{"text_format":"1","workbook":"xlsx","n_sheets":8,"sheets":["Produktionsanlæg","Distributionsanlæg","Fællesfunktionsanlæg","Genanskaffelsespriser","Afs. Produktion","Afs. Distribution","Afs. Fællesfunktion","Anskaffelsesår"],"not_rendered":{"charts":0,"images":1,"macros":1,"external_links":0,"defined_names":5,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Produktionsanlæg","index":0,"n_rows":103,"n_cols":10,"rows_kept":103,"cut":false,"hidden":false,"merged":[]}
["PRODUKTIONSANLÆG","Enhed","Standardlevetid","Mængde","Enhedspris","Samlet værdi","Afskrivning",null,"Postnr.","Samlede afskrivninger"]
["Renseanlæg 1",null,null,null,null,null,null,null,0,{"$f":"SUM(G:G,Distributionsanlæg!G:G,Fællesfunktionsanlæg!G:G)","v":0}]
["Mindre anlæg"]
["Mindre anlæg < 5.000 PE uden mulighed for opdeling","PE",{"$f":"Genanskaffelsespriser!$E$5","v":40},0,{"$f":"IF(COUNTIF(D4:D4,\"<>0\")<=1,IF(SUM(D4:D4)=0,0,(IF(SUM(D4:D4)>0,IF(SUM(D4:D4)<400,(1.2675*45967*SUM(D4:D4)^(-0.4664)),(IF(SUM(D4:D4)<2000,(39128*SUM(D4:D4)^(-0.37661)),IF(SUM(D4:D4)<5000,18893*SUM(D4:D4)^(-0.28083),IF(SUM(D4:D4)<100000,29680*SUM(D4:D4)^(-0.24475),1773.1))))*100/115)*SUM(D4:D4)*1,0)*1.15*1.06)*(1+Genanskaffelsespriser!$D$389)/SUM(D4:D4)),\"Fejl\")","v":0},{"$f":"D4*E4","v":0},{"$f":"F4/C4","v":0}]
["Anlæg >= 5.000 PE, Vandbehandling"]
[{"$f":"+Genanskaffelsespriser!$B$7","v":"Indløb med riste, Konstruktioner"},"PE",{"$f":"Genanskaffelsespriser!$E$7","v":60},0,{"$f":"IF(COUNTIF(D6:D6,\"<>0\")<=1,IF(SUM(D6:D6)=0,0,(IF(SUM(D6:D6)>0,IF(SUM(D6:D6)<400,(1.2675*45967*SUM(D6:D6)^(-0.4664)),(IF(SUM(D6:D6)<2000,(39128*SUM(D6:D6)^(-0.37661)),IF(SUM(D6:D6)<5000,18893*SUM(D6:D6)^(-0.28083),IF(SUM(D6:D6)<100000,29680*SUM(D6:D6)^(-0.24475),1773.1))))*100/115)*SUM(D6:D6)*0.061,0)*1.15*1.06*0.55)*(1+Genanskaffelsespriser!$D$389)/SUM(D6:D6)),\"Fejl\")","v":0},{"$f":"D6*E6","v":0},{"$f":"F6/C6","v":0}]
[{"$f":"+Genanskaffelsespriser!$B$8","v":"Indløb med riste, Mek/EL"},"PE",{"$f":"Genanskaffelsespriser!$E$8","v":20},0,{"$f":"IF(COUNTIF(D7:D7,\"<>0\")<=1,IF(SUM(D7:D7)=0,0,(IF(SUM(D7:D7)>0,IF(SUM(D7:D7)<400,(1.2675*45967*SUM(D7:D7)^(-0.4664)),(IF(SUM(D7:D7)<2000,(39128*SUM(D7:D7)^(-0.37661)),IF(SUM(D7:D7)<5000,18893*SUM(D7:D7)^(-0.28083),IF(SUM(D7:D7)<100000,29680*SUM(D7:D7)^(-0.24475),1773.1))))*100/115)*SUM(D7:D7)*0.061,0)*1.15*1.06*0.43)/SUM(D7:D7)),\"Fejl\")","v":0},{"$f":"D7*E7","v":0},{"$f":"F7/C7","v":0}]
[{"$f":"+Genanskaffelsespriser!$B$9","v":"Indløb med riste, SRO"},"PE",{"$f":"Genanskaffelsespriser!$E$9","v":10},0,{"$f":"IF(COUNTIF(D8:D8,\"<>0\")<=1,IF(SUM(D8:D8)=0,0,(IF(SUM(D8:D8)>0,IF(SUM(D8:D8)<400,(1.2675*45967*SUM(D8:D8)^(-0.4664)),(IF(SUM(D8:D8)<2000,(39128*SUM(D8:D8)^(-0.37661)),IF(SUM(D8:D8)<5000,18893*SUM(D8:D8)^(-0.28083),IF(SUM(D8:D8)<100000,29680*SUM(D8:D8)^(-0.24475),1773.1))))*100/115)*SUM(D8:D8)*0.061,0)*1.15*1.06*0.02)/SUM(D8:D8)),\"Fejl\")","v":0},0,0]
[{"$f":"+Genanskaffelsespriser!$B$10","v":"Sand- og fedtfang, Kontruktioner"},"PE",{"$f":"Genanskaffelsespriser!$E$10","v":60},0,{"$f":"IF(COUNTIF(D9:D9,\"<>0\")<=1,IF(SUM(D9:D9)=0,0,(IF(SUM(D9:D9)>0,IF(SUM(D9:D9)<400,(1.2675*45967*SUM(D9:D9)^(-0.4664)),(IF(SUM(D9:D9)<2000,(39128*SUM(D9:D9)^(-0.37661)),IF(SUM(D9:D9)<5000,18893*SUM(D9:D9)^(-0.28083),IF(SUM(D9:D9)<100000,29680*SUM(D9:D9)^(-0.24475),1773.1))))*100/115)*SUM(D9:D9)*0.0173,0)*1.15*1.06*0.55)*(1+Genanskaffelsespriser!$D$389)/SUM(D9:D9)),\"Fejl\")","v":0},0,0]
[{"$f":"+Genanskaffelsespriser!$B$11","v":"Sand- og fedtfang, Mek/EL"},"PE",{"$f":"Genanskaffelsespriser!$E$11","v":20},0,{"$f":"IF(COUNTIF(D10:D10,\"<>0\")<=1,IF(SUM(D10:D10)=0,0,(IF(SUM(D10:D10)>0,IF(SUM(D10:D10)<400,(1.2675*45967*SUM(D10:D10)^(-0.4664)),(IF(SUM(D10:D10)<2000,(39128*SUM(D10:D10)^(-0.37661)),IF(SUM(D10:D10)<5000,18893*SUM(D10:D10)^(-0.28083),IF(SUM(D10:D10)<100000,29680*SUM(D10:D10)^(-0.24475),1773.1))))*100/115)*SUM(D10:D10)*0.0173,0)*1.15*1.06*0.43)/SUM(D10:D10)),\"Fejl\")","v":0},0,0]
[{"$f":"+Genanskaffelsespriser!$B$12","v":"Sand- og fedtfang, SRO"},"PE",{"$f":"Genanskaffelsespriser!$E$12","v":10},0,{"$f":"IF(COUNTIF(D11:D11,\"<>0\")<=1,IF(SUM(D11:D11)=0,0,(IF(SUM(D11:D11)>0,IF(SUM(D11:D11)<400,(1.2675*45967*SUM(D11:D11)^(-0.4664)),(IF(SUM(D11:D11)<2000,(39128*SUM(D11:D11)^(-0.37661)),IF(SUM(D11:D11)<5000,18893*SUM(D11:D11)^(-0.28083),IF(SUM(D11:D11)<100000,29680*SUM(D11:D11)^(-0.24475),1773.1))))*100/115)*SUM(D11:D11)*0.0173,0)*1.15*1.06*0.02)/SUM(D11:D11)),\"Fejl\")","v":0},0,0]
[{"$f":"+Genanskaffelsespriser!$B$13","v":"Forklaring, Konstruktioner"},"PE",{"$f":"Genanskaffelsespriser!$E$13","v":60},0,{"$f":"IF(COUNTIF(D12:D12,\"<>0\")<=1,IF(SUM(D12:D12)=0,0,(IF(SUM(D12:D12)>0,IF(SUM(D12:D12)<400,(1.2675*45967*SUM(D12:D12)^(-0.4664)),(IF(SUM(D12:D12)<2000,(39128*SUM(D12:D12)^(-0.37661)),IF(SUM(D12:D12)<5000,18893*SUM(D12:D12)^(-0.28083),IF(SUM(D12:D12)<100000,29680*SUM(D12:D12)^(-0.24475),1773.1))))*100/115)*SUM(D12:D12)*(IF(SUM(D12:D12)>0,0.0538,0)),0)*1.15*1.06*0.6)*(1+Genanskaffelsespriser!$D$389)/SUM(D12:D12)),\"Fejl\")","v":0},0,0]
[{"$f":"+Genanskaffelsespriser!$B$14","v":"Forklaring, Mek/EL"},"PE",{"$f":"Genanskaffelsespriser!$E$14","v":20},0,{"$f":"IF(COUNTIF(D13:D13,\"<>0\")<=1,IF(SUM(D13:D13)=0,0,(IF(SUM(D13:D13)>0,IF(SUM(D13:D13)<400,(1.2675*45967*SUM(D13:D13)^(-0.4664)),(IF(SUM(D13:D13)<2000,(39128*SUM(D13:D13)^(-0.37661)),IF(SUM(D13:D13)<5000,18893*SUM(D13:D13)^(-0.28083),IF(SUM(D13:D13)<100000,29680*SUM(D13:D13)^(-0.24475),1773.1))))*100/115)*SUM(D13:D13)*(IF(SUM(D13:D13)>0,0.0538,0)),0)*1.15*1.06*0.39)/SUM(D13:D13)),\"Fejl\")","v":0},0,0]
[{"$f":"+Genanskaffelsespriser!$B$15","v":"Forklaring, SRO"},"PE",{"$f":"Genanskaffelsespriser!$E$15","v":10},0,{"$f":"IF(COUNTIF(D14:D14,\"<>0\")<=1,IF(SUM(D14:D14)=0,0,(IF(SUM(D14:D14)>0,IF(SUM(D14:D14)<400,(1.2675*45967*SUM(D14:D14)^(-0.4664)),(IF(SUM(D14:D14)<2000,(39128*SUM(D14:D14)^(-0.37661)),IF(SUM(D14:D14)<5000,18893*SUM(D14:D14)^(-0.28083),IF(SUM(D14:D14)<100000,29680*SUM(D14:D14)^(-0.24475),1773.1))))*100/115)*SUM(D14:D14)*(IF(SUM(D14:D14)>0,0.0538,0)),0)*1.15*1.06*0.01)/SUM(D14:D14)),\"Fejl\")","v":0},0,0]
[{"$f":"+Genanskaffelsespriser!$B$16","v":"Beluftningstanke, Konstruktioner"},"PE",{"$f":"Genanskaffelsespriser!$E$16","v":60},0,{"$f":"IF(COUNTIF(D15:D15,\"<>0\")<=1,IF(SUM(D15:D15)=0,0,(IF(SUM(D15:D15)>0,IF(SUM(D15:D15)<400,(1.2675*45967*SUM(D15:D15)^(-0.4664)),(IF(SUM(D15:D15)<2000,(39128*SUM(D15:D15)^(-0.37661)),IF(SUM(D15:D15)<5000,18893*SUM(D15:D15)^(-0.28083),IF(SUM(D15:D15)<100000,29680*SUM(D15:D15)^(-0.24475),1773.1))))*100/115)*SUM(D15:D15)*(IF(SUM(D12:D12)>0,0.3551,0.5283)),0)*1.15*1.06*0.54)*(1+Genanskaffelsespriser!$D$389)/SUM(D15:D15)),\"Fejl\")","v":0},0,0]
[{"$f":"+Genanskaffelsespriser!$B$17","v":"Beluftningstanke, Mek/EL"},"PE",{"$f":"Genanskaffelsespriser!$E$17","v":20},0,{"$f":"IF(COUNTIF(D16:D16,\"<>0\")<=1,IF(SUM(D16:D16)=0,0,(IF(SUM(D16:D16)>0,IF(SUM(D16:D16)<400,(1.2675*45967*SUM(D16:D16)^(-0.4664)),(IF(SUM(D16:D16)<2000,(39128*SUM(D16:D16)^(-0.37661)),IF(SUM(D16:D16)<5000,18893*SUM(D16:D16)^(-0.28083),IF(SUM(D16:D16)<100000,29680*SUM(D16:D16)^(-0.24475),1773.1))))*100/115)*SUM(D16:D16)*(IF(SUM(D13:D13)>0,0.3551,0.5283)),0)*1.15*1.06*0.4)/SUM(D16:D16)),$A$73)","v":0},0,0]
[{"$f":"+Genanskaffelsespriser!$B$18","v":"Beluftningstanke, SRO"},"PE",{"$f":"Genanskaffelsespriser!$E$18","v":10},0,{"$f":"IF(COUNTIF(D17:D17,\"<>0\")<=1,IF(SUM(D17:D17)=0,0,(IF(SUM(D17:D17)>0,IF(SUM(D17:D17)<400,(1.2675*45967*SUM(D17:D17)^(-0.4664)),(IF(SUM(D17:D17)<2000,(39128*SUM(D17:D17)^(-0.37661)),IF(SUM(D17:D17)<5000,18893*SUM(D17:D17)^(-0.28083),IF(SUM(D17:D17)<100000,29680*SUM(D17:D17)^(-0.24475),1773.1))))*100/115)*SUM(D17:D17)*(IF(SUM(D14:D14)>0,0.3551,0.5283)),0)*1.15*1.06*0.06)/SUM(D17:D17)),\"FEJL\")","v":0},0,0]
[{"$f":"+Genanskaffelsespriser!$B$19","v":"Efterklaringstanke, Konstruktioner"},"PE",{"$f":"Genanskaffelsespriser!$E$19","v":60},0,{"$f":"IF(COUNTIF(D18:D18,\"<>0\")<=1,IF(SUM(D18:D18)=0,0,(IF(SUM(D18:D18)>0,IF(SUM(D18:D18)<400,(1.2675*45967*SUM(D18:D18)^(-0.4664)),(IF(SUM(D18:D18)<2000,(39128*SUM(D18:D18)^(-0.37661)),IF(SUM(D18:D18)<5000,18893*SUM(D18:D18)^(-0.28083),IF(SUM(D18:D18)<100000,29680*SUM(D18:D18)^(-0.24475),1773.1))))*100/115)*SUM(D18:D18)*(IF(SUM(D12:D12)>0,0.2965,0.2971)),0)*1.15*1.06*0.58)*(1+Genanskaffelsespriser!$D$389)/SUM(D18:D18)),\"Fejl\")","v":0},0,0]
[{"$f":"+Genanskaffelsespriser!$B$20","v":"Efterklaringstanke, Mek/El"},"PE",{"$f":"Genanskaffelsespriser!$E$20","v":20},0,{"$f":"IF(COUNTIF(D19:D19,\"<>0\")<=1,IF(SUM(D19:D19)=0,0,(IF(SUM(D19:D19)>0,IF(SUM(D19:D19)<400,(1.2675*45967*SUM(D19:D19)^(-0.4664)),(IF(SUM(D19:D19)<2000,(39128*SUM(D19:D19)^(-0.37661)),IF(SUM(D19:D19)<5000,18893*SUM(D19:D19)^(-0.28083),IF(SUM(D19:D19)<100000,29680*SUM(D19:D19)^(-0.24475),1773.1))))*100/115)*SUM(D19:D19)*(IF(SUM(D13:D13)>0,0.2965,0.2971)),0)*1.15*1.06*0.37)/SUM(D19:D19)),\"Fejl\")","v":0},0,0]
[{"$f":"+Genanskaffelsespriser!$B$21","v":"Efterklaringstanke, SRO"},"PE",{"$f":"Genanskaffelsespriser!$E$21","v":10},0,{"$f":"IF(COUNTIF(D20:D20,\"<>0\")<=1,IF(SUM(D20:D20)=0,0,(IF(SUM(D20:D20)>0,IF(SUM(D20:D20)<400,(1.2675*45967*SUM(D20:D20)^(-0.4664)),(IF(SUM(D20:D20)<2000,(39128*SUM(D20:D20)^(-0.37661)),IF(SUM(D20:D20)<5000,18893*SUM(D20:D20)^(-0.28083),IF(SUM(D20:D20)<100000,29680*SUM(D20:D20)^(-0.24475),1773.1))))*100/115)*SUM(D20:D20)*(IF(SUM(D14:D14)>0,0.2965,0.2971)),0)*1.15*1.06*0.05)/SUM(D20:D20)),\"Fejl\")","v":0},0,0]
[{"$f":"+Genanskaffelsespriser!$B$22","v":"Efterbehandlingsanlæg (sandfilter), Konstruktioner"},"PE",{"$f":"Genanskaffelsespriser!$E$22","v":60},0,{"$f":"IF(COUNTIF(D21:D21,\"<>0\")<=1,IF(SUM(D21:D21)=0,0,(IF(SUM(D21:D21)>0,IF(SUM(D21:D21)<400,(1.2675*45967*SUM(D21:D21)^(-0.4664)),(IF(SUM(D21:D21)<2000,(39128*SUM(D21:D21)^(-0.37661)),IF(SUM(D21:D21)<5000,18893*SUM(D21:D21)^(-0.28083),IF(SUM(D21:D21)<100000,29680*SUM(D21:D21)^(-0.24475),1773.1))))*100/115)*SUM(D21:D21)*(0.246),0)*1.15*1.06*0.55)*(1+Genanskaffelsespriser!$D$389)/SUM(D21:D21)),\"Fejl\")","v":0},0,0]
[{"$f":"+Genanskaffelsespriser!$B$23","v":"Efterbehandlingsanlæg (sandfilter), Mek/EL"},"PE",{"$f":"Genanskaffelsespriser!$E$23","v":20},0,{"$f":"IF(COUNTIF(D22:D22,\"<>0\")<=1,IF(SUM(D22:D22)=0,0,(IF(SUM(D22:D22)>0,IF(SUM(D22:D22)<400,(1.2675*45967*SUM(D22:D22)^(-0.4664)),(IF(SUM(D22:D22)<2000,(39128*SUM(D22:D22)^(-0.37661)),IF(SUM(D22:D22)<5000,18893*SUM(D22:D22)^(-0.28083),IF(SUM(D22:D22)<100000,29680*SUM(D22:D22)^(-0.24475),1773.1))))*100/115)*SUM(D22:D22)*(0.246),0)*1.15*1.06*0.4)/SUM(D22:D22)),\"Fejl\")","v":0},0,0]
[{"$f":"+Genanskaffelsespriser!$B$24","v":"Efterbehandlingsanlæg (sandfilter), SRO"},"PE",{"$f":"Genanskaffelsespriser!$E$24","v":10},0,{"$f":"IF(COUNTIF(D23:D23,\"<>0\")<=1,IF(SUM(D23:D23)=0,0,(IF(SUM(D23:D23)>0,IF(SUM(D23:D23)<400,(1.2675*45967*SUM(D23:D23)^(-0.4664)),(IF(SUM(D23:D23)<2000,(39128*SUM(D23:D23)^(-0.37661)),IF(SUM(D23:D23)<5000,18893*SUM(D23:D23)^(-0.28083),IF(SUM(D23:D23)<100000,29680*SUM(D23:D23)^(-0.24475),1773.1))))*100/115)*SUM(D23:D23)*(0.246),0)*1.15*1.06*0.05)/SUM(D23:D23)),\"Fejl\")","v":0},0,0]
["Anlæg >= 5.000 PE, Slambehandling"]
[{"$f":"+Genanskaffelsespriser!$B$26","v":"Forafvanding, slam, Konstruktion"},"PE",{"$f":"Genanskaffelsespriser!$E$26","v":60},0,{"$f":"IF(COUNTIF(D25:D25,\"<>0\")<=1,IF(SUM(D25:D25)=0,0,(IF(SUM(D25:D25)>0,IF(SUM(D25:D25)<400,(1.2675*45967*SUM(D25:D25)^(-0.4664)),(IF(SUM(D25:D25)<2000,(39128*SUM(D25:D25)^(-0.37661)),IF(SUM(D25:D25)<5000,18893*SUM(D25:D25)^(-0.28083),IF(SUM(D25:D25)<100000,29680*SUM(D25:D25)^(-0.24475),1773.1))))*100/115)*SUM(D25:D25)*(IF(SUM(D12:D12)>0,0.0238,0.0186)),0)*1.15*1.06*0.52)*(1+Genanskaffelsespriser!$D$389)/SUM(D25:D25)),\"Fejl\")","v":0},0,0]
[{"$f":"+Genanskaffelsespriser!$B$27","v":"Forafvanding, slam, Mek/EL"},"PE",{"$f":"Genanskaffelsespriser!$E$27","v":20},0,{"$f":"IF(COUNTIF(D26:D26,\"<>0\")<=1,IF(SUM(D26:D26)=0,0,(IF(SUM(D26:D26)>0,IF(SUM(D26:D26)<400,(1.2675*45967*SUM(D26:D26)^(-0.4664)),(IF(SUM(D26:D26)<2000,(39128*SUM(D26:D26)^(-0.37661)),IF(SUM(D26:D26)<5000,18893*SUM(D26:D26)^(-0.28083),IF(SUM(D26:D26)<100000,29680*SUM(D26:D26)^(-0.24475),1773.1))))*100/115)*SUM(D26:D26)*(IF(SUM(D13:D13)>0,0.0238,0.0186)),0)*1.15*1.06*0.45)/SUM(D26:D26)),\"Fejl\")","v":0},0,0]
[{"$f":"+Genanskaffelsespriser!$B$28","v":"Forafvanding, slam, SRO"},"PE",{"$f":"Genanskaffelsespriser!$E$28","v":10},0,{"$f":"IF(COUNTIF(D27:D27,\"<>0\")<=1,IF(SUM(D27:D27)=0,0,(IF(SUM(D27:D27)>0,IF(SUM(D27:D27)<400,(1.2675*45967*SUM(D27:D27)^(-0.4664)),(IF(SUM(D27:D27)<2000,(39128*SUM(D27:D27)^(-0.37661)),IF(SUM(D27:D27)<5000,18893*SUM(D27:D27)^(-0.28083),IF(SUM(D27:D27)<100000,29680*SUM(D27:D27)^(-0.24475),1773.1))))*100/115)*SUM(D27:D27)*(IF(SUM(D14:D14)>0,0.0238,0.0186)),0)*1.15*1.06*0.03)/SUM(D27:D27)),\"Fejl\")","v":0},0,0]
[{"$f":"+Genanskaffelsespriser!$B$29","v":"Rådnetanke, slam, Konstruktioner"},"PE",{"$f":"Genanskaffelsespriser!$E$29","v":60},0,{"$f":"IF(COUNTIF(D28:D28,\"<>0\")<=1,IF(SUM(D28:D28)=0,0,(IF(SUM(D28:D28)>0,IF(SUM(D28:D28)<400,(1.2675*45967*SUM(D28:D28)^(-0.4664)),(IF(SUM(D28:D28)<2000,(39128*SUM(D28:D28)^(-0.37661)),IF(SUM(D28:D28)<5000,18893*SUM(D28:D28)^(-0.28083),IF(SUM(D28:D28)<100000,29680*SUM(D28:D28)^(-0.24475),1773.1))))*100/115)*SUM(D28:D28)*0.1638,0)*1.15*1.06*0.55)*(1+Genanskaffelsespriser!$D$389)/SUM(D28:D28)),\"Fejl\")","v":0},0,0]
[{"$f":"+Genanskaffelsespriser!$B$30","v":"Rådnetanke, slam, Mek/EL"},"PE",{"$f":"Genanskaffelsespriser!$E$30","v":20},0,{"$f":"IF(COUNTIF(D29:D29,\"<>0\")<=1,IF(SUM(D29:D29)=0,0,(IF(SUM(D29:D29)>0,IF(SUM(D29:D29)<400,(1.2675*45967*SUM(D29:D29)^(-0.4664)),(IF(SUM(D29:D29)<2000,(39128*SUM(D29:D29)^(-0.37661)),IF(SUM(D29:D29)<5000,18893*SUM(D29:D29)^(-0.28083),IF(SUM(D29:D29)<100000,29680*SUM(D29:D29)^(-0.24475),1773.1))))*100/115)*SUM(D29:D29)*0.1638,0)*1.15*1.06*0.4)/SUM(D29:D29)),\"Fejl\")","v":0},0,0]
[{"$f":"+Genanskaffelsespriser!$B$31","v":"Rådnetanke, slam, SRO"},"PE",{"$f":"Genanskaffelsespriser!$E$31","v":10},0,{"$f":"IF(COUNTIF(D30:D30,\"<>0\")<=1,IF(SUM(D30:D30)=0,0,(IF(SUM(D30:D30)>0,IF(SUM(D30:D30)<400,(1.2675*45967*SUM(D30:D30)^(-0.4664)),(IF(SUM(D30:D30)<2000,(39128*SUM(D30:D30)^(-0.37661)),IF(SUM(D30:D30)<5000,18893*SUM(D30:D30)^(-0.28083),IF(SUM(D30:D30)<100000,29680*SUM(D30:D30)^(-0.24475),1773.1))))*100/115)*SUM(D30:D30)*0.1638,0)*1.15*1.06*0.05)/SUM(D30:D30)),\"Fejl\")","v":0},0,0]
[{"$f":"+Genanskaffelsespriser!$B$32","v":"Gasdisponering, Konstruktioner"},"PE",{"$f":"Genanskaffelsespriser!$E$32","v":60},0,{"$f":"IF(COUNTIF(D31:D31,\"<>0\")<=1,IF(SUM(D31:D31)=0,0,(IF(SUM(D31:D31)>0,IF(SUM(D31:D31)<400,(1.2675*45967*SUM(D31:D31)^(-0.4664)),(IF(SUM(D31:D31)<2000,(39128*SUM(D31:D31)^(-0.37661)),IF(SUM(D31:D31)<5000,18893*SUM(D31:D31)^(-0.28083),IF(SUM(D31:D31)<100000,29680*SUM(D31:D31)^(-0.24475),1773.1))))*100/115)*SUM(D31:D31)*(IF(SUM(D28:D28)>0,0.0257,0)),0)*1.15*1.06*0.94)*(1+Genanskaffelsespriser!$D$389)/SUM(D31:D31)),\"Fejl\")","v":0},0,0]
[{"$f":"+Genanskaffelsespriser!$B$33","v":"Gasdisponering, Mek/EL"},"PE",{"$f":"Genanskaffelsespriser!$E$33","v":20},0,{"$f":"IF(COUNTIF(D32:D32,\"<>0\")<=1,IF(SUM(D32:D32)=0,0,(IF(SUM(D32:D32)>0,IF(SUM(D32:D32)<400,(1.2675*45967*SUM(D32:D32)^(-0.4664)),(IF(SUM(D32:D32)<2000,(39128*SUM(D32:D32)^(-0.37661)),IF(SUM(D32:D32)<5000,18893*SUM(D32:D32)^(-0.28083),IF(SUM(D32:D32)<100000,29680*SUM(D32:D32)^(-0.24475),1773.1))))*100/115)*SUM(D32:D32)*(IF(SUM(D29:D29)>0,0.0257,0)),0)*1.15*1.06*0.05)/SUM(D32:D32)),\"Fejl\")","v":0},0,0]
[{"$f":"+Genanskaffelsespriser!$B$34","v":"Gasdisponering, SRO"},"PE",{"$f":"Genanskaffelsespriser!$E$34","v":10},0,{"$f":"IF(COUNTIF(D33:D33,\"<>0\")<=1,IF(SUM(D33:D33)=0,0,(IF(SUM(D33:D33)>0,IF(SUM(D33:D33)<400,(1.2675*45967*SUM(D33:D33)^(-0.4664)),(IF(SUM(D33:D33)<2000,(39128*SUM(D33:D33)^(-0.37661)),IF(SUM(D33:D33)<5000,18893*SUM(D33:D33)^(-0.28083),IF(SUM(D33:D33)<100000,29680*SUM(D33:D33)^(-0.24475),1773.1))))*100/115)*SUM(D33:D33)*(IF(SUM(D30:D30)>0,0.0257,0)),0)*1.15*1.06*0.01)/SUM(D33:D33)),\"Fejl\")","v":0},0,0]
[{"$f":"+Genanskaffelsespriser!$B$35","v":"Gasdisponering - elproduktionsanlæg, Konstruktioner"},"PE",{"$f":"Genanskaffelsespriser!$E$35","v":60},0,{"$f":"IF(COUNTIF(D34:D34,\"<>0\")<=1,IF(SUM(D34:D34)=0,0,(IF(SUM(D34:D34)>0,IF(SUM(D34:D34)<400,(1.2675*45967*SUM(D34:D34)^(-0.4664)),(IF(SUM(D34:D34)<2000,(39128*SUM(D34:D34)^(-0.37661)),IF(SUM(D34:D34)<5000,18893*SUM(D34:D34)^(-0.28083),IF(SUM(D34:D34)<100000,29680*SUM(D34:D34)^(-0.24475),1773.1))))*100/115)*SUM(D34:D34)*(IF(SUM(D28:D28)>0,0.0257,0)),0)*1.15*1.06*0.25)*(1+Genanskaffelsespriser!$D$389)/SUM(D34:D34)),\"Fejl\")","v":0},0,0]
[{"$f":"+Genanskaffelsespriser!$B$36","v":"Gasdisponering - elproduktionsanlæg, Mek/EL"},"PE",{"$f":"Genanskaffelsespriser!$E$36","v":20},0,{"$f":"IF(COUNTIF(D35:D35,\"<>0\")<=1,IF(SUM(D35:D35)=0,0,(IF(SUM(D35:D35)>0,IF(SUM(D35:D35)<400,(1.2675*45967*SUM(D35:D35)^(-0.4664)),(IF(SUM(D35:D35)<2000,(39128*SUM(D35:D35)^(-0.37661)),IF(SUM(D35:D35)<5000,18893*SUM(D35:D35)^(-0.28083),IF(SUM(D35:D35)<100000,29680*SUM(D35:D35)^(-0.24475),1773.1))))*100/115)*SUM(D35:D35)*(IF(SUM(D29:D29)>0,0.0257,0)),0)*1.15*1.06*0.72)/SUM(D35:D35)),\"Fejl\")","v":0},0,0]
[{"$f":"+Genanskaffelsespriser!$B$37","v":"Gasdisponering - elproduktionsanlæg, SRO"},"PE",{"$f":"Genanskaffelsespriser!$E$37","v":10},0,{"$f":"IF(COUNTIF(D36:D36,\"<>0\")<=1,IF(SUM(D36:D36)=0,0,(IF(SUM(D36:D36)>0,IF(SUM(D36:D36)<400,(1.2675*45967*SUM(D36:D36)^(-0.4664)),(IF(SUM(D36:D36)<2000,(39128*SUM(D36:D36)^(-0.37661)),IF(SUM(D36:D36)<5000,18893*SUM(D36:D36)^(-0.28083),IF(SUM(D36:D36)<100000,29680*SUM(D36:D36)^(-0.24475),1773.1))))*100/115)*SUM(D36:D36)*(IF(SUM(D30:D30)>0,0.0257,0)),0)*1.15*1.06*0.03)/SUM(D36:D36)),\"Fejl\")","v":0},0,0]
[{"$f":"+Genanskaffelsespriser!$B$38","v":"Slutafvanding, slam - lavteknologisk (slambede), Konstruktioner"},"PE",{"$f":"Genanskaffelsespriser!$E$38","v":60},0,{"$f":"IF(COUNTIF(D37:D37,\"<>0\")<=1,IF(SUM(D37:D37)=0,0,(IF(SUM(D37:D37)>0,IF(SUM(D37:D37)<400,(1.2675*45967*SUM(D37:D37)^(-0.4664)),(IF(SUM(D37:D37)<2000,(39128*SUM(D37:D37)^(-0.37661)),IF(SUM(D37:D37)<5000,18893*SUM(D37:D37)^(-0.28083),IF(SUM(D37:D37)<100000,29680*SUM(D37:D37)^(-0.24475),1773.1))))*100/115)*SUM(D37:D37)*(IF(SUM(D28:D28)>0,0.046,0.0531)),0)*1.15*1.06*0.85)*(1+Genanskaffelsespriser!$D$389)/SUM(D37:D37)),\"Fejl\")","v":0},0,0]
[{"$f":"+Genanskaffelsespriser!$B$39","v":"Slutafvanding, slam - lavteknologisk (slambede), Mek/EL"},"PE",{"$f":"Genanskaffelsespriser!$E$39","v":20},0,{"$f":"IF(COUNTIF(D38:D38,\"<>0\")<=1,IF(SUM(D38:D38)=0,0,(IF(SUM(D38:D38)>0,IF(SUM(D38:D38)<400,(1.2675*45967*SUM(D38:D38)^(-0.4664)),(IF(SUM(D38:D38)<2000,(39128*SUM(D38:D38)^(-0.37661)),IF(SUM(D38:D38)<5000,18893*SUM(D38:D38)^(-0.28083),IF(SUM(D38:D38)<100000,29680*SUM(D38:D38)^(-0.24475),1773.1))))*100/115)*SUM(D38:D38)*(IF(SUM(D29:D29)>0,0.046,0.0531)),0)*1.15*1.06*0.14)/SUM(D38:D38)),\"Fejl\")","v":0},0,0]
[{"$f":"+Genanskaffelsespriser!$B$40","v":"Slutafvanding, slam - lavteknologisk (slambede), SRO"},"PE",{"$f":"Genanskaffelsespriser!$E$40","v":10},0,{"$f":"IF(COUNTIF(D39:D39,\"<>0\")<=1,IF(SUM(D39:D39)=0,0,(IF(SUM(D39:D39)>0,IF(SUM(D39:D39)<400,(1.2675*45967*SUM(D39:D39)^(-0.4664)),(IF(SUM(D39:D39)<2000,(39128*SUM(D39:D39)^(-0.37661)),IF(SUM(D39:D39)<5000,18893*SUM(D39:D39)^(-0.28083),IF(SUM(D39:D39)<100000,29680*SUM(D39:D39)^(-0.24475),1773.1))))*100/115)*SUM(D39:D39)*(IF(SUM(D30:D30)>0,0.046,0.0531)),0)*1.15*1.06*0.01)/SUM(D39:D39)),\"Fejl\")","v":0},0,0]
[{"$f":"+Genanskaffelsespriser!$B$41","v":"Slutafvanding, slam - højteknologisk (centrifuger), Konstruktioner"},"PE",{"$f":"Genanskaffelsespriser!$E$41","v":60},0,{"$f":"IF(COUNTIF(D40:D40,\"<>0\")<=1,IF(SUM(D40:D40)=0,0,(IF(SUM(D40:D40)>0,IF(SUM(D40:D40)<400,(1.2675*45967*SUM(D40:D40)^(-0.4664)),(IF(SUM(D40:D40)<2000,(39128*SUM(D40:D40)^(-0.37661)),IF(SUM(D40:D40)<5000,18893*SUM(D40:D40)^(-0.28083),IF(SUM(D40:D40)<100000,29680*SUM(D40:D40)^(-0.24475),1773.1))))*100/115)*SUM(D40:D40)*(IF(SUM(D28:D28)>0,0.0722,0.0776)),0)*1.15*1.06*0.49)*(1+Genanskaffelsespriser!$D$389)/SUM(D40:D40)),\"Fejl\")","v":0},0,0]
[{"$f":"+Genanskaffelsespriser!$B$42","v":"Slutafvanding, slam - højteknologisk (centrifuger), Mek/El"},"PE",{"$f":"Genanskaffelsespriser!$E$42","v":20},0,{"$f":"IF(COUNTIF(D41:D41,\"<>0\")<=1,IF(SUM(D41:D41)=0,0,(IF(SUM(D41:D41)>0,IF(SUM(D41:D41)<400,(1.2675*45967*SUM(D41:D41)^(-0.4664)),(IF(SUM(D41:D41)<2000,(39128*SUM(D41:D41)^(-0.37661)),IF(SUM(D41:D41)<5000,18893*SUM(D41:D41)^(-0.28083),IF(SUM(D41:D41)<100000,29680*SUM(D41:D41)^(-0.24475),1773.1))))*100/115)*SUM(D41:D41)*(IF(SUM(D29:D29)>0,0.0722,0.0776)),0)*1.15*1.06*0.47)/SUM(D41:D41)),\"Fejl\")","v":0},0,0]
[{"$f":"+Genanskaffelsespriser!$B$43","v":"Slutafvanding, slam - højteknologisk (centrifuger), SRO"},"PE",{"$f":"Genanskaffelsespriser!$E$43","v":10},0,{"$f":"IF(COUNTIF(D42:D42,\"<>0\")<=1,IF(SUM(D42:D42)=0,0,(IF(SUM(D42:D42)>0,IF(SUM(D42:D42)<400,(1.2675*45967*SUM(D42:D42)^(-0.4664)),(IF(SUM(D42:D42)<2000,(39128*SUM(D42:D42)^(-0.37661)),IF(SUM(D42:D42)<5000,18893*SUM(D42:D42)^(-0.28083),IF(SUM(D42:D42)<100000,29680*SUM(D42:D42)^(-0.24475),1773.1))))*100/115)*SUM(D42:D42)*(IF(SUM(D30:D30)>0,0.0722,0.0776)),0)*1.15*1.06*0.04)/SUM(D42:D42)),\"Fejl\")","v":0},0,0]
["Anlæg >= 5.000 PE, Slamdisponering"]
[{"$f":"+Genanskaffelsespriser!$B$45","v":"Slutdisponering, slam - lavteknologisk (slammineralisering), Konstruktioner"},"PE",{"$f":"Genanskaffelsespriser!$E$45","v":60},0,{"$f":"IF(COUNTIF(D44:D44,\"<>0\")<=1,IF(SUM(D44:D44)=0,0,(IF(SUM(D44:D44)>0,IF(SUM(D44:D44)<400,(1.2675*45967*SUM(D44:D44)^(-0.4664)),(IF(SUM(D44:D44)<2000,(39128*SUM(D44:D44)^(-0.37661)),IF(SUM(D44:D44)<5000,18893*SUM(D44:D44)^(-0.28083),IF(SUM(D44:D44)<100000,29680*SUM(D44:D44)^(-0.24475),1773.1))))*100/115)*SUM(D44:D44)*(IF(SUM(D28:D28)>0,0.2191,0.2778)),0)*1.15*1.06*0.8)*(1+Genanskaffelsespriser!$D$389)/SUM(D44:D44)),\"Fejl\")","v":0},0,0]
[{"$f":"+Genanskaffelsespriser!$B$46","v":"Slutdisponering, slam - lavteknologisk (slammineralisering), Mek/EL"},"PE",{"$f":"Genanskaffelsespriser!$E$46","v":20},0,{"$f":"IF(COUNTIF(D45:D45,\"<>0\")<=1,IF(SUM(D45:D45)=0,0,(IF(SUM(D45:D45)>0,IF(SUM(D45:D45)<400,(1.2675*45967*SUM(D45:D45)^(-0.4664)),(IF(SUM(D45:D45)<2000,(39128*SUM(D45:D45)^(-0.37661)),IF(SUM(D45:D45)<5000,18893*SUM(D45:D45)^(-0.28083),IF(SUM(D45:D45)<100000,29680*SUM(D45:D45)^(-0.24475),1773.1))))*100/115)*SUM(D45:D45)*(IF(SUM(D29:D29)>0,0.2191,0.2778)),0)*1.15*1.06*0.14)/SUM(D45:D45)),\"Fejl\")","v":0},0,0]
[{"$f":"+Genanskaffelsespriser!$B$47","v":"Slutdisponering, slam - lavteknologisk (slammineralisering), SRO"},"PE",{"$f":"Genanskaffelsespriser!$E$47","v":10},0,{"$f":"IF(COUNTIF(D46:D46,\"<>0\")<=1,IF(SUM(D46:D46)=0,0,(IF(SUM(D46:D46)>0,IF(SUM(D46:D46)<400,(1.2675*45967*SUM(D46:D46)^(-0.4664)),(IF(SUM(D46:D46)<2000,(39128*SUM(D46:D46)^(-0.37661)),IF(SUM(D46:D46)<5000,18893*SUM(D46:D46)^(-0.28083),IF(SUM(D46:D46)<100000,29680*SUM(D46:D46)^(-0.24475),1773.1))))*100/115)*SUM(D46:D46)*(IF(SUM(D30:D30)>0,0.2191,0.2778)),0)*1.15*1.06*0.06)/SUM(D46:D46)),\"Fejl\")","v":0},0,0]
[{"$f":"+Genanskaffelsespriser!$B$48","v":"Slutdisponering, slam - højteknologisk (slamtørring), Konstruktioner"},"PE",{"$f":"Genanskaffelsespriser!$E$48","v":60},0,{"$f":"IF(COUNTIF(D47:D47,\"<>0\")<=1,IF(SUM(D47:D47)=0,0,(IF(SUM(D47:D47)>0,IF(SUM(D47:D47)<400,(1.2675*45967*SUM(D47:D47)^(-0.4664)),(IF(SUM(D47:D47)<2000,(39128*SUM(D47:D47)^(-0.37661)),IF(SUM(D47:D47)<5000,18893*SUM(D47:D47)^(-0.28083),IF(SUM(D47:D47)<100000,29680*SUM(D47:D47)^(-0.24475),1773.1))))*100/115)*SUM(D47:D47)*(IF(SUM(D28:D28)>0,0.1922,0.2286)),0)*1.15*1.06*0.48)*(1+Genanskaffelsespriser!$D$389)/SUM(D47:D47)),\"Fejl\")","v":0},0,0]
[{"$f":"+Genanskaffelsespriser!$B$49","v":"Slutdisponering, slam - højteknologisk (slamtørring), Mek/EL"},"PE",{"$f":"Genanskaffelsespriser!$E$49","v":20},0,{"$f":"IF(COUNTIF(D48:D48,\"<>0\")<=1,IF(SUM(D48:D48)=0,0,(IF(SUM(D48:D48)>0,IF(SUM(D48:D48)<400,(1.2675*45967*SUM(D48:D48)^(-0.4664)),(IF(SUM(D48:D48)<2000,(39128*SUM(D48:D48)^(-0.37661)),IF(SUM(D48:D48)<5000,18893*SUM(D48:D48)^(-0.28083),IF(SUM(D48:D48)<100000,29680*SUM(D48:D48)^(-0.24475),1773.1))))*100/115)*SUM(D48:D48)*(IF(SUM(D29:D29)>0,0.1922,0.2286)),0)*1.15*1.06*0.47)/SUM(D48:D48)),\"Fejl\")","v":0},0,0]
[{"$f":"+Genanskaffelsespriser!$B$50","v":"Slutdisponering, slam - højteknologisk (slamtørring), SRO"},"PE",{"$f":"Genanskaffelsespriser!$E$50","v":10},0,{"$f":"IF(COUNTIF(D49:D49,\"<>0\")<=1,IF(SUM(D49:D49)=0,0,(IF(SUM(D49:D49)>0,IF(SUM(D49:D49)<400,(1.2675*45967*SUM(D49:D49)^(-0.4664)),(IF(SUM(D49:D49)<2000,(39128*SUM(D49:D49)^(-0.37661)),IF(SUM(D49:D49)<5000,18893*SUM(D49:D49)^(-0.28083),IF(SUM(D49:D49)<100000,29680*SUM(D49:D49)^(-0.24475),1773.1))))*100/115)*SUM(D49:D49)*(IF(SUM(D30:D30)>0,0.1922,0.2286)),0)*1.15*1.06*0.05)/SUM(D49:D49)),\"Fejl\")","v":0},0,0]
[{"$f":"+Genanskaffelsespriser!$B$51","v":"Slutdisponering, slam - højteknologisk (slamtørring og -forbrænding), Konstruktioner"},"PE",{"$f":"Genanskaffelsespriser!$E$51","v":60},0,{"$f":"IF(COUNTIF(D50:D50,\"<>0\")<=1,IF(SUM(D50:D50)=0,0,(IF(SUM(D50:D50)>0,IF(SUM(D50:D50)<400,(1.2675*45967*SUM(D50:D50)^(-0.4664)),(IF(SUM(D50:D50)<2000,(39128*SUM(D50:D50)^(-0.37661)),IF(SUM(D50:D50)<5000,18893*SUM(D50:D50)^(-0.28083),IF(SUM(D50:D50)<100000,29680*SUM(D50:D50)^(-0.24475),1773.1))))*100/115)*SUM(D50:D50)*(IF(SUM(D28:D28)>0,0.4334,0.5155)),0)*1.15*1.06*0.42)*(1+Genanskaffelsespriser!$D$389)/SUM(D50:D50)),\"Fejl\")","v":0},0,0]
[{"$f":"+Genanskaffelsespriser!$B$52","v":"Slutdisponering, slam - højteknologisk (slamtørring og -forbrænding), Mek/EL"},"PE",{"$f":"Genanskaffelsespriser!$E$52","v":20},0,{"$f":"IF(COUNTIF(D51:D51,\"<>0\")<=1,IF(SUM(D51:D51)=0,0,(IF(SUM(D51:D51)>0,IF(SUM(D51:D51)<400,(1.2675*45967*SUM(D51:D51)^(-0.4664)),(IF(SUM(D51:D51)<2000,(39128*SUM(D51:D51)^(-0.37661)),IF(SUM(D51:D51)<5000,18893*SUM(D51:D51)^(-0.28083),IF(SUM(D51:D51)<100000,29680*SUM(D51:D51)^(-0.24475),1773.1))))*100/115)*SUM(D51:D51)*(IF(SUM(D29:D29)>0,0.4334,0.5155)),0)*1.15*1.06*0.53)/SUM(D51:D51)),\"Fejl\")","v":0},0,0]
[{"$f":"+Genanskaffelsespriser!$B$53","v":"Slutdisponering, slam - højteknologisk (slamtørring og -forbrænding), SRO"},"PE",{"$f":"Genanskaffelsespriser!$E$53","v":10},0,{"$f":"IF(COUNTIF(D52:D52,\"<>0\")<=1,IF(SUM(D52:D52)=0,0,(IF(SUM(D52:D52)>0,IF(SUM(D52:D52)<400,(1.2675*45967*SUM(D52:D52)^(-0.4664)),(IF(SUM(D52:D52)<2000,(39128*SUM(D52:D52)^(-0.37661)),IF(SUM(D52:D52)<5000,18893*SUM(D52:D52)^(-0.28083),IF(SUM(D52:D52)<100000,29680*SUM(D52:D52)^(-0.24475),1773.1))))*100/115)*SUM(D52:D52)*(IF(SUM(D30:D30)>0,0.4334,0.5155)),0)*1.15*1.06*0.05)/SUM(D52:D52)),\"Fejl\")","v":0},0,0]
["Renseanlæg 2"]
["Mindre anlæg"]
["Mindre anlæg < 5.000 PE uden mulighed for opdeling","PE",{"$f":"Genanskaffelsespriser!$E$5","v":40},0,{"$f":"IF(COUNTIF(D55:D55,\"<>0\")<=1,IF(SUM(D55:D55)=0,0,(IF(SUM(D55:D55)>0,IF(SUM(D55:D55)<400,(1.2675*45967*SUM(D55:D55)^(-0.4664)),(IF(SUM(D55:D55)<2000,(39128*SUM(D55:D55)^(-0.37661)),IF(SUM(D55:D55)<5000,18893*SUM(D55:D55)^(-0.28083),IF(SUM(D55:D55)<100000,29680*SUM(D55:D55)^(-0.24475),1773.1))))*100/115)*SUM(D55:D55)*1,0)*1.15*1.06)*(1+Genanskaffelsespriser!$D$389)/SUM(D55:D55)),\"Fejl\")","v":0},{"$f":"D55*E55","v":0},0]
["Anlæg >= 5.000 PE, Vandbehandling",null,null,5]
[{"$f":"+Genanskaffelsespriser!$B$7","v":"Indløb med riste, Konstruktioner"},"PE",{"$f":"Genanskaffelsespriser!$E$7","v":60},0,{"$f":"IF(COUNTIF(D57:D57,\"<>0\")<=1,IF(SUM(D57:D57)=0,0,(IF(SUM(D57:D57)>0,IF(SUM(D57:D57)<400,(1.2675*45967*SUM(D57:D57)^(-0.4664)),(IF(SUM(D57:D57)<2000,(39128*SUM(D57:D57)^(-0.37661)),IF(SUM(D57:D57)<5000,18893*SUM(D57:D57)^(-0.28083),IF(SUM(D57:D57)<100000,29680*SUM(D57:D57)^(-0.24475),1773.1))))*100/115)*SUM(D57:D57)*0.061,0)*1.15*1.06*0.55)*(1+Genanskaffelsespriser!$D$389)/SUM(D57:D57)),\"Fejl\")","v":0},{"$f":"D57*E57","v":0},0]
[{"$f":"+Genanskaffelsespriser!$B$8","v":"Indløb med riste, Mek/EL"},"PE",{"$f":"Genanskaffelsespriser!$E$8","v":20},0,{"$f":"IF(COUNTIF(D58:D58,\"<>0\")<=1,IF(SUM(D58:D58)=0,0,(IF(SUM(D58:D58)>0,IF(SUM(D58:D58)<400,(1.2675*45967*SUM(D58:D58)^(-0.4664)),(IF(SUM(D58:D58)<2000,(39128*SUM(D58:D58)^(-0.37661)),IF(SUM(D58:D58)<5000,18893*SUM(D58:D58)^(-0.28083),IF(SUM(D58:D58)<100000,29680*SUM(D58:D58)^(-0.24475),1773.1))))*100/115)*SUM(D58:D58)*0.061,0)*1.15*1.06*0.43)/SUM(D58:D58)),\"Fejl\")","v":0},{"$f":"D58*E58","v":0},0]
[{"$f":"+Genanskaffelsespriser!$B$9","v":"Indløb med riste, SRO"},"PE",{"$f":"Genanskaffelsespriser!$E$9","v":10},0,{"$f":"IF(COUNTIF(D59:D59,\"<>0\")<=1,IF(SUM(D59:D59)=0,0,(IF(SUM(D59:D59)>0,IF(SUM(D59:D59)<400,(1.2675*45967*SUM(D59:D59)^(-0.4664)),(IF(SUM(D59:D59)<2000,(39128*SUM(D59:D59)^(-0.37661)),IF(SUM(D59:D59)<5000,18893*SUM(D59:D59)^(-0.28083),IF(SUM(D59:D59)<100000,29680*SUM(D59:D59)^(-0.24475),1773.1))))*100/115)*SUM(D59:D59)*0.061,0)*1.15*1.06*0.02)/SUM(D59:D59)),\"Fejl\")","v":0},0,0]
[{"$f":"+Genanskaffelsespriser!$B$10","v":"Sand- og fedtfang, Kontruktioner"},"PE",{"$f":"Genanskaffelsespriser!$E$10","v":60},0,{"$f":"IF(COUNTIF(D60:D60,\"<>0\")<=1,IF(SUM(D60:D60)=0,0,(IF(SUM(D60:D60)>0,IF(SUM(D60:D60)<400,(1.2675*45967*SUM(D60:D60)^(-0.4664)),(IF(SUM(D60:D60)<2000,(39128*SUM(D60:D60)^(-0.37661)),IF(SUM(D60:D60)<5000,18893*SUM(D60:D60)^(-0.28083),IF(SUM(D60:D60)<100000,29680*SUM(D60:D60)^(-0.24475),1773.1))))*100/115)*SUM(D60:D60)*0.0173,0)*1.15*1.06*0.55)*(1+Genanskaffelsespriser!$D$389)/SUM(D60:D60)),\"Fejl\")","v":0},0,0]
[{"$f":"+Genanskaffelsespriser!$B$11","v":"Sand- og fedtfang, Mek/EL"},"PE",{"$f":"Genanskaffelsespriser!$E$11","v":20},0,{"$f":"IF(COUNTIF(D61:D61,\"<>0\")<=1,IF(SUM(D61:D61)=0,0,(IF(SUM(D61:D61)>0,IF(SUM(D61:D61)<400,(1.2675*45967*SUM(D61:D61)^(-0.4664)),(IF(SUM(D61:D61)<2000,(39128*SUM(D61:D61)^(-0.37661)),IF(SUM(D61:D61)<5000,18893*SUM(D61:D61)^(-0.28083),IF(SUM(D61:D61)<100000,29680*SUM(D61:D61)^(-0.24475),1773.1))))*100/115)*SUM(D61:D61)*0.0173,0)*1.15*1.06*0.43)/SUM(D61:D61)),\"Fejl\")","v":0},0,0]
[{"$f":"+Genanskaffelsespriser!$B$12","v":"Sand- og fedtfang, SRO"},"PE",{"$f":"Genanskaffelsespriser!$E$12","v":10},0,{"$f":"IF(COUNTIF(D62:D62,\"<>0\")<=1,IF(SUM(D62:D62)=0,0,(IF(SUM(D62:D62)>0,IF(SUM(D62:D62)<400,(1.2675*45967*SUM(D62:D62)^(-0.4664)),(IF(SUM(D62:D62)<2000,(39128*SUM(D62:D62)^(-0.37661)),IF(SUM(D62:D62)<5000,18893*SUM(D62:D62)^(-0.28083),IF(SUM(D62:D62)<100000,29680*SUM(D62:D62)^(-0.24475),1773.1))))*100/115)*SUM(D62:D62)*0.0173,0)*1.15*1.06*0.02)/SUM(D62:D62)),\"Fejl\")","v":0},0,0]
[{"$f":"+Genanskaffelsespriser!$B$13","v":"Forklaring, Konstruktioner"},"PE",{"$f":"Genanskaffelsespriser!$E$13","v":60},0,{"$f":"IF(COUNTIF(D63:D63,\"<>0\")<=1,IF(SUM(D63:D63)=0,0,(IF(SUM(D63:D63)>0,IF(SUM(D63:D63)<400,(1.2675*45967*SUM(D63:D63)^(-0.4664)),(IF(SUM(D63:D63)<2000,(39128*SUM(D63:D63)^(-0.37661)),IF(SUM(D63:D63)<5000,18893*SUM(D63:D63)^(-0.28083),IF(SUM(D63:D63)<100000,29680*SUM(D63:D63)^(-0.24475),1773.1))))*100/115)*SUM(D63:D63)*(IF(SUM(D63:D63)>0,0.0538,0)),0)*1.15*1.06*0.6)*(1+Genanskaffelsespriser!$D$389)/SUM(D63:D63)),\"Fejl\")","v":0},0,0]
[{"$f":"+Genanskaffelsespriser!$B$14","v":"Forklaring, Mek/EL"},"PE",{"$f":"Genanskaffelsespriser!$E$14","v":20},0,{"$f":"IF(COUNTIF(D64:D64,\"<>0\")<=1,IF(SUM(D64:D64)=0,0,(IF(SUM(D64:D64)>0,IF(SUM(D64:D64)<400,(1.2675*45967*SUM(D64:D64)^(-0.4664)),(IF(SUM(D64:D64)<2000,(39128*SUM(D64:D64)^(-0.37661)),IF(SUM(D64:D64)<5000,18893*SUM(D64:D64)^(-0.28083),IF(SUM(D64:D64)<100000,29680*SUM(D64:D64)^(-0.24475),1773.1))))*100/115)*SUM(D64:D64)*(IF(SUM(D64:D64)>0,0.0538,0)),0)*1.15*1.06*0.39)/SUM(D64:D64)),\"Fejl\")","v":0},0,0]
[{"$f":"+Genanskaffelsespriser!$B$15","v":"Forklaring, SRO"},"PE",{"$f":"Genanskaffelsespriser!$E$15","v":10},0,{"$f":"IF(COUNTIF(D65:D65,\"<>0\")<=1,IF(SUM(D65:D65)=0,0,(IF(SUM(D65:D65)>0,IF(SUM(D65:D65)<400,(1.2675*45967*SUM(D65:D65)^(-0.4664)),(IF(SUM(D65:D65)<2000,(39128*SUM(D65:D65)^(-0.37661)),IF(SUM(D65:D65)<5000,18893*SUM(D65:D65)^(-0.28083),IF(SUM(D65:D65)<100000,29680*SUM(D65:D65)^(-0.24475),1773.1))))*100/115)*SUM(D65:D65)*(IF(SUM(D65:D65)>0,0.0538,0)),0)*1.15*1.06*0.01)/SUM(D65:D65)),\"Fejl\")","v":0},0,0]
[{"$f":"+Genanskaffelsespriser!$B$16","v":"Beluftningstanke, Konstruktioner"},"PE",{"$f":"Genanskaffelsespriser!$E$16","v":60},0,{"$f":"IF(COUNTIF(D66:D66,\"<>0\")<=1,IF(SUM(D66:D66)=0,0,(IF(SUM(D66:D66)>0,IF(SUM(D66:D66)<400,(1.2675*45967*SUM(D66:D66)^(-0.4664)),(IF(SUM(D66:D66)<2000,(39128*SUM(D66:D66)^(-0.37661)),IF(SUM(D66:D66)<5000,18893*SUM(D66:D66)^(-0.28083),IF(SUM(D66:D66)<100000,29680*SUM(D66:D66)^(-0.24475),1773.1))))*100/115)*SUM(D66:D66)*(IF(SUM(D63:D63)>0,0.3551,0.5283)),0)*1.15*1.06*0.54)*(1+Genanskaffelsespriser!$D$389)/SUM(D66:D66)),\"Fejl\")","v":0},0,0]
[{"$f":"+Genanskaffelsespriser!$B$17","v":"Beluftningstanke, Mek/EL"},"PE",{"$f":"Genanskaffelsespriser!$E$17","v":20},0,{"$f":"IF(COUNTIF(D67:D67,\"<>0\")<=1,IF(SUM(D67:D67)=0,0,(IF(SUM(D67:D67)>0,IF(SUM(D67:D67)<400,(1.2675*45967*SUM(D67:D67)^(-0.4664)),(IF(SUM(D67:D67)<2000,(39128*SUM(D67:D67)^(-0.37661)),IF(SUM(D67:D67)<5000,18893*SUM(D67:D67)^(-0.28083),IF(SUM(D67:D67)<100000,29680*SUM(D67:D67)^(-0.24475),1773.1))))*100/115)*SUM(D67:D67)*(IF(SUM(D64:D64)>0,0.3551,0.5283)),0)*1.15*1.06*0.4)/SUM(D67:D67)),\"Fejl\")","v":0},0,0]
[{"$f":"+Genanskaffelsespriser!$B$18","v":"Beluftningstanke, SRO"},"PE",{"$f":"Genanskaffelsespriser!$E$18","v":10},0,{"$f":"IF(COUNTIF(D68:D68,\"<>0\")<=1,IF(SUM(D68:D68)=0,0,(IF(SUM(D68:D68)>0,IF(SUM(D68:D68)<400,(1.2675*45967*SUM(D68:D68)^(-0.4664)),(IF(SUM(D68:D68)<2000,(39128*SUM(D68:D68)^(-0.37661)),IF(SUM(D68:D68)<5000,18893*SUM(D68:D68)^(-0.28083),IF(SUM(D68:D68)<100000,29680*SUM(D68:D68)^(-0.24475),1773.1))))*100/115)*SUM(D68:D68)*(IF(SUM(D65:D65)>0,0.3551,0.5283)),0)*1.15*1.06*0.06)/SUM(D68:D68)),\"Fejl\")","v":0},0,0]
[{"$f":"+Genanskaffelsespriser!$B$19","v":"Efterklaringstanke, Konstruktioner"},"PE",{"$f":"Genanskaffelsespriser!$E$19","v":60},0,{"$f":"IF(COUNTIF(D69:D69,\"<>0\")<=1,IF(SUM(D69:D69)=0,0,(IF(SUM(D69:D69)>0,IF(SUM(D69:D69)<400,(1.2675*45967*SUM(D69:D69)^(-0.4664)),(IF(SUM(D69:D69)<2000,(39128*SUM(D69:D69)^(-0.37661)),IF(SUM(D69:D69)<5000,18893*SUM(D69:D69)^(-0.28083),IF(SUM(D69:D69)<100000,29680*SUM(D69:D69)^(-0.24475),1773.1))))*100/115)*SUM(D69:D69)*(IF(SUM(D63:D63)>0,0.2965,0.2971)),0)*1.15*1.06*0.58)*(1+Genanskaffelsespriser!$D$389)/SUM(D69:D69)),\"Fejl\")","v":0},0,0]
[{"$f":"+Genanskaffelsespriser!$B$20","v":"Efterklaringstanke, Mek/El"},"PE",{"$f":"Genanskaffelsespriser!$E$20","v":20},0,{"$f":"IF(COUNTIF(D70:D70,\"<>0\")<=1,IF(SUM(D70:D70)=0,0,(IF(SUM(D70:D70)>0,IF(SUM(D70:D70)<400,(1.2675*45967*SUM(D70:D70)^(-0.4664)),(IF(SUM(D70:D70)<2000,(39128*SUM(D70:D70)^(-0.37661)),IF(SUM(D70:D70)<5000,18893*SUM(D70:D70)^(-0.28083),IF(SUM(D70:D70)<100000,29680*SUM(D70:D70)^(-0.24475),1773.1))))*100/115)*SUM(D70:D70)*(IF(SUM(D64:D64)>0,0.2965,0.2971)),0)*1.15*1.06*0.37)/SUM(D70:D70)),\"Fejl\")","v":0},0,0]
[{"$f":"+Genanskaffelsespriser!$B$21","v":"Efterklaringstanke, SRO"},"PE",{"$f":"Genanskaffelsespriser!$E$21","v":10},0,{"$f":"IF(COUNTIF(D71:D71,\"<>0\")<=1,IF(SUM(D71:D71)=0,0,(IF(SUM(D71:D71)>0,IF(SUM(D71:D71)<400,(1.2675*45967*SUM(D71:D71)^(-0.4664)),(IF(SUM(D71:D71)<2000,(39128*SUM(D71:D71)^(-0.37661)),IF(SUM(D71:D71)<5000,18893*SUM(D71:D71)^(-0.28083),IF(SUM(D71:D71)<100000,29680*SUM(D71:D71)^(-0.24475),1773.1))))*100/115)*SUM(D71:D71)*(IF(SUM(D65:D65)>0,0.2965,0.2971)),0)*1.15*1.06*0.05)/SUM(D71:D71)),\"Fejl\")","v":0},0,{"$f":"F71/C71","v":0}]
[{"$f":"+Genanskaffelsespriser!$B$22","v":"Efterbehandlingsanlæg (sandfilter), Konstruktioner"},"PE",{"$f":"Genanskaffelsespriser!$E$22","v":60},0,{"$f":"IF(COUNTIF(D72:D72,\"<>0\")<=1,IF(SUM(D72:D72)=0,0,(IF(SUM(D72:D72)>0,IF(SUM(D72:D72)<400,(1.2675*45967*SUM(D72:D72)^(-0.4664)),(IF(SUM(D72:D72)<2000,(39128*SUM(D72:D72)^(-0.37661)),IF(SUM(D72:D72)<5000,18893*SUM(D72:D72)^(-0.28083),IF(SUM(D72:D72)<100000,29680*SUM(D72:D72)^(-0.24475),1773.1))))*100/115)*SUM(D72:D72)*(0.246),0)*1.15*1.06*0.55)*(1+Genanskaffelsespriser!$D$389)/SUM(D72:D72)),\"Fejl\")","v":0},0,0]
[{"$f":"+Genanskaffelsespriser!$B$23","v":"Efterbehandlingsanlæg (sandfilter), Mek/EL"},"PE",{"$f":"Genanskaffelsespriser!$E$23","v":20},0,{"$f":"IF(COUNTIF(D73:D73,\"<>0\")<=1,IF(SUM(D73:D73)=0,0,(IF(SUM(D73:D73)>0,IF(SUM(D73:D73)<400,(1.2675*45967*SUM(D73:D73)^(-0.4664)),(IF(SUM(D73:D73)<2000,(39128*SUM(D73:D73)^(-0.37661)),IF(SUM(D73:D73)<5000,18893*SUM(D73:D73)^(-0.28083),IF(SUM(D73:D73)<100000,29680*SUM(D73:D73)^(-0.24475),1773.1))))*100/115)*SUM(D73:D73)*(0.246),0)*1.15*1.06*0.4)/SUM(D73:D73)),\"Fejl\")","v":0},0,0]
[{"$f":"+Genanskaffelsespriser!$B$24","v":"Efterbehandlingsanlæg (sandfilter), SRO"},"PE",{"$f":"Genanskaffelsespriser!$E$24","v":10},0,{"$f":"IF(COUNTIF(D74:D74,\"<>0\")<=1,IF(SUM(D74:D74)=0,0,(IF(SUM(D74:D74)>0,IF(SUM(D74:D74)<400,(1.2675*45967*SUM(D74:D74)^(-0.4664)),(IF(SUM(D74:D74)<2000,(39128*SUM(D74:D74)^(-0.37661)),IF(SUM(D74:D74)<5000,18893*SUM(D74:D74)^(-0.28083),IF(SUM(D74:D74)<100000,29680*SUM(D74:D74)^(-0.24475),1773.1))))*100/115)*SUM(D74:D74)*(0.246),0)*1.15*1.06*0.05)/SUM(D74:D74)),\"Fejl\")","v":0},0,0]
["Anlæg >= 5.000 PE, Slambehandling",null,null,1]
[{"$f":"+Genanskaffelsespriser!$B$26","v":"Forafvanding, slam, Konstruktion"},"PE",{"$f":"Genanskaffelsespriser!$E$26","v":60},0,{"$f":"IF(COUNTIF(D76:D76,\"<>0\")<=1,IF(SUM(D76:D76)=0,0,(IF(SUM(D76:D76)>0,IF(SUM(D76:D76)<400,(1.2675*45967*SUM(D76:D76)^(-0.4664)),(IF(SUM(D76:D76)<2000,(39128*SUM(D76:D76)^(-0.37661)),IF(SUM(D76:D76)<5000,18893*SUM(D76:D76)^(-0.28083),IF(SUM(D76:D76)<100000,29680*SUM(D76:D76)^(-0.24475),1773.1))))*100/115)*SUM(D76:D76)*(IF(SUM(D63:D63)>0,0.0238,0.0186)),0)*1.15*1.06*0.52)*(1+Genanskaffelsespriser!$D$389)/SUM(D76:D76)),\"Fejl\")","v":0},{"$f":"D76*E76","v":0},0]
[{"$f":"+Genanskaffelsespriser!$B$27","v":"Forafvanding, slam, Mek/EL"},"PE",{"$f":"Genanskaffelsespriser!$E$27","v":20},0,{"$f":"IF(COUNTIF(D77:D77,\"<>0\")<=1,IF(SUM(D77:D77)=0,0,(IF(SUM(D77:D77)>0,IF(SUM(D77:D77)<400,(1.2675*45967*SUM(D77:D77)^(-0.4664)),(IF(SUM(D77:D77)<2000,(39128*SUM(D77:D77)^(-0.37661)),IF(SUM(D77:D77)<5000,18893*SUM(D77:D77)^(-0.28083),IF(SUM(D77:D77)<100000,29680*SUM(D77:D77)^(-0.24475),1773.1))))*100/115)*SUM(D77:D77)*(IF(SUM(D64:D64)>0,0.0238,0.0186)),0)*1.15*1.06*0.45)/SUM(D77:D77)),\"Fejl\")","v":0},0,0]
[{"$f":"+Genanskaffelsespriser!$B$28","v":"Forafvanding, slam, SRO"},"PE",{"$f":"Genanskaffelsespriser!$E$28","v":10},0,{"$f":"IF(COUNTIF(D78:D78,\"<>0\")<=1,IF(SUM(D78:D78)=0,0,(IF(SUM(D78:D78)>0,IF(SUM(D78:D78)<400,(1.2675*45967*SUM(D78:D78)^(-0.4664)),(IF(SUM(D78:D78)<2000,(39128*SUM(D78:D78)^(-0.37661)),IF(SUM(D78:D78)<5000,18893*SUM(D78:D78)^(-0.28083),IF(SUM(D78:D78)<100000,29680*SUM(D78:D78)^(-0.24475),1773.1))))*100/115)*SUM(D78:D78)*(IF(SUM(D65:D65)>0,0.0238,0.0186)),0)*1.15*1.06*0.03)/SUM(D78:D78)),\"Fejl\")","v":0},0,0]
[{"$f":"+Genanskaffelsespriser!$B$29","v":"Rådnetanke, slam, Konstruktioner"},"PE",{"$f":"Genanskaffelsespriser!$E$29","v":60},0,{"$f":"IF(COUNTIF(D79:D79,\"<>0\")<=1,IF(SUM(D79:D79)=0,0,(IF(SUM(D79:D79)>0,IF(SUM(D79:D79)<400,(1.2675*45967*SUM(D79:D79)^(-0.4664)),(IF(SUM(D79:D79)<2000,(39128*SUM(D79:D79)^(-0.37661)),IF(SUM(D79:D79)<5000,18893*SUM(D79:D79)^(-0.28083),IF(SUM(D79:D79)<100000,29680*SUM(D79:D79)^(-0.24475),1773.1))))*100/115)*SUM(D79:D79)*0.1638,0)*1.15*1.06*0.55)*(1+Genanskaffelsespriser!$D$389)/SUM(D79:D79)),\"Fejl\")","v":0},0,0]
[{"$f":"+Genanskaffelsespriser!$B$30","v":"Rådnetanke, slam, Mek/EL"},"PE",{"$f":"Genanskaffelsespriser!$E$30","v":20},0,{"$f":"IF(COUNTIF(D80:D80,\"<>0\")<=1,IF(SUM(D80:D80)=0,0,(IF(SUM(D80:D80)>0,IF(SUM(D80:D80)<400,(1.2675*45967*SUM(D80:D80)^(-0.4664)),(IF(SUM(D80:D80)<2000,(39128*SUM(D80:D80)^(-0.37661)),IF(SUM(D80:D80)<5000,18893*SUM(D80:D80)^(-0.28083),IF(SUM(D80:D80)<100000,29680*SUM(D80:D80)^(-0.24475),1773.1))))*100/115)*SUM(D80:D80)*0.1638,0)*1.15*1.06*0.4)/SUM(D80:D80)),\"Fejl\")","v":0},0,0]
[{"$f":"+Genanskaffelsespriser!$B$31","v":"Rådnetanke, slam, SRO"},"PE",{"$f":"Genanskaffelsespriser!$E$31","v":10},0,{"$f":"IF(COUNTIF(D81:D81,\"<>0\")<=1,IF(SUM(D81:D81)=0,0,(IF(SUM(D81:D81)>0,IF(SUM(D81:D81)<400,(1.2675*45967*SUM(D81:D81)^(-0.4664)),(IF(SUM(D81:D81)<2000,(39128*SUM(D81:D81)^(-0.37661)),IF(SUM(D81:D81)<5000,18893*SUM(D81:D81)^(-0.28083),IF(SUM(D81:D81)<100000,29680*SUM(D81:D81)^(-0.24475),1773.1))))*100/115)*SUM(D81:D81)*0.1638,0)*1.15*1.06*0.05)/SUM(D81:D81)),\"Fejl\")","v":0},0,0]
[{"$f":"+Genanskaffelsespriser!$B$32","v":"Gasdisponering, Konstruktioner"},"PE",{"$f":"Genanskaffelsespriser!$E$32","v":60},0,{"$f":"IF(COUNTIF(D82:D82,\"<>0\")<=1,IF(SUM(D82:D82)=0,0,(IF(SUM(D82:D82)>0,IF(SUM(D82:D82)<400,(1.2675*45967*SUM(D82:D82)^(-0.4664)),(IF(SUM(D82:D82)<2000,(39128*SUM(D82:D82)^(-0.37661)),IF(SUM(D82:D82)<5000,18893*SUM(D82:D82)^(-0.28083),IF(SUM(D82:D82)<100000,29680*SUM(D82:D82)^(-0.24475),1773.1))))*100/115)*SUM(D82:D82)*(IF(SUM(D79:D79)>0,0.0257,0)),0)*1.15*1.06*0.94)*(1+Genanskaffelsespriser!$D$389)/SUM(D82:D82)),\"Fejl\")","v":0},0,0]
[{"$f":"+Genanskaffelsespriser!$B$33","v":"Gasdisponering, Mek/EL"},"PE",{"$f":"Genanskaffelsespriser!$E$33","v":20},0,{"$f":"IF(COUNTIF(D83:D83,\"<>0\")<=1,IF(SUM(D83:D83)=0,0,(IF(SUM(D83:D83)>0,IF(SUM(D83:D83)<400,(1.2675*45967*SUM(D83:D83)^(-0.4664)),(IF(SUM(D83:D83)<2000,(39128*SUM(D83:D83)^(-0.37661)),IF(SUM(D83:D83)<5000,18893*SUM(D83:D83)^(-0.28083),IF(SUM(D83:D83)<100000,29680*SUM(D83:D83)^(-0.24475),1773.1))))*100/115)*SUM(D83:D83)*(IF(SUM(D80:D80)>0,0.0257,0)),0)*1.15*1.06*0.05)/SUM(D83:D83)),\"Fejl\")","v":0},0,0]
[{"$f":"+Genanskaffelsespriser!$B$34","v":"Gasdisponering, SRO"},"PE",{"$f":"Genanskaffelsespriser!$E$34","v":10},0,{"$f":"IF(COUNTIF(D84:D84,\"<>0\")<=1,IF(SUM(D84:D84)=0,0,(IF(SUM(D84:D84)>0,IF(SUM(D84:D84)<400,(1.2675*45967*SUM(D84:D84)^(-0.4664)),(IF(SUM(D84:D84)<2000,(39128*SUM(D84:D84)^(-0.37661)),IF(SUM(D84:D84)<5000,18893*SUM(D84:D84)^(-0.28083),IF(SUM(D84:D84)<100000,29680*SUM(D84:D84)^(-0.24475),1773.1))))*100/115)*SUM(D84:D84)*(IF(SUM(D81:D81)>0,0.0257,0)),0)*1.15*1.06*0.01)/SUM(D84:D84)),\"Fejl\")","v":0},0,0]
[{"$f":"+Genanskaffelsespriser!$B$35","v":"Gasdisponering - elproduktionsanlæg, Konstruktioner"},"PE",{"$f":"Genanskaffelsespriser!$E$35","v":60},0,{"$f":"IF(COUNTIF(D85:D85,\"<>0\")<=1,IF(SUM(D85:D85)=0,0,(IF(SUM(D85:D85)>0,IF(SUM(D85:D85)<400,(1.2675*45967*SUM(D85:D85)^(-0.4664)),(IF(SUM(D85:D85)<2000,(39128*SUM(D85:D85)^(-0.37661)),IF(SUM(D85:D85)<5000,18893*SUM(D85:D85)^(-0.28083),IF(SUM(D85:D85)<100000,29680*SUM(D85:D85)^(-0.24475),1773.1))))*100/115)*SUM(D85:D85)*(IF(SUM(D79:D79)>0,0.0257,0)),0)*1.15*1.06*0.25)*(1+Genanskaffelsespriser!$D$389)/SUM(D85:D85)),\"Fejl\")","v":0},0,0]
[{"$f":"+Genanskaffelsespriser!$B$36","v":"Gasdisponering - elproduktionsanlæg, Mek/EL"},"PE",{"$f":"Genanskaffelsespriser!$E$36","v":20},0,{"$f":"IF(COUNTIF(D86:D86,\"<>0\")<=1,IF(SUM(D86:D86)=0,0,(IF(SUM(D86:D86)>0,IF(SUM(D86:D86)<400,(1.2675*45967*SUM(D86:D86)^(-0.4664)),(IF(SUM(D86:D86)<2000,(39128*SUM(D86:D86)^(-0.37661)),IF(SUM(D86:D86)<5000,18893*SUM(D86:D86)^(-0.28083),IF(SUM(D86:D86)<100000,29680*SUM(D86:D86)^(-0.24475),1773.1))))*100/115)*SUM(D86:D86)*(IF(SUM(D80:D80)>0,0.0257,0)),0)*1.15*1.06*0.72)/SUM(D86:D86)),\"Fejl\")","v":0},0,0]
[{"$f":"+Genanskaffelsespriser!$B$37","v":"Gasdisponering - elproduktionsanlæg, SRO"},"PE",{"$f":"Genanskaffelsespriser!$E$37","v":10},0,{"$f":"IF(COUNTIF(D87:D87,\"<>0\")<=1,IF(SUM(D87:D87)=0,0,(IF(SUM(D87:D87)>0,IF(SUM(D87:D87)<400,(1.2675*45967*SUM(D87:D87)^(-0.4664)),(IF(SUM(D87:D87)<2000,(39128*SUM(D87:D87)^(-0.37661)),IF(SUM(D87:D87)<5000,18893*SUM(D87:D87)^(-0.28083),IF(SUM(D87:D87)<100000,29680*SUM(D87:D87)^(-0.24475),1773.1))))*100/115)*SUM(D87:D87)*(IF(SUM(D81:D81)>0,0.0257,0)),0)*1.15*1.06*0.03)/SUM(D87:D87)),\"Fejl\")","v":0},0,0]
[{"$f":"+Genanskaffelsespriser!$B$38","v":"Slutafvanding, slam - lavteknologisk (slambede), Konstruktioner"},"PE",{"$f":"Genanskaffelsespriser!$E$38","v":60},0,{"$f":"IF(COUNTIF(D88:D88,\"<>0\")<=1,IF(SUM(D88:D88)=0,0,(IF(SUM(D88:D88)>0,IF(SUM(D88:D88)<400,(1.2675*45967*SUM(D88:D88)^(-0.4664)),(IF(SUM(D88:D88)<2000,(39128*SUM(D88:D88)^(-0.37661)),IF(SUM(D88:D88)<5000,18893*SUM(D88:D88)^(-0.28083),IF(SUM(D88:D88)<100000,29680*SUM(D88:D88)^(-0.24475),1773.1))))*100/115)*SUM(D88:D88)*(IF(SUM(D79:D79)>0,0.046,0.0531)),0)*1.15*1.06*0.85)*(1+Genanskaffelsespriser!$D$389)/SUM(D88:D88)),\"Fejl\")","v":0},0,0]
[{"$f":"+Genanskaffelsespriser!$B$39","v":"Slutafvanding, slam - lavteknologisk (slambede), Mek/EL"},"PE",{"$f":"Genanskaffelsespriser!$E$39","v":20},0,{"$f":"IF(COUNTIF(D89:D89,\"<>0\")<=1,IF(SUM(D89:D89)=0,0,(IF(SUM(D89:D89)>0,IF(SUM(D89:D89)<400,(1.2675*45967*SUM(D89:D89)^(-0.4664)),(IF(SUM(D89:D89)<2000,(39128*SUM(D89:D89)^(-0.37661)),IF(SUM(D89:D89)<5000,18893*SUM(D89:D89)^(-0.28083),IF(SUM(D89:D89)<100000,29680*SUM(D89:D89)^(-0.24475),1773.1))))*100/115)*SUM(D89:D89)*(IF(SUM(D80:D80)>0,0.046,0.0531)),0)*1.15*1.06*0.14)/SUM(D89:D89)),\"Fejl\")","v":0},0,0]
[{"$f":"+Genanskaffelsespriser!$B$40","v":"Slutafvanding, slam - lavteknologisk (slambede), SRO"},"PE",{"$f":"Genanskaffelsespriser!$E$40","v":10},0,{"$f":"IF(COUNTIF(D90:D90,\"<>0\")<=1,IF(SUM(D90:D90)=0,0,(IF(SUM(D90:D90)>0,IF(SUM(D90:D90)<400,(1.2675*45967*SUM(D90:D90)^(-0.4664)),(IF(SUM(D90:D90)<2000,(39128*SUM(D90:D90)^(-0.37661)),IF(SUM(D90:D90)<5000,18893*SUM(D90:D90)^(-0.28083),IF(SUM(D90:D90)<100000,29680*SUM(D90:D90)^(-0.24475),1773.1))))*100/115)*SUM(D90:D90)*(IF(SUM(D81:D81)>0,0.046,0.0531)),0)*1.15*1.06*0.01)/SUM(D90:D90)),\"Fejl\")","v":0},0,0]
[{"$f":"+Genanskaffelsespriser!$B$41","v":"Slutafvanding, slam - højteknologisk (centrifuger), Konstruktioner"},"PE",{"$f":"Genanskaffelsespriser!$E$41","v":60},0,{"$f":"IF(COUNTIF(D91:D91,\"<>0\")<=1,IF(SUM(D91:D91)=0,0,(IF(SUM(D91:D91)>0,IF(SUM(D91:D91)<400,(1.2675*45967*SUM(D91:D91)^(-0.4664)),(IF(SUM(D91:D91)<2000,(39128*SUM(D91:D91)^(-0.37661)),IF(SUM(D91:D91)<5000,18893*SUM(D91:D91)^(-0.28083),IF(SUM(D91:D91)<100000,29680*SUM(D91:D91)^(-0.24475),1773.1))))*100/115)*SUM(D91:D91)*(IF(SUM(D79:D79)>0,0.0722,0.0776)),0)*1.15*1.06*0.49)*(1+Genanskaffelsespriser!$D$389)/SUM(D91:D91)),\"Fejl\")","v":0},0,0]
[{"$f":"+Genanskaffelsespriser!$B$42","v":"Slutafvanding, slam - højteknologisk (centrifuger), Mek/El"},"PE",{"$f":"Genanskaffelsespriser!$E$42","v":20},0,{"$f":"IF(COUNTIF(D92:D92,\"<>0\")<=1,IF(SUM(D92:D92)=0,0,(IF(SUM(D92:D92)>0,IF(SUM(D92:D92)<400,(1.2675*45967*SUM(D92:D92)^(-0.4664)),(IF(SUM(D92:D92)<2000,(39128*SUM(D92:D92)^(-0.37661)),IF(SUM(D92:D92)<5000,18893*SUM(D92:D92)^(-0.28083),IF(SUM(D92:D92)<100000,29680*SUM(D92:D92)^(-0.24475),1773.1))))*100/115)*SUM(D92:D92)*(IF(SUM(D80:D80)>0,0.0722,0.0776)),0)*1.15*1.06*0.47)/SUM(D92:D92)),\"Fejl\")","v":0},0,0]
[{"$f":"+Genanskaffelsespriser!$B$43","v":"Slutafvanding, slam - højteknologisk (centrifuger), SRO"},"PE",{"$f":"Genanskaffelsespriser!$E$43","v":10},0,{"$f":"IF(COUNTIF(D93:D93,\"<>0\")<=1,IF(SUM(D93:D93)=0,0,(IF(SUM(D93:D93)>0,IF(SUM(D93:D93)<400,(1.2675*45967*SUM(D93:D93)^(-0.4664)),(IF(SUM(D93:D93)<2000,(39128*SUM(D93:D93)^(-0.37661)),IF(SUM(D93:D93)<5000,18893*SUM(D93:D93)^(-0.28083),IF(SUM(D93:D93)<100000,29680*SUM(D93:D93)^(-0.24475),1773.1))))*100/115)*SUM(D93:D93)*(IF(SUM(D81:D81)>0,0.0722,0.0776)),0)*1.15*1.06*0.04)/SUM(D93:D93)),\"Fejl\")","v":0},0,0]
["Anlæg >= 5.000 PE, Slamdisponering",null,null,5]
[{"$f":"+Genanskaffelsespriser!$B$45","v":"Slutdisponering, slam - lavteknologisk (slammineralisering), Konstruktioner"},"PE",{"$f":"Genanskaffelsespriser!$E$45","v":60},0,{"$f":"IF(COUNTIF(D95:D95,\"<>0\")<=1,IF(SUM(D95:D95)=0,0,(IF(SUM(D95:D95)>0,IF(SUM(D95:D95)<400,(1.2675*45967*SUM(D95:D95)^(-0.4664)),(IF(SUM(D95:D95)<2000,(39128*SUM(D95:D95)^(-0.37661)),IF(SUM(D95:D95)<5000,18893*SUM(D95:D95)^(-0.28083),IF(SUM(D95:D95)<100000,29680*SUM(D95:D95)^(-0.24475),1773.1))))*100/115)*SUM(D95:D95)*(IF(SUM(D79:D79)>0,0.2191,0.2778)),0)*1.15*1.06*0.8)*(1+Genanskaffelsespriser!$D$389)/SUM(D95:D95)),\"Fejl\")","v":0},{"$f":"D95*E95","v":0},0]
[{"$f":"+Genanskaffelsespriser!$B$46","v":"Slutdisponering, slam - lavteknologisk (slammineralisering), Mek/EL"},"PE",{"$f":"Genanskaffelsespriser!$E$46","v":20},0,{"$f":"IF(COUNTIF(D96:D96,\"<>0\")<=1,IF(SUM(D96:D96)=0,0,(IF(SUM(D96:D96)>0,IF(SUM(D96:D96)<400,(1.2675*45967*SUM(D96:D96)^(-0.4664)),(IF(SUM(D96:D96)<2000,(39128*SUM(D96:D96)^(-0.37661)),IF(SUM(D96:D96)<5000,18893*SUM(D96:D96)^(-0.28083),IF(SUM(D96:D96)<100000,29680*SUM(D96:D96)^(-0.24475),1773.1))))*100/115)*SUM(D96:D96)*(IF(SUM(D80:D80)>0,0.2191,0.2778)),0)*1.15*1.06*0.14)/SUM(D96:D96)),\"Fejl\")","v":0},0,0]
[{"$f":"+Genanskaffelsespriser!$B$47","v":"Slutdisponering, slam - lavteknologisk (slammineralisering), SRO"},"PE",{"$f":"Genanskaffelsespriser!$E$47","v":10},0,{"$f":"IF(COUNTIF(D97:D97,\"<>0\")<=1,IF(SUM(D97:D97)=0,0,(IF(SUM(D97:D97)>0,IF(SUM(D97:D97)<400,(1.2675*45967*SUM(D97:D97)^(-0.4664)),(IF(SUM(D97:D97)<2000,(39128*SUM(D97:D97)^(-0.37661)),IF(SUM(D97:D97)<5000,18893*SUM(D97:D97)^(-0.28083),IF(SUM(D97:D97)<100000,29680*SUM(D97:D97)^(-0.24475),1773.1))))*100/115)*SUM(D97:D97)*(IF(SUM(D81:D81)>0,0.2191,0.2778)),0)*1.15*1.06*0.06)/SUM(D97:D97)),\"Fejl\")","v":0},0,0]
[{"$f":"+Genanskaffelsespriser!$B$48","v":"Slutdisponering, slam - højteknologisk (slamtørring), Konstruktioner"},"PE",{"$f":"Genanskaffelsespriser!$E$48","v":60},0,{"$f":"IF(COUNTIF(D98:D98,\"<>0\")<=1,IF(SUM(D98:D98)=0,0,(IF(SUM(D98:D98)>0,IF(SUM(D98:D98)<400,(1.2675*45967*SUM(D98:D98)^(-0.4664)),(IF(SUM(D98:D98)<2000,(39128*SUM(D98:D98)^(-0.37661)),IF(SUM(D98:D98)<5000,18893*SUM(D98:D98)^(-0.28083),IF(SUM(D98:D98)<100000,29680*SUM(D98:D98)^(-0.24475),1773.1))))*100/115)*SUM(D98:D98)*(IF(SUM(D79:D79)>0,0.1922,0.2286)),0)*1.15*1.06*0.48)*(1+Genanskaffelsespriser!$D$389)/SUM(D98:D98)),\"Fejl\")","v":0},0,0]
[{"$f":"+Genanskaffelsespriser!$B$49","v":"Slutdisponering, slam - højteknologisk (slamtørring), Mek/EL"},"PE",{"$f":"Genanskaffelsespriser!$E$49","v":20},0,{"$f":"IF(COUNTIF(D99:D99,\"<>0\")<=1,IF(SUM(D99:D99)=0,0,(IF(SUM(D99:D99)>0,IF(SUM(D99:D99)<400,(1.2675*45967*SUM(D99:D99)^(-0.4664)),(IF(SUM(D99:D99)<2000,(39128*SUM(D99:D99)^(-0.37661)),IF(SUM(D99:D99)<5000,18893*SUM(D99:D99)^(-0.28083),IF(SUM(D99:D99)<100000,29680*SUM(D99:D99)^(-0.24475),1773.1))))*100/115)*SUM(D99:D99)*(IF(SUM(D80:D80)>0,0.1922,0.2286)),0)*1.15*1.06*0.47)/SUM(D99:D99)),\"Fejl\")","v":0},0,0]
[{"$f":"+Genanskaffelsespriser!$B$50","v":"Slutdisponering, slam - højteknologisk (slamtørring), SRO"},"PE",{"$f":"Genanskaffelsespriser!$E$50","v":10},0,{"$f":"IF(COUNTIF(D100:D100,\"<>0\")<=1,IF(SUM(D100:D100)=0,0,(IF(SUM(D100:D100)>0,IF(SUM(D100:D100)<400,(1.2675*45967*SUM(D100:D100)^(-0.4664)),(IF(SUM(D100:D100)<2000,(39128*SUM(D100:D100)^(-0.37661)),IF(SUM(D100:D100)<5000,18893*SUM(D100:D100)^(-0.28083),IF(SUM(D100:D100)<100000,29680*SUM(D100:D100)^(-0.24475),1773.1))))*100/115)*SUM(D100:D100)*(IF(SUM(D81:D81)>0,0.1922,0.2286)),0)*1.15*1.06*0.05)/SUM(D100:D100)),\"Fejl\")","v":0},0,0]
[{"$f":"+Genanskaffelsespriser!$B$51","v":"Slutdisponering, slam - højteknologisk (slamtørring og -forbrænding), Konstruktioner"},"PE",{"$f":"Genanskaffelsespriser!$E$51","v":60},0,{"$f":"IF(COUNTIF(D101:D101,\"<>0\")<=1,IF(SUM(D101:D101)=0,0,(IF(SUM(D101:D101)>0,IF(SUM(D101:D101)<400,(1.2675*45967*SUM(D101:D101)^(-0.4664)),(IF(SUM(D101:D101)<2000,(39128*SUM(D101:D101)^(-0.37661)),IF(SUM(D101:D101)<5000,18893*SUM(D101:D101)^(-0.28083),IF(SUM(D101:D101)<100000,29680*SUM(D101:D101)^(-0.24475),1773.1))))*100/115)*SUM(D101:D101)*(IF(SUM(D79:D79)>0,0.4334,0.5155)),0)*1.15*1.06*0.42)*(1+Genanskaffelsespriser!$D$389)/SUM(D101:D101)),\"Fejl\")","v":0},0,0]
[{"$f":"+Genanskaffelsespriser!$B$52","v":"Slutdisponering, slam - højteknologisk (slamtørring og -forbrænding), Mek/EL"},"PE",{"$f":"Genanskaffelsespriser!$E$52","v":20},0,{"$f":"IF(COUNTIF(D102:D102,\"<>0\")<=1,IF(SUM(D102:D102)=0,0,(IF(SUM(D102:D102)>0,IF(SUM(D102:D102)<400,(1.2675*45967*SUM(D102:D102)^(-0.4664)),(IF(SUM(D102:D102)<2000,(39128*SUM(D102:D102)^(-0.37661)),IF(SUM(D102:D102)<5000,18893*SUM(D102:D102)^(-0.28083),IF(SUM(D102:D102)<100000,29680*SUM(D102:D102)^(-0.24475),1773.1))))*100/115)*SUM(D102:D102)*(IF(SUM(D80:D80)>0,0.4334,0.5155)),0)*1.15*1.06*0.53)/SUM(D102:D102)),\"Fejl\")","v":0},0,0]
[{"$f":"+Genanskaffelsespriser!$B$53","v":"Slutdisponering, slam - højteknologisk (slamtørring og -forbrænding), SRO"},"PE",{"$f":"Genanskaffelsespriser!$E$53","v":10},0,{"$f":"IF(COUNTIF(D103:D103,\"<>0\")<=1,IF(SUM(D103:D103)=0,0,(IF(SUM(D103:D103)>0,IF(SUM(D103:D103)<400,(1.2675*45967*SUM(D103:D103)^(-0.4664)),(IF(SUM(D103:D103)<2000,(39128*SUM(D103:D103)^(-0.37661)),IF(SUM(D103:D103)<5000,18893*SUM(D103:D103)^(-0.28083),IF(SUM(D103:D103)<100000,29680*SUM(D103:D103)^(-0.24475),1773.1))))*100/115)*SUM(D103:D103)*(IF(SUM(D81:D81)>0,0.4334,0.5155)),0)*1.15*1.06*0.05)/SUM(D103:D103)),\"Fejl\")","v":0},0,0]

{"sheet":"Distributionsanlæg","index":1,"n_rows":322,"n_cols":7,"rows_kept":322,"cut":false,"hidden":false,"merged":[]}
["PRODUKTIONSANLÆG","Enhed","Standardlevetid","Mængde","Enhedspris","Samlet værdi","Afskrivning"]
[null,null,null,{"$f":"+#REF!","v":{"$error":"#REF!"}}]
["Ledningsnet - Land"]
[{"$f":"+Genanskaffelsespriser!B58","v":"Ledningsnet ≤ Ø 200 mm "},"meter",{"$f":"+Genanskaffelsespriser!E58","v":75},0,{"$f":"Genanskaffelsespriser!$D58","v":1500},{"$f":"E4*D4","v":0},{"$f":"F4/C4","v":0}]
[{"$f":"+Genanskaffelsespriser!B59","v":"Ø 200 mm < Ledningsnet ≤ Ø 500 mm "},"meter",{"$f":"+Genanskaffelsespriser!E59","v":75},0,{"$f":"Genanskaffelsespriser!$D59","v":2800},{"$f":"E5*D5","v":0},{"$f":"F5/C5","v":0}]
[{"$f":"+Genanskaffelsespriser!B60","v":"Ø 500 mm < Ledningsnet ≤ Ø 800 mm"},"meter",{"$f":"+Genanskaffelsespriser!E60","v":75},0,{"$f":"Genanskaffelsespriser!$D60","v":5700},0,0]
[{"$f":"+Genanskaffelsespriser!B61","v":"Ø 800 mm < Ledningsnet ≤ Ø 1000 mm"},"meter",{"$f":"+Genanskaffelsespriser!E61","v":75},0,{"$f":"Genanskaffelsespriser!$D61","v":8800},0,0]
[{"$f":"+Genanskaffelsespriser!B62","v":"Ø 1000 mm < Ledningsnet ≤ Ø 1200 mm"},"meter",{"$f":"+Genanskaffelsespriser!E62","v":75},0,{"$f":"Genanskaffelsespriser!$D62","v":16700},0,0]
[{"$f":"+Genanskaffelsespriser!B63","v":"Ø 1200 mm < Ledningsnet ≤ Ø 1600 mm"},"meter",{"$f":"+Genanskaffelsespriser!E63","v":75},0,{"$f":"Genanskaffelsespriser!$D63","v":33600},0,0]
[{"$f":"+Genanskaffelsespriser!B64","v":"Ledningsnet > Ø 1600 mm (rørbassiner og transportledninger)"},"meter",{"$f":"+Genanskaffelsespriser!E64","v":75},0,{"$f":"Genanskaffelsespriser!$D64","v":46000},0,0]
[{"$f":"+Genanskaffelsespriser!B65","v":"Strømpeforing ≤ Ø 200 mm"},"meter",{"$f":"+Genanskaffelsespriser!E65","v":50},0,{"$f":"Genanskaffelsespriser!$D65","v":2150},0,0]
[{"$f":"+Genanskaffelsespriser!B66","v":"Strømpeforing Ø 200 mm < Ledningsnet ≤ Ø 500 mm"},"meter",{"$f":"+Genanskaffelsespriser!E66","v":50},0,{"$f":"Genanskaffelsespriser!$D66","v":3025},0,0]
[{"$f":"+Genanskaffelsespriser!B67","v":"Strømpeforing Ø 500 mm < Ledningsnet ≤ Ø 800 mm"},"meter",{"$f":"+Genanskaffelsespriser!E67","v":50},0,{"$f":"Genanskaffelsespriser!$D67","v":5000},0,0]
[{"$f":"+Genanskaffelsespriser!B68","v":"Strømpeforing Ø 800 mm < Ledningsnet ≤ Ø 1000 mm"},"meter",{"$f":"+Genanskaffelsespriser!E68","v":50},0,{"$f":"Genanskaffelsespriser!$D68","v":6300},0,0]
[{"$f":"+Genanskaffelsespriser!B69","v":"Strømpeforing Ø 1000 mm < Ledningsnet ≤ Ø 1200 mm"},"meter",{"$f":"+Genanskaffelsespriser!E69","v":50},0,{"$f":"Genanskaffelsespriser!$D69","v":7650},0,0]
[{"$f":"+Genanskaffelsespriser!B70","v":"Strømpeforing Ø 1200 mm < Ledningsnet ≤ Ø 1600 mm"},"meter",{"$f":"+Genanskaffelsespriser!E70","v":50},0,{"$f":"Genanskaffelsespriser!D70","v":10400},0,0]
["Ledningsnet - By"]
[{"$f":"+Genanskaffelsespriser!B72","v":"Ledningsnet ≤ Ø 200 mm "},"meter",{"$f":"+Genanskaffelsespriser!E72","v":75},0,{"$f":"Genanskaffelsespriser!D72","v":1900},0,0]
[{"$f":"+Genanskaffelsespriser!B73","v":"Ø 200 mm < Ledningsnet ≤ Ø 500 mm "},"meter",{"$f":"+Genanskaffelsespriser!E73","v":75},0,{"$f":"Genanskaffelsespriser!D73","v":3700},0,0]
[{"$f":"+Genanskaffelsespriser!B74","v":"Ø 500 mm < Ledningsnet ≤ Ø 800 mm"},"meter",{"$f":"+Genanskaffelsespriser!E74","v":75},0,{"$f":"Genanskaffelsespriser!D74","v":6800},0,0]
[{"$f":"+Genanskaffelsespriser!B75","v":"Ø 800 mm < Ledningsnet ≤ Ø 1000 mm"},"meter",{"$f":"+Genanskaffelsespriser!E75","v":75},0,{"$f":"Genanskaffelsespriser!D75","v":10000},0,0]
[{"$f":"+Genanskaffelsespriser!B76","v":"Ø 1000 mm < Ledningsnet ≤ Ø 1200 mm"},"meter",{"$f":"+Genanskaffelsespriser!E76","v":75},0,{"$f":"Genanskaffelsespriser!D76","v":19000},0,0]
[{"$f":"+Genanskaffelsespriser!B77","v":"Ø 1200 mm < Ledningsnet ≤ Ø 1600 mm"},"meter",{"$f":"+Genanskaffelsespriser!E77","v":75},0,{"$f":"Genanskaffelsespriser!D77","v":36000},0,0]
[{"$f":"+Genanskaffelsespriser!B78","v":"Ledningsnet > Ø 1600 mm (rørbassiner og transportledninger)"},"meter",{"$f":"+Genanskaffelsespriser!E78","v":75},0,{"$f":"Genanskaffelsespriser!D78","v":49000},0,0]
[{"$f":"+Genanskaffelsespriser!B79","v":"Strømpeforing ≤ Ø 200 mm"},"meter",{"$f":"+Genanskaffelsespriser!E79","v":50},0,{"$f":"Genanskaffelsespriser!D79","v":2150},0,0]
[{"$f":"+Genanskaffelsespriser!B80","v":"Strømpeforing Ø 200 mm < Ledningsnet ≤ Ø 500 mm"},"meter",{"$f":"+Genanskaffelsespriser!E80","v":50},0,{"$f":"Genanskaffelsespriser!D80","v":3025},0,0]
[{"$f":"+Genanskaffelsespriser!B81","v":"Strømpeforing Ø 500 mm < Ledningsnet ≤ Ø 800 mm"},"meter",{"$f":"+Genanskaffelsespriser!E81","v":50},0,{"$f":"Genanskaffelsespriser!D81","v":5000},0,0]
[{"$f":"+Genanskaffelsespriser!B82","v":"Strømpeforing Ø 800 mm < Ledningsnet ≤ Ø 1000 mm"},"meter",{"$f":"+Genanskaffelsespriser!E82","v":50},0,{"$f":"Genanskaffelsespriser!D82","v":6300},0,0]
[{"$f":"+Genanskaffelsespriser!B83","v":"Strømpeforing Ø 1000 mm < Ledningsnet ≤ Ø 1200 mm"},"meter",{"$f":"+Genanskaffelsespriser!E83","v":50},0,{"$f":"Genanskaffelsespriser!D83","v":7650},0,0]
[{"$f":"+Genanskaffelsespriser!B84","v":"Strømpeforing Ø 1200 mm < Ledningsnet ≤ Ø 1600 mm"},"meter",{"$f":"+Genanskaffelsespriser!E84","v":50},0,{"$f":"Genanskaffelsespriser!D84","v":10400},0,0]
["Ledningsnet - City"]
[{"$f":"+Genanskaffelsespriser!B86","v":"Ledningsnet ≤ Ø 200 mm "},"meter",{"$f":"+Genanskaffelsespriser!E86","v":75},0,{"$f":"Genanskaffelsespriser!D86","v":2100},0,0]
[{"$f":"+Genanskaffelsespriser!B87","v":"Ø 200 mm < Ledningsnet ≤ Ø 500 mm "},"meter",{"$f":"+Genanskaffelsespriser!E87","v":75},0,{"$f":"Genanskaffelsespriser!D87","v":4300},0,0]
[{"$f":"+Genanskaffelsespriser!B88","v":"Ø 500 mm < Ledningsnet ≤ Ø 800 mm"},"meter",{"$f":"+Genanskaffelsespriser!E88","v":75},0,{"$f":"Genanskaffelsespriser!D88","v":7500},0,0]
[{"$f":"+Genanskaffelsespriser!B89","v":"Ø 800 mm < Ledningsnet ≤ Ø 1000 mm"},"meter",{"$f":"+Genanskaffelsespriser!E89","v":75},0,{"$f":"Genanskaffelsespriser!D89","v":11000},0,0]
[{"$f":"+Genanskaffelsespriser!B90","v":"Ø 1000 mm < Ledningsnet ≤ Ø 1200 mm"},"meter",{"$f":"+Genanskaffelsespriser!E90","v":75},0,{"$f":"Genanskaffelsespriser!D90","v":20000},0,0]
[{"$f":"+Genanskaffelsespriser!B91","v":"Ø 1200 mm < Ledningsnet ≤ Ø 1600 mm"},"meter",{"$f":"+Genanskaffelsespriser!E91","v":75},0,{"$f":"Genanskaffelsespriser!D91","v":38000},0,0]
[{"$f":"+Genanskaffelsespriser!B92","v":"Ledningsnet > Ø 1600 mm (rørbassiner og transportledninger)"},"meter",{"$f":"+Genanskaffelsespriser!E92","v":75},0,{"$f":"Genanskaffelsespriser!D92","v":51000},0,0]
[{"$f":"+Genanskaffelsespriser!B93","v":"Strømpeforing ≤ Ø 200 mm"},"meter",{"$f":"+Genanskaffelsespriser!E93","v":50},0,{"$f":"Genanskaffelsespriser!D93","v":2260},0,0]
[{"$f":"+Genanskaffelsespriser!B94","v":"Strømpeforing Ø 200 mm < Ledningsnet ≤ Ø 500 mm"},"meter",{"$f":"+Genanskaffelsespriser!E94","v":50},0,{"$f":"Genanskaffelsespriser!D94","v":3175},0,0]
[{"$f":"+Genanskaffelsespriser!B95","v":"Strømpeforing Ø 500 mm < Ledningsnet ≤ Ø 800 mm"},"meter",{"$f":"+Genanskaffelsespriser!E95","v":50},0,{"$f":"Genanskaffelsespriser!D95","v":5250},0,0]
[{"$f":"+Genanskaffelsespriser!B96","v":"Strømpeforing Ø 800 mm < Ledningsnet ≤ Ø 1000 mm"},"meter",{"$f":"+Genanskaffelsespriser!E96","v":50},0,{"$f":"Genanskaffelsespriser!D96","v":6600},0,0]
[{"$f":"+Genanskaffelsespriser!B97","v":"Strømpeforing Ø 1000 mm < Ledningsnet ≤ Ø 1200 mm"},"meter",{"$f":"+Genanskaffelsespriser!E97","v":50},0,{"$f":"Genanskaffelsespriser!D97","v":8025},0,0]
[{"$f":"+Genanskaffelsespriser!B98","v":"Strømpeforing Ø 1200 mm < Ledningsnet ≤ Ø 1600 mm"},"meter",{"$f":"+Genanskaffelsespriser!E98","v":50},0,{"$f":"Genanskaffelsespriser!D98","v":10900},0,0]
["Ledningsnet - Indre city"]
[{"$f":"+Genanskaffelsespriser!B100","v":"Ledningsnet ≤ Ø 200 mm "},"meter",{"$f":"+Genanskaffelsespriser!E100","v":75},0,{"$f":"Genanskaffelsespriser!D100","v":2500},0,0]
[{"$f":"+Genanskaffelsespriser!B101","v":"Ø 200 mm < Ledningsnet ≤ Ø 500 mm "},"meter",{"$f":"+Genanskaffelsespriser!E101","v":75},0,{"$f":"Genanskaffelsespriser!D101","v":5100},0,0]
[{"$f":"+Genanskaffelsespriser!B102","v":"Ø 500 mm < Ledningsnet ≤ Ø 800 mm"},"meter",{"$f":"+Genanskaffelsespriser!E102","v":75},0,{"$f":"Genanskaffelsespriser!D102","v":8600},0,0]
[{"$f":"+Genanskaffelsespriser!B103","v":"Ø 800 mm < Ledningsnet ≤ Ø 1000 mm"},"meter",{"$f":"+Genanskaffelsespriser!E103","v":75},0,{"$f":"Genanskaffelsespriser!D103","v":12400},0,0]
[{"$f":"+Genanskaffelsespriser!B104","v":"Ø 1000 mm < Ledningsnet ≤ Ø 1200 mm"},"meter",{"$f":"+Genanskaffelsespriser!E104","v":75},0,{"$f":"Genanskaffelsespriser!D104","v":22000},0,0]
[{"$f":"+Genanskaffelsespriser!B105","v":"Ø 1200 mm < Ledningsnet ≤ Ø 1600 mm"},"meter",{"$f":"+Genanskaffelsespriser!E105","v":75},0,{"$f":"Genanskaffelsespriser!D105","v":41000},0,0]
[{"$f":"+Genanskaffelsespriser!B106","v":"Ledningsnet > Ø 1600 mm (rørbassiner og transportledninger)"},"meter",{"$f":"+Genanskaffelsespriser!E106","v":75},0,{"$f":"Genanskaffelsespriser!D106","v":55000},0,0]
[{"$f":"+Genanskaffelsespriser!B107","v":"Strømpeforing ≤ Ø 200 mm"},"meter",{"$f":"+Genanskaffelsespriser!E107","v":50},0,{"$f":"Genanskaffelsespriser!D107","v":2260},0,0]
[{"$f":"+Genanskaffelsespriser!B108","v":"Strømpeforing Ø 200 mm < Ledningsnet ≤ Ø 500 mm"},"meter",{"$f":"+Genanskaffelsespriser!E108","v":50},0,{"$f":"Genanskaffelsespriser!D108","v":3175},0,0]
[{"$f":"+Genanskaffelsespriser!B109","v":"Strømpeforing Ø 500 mm < Ledningsnet ≤ Ø 800 mm"},"meter",{"$f":"+Genanskaffelsespriser!E109","v":50},0,{"$f":"Genanskaffelsespriser!D109","v":5250},0,0]
[{"$f":"+Genanskaffelsespriser!B110","v":"Strømpeforing Ø 800 mm < Ledningsnet ≤ Ø 1000 mm"},"meter",{"$f":"+Genanskaffelsespriser!E110","v":50},0,{"$f":"Genanskaffelsespriser!D110","v":6600},0,0]
[{"$f":"+Genanskaffelsespriser!B111","v":"Strømpeforing Ø 1000 mm < Ledningsnet ≤ Ø 1200 mm"},"meter",{"$f":"+Genanskaffelsespriser!E111","v":50},0,{"$f":"Genanskaffelsespriser!D111","v":8025},0,0]
[{"$f":"+Genanskaffelsespriser!B112","v":"Strømpeforing Ø 1200 mm < Ledningsnet ≤ Ø 1600 mm"},"meter",{"$f":"+Genanskaffelsespriser!E112","v":50},0,{"$f":"Genanskaffelsespriser!D112","v":10900},0,0]
["Brønde og stik, ledningsnet - Land"]
[{"$f":"+Genanskaffelsespriser!B114","v":"Brønde"},"stk.",{"$f":"+Genanskaffelsespriser!E114","v":75},0,{"$f":"Genanskaffelsespriser!D114","v":41000},0,0]
[{"$f":"+Genanskaffelsespriser!B115","v":"Stik"},"stk.",{"$f":"+Genanskaffelsespriser!E115","v":75},0,{"$f":"Genanskaffelsespriser!D115","v":15000},0,0]
["Brønde og stik, ledningsnet - By"]
[{"$f":"+Genanskaffelsespriser!B117","v":"Brønde"},"stk.",{"$f":"+Genanskaffelsespriser!E117","v":75},0,{"$f":"Genanskaffelsespriser!D117","v":45000},0,0]
[{"$f":"+Genanskaffelsespriser!B118","v":"Stik"},"stk.",{"$f":"+Genanskaffelsespriser!E118","v":75},0,{"$f":"Genanskaffelsespriser!D118","v":17000},0,0]
["Brønde og stik, ledningsnet - City"]
[{"$f":"+Genanskaffelsespriser!B120","v":"Brønde"},"stk.",{"$f":"+Genanskaffelsespriser!E120","v":75},0,{"$f":"Genanskaffelsespriser!D120","v":48000},0,0]
[{"$f":"+Genanskaffelsespriser!B121","v":"Stik"},"stk.",{"$f":"+Genanskaffelsespriser!E121","v":75},0,{"$f":"Genanskaffelsespriser!D121","v":18000},0,0]
["Brønde og stik, ledningsnet - Indre city"]
[{"$f":"+Genanskaffelsespriser!B123","v":"Brønde"},"stk.",{"$f":"+Genanskaffelsespriser!E123","v":75},0,{"$f":"Genanskaffelsespriser!D123","v":52000},{"$f":"E69*D69","v":0},{"$f":"F69/C69","v":0}]
[{"$f":"+Genanskaffelsespriser!B124","v":"Stik"},"stk.",{"$f":"+Genanskaffelsespriser!E124","v":75},0,{"$f":"Genanskaffelsespriser!D124","v":20000},0,0]
["Små pumpestationer inkl. SRO-anlæg - Land"]
[{"$f":"+Genanskaffelsespriser!B126","v":"Tryksatte minipumpestationer (husstandssystemer)"},"stk.",{"$f":"+Genanskaffelsespriser!E126","v":30},0,{"$f":"Genanskaffelsespriser!D126","v":60000},0,0]
[{"$f":"+Genanskaffelsespriser!B127","v":"Pumpestationer i brønde (< 6,25 m2), Konstruktioner"},"stk.",{"$f":"+Genanskaffelsespriser!E127","v":50},0,{"$f":"Genanskaffelsespriser!D127","v":1245000},0,0]
[{"$f":"+Genanskaffelsespriser!B128","v":"Pumpestationer i brønde (< 6,25 m2), Mek/EL"},"stk.",{"$f":"+Genanskaffelsespriser!E128","v":20},0,{"$f":"Genanskaffelsespriser!D128","v":300000},0,0]
[{"$f":"+Genanskaffelsespriser!B129","v":"Pumpestationer i brønde (< 6,25 m2), SRO"},"stk.",{"$f":"+Genanskaffelsespriser!E129","v":10},0,{"$f":"Genanskaffelsespriser!D129","v":75000},0,0]
[{"$f":"+Genanskaffelsespriser!B130","v":"Pumpestationer m. overbygning (< 20 m2), Konstruktioner"},"stk.",{"$f":"+Genanskaffelsespriser!E130","v":50},0,{"$f":"Genanskaffelsespriser!D130","v":3700000},0,0]
[{"$f":"+Genanskaffelsespriser!B131","v":"Pumpestationer m. overbygning (< 20 m2), Mek/EL"},"stk.",{"$f":"+Genanskaffelsespriser!E131","v":20},0,{"$f":"Genanskaffelsespriser!D131","v":740000},0,0]
[{"$f":"+Genanskaffelsespriser!B132","v":"Pumpestationer m. overbygning (< 20 m2), SRO"},"stk.",{"$f":"+Genanskaffelsespriser!E132","v":10},0,{"$f":"Genanskaffelsespriser!D132","v":185000},0,0]
[{"$f":"+Genanskaffelsespriser!B133","v":"Pumpestationer i underjordiske bygværker (<50 m2), Konstruktioner"},"stk.",{"$f":"+Genanskaffelsespriser!E133","v":50},0,{"$f":"Genanskaffelsespriser!D133","v":5000000},0,0]
[{"$f":"+Genanskaffelsespriser!B134","v":"Pumpestationer i underjordiske bygværker (<50 m2), Mek/El"},"stk.",{"$f":"+Genanskaffelsespriser!E134","v":20},0,{"$f":"Genanskaffelsespriser!D134","v":1000000},0,0]
[{"$f":"+Genanskaffelsespriser!B135","v":"Pumpestationer i underjordiske bygværker (<50 m2), SRO"},"stk.",{"$f":"+Genanskaffelsespriser!E135","v":10},0,{"$f":"Genanskaffelsespriser!D135","v":250000},0,0]
["Små pumpestationer inkl. SRO-anlæg - By"]
[{"$f":"+Genanskaffelsespriser!B137","v":"Tryksatte minipumpestationer (husstandssystemer)"},"stk.",{"$f":"+Genanskaffelsespriser!E137","v":30},0,{"$f":"Genanskaffelsespriser!D137","v":67000},0,0]
[{"$f":"+Genanskaffelsespriser!B138","v":"Pumpestationer i brønde (< 6,25 m2), Konstruktioner"},"stk.",{"$f":"+Genanskaffelsespriser!E138","v":50},0,{"$f":"Genanskaffelsespriser!D138","v":1380000},0,0]
[{"$f":"+Genanskaffelsespriser!B139","v":"Pumpestationer i brønde (< 6,25 m2), Mek/EL"},"stk.",{"$f":"+Genanskaffelsespriser!E139","v":20},0,{"$f":"Genanskaffelsespriser!D139","v":300000},0,0]
[{"$f":"+Genanskaffelsespriser!B140","v":"Pumpestationer i brønde (< 6,25 m2), SRO"},"stk.",{"$f":"+Genanskaffelsespriser!E140","v":10},0,{"$f":"Genanskaffelsespriser!D140","v":75000},0,0]
[{"$f":"+Genanskaffelsespriser!B141","v":"Pumpestationer m. overbygning (< 20 m2), Konstruktioner"},"stk.",{"$f":"+Genanskaffelsespriser!E141","v":50},0,{"$f":"Genanskaffelsespriser!D141","v":4100000},0,0]
[{"$f":"+Genanskaffelsespriser!B142","v":"Pumpestationer m. overbygning (< 20 m2), Mek/EL"},"stk.",{"$f":"+Genanskaffelsespriser!E142","v":20},0,{"$f":"Genanskaffelsespriser!D142","v":740000},0,0]
[{"$f":"+Genanskaffelsespriser!B143","v":"Pumpestationer m. overbygning (< 20 m2), SRO"},"stk.",{"$f":"+Genanskaffelsespriser!E143","v":10},0,{"$f":"Genanskaffelsespriser!D143","v":185000},0,0]
[{"$f":"+Genanskaffelsespriser!B144","v":"Pumpestationer i underjordiske bygværker (<50 m2), Konstruktioner"},"stk.",{"$f":"+Genanskaffelsespriser!E144","v":50},0,{"$f":"Genanskaffelsespriser!D144","v":5500000},0,0]
[{"$f":"+Genanskaffelsespriser!B145","v":"Pumpestationer i underjordiske bygværker (<50 m2), Mek/El"},"stk.",{"$f":"+Genanskaffelsespriser!E145","v":20},0,{"$f":"Genanskaffelsespriser!D145","v":1000000},0,0]
[{"$f":"+Genanskaffelsespriser!B146","v":"Pumpestationer i underjordiske bygværker (<50 m2), SRO"},"stk.",{"$f":"+Genanskaffelsespriser!E146","v":10},0,{"$f":"Genanskaffelsespriser!D146","v":250000},0,0]
["Små pumpestationer inkl. SRO-anlæg - City"]
[{"$f":"+Genanskaffelsespriser!B148","v":"Tryksatte minipumpestationer (husstandssystemer)"},"stk.",{"$f":"+Genanskaffelsespriser!E148","v":30},0,{"$f":"Genanskaffelsespriser!D148","v":72000},0,0]
[{"$f":"+Genanskaffelsespriser!B149","v":"Pumpestationer i brønde (< 6,25 m2), Konstruktioner"},"stk.",{"$f":"+Genanskaffelsespriser!E149","v":50},0,{"$f":"Genanskaffelsespriser!D149","v":1500000},0,0]
[{"$f":"+Genanskaffelsespriser!B150","v":"Pumpestationer i brønde (< 6,25 m2), Mek/EL"},"stk.",{"$f":"+Genanskaffelsespriser!E150","v":20},0,{"$f":"Genanskaffelsespriser!D150","v":300000},0,0]
[{"$f":"+Genanskaffelsespriser!B151","v":"Pumpestationer i brønde (< 6,25 m2), SRO"},"stk.",{"$f":"+Genanskaffelsespriser!E151","v":10},0,{"$f":"Genanskaffelsespriser!D151","v":75000},0,0]
[{"$f":"+Genanskaffelsespriser!B152","v":"Pumpestationer m. overbygning (< 20 m2), Konstruktioner"},"stk.",{"$f":"+Genanskaffelsespriser!E152","v":50},0,{"$f":"Genanskaffelsespriser!D152","v":4400000},0,0]
[{"$f":"+Genanskaffelsespriser!B153","v":"Pumpestationer m. overbygning (< 20 m2), Mek/EL"},"stk.",{"$f":"+Genanskaffelsespriser!E153","v":20},0,{"$f":"Genanskaffelsespriser!D153","v":740000},0,0]
[{"$f":"+Genanskaffelsespriser!B154","v":"Pumpestationer m. overbygning (< 20 m2), SRO"},"stk.",{"$f":"+Genanskaffelsespriser!E154","v":10},0,{"$f":"Genanskaffelsespriser!D154","v":185000},0,0]
[{"$f":"+Genanskaffelsespriser!B155","v":"Pumpestationer i underjordiske bygværker (<50 m2), Konstruktioner"},"stk.",{"$f":"+Genanskaffelsespriser!E155","v":50},0,{"$f":"Genanskaffelsespriser!D155","v":6000000},0,0]
[{"$f":"+Genanskaffelsespriser!B156","v":"Pumpestationer i underjordiske bygværker (<50 m2), Mek/El"},"stk.",{"$f":"+Genanskaffelsespriser!E156","v":20},0,{"$f":"Genanskaffelsespriser!D156","v":1000000},0,0]
[{"$f":"+Genanskaffelsespriser!B157","v":"Pumpestationer i underjordiske bygværker (<50 m2), SRO"},"stk.",{"$f":"+Genanskaffelsespriser!E157","v":10},0,{"$f":"Genanskaffelsespriser!D157","v":250000},0,0]
["Små pumpestationer inkl. SRO-anlæg - Indre city"]
[{"$f":"+Genanskaffelsespriser!B159","v":"Tryksatte minipumpestationer (husstandssystemer)"},"stk.",{"$f":"+Genanskaffelsespriser!E159","v":30},0,{"$f":"Genanskaffelsespriser!D159","v":78000},0,0]
[{"$f":"+Genanskaffelsespriser!B160","v":"Pumpestationer i brønde (< 6,25 m2), Konstruktioner"},"stk.",{"$f":"+Genanskaffelsespriser!E160","v":50},0,{"$f":"Genanskaffelsespriser!D160","v":1600000},0,0]
[{"$f":"+Genanskaffelsespriser!B161","v":"Pumpestationer i brønde (< 6,25 m2), Mek/EL"},"stk.",{"$f":"+Genanskaffelsespriser!E161","v":20},0,{"$f":"Genanskaffelsespriser!D161","v":300000},0,0]
[{"$f":"+Genanskaffelsespriser!B162","v":"Pumpestationer i brønde (< 6,25 m2), SRO"},"stk.",{"$f":"+Genanskaffelsespriser!E162","v":10},0,{"$f":"Genanskaffelsespriser!D162","v":75000},0,0]
[{"$f":"+Genanskaffelsespriser!B163","v":"Pumpestationer m. overbygning (< 20 m2), Konstruktioner"},"stk.",{"$f":"+Genanskaffelsespriser!E163","v":50},0,{"$f":"Genanskaffelsespriser!D163","v":4800000},0,0]
[{"$f":"+Genanskaffelsespriser!B164","v":"Pumpestationer m. overbygning (< 20 m2), Mek/EL"},"stk.",{"$f":"+Genanskaffelsespriser!E164","v":20},0,{"$f":"Genanskaffelsespriser!D164","v":740000},0,0]
[{"$f":"+Genanskaffelsespriser!B165","v":"Pumpestationer m. overbygning (< 20 m2), SRO"},"stk.",{"$f":"+Genanskaffelsespriser!E165","v":10},0,{"$f":"Genanskaffelsespriser!D165","v":185000},0,0]
[{"$f":"+Genanskaffelsespriser!B166","v":"Pumpestationer i underjordiske bygværker (<50 m2), Konstruktioner"},"stk.",{"$f":"+Genanskaffelsespriser!E166","v":50},0,{"$f":"Genanskaffelsespriser!D166","v":6500000},0,0]
[{"$f":"+Genanskaffelsespriser!B167","v":"Pumpestationer i underjordiske bygværker (<50 m2), Mek/El"},"stk.",{"$f":"+Genanskaffelsespriser!E167","v":20},0,{"$f":"Genanskaffelsespriser!D167","v":1000000},0,0]
[{"$f":"+Genanskaffelsespriser!B168","v":"Pumpestationer i underjordiske bygværker (<50 m2), SRO"},"stk.",{"$f":"+Genanskaffelsespriser!E168","v":10},0,{"$f":"Genanskaffelsespriser!D168","v":250000},0,0]
["Store pumpestationer: inkl. SRO-anlæg - Land"]
[{"$f":"+Genanskaffelsespriser!B170","v":"Kælder"},"m2",{"$f":"+Genanskaffelsespriser!E170","v":75},0,{"$f":"Genanskaffelsespriser!D170","v":29000},0,0]
[{"$f":"+Genanskaffelsespriser!B171","v":"Pumpeinstallation Miljøklasse A (100-300 l/s) - Mek/EL"},"stk.",{"$f":"+Genanskaffelsespriser!E171","v":20},0,{"$f":"Genanskaffelsespriser!D171","v":1680000},0,0]
[{"$f":"+Genanskaffelsespriser!B172","v":"Pumpeinstallation Miljøklasse A (100-300 l/s) - SRO"},"stk.",{"$f":"+Genanskaffelsespriser!E172","v":10},0,{"$f":"Genanskaffelsespriser!D172","v":420000},0,0]
[{"$f":"+Genanskaffelsespriser!B173","v":"Pumpeinstallation Miljøklasse A (300-600 l/s) - Mek/EL"},"stk.",{"$f":"+Genanskaffelsespriser!E173","v":20},0,{"$f":"Genanskaffelsespriser!D173","v":3200000},0,0]
[{"$f":"+Genanskaffelsespriser!B174","v":"Pumpeinstallation Miljøklasse A (300-600 l/s) - SRO"},"stk.",{"$f":"+Genanskaffelsespriser!E174","v":10},0,{"$f":"Genanskaffelsespriser!D174","v":800000},0,0]
[{"$f":"+Genanskaffelsespriser!B175","v":"Pumpeinstallation Miljøklasse A (600-1.000 l/s) - Mek/EL"},"stk.",{"$f":"+Genanskaffelsespriser!E175","v":20},0,{"$f":"Genanskaffelsespriser!D175","v":5120000},0,0]
[{"$f":"+Genanskaffelsespriser!B176","v":"Pumpeinstallation Miljøklasse A (600-1.000 l/s) - SRO"},"stk.",{"$f":"+Genanskaffelsespriser!E176","v":10},0,{"$f":"Genanskaffelsespriser!D176","v":1280000},0,0]
[{"$f":"+Genanskaffelsespriser!B177","v":"Pumpeinstallation Miljøklasse A (1.000-1.500 l/s) - Mek/EL"},"stk.",{"$f":"+Genanskaffelsespriser!E177","v":20},0,{"$f":"Genanskaffelsespriser!D177","v":6960000},0,0]
[{"$f":"+Genanskaffelsespriser!B178","v":"Pumpeinstallation Miljøklasse A (1.000-1.500 l/s) - SRO"},"stk.",{"$f":"+Genanskaffelsespriser!E178","v":10},0,{"$f":"Genanskaffelsespriser!D178","v":1740000},0,0]
[{"$f":"+Genanskaffelsespriser!B179","v":"Pumpeinstallation Miljøklasse B (100-300 l/s) - Mek/EL"},"stk.",{"$f":"+Genanskaffelsespriser!E179","v":20},0,{"$f":"Genanskaffelsespriser!D179","v":1440000},0,0]
[{"$f":"+Genanskaffelsespriser!B180","v":"Pumpeinstallation Miljøklasse B (100-300 l/s) - SRO"},"stk.",{"$f":"+Genanskaffelsespriser!E180","v":10},0,{"$f":"Genanskaffelsespriser!D180","v":360000},0,0]
[{"$f":"+Genanskaffelsespriser!B181","v":"Pumpeinstallation Miljøklasse B (300-600 l/s) - Mek/EL"},"stk.",{"$f":"+Genanskaffelsespriser!E181","v":20},0,{"$f":"Genanskaffelsespriser!D181","v":2720000},0,0]
[{"$f":"+Genanskaffelsespriser!B182","v":"Pumpeinstallation Miljøklasse B (300-600 l/s) - SRO"},"stk.",{"$f":"+Genanskaffelsespriser!E182","v":10},0,{"$f":"Genanskaffelsespriser!D182","v":680000},0,0]
[{"$f":"+Genanskaffelsespriser!B183","v":"Pumpeinstallation Miljøklasse B (600-1.000 l/s) - Mek/EL"},"stk.",{"$f":"+Genanskaffelsespriser!E183","v":20},0,{"$f":"Genanskaffelsespriser!D183","v":4320000},0,0]
[{"$f":"+Genanskaffelsespriser!B184","v":"Pumpeinstallation Miljøklasse B (600-1.000 l/s) - SRO"},"stk.",{"$f":"+Genanskaffelsespriser!E184","v":10},0,{"$f":"Genanskaffelsespriser!D184","v":1080000},0,0]
[{"$f":"+Genanskaffelsespriser!B185","v":"Pumpeinstallation Miljøklasse B (1.000-1.500 l/s) - Mek/EL"},"stk.",{"$f":"+Genanskaffelsespriser!E185","v":20},0,{"$f":"Genanskaffelsespriser!D185","v":5920000},0,0]
[{"$f":"+Genanskaffelsespriser!B186","v":"Pumpeinstallation Miljøklasse B (1.000-1.500 l/s) - SRO"},"stk.",{"$f":"+Genanskaffelsespriser!E186","v":10},0,{"$f":"Genanskaffelsespriser!D186","v":1480000},0,0]
[{"$f":"+Genanskaffelsespriser!B187","v":"Overbygning"},"m2",{"$f":"+Genanskaffelsespriser!E187","v":75},0,{"$f":"Genanskaffelsespriser!D187","v":14500},{"$f":"E133*D133","v":0},{"$f":"F133/C133","v":0}]
["Store pumpestationer: inkl. SRO-anlæg - By"]
[{"$f":"+Genanskaffelsespriser!B189","v":"Kælder"},"m2",{"$f":"+Genanskaffelsespriser!E189","v":75},0,{"$f":"Genanskaffelsespriser!D189","v":32000},0,0]
[{"$f":"+Genanskaffelsespriser!B190","v":"Pumpeinstallation Miljøklasse A (100-300 l/s) - Mek/EL"},"stk.",{"$f":"+Genanskaffelsespriser!E190","v":20},0,{"$f":"Genanskaffelsespriser!D190","v":1680000},0,0]
[{"$f":"+Genanskaffelsespriser!B191","v":"Pumpeinstallation Miljøklasse A (100-300 l/s) - SRO"},"stk.",{"$f":"+Genanskaffelsespriser!E191","v":10},0,{"$f":"Genanskaffelsespriser!D191","v":420000},0,0]
[{"$f":"+Genanskaffelsespriser!B192","v":"Pumpeinstallation Miljøklasse A (300-600 l/s) - Mek/EL"},"stk.",{"$f":"+Genanskaffelsespriser!E192","v":20},0,{"$f":"Genanskaffelsespriser!D192","v":3200000},0,0]
[{"$f":"+Genanskaffelsespriser!B193","v":"Pumpeinstallation Miljøklasse A (300-600 l/s) - SRO"},"stk.",{"$f":"+Genanskaffelsespriser!E193","v":10},0,{"$f":"Genanskaffelsespriser!D193","v":800000},0,0]
[{"$f":"+Genanskaffelsespriser!B194","v":"Pumpeinstallation Miljøklasse A (600-1.000 l/s) - Mek/EL"},"stk.",{"$f":"+Genanskaffelsespriser!E194","v":20},0,{"$f":"Genanskaffelsespriser!D194","v":5120000},0,0]
[{"$f":"+Genanskaffelsespriser!B195","v":"Pumpeinstallation Miljøklasse A (600-1.000 l/s) - SRO"},"stk.",{"$f":"+Genanskaffelsespriser!E195","v":10},0,{"$f":"Genanskaffelsespriser!D195","v":1280000},0,0]
[{"$f":"+Genanskaffelsespriser!B196","v":"Pumpeinstallation Miljøklasse A (1.000-1.500 l/s) - Mek/EL"},"stk.",{"$f":"+Genanskaffelsespriser!E196","v":20},0,{"$f":"Genanskaffelsespriser!D196","v":6960000},0,0]
[{"$f":"+Genanskaffelsespriser!B197","v":"Pumpeinstallation Miljøklasse A (1.000-1.500 l/s) - SRO"},"stk.",{"$f":"+Genanskaffelsespriser!E197","v":10},0,{"$f":"Genanskaffelsespriser!D197","v":1740000},0,0]
[{"$f":"+Genanskaffelsespriser!B198","v":"Pumpeinstallation Miljøklasse B (100-300 l/s) - Mek/EL"},"stk.",{"$f":"+Genanskaffelsespriser!E198","v":20},0,{"$f":"Genanskaffelsespriser!D198","v":1440000},0,0]
[{"$f":"+Genanskaffelsespriser!B199","v":"Pumpeinstallation Miljøklasse B (100-300 l/s) - SRO"},"stk.",{"$f":"+Genanskaffelsespriser!E199","v":10},0,{"$f":"Genanskaffelsespriser!D199","v":360000},0,0]
[{"$f":"+Genanskaffelsespriser!B200","v":"Pumpeinstallation Miljøklasse B (300-600 l/s) - Mek/EL"},"stk.",{"$f":"+Genanskaffelsespriser!E200","v":20},0,{"$f":"Genanskaffelsespriser!D200","v":2720000},0,0]
[{"$f":"+Genanskaffelsespriser!B201","v":"Pumpeinstallation Miljøklasse B (300-600 l/s) - SRO"},"stk.",{"$f":"+Genanskaffelsespriser!E201","v":10},0,{"$f":"Genanskaffelsespriser!D201","v":680000},0,0]
[{"$f":"+Genanskaffelsespriser!B202","v":"Pumpeinstallation Miljøklasse B (600-1.000 l/s) - Mek/EL"},"stk.",{"$f":"+Genanskaffelsespriser!E202","v":20},0,{"$f":"Genanskaffelsespriser!D202","v":4320000},0,0]
[{"$f":"+Genanskaffelsespriser!B203","v":"Pumpeinstallation Miljøklasse B (600-1.000 l/s) - SRO"},"stk.",{"$f":"+Genanskaffelsespriser!E203","v":10},0,{"$f":"Genanskaffelsespriser!D203","v":1080000},0,0]
[{"$f":"+Genanskaffelsespriser!B204","v":"Pumpeinstallation Miljøklasse B (1.000-1.500 l/s) - Mek/EL"},"stk.",{"$f":"+Genanskaffelsespriser!E204","v":20},0,{"$f":"Genanskaffelsespriser!D204","v":5920000},0,0]
[{"$f":"+Genanskaffelsespriser!B205","v":"Pumpeinstallation Miljøklasse B (1.000-1.500 l/s) - SRO"},"stk.",{"$f":"+Genanskaffelsespriser!E205","v":10},0,{"$f":"Genanskaffelsespriser!D205","v":1480000},0,0]
[{"$f":"+Genanskaffelsespriser!B206","v":"Overbygning "},"m2",{"$f":"+Genanskaffelsespriser!E206","v":75},0,{"$f":"Genanskaffelsespriser!D206","v":16000},0,0]
["Store pumpestationer: inkl. SRO-anlæg - City"]
[{"$f":"+Genanskaffelsespriser!B208","v":"Kælder"},"m2",{"$f":"+Genanskaffelsespriser!E208","v":75},0,{"$f":"Genanskaffelsespriser!D208","v":35000},0,0]
[{"$f":"+Genanskaffelsespriser!B209","v":"Pumpeinstallation Miljøklasse A (100-300 l/s) - Mek/EL"},"stk.",{"$f":"+Genanskaffelsespriser!E209","v":20},0,{"$f":"Genanskaffelsespriser!D209","v":1680000},0,0]
[{"$f":"+Genanskaffelsespriser!B210","v":"Pumpeinstallation Miljøklasse A (100-300 l/s) - SRO"},"stk.",{"$f":"+Genanskaffelsespriser!E210","v":10},0,{"$f":"Genanskaffelsespriser!D210","v":420000},0,0]
[{"$f":"+Genanskaffelsespriser!B211","v":"Pumpeinstallation Miljøklasse A (300-600 l/s) - Mek/EL"},"stk.",{"$f":"+Genanskaffelsespriser!E211","v":20},0,{"$f":"Genanskaffelsespriser!D211","v":3200000},0,0]
[{"$f":"+Genanskaffelsespriser!B212","v":"Pumpeinstallation Miljøklasse A (300-600 l/s) - SRO"},"stk.",{"$f":"+Genanskaffelsespriser!E212","v":10},0,{"$f":"Genanskaffelsespriser!D212","v":800000},0,0]
[{"$f":"+Genanskaffelsespriser!B213","v":"Pumpeinstallation Miljøklasse A (600-1.000 l/s) - Mek/EL"},"stk.",{"$f":"+Genanskaffelsespriser!E213","v":20},0,{"$f":"Genanskaffelsespriser!D213","v":5120000},0,0]
[{"$f":"+Genanskaffelsespriser!B214","v":"Pumpeinstallation Miljøklasse A (600-1.000 l/s) - SRO"},"stk.",{"$f":"+Genanskaffelsespriser!E214","v":10},0,{"$f":"Genanskaffelsespriser!D214","v":1280000},0,0]
[{"$f":"+Genanskaffelsespriser!B215","v":"Pumpeinstallation Miljøklasse A (1.000-1.500 l/s) - Mek/EL"},"stk.",{"$f":"+Genanskaffelsespriser!E215","v":20},0,{"$f":"Genanskaffelsespriser!D215","v":6960000},0,0]
[{"$f":"+Genanskaffelsespriser!B216","v":"Pumpeinstallation Miljøklasse A (1.000-1.500 l/s) - SRO"},"stk.",{"$f":"+Genanskaffelsespriser!E216","v":10},0,{"$f":"Genanskaffelsespriser!D216","v":1740000},0,0]
[{"$f":"+Genanskaffelsespriser!B217","v":"Pumpeinstallation Miljøklasse B (100-300 l/s) - Mek/EL"},"stk.",{"$f":"+Genanskaffelsespriser!E217","v":20},0,{"$f":"Genanskaffelsespriser!D217","v":1440000},0,0]
[{"$f":"+Genanskaffelsespriser!B218","v":"Pumpeinstallation Miljøklasse B (100-300 l/s) - SRO"},"stk.",{"$f":"+Genanskaffelsespriser!E218","v":10},0,{"$f":"Genanskaffelsespriser!D218","v":360000},0,0]
[{"$f":"+Genanskaffelsespriser!B219","v":"Pumpeinstallation Miljøklasse B (300-600 l/s) - Mek/EL"},"stk.",{"$f":"+Genanskaffelsespriser!E219","v":20},0,{"$f":"Genanskaffelsespriser!D219","v":2720000},0,0]
[{"$f":"+Genanskaffelsespriser!B220","v":"Pumpeinstallation Miljøklasse B (300-600 l/s) - SRO"},"stk.",{"$f":"+Genanskaffelsespriser!E220","v":10},0,{"$f":"Genanskaffelsespriser!D220","v":680000},0,0]
[{"$f":"+Genanskaffelsespriser!B221","v":"Pumpeinstallation Miljøklasse B (600-1.000 l/s) - Mek/EL"},"stk.",{"$f":"+Genanskaffelsespriser!E221","v":20},0,{"$f":"Genanskaffelsespriser!D221","v":4320000},0,0]
[{"$f":"+Genanskaffelsespriser!B222","v":"Pumpeinstallation Miljøklasse B (600-1.000 l/s) - SRO"},"stk.",{"$f":"+Genanskaffelsespriser!E222","v":10},0,{"$f":"Genanskaffelsespriser!D222","v":1080000},0,0]
[{"$f":"+Genanskaffelsespriser!B223","v":"Pumpeinstallation Miljøklasse B (1.000-1.500 l/s) - Mek/EL"},"stk.",{"$f":"+Genanskaffelsespriser!E223","v":20},0,{"$f":"Genanskaffelsespriser!D223","v":5920000},0,0]
[{"$f":"+Genanskaffelsespriser!B224","v":"Pumpeinstallation Miljøklasse B (1.000-1.500 l/s) - SRO"},"stk.",{"$f":"+Genanskaffelsespriser!E224","v":10},0,{"$f":"Genanskaffelsespriser!D224","v":1480000},0,0]
[{"$f":"+Genanskaffelsespriser!B225","v":"Overbygning "},"m2",{"$f":"+Genanskaffelsespriser!E225","v":75},0,{"$f":"Genanskaffelsespriser!D225","v":17400},0,0]
["Store pumpestationer: inkl. SRO-anlæg - Indre city"]
[{"$f":"+Genanskaffelsespriser!B227","v":"Kælder"},"m2",{"$f":"+Genanskaffelsespriser!E227","v":75},0,{"$f":"Genanskaffelsespriser!D227","v":38000},0,0]
[{"$f":"+Genanskaffelsespriser!B228","v":"Pumpeinstallation Miljøklasse A (100-300 l/s) - Mek/EL"},"stk.",{"$f":"+Genanskaffelsespriser!E228","v":20},0,{"$f":"Genanskaffelsespriser!D228","v":1680000},0,0]
[{"$f":"+Genanskaffelsespriser!B229","v":"Pumpeinstallation Miljøklasse A (100-300 l/s) - SRO"},"stk.",{"$f":"+Genanskaffelsespriser!E229","v":10},0,{"$f":"Genanskaffelsespriser!D229","v":420000},0,0]
[{"$f":"+Genanskaffelsespriser!B230","v":"Pumpeinstallation Miljøklasse A (300-600 l/s) - Mek/EL"},"stk.",{"$f":"+Genanskaffelsespriser!E230","v":20},0,{"$f":"Genanskaffelsespriser!D230","v":3200000},0,0]
[{"$f":"+Genanskaffelsespriser!B231","v":"Pumpeinstallation Miljøklasse A (300-600 l/s) - SRO"},"stk.",{"$f":"+Genanskaffelsespriser!E231","v":10},0,{"$f":"Genanskaffelsespriser!D231","v":800000},0,0]
[{"$f":"+Genanskaffelsespriser!B232","v":"Pumpeinstallation Miljøklasse A (600-1.000 l/s) - Mek/EL"},"stk.",{"$f":"+Genanskaffelsespriser!E232","v":20},0,{"$f":"Genanskaffelsespriser!D232","v":5120000},0,0]
[{"$f":"+Genanskaffelsespriser!B233","v":"Pumpeinstallation Miljøklasse A (600-1.000 l/s) - SRO"},"stk.",{"$f":"+Genanskaffelsespriser!E233","v":10},0,{"$f":"Genanskaffelsespriser!D233","v":1280000},0,0]
[{"$f":"+Genanskaffelsespriser!B234","v":"Pumpeinstallation Miljøklasse A (1.000-1.500 l/s) - Mek/EL"},"stk.",{"$f":"+Genanskaffelsespriser!E234","v":20},0,{"$f":"Genanskaffelsespriser!D234","v":6960000},0,0]
[{"$f":"+Genanskaffelsespriser!B235","v":"Pumpeinstallation Miljøklasse A (1.000-1.500 l/s) - SRO"},"stk.",{"$f":"+Genanskaffelsespriser!E235","v":10},0,{"$f":"Genanskaffelsespriser!D235","v":1740000},0,0]
[{"$f":"+Genanskaffelsespriser!B236","v":"Pumpeinstallation Miljøklasse B (100-300 l/s) - Mek/EL"},"stk.",{"$f":"+Genanskaffelsespriser!E236","v":20},0,{"$f":"Genanskaffelsespriser!D236","v":1440000},0,0]
[{"$f":"+Genanskaffelsespriser!B237","v":"Pumpeinstallation Miljøklasse B (100-300 l/s) - SRO"},"stk.",{"$f":"+Genanskaffelsespriser!E237","v":10},0,{"$f":"Genanskaffelsespriser!D237","v":360000},0,0]
[{"$f":"+Genanskaffelsespriser!B238","v":"Pumpeinstallation Miljøklasse B (300-600 l/s) - Mek/EL"},"stk.",{"$f":"+Genanskaffelsespriser!E238","v":20},0,{"$f":"Genanskaffelsespriser!D238","v":2720000},0,0]
[{"$f":"+Genanskaffelsespriser!B239","v":"Pumpeinstallation Miljøklasse B (300-600 l/s) - SRO"},"stk.",{"$f":"+Genanskaffelsespriser!E239","v":10},0,{"$f":"Genanskaffelsespriser!D239","v":680000},0,0]
[{"$f":"+Genanskaffelsespriser!B240","v":"Pumpeinstallation Miljøklasse B (600-1.000 l/s) - Mek/EL"},"stk.",{"$f":"+Genanskaffelsespriser!E240","v":20},0,{"$f":"Genanskaffelsespriser!D240","v":4320000},0,0]
[{"$f":"+Genanskaffelsespriser!B241","v":"Pumpeinstallation Miljøklasse B (600-1.000 l/s) - SRO"},"stk.",{"$f":"+Genanskaffelsespriser!E241","v":10},0,{"$f":"Genanskaffelsespriser!D241","v":1080000},0,0]
[{"$f":"+Genanskaffelsespriser!B242","v":"Pumpeinstallation Miljøklasse B (1.000-1.500 l/s) - Mek/EL"},"stk.",{"$f":"+Genanskaffelsespriser!E242","v":20},0,{"$f":"Genanskaffelsespriser!D242","v":5920000},0,0]
[{"$f":"+Genanskaffelsespriser!B243","v":"Pumpeinstallation Miljøklasse B (1.000-1.500 l/s) - SRO"},"stk.",{"$f":"+Genanskaffelsespriser!E243","v":10},0,{"$f":"Genanskaffelsespriser!D243","v":1480000},0,0]
[{"$f":"+Genanskaffelsespriser!B244","v":"Overbygning"},"m2",{"$f":"+Genanskaffelsespriser!E244","v":75},0,{"$f":"Genanskaffelsespriser!D244","v":19000},0,0]
["Overløbsbygværker - Land"]
[{"$f":"+Genanskaffelsespriser!B246","v":"Kælder (< 7 m2) "},"stk.",{"$f":"+Genanskaffelsespriser!E246","v":75},0,{"$f":"Genanskaffelsespriser!D246","v":250000},0,0]
[{"$f":"+Genanskaffelsespriser!B247","v":"Kælder (7 - 20 m2) "},"m2",{"$f":"+Genanskaffelsespriser!E247","v":75},0,{"$f":"Genanskaffelsespriser!D247","v":45000},0,0]
[{"$f":"+Genanskaffelsespriser!B248","v":"Kælder (20 - 30 m2)"},"m2",{"$f":"+Genanskaffelsespriser!E248","v":75},0,{"$f":"Genanskaffelsespriser!D248","v":40000},0,0]
[{"$f":"+Genanskaffelsespriser!B249","v":"Installationer \"ingen eller faste riste\" (mindre end 7 m2)"},"stk.",{"$f":"+Genanskaffelsespriser!E249","v":20},0,{"$f":"Genanskaffelsespriser!D249","v":25000},0,0]
[{"$f":"+Genanskaffelsespriser!B250","v":"Installationer \"mekaniske riste og SRO\" Miljøklasse A. (7-20 m2) - Mek/EL"},"stk.",{"$f":"+Genanskaffelsespriser!E250","v":20},0,{"$f":"Genanskaffelsespriser!D250","v":360000},0,0]
[{"$f":"+Genanskaffelsespriser!B251","v":"Installationer \"mekaniske riste og SRO\" Miljøklasse A. (7-20 m2) - SRO"},"stk.",{"$f":"+Genanskaffelsespriser!E251","v":10},0,{"$f":"Genanskaffelsespriser!D251","v":240000},{"$f":"E197*D197","v":0},{"$f":"F197/C197","v":0}]
[{"$f":"+Genanskaffelsespriser!B252","v":"Installationer \"mekaniske riste og SRO\" Miljøklasse A. (20-30 m2) - Mek/EL"},"stk.",{"$f":"+Genanskaffelsespriser!E252","v":20},0,{"$f":"Genanskaffelsespriser!D252","v":540000},0,0]
[{"$f":"+Genanskaffelsespriser!B253","v":"Installationer \"mekaniske riste og SRO\" Miljøklasse A. (20-30 m2) - SRO"},"stk.",{"$f":"+Genanskaffelsespriser!E253","v":10},0,{"$f":"Genanskaffelsespriser!D253","v":360000},0,0]
[{"$f":"+Genanskaffelsespriser!B254","v":"Installationer \"mekaniske riste og SRO\" Miljøklasse B. (7-20 m2) - Mek/EL"},"stk.",{"$f":"+Genanskaffelsespriser!E254","v":20},0,{"$f":"Genanskaffelsespriser!D254","v":300000},0,0]
[{"$f":"+Genanskaffelsespriser!B255","v":"Installationer \"mekaniske riste og SRO\" Miljøklasse B. (7-20 m2) - SRO"},"stk.",{"$f":"+Genanskaffelsespriser!E255","v":10},0,{"$f":"Genanskaffelsespriser!D255","v":200000},0,0]
[{"$f":"+Genanskaffelsespriser!B256","v":"Installationer \"mekaniske riste og SRO\" Miljøklasse B. (20-30 m2) - Mek/EL"},"stk.",{"$f":"+Genanskaffelsespriser!E256","v":20},0,{"$f":"Genanskaffelsespriser!D256","v":420000},0,0]
[{"$f":"+Genanskaffelsespriser!B257","v":"Installationer \"mekaniske riste og SRO\" Miljøklasse B. (20-30 m2) - SRO"},"stk.",{"$f":"+Genanskaffelsespriser!E257","v":10},0,{"$f":"Genanskaffelsespriser!D257","v":280000},0,0]
[{"$f":"+Genanskaffelsespriser!B258","v":"Overbygning"},"stk.",{"$f":"+Genanskaffelsespriser!E258","v":75},0,{"$f":"Genanskaffelsespriser!D258","v":9000},0,0]
["Overløbsbygværker - By"]
[{"$f":"+Genanskaffelsespriser!B260","v":"Kælder (< 7 m2) "},"stk.",{"$f":"+Genanskaffelsespriser!E260","v":75},0,{"$f":"Genanskaffelsespriser!D260","v":275000},0,0]
[{"$f":"+Genanskaffelsespriser!B261","v":"Kælder (7 - 20 m2) "},"m2",{"$f":"+Genanskaffelsespriser!E261","v":75},0,{"$f":"Genanskaffelsespriser!D261","v":49500},0,0]
[{"$f":"+Genanskaffelsespriser!B262","v":"Kælder (20 - 30 m2)"},"m2",{"$f":"+Genanskaffelsespriser!E262","v":75},0,{"$f":"Genanskaffelsespriser!D262","v":44000},0,0]
[{"$f":"+Genanskaffelsespriser!B263","v":"Installationer \"ingen eller faste riste\" (mindre end 7 m2)"},"stk.",{"$f":"+Genanskaffelsespriser!E263","v":20},0,{"$f":"Genanskaffelsespriser!D263","v":25000},0,0]
[{"$f":"+Genanskaffelsespriser!B264","v":"Installationer \"mekaniske riste og SRO\" Miljøklasse A. (7-20 m2) - Mek/EL"},"stk.",{"$f":"+Genanskaffelsespriser!E264","v":20},0,{"$f":"Genanskaffelsespriser!D264","v":360000},0,0]
[{"$f":"+Genanskaffelsespriser!B265","v":"Installationer \"mekaniske riste og SRO\" Miljøklasse A. (7-20 m2) - SRO"},"stk.",{"$f":"+Genanskaffelsespriser!E265","v":10},0,{"$f":"Genanskaffelsespriser!D265","v":240000},0,0]
[{"$f":"+Genanskaffelsespriser!B266","v":"Installationer \"mekaniske riste og SRO\" Miljøklasse A. (20-30 m2) - Mek/EL"},"stk.",{"$f":"+Genanskaffelsespriser!E266","v":20},0,{"$f":"Genanskaffelsespriser!D266","v":540000},0,0]
[{"$f":"+Genanskaffelsespriser!B267","v":"Installationer \"mekaniske riste og SRO\" Miljøklasse A. (20-30 m2) - SRO"},"stk.",{"$f":"+Genanskaffelsespriser!E267","v":10},0,{"$f":"Genanskaffelsespriser!D267","v":360000},0,0]
[{"$f":"+Genanskaffelsespriser!B268","v":"Installationer \"mekaniske riste og SRO\" Miljøklasse B. (7-20 m2) - Mek/EL"},"stk.",{"$f":"+Genanskaffelsespriser!E268","v":20},0,{"$f":"Genanskaffelsespriser!D268","v":300000},0,0]
[{"$f":"+Genanskaffelsespriser!B269","v":"Installationer \"mekaniske riste og SRO\" Miljøklasse B. (7-20 m2) - SRO"},"stk.",{"$f":"+Genanskaffelsespriser!E269","v":10},0,{"$f":"Genanskaffelsespriser!D269","v":200000},0,0]
[{"$f":"+Genanskaffelsespriser!B270","v":"Installationer \"mekaniske riste og SRO\" Miljøklasse B. (20-30 m2) - Mek/EL"},"stk.",{"$f":"+Genanskaffelsespriser!E270","v":20},0,{"$f":"Genanskaffelsespriser!D270","v":420000},0,0]
[{"$f":"+Genanskaffelsespriser!B271","v":"Installationer \"mekaniske riste og SRO\" Miljøklasse B. (20-30 m2) - SRO"},"stk.",{"$f":"+Genanskaffelsespriser!E271","v":10},0,{"$f":"Genanskaffelsespriser!D271","v":280000},0,0]
[{"$f":"+Genanskaffelsespriser!B272","v":"Overbygning"},"stk.",{"$f":"+Genanskaffelsespriser!E272","v":75},0,{"$f":"Genanskaffelsespriser!D272","v":10000},0,0]
["Overløbsbygværker - City"]
[{"$f":"+Genanskaffelsespriser!B274","v":"Kælder (< 7 m2) "},"stk.",{"$f":"+Genanskaffelsespriser!E274","v":75},0,{"$f":"Genanskaffelsespriser!D274","v":300000},0,0]
[{"$f":"+Genanskaffelsespriser!B275","v":"Kælder (7 - 20 m2) "},"m2",{"$f":"+Genanskaffelsespriser!E275","v":75},0,{"$f":"Genanskaffelsespriser!D275","v":54000},0,0]
[{"$f":"+Genanskaffelsespriser!B276","v":"Kælder (20 - 30 m2)"},"m2",{"$f":"+Genanskaffelsespriser!E276","v":75},0,{"$f":"Genanskaffelsespriser!D276","v":48000},0,0]
[{"$f":"+Genanskaffelsespriser!B277","v":"Installationer \"ingen eller faste riste\" (mindre end 7 m2)"},"stk.",{"$f":"+Genanskaffelsespriser!E277","v":20},0,{"$f":"Genanskaffelsespriser!D277","v":25000},0,0]
[{"$f":"+Genanskaffelsespriser!B278","v":"Installationer \"mekaniske riste og SRO\" Miljøklasse A. (7-20 m2) - Mek/EL"},"stk.",{"$f":"+Genanskaffelsespriser!E278","v":20},0,{"$f":"Genanskaffelsespriser!D278","v":360000},0,0]
[{"$f":"+Genanskaffelsespriser!B279","v":"Installationer \"mekaniske riste og SRO\" Miljøklasse A. (7-20 m2) - SRO"},"stk.",{"$f":"+Genanskaffelsespriser!E279","v":10},0,{"$f":"Genanskaffelsespriser!D279","v":240000},0,0]
[{"$f":"+Genanskaffelsespriser!B280","v":"Installationer \"mekaniske riste og SRO\" Miljøklasse A. (20-30 m2) - Mek/EL"},"stk.",{"$f":"+Genanskaffelsespriser!E280","v":20},0,{"$f":"Genanskaffelsespriser!D280","v":540000},0,0]
[{"$f":"+Genanskaffelsespriser!B281","v":"Installationer \"mekaniske riste og SRO\" Miljøklasse A. (20-30 m2) - SRO"},"stk.",{"$f":"+Genanskaffelsespriser!E281","v":10},0,{"$f":"Genanskaffelsespriser!D281","v":360000},0,0]
[{"$f":"+Genanskaffelsespriser!B282","v":"Installationer \"mekaniske riste og SRO\" Miljøklasse B. (7-20 m2) - Mek/EL"},"stk.",{"$f":"+Genanskaffelsespriser!E282","v":20},0,{"$f":"Genanskaffelsespriser!D282","v":300000},0,0]
[{"$f":"+Genanskaffelsespriser!B283","v":"Installationer \"mekaniske riste og SRO\" Miljøklasse B. (7-20 m2) - SRO"},"stk.",{"$f":"+Genanskaffelsespriser!E283","v":10},0,{"$f":"Genanskaffelsespriser!D283","v":200000},0,0]
[{"$f":"+Genanskaffelsespriser!B284","v":"Installationer \"mekaniske riste og SRO\" Miljøklasse B. (20-30 m2) - Mek/EL"},"stk.",{"$f":"+Genanskaffelsespriser!E284","v":20},0,{"$f":"Genanskaffelsespriser!D284","v":420000},0,0]
[{"$f":"+Genanskaffelsespriser!B285","v":"Installationer \"mekaniske riste og SRO\" Miljøklasse B. (20-30 m2) - SRO"},"stk.",{"$f":"+Genanskaffelsespriser!E285","v":10},0,{"$f":"Genanskaffelsespriser!D285","v":280000},0,0]
[{"$f":"+Genanskaffelsespriser!B286","v":"Overbygning (efter beliggenhed) "},"stk.",{"$f":"+Genanskaffelsespriser!E286","v":75},0,{"$f":"Genanskaffelsespriser!D286","v":11000},0,0]
["Overløbsbygværker - Indre city"]
[{"$f":"+Genanskaffelsespriser!B288","v":"Kælder (< 7 m2) "},"stk.",{"$f":"+Genanskaffelsespriser!E288","v":75},0,{"$f":"Genanskaffelsespriser!D288","v":325000},0,0]
[{"$f":"+Genanskaffelsespriser!B289","v":"Kælder (7 - 20 m2) "},"m2",{"$f":"+Genanskaffelsespriser!E289","v":75},0,{"$f":"Genanskaffelsespriser!D289","v":58500},0,0]
[{"$f":"+Genanskaffelsespriser!B290","v":"Kælder (20 - 30 m2)"},"m2",{"$f":"+Genanskaffelsespriser!E290","v":75},0,{"$f":"Genanskaffelsespriser!D290","v":52000},0,0]
[{"$f":"+Genanskaffelsespriser!B291","v":"Installationer \"ingen eller faste riste\" (mindre end 7 m2)"},"stk.",{"$f":"+Genanskaffelsespriser!E291","v":20},0,{"$f":"Genanskaffelsespriser!D291","v":25000},0,0]
[{"$f":"+Genanskaffelsespriser!B292","v":"Installationer \"mekaniske riste og SRO\" Miljøklasse A. (7-20 m2) - Mek/EL"},"stk.",{"$f":"+Genanskaffelsespriser!E292","v":20},0,{"$f":"Genanskaffelsespriser!D292","v":360000},0,0]
[{"$f":"+Genanskaffelsespriser!B293","v":"Installationer \"mekaniske riste og SRO\" Miljøklasse A. (7-20 m2) - SRO"},"stk.",{"$f":"+Genanskaffelsespriser!E293","v":10},0,{"$f":"Genanskaffelsespriser!D293","v":240000},0,0]
[{"$f":"+Genanskaffelsespriser!B294","v":"Installationer \"mekaniske riste og SRO\" Miljøklasse A. (20-30 m2) - Mek/EL"},"stk.",{"$f":"+Genanskaffelsespriser!E294","v":20},0,{"$f":"Genanskaffelsespriser!D294","v":540000},0,0]
[{"$f":"+Genanskaffelsespriser!B295","v":"Installationer \"mekaniske riste og SRO\" Miljøklasse A. (20-30 m2) - SRO"},"stk.",{"$f":"+Genanskaffelsespriser!E295","v":10},0,{"$f":"Genanskaffelsespriser!D295","v":360000},0,0]
[{"$f":"+Genanskaffelsespriser!B296","v":"Installationer \"mekaniske riste og SRO\" Miljøklasse B. (7-20 m2) - Mek/EL"},"stk.",{"$f":"+Genanskaffelsespriser!E296","v":20},0,{"$f":"Genanskaffelsespriser!D296","v":300000},0,0]
[{"$f":"+Genanskaffelsespriser!B297","v":"Installationer \"mekaniske riste og SRO\" Miljøklasse B. (7-20 m2) - SRO"},"stk.",{"$f":"+Genanskaffelsespriser!E297","v":10},0,{"$f":"Genanskaffelsespriser!D297","v":200000},0,0]
[{"$f":"+Genanskaffelsespriser!B298","v":"Installationer \"mekaniske riste og SRO\" Miljøklasse B. (20-30 m2) - Mek/EL"},"stk.",{"$f":"+Genanskaffelsespriser!E298","v":20},0,{"$f":"Genanskaffelsespriser!D298","v":420000},0,0]
[{"$f":"+Genanskaffelsespriser!B299","v":"Installationer \"mekaniske riste og SRO\" Miljøklasse B. (20-30 m2) - SRO"},"stk.",{"$f":"+Genanskaffelsespriser!E299","v":10},0,{"$f":"Genanskaffelsespriser!D299","v":280000},0,0]
[{"$f":"+Genanskaffelsespriser!B300","v":"Overbygning"},"stk.",{"$f":"+Genanskaffelsespriser!E300","v":75},0,{"$f":"Genanskaffelsespriser!D300","v":12000},0,0]
["Forsinkelsesbassiner - Land"]
[{"$f":"+Genanskaffelsespriser!B302","v":"Forsinkelsesbassiner, lukkede uden automatisk rensning og SRO Miljøklasse B (mindre end 1.000 m3)"},"m³",{"$f":"+Genanskaffelsespriser!E302","v":50},0,{"$f":"Genanskaffelsespriser!D302","v":10000},0,0]
[{"$f":"+Genanskaffelsespriser!B303","v":"Forsinkelsesbassiner, lukkede med automatisk rensning og SRO Miljøklasse A (500-1.000 m3) - Konstruktioner"},"m³",{"$f":"+Genanskaffelsespriser!E303","v":75},0,{"$f":"Genanskaffelsespriser!D303","v":10200},0,0]
[{"$f":"+Genanskaffelsespriser!B304","v":"Forsinkelsesbassiner, lukkede med automatisk rensning og SRO Miljøklasse A (500-1.000 m3) - Mek/EL"},"m³",{"$f":"+Genanskaffelsespriser!E304","v":20},0,{"$f":"Genanskaffelsespriser!D304","v":960},0,0]
[{"$f":"+Genanskaffelsespriser!B305","v":"Forsinkelsesbassiner, lukkede med automatisk rensning og SRO Miljøklasse A (500-1.000 m3) - SRO "},"m³",{"$f":"+Genanskaffelsespriser!E305","v":10},0,{"$f":"Genanskaffelsespriser!D305","v":840},0,0]
[{"$f":"+Genanskaffelsespriser!B306","v":"Forsinkelsesbassiner, lukkede med automatisk rensning og SRO Miljøklasse A (1.000-3.000 m3) - Konstruktioner"},"m³",{"$f":"+Genanskaffelsespriser!E306","v":75},0,{"$f":"Genanskaffelsespriser!D306","v":8500},0,0]
[{"$f":"+Genanskaffelsespriser!B307","v":"Forsinkelsesbassiner, lukkede med automatisk rensning og SRO Miljøklasse A (1.000-3.000 m3) - Mek/EL"},"m³",{"$f":"+Genanskaffelsespriser!E307","v":20},0,{"$f":"Genanskaffelsespriser!D307","v":800},0,0]
[{"$f":"+Genanskaffelsespriser!B308","v":"Forsinkelsesbassiner, lukkede med automatisk rensning og SRO Miljøklasse A (1.000-3.000 m3) - SRO"},"m³",{"$f":"+Genanskaffelsespriser!E308","v":10},0,{"$f":"Genanskaffelsespriser!D308","v":700},0,0]
[{"$f":"+Genanskaffelsespriser!B309","v":"Forsinkelsesbassiner, lukkede med automatisk rensning og SRO Miljøklasse A (5.000-10.000 m3) - Konstruktionre"},"m³",{"$f":"+Genanskaffelsespriser!E309","v":75},0,{"$f":"Genanskaffelsespriser!D309","v":7650},0,0]
[{"$f":"+Genanskaffelsespriser!B310","v":"Forsinkelsesbassiner, lukkede med automatisk rensning og SRO Miljøklasse A (5.000-10.000 m3) - Mek/EL"},"m³",{"$f":"+Genanskaffelsespriser!E310","v":20},0,{"$f":"Genanskaffelsespriser!D310","v":720},0,0]
[{"$f":"+Genanskaffelsespriser!B311","v":"Forsinkelsesbassiner, lukkede med automatisk rensning og SRO Miljøklasse A (5.000-10.000 m3) - SRO"},"m³",{"$f":"+Genanskaffelsespriser!E311","v":10},0,{"$f":"Genanskaffelsespriser!D311","v":630},0,0]
[{"$f":"+Genanskaffelsespriser!B312","v":"Forsinkelsesbassiner, lukkede med automatisk rensning og SRO Miljøklasse A (større end 10.000 m3) - Konstruktioner"},"m³",{"$f":"+Genanskaffelsespriser!E312","v":75},0,{"$f":"Genanskaffelsespriser!D312","v":6800},0,0]
[{"$f":"+Genanskaffelsespriser!B313","v":"Forsinkelsesbassiner, lukkede med automatisk rensning og SRO Miljøklasse A (større end 10.000 m3) - Mek/EL"},"m³",{"$f":"+Genanskaffelsespriser!E313","v":20},0,{"$f":"Genanskaffelsespriser!D313","v":640},0,0]
[{"$f":"+Genanskaffelsespriser!B314","v":"Forsinkelsesbassiner, lukkede med automatisk rensning og SRO Miljøklasse A (større end 10.000 m3) - SRO"},"m³",{"$f":"+Genanskaffelsespriser!E314","v":10},0,{"$f":"Genanskaffelsespriser!D314","v":560},0,0]
["Forsinkelsesbassiner - By"]
[{"$f":"+Genanskaffelsespriser!B316","v":"Forsinkelsesbassiner, lukkede uden automatisk rensning og SRO Miljøklasse B (mindre end 1.000 m3)"},"m³",{"$f":"+Genanskaffelsespriser!E316","v":50},0,{"$f":"Genanskaffelsespriser!D316","v":11000},{"$f":"E262*D262","v":0},{"$f":"F262/C262","v":0}]
[{"$f":"+Genanskaffelsespriser!B317","v":"Forsinkelsesbassiner, lukkede med automatisk rensning og SRO Miljøklasse A (500-1.000 m3) - Konstruktioner"},"m³",{"$f":"+Genanskaffelsespriser!E317","v":75},0,{"$f":"Genanskaffelsespriser!D317","v":11220},0,0]
[{"$f":"+Genanskaffelsespriser!B318","v":"Forsinkelsesbassiner, lukkede med automatisk rensning og SRO Miljøklasse A (500-1.000 m3) - Mek/EL"},"m³",{"$f":"+Genanskaffelsespriser!E318","v":20},0,{"$f":"Genanskaffelsespriser!D318","v":960},0,0]
[{"$f":"+Genanskaffelsespriser!B319","v":"Forsinkelsesbassiner, lukkede med automatisk rensning og SRO Miljøklasse A (500-1.000 m3) - SRO "},"m³",{"$f":"+Genanskaffelsespriser!E319","v":10},0,{"$f":"Genanskaffelsespriser!D319","v":840},0,0]
[{"$f":"+Genanskaffelsespriser!B320","v":"Forsinkelsesbassiner, lukkede med automatisk rensning og SRO Miljøklasse A (1.000-3.000 m3) - Konstruktioner"},"m³",{"$f":"+Genanskaffelsespriser!E320","v":75},0,{"$f":"Genanskaffelsespriser!D320","v":9350},0,0]
[{"$f":"+Genanskaffelsespriser!B321","v":"Forsinkelsesbassiner, lukkede med automatisk rensning og SRO Miljøklasse A (1.000-3.000 m3) - Mek/EL"},"m³",{"$f":"+Genanskaffelsespriser!E321","v":20},0,{"$f":"Genanskaffelsespriser!D321","v":800},0,0]
[{"$f":"+Genanskaffelsespriser!B322","v":"Forsinkelsesbassiner, lukkede med automatisk rensning og SRO Miljøklasse A (1.000-3.000 m3) - SRO"},"m³",{"$f":"+Genanskaffelsespriser!E322","v":10},0,{"$f":"Genanskaffelsespriser!D322","v":700},0,0]
[{"$f":"+Genanskaffelsespriser!B323","v":"Forsinkelsesbassiner, lukkede med automatisk rensning og SRO Miljøklasse A (5.000-10.000 m3) - Konstruktionre"},"m³",{"$f":"+Genanskaffelsespriser!E323","v":75},0,{"$f":"Genanskaffelsespriser!D323","v":8415},0,0]
[{"$f":"+Genanskaffelsespriser!B324","v":"Forsinkelsesbassiner, lukkede med automatisk rensning og SRO Miljøklasse A (5.000-10.000 m3) - Mek/EL"},"m³",{"$f":"+Genanskaffelsespriser!E324","v":20},0,{"$f":"Genanskaffelsespriser!D324","v":720},0,0]
[{"$f":"+Genanskaffelsespriser!B325","v":"Forsinkelsesbassiner, lukkede med automatisk rensning og SRO Miljøklasse A (5.000-10.000 m3) - SRO"},"m³",{"$f":"+Genanskaffelsespriser!E325","v":10},0,{"$f":"Genanskaffelsespriser!D325","v":630},0,0]
[{"$f":"+Genanskaffelsespriser!B326","v":"Forsinkelsesbassiner, lukkede med automatisk rensning og SRO Miljøklasse A (større end 10.000 m3) - Konstruktioner"},"m³",{"$f":"+Genanskaffelsespriser!E326","v":75},0,{"$f":"Genanskaffelsespriser!D326","v":7480},0,0]
[{"$f":"+Genanskaffelsespriser!B327","v":"Forsinkelsesbassiner, lukkede med automatisk rensning og SRO Miljøklasse A (større end 10.000 m3) - Mek/EL"},"m³",{"$f":"+Genanskaffelsespriser!E327","v":20},0,{"$f":"Genanskaffelsespriser!D327","v":640},0,0]
[{"$f":"+Genanskaffelsespriser!B328","v":"Forsinkelsesbassiner, lukkede med automatisk rensning og SRO Miljøklasse A (større end 10.000 m3) - SRO"},"m³",{"$f":"+Genanskaffelsespriser!E328","v":10},0,{"$f":"Genanskaffelsespriser!D328","v":560},0,0]
["Forsinkelsesbassiner - City"]
[{"$f":"+Genanskaffelsespriser!B330","v":"Forsinkelsesbassiner, lukkede uden automatisk rensning og SRO Miljøklasse B (mindre end 1.000 m3)"},"m³",{"$f":"+Genanskaffelsespriser!E330","v":50},0,{"$f":"Genanskaffelsespriser!D330","v":12000},0,0]
[{"$f":"+Genanskaffelsespriser!B331","v":"Forsinkelsesbassiner, lukkede med automatisk rensning og SRO Miljøklasse A (500-1.000 m3) - Konstruktioner"},"m³",{"$f":"+Genanskaffelsespriser!E331","v":75},0,{"$f":"Genanskaffelsespriser!D331","v":12240},0,0]
[{"$f":"+Genanskaffelsespriser!B332","v":"Forsinkelsesbassiner, lukkede med automatisk rensning og SRO Miljøklasse A (500-1.000 m3) - Mek/EL"},"m³",{"$f":"+Genanskaffelsespriser!E332","v":20},0,{"$f":"Genanskaffelsespriser!D332","v":960},0,0]
[{"$f":"+Genanskaffelsespriser!B333","v":"Forsinkelsesbassiner, lukkede med automatisk rensning og SRO Miljøklasse A (500-1.000 m3) - SRO "},"m³",{"$f":"+Genanskaffelsespriser!E333","v":10},0,{"$f":"Genanskaffelsespriser!D333","v":840},0,0]
[{"$f":"+Genanskaffelsespriser!B334","v":"Forsinkelsesbassiner, lukkede med automatisk rensning og SRO Miljøklasse A (1.000-3.000 m3) - Konstruktioner"},"m³",{"$f":"+Genanskaffelsespriser!E334","v":75},0,{"$f":"Genanskaffelsespriser!D334","v":10200},0,0]
[{"$f":"+Genanskaffelsespriser!B335","v":"Forsinkelsesbassiner, lukkede med automatisk rensning og SRO Miljøklasse A (1.000-3.000 m3) - Mek/EL"},"m³",{"$f":"+Genanskaffelsespriser!E335","v":20},0,{"$f":"Genanskaffelsespriser!D335","v":800},0,0]
[{"$f":"+Genanskaffelsespriser!B336","v":"Forsinkelsesbassiner, lukkede med automatisk rensning og SRO Miljøklasse A (1.000-3.000 m3) - SRO"},"m³",{"$f":"+Genanskaffelsespriser!E336","v":10},0,{"$f":"Genanskaffelsespriser!D336","v":700},0,0]
[{"$f":"+Genanskaffelsespriser!B337","v":"Forsinkelsesbassiner, lukkede med automatisk rensning og SRO Miljøklasse A (5.000-10.000 m3) - Konstruktionre"},"m³",{"$f":"+Genanskaffelsespriser!E337","v":75},0,{"$f":"Genanskaffelsespriser!D337","v":9180},0,0]
[{"$f":"+Genanskaffelsespriser!B338","v":"Forsinkelsesbassiner, lukkede med automatisk rensning og SRO Miljøklasse A (5.000-10.000 m3) - Mek/EL"},"m³",{"$f":"+Genanskaffelsespriser!E338","v":20},0,{"$f":"Genanskaffelsespriser!D338","v":720},0,0]
[{"$f":"+Genanskaffelsespriser!B339","v":"Forsinkelsesbassiner, lukkede med automatisk rensning og SRO Miljøklasse A (5.000-10.000 m3) - SRO"},"m³",{"$f":"+Genanskaffelsespriser!E339","v":10},0,{"$f":"Genanskaffelsespriser!D339","v":630},0,0]
[{"$f":"+Genanskaffelsespriser!B340","v":"Forsinkelsesbassiner, lukkede med automatisk rensning og SRO Miljøklasse A (større end 10.000 m3) - Konstruktioner"},"m³",{"$f":"+Genanskaffelsespriser!E340","v":75},0,{"$f":"Genanskaffelsespriser!D340","v":8160},0,0]
[{"$f":"+Genanskaffelsespriser!B341","v":"Forsinkelsesbassiner, lukkede med automatisk rensning og SRO Miljøklasse A (større end 10.000 m3) - Mek/EL"},"m³",{"$f":"+Genanskaffelsespriser!E341","v":20},0,{"$f":"Genanskaffelsespriser!D341","v":640},0,0]
[{"$f":"+Genanskaffelsespriser!B342","v":"Forsinkelsesbassiner, lukkede med automatisk rensning og SRO Miljøklasse A (større end 10.000 m3) - SRO"},"m³",{"$f":"+Genanskaffelsespriser!E342","v":10},0,{"$f":"Genanskaffelsespriser!D342","v":560},0,0]
["Forsinkelsesbassiner - Indre city"]
[{"$f":"+Genanskaffelsespriser!B344","v":"Forsinkelsesbassiner, lukkede uden automatisk rensning og SRO Miljøklasse B (mindre end 1.000 m3)"},"m³",{"$f":"+Genanskaffelsespriser!E344","v":50},0,{"$f":"Genanskaffelsespriser!D344","v":13000},0,0]
[{"$f":"+Genanskaffelsespriser!B345","v":"Forsinkelsesbassiner, lukkede med automatisk rensning og SRO Miljøklasse A (500-1.000 m3) - Konstruktioner"},"m³",{"$f":"+Genanskaffelsespriser!E345","v":75},0,{"$f":"Genanskaffelsespriser!D345","v":13260},0,0]
[{"$f":"+Genanskaffelsespriser!B346","v":"Forsinkelsesbassiner, lukkede med automatisk rensning og SRO Miljøklasse A (500-1.000 m3) - Mek/EL"},"m³",{"$f":"+Genanskaffelsespriser!E346","v":20},0,{"$f":"Genanskaffelsespriser!D346","v":960},0,0]
[{"$f":"+Genanskaffelsespriser!B347","v":"Forsinkelsesbassiner, lukkede med automatisk rensning og SRO Miljøklasse A (500-1.000 m3) - SRO "},"m³",{"$f":"+Genanskaffelsespriser!E347","v":10},0,{"$f":"Genanskaffelsespriser!D347","v":840},0,0]
[{"$f":"+Genanskaffelsespriser!B348","v":"Forsinkelsesbassiner, lukkede med automatisk rensning og SRO Miljøklasse A (1.000-3.000 m3) - Konstruktioner"},"m³",{"$f":"+Genanskaffelsespriser!E348","v":75},0,{"$f":"Genanskaffelsespriser!D348","v":11050},0,0]
[{"$f":"+Genanskaffelsespriser!B349","v":"Forsinkelsesbassiner, lukkede med automatisk rensning og SRO Miljøklasse A (1.000-3.000 m3) - Mek/EL"},"m³",{"$f":"+Genanskaffelsespriser!E349","v":20},0,{"$f":"Genanskaffelsespriser!D349","v":800},0,0]
[{"$f":"+Genanskaffelsespriser!B350","v":"Forsinkelsesbassiner, lukkede med automatisk rensning og SRO Miljøklasse A (1.000-3.000 m3) - SRO"},"m³",{"$f":"+Genanskaffelsespriser!E350","v":10},0,{"$f":"Genanskaffelsespriser!D350","v":700},0,0]
[{"$f":"+Genanskaffelsespriser!B351","v":"Forsinkelsesbassiner, lukkede med automatisk rensning og SRO Miljøklasse A (5.000-10.000 m3) - Konstruktionre"},"m³",{"$f":"+Genanskaffelsespriser!E351","v":75},0,{"$f":"Genanskaffelsespriser!D351","v":9945},0,0]
[{"$f":"+Genanskaffelsespriser!B352","v":"Forsinkelsesbassiner, lukkede med automatisk rensning og SRO Miljøklasse A (5.000-10.000 m3) - Mek/EL"},"m³",{"$f":"+Genanskaffelsespriser!E352","v":20},0,{"$f":"Genanskaffelsespriser!D352","v":720},0,0]
[{"$f":"+Genanskaffelsespriser!B353","v":"Forsinkelsesbassiner, lukkede med automatisk rensning og SRO Miljøklasse A (5.000-10.000 m3) - SRO"},"m³",{"$f":"+Genanskaffelsespriser!E353","v":10},0,{"$f":"Genanskaffelsespriser!D353","v":630},0,0]
[{"$f":"+Genanskaffelsespriser!B354","v":"Forsinkelsesbassiner, lukkede med automatisk rensning og SRO Miljøklasse A (større end 10.000 m3) - Konstruktioner"},"m³",{"$f":"+Genanskaffelsespriser!E354","v":75},0,{"$f":"Genanskaffelsespriser!D354","v":8840},0,0]
[{"$f":"+Genanskaffelsespriser!B355","v":"Forsinkelsesbassiner, lukkede med automatisk rensning og SRO Miljøklasse A (større end 10.000 m3) - Mek/EL"},"m³",{"$f":"+Genanskaffelsespriser!E355","v":20},0,{"$f":"Genanskaffelsespriser!D355","v":640},0,0]
[{"$f":"+Genanskaffelsespriser!B356","v":"Forsinkelsesbassiner, lukkede med automatisk rensning og SRO Miljøklasse A (større end 10.000 m3) - SRO"},"m³",{"$f":"+Genanskaffelsespriser!E356","v":10},0,{"$f":"Genanskaffelsespriser!D356","v":560},0,0]
["Sparebassin/laguner - Land"]
[{"$f":"+Genanskaffelsespriser!B358","v":"Jordbassin Klasse B"},"m³",{"$f":"+Genanskaffelsespriser!E358","v":50},0,{"$f":"Genanskaffelsespriser!D358","v":1200},0,0]
[{"$f":"+Genanskaffelsespriser!B359","v":"Jordbassin Klasse A"},"m³",{"$f":"+Genanskaffelsespriser!E359","v":50},0,{"$f":"Genanskaffelsespriser!D359","v":1000},0,0]
[{"$f":"+Genanskaffelsespriser!B360","v":"Indløb-/udløbsarrangement"},"stk.",{"$f":"+Genanskaffelsespriser!E360","v":75},0,{"$f":"Genanskaffelsespriser!D360","v":100000},0,0]
[{"$f":"+Genanskaffelsespriser!B361","v":"Andre bygninger (tekniske installationer, målere mv.)"},"m2",{"$f":"+Genanskaffelsespriser!E361","v":75},0,{"$f":"Genanskaffelsespriser!D361","v":20000},0,0]
["Sparebassin/laguner - By"]
[{"$f":"+Genanskaffelsespriser!B363","v":"Jordbassin Klasse B"},"m³",{"$f":"+Genanskaffelsespriser!E363","v":50},0,{"$f":"Genanskaffelsespriser!D363","v":1320},0,0]
[{"$f":"+Genanskaffelsespriser!B364","v":"Jordbassin Klasse A"},"m³",{"$f":"+Genanskaffelsespriser!E364","v":50},0,{"$f":"Genanskaffelsespriser!D364","v":1100},0,0]
[{"$f":"+Genanskaffelsespriser!B365","v":"Indløb-/udløbsarrangement"},"stk.",{"$f":"+Genanskaffelsespriser!E365","v":75},0,{"$f":"Genanskaffelsespriser!D365","v":100000},0,0]
[{"$f":"+Genanskaffelsespriser!B366","v":"Andre bygninger (tekniske installationer, målere mv.)"},"m2",{"$f":"+Genanskaffelsespriser!E366","v":75},0,{"$f":"Genanskaffelsespriser!D366","v":22000},0,0]
["Sparebassin/laguner - City"]
[{"$f":"+Genanskaffelsespriser!B368","v":"Jordbassin Klasse B"},"m³",{"$f":"+Genanskaffelsespriser!E368","v":50},0,{"$f":"Genanskaffelsespriser!D368","v":1440},0,0]
[{"$f":"+Genanskaffelsespriser!B369","v":"Jordbassin Klasse A"},"m³",{"$f":"+Genanskaffelsespriser!E369","v":50},0,{"$f":"Genanskaffelsespriser!D369","v":1200},0,0]
[{"$f":"+Genanskaffelsespriser!B370","v":"Indløb-/udløbsarrangement"},"stk.",{"$f":"+Genanskaffelsespriser!E370","v":75},0,{"$f":"Genanskaffelsespriser!D370","v":100000},0,0]
[{"$f":"+Genanskaffelsespriser!B371","v":"Andre bygninger (tekniske installationer, målere mv.)"},"m2",{"$f":"+Genanskaffelsespriser!E371","v":75},0,{"$f":"Genanskaffelsespriser!D371","v":24000},0,0]
["Sparebassin/laguner  - Indre city"]
[{"$f":"+Genanskaffelsespriser!B373","v":"Jordbassin Klasse B"},"m³",{"$f":"+Genanskaffelsespriser!E373","v":50},0,{"$f":"Genanskaffelsespriser!D373","v":1550},0,0]
[{"$f":"+Genanskaffelsespriser!B374","v":"Jordbassin Klasse A"},"m³",{"$f":"+Genanskaffelsespriser!E374","v":50},0,{"$f":"Genanskaffelsespriser!D374","v":1300},0,0]
[{"$f":"+Genanskaffelsespriser!B375","v":"Indløb-/udløbsarrangement"},"stk.",{"$f":"+Genanskaffelsespriser!E375","v":75},0,{"$f":"Genanskaffelsespriser!D375","v":100000},0,0]
[{"$f":"+Genanskaffelsespriser!B376","v":"Andre bygninger (tekniske installationer, målere mv.)"},"m2",{"$f":"+Genanskaffelsespriser!E376","v":75},0,{"$f":"Genanskaffelsespriser!D376","v":26000},0,0]

{"sheet":"Fællesfunktionsanlæg","index":2,"n_rows":10,"n_cols":7,"rows_kept":10,"cut":false,"hidden":false,"merged":[]}
["PRODUKTIONSANLÆG","Enhed","Standardlevetid","Mængde","Enhedspris","Samlet værdi","Afskrivning"]
["Andre"]
[{"$f":"+Genanskaffelsespriser!B380","v":"Administrationbygninger"},"m2",{"$f":"Genanskaffelsespriser!E380","v":75},0,{"$f":"Genanskaffelsespriser!$D380","v":22000},{"$f":"D3*E3","v":0},{"$f":"F3/C3","v":0}]
[{"$f":"+Genanskaffelsespriser!B381","v":"Arbejdsplads"},"stk.",{"$f":"Genanskaffelsespriser!E381","v":5},0,{"$f":"Genanskaffelsespriser!$D381","v":35000},{"$f":"D4*E4","v":0},{"$f":"F4/C4","v":0}]
[{"$f":"+Genanskaffelsespriser!B382","v":"Køretøjer, personbil"},"stk.",{"$f":"Genanskaffelsespriser!E382","v":5},0,{"$f":"Genanskaffelsespriser!$D382","v":225000},0,0]
[{"$f":"+Genanskaffelsespriser!B383","v":"Køretøjer, små lastvogne (< 3.500 kg.)"},"stk.",{"$f":"Genanskaffelsespriser!E383","v":5},0,{"$f":"Genanskaffelsespriser!$D383","v":250000},0,0]
[{"$f":"+Genanskaffelsespriser!B384","v":"Køretøjer, store lastvogne (> 3.500 kg.)"},"stk.",{"$f":"Genanskaffelsespriser!E384","v":5},0,{"$f":"Genanskaffelsespriser!$D384","v":1300000},0,0]
[{"$f":"+Genanskaffelsespriser!B385","v":"Køretøjer, entreprenørmaskiner"},"stk.",{"$f":"Genanskaffelsespriser!E385","v":5},0,{"$f":"Genanskaffelsespriser!$D385","v":400000},0,0]
[{"$f":"+Genanskaffelsespriser!B386","v":"Slamsugere"},"stk.",{"$f":"Genanskaffelsespriser!E386","v":5},0,{"$f":"Genanskaffelsespriser!$D386","v":2300000},0,0]
[{"$f":"+Genanskaffelsespriser!B387","v":"Værksteder, garager"},"m2",{"$f":"Genanskaffelsespriser!E387","v":75},0,{"$f":"Genanskaffelsespriser!$D387","v":17000},0,0]

{"sheet":"Genanskaffelsespriser","index":3,"n_rows":389,"n_cols":26,"rows_kept":389,"cut":false,"hidden":true,"merged":[[0,1,1,1],[0,2,1,2],[0,3,1,3],[0,4,1,4]]}
[null,"Genanskaffelsespriser","Måleenhed","Vægtet\nenhedspris","Teknisk levetid"]
[]
[null,"Produktionsanlæg:"]
[null,"Mindre renseanlæg "]
[null,"Mindre renseanlæg < 5.000 PE uden mulighed for opdeling",null,"Variabel",40]
[null,"Renseanlæg >= 5.000 PE, Vandbehandling:"]
[null,"Indløb med riste, Konstruktioner","PE","Variabel",60,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Øst",1.1000000000000001]
[null,"Indløb med riste, Mek/EL","PE","Variabel",20]
[null,"Indløb med riste, SRO","PE","Variabel",10]
[null,"Sand- og fedtfang, Kontruktioner","PE","Variabel",60,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Vest",1]
[null,"Sand- og fedtfang, Mek/EL","PE","Variabel",20]
[null,"Sand- og fedtfang, SRO","PE","Variabel",10]
[null,"Forklaring, Konstruktioner","PE","Variabel",60]
[null,"Forklaring, Mek/EL","PE","Variabel",20]
[null,"Forklaring, SRO","PE","Variabel",10]
[null,"Beluftningstanke, Konstruktioner","PE","Variabel",60,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1]
[null,"Beluftningstanke, Mek/EL","PE","Variabel",20]
[null,"Beluftningstanke, SRO","PE","Variabel",10]
[null,"Efterklaringstanke, Konstruktioner","PE","Variabel",60]
[null,"Efterklaringstanke, Mek/El","PE","Variabel",20]
[null,"Efterklaringstanke, SRO","PE","Variabel",10]
[null,"Efterbehandlingsanlæg (sandfilter), Konstruktioner","PE","Variabel",60]
[null,"Efterbehandlingsanlæg (sandfilter), Mek/EL","PE","Variabel",20]
[null,"Efterbehandlingsanlæg (sandfilter), SRO","PE","Variabel",10]
[null,"Renseanlæg >= 5.000 PE, Slambehandling:"]
[null,"Forafvanding, slam, Konstruktion","PE","Variabel",60]
[null,"Forafvanding, slam, Mek/EL","PE","Variabel",20]
[null,"Forafvanding, slam, SRO","PE","Variabel",10]
[null,"Rådnetanke, slam, Konstruktioner","PE","Variabel",60]
[null,"Rådnetanke, slam, Mek/EL","PE","Variabel",20]
[null,"Rådnetanke, slam, SRO","PE","Variabel",10]
[null,"Gasdisponering, Konstruktioner","PE","Variabel",60]
[null,"Gasdisponering, Mek/EL","PE","Variabel",20]
[null,"Gasdisponering, SRO","PE","Variabel",10]
[null,"Gasdisponering - elproduktionsanlæg, Konstruktioner","PE","Variabel",60]
[null,"Gasdisponering - elproduktionsanlæg, Mek/EL","PE","Variabel",20]
[null,"Gasdisponering - elproduktionsanlæg, SRO","PE","Variabel",10]
[null,"Slutafvanding, slam - lavteknologisk (slambede), Konstruktioner","PE","Variabel",60]
[null,"Slutafvanding, slam - lavteknologisk (slambede), Mek/EL","PE","Variabel",20]
[null,"Slutafvanding, slam - lavteknologisk (slambede), SRO","PE","Variabel",10]
[null,"Slutafvanding, slam - højteknologisk (centrifuger), Konstruktioner","PE","Variabel",60]
[null,"Slutafvanding, slam - højteknologisk (centrifuger), Mek/El","PE","Variabel",20]
[null,"Slutafvanding, slam - højteknologisk (centrifuger), SRO","PE","Variabel",10]
[null,"Renseanlæg >= 5.000 PE, Slamdisponering:"]
[null,"Slutdisponering, slam - lavteknologisk (slammineralisering), Konstruktioner","PE","Variabel",60]
[null,"Slutdisponering, slam - lavteknologisk (slammineralisering), Mek/EL","PE","Variabel",20]
[null,"Slutdisponering, slam - lavteknologisk (slammineralisering), SRO","PE","Variabel",10]
[null,"Slutdisponering, slam - højteknologisk (slamtørring), Konstruktioner","PE","Variabel",60]
[null,"Slutdisponering, slam - højteknologisk (slamtørring), Mek/EL","PE","Variabel",20]
[null,"Slutdisponering, slam - højteknologisk (slamtørring), SRO","PE","Variabel",10]
[null,"Slutdisponering, slam - højteknologisk (slamtørring og -forbrænding), Konstruktioner","PE","Variabel",60]
[null,"Slutdisponering, slam - højteknologisk (slamtørring og -forbrænding), Mek/EL","PE","Variabel",20]
[null,"Slutdisponering, slam - højteknologisk (slamtørring og -forbrænding), SRO","PE","Variabel",10]
[]
[]
[null,"Distributionsanlæg:"]
[null,"Ledningsnet - Land"]
[null,"Ledningsnet ≤ Ø 200 mm ","meter",{"$f":"1500*(1+$D$389)","v":1500},{"$f":"75","v":75}]
[null,"Ø 200 mm < Ledningsnet ≤ Ø 500 mm ","meter",{"$f":"2800*(1+$D$389)","v":2800},75]
[null,"Ø 500 mm < Ledningsnet ≤ Ø 800 mm","meter",{"$f":"5700*(1+$D$389)","v":5700},75]
[null,"Ø 800 mm < Ledningsnet ≤ Ø 1000 mm","meter",{"$f":"8800*(1+$D$389)","v":8800},75]
[null,"Ø 1000 mm < Ledningsnet ≤ Ø 1200 mm","meter",{"$f":"16700*(1+$D$389)","v":16700},75]
[null,"Ø 1200 mm < Ledningsnet ≤ Ø 1600 mm","meter",{"$f":"33600*(1+$D$389)","v":33600},75]
[null,"Ledningsnet > Ø 1600 mm (rørbassiner og transportledninger)","meter",{"$f":"46000*(1+$D$389)","v":46000},75]
[null,"Strømpeforing ≤ Ø 200 mm","meter",{"$f":"2150","v":2150},50]
[null,"Strømpeforing Ø 200 mm < Ledningsnet ≤ Ø 500 mm","meter",{"$f":"3025","v":3025},50]
[null,"Strømpeforing Ø 500 mm < Ledningsnet ≤ Ø 800 mm","meter",{"$f":"5000","v":5000},50]
[null,"Strømpeforing Ø 800 mm < Ledningsnet ≤ Ø 1000 mm","meter",{"$f":"6300","v":6300},50]
[null,"Strømpeforing Ø 1000 mm < Ledningsnet ≤ Ø 1200 mm","meter",{"$f":"7650","v":7650},50]
[null,"Strømpeforing Ø 1200 mm < Ledningsnet ≤ Ø 1600 mm","meter",{"$f":"10400","v":10400},50]
[null,"Ledningsnet - By"]
[null,"Ledningsnet ≤ Ø 200 mm ","meter",{"$f":"1900*(1+$D$389)","v":1900},75]
[null,"Ø 200 mm < Ledningsnet ≤ Ø 500 mm ","meter",{"$f":"3700*(1+$D$389)","v":3700},{"$f":"75","v":75}]
[null,"Ø 500 mm < Ledningsnet ≤ Ø 800 mm","meter",{"$f":"6800*(1+$D$389)","v":6800},{"$f":"75","v":75}]
[null,"Ø 800 mm < Ledningsnet ≤ Ø 1000 mm","meter",{"$f":"10000*(1+$D$389)","v":10000},75]
[null,"Ø 1000 mm < Ledningsnet ≤ Ø 1200 mm","meter",{"$f":"19000*(1+$D$389)","v":19000},75]
[null,"Ø 1200 mm < Ledningsnet ≤ Ø 1600 mm","meter",{"$f":"36000*(1+$D$389)","v":36000},75]
[null,"Ledningsnet > Ø 1600 mm (rørbassiner og transportledninger)","meter",{"$f":"49000*(1+$D$389)","v":49000},75]
[null,"Strømpeforing ≤ Ø 200 mm","meter",{"$f":"2150","v":2150},50]
[null,"Strømpeforing Ø 200 mm < Ledningsnet ≤ Ø 500 mm","meter",{"$f":"3025","v":3025},50]
[null,"Strømpeforing Ø 500 mm < Ledningsnet ≤ Ø 800 mm","meter",{"$f":"5000","v":5000},50]
[null,"Strømpeforing Ø 800 mm < Ledningsnet ≤ Ø 1000 mm","meter",{"$f":"6300","v":6300},50]
[null,"Strømpeforing Ø 1000 mm < Ledningsnet ≤ Ø 1200 mm","meter",{"$f":"7650","v":7650},50]
[null,"Strømpeforing Ø 1200 mm < Ledningsnet ≤ Ø 1600 mm","meter",{"$f":"10400","v":10400},50]
[null,"Ledningsnet -City"]
[null,"Ledningsnet ≤ Ø 200 mm ","meter",{"$f":"2100*(1+$D$389)","v":2100},75]
[null,"Ø 200 mm < Ledningsnet ≤ Ø 500 mm ","meter",{"$f":"4300*(1+$D$389)","v":4300},75]
[null,"Ø 500 mm < Ledningsnet ≤ Ø 800 mm","meter",{"$f":"7500*(1+$D$389)","v":7500},75]
[null,"Ø 800 mm < Ledningsnet ≤ Ø 1000 mm","meter",{"$f":"11000*(1+$D$389)","v":11000},75]
[null,"Ø 1000 mm < Ledningsnet ≤ Ø 1200 mm","meter",{"$f":"20000*(1+$D$389)","v":20000},75]
[null,"Ø 1200 mm < Ledningsnet ≤ Ø 1600 mm","meter",{"$f":"38000*(1+$D$389)","v":38000},75]
[null,"Ledningsnet > Ø 1600 mm (rørbassiner og transportledninger)","meter",{"$f":"51000*(1+$D$389)","v":51000},75]
[null,"Strømpeforing ≤ Ø 200 mm","meter",{"$f":"2260","v":2260},50]
[null,"Strømpeforing Ø 200 mm < Ledningsnet ≤ Ø 500 mm","meter",{"$f":"3175","v":3175},50]
[null,"Strømpeforing Ø 500 mm < Ledningsnet ≤ Ø 800 mm","meter",{"$f":"5250","v":5250},50]
[null,"Strømpeforing Ø 800 mm < Ledningsnet ≤ Ø 1000 mm","meter",{"$f":"6600","v":6600},50]
[null,"Strømpeforing Ø 1000 mm < Ledningsnet ≤ Ø 1200 mm","meter",{"$f":"8025","v":8025},50]
[null,"Strømpeforing Ø 1200 mm < Ledningsnet ≤ Ø 1600 mm","meter",{"$f":"10900","v":10900},50]
[null,"Ledningsnet - Indre city"]
[null,"Ledningsnet ≤ Ø 200 mm ","meter",{"$f":"2500*(1+$D$389)","v":2500},75]
[null,"Ø 200 mm < Ledningsnet ≤ Ø 500 mm ","meter",{"$f":"5100*(1+$D$389)","v":5100},75]
[null,"Ø 500 mm < Ledningsnet ≤ Ø 800 mm","meter",{"$f":"8600*(1+$D$389)","v":8600},75]
[null,"Ø 800 mm < Ledningsnet ≤ Ø 1000 mm","meter",{"$f":"12400*(1+$D$389)","v":12400},75]
[null,"Ø 1000 mm < Ledningsnet ≤ Ø 1200 mm","meter",{"$f":"22000*(1+$D$389)","v":22000},75]
[null,"Ø 1200 mm < Ledningsnet ≤ Ø 1600 mm","meter",{"$f":"41000*(1+$D$389)","v":41000},75]
[null,"Ledningsnet > Ø 1600 mm (rørbassiner og transportledninger)","meter",{"$f":"55000*(1+$D$389)","v":55000},75]
[null,"Strømpeforing ≤ Ø 200 mm","meter",{"$f":"2260","v":2260},50]
[null,"Strømpeforing Ø 200 mm < Ledningsnet ≤ Ø 500 mm","meter",{"$f":"3175","v":3175},50]
[null,"Strømpeforing Ø 500 mm < Ledningsnet ≤ Ø 800 mm","meter",{"$f":"5250","v":5250},50]
[null,"Strømpeforing Ø 800 mm < Ledningsnet ≤ Ø 1000 mm","meter",{"$f":"6600","v":6600},50]
[null,"Strømpeforing Ø 1000 mm < Ledningsnet ≤ Ø 1200 mm","meter",{"$f":"8025","v":8025},50]
[null,"Strømpeforing Ø 1200 mm < Ledningsnet ≤ Ø 1600 mm","meter",{"$f":"10900","v":10900},50]
[null,"Brønde og stik, ledningsnet - Land"]
[null,"Brønde","Stk.",{"$f":"41000*(1+$D$389)","v":41000},75]
[null,"Stik","Stk.",{"$f":"15000*(1+$D$389)","v":15000},75]
[null,"Brønde og stik, ledningsnet - By"]
[null,"Brønde","Stk.",{"$f":"45000*(1+$D$389)","v":45000},{"$f":"75","v":75}]
[null,"Stik","Stk.",{"$f":"17000*(1+$D$389)","v":17000},{"$f":"75","v":75}]
[null,"Brønde og stik, ledningsnet - City"]
[null,"Brønde","Stk.",{"$f":"48000*(1+$D$389)","v":48000},75]
[null,"Stik","Stk.",{"$f":"18000*(1+$D$389)","v":18000},75]
[null,"Brønde og stik, ledningsnet - Indre city"]
[null,"Brønde","Stk.",{"$f":"52000*(1+$D$389)","v":52000},75]
[null,"Stik","Stk.",{"$f":"20000*(1+$D$389)","v":20000},75]
[null,"Små pumpestationer inkl. SRO-anlæg - Land"]
[null,"Tryksatte minipumpestationer (husstandssystemer)","Stk.",{"$f":"60000*(1+$D$389)","v":60000},30]
[null,"Pumpestationer i brønde (< 6,25 m2), Konstruktioner","Stk.",1245000,50]
[null,"Pumpestationer i brønde (< 6,25 m2), Mek/EL","Stk.",{"$f":"300000*(1+$D$389)","v":300000},20]
[null,"Pumpestationer i brønde (< 6,25 m2), SRO","Stk.",{"$f":"75000*(1+$D$389)","v":75000},10]
[null,"Pumpestationer m. overbygning (< 20 m2), Konstruktioner","Stk.",3700000,50]
[null,"Pumpestationer m. overbygning (< 20 m2), Mek/EL","Stk.",{"$f":"740000*(1+$D$389)","v":740000},20]
[null,"Pumpestationer m. overbygning (< 20 m2), SRO","Stk.",{"$f":"185000*(1+$D$389)","v":185000},10]
[null,"Pumpestationer i underjordiske bygværker (<50 m2), Konstruktioner","Stk.",5000000,50]
[null,"Pumpestationer i underjordiske bygværker (<50 m2), Mek/El","Stk.",{"$f":"1000000*(1+$D$389)","v":1000000},20]
[null,"Pumpestationer i underjordiske bygværker (<50 m2), SRO","Stk.",{"$f":"250000*(1+$D$389)","v":250000},10]
[null,"Små pumpestationer inkl. SRO-anlæg - By"]
[null,"Tryksatte minipumpestationer (husstandssystemer)","Stk.",{"$f":"67000*(1+$D$389)","v":67000},30]
[null,"Pumpestationer i brønde (< 6,25 m2), Konstruktioner","Stk.",1380000,50]
[null,"Pumpestationer i brønde (< 6,25 m2), Mek/EL","Stk.",{"$f":"300000*(1+$D$389)","v":300000},20]
[null,"Pumpestationer i brønde (< 6,25 m2), SRO","Stk.",{"$f":"75000*(1+$D$389)","v":75000},10]
[null,"Pumpestationer m. overbygning (< 20 m2), Konstruktioner","Stk.",4100000,50]
[null,"Pumpestationer m. overbygning (< 20 m2), Mek/EL","Stk.",{"$f":"740000*(1+$D$389)","v":740000},20]
[null,"Pumpestationer m. overbygning (< 20 m2), SRO","Stk.",{"$f":"185000*(1+$D$389)","v":185000},10]
[null,"Pumpestationer i underjordiske bygværker (<50 m2), Konstruktioner","Stk.",5500000,50]
[null,"Pumpestationer i underjordiske bygværker (<50 m2), Mek/El","Stk.",{"$f":"1000000*(1+$D$389)","v":1000000},20]
[null,"Pumpestationer i underjordiske bygværker (<50 m2), SRO","Stk.",{"$f":"250000*(1+$D$389)","v":250000},10]
[null,"Små pumpestationer inkl. SRO-anlæg - City"]
[null,"Tryksatte minipumpestationer (husstandssystemer)","Stk.",{"$f":"72000*(1+$D$389)","v":72000},30]
[null,"Pumpestationer i brønde (< 6,25 m2), Konstruktioner","Stk.",1500000,50]
[null,"Pumpestationer i brønde (< 6,25 m2), Mek/EL","Stk.",{"$f":"300000*(1+$D$389)","v":300000},20]
[null,"Pumpestationer i brønde (< 6,25 m2), SRO","Stk.",{"$f":"75000*(1+$D$389)","v":75000},10]
[null,"Pumpestationer m. overbygning (< 20 m2), Konstruktioner","Stk.",4400000,50]
[null,"Pumpestationer m. overbygning (< 20 m2), Mek/EL","Stk.",{"$f":"740000*(1+$D$389)","v":740000},20]
[null,"Pumpestationer m. overbygning (< 20 m2), SRO","Stk.",{"$f":"185000*(1+$D$389)","v":185000},10]
[null,"Pumpestationer i underjordiske bygværker (<50 m2), Konstruktioner","Stk.",6000000,50]
[null,"Pumpestationer i underjordiske bygværker (<50 m2), Mek/El","Stk.",{"$f":"1000000*(1+$D$389)","v":1000000},20]
[null,"Pumpestationer i underjordiske bygværker (<50 m2), SRO","Stk.",{"$f":"250000*(1+$D$389)","v":250000},10]
[null,"Små pumpestationer inkl. SRO-anlæg - Indre city"]
[null,"Tryksatte minipumpestationer (husstandssystemer)","Stk.",{"$f":"78000*(1+$D$389)","v":78000},30]
[null,"Pumpestationer i brønde (< 6,25 m2), Konstruktioner","Stk.",1600000,50]
[null,"Pumpestationer i brønde (< 6,25 m2), Mek/EL","Stk.",{"$f":"300000*(1+$D$389)","v":300000},20]
[null,"Pumpestationer i brønde (< 6,25 m2), SRO","Stk.",{"$f":"75000*(1+$D$389)","v":75000},10]
[null,"Pumpestationer m. overbygning (< 20 m2), Konstruktioner","Stk.",4800000,50]
[null,"Pumpestationer m. overbygning (< 20 m2), Mek/EL","Stk.",{"$f":"740000*(1+$D$389)","v":740000},20]
[null,"Pumpestationer m. overbygning (< 20 m2), SRO","Stk.",{"$f":"185000*(1+$D$389)","v":185000},10]
[null,"Pumpestationer i underjordiske bygværker (<50 m2), Konstruktioner","Stk.",6500000,50]
[null,"Pumpestationer i underjordiske bygværker (<50 m2), Mek/El","Stk.",{"$f":"1000000*(1+$D$389)","v":1000000},20]
[null,"Pumpestationer i underjordiske bygværker (<50 m2), SRO","Stk.",{"$f":"250000*(1+$D$389)","v":250000},10]
[null,"Store pumpestationer: inkl. SRO-anlæg - Land"]
[null,"Kælder","m2",{"$f":"29000*(1+$D$389)","v":29000},75]
[null,"Pumpeinstallation Miljøklasse A (100-300 l/s) - Mek/EL","Stk.",{"$f":"1680000","v":1680000},20]
[null,"Pumpeinstallation Miljøklasse A (100-300 l/s) - SRO","Stk.",{"$f":"420000","v":420000},10]
[null,"Pumpeinstallation Miljøklasse A (300-600 l/s) - Mek/EL","Stk.",{"$f":"3200000","v":3200000},20]
[null,"Pumpeinstallation Miljøklasse A (300-600 l/s) - SRO","Stk.",{"$f":"800000","v":800000},10]
[null,"Pumpeinstallation Miljøklasse A (600-1.000 l/s) - Mek/EL","Stk.",{"$f":"5120000","v":5120000},20]
[null,"Pumpeinstallation Miljøklasse A (600-1.000 l/s) - SRO","Stk.",{"$f":"1280000","v":1280000},10]
[null,"Pumpeinstallation Miljøklasse A (1.000-1.500 l/s) - Mek/EL","Stk.",{"$f":"6960000","v":6960000},20]
[null,"Pumpeinstallation Miljøklasse A (1.000-1.500 l/s) - SRO","Stk.",{"$f":"1740000","v":1740000},10]
[null,"Pumpeinstallation Miljøklasse B (100-300 l/s) - Mek/EL","Stk.",{"$f":"1440000","v":1440000},20]
[null,"Pumpeinstallation Miljøklasse B (100-300 l/s) - SRO","Stk.",{"$f":"360000","v":360000},10]
[null,"Pumpeinstallation Miljøklasse B (300-600 l/s) - Mek/EL","Stk.",{"$f":"2720000","v":2720000},20]
[null,"Pumpeinstallation Miljøklasse B (300-600 l/s) - SRO","Stk.",{"$f":"680000","v":680000},10]
[null,"Pumpeinstallation Miljøklasse B (600-1.000 l/s) - Mek/EL","Stk.",{"$f":"4320000","v":4320000},20]
[null,"Pumpeinstallation Miljøklasse B (600-1.000 l/s) - SRO","Stk.",{"$f":"1080000","v":1080000},10]
[null,"Pumpeinstallation Miljøklasse B (1.000-1.500 l/s) - Mek/EL","Stk.",{"$f":"5920000","v":5920000},20]
[null,"Pumpeinstallation Miljøklasse B (1.000-1.500 l/s) - SRO","Stk.",{"$f":"1480000","v":1480000},10]
[null,"Overbygning","m2",{"$f":"14500*(1+$D$389)","v":14500},75]
[null,"Store pumpestationer: inkl. SRO-anlæg - By"]
[null,"Kælder","m2",{"$f":"32000*(1+$D$389)","v":32000},75]
[null,"Pumpeinstallation Miljøklasse A (100-300 l/s) - Mek/EL","Stk.",{"$f":"1680000","v":1680000},20]
[null,"Pumpeinstallation Miljøklasse A (100-300 l/s) - SRO","Stk.",{"$f":"420000","v":420000},10]
[null,"Pumpeinstallation Miljøklasse A (300-600 l/s) - Mek/EL","Stk.",{"$f":"3200000","v":3200000},20]
[null,"Pumpeinstallation Miljøklasse A (300-600 l/s) - SRO","Stk.",{"$f":"800000","v":800000},10]
[null,"Pumpeinstallation Miljøklasse A (600-1.000 l/s) - Mek/EL","Stk.",{"$f":"5120000","v":5120000},20]
[null,"Pumpeinstallation Miljøklasse A (600-1.000 l/s) - SRO","Stk.",{"$f":"1280000","v":1280000},10]
[null,"Pumpeinstallation Miljøklasse A (1.000-1.500 l/s) - Mek/EL","Stk.",{"$f":"6960000","v":6960000},20]
[null,"Pumpeinstallation Miljøklasse A (1.000-1.500 l/s) - SRO","Stk.",{"$f":"1740000","v":1740000},10]
[null,"Pumpeinstallation Miljøklasse B (100-300 l/s) - Mek/EL","Stk.",{"$f":"1440000","v":1440000},20]
[null,"Pumpeinstallation Miljøklasse B (100-300 l/s) - SRO","Stk.",{"$f":"360000","v":360000},10]
[null,"Pumpeinstallation Miljøklasse B (300-600 l/s) - Mek/EL","Stk.",{"$f":"2720000","v":2720000},20]
[null,"Pumpeinstallation Miljøklasse B (300-600 l/s) - SRO","Stk.",{"$f":"680000","v":680000},10]
[null,"Pumpeinstallation Miljøklasse B (600-1.000 l/s) - Mek/EL","Stk.",{"$f":"4320000","v":4320000},20]
[null,"Pumpeinstallation Miljøklasse B (600-1.000 l/s) - SRO","Stk.",{"$f":"1080000","v":1080000},10]
[null,"Pumpeinstallation Miljøklasse B (1.000-1.500 l/s) - Mek/EL","Stk.",{"$f":"5920000","v":5920000},20]
[null,"Pumpeinstallation Miljøklasse B (1.000-1.500 l/s) - SRO","Stk.",{"$f":"1480000","v":1480000},10]
[null,"Overbygning ","m2",{"$f":"16000*(1+$D$389)","v":16000},75]
[null,"Store pumpestationer: inkl. SRO-anlæg - City"]
[null,"Kælder","m2",{"$f":"35000*(1+$D$389)","v":35000},75]
[null,"Pumpeinstallation Miljøklasse A (100-300 l/s) - Mek/EL","Stk.",{"$f":"1680000","v":1680000},20]
[null,"Pumpeinstallation Miljøklasse A (100-300 l/s) - SRO","Stk.",{"$f":"420000","v":420000},10]
[null,"Pumpeinstallation Miljøklasse A (300-600 l/s) - Mek/EL","Stk.",{"$f":"3200000","v":3200000},20]
[null,"Pumpeinstallation Miljøklasse A (300-600 l/s) - SRO","Stk.",{"$f":"800000","v":800000},10]
[null,"Pumpeinstallation Miljøklasse A (600-1.000 l/s) - Mek/EL","Stk.",{"$f":"5120000","v":5120000},20]
[null,"Pumpeinstallation Miljøklasse A (600-1.000 l/s) - SRO","Stk.",{"$f":"1280000","v":1280000},10]
[null,"Pumpeinstallation Miljøklasse A (1.000-1.500 l/s) - Mek/EL","Stk.",{"$f":"6960000","v":6960000},20]
[null,"Pumpeinstallation Miljøklasse A (1.000-1.500 l/s) - SRO","Stk.",{"$f":"1740000","v":1740000},10]
[null,"Pumpeinstallation Miljøklasse B (100-300 l/s) - Mek/EL","Stk.",{"$f":"1440000","v":1440000},20]
[null,"Pumpeinstallation Miljøklasse B (100-300 l/s) - SRO","Stk.",{"$f":"360000","v":360000},10]
[null,"Pumpeinstallation Miljøklasse B (300-600 l/s) - Mek/EL","Stk.",{"$f":"2720000","v":2720000},20]
[null,"Pumpeinstallation Miljøklasse B (300-600 l/s) - SRO","Stk.",{"$f":"680000","v":680000},10]
[null,"Pumpeinstallation Miljøklasse B (600-1.000 l/s) - Mek/EL","Stk.",{"$f":"4320000","v":4320000},20]
[null,"Pumpeinstallation Miljøklasse B (600-1.000 l/s) - SRO","Stk.",{"$f":"1080000","v":1080000},10]
[null,"Pumpeinstallation Miljøklasse B (1.000-1.500 l/s) - Mek/EL","Stk.",{"$f":"5920000","v":5920000},20]
[null,"Pumpeinstallation Miljøklasse B (1.000-1.500 l/s) - SRO","Stk.",{"$f":"1480000","v":1480000},10]
[null,"Overbygning ","m2",{"$f":"17400*(1+$D$389)","v":17400},75]
[null,"Store pumpestationer: inkl. SRO-anlæg - Indre city"]
[null,"Kælder","m2",{"$f":"38000*(1+$D$389)","v":38000},75]
[null,"Pumpeinstallation Miljøklasse A (100-300 l/s) - Mek/EL","Stk.",{"$f":"1680000","v":1680000},20]
[null,"Pumpeinstallation Miljøklasse A (100-300 l/s) - SRO","Stk.",{"$f":"420000","v":420000},10]
[null,"Pumpeinstallation Miljøklasse A (300-600 l/s) - Mek/EL","Stk.",{"$f":"3200000","v":3200000},20]
[null,"Pumpeinstallation Miljøklasse A (300-600 l/s) - SRO","Stk.",{"$f":"800000","v":800000},10]
[null,"Pumpeinstallation Miljøklasse A (600-1.000 l/s) - Mek/EL","Stk.",{"$f":"5120000","v":5120000},20]
[null,"Pumpeinstallation Miljøklasse A (600-1.000 l/s) - SRO","Stk.",{"$f":"1280000","v":1280000},10]
[null,"Pumpeinstallation Miljøklasse A (1.000-1.500 l/s) - Mek/EL","Stk.",{"$f":"6960000","v":6960000},20]
[null,"Pumpeinstallation Miljøklasse A (1.000-1.500 l/s) - SRO","Stk.",{"$f":"1740000","v":1740000},10]
[null,"Pumpeinstallation Miljøklasse B (100-300 l/s) - Mek/EL","Stk.",{"$f":"1440000","v":1440000},20]
[null,"Pumpeinstallation Miljøklasse B (100-300 l/s) - SRO","Stk.",{"$f":"360000","v":360000},10]
[null,"Pumpeinstallation Miljøklasse B (300-600 l/s) - Mek/EL","Stk.",{"$f":"2720000","v":2720000},20]
[null,"Pumpeinstallation Miljøklasse B (300-600 l/s) - SRO","Stk.",{"$f":"680000","v":680000},10]
[null,"Pumpeinstallation Miljøklasse B (600-1.000 l/s) - Mek/EL","Stk.",{"$f":"4320000","v":4320000},20]
[null,"Pumpeinstallation Miljøklasse B (600-1.000 l/s) - SRO","Stk.",{"$f":"1080000","v":1080000},10]
[null,"Pumpeinstallation Miljøklasse B (1.000-1.500 l/s) - Mek/EL","Stk.",{"$f":"5920000","v":5920000},20]
[null,"Pumpeinstallation Miljøklasse B (1.000-1.500 l/s) - SRO","Stk.",{"$f":"1480000","v":1480000},10]
[null,"Overbygning","m2",{"$f":"19000*(1+$D$389)","v":19000},75]
[null,"Overløbsbygværker - Land"]
[null,"Kælder (< 7 m2) ","Stk.",{"$f":"250000*(1+$D$389)","v":250000},75]
[null,"Kælder (7 - 20 m2) ","m2",{"$f":"45000*(1+$D$389)","v":45000},75]
[null,"Kælder (20 - 30 m2)","m2",{"$f":"40000*(1+$D$389)","v":40000},75]
[null,"Installationer \"ingen eller faste riste\" (mindre end 7 m2)","Stk.",{"$f":"25000","v":25000},20]
[null,"Installationer \"mekaniske riste og SRO\" Miljøklasse A. (7-20 m2) - Mek/EL","Stk.",{"$f":"360000","v":360000},20]
[null,"Installationer \"mekaniske riste og SRO\" Miljøklasse A. (7-20 m2) - SRO","Stk.",{"$f":"240000","v":240000},10]
[null,"Installationer \"mekaniske riste og SRO\" Miljøklasse A. (20-30 m2) - Mek/EL","Stk.",{"$f":"540000","v":540000},20]
[null,"Installationer \"mekaniske riste og SRO\" Miljøklasse A. (20-30 m2) - SRO","Stk.",{"$f":"360000","v":360000},10]
[null,"Installationer \"mekaniske riste og SRO\" Miljøklasse B. (7-20 m2) - Mek/EL","Stk.",{"$f":"300000","v":300000},20]
[null,"Installationer \"mekaniske riste og SRO\" Miljøklasse B. (7-20 m2) - SRO","Stk.",{"$f":"200000","v":200000},10]
[null,"Installationer \"mekaniske riste og SRO\" Miljøklasse B. (20-30 m2) - Mek/EL","Stk.",{"$f":"420000","v":420000},20]
[null,"Installationer \"mekaniske riste og SRO\" Miljøklasse B. (20-30 m2) - SRO","Stk.",{"$f":"280000","v":280000},10]
[null,"Overbygning","Stk.",{"$f":"9000*(1+$D$389)","v":9000},75]
[null,"Overløbsbygværker - By"]
[null,"Kælder (< 7 m2) ","Stk.",{"$f":"275000*(1+$D$389)","v":275000},75]
[null,"Kælder (7 - 20 m2) ","m2",{"$f":"49500*(1+$D$389)","v":49500},75]
[null,"Kælder (20 - 30 m2)","m2",{"$f":"44000*(1+$D$389)","v":44000},75]
[null,"Installationer \"ingen eller faste riste\" (mindre end 7 m2)","Stk.",{"$f":"25000","v":25000},20]
[null,"Installationer \"mekaniske riste og SRO\" Miljøklasse A. (7-20 m2) - Mek/EL","Stk.",{"$f":"360000","v":360000},20]
[null,"Installationer \"mekaniske riste og SRO\" Miljøklasse A. (7-20 m2) - SRO","Stk.",{"$f":"240000","v":240000},10]
[null,"Installationer \"mekaniske riste og SRO\" Miljøklasse A. (20-30 m2) - Mek/EL","Stk.",{"$f":"540000","v":540000},20]
[null,"Installationer \"mekaniske riste og SRO\" Miljøklasse A. (20-30 m2) - SRO","Stk.",{"$f":"360000","v":360000},10]
[null,"Installationer \"mekaniske riste og SRO\" Miljøklasse B. (7-20 m2) - Mek/EL","Stk.",{"$f":"300000","v":300000},20]
[null,"Installationer \"mekaniske riste og SRO\" Miljøklasse B. (7-20 m2) - SRO","Stk.",{"$f":"200000","v":200000},10]
[null,"Installationer \"mekaniske riste og SRO\" Miljøklasse B. (20-30 m2) - Mek/EL","Stk.",{"$f":"420000","v":420000},20]
[null,"Installationer \"mekaniske riste og SRO\" Miljøklasse B. (20-30 m2) - SRO","Stk.",{"$f":"280000","v":280000},10]
[null,"Overbygning","Stk.",{"$f":"10000*(1+$D$389)","v":10000},75]
[null,"Overløbsbygværker - City"]
[null,"Kælder (< 7 m2) ","Stk.",{"$f":"300000*(1+$D$389)","v":300000},75]
[null,"Kælder (7 - 20 m2) ","m2",{"$f":"54000*(1+$D$389)","v":54000},75]
[null,"Kælder (20 - 30 m2)","m2",{"$f":"48000*(1+$D$389)","v":48000},75]
[null,"Installationer \"ingen eller faste riste\" (mindre end 7 m2)","Stk.",{"$f":"25000","v":25000},20]
[null,"Installationer \"mekaniske riste og SRO\" Miljøklasse A. (7-20 m2) - Mek/EL","Stk.",{"$f":"360000","v":360000},20]
[null,"Installationer \"mekaniske riste og SRO\" Miljøklasse A. (7-20 m2) - SRO","Stk.",{"$f":"240000","v":240000},10]
[null,"Installationer \"mekaniske riste og SRO\" Miljøklasse A. (20-30 m2) - Mek/EL","Stk.",{"$f":"540000","v":540000},20]
[null,"Installationer \"mekaniske riste og SRO\" Miljøklasse A. (20-30 m2) - SRO","Stk.",{"$f":"360000","v":360000},10]
[null,"Installationer \"mekaniske riste og SRO\" Miljøklasse B. (7-20 m2) - Mek/EL","Stk.",{"$f":"300000","v":300000},20]
[null,"Installationer \"mekaniske riste og SRO\" Miljøklasse B. (7-20 m2) - SRO","Stk.",{"$f":"200000","v":200000},10]
[null,"Installationer \"mekaniske riste og SRO\" Miljøklasse B. (20-30 m2) - Mek/EL","Stk.",{"$f":"420000","v":420000},20]
[null,"Installationer \"mekaniske riste og SRO\" Miljøklasse B. (20-30 m2) - SRO","Stk.",{"$f":"280000","v":280000},10]
[null,"Overbygning (efter beliggenhed) ","Stk.",{"$f":"11000*(1+$D$389)","v":11000},75]
[null,"Overløbsbygværker - Indre city"]
[null,"Kælder (< 7 m2) ","Stk.",{"$f":"325000*(1+$D$389)","v":325000},75]
[null,"Kælder (7 - 20 m2) ","m2",{"$f":"58500*(1+$D$389)","v":58500},75]
[null,"Kælder (20 - 30 m2)","m2",{"$f":"52000*(1+$D$389)","v":52000},75]
[null,"Installationer \"ingen eller faste riste\" (mindre end 7 m2)","Stk.",{"$f":"25000","v":25000},20]
[null,"Installationer \"mekaniske riste og SRO\" Miljøklasse A. (7-20 m2) - Mek/EL","Stk.",{"$f":"360000","v":360000},20]
[null,"Installationer \"mekaniske riste og SRO\" Miljøklasse A. (7-20 m2) - SRO","Stk.",{"$f":"240000","v":240000},10]
[null,"Installationer \"mekaniske riste og SRO\" Miljøklasse A. (20-30 m2) - Mek/EL","Stk.",{"$f":"540000","v":540000},20]
[null,"Installationer \"mekaniske riste og SRO\" Miljøklasse A. (20-30 m2) - SRO","Stk.",{"$f":"360000","v":360000},10]
[null,"Installationer \"mekaniske riste og SRO\" Miljøklasse B. (7-20 m2) - Mek/EL","Stk.",{"$f":"300000","v":300000},20]
[null,"Installationer \"mekaniske riste og SRO\" Miljøklasse B. (7-20 m2) - SRO","Stk.",{"$f":"200000","v":200000},10]
[null,"Installationer \"mekaniske riste og SRO\" Miljøklasse B. (20-30 m2) - Mek/EL","Stk.",{"$f":"420000","v":420000},20]
[null,"Installationer \"mekaniske riste og SRO\" Miljøklasse B. (20-30 m2) - SRO","Stk.",{"$f":"280000","v":280000},10]
[null,"Overbygning","Stk.",{"$f":"12000*(1+$D$389)","v":12000},75]
[null,"Forsinkelsesbassiner - Land"]
[null,"Forsinkelsesbassiner, lukkede uden automatisk rensning og SRO Miljøklasse B (mindre end 1.000 m3)","m³",{"$f":"10000*(1+$D$389)","v":10000},50]
[null,"Forsinkelsesbassiner, lukkede med automatisk rensning og SRO Miljøklasse A (500-1.000 m3) - Konstruktioner","m³",{"$f":"10200*(1+$D$389)","v":10200},75]
[null,"Forsinkelsesbassiner, lukkede med automatisk rensning og SRO Miljøklasse A (500-1.000 m3) - Mek/EL","m³",{"$f":"960*(1+$D$389)","v":960},20]
[null,"Forsinkelsesbassiner, lukkede med automatisk rensning og SRO Miljøklasse A (500-1.000 m3) - SRO ","m³",{"$f":"840*(1+$D$389)","v":840},10]
[null,"Forsinkelsesbassiner, lukkede med automatisk rensning og SRO Miljøklasse A (1.000-3.000 m3) - Konstruktioner","m³",{"$f":"8500*(1+$D$389)","v":8500},75]
[null,"Forsinkelsesbassiner, lukkede med automatisk rensning og SRO Miljøklasse A (1.000-3.000 m3) - Mek/EL","m³",{"$f":"800*(1+$D$389)","v":800},20]
[null,"Forsinkelsesbassiner, lukkede med automatisk rensning og SRO Miljøklasse A (1.000-3.000 m3) - SRO","m³",{"$f":"700*(1+$D$389)","v":700},10]
[null,"Forsinkelsesbassiner, lukkede med automatisk rensning og SRO Miljøklasse A (5.000-10.000 m3) - Konstruktionre","m³",{"$f":"7650*(1+$D$389)","v":7650},75]
[null,"Forsinkelsesbassiner, lukkede med automatisk rensning og SRO Miljøklasse A (5.000-10.000 m3) - Mek/EL","m³",{"$f":"720*(1+$D$389)","v":720},20]
[null,"Forsinkelsesbassiner, lukkede med automatisk rensning og SRO Miljøklasse A (5.000-10.000 m3) - SRO","m³",{"$f":"630*(1+$D$389)","v":630},10]
[null,"Forsinkelsesbassiner, lukkede med automatisk rensning og SRO Miljøklasse A (større end 10.000 m3) - Konstruktioner","m³",{"$f":"6800*(1+$D$389)","v":6800},75]
[null,"Forsinkelsesbassiner, lukkede med automatisk rensning og SRO Miljøklasse A (større end 10.000 m3) - Mek/EL","m³",{"$f":"640*(1+$D$389)","v":640},20]
[null,"Forsinkelsesbassiner, lukkede med automatisk rensning og SRO Miljøklasse A (større end 10.000 m3) - SRO","m³",{"$f":"560*(1+$D$389)","v":560},10]
[null,"Forsinkelsesbassiner - By"]
[null,"Forsinkelsesbassiner, lukkede uden automatisk rensning og SRO Miljøklasse B (mindre end 1.000 m3)","m³",{"$f":"11000*(1+$D$389)","v":11000},50]
[null,"Forsinkelsesbassiner, lukkede med automatisk rensning og SRO Miljøklasse A (500-1.000 m3) - Konstruktioner","m³",{"$f":"11220*(1+$D$389)","v":11220},75]
[null,"Forsinkelsesbassiner, lukkede med automatisk rensning og SRO Miljøklasse A (500-1.000 m3) - Mek/EL","m³",{"$f":"960*(1+$D$389)","v":960},20]
[null,"Forsinkelsesbassiner, lukkede med automatisk rensning og SRO Miljøklasse A (500-1.000 m3) - SRO ","m³",{"$f":"840*(1+$D$389)","v":840},10]
[null,"Forsinkelsesbassiner, lukkede med automatisk rensning og SRO Miljøklasse A (1.000-3.000 m3) - Konstruktioner","m³",{"$f":"9350*(1+$D$389)","v":9350},75]
[null,"Forsinkelsesbassiner, lukkede med automatisk rensning og SRO Miljøklasse A (1.000-3.000 m3) - Mek/EL","m³",{"$f":"800*(1+$D$389)","v":800},20]
[null,"Forsinkelsesbassiner, lukkede med automatisk rensning og SRO Miljøklasse A (1.000-3.000 m3) - SRO","m³",{"$f":"700*(1+$D$389)","v":700},10]
[null,"Forsinkelsesbassiner, lukkede med automatisk rensning og SRO Miljøklasse A (5.000-10.000 m3) - Konstruktionre","m³",{"$f":"8415*(1+$D$389)","v":8415},75]
[null,"Forsinkelsesbassiner, lukkede med automatisk rensning og SRO Miljøklasse A (5.000-10.000 m3) - Mek/EL","m³",{"$f":"720*(1+$D$389)","v":720},20]
[null,"Forsinkelsesbassiner, lukkede med automatisk rensning og SRO Miljøklasse A (5.000-10.000 m3) - SRO","m³",{"$f":"630*(1+$D$389)","v":630},10]
[null,"Forsinkelsesbassiner, lukkede med automatisk rensning og SRO Miljøklasse A (større end 10.000 m3) - Konstruktioner","m³",{"$f":"7480*(1+$D$389)","v":7480},75]
[null,"Forsinkelsesbassiner, lukkede med automatisk rensning og SRO Miljøklasse A (større end 10.000 m3) - Mek/EL","m³",{"$f":"640*(1+$D$389)","v":640},20]
[null,"Forsinkelsesbassiner, lukkede med automatisk rensning og SRO Miljøklasse A (større end 10.000 m3) - SRO","m³",{"$f":"560*(1+$D$389)","v":560},10]
[null,"Forsinkelsesbassiner - City"]
[null,"Forsinkelsesbassiner, lukkede uden automatisk rensning og SRO Miljøklasse B (mindre end 1.000 m3)","m³",{"$f":"12000*(1+$D$389)","v":12000},50]
[null,"Forsinkelsesbassiner, lukkede med automatisk rensning og SRO Miljøklasse A (500-1.000 m3) - Konstruktioner","m³",{"$f":"12240*(1+$D$389)","v":12240},75]
[null,"Forsinkelsesbassiner, lukkede med automatisk rensning og SRO Miljøklasse A (500-1.000 m3) - Mek/EL","m³",{"$f":"960*(1+$D$389)","v":960},20]
[null,"Forsinkelsesbassiner, lukkede med automatisk rensning og SRO Miljøklasse A (500-1.000 m3) - SRO ","m³",{"$f":"840*(1+$D$389)","v":840},10]
[null,"Forsinkelsesbassiner, lukkede med automatisk rensning og SRO Miljøklasse A (1.000-3.000 m3) - Konstruktioner","m³",{"$f":"10200*(1+$D$389)","v":10200},75]
[null,"Forsinkelsesbassiner, lukkede med automatisk rensning og SRO Miljøklasse A (1.000-3.000 m3) - Mek/EL","m³",{"$f":"800*(1+$D$389)","v":800},20]
[null,"Forsinkelsesbassiner, lukkede med automatisk rensning og SRO Miljøklasse A (1.000-3.000 m3) - SRO","m³",{"$f":"700*(1+$D$389)","v":700},10]
[null,"Forsinkelsesbassiner, lukkede med automatisk rensning og SRO Miljøklasse A (5.000-10.000 m3) - Konstruktionre","m³",{"$f":"9180*(1+$D$389)","v":9180},75]
[null,"Forsinkelsesbassiner, lukkede med automatisk rensning og SRO Miljøklasse A (5.000-10.000 m3) - Mek/EL","m³",{"$f":"720*(1+$D$389)","v":720},20]
[null,"Forsinkelsesbassiner, lukkede med automatisk rensning og SRO Miljøklasse A (5.000-10.000 m3) - SRO","m³",{"$f":"630*(1+$D$389)","v":630},10]
[null,"Forsinkelsesbassiner, lukkede med automatisk rensning og SRO Miljøklasse A (større end 10.000 m3) - Konstruktioner","m³",{"$f":"8160*(1+$D$389)","v":8160},75]
[null,"Forsinkelsesbassiner, lukkede med automatisk rensning og SRO Miljøklasse A (større end 10.000 m3) - Mek/EL","m³",{"$f":"640*(1+$D$389)","v":640},20]
[null,"Forsinkelsesbassiner, lukkede med automatisk rensning og SRO Miljøklasse A (større end 10.000 m3) - SRO","m³",{"$f":"560*(1+$D$389)","v":560},10]
[null,"Forsinkelsesbassiner - Indre city"]
[null,"Forsinkelsesbassiner, lukkede uden automatisk rensning og SRO Miljøklasse B (mindre end 1.000 m3)","m³",{"$f":"13000*(1+$D$389)","v":13000},50]
[null,"Forsinkelsesbassiner, lukkede med automatisk rensning og SRO Miljøklasse A (500-1.000 m3) - Konstruktioner","m³",{"$f":"13260*(1+$D$389)","v":13260},75]
[null,"Forsinkelsesbassiner, lukkede med automatisk rensning og SRO Miljøklasse A (500-1.000 m3) - Mek/EL","m³",{"$f":"960*(1+$D$389)","v":960},20]
[null,"Forsinkelsesbassiner, lukkede med automatisk rensning og SRO Miljøklasse A (500-1.000 m3) - SRO ","m³",{"$f":"840*(1+$D$389)","v":840},10]
[null,"Forsinkelsesbassiner, lukkede med automatisk rensning og SRO Miljøklasse A (1.000-3.000 m3) - Konstruktioner","m³",{"$f":"11050*(1+$D$389)","v":11050},75]
[null,"Forsinkelsesbassiner, lukkede med automatisk rensning og SRO Miljøklasse A (1.000-3.000 m3) - Mek/EL","m³",{"$f":"800*(1+$D$389)","v":800},20]
[null,"Forsinkelsesbassiner, lukkede med automatisk rensning og SRO Miljøklasse A (1.000-3.000 m3) - SRO","m³",{"$f":"700*(1+$D$389)","v":700},10]
[null,"Forsinkelsesbassiner, lukkede med automatisk rensning og SRO Miljøklasse A (5.000-10.000 m3) - Konstruktionre","m³",{"$f":"9945*(1+$D$389)","v":9945},75]
[null,"Forsinkelsesbassiner, lukkede med automatisk rensning og SRO Miljøklasse A (5.000-10.000 m3) - Mek/EL","m³",{"$f":"720*(1+$D$389)","v":720},20]
[null,"Forsinkelsesbassiner, lukkede med automatisk rensning og SRO Miljøklasse A (5.000-10.000 m3) - SRO","m³",{"$f":"630*(1+$D$389)","v":630},10]
[null,"Forsinkelsesbassiner, lukkede med automatisk rensning og SRO Miljøklasse A (større end 10.000 m3) - Konstruktioner","m³",{"$f":"8840*(1+$D$389)","v":8840},75]
[null,"Forsinkelsesbassiner, lukkede med automatisk rensning og SRO Miljøklasse A (større end 10.000 m3) - Mek/EL","m³",{"$f":"640*(1+$D$389)","v":640},20]
[null,"Forsinkelsesbassiner, lukkede med automatisk rensning og SRO Miljøklasse A (større end 10.000 m3) - SRO","m³",{"$f":"560*(1+$D$389)","v":560},10]
[null,"Sparebassin/laguner - Land"]
[null,"Jordbassin Klasse B","m³",{"$f":"1200","v":1200},50]
[null,"Jordbassin Klasse A","m³",{"$f":"1000","v":1000},50]
[null,"Indløb-/udløbsarrangement","Stk.",{"$f":"100000*(1+$D$389)","v":100000},75]
[null,"Andre bygninger (tekniske installationer, målere mv.)","m2",{"$f":"20000","v":20000},75]
[null,"Sparebassin/laguner - By"]
[null,"Jordbassin Klasse B","m³",{"$f":"1320","v":1320},50]
[null,"Jordbassin Klasse A","m³",{"$f":"1100","v":1100},50]
[null,"Indløb-/udløbsarrangement","Stk.",{"$f":"100000*(1+$D$389)","v":100000},75]
[null,"Andre bygninger (tekniske installationer, målere mv.)","m2",{"$f":"22000","v":22000},75]
[null,"Sparebassin/laguner - City"]
[null,"Jordbassin Klasse B","m³",{"$f":"1440","v":1440},50]
[null,"Jordbassin Klasse A","m³",{"$f":"1200","v":1200},50]
[null,"Indløb-/udløbsarrangement","Stk.",{"$f":"100000*(1+$D$389)","v":100000},75]
[null,"Andre bygninger (tekniske installationer, målere mv.)","m2",{"$f":"24000","v":24000},75]
[null,"Sparebassin/laguner - Indre city"]
[null,"Jordbassin Klasse B","m³",{"$f":"1550","v":1550},50]
[null,"Jordbassin Klasse A","m³",{"$f":"1300","v":1300},50]
[null,"Indløb-/udløbsarrangement","Stk.",{"$f":"100000*(1+$D$389)","v":100000},75]
[null,"Andre bygninger (tekniske installationer, målere mv.)","m2",{"$f":"26000","v":26000},75]
[]
[]
[null,"Fællesfunktionsanlæg"]
[null,"Administrationbygninger","m2",{"$f":"22000","v":22000},75]
[null,"Arbejdsplads","Stk.",{"$f":"35000","v":35000},5]
[null,"Køretøjer, personbil","Stk.",{"$f":"225000","v":225000},5]
[null,"Køretøjer, små lastvogne (< 3.500 kg.)","Stk.",{"$f":"250000","v":250000},5]
[null,"Køretøjer, store lastvogne (> 3.500 kg.)","Stk.",{"$f":"1300000","v":1300000},5]
[null,"Køretøjer, entreprenørmaskiner","Stk.",{"$f":"400000","v":400000},5]
[null,"Slamsugere","Stk.",{"$f":"2300000","v":2300000},5]
[null,"Værksteder, garager","m2",{"$f":"17000*(1+$D$389)","v":17000},75]
[]
[null,"Regionstillæg",null,{"$f":"IF(0>=Produktionsanlæg!I2,0,IF(AND(4720>Produktionsanlæg!I2,0<>Produktionsanlæg!I2),3.7,0)%)","v":0}]

{"sheet":"Afs. Produktion","index":4,"n_rows":1010,"n_cols":151,"rows_kept":562,"cut":true,"hidden":true,"merged":[[0,48,1,48],[0,3,0,24],[0,25,1,25],[0,0,1,0],[0,1,1,1],[0,2,1,2],[0,26,0,47]],"bounds":{"rows_first":250,"rows_last":62,"rows_between":250,"halvings":3}}
["Produktionsanlæg","Enhed","Standard-levetid","Afskrivningshorisont",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Afskrivningshorisont","Standardværdi pr. år",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Nedskrevet standardværdi\ni alt",null,"Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning"]
[null,null,null,"Før 1910","1910-1919","1920-1929","1930-1939","1940-1949","1950-1959","1960-1969","1970-1979","1980-1984","1985-1989","1990-1994","1995-1999",2000,{"$f":"+P2+1","v":2001},{"$f":"+Q2+1","v":2002},2003,2004,2005,2006,2007,2008,2009,null,"Før 1910","1910-1919","1920-1929","1930-1939","1940-1949","1950-1959","1960-1969","1970-1979","1980-1984","1985-1989","1990-1994","1995-1999",2000,{"$f":"+AM2+1","v":2001},{"$f":"+AN2+1","v":2002},2003,2004,2005,2006,2007,2008,2009,null,"Mængde",2010,{"$f":"AY2+1","v":2011},{"$f":"AZ2+1","v":2012},{"$f":"BA2+1","v":2013},2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050,2051,2052,{"$f":"CO2+1","v":2053},{"$f":"CP2+1","v":2054},{"$f":"CQ2+1","v":2055},2056,2057,2058,2059,2060,2061,2062,2063,2064,2065,2066,2067,2068,2069,2070,2071,2072,2073,2074,2075,{"$f":"DL2+1","v":2076},{"$f":"DM2+1","v":2077},{"$f":"DN2+1","v":2078},2079,2080,2081,2082,2083,2084,2085,2086,2087,2088,2089,2090,2091,2092,2093,2094,2095,2096,2097,2098,{"$f":"EI2+1","v":2099},{"$f":"EJ2+1","v":2100},{"$f":"EK2+1","v":2101},2102,2103,2104,2105,2106,2107,2108,2109,2110]
[null,null,null,1905,{"$f":"+D3+10","v":1915},{"$f":"+E3+10","v":1925},1935,1945,1955,1965,1975,1982,1987,{"$f":"+L3+10","v":1992},1997,{"$f":"+P2","v":2000},2001,2002,2003,2004,2005,2006,2007,2008,2009,null,1905,{"$f":"+AA3+10","v":1915},{"$f":"+AB3+10","v":1925},1935,1945,1955,1965,1975,1982,1987,{"$f":"+AI3+10","v":1992},1997,{"$f":"+AM2","v":2000},2001,2002,2003,2004,2005,2006,2007,2008,2009]
["Renseanlæg 1",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Z5)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+SUM(AW5,AW8,AW33,AW58)","v":{"$error":"#REF!"}},null,{"$f":"SUM(AY5+AY8+AY33+AY58)","v":{"$error":"#REF!"}},{"$f":"SUM(AZ5+AZ8+AZ33+AZ58)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"SUM(DL5+DL8+DL33+DL58)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
["Mindre renseanlæg",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Z6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW6)","v":{"$error":"#REF!"}},null,{"$f":"SUM(AY6:AY7)","v":{"$error":"#REF!"}},{"$f":"SUM(AZ6:AZ7)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"SUM(DL6:DL7)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"+Genanskaffelsespriser!$B$5","v":"Mindre renseanlæg < 5.000 PE uden mulighed for opdeling"},"PE",{"$f":"Genanskaffelsespriser!$E$5","v":40},{"$f":"D$3+$C6+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"E$3+$C6+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"F$3+$C6+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"G$3+$C6+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"H$3+$C6+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"I$3+$C6+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"J$3+$C6+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"K$3+$C6+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"L$3+$C6+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"M$3+$C6+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"N$3+$C6+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"O$3+$C6+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"P$3+$C6+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Q$3+$C6+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"R$3+$C6+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"S$3+$C6+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"T$3+$C6+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"U$3+$C6+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"V$3+$C6+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"W$3+$C6+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"X$3+$C6+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Y$3+$C6+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA6:AV6)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D6>=AY$2,$AA6/($D6-2009),0)+IF($E6>=AY$2,$AB6/($E6-2009),0)+IF($F6>=AY$2,$AC6/($F6-2009),0)+IF($G6>=AY$2,$AD6/($G6-2009),0)+IF($H6>=AY$2,$AE6/($H6-2009),0)+IF($I6>=AY$2,$AF6/($I6-2009),0)+IF($J6>=AY$2,$AG6/($J6-2009),0)+IF($K6>=AY$2,$AH6/($K6-2009),0)+IF($L6>=AY$2,$AI6/($L6-2009),0)+IF($M6>=AY$2,$AJ6/($M6-2009),0)+IF($N6>=AY$2,$AK6/($N6-2009),0)+IF($O6>=AY$2,$AL6/($O6-2009),0)+IF($P6>=AY$2,$AM6/($P6-2009),0)+IF($Q6>=AY$2,$AN6/($Q6-2009),0)+IF($R6>=AY$2,$AO6/($R6-2009),0)+IF($S6>=AY$2,$AP6/($S6-2009),0)+IF($T6>=AY$2,$AQ6/($T6-2009),0)+IF($U6>=AY$2,$AR6/($U6-2009),0)+IF($V6>=AY$2,$AS6/($V6-2009),0)+IF($W6>=AY$2,$AT6/($W6-2009),0)+IF($X6>=AY$2,$AU6/($X6-2009),0)+IF($Y6>=AY$2,$AV6/($Y6-2009),0)","v":{"$error":"#REF!"}},{"$f":"IF($D6>=AZ$2,$AA6/($D6-2009),0)+IF($E6>=AZ$2,$AB6/($E6-2009),0)+IF($F6>=AZ$2,$AC6/($F6-2009),0)+IF($G6>=AZ$2,$AD6/($G6-2009),0)+IF($H6>=AZ$2,$AE6/($H6-2009),0)+IF($I6>=AZ$2,$AF6/($I6-2009),0)+IF($J6>=AZ$2,$AG6/($J6-2009),0)+IF($K6>=AZ$2,$AH6/($K6-2009),0)+IF($L6>=AZ$2,$AI6/($L6-2009),0)+IF($M6>=AZ$2,$AJ6/($M6-2009),0)+IF($N6>=AZ$2,$AK6/($N6-2009),0)+IF($O6>=AZ$2,$AL6/($O6-2009),0)+IF($P6>=AZ$2,$AM6/($P6-2009),0)+IF($Q6>=AZ$2,$AN6/($Q6-2009),0)+IF($R6>=AZ$2,$AO6/($R6-2009),0)+IF($S6>=AZ$2,$AP6/($S6-2009),0)+IF($T6>=AZ$2,$AQ6/($T6-2009),0)+IF($U6>=AZ$2,$AR6/($U6-2009),0)+IF($V6>=AZ$2,$AS6/($V6-2009),0)+IF($W6>=AZ$2,$AT6/($W6-2009),0)+IF($X6>=AZ$2,$AU6/($X6-2009),0)+IF($Y6>=AZ$2,$AV6/($Y6-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"IF($D6>=BO$2,$AA6/($D6-2009),0)+IF($E6>=BO$2,$AB6/($E6-2009),0)+IF($F6>=BO$2,$AC6/($F6-2009),0)+IF($G6>=BO$2,$AD6/($G6-2009),0)+IF($H6>=BO$2,$AE6/($H6-2009),0)+IF($I6>=BO$2,$AF6/($I6-2009),0)+IF($J6>=BO$2,$AG6/($J6-2009),0)+IF($K6>=BO$2,$AH6/($K6-2009),0)+IF($L6>=BO$2,$AI6/($L6-2009),0)+IF($M6>=BO$2,$AJ6/($M6-2009),0)+IF($N6>=BO$2,$AK6/($N6-2009),0)+IF($O6>=BO$2,$AL6/($O6-2009),0)+IF($P6>=BO$2,$AM6/($P6-2009),0)+IF($Q6>=BO$2,$AN6/($Q6-2009),0)+IF($R6>=BO$2,$AO6/($R6-2009),0)+IF($S6>=BO$2,$AP6/($S6-2009),0)+IF($T6>=BO$2,$AQ6/($T6-2009),0)+IF($U6>=BO$2,$AR6/($U6-2009),0)+IF($V6>=BO$2,$AS6/($V6-2009),0)+IF($W6>=BO$2,$AT6/($W6-2009),0)+IF($X6>=BO$2,$AU6/($X6-2009),0)+IF($Y6>=BO$2,$AV6/($Y6-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"IF($D6>=EA$2,$AA6/($D6-2009),0)+IF($E6>=EA$2,$AB6/($E6-2009),0)+IF($F6>=EA$2,$AC6/($F6-2009),0)+IF($G6>=EA$2,$AD6/($G6-2009),0)+IF($H6>=EA$2,$AE6/($H6-2009),0)+IF($I6>=EA$2,$AF6/($I6-2009),0)+IF($J6>=EA$2,$AG6/($J6-2009),0)+IF($K6>=EA$2,$AH6/($K6-2009),0)+IF($L6>=EA$2,$AI6/($L6-2009),0)+IF($M6>=EA$2,$AJ6/($M6-2009),0)+IF($N6>=EA$2,$AK6/($N6-2009),0)+IF($O6>=EA$2,$AL6/($O6-2009),0)+IF($P6>=EA$2,$AM6/($P6-2009),0)+IF($Q6>=EA$2,$AN6/($Q6-2009),0)+IF($R6>=EA$2,$AO6/($R6-2009),0)+IF($S6>=EA$2,$AP6/($S6-2009),0)+IF($T6>=EA$2,$AQ6/($T6-2009),0)+IF($U6>=EA$2,$AR6/($U6-2009),0)+IF($V6>=EA$2,$AS6/($V6-2009),0)+IF($W6>=EA$2,$AT6/($W6-2009),0)+IF($X6>=EA$2,$AU6/($X6-2009),0)+IF($Y6>=EA$2,$AV6/($Y6-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
["Levetidsforlængelse","år","-",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Renseanlæg >= 5.000 PE, Vandbehandling",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW9:AW32)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"SUM(AY9:AY32)","v":{"$error":"#REF!"}},{"$f":"SUM(AZ9:AZ32)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"SUM(DL9:DL32)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"+Genanskaffelsespriser!$B$7","v":"Indløb med riste, Konstruktioner"},"PE",{"$f":"Genanskaffelsespriser!$E$7","v":60},{"$f":"D$3+$C9+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"E$3+$C9+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"F$3+$C9+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"G$3+$C9+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"H$3+$C9+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"I$3+$C9+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"J$3+$C9+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"K$3+$C9+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"L$3+$C9+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"M$3+$C9+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"N$3+$C9+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"O$3+$C9+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"P$3+$C9+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Q$3+$C9+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"R$3+$C9+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"S$3+$C9+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"T$3+$C9+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"U$3+$C9+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"V$3+$C9+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"W$3+$C9+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"X$3+$C9+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Y$3+$C9+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA9:AV9)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D9>=AY$2,$AA9/($D9-2009),0)+IF($E9>=AY$2,$AB9/($E9-2009),0)+IF($F9>=AY$2,$AC9/($F9-2009),0)+IF($G9>=AY$2,$AD9/($G9-2009),0)+IF($H9>=AY$2,$AE9/($H9-2009),0)+IF($I9>=AY$2,$AF9/($I9-2009),0)+IF($J9>=AY$2,$AG9/($J9-2009),0)+IF($K9>=AY$2,$AH9/($K9-2009),0)+IF($L9>=AY$2,$AI9/($L9-2009),0)+IF($M9>=AY$2,$AJ9/($M9-2009),0)+IF($N9>=AY$2,$AK9/($N9-2009),0)+IF($O9>=AY$2,$AL9/($O9-2009),0)+IF($P9>=AY$2,$AM9/($P9-2009),0)+IF($Q9>=AY$2,$AN9/($Q9-2009),0)+IF($R9>=AY$2,$AO9/($R9-2009),0)+IF($S9>=AY$2,$AP9/($S9-2009),0)+IF($T9>=AY$2,$AQ9/($T9-2009),0)+IF($U9>=AY$2,$AR9/($U9-2009),0)+IF($V9>=AY$2,$AS9/($V9-2009),0)+IF($W9>=AY$2,$AT9/($W9-2009),0)+IF($X9>=AY$2,$AU9/($X9-2009),0)+IF($Y9>=AY$2,$AV9/($Y9-2009),0)","v":{"$error":"#REF!"}},{"$f":"IF($D9>=AZ$2,$AA9/($D9-2009),0)+IF($E9>=AZ$2,$AB9/($E9-2009),0)+IF($F9>=AZ$2,$AC9/($F9-2009),0)+IF($G9>=AZ$2,$AD9/($G9-2009),0)+IF($H9>=AZ$2,$AE9/($H9-2009),0)+IF($I9>=AZ$2,$AF9/($I9-2009),0)+IF($J9>=AZ$2,$AG9/($J9-2009),0)+IF($K9>=AZ$2,$AH9/($K9-2009),0)+IF($L9>=AZ$2,$AI9/($L9-2009),0)+IF($M9>=AZ$2,$AJ9/($M9-2009),0)+IF($N9>=AZ$2,$AK9/($N9-2009),0)+IF($O9>=AZ$2,$AL9/($O9-2009),0)+IF($P9>=AZ$2,$AM9/($P9-2009),0)+IF($Q9>=AZ$2,$AN9/($Q9-2009),0)+IF($R9>=AZ$2,$AO9/($R9-2009),0)+IF($S9>=AZ$2,$AP9/($S9-2009),0)+IF($T9>=AZ$2,$AQ9/($T9-2009),0)+IF($U9>=AZ$2,$AR9/($U9-2009),0)+IF($V9>=AZ$2,$AS9/($V9-2009),0)+IF($W9>=AZ$2,$AT9/($W9-2009),0)+IF($X9>=AZ$2,$AU9/($X9-2009),0)+IF($Y9>=AZ$2,$AV9/($Y9-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"IF($D9>=DL$2,$AA9/($D9-2009),0)+IF($E9>=DL$2,$AB9/($E9-2009),0)+IF($F9>=DL$2,$AC9/($F9-2009),0)+IF($G9>=DL$2,$AD9/($G9-2009),0)+IF($H9>=DL$2,$AE9/($H9-2009),0)+IF($I9>=DL$2,$AF9/($I9-2009),0)+IF($J9>=DL$2,$AG9/($J9-2009),0)+IF($K9>=DL$2,$AH9/($K9-2009),0)+IF($L9>=DL$2,$AI9/($L9-2009),0)+IF($M9>=DL$2,$AJ9/($M9-2009),0)+IF($N9>=DL$2,$AK9/($N9-2009),0)+IF($O9>=DL$2,$AL9/($O9-2009),0)+IF($P9>=DL$2,$AM9/($P9-2009),0)+IF($Q9>=DL$2,$AN9/($Q9-2009),0)+IF($R9>=DL$2,$AO9/($R9-2009),0)+IF($S9>=DL$2,$AP9/($S9-2009),0)+IF($T9>=DL$2,$AQ9/($T9-2009),0)+IF($U9>=DL$2,$AR9/($U9-2009),0)+IF($V9>=DL$2,$AS9/($V9-2009),0)+IF($W9>=DL$2,$AT9/($W9-2009),0)+IF($X9>=DL$2,$AU9/($X9-2009),0)+IF($Y9>=DL$2,$AV9/($Y9-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
["Levetidsforlængelse","år","-",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"+Genanskaffelsespriser!$B$8","v":"Indløb med riste, Mek/EL"},"PE",{"$f":"Genanskaffelsespriser!$E$8","v":20},{"$f":"D$3+$C11","v":1925},{"$f":"E$3+$C11","v":1935},1945,1955,1965,1975,1985,1995,2002,2007,2012,2017,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA11:AV11)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D11>=AY$2,$AA11/($D11-2009),0)+IF($E11>=AY$2,$AB11/($E11-2009),0)+IF($F11>=AY$2,$AC11/($F11-2009),0)+IF($G11>=AY$2,$AD11/($G11-2009),0)+IF($H11>=AY$2,$AE11/($H11-2009),0)+IF($I11>=AY$2,$AF11/($I11-2009),0)+IF($J11>=AY$2,$AG11/($J11-2009),0)+IF($K11>=AY$2,$AH11/($K11-2009),0)+IF($L11>=AY$2,$AI11/($L11-2009),0)+IF($M11>=AY$2,$AJ11/($M11-2009),0)+IF($N11>=AY$2,$AK11/($N11-2009),0)+IF($O11>=AY$2,$AL11/($O11-2009),0)+IF($P11>=AY$2,$AM11/($P11-2009),0)+IF($Q11>=AY$2,$AN11/($Q11-2009),0)+IF($R11>=AY$2,$AO11/($R11-2009),0)+IF($S11>=AY$2,$AP11/($S11-2009),0)+IF($T11>=AY$2,$AQ11/($T11-2009),0)+IF($U11>=AY$2,$AR11/($U11-2009),0)+IF($V11>=AY$2,$AS11/($V11-2009),0)+IF($W11>=AY$2,$AT11/($W11-2009),0)+IF($X11>=AY$2,$AU11/($X11-2009),0)+IF($Y11>=AY$2,$AV11/($Y11-2009),0)","v":{"$error":"#REF!"}},{"$f":"IF($D11>=AZ$2,$AA11/($D11-2009),0)+IF($E11>=AZ$2,$AB11/($E11-2009),0)+IF($F11>=AZ$2,$AC11/($F11-2009),0)+IF($G11>=AZ$2,$AD11/($G11-2009),0)+IF($H11>=AZ$2,$AE11/($H11-2009),0)+IF($I11>=AZ$2,$AF11/($I11-2009),0)+IF($J11>=AZ$2,$AG11/($J11-2009),0)+IF($K11>=AZ$2,$AH11/($K11-2009),0)+IF($L11>=AZ$2,$AI11/($L11-2009),0)+IF($M11>=AZ$2,$AJ11/($M11-2009),0)+IF($N11>=AZ$2,$AK11/($N11-2009),0)+IF($O11>=AZ$2,$AL11/($O11-2009),0)+IF($P11>=AZ$2,$AM11/($P11-2009),0)+IF($Q11>=AZ$2,$AN11/($Q11-2009),0)+IF($R11>=AZ$2,$AO11/($R11-2009),0)+IF($S11>=AZ$2,$AP11/($S11-2009),0)+IF($T11>=AZ$2,$AQ11/($T11-2009),0)+IF($U11>=AZ$2,$AR11/($U11-2009),0)+IF($V11>=AZ$2,$AS11/($V11-2009),0)+IF($W11>=AZ$2,$AT11/($W11-2009),0)+IF($X11>=AZ$2,$AU11/($X11-2009),0)+IF($Y11>=AZ$2,$AV11/($Y11-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D11>=DL$2,$AA11/($D11-2009),0)+IF($E11>=DL$2,$AB11/($E11-2009),0)+IF($F11>=DL$2,$AC11/($F11-2009),0)+IF($G11>=DL$2,$AD11/($G11-2009),0)+IF($H11>=DL$2,$AE11/($H11-2009),0)+IF($I11>=DL$2,$AF11/($I11-2009),0)+IF($J11>=DL$2,$AG11/($J11-2009),0)+IF($K11>=DL$2,$AH11/($K11-2009),0)+IF($L11>=DL$2,$AI11/($L11-2009),0)+IF($M11>=DL$2,$AJ11/($M11-2009),0)+IF($N11>=DL$2,$AK11/($N11-2009),0)+IF($O11>=DL$2,$AL11/($O11-2009),0)+IF($P11>=DL$2,$AM11/($P11-2009),0)+IF($Q11>=DL$2,$AN11/($Q11-2009),0)+IF($R11>=DL$2,$AO11/($R11-2009),0)+IF($S11>=DL$2,$AP11/($S11-2009),0)+IF($T11>=DL$2,$AQ11/($T11-2009),0)+IF($U11>=DL$2,$AR11/($U11-2009),0)+IF($V11>=DL$2,$AS11/($V11-2009),0)+IF($W11>=DL$2,$AT11/($W11-2009),0)+IF($X11>=DL$2,$AU11/($X11-2009),0)+IF($Y11>=DL$2,$AV11/($Y11-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!$B$9","v":"Indløb med riste, SRO"},"PE",{"$f":"Genanskaffelsespriser!$E$9","v":10},{"$f":"D$3+$C12","v":1915},1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA12:AV12)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D12>=AY$2,$AA12/($D12-2009),0)+IF($E12>=AY$2,$AB12/($E12-2009),0)+IF($F12>=AY$2,$AC12/($F12-2009),0)+IF($G12>=AY$2,$AD12/($G12-2009),0)+IF($H12>=AY$2,$AE12/($H12-2009),0)+IF($I12>=AY$2,$AF12/($I12-2009),0)+IF($J12>=AY$2,$AG12/($J12-2009),0)+IF($K12>=AY$2,$AH12/($K12-2009),0)+IF($L12>=AY$2,$AI12/($L12-2009),0)+IF($M12>=AY$2,$AJ12/($M12-2009),0)+IF($N12>=AY$2,$AK12/($N12-2009),0)+IF($O12>=AY$2,$AL12/($O12-2009),0)+IF($P12>=AY$2,$AM12/($P12-2009),0)+IF($Q12>=AY$2,$AN12/($Q12-2009),0)+IF($R12>=AY$2,$AO12/($R12-2009),0)+IF($S12>=AY$2,$AP12/($S12-2009),0)+IF($T12>=AY$2,$AQ12/($T12-2009),0)+IF($U12>=AY$2,$AR12/($U12-2009),0)+IF($V12>=AY$2,$AS12/($V12-2009),0)+IF($W12>=AY$2,$AT12/($W12-2009),0)+IF($X12>=AY$2,$AU12/($X12-2009),0)+IF($Y12>=AY$2,$AV12/($Y12-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!$B$10","v":"Sand- og fedtfang, Kontruktioner"},"PE",{"$f":"Genanskaffelsespriser!$E$10","v":60},{"$f":"D$3+$C13+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"E$3+$C13+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"F$3+$C13+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"G$3+$C13+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"H$3+$C13+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"I$3+$C13+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"J$3+$C13+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"K$3+$C13+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"L$3+$C13+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"M$3+$C13+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"N$3+$C13+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"O$3+$C13+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"P$3+$C13+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Q$3+$C13+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"R$3+$C13+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"S$3+$C13+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"T$3+$C13+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"U$3+$C13+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"V$3+$C13+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"W$3+$C13+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"X$3+$C13+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Y$3+$C13+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA13:AV13)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D13>=AY$2,$AA13/($D13-2009),0)+IF($E13>=AY$2,$AB13/($E13-2009),0)+IF($F13>=AY$2,$AC13/($F13-2009),0)+IF($G13>=AY$2,$AD13/($G13-2009),0)+IF($H13>=AY$2,$AE13/($H13-2009),0)+IF($I13>=AY$2,$AF13/($I13-2009),0)+IF($J13>=AY$2,$AG13/($J13-2009),0)+IF($K13>=AY$2,$AH13/($K13-2009),0)+IF($L13>=AY$2,$AI13/($L13-2009),0)+IF($M13>=AY$2,$AJ13/($M13-2009),0)+IF($N13>=AY$2,$AK13/($N13-2009),0)+IF($O13>=AY$2,$AL13/($O13-2009),0)+IF($P13>=AY$2,$AM13/($P13-2009),0)+IF($Q13>=AY$2,$AN13/($Q13-2009),0)+IF($R13>=AY$2,$AO13/($R13-2009),0)+IF($S13>=AY$2,$AP13/($S13-2009),0)+IF($T13>=AY$2,$AQ13/($T13-2009),0)+IF($U13>=AY$2,$AR13/($U13-2009),0)+IF($V13>=AY$2,$AS13/($V13-2009),0)+IF($W13>=AY$2,$AT13/($W13-2009),0)+IF($X13>=AY$2,$AU13/($X13-2009),0)+IF($Y13>=AY$2,$AV13/($Y13-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
["Levetidsforlængelse","år","-",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"+Genanskaffelsespriser!$B$11","v":"Sand- og fedtfang, Mek/EL"},"PE",{"$f":"Genanskaffelsespriser!$E$11","v":20},{"$f":"D$3+$C15","v":1925},{"$f":"E$3+$C15","v":1935},1945,1955,1965,1975,1985,1995,2002,2007,2012,2017,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA15:AV15)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D15>=AY$2,$AA15/($D15-2009),0)+IF($E15>=AY$2,$AB15/($E15-2009),0)+IF($F15>=AY$2,$AC15/($F15-2009),0)+IF($G15>=AY$2,$AD15/($G15-2009),0)+IF($H15>=AY$2,$AE15/($H15-2009),0)+IF($I15>=AY$2,$AF15/($I15-2009),0)+IF($J15>=AY$2,$AG15/($J15-2009),0)+IF($K15>=AY$2,$AH15/($K15-2009),0)+IF($L15>=AY$2,$AI15/($L15-2009),0)+IF($M15>=AY$2,$AJ15/($M15-2009),0)+IF($N15>=AY$2,$AK15/($N15-2009),0)+IF($O15>=AY$2,$AL15/($O15-2009),0)+IF($P15>=AY$2,$AM15/($P15-2009),0)+IF($Q15>=AY$2,$AN15/($Q15-2009),0)+IF($R15>=AY$2,$AO15/($R15-2009),0)+IF($S15>=AY$2,$AP15/($S15-2009),0)+IF($T15>=AY$2,$AQ15/($T15-2009),0)+IF($U15>=AY$2,$AR15/($U15-2009),0)+IF($V15>=AY$2,$AS15/($V15-2009),0)+IF($W15>=AY$2,$AT15/($W15-2009),0)+IF($X15>=AY$2,$AU15/($X15-2009),0)+IF($Y15>=AY$2,$AV15/($Y15-2009),0)","v":{"$error":"#REF!"}},{"$f":"IF($D15>=AZ$2,$AA15/($D15-2009),0)+IF($E15>=AZ$2,$AB15/($E15-2009),0)+IF($F15>=AZ$2,$AC15/($F15-2009),0)+IF($G15>=AZ$2,$AD15/($G15-2009),0)+IF($H15>=AZ$2,$AE15/($H15-2009),0)+IF($I15>=AZ$2,$AF15/($I15-2009),0)+IF($J15>=AZ$2,$AG15/($J15-2009),0)+IF($K15>=AZ$2,$AH15/($K15-2009),0)+IF($L15>=AZ$2,$AI15/($L15-2009),0)+IF($M15>=AZ$2,$AJ15/($M15-2009),0)+IF($N15>=AZ$2,$AK15/($N15-2009),0)+IF($O15>=AZ$2,$AL15/($O15-2009),0)+IF($P15>=AZ$2,$AM15/($P15-2009),0)+IF($Q15>=AZ$2,$AN15/($Q15-2009),0)+IF($R15>=AZ$2,$AO15/($R15-2009),0)+IF($S15>=AZ$2,$AP15/($S15-2009),0)+IF($T15>=AZ$2,$AQ15/($T15-2009),0)+IF($U15>=AZ$2,$AR15/($U15-2009),0)+IF($V15>=AZ$2,$AS15/($V15-2009),0)+IF($W15>=AZ$2,$AT15/($W15-2009),0)+IF($X15>=AZ$2,$AU15/($X15-2009),0)+IF($Y15>=AZ$2,$AV15/($Y15-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D15>=DL$2,$AA15/($D15-2009),0)+IF($E15>=DL$2,$AB15/($E15-2009),0)+IF($F15>=DL$2,$AC15/($F15-2009),0)+IF($G15>=DL$2,$AD15/($G15-2009),0)+IF($H15>=DL$2,$AE15/($H15-2009),0)+IF($I15>=DL$2,$AF15/($I15-2009),0)+IF($J15>=DL$2,$AG15/($J15-2009),0)+IF($K15>=DL$2,$AH15/($K15-2009),0)+IF($L15>=DL$2,$AI15/($L15-2009),0)+IF($M15>=DL$2,$AJ15/($M15-2009),0)+IF($N15>=DL$2,$AK15/($N15-2009),0)+IF($O15>=DL$2,$AL15/($O15-2009),0)+IF($P15>=DL$2,$AM15/($P15-2009),0)+IF($Q15>=DL$2,$AN15/($Q15-2009),0)+IF($R15>=DL$2,$AO15/($R15-2009),0)+IF($S15>=DL$2,$AP15/($S15-2009),0)+IF($T15>=DL$2,$AQ15/($T15-2009),0)+IF($U15>=DL$2,$AR15/($U15-2009),0)+IF($V15>=DL$2,$AS15/($V15-2009),0)+IF($W15>=DL$2,$AT15/($W15-2009),0)+IF($X15>=DL$2,$AU15/($X15-2009),0)+IF($Y15>=DL$2,$AV15/($Y15-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!$B$12","v":"Sand- og fedtfang, SRO"},"PE",{"$f":"Genanskaffelsespriser!$E$12","v":10},{"$f":"D$3+$C16","v":1915},1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D16>=AY$2,$AA16/($D16-2009),0)+IF($E16>=AY$2,$AB16/($E16-2009),0)+IF($F16>=AY$2,$AC16/($F16-2009),0)+IF($G16>=AY$2,$AD16/($G16-2009),0)+IF($H16>=AY$2,$AE16/($H16-2009),0)+IF($I16>=AY$2,$AF16/($I16-2009),0)+IF($J16>=AY$2,$AG16/($J16-2009),0)+IF($K16>=AY$2,$AH16/($K16-2009),0)+IF($L16>=AY$2,$AI16/($L16-2009),0)+IF($M16>=AY$2,$AJ16/($M16-2009),0)+IF($N16>=AY$2,$AK16/($N16-2009),0)+IF($O16>=AY$2,$AL16/($O16-2009),0)+IF($P16>=AY$2,$AM16/($P16-2009),0)+IF($Q16>=AY$2,$AN16/($Q16-2009),0)+IF($R16>=AY$2,$AO16/($R16-2009),0)+IF($S16>=AY$2,$AP16/($S16-2009),0)+IF($T16>=AY$2,$AQ16/($T16-2009),0)+IF($U16>=AY$2,$AR16/($U16-2009),0)+IF($V16>=AY$2,$AS16/($V16-2009),0)+IF($W16>=AY$2,$AT16/($W16-2009),0)+IF($X16>=AY$2,$AU16/($X16-2009),0)+IF($Y16>=AY$2,$AV16/($Y16-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!$B$13","v":"Forklaring, Konstruktioner"},"PE",{"$f":"Genanskaffelsespriser!$E$13","v":60},{"$f":"D$3+$C17+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"E$3+$C17+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"F$3+$C17+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"G$3+$C17+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"H$3+$C17+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"I$3+$C17+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"J$3+$C17+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"K$3+$C17+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"L$3+$C17+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"M$3+$C17+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"N$3+$C17+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"O$3+$C17+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"P$3+$C17+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Q$3+$C17+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"R$3+$C17+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"S$3+$C17+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"T$3+$C17+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"U$3+$C17+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"V$3+$C17+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"W$3+$C17+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"X$3+$C17+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Y$3+$C17+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D17>=AY$2,$AA17/($D17-2009),0)+IF($E17>=AY$2,$AB17/($E17-2009),0)+IF($F17>=AY$2,$AC17/($F17-2009),0)+IF($G17>=AY$2,$AD17/($G17-2009),0)+IF($H17>=AY$2,$AE17/($H17-2009),0)+IF($I17>=AY$2,$AF17/($I17-2009),0)+IF($J17>=AY$2,$AG17/($J17-2009),0)+IF($K17>=AY$2,$AH17/($K17-2009),0)+IF($L17>=AY$2,$AI17/($L17-2009),0)+IF($M17>=AY$2,$AJ17/($M17-2009),0)+IF($N17>=AY$2,$AK17/($N17-2009),0)+IF($O17>=AY$2,$AL17/($O17-2009),0)+IF($P17>=AY$2,$AM17/($P17-2009),0)+IF($Q17>=AY$2,$AN17/($Q17-2009),0)+IF($R17>=AY$2,$AO17/($R17-2009),0)+IF($S17>=AY$2,$AP17/($S17-2009),0)+IF($T17>=AY$2,$AQ17/($T17-2009),0)+IF($U17>=AY$2,$AR17/($U17-2009),0)+IF($V17>=AY$2,$AS17/($V17-2009),0)+IF($W17>=AY$2,$AT17/($W17-2009),0)+IF($X17>=AY$2,$AU17/($X17-2009),0)+IF($Y17>=AY$2,$AV17/($Y17-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
["Levetidsforlængelse","år","-",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"+Genanskaffelsespriser!$B$14","v":"Forklaring, Mek/EL"},"PE",{"$f":"Genanskaffelsespriser!$E$14","v":20},{"$f":"D$3+$C19","v":1925},{"$f":"E$3+$C19","v":1935},1945,1955,1965,1975,1985,1995,2002,2007,2012,2017,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D19>=AY$2,$AA19/($D19-2009),0)+IF($E19>=AY$2,$AB19/($E19-2009),0)+IF($F19>=AY$2,$AC19/($F19-2009),0)+IF($G19>=AY$2,$AD19/($G19-2009),0)+IF($H19>=AY$2,$AE19/($H19-2009),0)+IF($I19>=AY$2,$AF19/($I19-2009),0)+IF($J19>=AY$2,$AG19/($J19-2009),0)+IF($K19>=AY$2,$AH19/($K19-2009),0)+IF($L19>=AY$2,$AI19/($L19-2009),0)+IF($M19>=AY$2,$AJ19/($M19-2009),0)+IF($N19>=AY$2,$AK19/($N19-2009),0)+IF($O19>=AY$2,$AL19/($O19-2009),0)+IF($P19>=AY$2,$AM19/($P19-2009),0)+IF($Q19>=AY$2,$AN19/($Q19-2009),0)+IF($R19>=AY$2,$AO19/($R19-2009),0)+IF($S19>=AY$2,$AP19/($S19-2009),0)+IF($T19>=AY$2,$AQ19/($T19-2009),0)+IF($U19>=AY$2,$AR19/($U19-2009),0)+IF($V19>=AY$2,$AS19/($V19-2009),0)+IF($W19>=AY$2,$AT19/($W19-2009),0)+IF($X19>=AY$2,$AU19/($X19-2009),0)+IF($Y19>=AY$2,$AV19/($Y19-2009),0)","v":{"$error":"#REF!"}},{"$f":"IF($D19>=AZ$2,$AA19/($D19-2009),0)+IF($E19>=AZ$2,$AB19/($E19-2009),0)+IF($F19>=AZ$2,$AC19/($F19-2009),0)+IF($G19>=AZ$2,$AD19/($G19-2009),0)+IF($H19>=AZ$2,$AE19/($H19-2009),0)+IF($I19>=AZ$2,$AF19/($I19-2009),0)+IF($J19>=AZ$2,$AG19/($J19-2009),0)+IF($K19>=AZ$2,$AH19/($K19-2009),0)+IF($L19>=AZ$2,$AI19/($L19-2009),0)+IF($M19>=AZ$2,$AJ19/($M19-2009),0)+IF($N19>=AZ$2,$AK19/($N19-2009),0)+IF($O19>=AZ$2,$AL19/($O19-2009),0)+IF($P19>=AZ$2,$AM19/($P19-2009),0)+IF($Q19>=AZ$2,$AN19/($Q19-2009),0)+IF($R19>=AZ$2,$AO19/($R19-2009),0)+IF($S19>=AZ$2,$AP19/($S19-2009),0)+IF($T19>=AZ$2,$AQ19/($T19-2009),0)+IF($U19>=AZ$2,$AR19/($U19-2009),0)+IF($V19>=AZ$2,$AS19/($V19-2009),0)+IF($W19>=AZ$2,$AT19/($W19-2009),0)+IF($X19>=AZ$2,$AU19/($X19-2009),0)+IF($Y19>=AZ$2,$AV19/($Y19-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D19>=DL$2,$AA19/($D19-2009),0)+IF($E19>=DL$2,$AB19/($E19-2009),0)+IF($F19>=DL$2,$AC19/($F19-2009),0)+IF($G19>=DL$2,$AD19/($G19-2009),0)+IF($H19>=DL$2,$AE19/($H19-2009),0)+IF($I19>=DL$2,$AF19/($I19-2009),0)+IF($J19>=DL$2,$AG19/($J19-2009),0)+IF($K19>=DL$2,$AH19/($K19-2009),0)+IF($L19>=DL$2,$AI19/($L19-2009),0)+IF($M19>=DL$2,$AJ19/($M19-2009),0)+IF($N19>=DL$2,$AK19/($N19-2009),0)+IF($O19>=DL$2,$AL19/($O19-2009),0)+IF($P19>=DL$2,$AM19/($P19-2009),0)+IF($Q19>=DL$2,$AN19/($Q19-2009),0)+IF($R19>=DL$2,$AO19/($R19-2009),0)+IF($S19>=DL$2,$AP19/($S19-2009),0)+IF($T19>=DL$2,$AQ19/($T19-2009),0)+IF($U19>=DL$2,$AR19/($U19-2009),0)+IF($V19>=DL$2,$AS19/($V19-2009),0)+IF($W19>=DL$2,$AT19/($W19-2009),0)+IF($X19>=DL$2,$AU19/($X19-2009),0)+IF($Y19>=DL$2,$AV19/($Y19-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!$B$15","v":"Forklaring, SRO"},"PE",{"$f":"Genanskaffelsespriser!$E$15","v":10},{"$f":"D$3+$C20","v":1915},1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D20>=AY$2,$AA20/($D20-2009),0)+IF($E20>=AY$2,$AB20/($E20-2009),0)+IF($F20>=AY$2,$AC20/($F20-2009),0)+IF($G20>=AY$2,$AD20/($G20-2009),0)+IF($H20>=AY$2,$AE20/($H20-2009),0)+IF($I20>=AY$2,$AF20/($I20-2009),0)+IF($J20>=AY$2,$AG20/($J20-2009),0)+IF($K20>=AY$2,$AH20/($K20-2009),0)+IF($L20>=AY$2,$AI20/($L20-2009),0)+IF($M20>=AY$2,$AJ20/($M20-2009),0)+IF($N20>=AY$2,$AK20/($N20-2009),0)+IF($O20>=AY$2,$AL20/($O20-2009),0)+IF($P20>=AY$2,$AM20/($P20-2009),0)+IF($Q20>=AY$2,$AN20/($Q20-2009),0)+IF($R20>=AY$2,$AO20/($R20-2009),0)+IF($S20>=AY$2,$AP20/($S20-2009),0)+IF($T20>=AY$2,$AQ20/($T20-2009),0)+IF($U20>=AY$2,$AR20/($U20-2009),0)+IF($V20>=AY$2,$AS20/($V20-2009),0)+IF($W20>=AY$2,$AT20/($W20-2009),0)+IF($X20>=AY$2,$AU20/($X20-2009),0)+IF($Y20>=AY$2,$AV20/($Y20-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!$B$16","v":"Beluftningstanke, Konstruktioner"},"PE",{"$f":"Genanskaffelsespriser!$E$16","v":60},{"$f":"D$3+$C21+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"E$3+$C21+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"F$3+$C21+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"G$3+$C21+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"H$3+$C21+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"I$3+$C21+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"J$3+$C21+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"K$3+$C21+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"L$3+$C21+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"M$3+$C21+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"N$3+$C21+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"O$3+$C21+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"P$3+$C21+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Q$3+$C21+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"R$3+$C21+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"S$3+$C21+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"T$3+$C21+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"U$3+$C21+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"V$3+$C21+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"W$3+$C21+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"X$3+$C21+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Y$3+$C21+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D21>=AY$2,$AA21/($D21-2009),0)+IF($E21>=AY$2,$AB21/($E21-2009),0)+IF($F21>=AY$2,$AC21/($F21-2009),0)+IF($G21>=AY$2,$AD21/($G21-2009),0)+IF($H21>=AY$2,$AE21/($H21-2009),0)+IF($I21>=AY$2,$AF21/($I21-2009),0)+IF($J21>=AY$2,$AG21/($J21-2009),0)+IF($K21>=AY$2,$AH21/($K21-2009),0)+IF($L21>=AY$2,$AI21/($L21-2009),0)+IF($M21>=AY$2,$AJ21/($M21-2009),0)+IF($N21>=AY$2,$AK21/($N21-2009),0)+IF($O21>=AY$2,$AL21/($O21-2009),0)+IF($P21>=AY$2,$AM21/($P21-2009),0)+IF($Q21>=AY$2,$AN21/($Q21-2009),0)+IF($R21>=AY$2,$AO21/($R21-2009),0)+IF($S21>=AY$2,$AP21/($S21-2009),0)+IF($T21>=AY$2,$AQ21/($T21-2009),0)+IF($U21>=AY$2,$AR21/($U21-2009),0)+IF($V21>=AY$2,$AS21/($V21-2009),0)+IF($W21>=AY$2,$AT21/($W21-2009),0)+IF($X21>=AY$2,$AU21/($X21-2009),0)+IF($Y21>=AY$2,$AV21/($Y21-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
["Levetidsforlængelse","år","-",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"+Genanskaffelsespriser!$B$17","v":"Beluftningstanke, Mek/EL"},"PE",{"$f":"Genanskaffelsespriser!$E$17","v":20},{"$f":"D$3+$C23","v":1925},{"$f":"E$3+$C23","v":1935},1945,1955,1965,1975,1985,1995,2002,2007,2012,2017,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D23>=AY$2,$AA23/($D23-2009),0)+IF($E23>=AY$2,$AB23/($E23-2009),0)+IF($F23>=AY$2,$AC23/($F23-2009),0)+IF($G23>=AY$2,$AD23/($G23-2009),0)+IF($H23>=AY$2,$AE23/($H23-2009),0)+IF($I23>=AY$2,$AF23/($I23-2009),0)+IF($J23>=AY$2,$AG23/($J23-2009),0)+IF($K23>=AY$2,$AH23/($K23-2009),0)+IF($L23>=AY$2,$AI23/($L23-2009),0)+IF($M23>=AY$2,$AJ23/($M23-2009),0)+IF($N23>=AY$2,$AK23/($N23-2009),0)+IF($O23>=AY$2,$AL23/($O23-2009),0)+IF($P23>=AY$2,$AM23/($P23-2009),0)+IF($Q23>=AY$2,$AN23/($Q23-2009),0)+IF($R23>=AY$2,$AO23/($R23-2009),0)+IF($S23>=AY$2,$AP23/($S23-2009),0)+IF($T23>=AY$2,$AQ23/($T23-2009),0)+IF($U23>=AY$2,$AR23/($U23-2009),0)+IF($V23>=AY$2,$AS23/($V23-2009),0)+IF($W23>=AY$2,$AT23/($W23-2009),0)+IF($X23>=AY$2,$AU23/($X23-2009),0)+IF($Y23>=AY$2,$AV23/($Y23-2009),0)","v":{"$error":"#REF!"}},{"$f":"IF($D23>=AZ$2,$AA23/($D23-2009),0)+IF($E23>=AZ$2,$AB23/($E23-2009),0)+IF($F23>=AZ$2,$AC23/($F23-2009),0)+IF($G23>=AZ$2,$AD23/($G23-2009),0)+IF($H23>=AZ$2,$AE23/($H23-2009),0)+IF($I23>=AZ$2,$AF23/($I23-2009),0)+IF($J23>=AZ$2,$AG23/($J23-2009),0)+IF($K23>=AZ$2,$AH23/($K23-2009),0)+IF($L23>=AZ$2,$AI23/($L23-2009),0)+IF($M23>=AZ$2,$AJ23/($M23-2009),0)+IF($N23>=AZ$2,$AK23/($N23-2009),0)+IF($O23>=AZ$2,$AL23/($O23-2009),0)+IF($P23>=AZ$2,$AM23/($P23-2009),0)+IF($Q23>=AZ$2,$AN23/($Q23-2009),0)+IF($R23>=AZ$2,$AO23/($R23-2009),0)+IF($S23>=AZ$2,$AP23/($S23-2009),0)+IF($T23>=AZ$2,$AQ23/($T23-2009),0)+IF($U23>=AZ$2,$AR23/($U23-2009),0)+IF($V23>=AZ$2,$AS23/($V23-2009),0)+IF($W23>=AZ$2,$AT23/($W23-2009),0)+IF($X23>=AZ$2,$AU23/($X23-2009),0)+IF($Y23>=AZ$2,$AV23/($Y23-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D23>=DL$2,$AA23/($D23-2009),0)+IF($E23>=DL$2,$AB23/($E23-2009),0)+IF($F23>=DL$2,$AC23/($F23-2009),0)+IF($G23>=DL$2,$AD23/($G23-2009),0)+IF($H23>=DL$2,$AE23/($H23-2009),0)+IF($I23>=DL$2,$AF23/($I23-2009),0)+IF($J23>=DL$2,$AG23/($J23-2009),0)+IF($K23>=DL$2,$AH23/($K23-2009),0)+IF($L23>=DL$2,$AI23/($L23-2009),0)+IF($M23>=DL$2,$AJ23/($M23-2009),0)+IF($N23>=DL$2,$AK23/($N23-2009),0)+IF($O23>=DL$2,$AL23/($O23-2009),0)+IF($P23>=DL$2,$AM23/($P23-2009),0)+IF($Q23>=DL$2,$AN23/($Q23-2009),0)+IF($R23>=DL$2,$AO23/($R23-2009),0)+IF($S23>=DL$2,$AP23/($S23-2009),0)+IF($T23>=DL$2,$AQ23/($T23-2009),0)+IF($U23>=DL$2,$AR23/($U23-2009),0)+IF($V23>=DL$2,$AS23/($V23-2009),0)+IF($W23>=DL$2,$AT23/($W23-2009),0)+IF($X23>=DL$2,$AU23/($X23-2009),0)+IF($Y23>=DL$2,$AV23/($Y23-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!$B$18","v":"Beluftningstanke, SRO"},"PE",{"$f":"Genanskaffelsespriser!$E$18","v":10},{"$f":"D$3+$C24","v":1915},1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D24>=AY$2,$AA24/($D24-2009),0)+IF($E24>=AY$2,$AB24/($E24-2009),0)+IF($F24>=AY$2,$AC24/($F24-2009),0)+IF($G24>=AY$2,$AD24/($G24-2009),0)+IF($H24>=AY$2,$AE24/($H24-2009),0)+IF($I24>=AY$2,$AF24/($I24-2009),0)+IF($J24>=AY$2,$AG24/($J24-2009),0)+IF($K24>=AY$2,$AH24/($K24-2009),0)+IF($L24>=AY$2,$AI24/($L24-2009),0)+IF($M24>=AY$2,$AJ24/($M24-2009),0)+IF($N24>=AY$2,$AK24/($N24-2009),0)+IF($O24>=AY$2,$AL24/($O24-2009),0)+IF($P24>=AY$2,$AM24/($P24-2009),0)+IF($Q24>=AY$2,$AN24/($Q24-2009),0)+IF($R24>=AY$2,$AO24/($R24-2009),0)+IF($S24>=AY$2,$AP24/($S24-2009),0)+IF($T24>=AY$2,$AQ24/($T24-2009),0)+IF($U24>=AY$2,$AR24/($U24-2009),0)+IF($V24>=AY$2,$AS24/($V24-2009),0)+IF($W24>=AY$2,$AT24/($W24-2009),0)+IF($X24>=AY$2,$AU24/($X24-2009),0)+IF($Y24>=AY$2,$AV24/($Y24-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!$B$19","v":"Efterklaringstanke, Konstruktioner"},"PE",{"$f":"Genanskaffelsespriser!$E$19","v":60},{"$f":"D$3+$C25+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"E$3+$C25+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"F$3+$C25+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"G$3+$C25+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"H$3+$C25+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"I$3+$C25+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"J$3+$C25+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"K$3+$C25+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"L$3+$C25+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"M$3+$C25+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"N$3+$C25+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"O$3+$C25+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"P$3+$C25+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Q$3+$C25+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"R$3+$C25+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"S$3+$C25+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"T$3+$C25+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"U$3+$C25+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"V$3+$C25+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"W$3+$C25+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"X$3+$C25+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Y$3+$C25+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D25>=AY$2,$AA25/($D25-2009),0)+IF($E25>=AY$2,$AB25/($E25-2009),0)+IF($F25>=AY$2,$AC25/($F25-2009),0)+IF($G25>=AY$2,$AD25/($G25-2009),0)+IF($H25>=AY$2,$AE25/($H25-2009),0)+IF($I25>=AY$2,$AF25/($I25-2009),0)+IF($J25>=AY$2,$AG25/($J25-2009),0)+IF($K25>=AY$2,$AH25/($K25-2009),0)+IF($L25>=AY$2,$AI25/($L25-2009),0)+IF($M25>=AY$2,$AJ25/($M25-2009),0)+IF($N25>=AY$2,$AK25/($N25-2009),0)+IF($O25>=AY$2,$AL25/($O25-2009),0)+IF($P25>=AY$2,$AM25/($P25-2009),0)+IF($Q25>=AY$2,$AN25/($Q25-2009),0)+IF($R25>=AY$2,$AO25/($R25-2009),0)+IF($S25>=AY$2,$AP25/($S25-2009),0)+IF($T25>=AY$2,$AQ25/($T25-2009),0)+IF($U25>=AY$2,$AR25/($U25-2009),0)+IF($V25>=AY$2,$AS25/($V25-2009),0)+IF($W25>=AY$2,$AT25/($W25-2009),0)+IF($X25>=AY$2,$AU25/($X25-2009),0)+IF($Y25>=AY$2,$AV25/($Y25-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
["Levetidsforlængelse","år","-",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"+Genanskaffelsespriser!$B$20","v":"Efterklaringstanke, Mek/El"},"PE",{"$f":"Genanskaffelsespriser!$E$20","v":20},{"$f":"D$3+$C27","v":1925},{"$f":"E$3+$C27","v":1935},1945,1955,1965,1975,1985,1995,2002,2007,2012,2017,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D27>=AY$2,$AA27/($D27-2009),0)+IF($E27>=AY$2,$AB27/($E27-2009),0)+IF($F27>=AY$2,$AC27/($F27-2009),0)+IF($G27>=AY$2,$AD27/($G27-2009),0)+IF($H27>=AY$2,$AE27/($H27-2009),0)+IF($I27>=AY$2,$AF27/($I27-2009),0)+IF($J27>=AY$2,$AG27/($J27-2009),0)+IF($K27>=AY$2,$AH27/($K27-2009),0)+IF($L27>=AY$2,$AI27/($L27-2009),0)+IF($M27>=AY$2,$AJ27/($M27-2009),0)+IF($N27>=AY$2,$AK27/($N27-2009),0)+IF($O27>=AY$2,$AL27/($O27-2009),0)+IF($P27>=AY$2,$AM27/($P27-2009),0)+IF($Q27>=AY$2,$AN27/($Q27-2009),0)+IF($R27>=AY$2,$AO27/($R27-2009),0)+IF($S27>=AY$2,$AP27/($S27-2009),0)+IF($T27>=AY$2,$AQ27/($T27-2009),0)+IF($U27>=AY$2,$AR27/($U27-2009),0)+IF($V27>=AY$2,$AS27/($V27-2009),0)+IF($W27>=AY$2,$AT27/($W27-2009),0)+IF($X27>=AY$2,$AU27/($X27-2009),0)+IF($Y27>=AY$2,$AV27/($Y27-2009),0)","v":{"$error":"#REF!"}},{"$f":"IF($D27>=AZ$2,$AA27/($D27-2009),0)+IF($E27>=AZ$2,$AB27/($E27-2009),0)+IF($F27>=AZ$2,$AC27/($F27-2009),0)+IF($G27>=AZ$2,$AD27/($G27-2009),0)+IF($H27>=AZ$2,$AE27/($H27-2009),0)+IF($I27>=AZ$2,$AF27/($I27-2009),0)+IF($J27>=AZ$2,$AG27/($J27-2009),0)+IF($K27>=AZ$2,$AH27/($K27-2009),0)+IF($L27>=AZ$2,$AI27/($L27-2009),0)+IF($M27>=AZ$2,$AJ27/($M27-2009),0)+IF($N27>=AZ$2,$AK27/($N27-2009),0)+IF($O27>=AZ$2,$AL27/($O27-2009),0)+IF($P27>=AZ$2,$AM27/($P27-2009),0)+IF($Q27>=AZ$2,$AN27/($Q27-2009),0)+IF($R27>=AZ$2,$AO27/($R27-2009),0)+IF($S27>=AZ$2,$AP27/($S27-2009),0)+IF($T27>=AZ$2,$AQ27/($T27-2009),0)+IF($U27>=AZ$2,$AR27/($U27-2009),0)+IF($V27>=AZ$2,$AS27/($V27-2009),0)+IF($W27>=AZ$2,$AT27/($W27-2009),0)+IF($X27>=AZ$2,$AU27/($X27-2009),0)+IF($Y27>=AZ$2,$AV27/($Y27-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D27>=DL$2,$AA27/($D27-2009),0)+IF($E27>=DL$2,$AB27/($E27-2009),0)+IF($F27>=DL$2,$AC27/($F27-2009),0)+IF($G27>=DL$2,$AD27/($G27-2009),0)+IF($H27>=DL$2,$AE27/($H27-2009),0)+IF($I27>=DL$2,$AF27/($I27-2009),0)+IF($J27>=DL$2,$AG27/($J27-2009),0)+IF($K27>=DL$2,$AH27/($K27-2009),0)+IF($L27>=DL$2,$AI27/($L27-2009),0)+IF($M27>=DL$2,$AJ27/($M27-2009),0)+IF($N27>=DL$2,$AK27/($N27-2009),0)+IF($O27>=DL$2,$AL27/($O27-2009),0)+IF($P27>=DL$2,$AM27/($P27-2009),0)+IF($Q27>=DL$2,$AN27/($Q27-2009),0)+IF($R27>=DL$2,$AO27/($R27-2009),0)+IF($S27>=DL$2,$AP27/($S27-2009),0)+IF($T27>=DL$2,$AQ27/($T27-2009),0)+IF($U27>=DL$2,$AR27/($U27-2009),0)+IF($V27>=DL$2,$AS27/($V27-2009),0)+IF($W27>=DL$2,$AT27/($W27-2009),0)+IF($X27>=DL$2,$AU27/($X27-2009),0)+IF($Y27>=DL$2,$AV27/($Y27-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!$B$21","v":"Efterklaringstanke, SRO"},"PE",{"$f":"Genanskaffelsespriser!$E$21","v":10},{"$f":"D$3+$C28","v":1915},1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D28>=AY$2,$AA28/($D28-2009),0)+IF($E28>=AY$2,$AB28/($E28-2009),0)+IF($F28>=AY$2,$AC28/($F28-2009),0)+IF($G28>=AY$2,$AD28/($G28-2009),0)+IF($H28>=AY$2,$AE28/($H28-2009),0)+IF($I28>=AY$2,$AF28/($I28-2009),0)+IF($J28>=AY$2,$AG28/($J28-2009),0)+IF($K28>=AY$2,$AH28/($K28-2009),0)+IF($L28>=AY$2,$AI28/($L28-2009),0)+IF($M28>=AY$2,$AJ28/($M28-2009),0)+IF($N28>=AY$2,$AK28/($N28-2009),0)+IF($O28>=AY$2,$AL28/($O28-2009),0)+IF($P28>=AY$2,$AM28/($P28-2009),0)+IF($Q28>=AY$2,$AN28/($Q28-2009),0)+IF($R28>=AY$2,$AO28/($R28-2009),0)+IF($S28>=AY$2,$AP28/($S28-2009),0)+IF($T28>=AY$2,$AQ28/($T28-2009),0)+IF($U28>=AY$2,$AR28/($U28-2009),0)+IF($V28>=AY$2,$AS28/($V28-2009),0)+IF($W28>=AY$2,$AT28/($W28-2009),0)+IF($X28>=AY$2,$AU28/($X28-2009),0)+IF($Y28>=AY$2,$AV28/($Y28-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!$B$22","v":"Efterbehandlingsanlæg (sandfilter), Konstruktioner"},"PE",{"$f":"Genanskaffelsespriser!$E$22","v":60},{"$f":"D$3+$C29+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"E$3+$C29+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"F$3+$C29+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"G$3+$C29+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"H$3+$C29+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"I$3+$C29+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"J$3+$C29+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"K$3+$C29+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"L$3+$C29+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"M$3+$C29+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"N$3+$C29+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"O$3+$C29+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"P$3+$C29+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Q$3+$C29+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"R$3+$C29+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"S$3+$C29+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"T$3+$C29+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"U$3+$C29+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"V$3+$C29+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"W$3+$C29+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"X$3+$C29+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Y$3+$C29+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D29>=AY$2,$AA29/($D29-2009),0)+IF($E29>=AY$2,$AB29/($E29-2009),0)+IF($F29>=AY$2,$AC29/($F29-2009),0)+IF($G29>=AY$2,$AD29/($G29-2009),0)+IF($H29>=AY$2,$AE29/($H29-2009),0)+IF($I29>=AY$2,$AF29/($I29-2009),0)+IF($J29>=AY$2,$AG29/($J29-2009),0)+IF($K29>=AY$2,$AH29/($K29-2009),0)+IF($L29>=AY$2,$AI29/($L29-2009),0)+IF($M29>=AY$2,$AJ29/($M29-2009),0)+IF($N29>=AY$2,$AK29/($N29-2009),0)+IF($O29>=AY$2,$AL29/($O29-2009),0)+IF($P29>=AY$2,$AM29/($P29-2009),0)+IF($Q29>=AY$2,$AN29/($Q29-2009),0)+IF($R29>=AY$2,$AO29/($R29-2009),0)+IF($S29>=AY$2,$AP29/($S29-2009),0)+IF($T29>=AY$2,$AQ29/($T29-2009),0)+IF($U29>=AY$2,$AR29/($U29-2009),0)+IF($V29>=AY$2,$AS29/($V29-2009),0)+IF($W29>=AY$2,$AT29/($W29-2009),0)+IF($X29>=AY$2,$AU29/($X29-2009),0)+IF($Y29>=AY$2,$AV29/($Y29-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
["Levetidsforlængelse","år","-",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"+Genanskaffelsespriser!$B$23","v":"Efterbehandlingsanlæg (sandfilter), Mek/EL"},"PE",{"$f":"Genanskaffelsespriser!$E$23","v":20},{"$f":"D$3+$C31","v":1925},{"$f":"E$3+$C31","v":1935},1945,1955,1965,1975,1985,1995,2002,2007,2012,2017,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D31>=AY$2,$AA31/($D31-2009),0)+IF($E31>=AY$2,$AB31/($E31-2009),0)+IF($F31>=AY$2,$AC31/($F31-2009),0)+IF($G31>=AY$2,$AD31/($G31-2009),0)+IF($H31>=AY$2,$AE31/($H31-2009),0)+IF($I31>=AY$2,$AF31/($I31-2009),0)+IF($J31>=AY$2,$AG31/($J31-2009),0)+IF($K31>=AY$2,$AH31/($K31-2009),0)+IF($L31>=AY$2,$AI31/($L31-2009),0)+IF($M31>=AY$2,$AJ31/($M31-2009),0)+IF($N31>=AY$2,$AK31/($N31-2009),0)+IF($O31>=AY$2,$AL31/($O31-2009),0)+IF($P31>=AY$2,$AM31/($P31-2009),0)+IF($Q31>=AY$2,$AN31/($Q31-2009),0)+IF($R31>=AY$2,$AO31/($R31-2009),0)+IF($S31>=AY$2,$AP31/($S31-2009),0)+IF($T31>=AY$2,$AQ31/($T31-2009),0)+IF($U31>=AY$2,$AR31/($U31-2009),0)+IF($V31>=AY$2,$AS31/($V31-2009),0)+IF($W31>=AY$2,$AT31/($W31-2009),0)+IF($X31>=AY$2,$AU31/($X31-2009),0)+IF($Y31>=AY$2,$AV31/($Y31-2009),0)","v":{"$error":"#REF!"}},{"$f":"IF($D31>=AZ$2,$AA31/($D31-2009),0)+IF($E31>=AZ$2,$AB31/($E31-2009),0)+IF($F31>=AZ$2,$AC31/($F31-2009),0)+IF($G31>=AZ$2,$AD31/($G31-2009),0)+IF($H31>=AZ$2,$AE31/($H31-2009),0)+IF($I31>=AZ$2,$AF31/($I31-2009),0)+IF($J31>=AZ$2,$AG31/($J31-2009),0)+IF($K31>=AZ$2,$AH31/($K31-2009),0)+IF($L31>=AZ$2,$AI31/($L31-2009),0)+IF($M31>=AZ$2,$AJ31/($M31-2009),0)+IF($N31>=AZ$2,$AK31/($N31-2009),0)+IF($O31>=AZ$2,$AL31/($O31-2009),0)+IF($P31>=AZ$2,$AM31/($P31-2009),0)+IF($Q31>=AZ$2,$AN31/($Q31-2009),0)+IF($R31>=AZ$2,$AO31/($R31-2009),0)+IF($S31>=AZ$2,$AP31/($S31-2009),0)+IF($T31>=AZ$2,$AQ31/($T31-2009),0)+IF($U31>=AZ$2,$AR31/($U31-2009),0)+IF($V31>=AZ$2,$AS31/($V31-2009),0)+IF($W31>=AZ$2,$AT31/($W31-2009),0)+IF($X31>=AZ$2,$AU31/($X31-2009),0)+IF($Y31>=AZ$2,$AV31/($Y31-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D31>=DL$2,$AA31/($D31-2009),0)+IF($E31>=DL$2,$AB31/($E31-2009),0)+IF($F31>=DL$2,$AC31/($F31-2009),0)+IF($G31>=DL$2,$AD31/($G31-2009),0)+IF($H31>=DL$2,$AE31/($H31-2009),0)+IF($I31>=DL$2,$AF31/($I31-2009),0)+IF($J31>=DL$2,$AG31/($J31-2009),0)+IF($K31>=DL$2,$AH31/($K31-2009),0)+IF($L31>=DL$2,$AI31/($L31-2009),0)+IF($M31>=DL$2,$AJ31/($M31-2009),0)+IF($N31>=DL$2,$AK31/($N31-2009),0)+IF($O31>=DL$2,$AL31/($O31-2009),0)+IF($P31>=DL$2,$AM31/($P31-2009),0)+IF($Q31>=DL$2,$AN31/($Q31-2009),0)+IF($R31>=DL$2,$AO31/($R31-2009),0)+IF($S31>=DL$2,$AP31/($S31-2009),0)+IF($T31>=DL$2,$AQ31/($T31-2009),0)+IF($U31>=DL$2,$AR31/($U31-2009),0)+IF($V31>=DL$2,$AS31/($V31-2009),0)+IF($W31>=DL$2,$AT31/($W31-2009),0)+IF($X31>=DL$2,$AU31/($X31-2009),0)+IF($Y31>=DL$2,$AV31/($Y31-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!$B$24","v":"Efterbehandlingsanlæg (sandfilter), SRO"},"PE",{"$f":"Genanskaffelsespriser!$E$24","v":10},{"$f":"D$3+$C32","v":1915},1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D32>=AY$2,$AA32/($D32-2009),0)+IF($E32>=AY$2,$AB32/($E32-2009),0)+IF($F32>=AY$2,$AC32/($F32-2009),0)+IF($G32>=AY$2,$AD32/($G32-2009),0)+IF($H32>=AY$2,$AE32/($H32-2009),0)+IF($I32>=AY$2,$AF32/($I32-2009),0)+IF($J32>=AY$2,$AG32/($J32-2009),0)+IF($K32>=AY$2,$AH32/($K32-2009),0)+IF($L32>=AY$2,$AI32/($L32-2009),0)+IF($M32>=AY$2,$AJ32/($M32-2009),0)+IF($N32>=AY$2,$AK32/($N32-2009),0)+IF($O32>=AY$2,$AL32/($O32-2009),0)+IF($P32>=AY$2,$AM32/($P32-2009),0)+IF($Q32>=AY$2,$AN32/($Q32-2009),0)+IF($R32>=AY$2,$AO32/($R32-2009),0)+IF($S32>=AY$2,$AP32/($S32-2009),0)+IF($T32>=AY$2,$AQ32/($T32-2009),0)+IF($U32>=AY$2,$AR32/($U32-2009),0)+IF($V32>=AY$2,$AS32/($V32-2009),0)+IF($W32>=AY$2,$AT32/($W32-2009),0)+IF($X32>=AY$2,$AU32/($X32-2009),0)+IF($Y32>=AY$2,$AV32/($Y32-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Renseanlæg >= 5.000 PE, Slambehandling",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW34:AW57)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"SUM(AY34:AY57)","v":{"$error":"#REF!"}},{"$f":"SUM(AZ34:AZ57)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"SUM(DL34:DL57)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"+Genanskaffelsespriser!$B$26","v":"Forafvanding, slam, Konstruktion"},"PE",{"$f":"Genanskaffelsespriser!$E$26","v":60},{"$f":"D$3+$C34+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"E$3+$C34+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"F$3+$C34+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"G$3+$C34+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"H$3+$C34+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"I$3+$C34+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"J$3+$C34+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"K$3+$C34+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"L$3+$C34+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"M$3+$C34+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"N$3+$C34+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"O$3+$C34+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"P$3+$C34+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Q$3+$C34+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"R$3+$C34+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"S$3+$C34+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"T$3+$C34+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"U$3+$C34+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"V$3+$C34+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"W$3+$C34+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"X$3+$C34+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Y$3+$C34+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA34:AV34)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D34>=AY$2,$AA34/($D34-2009),0)+IF($E34>=AY$2,$AB34/($E34-2009),0)+IF($F34>=AY$2,$AC34/($F34-2009),0)+IF($G34>=AY$2,$AD34/($G34-2009),0)+IF($H34>=AY$2,$AE34/($H34-2009),0)+IF($I34>=AY$2,$AF34/($I34-2009),0)+IF($J34>=AY$2,$AG34/($J34-2009),0)+IF($K34>=AY$2,$AH34/($K34-2009),0)+IF($L34>=AY$2,$AI34/($L34-2009),0)+IF($M34>=AY$2,$AJ34/($M34-2009),0)+IF($N34>=AY$2,$AK34/($N34-2009),0)+IF($O34>=AY$2,$AL34/($O34-2009),0)+IF($P34>=AY$2,$AM34/($P34-2009),0)+IF($Q34>=AY$2,$AN34/($Q34-2009),0)+IF($R34>=AY$2,$AO34/($R34-2009),0)+IF($S34>=AY$2,$AP34/($S34-2009),0)+IF($T34>=AY$2,$AQ34/($T34-2009),0)+IF($U34>=AY$2,$AR34/($U34-2009),0)+IF($V34>=AY$2,$AS34/($V34-2009),0)+IF($W34>=AY$2,$AT34/($W34-2009),0)+IF($X34>=AY$2,$AU34/($X34-2009),0)+IF($Y34>=AY$2,$AV34/($Y34-2009),0)","v":{"$error":"#REF!"}},{"$f":"IF($D34>=AZ$2,$AA34/($D34-2009),0)+IF($E34>=AZ$2,$AB34/($E34-2009),0)+IF($F34>=AZ$2,$AC34/($F34-2009),0)+IF($G34>=AZ$2,$AD34/($G34-2009),0)+IF($H34>=AZ$2,$AE34/($H34-2009),0)+IF($I34>=AZ$2,$AF34/($I34-2009),0)+IF($J34>=AZ$2,$AG34/($J34-2009),0)+IF($K34>=AZ$2,$AH34/($K34-2009),0)+IF($L34>=AZ$2,$AI34/($L34-2009),0)+IF($M34>=AZ$2,$AJ34/($M34-2009),0)+IF($N34>=AZ$2,$AK34/($N34-2009),0)+IF($O34>=AZ$2,$AL34/($O34-2009),0)+IF($P34>=AZ$2,$AM34/($P34-2009),0)+IF($Q34>=AZ$2,$AN34/($Q34-2009),0)+IF($R34>=AZ$2,$AO34/($R34-2009),0)+IF($S34>=AZ$2,$AP34/($S34-2009),0)+IF($T34>=AZ$2,$AQ34/($T34-2009),0)+IF($U34>=AZ$2,$AR34/($U34-2009),0)+IF($V34>=AZ$2,$AS34/($V34-2009),0)+IF($W34>=AZ$2,$AT34/($W34-2009),0)+IF($X34>=AZ$2,$AU34/($X34-2009),0)+IF($Y34>=AZ$2,$AV34/($Y34-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"IF($D34>=DL$2,$AA34/($D34-2009),0)+IF($E34>=DL$2,$AB34/($E34-2009),0)+IF($F34>=DL$2,$AC34/($F34-2009),0)+IF($G34>=DL$2,$AD34/($G34-2009),0)+IF($H34>=DL$2,$AE34/($H34-2009),0)+IF($I34>=DL$2,$AF34/($I34-2009),0)+IF($J34>=DL$2,$AG34/($J34-2009),0)+IF($K34>=DL$2,$AH34/($K34-2009),0)+IF($L34>=DL$2,$AI34/($L34-2009),0)+IF($M34>=DL$2,$AJ34/($M34-2009),0)+IF($N34>=DL$2,$AK34/($N34-2009),0)+IF($O34>=DL$2,$AL34/($O34-2009),0)+IF($P34>=DL$2,$AM34/($P34-2009),0)+IF($Q34>=DL$2,$AN34/($Q34-2009),0)+IF($R34>=DL$2,$AO34/($R34-2009),0)+IF($S34>=DL$2,$AP34/($S34-2009),0)+IF($T34>=DL$2,$AQ34/($T34-2009),0)+IF($U34>=DL$2,$AR34/($U34-2009),0)+IF($V34>=DL$2,$AS34/($V34-2009),0)+IF($W34>=DL$2,$AT34/($W34-2009),0)+IF($X34>=DL$2,$AU34/($X34-2009),0)+IF($Y34>=DL$2,$AV34/($Y34-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
["Levetidsforlængelse","år","-",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"+Genanskaffelsespriser!$B$27","v":"Forafvanding, slam, Mek/EL"},"PE",{"$f":"Genanskaffelsespriser!$E$27","v":20},{"$f":"D$3+$C36","v":1925},{"$f":"E$3+$C36","v":1935},1945,1955,1965,1975,1985,1995,2002,2007,2012,2017,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA36:AV36)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D36>=AY$2,$AA36/($D36-2009),0)+IF($E36>=AY$2,$AB36/($E36-2009),0)+IF($F36>=AY$2,$AC36/($F36-2009),0)+IF($G36>=AY$2,$AD36/($G36-2009),0)+IF($H36>=AY$2,$AE36/($H36-2009),0)+IF($I36>=AY$2,$AF36/($I36-2009),0)+IF($J36>=AY$2,$AG36/($J36-2009),0)+IF($K36>=AY$2,$AH36/($K36-2009),0)+IF($L36>=AY$2,$AI36/($L36-2009),0)+IF($M36>=AY$2,$AJ36/($M36-2009),0)+IF($N36>=AY$2,$AK36/($N36-2009),0)+IF($O36>=AY$2,$AL36/($O36-2009),0)+IF($P36>=AY$2,$AM36/($P36-2009),0)+IF($Q36>=AY$2,$AN36/($Q36-2009),0)+IF($R36>=AY$2,$AO36/($R36-2009),0)+IF($S36>=AY$2,$AP36/($S36-2009),0)+IF($T36>=AY$2,$AQ36/($T36-2009),0)+IF($U36>=AY$2,$AR36/($U36-2009),0)+IF($V36>=AY$2,$AS36/($V36-2009),0)+IF($W36>=AY$2,$AT36/($W36-2009),0)+IF($X36>=AY$2,$AU36/($X36-2009),0)+IF($Y36>=AY$2,$AV36/($Y36-2009),0)","v":{"$error":"#REF!"}},{"$f":"IF($D36>=AZ$2,$AA36/($D36-2009),0)+IF($E36>=AZ$2,$AB36/($E36-2009),0)+IF($F36>=AZ$2,$AC36/($F36-2009),0)+IF($G36>=AZ$2,$AD36/($G36-2009),0)+IF($H36>=AZ$2,$AE36/($H36-2009),0)+IF($I36>=AZ$2,$AF36/($I36-2009),0)+IF($J36>=AZ$2,$AG36/($J36-2009),0)+IF($K36>=AZ$2,$AH36/($K36-2009),0)+IF($L36>=AZ$2,$AI36/($L36-2009),0)+IF($M36>=AZ$2,$AJ36/($M36-2009),0)+IF($N36>=AZ$2,$AK36/($N36-2009),0)+IF($O36>=AZ$2,$AL36/($O36-2009),0)+IF($P36>=AZ$2,$AM36/($P36-2009),0)+IF($Q36>=AZ$2,$AN36/($Q36-2009),0)+IF($R36>=AZ$2,$AO36/($R36-2009),0)+IF($S36>=AZ$2,$AP36/($S36-2009),0)+IF($T36>=AZ$2,$AQ36/($T36-2009),0)+IF($U36>=AZ$2,$AR36/($U36-2009),0)+IF($V36>=AZ$2,$AS36/($V36-2009),0)+IF($W36>=AZ$2,$AT36/($W36-2009),0)+IF($X36>=AZ$2,$AU36/($X36-2009),0)+IF($Y36>=AZ$2,$AV36/($Y36-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D36>=DL$2,$AA36/($D36-2009),0)+IF($E36>=DL$2,$AB36/($E36-2009),0)+IF($F36>=DL$2,$AC36/($F36-2009),0)+IF($G36>=DL$2,$AD36/($G36-2009),0)+IF($H36>=DL$2,$AE36/($H36-2009),0)+IF($I36>=DL$2,$AF36/($I36-2009),0)+IF($J36>=DL$2,$AG36/($J36-2009),0)+IF($K36>=DL$2,$AH36/($K36-2009),0)+IF($L36>=DL$2,$AI36/($L36-2009),0)+IF($M36>=DL$2,$AJ36/($M36-2009),0)+IF($N36>=DL$2,$AK36/($N36-2009),0)+IF($O36>=DL$2,$AL36/($O36-2009),0)+IF($P36>=DL$2,$AM36/($P36-2009),0)+IF($Q36>=DL$2,$AN36/($Q36-2009),0)+IF($R36>=DL$2,$AO36/($R36-2009),0)+IF($S36>=DL$2,$AP36/($S36-2009),0)+IF($T36>=DL$2,$AQ36/($T36-2009),0)+IF($U36>=DL$2,$AR36/($U36-2009),0)+IF($V36>=DL$2,$AS36/($V36-2009),0)+IF($W36>=DL$2,$AT36/($W36-2009),0)+IF($X36>=DL$2,$AU36/($X36-2009),0)+IF($Y36>=DL$2,$AV36/($Y36-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!$B$28","v":"Forafvanding, slam, SRO"},"PE",{"$f":"Genanskaffelsespriser!$E$28","v":10},{"$f":"D$3+$C37","v":1915},1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D37>=AY$2,$AA37/($D37-2009),0)+IF($E37>=AY$2,$AB37/($E37-2009),0)+IF($F37>=AY$2,$AC37/($F37-2009),0)+IF($G37>=AY$2,$AD37/($G37-2009),0)+IF($H37>=AY$2,$AE37/($H37-2009),0)+IF($I37>=AY$2,$AF37/($I37-2009),0)+IF($J37>=AY$2,$AG37/($J37-2009),0)+IF($K37>=AY$2,$AH37/($K37-2009),0)+IF($L37>=AY$2,$AI37/($L37-2009),0)+IF($M37>=AY$2,$AJ37/($M37-2009),0)+IF($N37>=AY$2,$AK37/($N37-2009),0)+IF($O37>=AY$2,$AL37/($O37-2009),0)+IF($P37>=AY$2,$AM37/($P37-2009),0)+IF($Q37>=AY$2,$AN37/($Q37-2009),0)+IF($R37>=AY$2,$AO37/($R37-2009),0)+IF($S37>=AY$2,$AP37/($S37-2009),0)+IF($T37>=AY$2,$AQ37/($T37-2009),0)+IF($U37>=AY$2,$AR37/($U37-2009),0)+IF($V37>=AY$2,$AS37/($V37-2009),0)+IF($W37>=AY$2,$AT37/($W37-2009),0)+IF($X37>=AY$2,$AU37/($X37-2009),0)+IF($Y37>=AY$2,$AV37/($Y37-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!$B$29","v":"Rådnetanke, slam, Konstruktioner"},"PE",{"$f":"Genanskaffelsespriser!$E$29","v":60},{"$f":"D$3+$C38+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"E$3+$C38+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"F$3+$C38+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"G$3+$C38+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"H$3+$C38+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"I$3+$C38+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"J$3+$C38+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"K$3+$C38+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"L$3+$C38+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"M$3+$C38+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"N$3+$C38+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"O$3+$C38+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"P$3+$C38+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Q$3+$C38+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"R$3+$C38+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"S$3+$C38+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"T$3+$C38+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"U$3+$C38+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"V$3+$C38+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"W$3+$C38+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"X$3+$C38+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Y$3+$C38+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D38>=AY$2,$AA38/($D38-2009),0)+IF($E38>=AY$2,$AB38/($E38-2009),0)+IF($F38>=AY$2,$AC38/($F38-2009),0)+IF($G38>=AY$2,$AD38/($G38-2009),0)+IF($H38>=AY$2,$AE38/($H38-2009),0)+IF($I38>=AY$2,$AF38/($I38-2009),0)+IF($J38>=AY$2,$AG38/($J38-2009),0)+IF($K38>=AY$2,$AH38/($K38-2009),0)+IF($L38>=AY$2,$AI38/($L38-2009),0)+IF($M38>=AY$2,$AJ38/($M38-2009),0)+IF($N38>=AY$2,$AK38/($N38-2009),0)+IF($O38>=AY$2,$AL38/($O38-2009),0)+IF($P38>=AY$2,$AM38/($P38-2009),0)+IF($Q38>=AY$2,$AN38/($Q38-2009),0)+IF($R38>=AY$2,$AO38/($R38-2009),0)+IF($S38>=AY$2,$AP38/($S38-2009),0)+IF($T38>=AY$2,$AQ38/($T38-2009),0)+IF($U38>=AY$2,$AR38/($U38-2009),0)+IF($V38>=AY$2,$AS38/($V38-2009),0)+IF($W38>=AY$2,$AT38/($W38-2009),0)+IF($X38>=AY$2,$AU38/($X38-2009),0)+IF($Y38>=AY$2,$AV38/($Y38-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
["Levetidsforlængelse","år","-",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"+Genanskaffelsespriser!$B$30","v":"Rådnetanke, slam, Mek/EL"},"PE",{"$f":"Genanskaffelsespriser!$E$30","v":20},{"$f":"D$3+$C40","v":1925},{"$f":"E$3+$C40","v":1935},1945,1955,1965,1975,1985,1995,2002,2007,2012,2017,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D40>=AY$2,$AA40/($D40-2009),0)+IF($E40>=AY$2,$AB40/($E40-2009),0)+IF($F40>=AY$2,$AC40/($F40-2009),0)+IF($G40>=AY$2,$AD40/($G40-2009),0)+IF($H40>=AY$2,$AE40/($H40-2009),0)+IF($I40>=AY$2,$AF40/($I40-2009),0)+IF($J40>=AY$2,$AG40/($J40-2009),0)+IF($K40>=AY$2,$AH40/($K40-2009),0)+IF($L40>=AY$2,$AI40/($L40-2009),0)+IF($M40>=AY$2,$AJ40/($M40-2009),0)+IF($N40>=AY$2,$AK40/($N40-2009),0)+IF($O40>=AY$2,$AL40/($O40-2009),0)+IF($P40>=AY$2,$AM40/($P40-2009),0)+IF($Q40>=AY$2,$AN40/($Q40-2009),0)+IF($R40>=AY$2,$AO40/($R40-2009),0)+IF($S40>=AY$2,$AP40/($S40-2009),0)+IF($T40>=AY$2,$AQ40/($T40-2009),0)+IF($U40>=AY$2,$AR40/($U40-2009),0)+IF($V40>=AY$2,$AS40/($V40-2009),0)+IF($W40>=AY$2,$AT40/($W40-2009),0)+IF($X40>=AY$2,$AU40/($X40-2009),0)+IF($Y40>=AY$2,$AV40/($Y40-2009),0)","v":{"$error":"#REF!"}},{"$f":"IF($D40>=AZ$2,$AA40/($D40-2009),0)+IF($E40>=AZ$2,$AB40/($E40-2009),0)+IF($F40>=AZ$2,$AC40/($F40-2009),0)+IF($G40>=AZ$2,$AD40/($G40-2009),0)+IF($H40>=AZ$2,$AE40/($H40-2009),0)+IF($I40>=AZ$2,$AF40/($I40-2009),0)+IF($J40>=AZ$2,$AG40/($J40-2009),0)+IF($K40>=AZ$2,$AH40/($K40-2009),0)+IF($L40>=AZ$2,$AI40/($L40-2009),0)+IF($M40>=AZ$2,$AJ40/($M40-2009),0)+IF($N40>=AZ$2,$AK40/($N40-2009),0)+IF($O40>=AZ$2,$AL40/($O40-2009),0)+IF($P40>=AZ$2,$AM40/($P40-2009),0)+IF($Q40>=AZ$2,$AN40/($Q40-2009),0)+IF($R40>=AZ$2,$AO40/($R40-2009),0)+IF($S40>=AZ$2,$AP40/($S40-2009),0)+IF($T40>=AZ$2,$AQ40/($T40-2009),0)+IF($U40>=AZ$2,$AR40/($U40-2009),0)+IF($V40>=AZ$2,$AS40/($V40-2009),0)+IF($W40>=AZ$2,$AT40/($W40-2009),0)+IF($X40>=AZ$2,$AU40/($X40-2009),0)+IF($Y40>=AZ$2,$AV40/($Y40-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D40>=DL$2,$AA40/($D40-2009),0)+IF($E40>=DL$2,$AB40/($E40-2009),0)+IF($F40>=DL$2,$AC40/($F40-2009),0)+IF($G40>=DL$2,$AD40/($G40-2009),0)+IF($H40>=DL$2,$AE40/($H40-2009),0)+IF($I40>=DL$2,$AF40/($I40-2009),0)+IF($J40>=DL$2,$AG40/($J40-2009),0)+IF($K40>=DL$2,$AH40/($K40-2009),0)+IF($L40>=DL$2,$AI40/($L40-2009),0)+IF($M40>=DL$2,$AJ40/($M40-2009),0)+IF($N40>=DL$2,$AK40/($N40-2009),0)+IF($O40>=DL$2,$AL40/($O40-2009),0)+IF($P40>=DL$2,$AM40/($P40-2009),0)+IF($Q40>=DL$2,$AN40/($Q40-2009),0)+IF($R40>=DL$2,$AO40/($R40-2009),0)+IF($S40>=DL$2,$AP40/($S40-2009),0)+IF($T40>=DL$2,$AQ40/($T40-2009),0)+IF($U40>=DL$2,$AR40/($U40-2009),0)+IF($V40>=DL$2,$AS40/($V40-2009),0)+IF($W40>=DL$2,$AT40/($W40-2009),0)+IF($X40>=DL$2,$AU40/($X40-2009),0)+IF($Y40>=DL$2,$AV40/($Y40-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!$B$31","v":"Rådnetanke, slam, SRO"},"PE",{"$f":"Genanskaffelsespriser!$E$31","v":10},{"$f":"D$3+$C41","v":1915},1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D41>=AY$2,$AA41/($D41-2009),0)+IF($E41>=AY$2,$AB41/($E41-2009),0)+IF($F41>=AY$2,$AC41/($F41-2009),0)+IF($G41>=AY$2,$AD41/($G41-2009),0)+IF($H41>=AY$2,$AE41/($H41-2009),0)+IF($I41>=AY$2,$AF41/($I41-2009),0)+IF($J41>=AY$2,$AG41/($J41-2009),0)+IF($K41>=AY$2,$AH41/($K41-2009),0)+IF($L41>=AY$2,$AI41/($L41-2009),0)+IF($M41>=AY$2,$AJ41/($M41-2009),0)+IF($N41>=AY$2,$AK41/($N41-2009),0)+IF($O41>=AY$2,$AL41/($O41-2009),0)+IF($P41>=AY$2,$AM41/($P41-2009),0)+IF($Q41>=AY$2,$AN41/($Q41-2009),0)+IF($R41>=AY$2,$AO41/($R41-2009),0)+IF($S41>=AY$2,$AP41/($S41-2009),0)+IF($T41>=AY$2,$AQ41/($T41-2009),0)+IF($U41>=AY$2,$AR41/($U41-2009),0)+IF($V41>=AY$2,$AS41/($V41-2009),0)+IF($W41>=AY$2,$AT41/($W41-2009),0)+IF($X41>=AY$2,$AU41/($X41-2009),0)+IF($Y41>=AY$2,$AV41/($Y41-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!$B$32","v":"Gasdisponering, Konstruktioner"},"PE",{"$f":"Genanskaffelsespriser!$E$32","v":60},{"$f":"D$3+$C42+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"E$3+$C42+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"F$3+$C42+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"G$3+$C42+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"H$3+$C42+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"I$3+$C42+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"J$3+$C42+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"K$3+$C42+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"L$3+$C42+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"M$3+$C42+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"N$3+$C42+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"O$3+$C42+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"P$3+$C42+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Q$3+$C42+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"R$3+$C42+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"S$3+$C42+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"T$3+$C42+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"U$3+$C42+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"V$3+$C42+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"W$3+$C42+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"X$3+$C42+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Y$3+$C42+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D42>=AY$2,$AA42/($D42-2009),0)+IF($E42>=AY$2,$AB42/($E42-2009),0)+IF($F42>=AY$2,$AC42/($F42-2009),0)+IF($G42>=AY$2,$AD42/($G42-2009),0)+IF($H42>=AY$2,$AE42/($H42-2009),0)+IF($I42>=AY$2,$AF42/($I42-2009),0)+IF($J42>=AY$2,$AG42/($J42-2009),0)+IF($K42>=AY$2,$AH42/($K42-2009),0)+IF($L42>=AY$2,$AI42/($L42-2009),0)+IF($M42>=AY$2,$AJ42/($M42-2009),0)+IF($N42>=AY$2,$AK42/($N42-2009),0)+IF($O42>=AY$2,$AL42/($O42-2009),0)+IF($P42>=AY$2,$AM42/($P42-2009),0)+IF($Q42>=AY$2,$AN42/($Q42-2009),0)+IF($R42>=AY$2,$AO42/($R42-2009),0)+IF($S42>=AY$2,$AP42/($S42-2009),0)+IF($T42>=AY$2,$AQ42/($T42-2009),0)+IF($U42>=AY$2,$AR42/($U42-2009),0)+IF($V42>=AY$2,$AS42/($V42-2009),0)+IF($W42>=AY$2,$AT42/($W42-2009),0)+IF($X42>=AY$2,$AU42/($X42-2009),0)+IF($Y42>=AY$2,$AV42/($Y42-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
["Levetidsforlængelse","år","-",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"+Genanskaffelsespriser!$B$33","v":"Gasdisponering, Mek/EL"},"PE",{"$f":"Genanskaffelsespriser!$E$33","v":20},{"$f":"D$3+$C44","v":1925},{"$f":"E$3+$C44","v":1935},1945,1955,1965,1975,1985,1995,2002,2007,2012,2017,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D44>=AY$2,$AA44/($D44-2009),0)+IF($E44>=AY$2,$AB44/($E44-2009),0)+IF($F44>=AY$2,$AC44/($F44-2009),0)+IF($G44>=AY$2,$AD44/($G44-2009),0)+IF($H44>=AY$2,$AE44/($H44-2009),0)+IF($I44>=AY$2,$AF44/($I44-2009),0)+IF($J44>=AY$2,$AG44/($J44-2009),0)+IF($K44>=AY$2,$AH44/($K44-2009),0)+IF($L44>=AY$2,$AI44/($L44-2009),0)+IF($M44>=AY$2,$AJ44/($M44-2009),0)+IF($N44>=AY$2,$AK44/($N44-2009),0)+IF($O44>=AY$2,$AL44/($O44-2009),0)+IF($P44>=AY$2,$AM44/($P44-2009),0)+IF($Q44>=AY$2,$AN44/($Q44-2009),0)+IF($R44>=AY$2,$AO44/($R44-2009),0)+IF($S44>=AY$2,$AP44/($S44-2009),0)+IF($T44>=AY$2,$AQ44/($T44-2009),0)+IF($U44>=AY$2,$AR44/($U44-2009),0)+IF($V44>=AY$2,$AS44/($V44-2009),0)+IF($W44>=AY$2,$AT44/($W44-2009),0)+IF($X44>=AY$2,$AU44/($X44-2009),0)+IF($Y44>=AY$2,$AV44/($Y44-2009),0)","v":{"$error":"#REF!"}},{"$f":"IF($D44>=AZ$2,$AA44/($D44-2009),0)+IF($E44>=AZ$2,$AB44/($E44-2009),0)+IF($F44>=AZ$2,$AC44/($F44-2009),0)+IF($G44>=AZ$2,$AD44/($G44-2009),0)+IF($H44>=AZ$2,$AE44/($H44-2009),0)+IF($I44>=AZ$2,$AF44/($I44-2009),0)+IF($J44>=AZ$2,$AG44/($J44-2009),0)+IF($K44>=AZ$2,$AH44/($K44-2009),0)+IF($L44>=AZ$2,$AI44/($L44-2009),0)+IF($M44>=AZ$2,$AJ44/($M44-2009),0)+IF($N44>=AZ$2,$AK44/($N44-2009),0)+IF($O44>=AZ$2,$AL44/($O44-2009),0)+IF($P44>=AZ$2,$AM44/($P44-2009),0)+IF($Q44>=AZ$2,$AN44/($Q44-2009),0)+IF($R44>=AZ$2,$AO44/($R44-2009),0)+IF($S44>=AZ$2,$AP44/($S44-2009),0)+IF($T44>=AZ$2,$AQ44/($T44-2009),0)+IF($U44>=AZ$2,$AR44/($U44-2009),0)+IF($V44>=AZ$2,$AS44/($V44-2009),0)+IF($W44>=AZ$2,$AT44/($W44-2009),0)+IF($X44>=AZ$2,$AU44/($X44-2009),0)+IF($Y44>=AZ$2,$AV44/($Y44-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D44>=DL$2,$AA44/($D44-2009),0)+IF($E44>=DL$2,$AB44/($E44-2009),0)+IF($F44>=DL$2,$AC44/($F44-2009),0)+IF($G44>=DL$2,$AD44/($G44-2009),0)+IF($H44>=DL$2,$AE44/($H44-2009),0)+IF($I44>=DL$2,$AF44/($I44-2009),0)+IF($J44>=DL$2,$AG44/($J44-2009),0)+IF($K44>=DL$2,$AH44/($K44-2009),0)+IF($L44>=DL$2,$AI44/($L44-2009),0)+IF($M44>=DL$2,$AJ44/($M44-2009),0)+IF($N44>=DL$2,$AK44/($N44-2009),0)+IF($O44>=DL$2,$AL44/($O44-2009),0)+IF($P44>=DL$2,$AM44/($P44-2009),0)+IF($Q44>=DL$2,$AN44/($Q44-2009),0)+IF($R44>=DL$2,$AO44/($R44-2009),0)+IF($S44>=DL$2,$AP44/($S44-2009),0)+IF($T44>=DL$2,$AQ44/($T44-2009),0)+IF($U44>=DL$2,$AR44/($U44-2009),0)+IF($V44>=DL$2,$AS44/($V44-2009),0)+IF($W44>=DL$2,$AT44/($W44-2009),0)+IF($X44>=DL$2,$AU44/($X44-2009),0)+IF($Y44>=DL$2,$AV44/($Y44-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!$B$34","v":"Gasdisponering, SRO"},"PE",{"$f":"Genanskaffelsespriser!$E$34","v":10},{"$f":"D$3+$C45","v":1915},1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D45>=AY$2,$AA45/($D45-2009),0)+IF($E45>=AY$2,$AB45/($E45-2009),0)+IF($F45>=AY$2,$AC45/($F45-2009),0)+IF($G45>=AY$2,$AD45/($G45-2009),0)+IF($H45>=AY$2,$AE45/($H45-2009),0)+IF($I45>=AY$2,$AF45/($I45-2009),0)+IF($J45>=AY$2,$AG45/($J45-2009),0)+IF($K45>=AY$2,$AH45/($K45-2009),0)+IF($L45>=AY$2,$AI45/($L45-2009),0)+IF($M45>=AY$2,$AJ45/($M45-2009),0)+IF($N45>=AY$2,$AK45/($N45-2009),0)+IF($O45>=AY$2,$AL45/($O45-2009),0)+IF($P45>=AY$2,$AM45/($P45-2009),0)+IF($Q45>=AY$2,$AN45/($Q45-2009),0)+IF($R45>=AY$2,$AO45/($R45-2009),0)+IF($S45>=AY$2,$AP45/($S45-2009),0)+IF($T45>=AY$2,$AQ45/($T45-2009),0)+IF($U45>=AY$2,$AR45/($U45-2009),0)+IF($V45>=AY$2,$AS45/($V45-2009),0)+IF($W45>=AY$2,$AT45/($W45-2009),0)+IF($X45>=AY$2,$AU45/($X45-2009),0)+IF($Y45>=AY$2,$AV45/($Y45-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!$B$35","v":"Gasdisponering - elproduktionsanlæg, Konstruktioner"},"PE",{"$f":"Genanskaffelsespriser!$E$35","v":60},{"$f":"D$3+$C46+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"E$3+$C46+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"F$3+$C46+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"G$3+$C46+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"H$3+$C46+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"I$3+$C46+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"J$3+$C46+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"K$3+$C46+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"L$3+$C46+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"M$3+$C46+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"N$3+$C46+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"O$3+$C46+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"P$3+$C46+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Q$3+$C46+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"R$3+$C46+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"S$3+$C46+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"T$3+$C46+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"U$3+$C46+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"V$3+$C46+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"W$3+$C46+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"X$3+$C46+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Y$3+$C46+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D46>=AY$2,$AA46/($D46-2009),0)+IF($E46>=AY$2,$AB46/($E46-2009),0)+IF($F46>=AY$2,$AC46/($F46-2009),0)+IF($G46>=AY$2,$AD46/($G46-2009),0)+IF($H46>=AY$2,$AE46/($H46-2009),0)+IF($I46>=AY$2,$AF46/($I46-2009),0)+IF($J46>=AY$2,$AG46/($J46-2009),0)+IF($K46>=AY$2,$AH46/($K46-2009),0)+IF($L46>=AY$2,$AI46/($L46-2009),0)+IF($M46>=AY$2,$AJ46/($M46-2009),0)+IF($N46>=AY$2,$AK46/($N46-2009),0)+IF($O46>=AY$2,$AL46/($O46-2009),0)+IF($P46>=AY$2,$AM46/($P46-2009),0)+IF($Q46>=AY$2,$AN46/($Q46-2009),0)+IF($R46>=AY$2,$AO46/($R46-2009),0)+IF($S46>=AY$2,$AP46/($S46-2009),0)+IF($T46>=AY$2,$AQ46/($T46-2009),0)+IF($U46>=AY$2,$AR46/($U46-2009),0)+IF($V46>=AY$2,$AS46/($V46-2009),0)+IF($W46>=AY$2,$AT46/($W46-2009),0)+IF($X46>=AY$2,$AU46/($X46-2009),0)+IF($Y46>=AY$2,$AV46/($Y46-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
["Levetidsforlængelse","år","-",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"+Genanskaffelsespriser!$B$36","v":"Gasdisponering - elproduktionsanlæg, Mek/EL"},"PE",{"$f":"Genanskaffelsespriser!$E$36","v":20},{"$f":"D$3+$C48","v":1925},{"$f":"E$3+$C48","v":1935},1945,1955,1965,1975,1985,1995,2002,2007,2012,2017,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D48>=AY$2,$AA48/($D48-2009),0)+IF($E48>=AY$2,$AB48/($E48-2009),0)+IF($F48>=AY$2,$AC48/($F48-2009),0)+IF($G48>=AY$2,$AD48/($G48-2009),0)+IF($H48>=AY$2,$AE48/($H48-2009),0)+IF($I48>=AY$2,$AF48/($I48-2009),0)+IF($J48>=AY$2,$AG48/($J48-2009),0)+IF($K48>=AY$2,$AH48/($K48-2009),0)+IF($L48>=AY$2,$AI48/($L48-2009),0)+IF($M48>=AY$2,$AJ48/($M48-2009),0)+IF($N48>=AY$2,$AK48/($N48-2009),0)+IF($O48>=AY$2,$AL48/($O48-2009),0)+IF($P48>=AY$2,$AM48/($P48-2009),0)+IF($Q48>=AY$2,$AN48/($Q48-2009),0)+IF($R48>=AY$2,$AO48/($R48-2009),0)+IF($S48>=AY$2,$AP48/($S48-2009),0)+IF($T48>=AY$2,$AQ48/($T48-2009),0)+IF($U48>=AY$2,$AR48/($U48-2009),0)+IF($V48>=AY$2,$AS48/($V48-2009),0)+IF($W48>=AY$2,$AT48/($W48-2009),0)+IF($X48>=AY$2,$AU48/($X48-2009),0)+IF($Y48>=AY$2,$AV48/($Y48-2009),0)","v":{"$error":"#REF!"}},{"$f":"IF($D48>=AZ$2,$AA48/($D48-2009),0)+IF($E48>=AZ$2,$AB48/($E48-2009),0)+IF($F48>=AZ$2,$AC48/($F48-2009),0)+IF($G48>=AZ$2,$AD48/($G48-2009),0)+IF($H48>=AZ$2,$AE48/($H48-2009),0)+IF($I48>=AZ$2,$AF48/($I48-2009),0)+IF($J48>=AZ$2,$AG48/($J48-2009),0)+IF($K48>=AZ$2,$AH48/($K48-2009),0)+IF($L48>=AZ$2,$AI48/($L48-2009),0)+IF($M48>=AZ$2,$AJ48/($M48-2009),0)+IF($N48>=AZ$2,$AK48/($N48-2009),0)+IF($O48>=AZ$2,$AL48/($O48-2009),0)+IF($P48>=AZ$2,$AM48/($P48-2009),0)+IF($Q48>=AZ$2,$AN48/($Q48-2009),0)+IF($R48>=AZ$2,$AO48/($R48-2009),0)+IF($S48>=AZ$2,$AP48/($S48-2009),0)+IF($T48>=AZ$2,$AQ48/($T48-2009),0)+IF($U48>=AZ$2,$AR48/($U48-2009),0)+IF($V48>=AZ$2,$AS48/($V48-2009),0)+IF($W48>=AZ$2,$AT48/($W48-2009),0)+IF($X48>=AZ$2,$AU48/($X48-2009),0)+IF($Y48>=AZ$2,$AV48/($Y48-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D48>=DL$2,$AA48/($D48-2009),0)+IF($E48>=DL$2,$AB48/($E48-2009),0)+IF($F48>=DL$2,$AC48/($F48-2009),0)+IF($G48>=DL$2,$AD48/($G48-2009),0)+IF($H48>=DL$2,$AE48/($H48-2009),0)+IF($I48>=DL$2,$AF48/($I48-2009),0)+IF($J48>=DL$2,$AG48/($J48-2009),0)+IF($K48>=DL$2,$AH48/($K48-2009),0)+IF($L48>=DL$2,$AI48/($L48-2009),0)+IF($M48>=DL$2,$AJ48/($M48-2009),0)+IF($N48>=DL$2,$AK48/($N48-2009),0)+IF($O48>=DL$2,$AL48/($O48-2009),0)+IF($P48>=DL$2,$AM48/($P48-2009),0)+IF($Q48>=DL$2,$AN48/($Q48-2009),0)+IF($R48>=DL$2,$AO48/($R48-2009),0)+IF($S48>=DL$2,$AP48/($S48-2009),0)+IF($T48>=DL$2,$AQ48/($T48-2009),0)+IF($U48>=DL$2,$AR48/($U48-2009),0)+IF($V48>=DL$2,$AS48/($V48-2009),0)+IF($W48>=DL$2,$AT48/($W48-2009),0)+IF($X48>=DL$2,$AU48/($X48-2009),0)+IF($Y48>=DL$2,$AV48/($Y48-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!$B$37","v":"Gasdisponering - elproduktionsanlæg, SRO"},"PE",{"$f":"Genanskaffelsespriser!$E$37","v":10},{"$f":"D$3+$C49","v":1915},1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D49>=AY$2,$AA49/($D49-2009),0)+IF($E49>=AY$2,$AB49/($E49-2009),0)+IF($F49>=AY$2,$AC49/($F49-2009),0)+IF($G49>=AY$2,$AD49/($G49-2009),0)+IF($H49>=AY$2,$AE49/($H49-2009),0)+IF($I49>=AY$2,$AF49/($I49-2009),0)+IF($J49>=AY$2,$AG49/($J49-2009),0)+IF($K49>=AY$2,$AH49/($K49-2009),0)+IF($L49>=AY$2,$AI49/($L49-2009),0)+IF($M49>=AY$2,$AJ49/($M49-2009),0)+IF($N49>=AY$2,$AK49/($N49-2009),0)+IF($O49>=AY$2,$AL49/($O49-2009),0)+IF($P49>=AY$2,$AM49/($P49-2009),0)+IF($Q49>=AY$2,$AN49/($Q49-2009),0)+IF($R49>=AY$2,$AO49/($R49-2009),0)+IF($S49>=AY$2,$AP49/($S49-2009),0)+IF($T49>=AY$2,$AQ49/($T49-2009),0)+IF($U49>=AY$2,$AR49/($U49-2009),0)+IF($V49>=AY$2,$AS49/($V49-2009),0)+IF($W49>=AY$2,$AT49/($W49-2009),0)+IF($X49>=AY$2,$AU49/($X49-2009),0)+IF($Y49>=AY$2,$AV49/($Y49-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!$B$38","v":"Slutafvanding, slam - lavteknologisk (slambede), Konstruktioner"},"PE",{"$f":"Genanskaffelsespriser!$E$38","v":60},{"$f":"D$3+$C50+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"E$3+$C50+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"F$3+$C50+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"G$3+$C50+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"H$3+$C50+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"I$3+$C50+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"J$3+$C50+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"K$3+$C50+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"L$3+$C50+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"M$3+$C50+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"N$3+$C50+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"O$3+$C50+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"P$3+$C50+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Q$3+$C50+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"R$3+$C50+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"S$3+$C50+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"T$3+$C50+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"U$3+$C50+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"V$3+$C50+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"W$3+$C50+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"X$3+$C50+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Y$3+$C50+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D50>=AY$2,$AA50/($D50-2009),0)+IF($E50>=AY$2,$AB50/($E50-2009),0)+IF($F50>=AY$2,$AC50/($F50-2009),0)+IF($G50>=AY$2,$AD50/($G50-2009),0)+IF($H50>=AY$2,$AE50/($H50-2009),0)+IF($I50>=AY$2,$AF50/($I50-2009),0)+IF($J50>=AY$2,$AG50/($J50-2009),0)+IF($K50>=AY$2,$AH50/($K50-2009),0)+IF($L50>=AY$2,$AI50/($L50-2009),0)+IF($M50>=AY$2,$AJ50/($M50-2009),0)+IF($N50>=AY$2,$AK50/($N50-2009),0)+IF($O50>=AY$2,$AL50/($O50-2009),0)+IF($P50>=AY$2,$AM50/($P50-2009),0)+IF($Q50>=AY$2,$AN50/($Q50-2009),0)+IF($R50>=AY$2,$AO50/($R50-2009),0)+IF($S50>=AY$2,$AP50/($S50-2009),0)+IF($T50>=AY$2,$AQ50/($T50-2009),0)+IF($U50>=AY$2,$AR50/($U50-2009),0)+IF($V50>=AY$2,$AS50/($V50-2009),0)+IF($W50>=AY$2,$AT50/($W50-2009),0)+IF($X50>=AY$2,$AU50/($X50-2009),0)+IF($Y50>=AY$2,$AV50/($Y50-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
["Levetidsforlængelse","år","-",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"+Genanskaffelsespriser!$B$39","v":"Slutafvanding, slam - lavteknologisk (slambede), Mek/EL"},"PE",{"$f":"Genanskaffelsespriser!$E$39","v":20},{"$f":"D$3+$C52","v":1925},{"$f":"E$3+$C52","v":1935},1945,1955,1965,1975,1985,1995,2002,2007,2012,2017,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D52>=AY$2,$AA52/($D52-2009),0)+IF($E52>=AY$2,$AB52/($E52-2009),0)+IF($F52>=AY$2,$AC52/($F52-2009),0)+IF($G52>=AY$2,$AD52/($G52-2009),0)+IF($H52>=AY$2,$AE52/($H52-2009),0)+IF($I52>=AY$2,$AF52/($I52-2009),0)+IF($J52>=AY$2,$AG52/($J52-2009),0)+IF($K52>=AY$2,$AH52/($K52-2009),0)+IF($L52>=AY$2,$AI52/($L52-2009),0)+IF($M52>=AY$2,$AJ52/($M52-2009),0)+IF($N52>=AY$2,$AK52/($N52-2009),0)+IF($O52>=AY$2,$AL52/($O52-2009),0)+IF($P52>=AY$2,$AM52/($P52-2009),0)+IF($Q52>=AY$2,$AN52/($Q52-2009),0)+IF($R52>=AY$2,$AO52/($R52-2009),0)+IF($S52>=AY$2,$AP52/($S52-2009),0)+IF($T52>=AY$2,$AQ52/($T52-2009),0)+IF($U52>=AY$2,$AR52/($U52-2009),0)+IF($V52>=AY$2,$AS52/($V52-2009),0)+IF($W52>=AY$2,$AT52/($W52-2009),0)+IF($X52>=AY$2,$AU52/($X52-2009),0)+IF($Y52>=AY$2,$AV52/($Y52-2009),0)","v":{"$error":"#REF!"}},{"$f":"IF($D52>=AZ$2,$AA52/($D52-2009),0)+IF($E52>=AZ$2,$AB52/($E52-2009),0)+IF($F52>=AZ$2,$AC52/($F52-2009),0)+IF($G52>=AZ$2,$AD52/($G52-2009),0)+IF($H52>=AZ$2,$AE52/($H52-2009),0)+IF($I52>=AZ$2,$AF52/($I52-2009),0)+IF($J52>=AZ$2,$AG52/($J52-2009),0)+IF($K52>=AZ$2,$AH52/($K52-2009),0)+IF($L52>=AZ$2,$AI52/($L52-2009),0)+IF($M52>=AZ$2,$AJ52/($M52-2009),0)+IF($N52>=AZ$2,$AK52/($N52-2009),0)+IF($O52>=AZ$2,$AL52/($O52-2009),0)+IF($P52>=AZ$2,$AM52/($P52-2009),0)+IF($Q52>=AZ$2,$AN52/($Q52-2009),0)+IF($R52>=AZ$2,$AO52/($R52-2009),0)+IF($S52>=AZ$2,$AP52/($S52-2009),0)+IF($T52>=AZ$2,$AQ52/($T52-2009),0)+IF($U52>=AZ$2,$AR52/($U52-2009),0)+IF($V52>=AZ$2,$AS52/($V52-2009),0)+IF($W52>=AZ$2,$AT52/($W52-2009),0)+IF($X52>=AZ$2,$AU52/($X52-2009),0)+IF($Y52>=AZ$2,$AV52/($Y52-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D52>=DL$2,$AA52/($D52-2009),0)+IF($E52>=DL$2,$AB52/($E52-2009),0)+IF($F52>=DL$2,$AC52/($F52-2009),0)+IF($G52>=DL$2,$AD52/($G52-2009),0)+IF($H52>=DL$2,$AE52/($H52-2009),0)+IF($I52>=DL$2,$AF52/($I52-2009),0)+IF($J52>=DL$2,$AG52/($J52-2009),0)+IF($K52>=DL$2,$AH52/($K52-2009),0)+IF($L52>=DL$2,$AI52/($L52-2009),0)+IF($M52>=DL$2,$AJ52/($M52-2009),0)+IF($N52>=DL$2,$AK52/($N52-2009),0)+IF($O52>=DL$2,$AL52/($O52-2009),0)+IF($P52>=DL$2,$AM52/($P52-2009),0)+IF($Q52>=DL$2,$AN52/($Q52-2009),0)+IF($R52>=DL$2,$AO52/($R52-2009),0)+IF($S52>=DL$2,$AP52/($S52-2009),0)+IF($T52>=DL$2,$AQ52/($T52-2009),0)+IF($U52>=DL$2,$AR52/($U52-2009),0)+IF($V52>=DL$2,$AS52/($V52-2009),0)+IF($W52>=DL$2,$AT52/($W52-2009),0)+IF($X52>=DL$2,$AU52/($X52-2009),0)+IF($Y52>=DL$2,$AV52/($Y52-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!$B$40","v":"Slutafvanding, slam - lavteknologisk (slambede), SRO"},"PE",{"$f":"Genanskaffelsespriser!$E$40","v":10},{"$f":"D$3+$C53","v":1915},1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D53>=AY$2,$AA53/($D53-2009),0)+IF($E53>=AY$2,$AB53/($E53-2009),0)+IF($F53>=AY$2,$AC53/($F53-2009),0)+IF($G53>=AY$2,$AD53/($G53-2009),0)+IF($H53>=AY$2,$AE53/($H53-2009),0)+IF($I53>=AY$2,$AF53/($I53-2009),0)+IF($J53>=AY$2,$AG53/($J53-2009),0)+IF($K53>=AY$2,$AH53/($K53-2009),0)+IF($L53>=AY$2,$AI53/($L53-2009),0)+IF($M53>=AY$2,$AJ53/($M53-2009),0)+IF($N53>=AY$2,$AK53/($N53-2009),0)+IF($O53>=AY$2,$AL53/($O53-2009),0)+IF($P53>=AY$2,$AM53/($P53-2009),0)+IF($Q53>=AY$2,$AN53/($Q53-2009),0)+IF($R53>=AY$2,$AO53/($R53-2009),0)+IF($S53>=AY$2,$AP53/($S53-2009),0)+IF($T53>=AY$2,$AQ53/($T53-2009),0)+IF($U53>=AY$2,$AR53/($U53-2009),0)+IF($V53>=AY$2,$AS53/($V53-2009),0)+IF($W53>=AY$2,$AT53/($W53-2009),0)+IF($X53>=AY$2,$AU53/($X53-2009),0)+IF($Y53>=AY$2,$AV53/($Y53-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!$B$41","v":"Slutafvanding, slam - højteknologisk (centrifuger), Konstruktioner"},"PE",{"$f":"Genanskaffelsespriser!$E$41","v":60},{"$f":"D$3+$C54+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"E$3+$C54+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"F$3+$C54+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"G$3+$C54+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"H$3+$C54+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"I$3+$C54+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"J$3+$C54+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"K$3+$C54+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"L$3+$C54+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"M$3+$C54+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"N$3+$C54+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"O$3+$C54+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"P$3+$C54+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Q$3+$C54+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"R$3+$C54+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"S$3+$C54+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"T$3+$C54+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"U$3+$C54+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"V$3+$C54+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"W$3+$C54+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"X$3+$C54+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Y$3+$C54+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D54>=AY$2,$AA54/($D54-2009),0)+IF($E54>=AY$2,$AB54/($E54-2009),0)+IF($F54>=AY$2,$AC54/($F54-2009),0)+IF($G54>=AY$2,$AD54/($G54-2009),0)+IF($H54>=AY$2,$AE54/($H54-2009),0)+IF($I54>=AY$2,$AF54/($I54-2009),0)+IF($J54>=AY$2,$AG54/($J54-2009),0)+IF($K54>=AY$2,$AH54/($K54-2009),0)+IF($L54>=AY$2,$AI54/($L54-2009),0)+IF($M54>=AY$2,$AJ54/($M54-2009),0)+IF($N54>=AY$2,$AK54/($N54-2009),0)+IF($O54>=AY$2,$AL54/($O54-2009),0)+IF($P54>=AY$2,$AM54/($P54-2009),0)+IF($Q54>=AY$2,$AN54/($Q54-2009),0)+IF($R54>=AY$2,$AO54/($R54-2009),0)+IF($S54>=AY$2,$AP54/($S54-2009),0)+IF($T54>=AY$2,$AQ54/($T54-2009),0)+IF($U54>=AY$2,$AR54/($U54-2009),0)+IF($V54>=AY$2,$AS54/($V54-2009),0)+IF($W54>=AY$2,$AT54/($W54-2009),0)+IF($X54>=AY$2,$AU54/($X54-2009),0)+IF($Y54>=AY$2,$AV54/($Y54-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
["Levetidsforlængelse","år","-",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"+Genanskaffelsespriser!$B$42","v":"Slutafvanding, slam - højteknologisk (centrifuger), Mek/El"},"PE",{"$f":"Genanskaffelsespriser!$E$42","v":20},{"$f":"D$3+$C56","v":1925},{"$f":"E$3+$C56","v":1935},1945,1955,1965,1975,1985,1995,2002,2007,2012,2017,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D56>=AY$2,$AA56/($D56-2009),0)+IF($E56>=AY$2,$AB56/($E56-2009),0)+IF($F56>=AY$2,$AC56/($F56-2009),0)+IF($G56>=AY$2,$AD56/($G56-2009),0)+IF($H56>=AY$2,$AE56/($H56-2009),0)+IF($I56>=AY$2,$AF56/($I56-2009),0)+IF($J56>=AY$2,$AG56/($J56-2009),0)+IF($K56>=AY$2,$AH56/($K56-2009),0)+IF($L56>=AY$2,$AI56/($L56-2009),0)+IF($M56>=AY$2,$AJ56/($M56-2009),0)+IF($N56>=AY$2,$AK56/($N56-2009),0)+IF($O56>=AY$2,$AL56/($O56-2009),0)+IF($P56>=AY$2,$AM56/($P56-2009),0)+IF($Q56>=AY$2,$AN56/($Q56-2009),0)+IF($R56>=AY$2,$AO56/($R56-2009),0)+IF($S56>=AY$2,$AP56/($S56-2009),0)+IF($T56>=AY$2,$AQ56/($T56-2009),0)+IF($U56>=AY$2,$AR56/($U56-2009),0)+IF($V56>=AY$2,$AS56/($V56-2009),0)+IF($W56>=AY$2,$AT56/($W56-2009),0)+IF($X56>=AY$2,$AU56/($X56-2009),0)+IF($Y56>=AY$2,$AV56/($Y56-2009),0)","v":{"$error":"#REF!"}},{"$f":"IF($D56>=AZ$2,$AA56/($D56-2009),0)+IF($E56>=AZ$2,$AB56/($E56-2009),0)+IF($F56>=AZ$2,$AC56/($F56-2009),0)+IF($G56>=AZ$2,$AD56/($G56-2009),0)+IF($H56>=AZ$2,$AE56/($H56-2009),0)+IF($I56>=AZ$2,$AF56/($I56-2009),0)+IF($J56>=AZ$2,$AG56/($J56-2009),0)+IF($K56>=AZ$2,$AH56/($K56-2009),0)+IF($L56>=AZ$2,$AI56/($L56-2009),0)+IF($M56>=AZ$2,$AJ56/($M56-2009),0)+IF($N56>=AZ$2,$AK56/($N56-2009),0)+IF($O56>=AZ$2,$AL56/($O56-2009),0)+IF($P56>=AZ$2,$AM56/($P56-2009),0)+IF($Q56>=AZ$2,$AN56/($Q56-2009),0)+IF($R56>=AZ$2,$AO56/($R56-2009),0)+IF($S56>=AZ$2,$AP56/($S56-2009),0)+IF($T56>=AZ$2,$AQ56/($T56-2009),0)+IF($U56>=AZ$2,$AR56/($U56-2009),0)+IF($V56>=AZ$2,$AS56/($V56-2009),0)+IF($W56>=AZ$2,$AT56/($W56-2009),0)+IF($X56>=AZ$2,$AU56/($X56-2009),0)+IF($Y56>=AZ$2,$AV56/($Y56-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D56>=DL$2,$AA56/($D56-2009),0)+IF($E56>=DL$2,$AB56/($E56-2009),0)+IF($F56>=DL$2,$AC56/($F56-2009),0)+IF($G56>=DL$2,$AD56/($G56-2009),0)+IF($H56>=DL$2,$AE56/($H56-2009),0)+IF($I56>=DL$2,$AF56/($I56-2009),0)+IF($J56>=DL$2,$AG56/($J56-2009),0)+IF($K56>=DL$2,$AH56/($K56-2009),0)+IF($L56>=DL$2,$AI56/($L56-2009),0)+IF($M56>=DL$2,$AJ56/($M56-2009),0)+IF($N56>=DL$2,$AK56/($N56-2009),0)+IF($O56>=DL$2,$AL56/($O56-2009),0)+IF($P56>=DL$2,$AM56/($P56-2009),0)+IF($Q56>=DL$2,$AN56/($Q56-2009),0)+IF($R56>=DL$2,$AO56/($R56-2009),0)+IF($S56>=DL$2,$AP56/($S56-2009),0)+IF($T56>=DL$2,$AQ56/($T56-2009),0)+IF($U56>=DL$2,$AR56/($U56-2009),0)+IF($V56>=DL$2,$AS56/($V56-2009),0)+IF($W56>=DL$2,$AT56/($W56-2009),0)+IF($X56>=DL$2,$AU56/($X56-2009),0)+IF($Y56>=DL$2,$AV56/($Y56-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!$B$43","v":"Slutafvanding, slam - højteknologisk (centrifuger), SRO"},"PE",{"$f":"Genanskaffelsespriser!$E$43","v":10},{"$f":"D$3+$C57","v":1915},1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D57>=AY$2,$AA57/($D57-2009),0)+IF($E57>=AY$2,$AB57/($E57-2009),0)+IF($F57>=AY$2,$AC57/($F57-2009),0)+IF($G57>=AY$2,$AD57/($G57-2009),0)+IF($H57>=AY$2,$AE57/($H57-2009),0)+IF($I57>=AY$2,$AF57/($I57-2009),0)+IF($J57>=AY$2,$AG57/($J57-2009),0)+IF($K57>=AY$2,$AH57/($K57-2009),0)+IF($L57>=AY$2,$AI57/($L57-2009),0)+IF($M57>=AY$2,$AJ57/($M57-2009),0)+IF($N57>=AY$2,$AK57/($N57-2009),0)+IF($O57>=AY$2,$AL57/($O57-2009),0)+IF($P57>=AY$2,$AM57/($P57-2009),0)+IF($Q57>=AY$2,$AN57/($Q57-2009),0)+IF($R57>=AY$2,$AO57/($R57-2009),0)+IF($S57>=AY$2,$AP57/($S57-2009),0)+IF($T57>=AY$2,$AQ57/($T57-2009),0)+IF($U57>=AY$2,$AR57/($U57-2009),0)+IF($V57>=AY$2,$AS57/($V57-2009),0)+IF($W57>=AY$2,$AT57/($W57-2009),0)+IF($X57>=AY$2,$AU57/($X57-2009),0)+IF($Y57>=AY$2,$AV57/($Y57-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Renseanlæg >= 5.000 PE, Slamdisponering",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+SUM(AW59:AW70)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"SUM(AY59:AY70)","v":{"$error":"#REF!"}},{"$f":"SUM(AZ59:AZ70)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"SUM(DL59:DL70)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"+Genanskaffelsespriser!$B$45","v":"Slutdisponering, slam - lavteknologisk (slammineralisering), Konstruktioner"},"PE",{"$f":"Genanskaffelsespriser!$E$45","v":60},{"$f":"D$3+$C59+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"E$3+$C59+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"F$3+$C59+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"G$3+$C59+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"H$3+$C59+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"I$3+$C59+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"J$3+$C59+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"K$3+$C59+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"L$3+$C59+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"M$3+$C59+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"N$3+$C59+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"O$3+$C59+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"P$3+$C59+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Q$3+$C59+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"R$3+$C59+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"S$3+$C59+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"T$3+$C59+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"U$3+$C59+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"V$3+$C59+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"W$3+$C59+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"X$3+$C59+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Y$3+$C59+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA59:AV59)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D59>=AY$2,$AA59/($D59-2009),0)+IF($E59>=AY$2,$AB59/($E59-2009),0)+IF($F59>=AY$2,$AC59/($F59-2009),0)+IF($G59>=AY$2,$AD59/($G59-2009),0)+IF($H59>=AY$2,$AE59/($H59-2009),0)+IF($I59>=AY$2,$AF59/($I59-2009),0)+IF($J59>=AY$2,$AG59/($J59-2009),0)+IF($K59>=AY$2,$AH59/($K59-2009),0)+IF($L59>=AY$2,$AI59/($L59-2009),0)+IF($M59>=AY$2,$AJ59/($M59-2009),0)+IF($N59>=AY$2,$AK59/($N59-2009),0)+IF($O59>=AY$2,$AL59/($O59-2009),0)+IF($P59>=AY$2,$AM59/($P59-2009),0)+IF($Q59>=AY$2,$AN59/($Q59-2009),0)+IF($R59>=AY$2,$AO59/($R59-2009),0)+IF($S59>=AY$2,$AP59/($S59-2009),0)+IF($T59>=AY$2,$AQ59/($T59-2009),0)+IF($U59>=AY$2,$AR59/($U59-2009),0)+IF($V59>=AY$2,$AS59/($V59-2009),0)+IF($W59>=AY$2,$AT59/($W59-2009),0)+IF($X59>=AY$2,$AU59/($X59-2009),0)+IF($Y59>=AY$2,$AV59/($Y59-2009),0)","v":{"$error":"#REF!"}},{"$f":"IF($D59>=AZ$2,$AA59/($D59-2009),0)+IF($E59>=AZ$2,$AB59/($E59-2009),0)+IF($F59>=AZ$2,$AC59/($F59-2009),0)+IF($G59>=AZ$2,$AD59/($G59-2009),0)+IF($H59>=AZ$2,$AE59/($H59-2009),0)+IF($I59>=AZ$2,$AF59/($I59-2009),0)+IF($J59>=AZ$2,$AG59/($J59-2009),0)+IF($K59>=AZ$2,$AH59/($K59-2009),0)+IF($L59>=AZ$2,$AI59/($L59-2009),0)+IF($M59>=AZ$2,$AJ59/($M59-2009),0)+IF($N59>=AZ$2,$AK59/($N59-2009),0)+IF($O59>=AZ$2,$AL59/($O59-2009),0)+IF($P59>=AZ$2,$AM59/($P59-2009),0)+IF($Q59>=AZ$2,$AN59/($Q59-2009),0)+IF($R59>=AZ$2,$AO59/($R59-2009),0)+IF($S59>=AZ$2,$AP59/($S59-2009),0)+IF($T59>=AZ$2,$AQ59/($T59-2009),0)+IF($U59>=AZ$2,$AR59/($U59-2009),0)+IF($V59>=AZ$2,$AS59/($V59-2009),0)+IF($W59>=AZ$2,$AT59/($W59-2009),0)+IF($X59>=AZ$2,$AU59/($X59-2009),0)+IF($Y59>=AZ$2,$AV59/($Y59-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"IF($D59>=DL$2,$AA59/($D59-2009),0)+IF($E59>=DL$2,$AB59/($E59-2009),0)+IF($F59>=DL$2,$AC59/($F59-2009),0)+IF($G59>=DL$2,$AD59/($G59-2009),0)+IF($H59>=DL$2,$AE59/($H59-2009),0)+IF($I59>=DL$2,$AF59/($I59-2009),0)+IF($J59>=DL$2,$AG59/($J59-2009),0)+IF($K59>=DL$2,$AH59/($K59-2009),0)+IF($L59>=DL$2,$AI59/($L59-2009),0)+IF($M59>=DL$2,$AJ59/($M59-2009),0)+IF($N59>=DL$2,$AK59/($N59-2009),0)+IF($O59>=DL$2,$AL59/($O59-2009),0)+IF($P59>=DL$2,$AM59/($P59-2009),0)+IF($Q59>=DL$2,$AN59/($Q59-2009),0)+IF($R59>=DL$2,$AO59/($R59-2009),0)+IF($S59>=DL$2,$AP59/($S59-2009),0)+IF($T59>=DL$2,$AQ59/($T59-2009),0)+IF($U59>=DL$2,$AR59/($U59-2009),0)+IF($V59>=DL$2,$AS59/($V59-2009),0)+IF($W59>=DL$2,$AT59/($W59-2009),0)+IF($X59>=DL$2,$AU59/($X59-2009),0)+IF($Y59>=DL$2,$AV59/($Y59-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
["Levetidsforlængelse","år","-",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"+Genanskaffelsespriser!$B$46","v":"Slutdisponering, slam - lavteknologisk (slammineralisering), Mek/EL"},"PE",{"$f":"Genanskaffelsespriser!$E$46","v":20},{"$f":"D$3+$C61","v":1925},{"$f":"E$3+$C61","v":1935},1945,1955,1965,1975,1985,1995,2002,2007,2012,2017,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA61:AV61)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D61>=AY$2,$AA61/($D61-2009),0)+IF($E61>=AY$2,$AB61/($E61-2009),0)+IF($F61>=AY$2,$AC61/($F61-2009),0)+IF($G61>=AY$2,$AD61/($G61-2009),0)+IF($H61>=AY$2,$AE61/($H61-2009),0)+IF($I61>=AY$2,$AF61/($I61-2009),0)+IF($J61>=AY$2,$AG61/($J61-2009),0)+IF($K61>=AY$2,$AH61/($K61-2009),0)+IF($L61>=AY$2,$AI61/($L61-2009),0)+IF($M61>=AY$2,$AJ61/($M61-2009),0)+IF($N61>=AY$2,$AK61/($N61-2009),0)+IF($O61>=AY$2,$AL61/($O61-2009),0)+IF($P61>=AY$2,$AM61/($P61-2009),0)+IF($Q61>=AY$2,$AN61/($Q61-2009),0)+IF($R61>=AY$2,$AO61/($R61-2009),0)+IF($S61>=AY$2,$AP61/($S61-2009),0)+IF($T61>=AY$2,$AQ61/($T61-2009),0)+IF($U61>=AY$2,$AR61/($U61-2009),0)+IF($V61>=AY$2,$AS61/($V61-2009),0)+IF($W61>=AY$2,$AT61/($W61-2009),0)+IF($X61>=AY$2,$AU61/($X61-2009),0)+IF($Y61>=AY$2,$AV61/($Y61-2009),0)","v":{"$error":"#REF!"}},{"$f":"IF($D61>=AZ$2,$AA61/($D61-2009),0)+IF($E61>=AZ$2,$AB61/($E61-2009),0)+IF($F61>=AZ$2,$AC61/($F61-2009),0)+IF($G61>=AZ$2,$AD61/($G61-2009),0)+IF($H61>=AZ$2,$AE61/($H61-2009),0)+IF($I61>=AZ$2,$AF61/($I61-2009),0)+IF($J61>=AZ$2,$AG61/($J61-2009),0)+IF($K61>=AZ$2,$AH61/($K61-2009),0)+IF($L61>=AZ$2,$AI61/($L61-2009),0)+IF($M61>=AZ$2,$AJ61/($M61-2009),0)+IF($N61>=AZ$2,$AK61/($N61-2009),0)+IF($O61>=AZ$2,$AL61/($O61-2009),0)+IF($P61>=AZ$2,$AM61/($P61-2009),0)+IF($Q61>=AZ$2,$AN61/($Q61-2009),0)+IF($R61>=AZ$2,$AO61/($R61-2009),0)+IF($S61>=AZ$2,$AP61/($S61-2009),0)+IF($T61>=AZ$2,$AQ61/($T61-2009),0)+IF($U61>=AZ$2,$AR61/($U61-2009),0)+IF($V61>=AZ$2,$AS61/($V61-2009),0)+IF($W61>=AZ$2,$AT61/($W61-2009),0)+IF($X61>=AZ$2,$AU61/($X61-2009),0)+IF($Y61>=AZ$2,$AV61/($Y61-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D61>=DL$2,$AA61/($D61-2009),0)+IF($E61>=DL$2,$AB61/($E61-2009),0)+IF($F61>=DL$2,$AC61/($F61-2009),0)+IF($G61>=DL$2,$AD61/($G61-2009),0)+IF($H61>=DL$2,$AE61/($H61-2009),0)+IF($I61>=DL$2,$AF61/($I61-2009),0)+IF($J61>=DL$2,$AG61/($J61-2009),0)+IF($K61>=DL$2,$AH61/($K61-2009),0)+IF($L61>=DL$2,$AI61/($L61-2009),0)+IF($M61>=DL$2,$AJ61/($M61-2009),0)+IF($N61>=DL$2,$AK61/($N61-2009),0)+IF($O61>=DL$2,$AL61/($O61-2009),0)+IF($P61>=DL$2,$AM61/($P61-2009),0)+IF($Q61>=DL$2,$AN61/($Q61-2009),0)+IF($R61>=DL$2,$AO61/($R61-2009),0)+IF($S61>=DL$2,$AP61/($S61-2009),0)+IF($T61>=DL$2,$AQ61/($T61-2009),0)+IF($U61>=DL$2,$AR61/($U61-2009),0)+IF($V61>=DL$2,$AS61/($V61-2009),0)+IF($W61>=DL$2,$AT61/($W61-2009),0)+IF($X61>=DL$2,$AU61/($X61-2009),0)+IF($Y61>=DL$2,$AV61/($Y61-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!$B$47","v":"Slutdisponering, slam - lavteknologisk (slammineralisering), SRO"},"PE",{"$f":"Genanskaffelsespriser!$E$47","v":10},{"$f":"D$3+$C62","v":1915},1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D62>=AY$2,$AA62/($D62-2009),0)+IF($E62>=AY$2,$AB62/($E62-2009),0)+IF($F62>=AY$2,$AC62/($F62-2009),0)+IF($G62>=AY$2,$AD62/($G62-2009),0)+IF($H62>=AY$2,$AE62/($H62-2009),0)+IF($I62>=AY$2,$AF62/($I62-2009),0)+IF($J62>=AY$2,$AG62/($J62-2009),0)+IF($K62>=AY$2,$AH62/($K62-2009),0)+IF($L62>=AY$2,$AI62/($L62-2009),0)+IF($M62>=AY$2,$AJ62/($M62-2009),0)+IF($N62>=AY$2,$AK62/($N62-2009),0)+IF($O62>=AY$2,$AL62/($O62-2009),0)+IF($P62>=AY$2,$AM62/($P62-2009),0)+IF($Q62>=AY$2,$AN62/($Q62-2009),0)+IF($R62>=AY$2,$AO62/($R62-2009),0)+IF($S62>=AY$2,$AP62/($S62-2009),0)+IF($T62>=AY$2,$AQ62/($T62-2009),0)+IF($U62>=AY$2,$AR62/($U62-2009),0)+IF($V62>=AY$2,$AS62/($V62-2009),0)+IF($W62>=AY$2,$AT62/($W62-2009),0)+IF($X62>=AY$2,$AU62/($X62-2009),0)+IF($Y62>=AY$2,$AV62/($Y62-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!$B$48","v":"Slutdisponering, slam - højteknologisk (slamtørring), Konstruktioner"},"PE",{"$f":"Genanskaffelsespriser!$E$48","v":60},{"$f":"D$3+$C63+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"E$3+$C63+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"F$3+$C63+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"G$3+$C63+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"H$3+$C63+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"I$3+$C63+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"J$3+$C63+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"K$3+$C63+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"L$3+$C63+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"M$3+$C63+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"N$3+$C63+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"O$3+$C63+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"P$3+$C63+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Q$3+$C63+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"R$3+$C63+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"S$3+$C63+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"T$3+$C63+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"U$3+$C63+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"V$3+$C63+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"W$3+$C63+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"X$3+$C63+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Y$3+$C63+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D63>=AY$2,$AA63/($D63-2009),0)+IF($E63>=AY$2,$AB63/($E63-2009),0)+IF($F63>=AY$2,$AC63/($F63-2009),0)+IF($G63>=AY$2,$AD63/($G63-2009),0)+IF($H63>=AY$2,$AE63/($H63-2009),0)+IF($I63>=AY$2,$AF63/($I63-2009),0)+IF($J63>=AY$2,$AG63/($J63-2009),0)+IF($K63>=AY$2,$AH63/($K63-2009),0)+IF($L63>=AY$2,$AI63/($L63-2009),0)+IF($M63>=AY$2,$AJ63/($M63-2009),0)+IF($N63>=AY$2,$AK63/($N63-2009),0)+IF($O63>=AY$2,$AL63/($O63-2009),0)+IF($P63>=AY$2,$AM63/($P63-2009),0)+IF($Q63>=AY$2,$AN63/($Q63-2009),0)+IF($R63>=AY$2,$AO63/($R63-2009),0)+IF($S63>=AY$2,$AP63/($S63-2009),0)+IF($T63>=AY$2,$AQ63/($T63-2009),0)+IF($U63>=AY$2,$AR63/($U63-2009),0)+IF($V63>=AY$2,$AS63/($V63-2009),0)+IF($W63>=AY$2,$AT63/($W63-2009),0)+IF($X63>=AY$2,$AU63/($X63-2009),0)+IF($Y63>=AY$2,$AV63/($Y63-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
["Levetidsforlængelse","år","-",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"+Genanskaffelsespriser!$B$49","v":"Slutdisponering, slam - højteknologisk (slamtørring), Mek/EL"},"PE",{"$f":"Genanskaffelsespriser!$E$49","v":20},{"$f":"D$3+$C65","v":1925},{"$f":"E$3+$C65","v":1935},1945,1955,1965,1975,1985,1995,2002,2007,2012,2017,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D65>=AY$2,$AA65/($D65-2009),0)+IF($E65>=AY$2,$AB65/($E65-2009),0)+IF($F65>=AY$2,$AC65/($F65-2009),0)+IF($G65>=AY$2,$AD65/($G65-2009),0)+IF($H65>=AY$2,$AE65/($H65-2009),0)+IF($I65>=AY$2,$AF65/($I65-2009),0)+IF($J65>=AY$2,$AG65/($J65-2009),0)+IF($K65>=AY$2,$AH65/($K65-2009),0)+IF($L65>=AY$2,$AI65/($L65-2009),0)+IF($M65>=AY$2,$AJ65/($M65-2009),0)+IF($N65>=AY$2,$AK65/($N65-2009),0)+IF($O65>=AY$2,$AL65/($O65-2009),0)+IF($P65>=AY$2,$AM65/($P65-2009),0)+IF($Q65>=AY$2,$AN65/($Q65-2009),0)+IF($R65>=AY$2,$AO65/($R65-2009),0)+IF($S65>=AY$2,$AP65/($S65-2009),0)+IF($T65>=AY$2,$AQ65/($T65-2009),0)+IF($U65>=AY$2,$AR65/($U65-2009),0)+IF($V65>=AY$2,$AS65/($V65-2009),0)+IF($W65>=AY$2,$AT65/($W65-2009),0)+IF($X65>=AY$2,$AU65/($X65-2009),0)+IF($Y65>=AY$2,$AV65/($Y65-2009),0)","v":{"$error":"#REF!"}},{"$f":"IF($D65>=AZ$2,$AA65/($D65-2009),0)+IF($E65>=AZ$2,$AB65/($E65-2009),0)+IF($F65>=AZ$2,$AC65/($F65-2009),0)+IF($G65>=AZ$2,$AD65/($G65-2009),0)+IF($H65>=AZ$2,$AE65/($H65-2009),0)+IF($I65>=AZ$2,$AF65/($I65-2009),0)+IF($J65>=AZ$2,$AG65/($J65-2009),0)+IF($K65>=AZ$2,$AH65/($K65-2009),0)+IF($L65>=AZ$2,$AI65/($L65-2009),0)+IF($M65>=AZ$2,$AJ65/($M65-2009),0)+IF($N65>=AZ$2,$AK65/($N65-2009),0)+IF($O65>=AZ$2,$AL65/($O65-2009),0)+IF($P65>=AZ$2,$AM65/($P65-2009),0)+IF($Q65>=AZ$2,$AN65/($Q65-2009),0)+IF($R65>=AZ$2,$AO65/($R65-2009),0)+IF($S65>=AZ$2,$AP65/($S65-2009),0)+IF($T65>=AZ$2,$AQ65/($T65-2009),0)+IF($U65>=AZ$2,$AR65/($U65-2009),0)+IF($V65>=AZ$2,$AS65/($V65-2009),0)+IF($W65>=AZ$2,$AT65/($W65-2009),0)+IF($X65>=AZ$2,$AU65/($X65-2009),0)+IF($Y65>=AZ$2,$AV65/($Y65-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D65>=DL$2,$AA65/($D65-2009),0)+IF($E65>=DL$2,$AB65/($E65-2009),0)+IF($F65>=DL$2,$AC65/($F65-2009),0)+IF($G65>=DL$2,$AD65/($G65-2009),0)+IF($H65>=DL$2,$AE65/($H65-2009),0)+IF($I65>=DL$2,$AF65/($I65-2009),0)+IF($J65>=DL$2,$AG65/($J65-2009),0)+IF($K65>=DL$2,$AH65/($K65-2009),0)+IF($L65>=DL$2,$AI65/($L65-2009),0)+IF($M65>=DL$2,$AJ65/($M65-2009),0)+IF($N65>=DL$2,$AK65/($N65-2009),0)+IF($O65>=DL$2,$AL65/($O65-2009),0)+IF($P65>=DL$2,$AM65/($P65-2009),0)+IF($Q65>=DL$2,$AN65/($Q65-2009),0)+IF($R65>=DL$2,$AO65/($R65-2009),0)+IF($S65>=DL$2,$AP65/($S65-2009),0)+IF($T65>=DL$2,$AQ65/($T65-2009),0)+IF($U65>=DL$2,$AR65/($U65-2009),0)+IF($V65>=DL$2,$AS65/($V65-2009),0)+IF($W65>=DL$2,$AT65/($W65-2009),0)+IF($X65>=DL$2,$AU65/($X65-2009),0)+IF($Y65>=DL$2,$AV65/($Y65-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!$B$50","v":"Slutdisponering, slam - højteknologisk (slamtørring), SRO"},"PE",{"$f":"Genanskaffelsespriser!$E$50","v":10},{"$f":"D$3+$C66","v":1915},1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D66>=AY$2,$AA66/($D66-2009),0)+IF($E66>=AY$2,$AB66/($E66-2009),0)+IF($F66>=AY$2,$AC66/($F66-2009),0)+IF($G66>=AY$2,$AD66/($G66-2009),0)+IF($H66>=AY$2,$AE66/($H66-2009),0)+IF($I66>=AY$2,$AF66/($I66-2009),0)+IF($J66>=AY$2,$AG66/($J66-2009),0)+IF($K66>=AY$2,$AH66/($K66-2009),0)+IF($L66>=AY$2,$AI66/($L66-2009),0)+IF($M66>=AY$2,$AJ66/($M66-2009),0)+IF($N66>=AY$2,$AK66/($N66-2009),0)+IF($O66>=AY$2,$AL66/($O66-2009),0)+IF($P66>=AY$2,$AM66/($P66-2009),0)+IF($Q66>=AY$2,$AN66/($Q66-2009),0)+IF($R66>=AY$2,$AO66/($R66-2009),0)+IF($S66>=AY$2,$AP66/($S66-2009),0)+IF($T66>=AY$2,$AQ66/($T66-2009),0)+IF($U66>=AY$2,$AR66/($U66-2009),0)+IF($V66>=AY$2,$AS66/($V66-2009),0)+IF($W66>=AY$2,$AT66/($W66-2009),0)+IF($X66>=AY$2,$AU66/($X66-2009),0)+IF($Y66>=AY$2,$AV66/($Y66-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!$B$51","v":"Slutdisponering, slam - højteknologisk (slamtørring og -forbrænding), Konstruktioner"},"PE",{"$f":"Genanskaffelsespriser!$E$51","v":60},{"$f":"D$3+$C67+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"E$3+$C67+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"F$3+$C67+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"G$3+$C67+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"H$3+$C67+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"I$3+$C67+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"J$3+$C67+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"K$3+$C67+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"L$3+$C67+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"M$3+$C67+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"N$3+$C67+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"O$3+$C67+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"P$3+$C67+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Q$3+$C67+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"R$3+$C67+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"S$3+$C67+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"T$3+$C67+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"U$3+$C67+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"V$3+$C67+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"W$3+$C67+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"X$3+$C67+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Y$3+$C67+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D67>=AY$2,$AA67/($D67-2009),0)+IF($E67>=AY$2,$AB67/($E67-2009),0)+IF($F67>=AY$2,$AC67/($F67-2009),0)+IF($G67>=AY$2,$AD67/($G67-2009),0)+IF($H67>=AY$2,$AE67/($H67-2009),0)+IF($I67>=AY$2,$AF67/($I67-2009),0)+IF($J67>=AY$2,$AG67/($J67-2009),0)+IF($K67>=AY$2,$AH67/($K67-2009),0)+IF($L67>=AY$2,$AI67/($L67-2009),0)+IF($M67>=AY$2,$AJ67/($M67-2009),0)+IF($N67>=AY$2,$AK67/($N67-2009),0)+IF($O67>=AY$2,$AL67/($O67-2009),0)+IF($P67>=AY$2,$AM67/($P67-2009),0)+IF($Q67>=AY$2,$AN67/($Q67-2009),0)+IF($R67>=AY$2,$AO67/($R67-2009),0)+IF($S67>=AY$2,$AP67/($S67-2009),0)+IF($T67>=AY$2,$AQ67/($T67-2009),0)+IF($U67>=AY$2,$AR67/($U67-2009),0)+IF($V67>=AY$2,$AS67/($V67-2009),0)+IF($W67>=AY$2,$AT67/($W67-2009),0)+IF($X67>=AY$2,$AU67/($X67-2009),0)+IF($Y67>=AY$2,$AV67/($Y67-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
["Levetidsforlængelse","år","-",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"+Genanskaffelsespriser!$B$52","v":"Slutdisponering, slam - højteknologisk (slamtørring og -forbrænding), Mek/EL"},"PE",{"$f":"Genanskaffelsespriser!$E$52","v":20},{"$f":"D$3+$C69","v":1925},{"$f":"E$3+$C69","v":1935},1945,1955,1965,1975,1985,1995,2002,2007,2012,2017,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,{"$f":"SUM(Z70)","v":0},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D69>=AY$2,$AA69/($D69-2009),0)+IF($E69>=AY$2,$AB69/($E69-2009),0)+IF($F69>=AY$2,$AC69/($F69-2009),0)+IF($G69>=AY$2,$AD69/($G69-2009),0)+IF($H69>=AY$2,$AE69/($H69-2009),0)+IF($I69>=AY$2,$AF69/($I69-2009),0)+IF($J69>=AY$2,$AG69/($J69-2009),0)+IF($K69>=AY$2,$AH69/($K69-2009),0)+IF($L69>=AY$2,$AI69/($L69-2009),0)+IF($M69>=AY$2,$AJ69/($M69-2009),0)+IF($N69>=AY$2,$AK69/($N69-2009),0)+IF($O69>=AY$2,$AL69/($O69-2009),0)+IF($P69>=AY$2,$AM69/($P69-2009),0)+IF($Q69>=AY$2,$AN69/($Q69-2009),0)+IF($R69>=AY$2,$AO69/($R69-2009),0)+IF($S69>=AY$2,$AP69/($S69-2009),0)+IF($T69>=AY$2,$AQ69/($T69-2009),0)+IF($U69>=AY$2,$AR69/($U69-2009),0)+IF($V69>=AY$2,$AS69/($V69-2009),0)+IF($W69>=AY$2,$AT69/($W69-2009),0)+IF($X69>=AY$2,$AU69/($X69-2009),0)+IF($Y69>=AY$2,$AV69/($Y69-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"IF($D69>=BO$2,$AA69/($D69-2009),0)+IF($E69>=BO$2,$AB69/($E69-2009),0)+IF($F69>=BO$2,$AC69/($F69-2009),0)+IF($G69>=BO$2,$AD69/($G69-2009),0)+IF($H69>=BO$2,$AE69/($H69-2009),0)+IF($I69>=BO$2,$AF69/($I69-2009),0)+IF($J69>=BO$2,$AG69/($J69-2009),0)+IF($K69>=BO$2,$AH69/($K69-2009),0)+IF($L69>=BO$2,$AI69/($L69-2009),0)+IF($M69>=BO$2,$AJ69/($M69-2009),0)+IF($N69>=BO$2,$AK69/($N69-2009),0)+IF($O69>=BO$2,$AL69/($O69-2009),0)+IF($P69>=BO$2,$AM69/($P69-2009),0)+IF($Q69>=BO$2,$AN69/($Q69-2009),0)+IF($R69>=BO$2,$AO69/($R69-2009),0)+IF($S69>=BO$2,$AP69/($S69-2009),0)+IF($T69>=BO$2,$AQ69/($T69-2009),0)+IF($U69>=BO$2,$AR69/($U69-2009),0)+IF($V69>=BO$2,$AS69/($V69-2009),0)+IF($W69>=BO$2,$AT69/($W69-2009),0)+IF($X69>=BO$2,$AU69/($X69-2009),0)+IF($Y69>=BO$2,$AV69/($Y69-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D69>=EA$2,$AA69/($D69-2009),0)+IF($E69>=EA$2,$AB69/($E69-2009),0)+IF($F69>=EA$2,$AC69/($F69-2009),0)+IF($G69>=EA$2,$AD69/($G69-2009),0)+IF($H69>=EA$2,$AE69/($H69-2009),0)+IF($I69>=EA$2,$AF69/($I69-2009),0)+IF($J69>=EA$2,$AG69/($J69-2009),0)+IF($K69>=EA$2,$AH69/($K69-2009),0)+IF($L69>=EA$2,$AI69/($L69-2009),0)+IF($M69>=EA$2,$AJ69/($M69-2009),0)+IF($N69>=EA$2,$AK69/($N69-2009),0)+IF($O69>=EA$2,$AL69/($O69-2009),0)+IF($P69>=EA$2,$AM69/($P69-2009),0)+IF($Q69>=EA$2,$AN69/($Q69-2009),0)+IF($R69>=EA$2,$AO69/($R69-2009),0)+IF($S69>=EA$2,$AP69/($S69-2009),0)+IF($T69>=EA$2,$AQ69/($T69-2009),0)+IF($U69>=EA$2,$AR69/($U69-2009),0)+IF($V69>=EA$2,$AS69/($V69-2009),0)+IF($W69>=EA$2,$AT69/($W69-2009),0)+IF($X69>=EA$2,$AU69/($X69-2009),0)+IF($Y69>=EA$2,$AV69/($Y69-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!$B$53","v":"Slutdisponering, slam - højteknologisk (slamtørring og -forbrænding), SRO"},"PE",{"$f":"Genanskaffelsespriser!$E$53","v":10},{"$f":"D$3+$C70","v":1915},1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,{"$f":"SUM(Z71)","v":0},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D70>=AY$2,$AA70/($D70-2009),0)+IF($E70>=AY$2,$AB70/($E70-2009),0)+IF($F70>=AY$2,$AC70/($F70-2009),0)+IF($G70>=AY$2,$AD70/($G70-2009),0)+IF($H70>=AY$2,$AE70/($H70-2009),0)+IF($I70>=AY$2,$AF70/($I70-2009),0)+IF($J70>=AY$2,$AG70/($J70-2009),0)+IF($K70>=AY$2,$AH70/($K70-2009),0)+IF($L70>=AY$2,$AI70/($L70-2009),0)+IF($M70>=AY$2,$AJ70/($M70-2009),0)+IF($N70>=AY$2,$AK70/($N70-2009),0)+IF($O70>=AY$2,$AL70/($O70-2009),0)+IF($P70>=AY$2,$AM70/($P70-2009),0)+IF($Q70>=AY$2,$AN70/($Q70-2009),0)+IF($R70>=AY$2,$AO70/($R70-2009),0)+IF($S70>=AY$2,$AP70/($S70-2009),0)+IF($T70>=AY$2,$AQ70/($T70-2009),0)+IF($U70>=AY$2,$AR70/($U70-2009),0)+IF($V70>=AY$2,$AS70/($V70-2009),0)+IF($W70>=AY$2,$AT70/($W70-2009),0)+IF($X70>=AY$2,$AU70/($X70-2009),0)+IF($Y70>=AY$2,$AV70/($Y70-2009),0)","v":{"$error":"#REF!"}},{"$f":"IF($D70>=AZ$2,$AA70/($D70-2009),0)+IF($E70>=AZ$2,$AB70/($E70-2009),0)+IF($F70>=AZ$2,$AC70/($F70-2009),0)+IF($G70>=AZ$2,$AD70/($G70-2009),0)+IF($H70>=AZ$2,$AE70/($H70-2009),0)+IF($I70>=AZ$2,$AF70/($I70-2009),0)+IF($J70>=AZ$2,$AG70/($J70-2009),0)+IF($K70>=AZ$2,$AH70/($K70-2009),0)+IF($L70>=AZ$2,$AI70/($L70-2009),0)+IF($M70>=AZ$2,$AJ70/($M70-2009),0)+IF($N70>=AZ$2,$AK70/($N70-2009),0)+IF($O70>=AZ$2,$AL70/($O70-2009),0)+IF($P70>=AZ$2,$AM70/($P70-2009),0)+IF($Q70>=AZ$2,$AN70/($Q70-2009),0)+IF($R70>=AZ$2,$AO70/($R70-2009),0)+IF($S70>=AZ$2,$AP70/($S70-2009),0)+IF($T70>=AZ$2,$AQ70/($T70-2009),0)+IF($U70>=AZ$2,$AR70/($U70-2009),0)+IF($V70>=AZ$2,$AS70/($V70-2009),0)+IF($W70>=AZ$2,$AT70/($W70-2009),0)+IF($X70>=AZ$2,$AU70/($X70-2009),0)+IF($Y70>=AZ$2,$AV70/($Y70-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Renseanlæg 2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Z72)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+SUM(AW72,AW75,AW100,AW125)","v":{"$error":"#REF!"}},null,{"$f":"SUM(AY72+AY75+AY100+AY125)","v":{"$error":"#REF!"}},{"$f":"SUM(AZ72+AZ75+AZ100+AZ125)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"SUM(DL72+DL75+DL100+DL125)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
["Mindre renseanlæg",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Z73)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW73)","v":{"$error":"#REF!"}},null,{"$f":"SUM(AY73:AY74)","v":{"$error":"#REF!"}},{"$f":"SUM(AZ73:AZ74)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"SUM(DL73:DL74)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"+Genanskaffelsespriser!$B$5","v":"Mindre renseanlæg < 5.000 PE uden mulighed for opdeling"},"PE",{"$f":"Genanskaffelsespriser!$E$5","v":40},{"$f":"D$3+$C73+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"E$3+$C73+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"F$3+$C73+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"G$3+$C73+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"H$3+$C73+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"I$3+$C73+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"J$3+$C73+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"K$3+$C73+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"L$3+$C73+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"M$3+$C73+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"N$3+$C73+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"O$3+$C73+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"P$3+$C73+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Q$3+$C73+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"R$3+$C73+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"S$3+$C73+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"T$3+$C73+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"U$3+$C73+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"V$3+$C73+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"W$3+$C73+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"X$3+$C73+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Y$3+$C73+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA73:AV73)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D73>=AY$2,$AA73/($D73-2009),0)+IF($E73>=AY$2,$AB73/($E73-2009),0)+IF($F73>=AY$2,$AC73/($F73-2009),0)+IF($G73>=AY$2,$AD73/($G73-2009),0)+IF($H73>=AY$2,$AE73/($H73-2009),0)+IF($I73>=AY$2,$AF73/($I73-2009),0)+IF($J73>=AY$2,$AG73/($J73-2009),0)+IF($K73>=AY$2,$AH73/($K73-2009),0)+IF($L73>=AY$2,$AI73/($L73-2009),0)+IF($M73>=AY$2,$AJ73/($M73-2009),0)+IF($N73>=AY$2,$AK73/($N73-2009),0)+IF($O73>=AY$2,$AL73/($O73-2009),0)+IF($P73>=AY$2,$AM73/($P73-2009),0)+IF($Q73>=AY$2,$AN73/($Q73-2009),0)+IF($R73>=AY$2,$AO73/($R73-2009),0)+IF($S73>=AY$2,$AP73/($S73-2009),0)+IF($T73>=AY$2,$AQ73/($T73-2009),0)+IF($U73>=AY$2,$AR73/($U73-2009),0)+IF($V73>=AY$2,$AS73/($V73-2009),0)+IF($W73>=AY$2,$AT73/($W73-2009),0)+IF($X73>=AY$2,$AU73/($X73-2009),0)+IF($Y73>=AY$2,$AV73/($Y73-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"IF($D73>=DK$2,$AA73/($D73-2009),0)+IF($E73>=DK$2,$AB73/($E73-2009),0)+IF($F73>=DK$2,$AC73/($F73-2009),0)+IF($G73>=DK$2,$AD73/($G73-2009),0)+IF($H73>=DK$2,$AE73/($H73-2009),0)+IF($I73>=DK$2,$AF73/($I73-2009),0)+IF($J73>=DK$2,$AG73/($J73-2009),0)+IF($K73>=DK$2,$AH73/($K73-2009),0)+IF($L73>=DK$2,$AI73/($L73-2009),0)+IF($M73>=DK$2,$AJ73/($M73-2009),0)+IF($N73>=DK$2,$AK73/($N73-2009),0)+IF($O73>=DK$2,$AL73/($O73-2009),0)+IF($P73>=DK$2,$AM73/($P73-2009),0)+IF($Q73>=DK$2,$AN73/($Q73-2009),0)+IF($R73>=DK$2,$AO73/($R73-2009),0)+IF($S73>=DK$2,$AP73/($S73-2009),0)+IF($T73>=DK$2,$AQ73/($T73-2009),0)+IF($U73>=DK$2,$AR73/($U73-2009),0)+IF($V73>=DK$2,$AS73/($V73-2009),0)+IF($W73>=DK$2,$AT73/($W73-2009),0)+IF($X73>=DK$2,$AU73/($X73-2009),0)+IF($Y73>=DK$2,$AV73/($Y73-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
["Levetidsforlængelse","år","-",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Renseanlæg >= 5.000 PE, Vandbehandling",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW76:AW99)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"SUM(AY76:AY99)","v":{"$error":"#REF!"}},{"$f":"SUM(AZ76:AZ99)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"SUM(DL76:DL99)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"+Genanskaffelsespriser!$B$7","v":"Indløb med riste, Konstruktioner"},"PE",{"$f":"Genanskaffelsespriser!$E$7","v":60},{"$f":"D$3+$C76+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"E$3+$C76+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"F$3+$C76+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"G$3+$C76+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"H$3+$C76+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"I$3+$C76+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"J$3+$C76+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"K$3+$C76+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"L$3+$C76+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"M$3+$C76+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"N$3+$C76+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"O$3+$C76+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"P$3+$C76+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Q$3+$C76+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"R$3+$C76+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"S$3+$C76+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"T$3+$C76+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"U$3+$C76+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"V$3+$C76+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"W$3+$C76+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"X$3+$C76+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Y$3+$C76+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA76:AV76)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D76>=AY$2,$AA76/($D76-2009),0)+IF($E76>=AY$2,$AB76/($E76-2009),0)+IF($F76>=AY$2,$AC76/($F76-2009),0)+IF($G76>=AY$2,$AD76/($G76-2009),0)+IF($H76>=AY$2,$AE76/($H76-2009),0)+IF($I76>=AY$2,$AF76/($I76-2009),0)+IF($J76>=AY$2,$AG76/($J76-2009),0)+IF($K76>=AY$2,$AH76/($K76-2009),0)+IF($L76>=AY$2,$AI76/($L76-2009),0)+IF($M76>=AY$2,$AJ76/($M76-2009),0)+IF($N76>=AY$2,$AK76/($N76-2009),0)+IF($O76>=AY$2,$AL76/($O76-2009),0)+IF($P76>=AY$2,$AM76/($P76-2009),0)+IF($Q76>=AY$2,$AN76/($Q76-2009),0)+IF($R76>=AY$2,$AO76/($R76-2009),0)+IF($S76>=AY$2,$AP76/($S76-2009),0)+IF($T76>=AY$2,$AQ76/($T76-2009),0)+IF($U76>=AY$2,$AR76/($U76-2009),0)+IF($V76>=AY$2,$AS76/($V76-2009),0)+IF($W76>=AY$2,$AT76/($W76-2009),0)+IF($X76>=AY$2,$AU76/($X76-2009),0)+IF($Y76>=AY$2,$AV76/($Y76-2009),0)","v":{"$error":"#REF!"}},{"$f":"IF($D76>=AZ$2,$AA76/($D76-2009),0)+IF($E76>=AZ$2,$AB76/($E76-2009),0)+IF($F76>=AZ$2,$AC76/($F76-2009),0)+IF($G76>=AZ$2,$AD76/($G76-2009),0)+IF($H76>=AZ$2,$AE76/($H76-2009),0)+IF($I76>=AZ$2,$AF76/($I76-2009),0)+IF($J76>=AZ$2,$AG76/($J76-2009),0)+IF($K76>=AZ$2,$AH76/($K76-2009),0)+IF($L76>=AZ$2,$AI76/($L76-2009),0)+IF($M76>=AZ$2,$AJ76/($M76-2009),0)+IF($N76>=AZ$2,$AK76/($N76-2009),0)+IF($O76>=AZ$2,$AL76/($O76-2009),0)+IF($P76>=AZ$2,$AM76/($P76-2009),0)+IF($Q76>=AZ$2,$AN76/($Q76-2009),0)+IF($R76>=AZ$2,$AO76/($R76-2009),0)+IF($S76>=AZ$2,$AP76/($S76-2009),0)+IF($T76>=AZ$2,$AQ76/($T76-2009),0)+IF($U76>=AZ$2,$AR76/($U76-2009),0)+IF($V76>=AZ$2,$AS76/($V76-2009),0)+IF($W76>=AZ$2,$AT76/($W76-2009),0)+IF($X76>=AZ$2,$AU76/($X76-2009),0)+IF($Y76>=AZ$2,$AV76/($Y76-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"IF($D76>=DL$2,$AA76/($D76-2009),0)+IF($E76>=DL$2,$AB76/($E76-2009),0)+IF($F76>=DL$2,$AC76/($F76-2009),0)+IF($G76>=DL$2,$AD76/($G76-2009),0)+IF($H76>=DL$2,$AE76/($H76-2009),0)+IF($I76>=DL$2,$AF76/($I76-2009),0)+IF($J76>=DL$2,$AG76/($J76-2009),0)+IF($K76>=DL$2,$AH76/($K76-2009),0)+IF($L76>=DL$2,$AI76/($L76-2009),0)+IF($M76>=DL$2,$AJ76/($M76-2009),0)+IF($N76>=DL$2,$AK76/($N76-2009),0)+IF($O76>=DL$2,$AL76/($O76-2009),0)+IF($P76>=DL$2,$AM76/($P76-2009),0)+IF($Q76>=DL$2,$AN76/($Q76-2009),0)+IF($R76>=DL$2,$AO76/($R76-2009),0)+IF($S76>=DL$2,$AP76/($S76-2009),0)+IF($T76>=DL$2,$AQ76/($T76-2009),0)+IF($U76>=DL$2,$AR76/($U76-2009),0)+IF($V76>=DL$2,$AS76/($V76-2009),0)+IF($W76>=DL$2,$AT76/($W76-2009),0)+IF($X76>=DL$2,$AU76/($X76-2009),0)+IF($Y76>=DL$2,$AV76/($Y76-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
["Levetidsforlængelse","år","-",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"+Genanskaffelsespriser!$B$8","v":"Indløb med riste, Mek/EL"},"PE",{"$f":"Genanskaffelsespriser!$E$8","v":20},{"$f":"D$3+$C78","v":1925},{"$f":"E$3+$C78","v":1935},1945,1955,1965,1975,1985,1995,2002,2007,2012,2017,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA78:AV78)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D78>=AY$2,$AA78/($D78-2009),0)+IF($E78>=AY$2,$AB78/($E78-2009),0)+IF($F78>=AY$2,$AC78/($F78-2009),0)+IF($G78>=AY$2,$AD78/($G78-2009),0)+IF($H78>=AY$2,$AE78/($H78-2009),0)+IF($I78>=AY$2,$AF78/($I78-2009),0)+IF($J78>=AY$2,$AG78/($J78-2009),0)+IF($K78>=AY$2,$AH78/($K78-2009),0)+IF($L78>=AY$2,$AI78/($L78-2009),0)+IF($M78>=AY$2,$AJ78/($M78-2009),0)+IF($N78>=AY$2,$AK78/($N78-2009),0)+IF($O78>=AY$2,$AL78/($O78-2009),0)+IF($P78>=AY$2,$AM78/($P78-2009),0)+IF($Q78>=AY$2,$AN78/($Q78-2009),0)+IF($R78>=AY$2,$AO78/($R78-2009),0)+IF($S78>=AY$2,$AP78/($S78-2009),0)+IF($T78>=AY$2,$AQ78/($T78-2009),0)+IF($U78>=AY$2,$AR78/($U78-2009),0)+IF($V78>=AY$2,$AS78/($V78-2009),0)+IF($W78>=AY$2,$AT78/($W78-2009),0)+IF($X78>=AY$2,$AU78/($X78-2009),0)+IF($Y78>=AY$2,$AV78/($Y78-2009),0)","v":{"$error":"#REF!"}},{"$f":"IF($D78>=AZ$2,$AA78/($D78-2009),0)+IF($E78>=AZ$2,$AB78/($E78-2009),0)+IF($F78>=AZ$2,$AC78/($F78-2009),0)+IF($G78>=AZ$2,$AD78/($G78-2009),0)+IF($H78>=AZ$2,$AE78/($H78-2009),0)+IF($I78>=AZ$2,$AF78/($I78-2009),0)+IF($J78>=AZ$2,$AG78/($J78-2009),0)+IF($K78>=AZ$2,$AH78/($K78-2009),0)+IF($L78>=AZ$2,$AI78/($L78-2009),0)+IF($M78>=AZ$2,$AJ78/($M78-2009),0)+IF($N78>=AZ$2,$AK78/($N78-2009),0)+IF($O78>=AZ$2,$AL78/($O78-2009),0)+IF($P78>=AZ$2,$AM78/($P78-2009),0)+IF($Q78>=AZ$2,$AN78/($Q78-2009),0)+IF($R78>=AZ$2,$AO78/($R78-2009),0)+IF($S78>=AZ$2,$AP78/($S78-2009),0)+IF($T78>=AZ$2,$AQ78/($T78-2009),0)+IF($U78>=AZ$2,$AR78/($U78-2009),0)+IF($V78>=AZ$2,$AS78/($V78-2009),0)+IF($W78>=AZ$2,$AT78/($W78-2009),0)+IF($X78>=AZ$2,$AU78/($X78-2009),0)+IF($Y78>=AZ$2,$AV78/($Y78-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D78>=DL$2,$AA78/($D78-2009),0)+IF($E78>=DL$2,$AB78/($E78-2009),0)+IF($F78>=DL$2,$AC78/($F78-2009),0)+IF($G78>=DL$2,$AD78/($G78-2009),0)+IF($H78>=DL$2,$AE78/($H78-2009),0)+IF($I78>=DL$2,$AF78/($I78-2009),0)+IF($J78>=DL$2,$AG78/($J78-2009),0)+IF($K78>=DL$2,$AH78/($K78-2009),0)+IF($L78>=DL$2,$AI78/($L78-2009),0)+IF($M78>=DL$2,$AJ78/($M78-2009),0)+IF($N78>=DL$2,$AK78/($N78-2009),0)+IF($O78>=DL$2,$AL78/($O78-2009),0)+IF($P78>=DL$2,$AM78/($P78-2009),0)+IF($Q78>=DL$2,$AN78/($Q78-2009),0)+IF($R78>=DL$2,$AO78/($R78-2009),0)+IF($S78>=DL$2,$AP78/($S78-2009),0)+IF($T78>=DL$2,$AQ78/($T78-2009),0)+IF($U78>=DL$2,$AR78/($U78-2009),0)+IF($V78>=DL$2,$AS78/($V78-2009),0)+IF($W78>=DL$2,$AT78/($W78-2009),0)+IF($X78>=DL$2,$AU78/($X78-2009),0)+IF($Y78>=DL$2,$AV78/($Y78-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!$B$9","v":"Indløb med riste, SRO"},"PE",{"$f":"Genanskaffelsespriser!$E$9","v":10},{"$f":"D$3+$C79","v":1915},1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA79:AV79)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D79>=AY$2,$AA79/($D79-2009),0)+IF($E79>=AY$2,$AB79/($E79-2009),0)+IF($F79>=AY$2,$AC79/($F79-2009),0)+IF($G79>=AY$2,$AD79/($G79-2009),0)+IF($H79>=AY$2,$AE79/($H79-2009),0)+IF($I79>=AY$2,$AF79/($I79-2009),0)+IF($J79>=AY$2,$AG79/($J79-2009),0)+IF($K79>=AY$2,$AH79/($K79-2009),0)+IF($L79>=AY$2,$AI79/($L79-2009),0)+IF($M79>=AY$2,$AJ79/($M79-2009),0)+IF($N79>=AY$2,$AK79/($N79-2009),0)+IF($O79>=AY$2,$AL79/($O79-2009),0)+IF($P79>=AY$2,$AM79/($P79-2009),0)+IF($Q79>=AY$2,$AN79/($Q79-2009),0)+IF($R79>=AY$2,$AO79/($R79-2009),0)+IF($S79>=AY$2,$AP79/($S79-2009),0)+IF($T79>=AY$2,$AQ79/($T79-2009),0)+IF($U79>=AY$2,$AR79/($U79-2009),0)+IF($V79>=AY$2,$AS79/($V79-2009),0)+IF($W79>=AY$2,$AT79/($W79-2009),0)+IF($X79>=AY$2,$AU79/($X79-2009),0)+IF($Y79>=AY$2,$AV79/($Y79-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!$B$10","v":"Sand- og fedtfang, Kontruktioner"},"PE",{"$f":"Genanskaffelsespriser!$E$10","v":60},{"$f":"D$3+$C80+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"E$3+$C80+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"F$3+$C80+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"G$3+$C80+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"H$3+$C80+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"I$3+$C80+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"J$3+$C80+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"K$3+$C80+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"L$3+$C80+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"M$3+$C80+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"N$3+$C80+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"O$3+$C80+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"P$3+$C80+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Q$3+$C80+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"R$3+$C80+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"S$3+$C80+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"T$3+$C80+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"U$3+$C80+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"V$3+$C80+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"W$3+$C80+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"X$3+$C80+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Y$3+$C80+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA80:AV80)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D80>=AY$2,$AA80/($D80-2009),0)+IF($E80>=AY$2,$AB80/($E80-2009),0)+IF($F80>=AY$2,$AC80/($F80-2009),0)+IF($G80>=AY$2,$AD80/($G80-2009),0)+IF($H80>=AY$2,$AE80/($H80-2009),0)+IF($I80>=AY$2,$AF80/($I80-2009),0)+IF($J80>=AY$2,$AG80/($J80-2009),0)+IF($K80>=AY$2,$AH80/($K80-2009),0)+IF($L80>=AY$2,$AI80/($L80-2009),0)+IF($M80>=AY$2,$AJ80/($M80-2009),0)+IF($N80>=AY$2,$AK80/($N80-2009),0)+IF($O80>=AY$2,$AL80/($O80-2009),0)+IF($P80>=AY$2,$AM80/($P80-2009),0)+IF($Q80>=AY$2,$AN80/($Q80-2009),0)+IF($R80>=AY$2,$AO80/($R80-2009),0)+IF($S80>=AY$2,$AP80/($S80-2009),0)+IF($T80>=AY$2,$AQ80/($T80-2009),0)+IF($U80>=AY$2,$AR80/($U80-2009),0)+IF($V80>=AY$2,$AS80/($V80-2009),0)+IF($W80>=AY$2,$AT80/($W80-2009),0)+IF($X80>=AY$2,$AU80/($X80-2009),0)+IF($Y80>=AY$2,$AV80/($Y80-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
["Levetidsforlængelse","år","-",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"+Genanskaffelsespriser!$B$11","v":"Sand- og fedtfang, Mek/EL"},"PE",{"$f":"Genanskaffelsespriser!$E$11","v":20},{"$f":"D$3+$C82","v":1925},{"$f":"E$3+$C82","v":1935},1945,1955,1965,1975,1985,1995,2002,2007,2012,2017,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA82:AV82)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D82>=AY$2,$AA82/($D82-2009),0)+IF($E82>=AY$2,$AB82/($E82-2009),0)+IF($F82>=AY$2,$AC82/($F82-2009),0)+IF($G82>=AY$2,$AD82/($G82-2009),0)+IF($H82>=AY$2,$AE82/($H82-2009),0)+IF($I82>=AY$2,$AF82/($I82-2009),0)+IF($J82>=AY$2,$AG82/($J82-2009),0)+IF($K82>=AY$2,$AH82/($K82-2009),0)+IF($L82>=AY$2,$AI82/($L82-2009),0)+IF($M82>=AY$2,$AJ82/($M82-2009),0)+IF($N82>=AY$2,$AK82/($N82-2009),0)+IF($O82>=AY$2,$AL82/($O82-2009),0)+IF($P82>=AY$2,$AM82/($P82-2009),0)+IF($Q82>=AY$2,$AN82/($Q82-2009),0)+IF($R82>=AY$2,$AO82/($R82-2009),0)+IF($S82>=AY$2,$AP82/($S82-2009),0)+IF($T82>=AY$2,$AQ82/($T82-2009),0)+IF($U82>=AY$2,$AR82/($U82-2009),0)+IF($V82>=AY$2,$AS82/($V82-2009),0)+IF($W82>=AY$2,$AT82/($W82-2009),0)+IF($X82>=AY$2,$AU82/($X82-2009),0)+IF($Y82>=AY$2,$AV82/($Y82-2009),0)","v":{"$error":"#REF!"}},{"$f":"IF($D82>=AZ$2,$AA82/($D82-2009),0)+IF($E82>=AZ$2,$AB82/($E82-2009),0)+IF($F82>=AZ$2,$AC82/($F82-2009),0)+IF($G82>=AZ$2,$AD82/($G82-2009),0)+IF($H82>=AZ$2,$AE82/($H82-2009),0)+IF($I82>=AZ$2,$AF82/($I82-2009),0)+IF($J82>=AZ$2,$AG82/($J82-2009),0)+IF($K82>=AZ$2,$AH82/($K82-2009),0)+IF($L82>=AZ$2,$AI82/($L82-2009),0)+IF($M82>=AZ$2,$AJ82/($M82-2009),0)+IF($N82>=AZ$2,$AK82/($N82-2009),0)+IF($O82>=AZ$2,$AL82/($O82-2009),0)+IF($P82>=AZ$2,$AM82/($P82-2009),0)+IF($Q82>=AZ$2,$AN82/($Q82-2009),0)+IF($R82>=AZ$2,$AO82/($R82-2009),0)+IF($S82>=AZ$2,$AP82/($S82-2009),0)+IF($T82>=AZ$2,$AQ82/($T82-2009),0)+IF($U82>=AZ$2,$AR82/($U82-2009),0)+IF($V82>=AZ$2,$AS82/($V82-2009),0)+IF($W82>=AZ$2,$AT82/($W82-2009),0)+IF($X82>=AZ$2,$AU82/($X82-2009),0)+IF($Y82>=AZ$2,$AV82/($Y82-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D82>=DL$2,$AA82/($D82-2009),0)+IF($E82>=DL$2,$AB82/($E82-2009),0)+IF($F82>=DL$2,$AC82/($F82-2009),0)+IF($G82>=DL$2,$AD82/($G82-2009),0)+IF($H82>=DL$2,$AE82/($H82-2009),0)+IF($I82>=DL$2,$AF82/($I82-2009),0)+IF($J82>=DL$2,$AG82/($J82-2009),0)+IF($K82>=DL$2,$AH82/($K82-2009),0)+IF($L82>=DL$2,$AI82/($L82-2009),0)+IF($M82>=DL$2,$AJ82/($M82-2009),0)+IF($N82>=DL$2,$AK82/($N82-2009),0)+IF($O82>=DL$2,$AL82/($O82-2009),0)+IF($P82>=DL$2,$AM82/($P82-2009),0)+IF($Q82>=DL$2,$AN82/($Q82-2009),0)+IF($R82>=DL$2,$AO82/($R82-2009),0)+IF($S82>=DL$2,$AP82/($S82-2009),0)+IF($T82>=DL$2,$AQ82/($T82-2009),0)+IF($U82>=DL$2,$AR82/($U82-2009),0)+IF($V82>=DL$2,$AS82/($V82-2009),0)+IF($W82>=DL$2,$AT82/($W82-2009),0)+IF($X82>=DL$2,$AU82/($X82-2009),0)+IF($Y82>=DL$2,$AV82/($Y82-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!$B$12","v":"Sand- og fedtfang, SRO"},"PE",{"$f":"Genanskaffelsespriser!$E$12","v":10},{"$f":"D$3+$C83","v":1915},1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA83:AV83)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D83>=AY$2,$AA83/($D83-2009),0)+IF($E83>=AY$2,$AB83/($E83-2009),0)+IF($F83>=AY$2,$AC83/($F83-2009),0)+IF($G83>=AY$2,$AD83/($G83-2009),0)+IF($H83>=AY$2,$AE83/($H83-2009),0)+IF($I83>=AY$2,$AF83/($I83-2009),0)+IF($J83>=AY$2,$AG83/($J83-2009),0)+IF($K83>=AY$2,$AH83/($K83-2009),0)+IF($L83>=AY$2,$AI83/($L83-2009),0)+IF($M83>=AY$2,$AJ83/($M83-2009),0)+IF($N83>=AY$2,$AK83/($N83-2009),0)+IF($O83>=AY$2,$AL83/($O83-2009),0)+IF($P83>=AY$2,$AM83/($P83-2009),0)+IF($Q83>=AY$2,$AN83/($Q83-2009),0)+IF($R83>=AY$2,$AO83/($R83-2009),0)+IF($S83>=AY$2,$AP83/($S83-2009),0)+IF($T83>=AY$2,$AQ83/($T83-2009),0)+IF($U83>=AY$2,$AR83/($U83-2009),0)+IF($V83>=AY$2,$AS83/($V83-2009),0)+IF($W83>=AY$2,$AT83/($W83-2009),0)+IF($X83>=AY$2,$AU83/($X83-2009),0)+IF($Y83>=AY$2,$AV83/($Y83-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!$B$13","v":"Forklaring, Konstruktioner"},"PE",{"$f":"Genanskaffelsespriser!$E$13","v":60},{"$f":"D$3+$C84+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"E$3+$C84+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"F$3+$C84+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"G$3+$C84+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"H$3+$C84+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"I$3+$C84+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"J$3+$C84+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"K$3+$C84+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"L$3+$C84+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"M$3+$C84+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"N$3+$C84+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"O$3+$C84+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"P$3+$C84+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Q$3+$C84+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"R$3+$C84+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"S$3+$C84+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"T$3+$C84+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"U$3+$C84+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"V$3+$C84+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"W$3+$C84+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"X$3+$C84+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Y$3+$C84+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA84:AV84)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D84>=AY$2,$AA84/($D84-2009),0)+IF($E84>=AY$2,$AB84/($E84-2009),0)+IF($F84>=AY$2,$AC84/($F84-2009),0)+IF($G84>=AY$2,$AD84/($G84-2009),0)+IF($H84>=AY$2,$AE84/($H84-2009),0)+IF($I84>=AY$2,$AF84/($I84-2009),0)+IF($J84>=AY$2,$AG84/($J84-2009),0)+IF($K84>=AY$2,$AH84/($K84-2009),0)+IF($L84>=AY$2,$AI84/($L84-2009),0)+IF($M84>=AY$2,$AJ84/($M84-2009),0)+IF($N84>=AY$2,$AK84/($N84-2009),0)+IF($O84>=AY$2,$AL84/($O84-2009),0)+IF($P84>=AY$2,$AM84/($P84-2009),0)+IF($Q84>=AY$2,$AN84/($Q84-2009),0)+IF($R84>=AY$2,$AO84/($R84-2009),0)+IF($S84>=AY$2,$AP84/($S84-2009),0)+IF($T84>=AY$2,$AQ84/($T84-2009),0)+IF($U84>=AY$2,$AR84/($U84-2009),0)+IF($V84>=AY$2,$AS84/($V84-2009),0)+IF($W84>=AY$2,$AT84/($W84-2009),0)+IF($X84>=AY$2,$AU84/($X84-2009),0)+IF($Y84>=AY$2,$AV84/($Y84-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
["Levetidsforlængelse","år","-",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"+Genanskaffelsespriser!$B$14","v":"Forklaring, Mek/EL"},"PE",{"$f":"Genanskaffelsespriser!$E$14","v":20},{"$f":"D$3+$C86","v":1925},{"$f":"E$3+$C86","v":1935},1945,1955,1965,1975,1985,1995,2002,2007,2012,2017,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA86:AV86)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D86>=AY$2,$AA86/($D86-2009),0)+IF($E86>=AY$2,$AB86/($E86-2009),0)+IF($F86>=AY$2,$AC86/($F86-2009),0)+IF($G86>=AY$2,$AD86/($G86-2009),0)+IF($H86>=AY$2,$AE86/($H86-2009),0)+IF($I86>=AY$2,$AF86/($I86-2009),0)+IF($J86>=AY$2,$AG86/($J86-2009),0)+IF($K86>=AY$2,$AH86/($K86-2009),0)+IF($L86>=AY$2,$AI86/($L86-2009),0)+IF($M86>=AY$2,$AJ86/($M86-2009),0)+IF($N86>=AY$2,$AK86/($N86-2009),0)+IF($O86>=AY$2,$AL86/($O86-2009),0)+IF($P86>=AY$2,$AM86/($P86-2009),0)+IF($Q86>=AY$2,$AN86/($Q86-2009),0)+IF($R86>=AY$2,$AO86/($R86-2009),0)+IF($S86>=AY$2,$AP86/($S86-2009),0)+IF($T86>=AY$2,$AQ86/($T86-2009),0)+IF($U86>=AY$2,$AR86/($U86-2009),0)+IF($V86>=AY$2,$AS86/($V86-2009),0)+IF($W86>=AY$2,$AT86/($W86-2009),0)+IF($X86>=AY$2,$AU86/($X86-2009),0)+IF($Y86>=AY$2,$AV86/($Y86-2009),0)","v":{"$error":"#REF!"}},{"$f":"IF($D86>=AZ$2,$AA86/($D86-2009),0)+IF($E86>=AZ$2,$AB86/($E86-2009),0)+IF($F86>=AZ$2,$AC86/($F86-2009),0)+IF($G86>=AZ$2,$AD86/($G86-2009),0)+IF($H86>=AZ$2,$AE86/($H86-2009),0)+IF($I86>=AZ$2,$AF86/($I86-2009),0)+IF($J86>=AZ$2,$AG86/($J86-2009),0)+IF($K86>=AZ$2,$AH86/($K86-2009),0)+IF($L86>=AZ$2,$AI86/($L86-2009),0)+IF($M86>=AZ$2,$AJ86/($M86-2009),0)+IF($N86>=AZ$2,$AK86/($N86-2009),0)+IF($O86>=AZ$2,$AL86/($O86-2009),0)+IF($P86>=AZ$2,$AM86/($P86-2009),0)+IF($Q86>=AZ$2,$AN86/($Q86-2009),0)+IF($R86>=AZ$2,$AO86/($R86-2009),0)+IF($S86>=AZ$2,$AP86/($S86-2009),0)+IF($T86>=AZ$2,$AQ86/($T86-2009),0)+IF($U86>=AZ$2,$AR86/($U86-2009),0)+IF($V86>=AZ$2,$AS86/($V86-2009),0)+IF($W86>=AZ$2,$AT86/($W86-2009),0)+IF($X86>=AZ$2,$AU86/($X86-2009),0)+IF($Y86>=AZ$2,$AV86/($Y86-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D86>=DL$2,$AA86/($D86-2009),0)+IF($E86>=DL$2,$AB86/($E86-2009),0)+IF($F86>=DL$2,$AC86/($F86-2009),0)+IF($G86>=DL$2,$AD86/($G86-2009),0)+IF($H86>=DL$2,$AE86/($H86-2009),0)+IF($I86>=DL$2,$AF86/($I86-2009),0)+IF($J86>=DL$2,$AG86/($J86-2009),0)+IF($K86>=DL$2,$AH86/($K86-2009),0)+IF($L86>=DL$2,$AI86/($L86-2009),0)+IF($M86>=DL$2,$AJ86/($M86-2009),0)+IF($N86>=DL$2,$AK86/($N86-2009),0)+IF($O86>=DL$2,$AL86/($O86-2009),0)+IF($P86>=DL$2,$AM86/($P86-2009),0)+IF($Q86>=DL$2,$AN86/($Q86-2009),0)+IF($R86>=DL$2,$AO86/($R86-2009),0)+IF($S86>=DL$2,$AP86/($S86-2009),0)+IF($T86>=DL$2,$AQ86/($T86-2009),0)+IF($U86>=DL$2,$AR86/($U86-2009),0)+IF($V86>=DL$2,$AS86/($V86-2009),0)+IF($W86>=DL$2,$AT86/($W86-2009),0)+IF($X86>=DL$2,$AU86/($X86-2009),0)+IF($Y86>=DL$2,$AV86/($Y86-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!$B$15","v":"Forklaring, SRO"},"PE",{"$f":"Genanskaffelsespriser!$E$15","v":10},{"$f":"D$3+$C87","v":1915},1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA87:AV87)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D87>=AY$2,$AA87/($D87-2009),0)+IF($E87>=AY$2,$AB87/($E87-2009),0)+IF($F87>=AY$2,$AC87/($F87-2009),0)+IF($G87>=AY$2,$AD87/($G87-2009),0)+IF($H87>=AY$2,$AE87/($H87-2009),0)+IF($I87>=AY$2,$AF87/($I87-2009),0)+IF($J87>=AY$2,$AG87/($J87-2009),0)+IF($K87>=AY$2,$AH87/($K87-2009),0)+IF($L87>=AY$2,$AI87/($L87-2009),0)+IF($M87>=AY$2,$AJ87/($M87-2009),0)+IF($N87>=AY$2,$AK87/($N87-2009),0)+IF($O87>=AY$2,$AL87/($O87-2009),0)+IF($P87>=AY$2,$AM87/($P87-2009),0)+IF($Q87>=AY$2,$AN87/($Q87-2009),0)+IF($R87>=AY$2,$AO87/($R87-2009),0)+IF($S87>=AY$2,$AP87/($S87-2009),0)+IF($T87>=AY$2,$AQ87/($T87-2009),0)+IF($U87>=AY$2,$AR87/($U87-2009),0)+IF($V87>=AY$2,$AS87/($V87-2009),0)+IF($W87>=AY$2,$AT87/($W87-2009),0)+IF($X87>=AY$2,$AU87/($X87-2009),0)+IF($Y87>=AY$2,$AV87/($Y87-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!$B$16","v":"Beluftningstanke, Konstruktioner"},"PE",{"$f":"Genanskaffelsespriser!$E$16","v":60},{"$f":"D$3+$C88+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"E$3+$C88+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"F$3+$C88+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"G$3+$C88+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"H$3+$C88+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"I$3+$C88+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"J$3+$C88+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"K$3+$C88+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"L$3+$C88+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"M$3+$C88+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"N$3+$C88+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"O$3+$C88+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"P$3+$C88+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Q$3+$C88+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"R$3+$C88+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"S$3+$C88+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"T$3+$C88+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"U$3+$C88+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"V$3+$C88+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"W$3+$C88+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"X$3+$C88+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Y$3+$C88+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA88:AV88)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D88>=AY$2,$AA88/($D88-2009),0)+IF($E88>=AY$2,$AB88/($E88-2009),0)+IF($F88>=AY$2,$AC88/($F88-2009),0)+IF($G88>=AY$2,$AD88/($G88-2009),0)+IF($H88>=AY$2,$AE88/($H88-2009),0)+IF($I88>=AY$2,$AF88/($I88-2009),0)+IF($J88>=AY$2,$AG88/($J88-2009),0)+IF($K88>=AY$2,$AH88/($K88-2009),0)+IF($L88>=AY$2,$AI88/($L88-2009),0)+IF($M88>=AY$2,$AJ88/($M88-2009),0)+IF($N88>=AY$2,$AK88/($N88-2009),0)+IF($O88>=AY$2,$AL88/($O88-2009),0)+IF($P88>=AY$2,$AM88/($P88-2009),0)+IF($Q88>=AY$2,$AN88/($Q88-2009),0)+IF($R88>=AY$2,$AO88/($R88-2009),0)+IF($S88>=AY$2,$AP88/($S88-2009),0)+IF($T88>=AY$2,$AQ88/($T88-2009),0)+IF($U88>=AY$2,$AR88/($U88-2009),0)+IF($V88>=AY$2,$AS88/($V88-2009),0)+IF($W88>=AY$2,$AT88/($W88-2009),0)+IF($X88>=AY$2,$AU88/($X88-2009),0)+IF($Y88>=AY$2,$AV88/($Y88-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
["Levetidsforlængelse","år","-",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"+Genanskaffelsespriser!$B$17","v":"Beluftningstanke, Mek/EL"},"PE",{"$f":"Genanskaffelsespriser!$E$17","v":20},{"$f":"D$3+$C90","v":1925},{"$f":"E$3+$C90","v":1935},1945,1955,1965,1975,1985,1995,2002,2007,2012,2017,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA90:AV90)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D90>=AY$2,$AA90/($D90-2009),0)+IF($E90>=AY$2,$AB90/($E90-2009),0)+IF($F90>=AY$2,$AC90/($F90-2009),0)+IF($G90>=AY$2,$AD90/($G90-2009),0)+IF($H90>=AY$2,$AE90/($H90-2009),0)+IF($I90>=AY$2,$AF90/($I90-2009),0)+IF($J90>=AY$2,$AG90/($J90-2009),0)+IF($K90>=AY$2,$AH90/($K90-2009),0)+IF($L90>=AY$2,$AI90/($L90-2009),0)+IF($M90>=AY$2,$AJ90/($M90-2009),0)+IF($N90>=AY$2,$AK90/($N90-2009),0)+IF($O90>=AY$2,$AL90/($O90-2009),0)+IF($P90>=AY$2,$AM90/($P90-2009),0)+IF($Q90>=AY$2,$AN90/($Q90-2009),0)+IF($R90>=AY$2,$AO90/($R90-2009),0)+IF($S90>=AY$2,$AP90/($S90-2009),0)+IF($T90>=AY$2,$AQ90/($T90-2009),0)+IF($U90>=AY$2,$AR90/($U90-2009),0)+IF($V90>=AY$2,$AS90/($V90-2009),0)+IF($W90>=AY$2,$AT90/($W90-2009),0)+IF($X90>=AY$2,$AU90/($X90-2009),0)+IF($Y90>=AY$2,$AV90/($Y90-2009),0)","v":{"$error":"#REF!"}},{"$f":"IF($D90>=AZ$2,$AA90/($D90-2009),0)+IF($E90>=AZ$2,$AB90/($E90-2009),0)+IF($F90>=AZ$2,$AC90/($F90-2009),0)+IF($G90>=AZ$2,$AD90/($G90-2009),0)+IF($H90>=AZ$2,$AE90/($H90-2009),0)+IF($I90>=AZ$2,$AF90/($I90-2009),0)+IF($J90>=AZ$2,$AG90/($J90-2009),0)+IF($K90>=AZ$2,$AH90/($K90-2009),0)+IF($L90>=AZ$2,$AI90/($L90-2009),0)+IF($M90>=AZ$2,$AJ90/($M90-2009),0)+IF($N90>=AZ$2,$AK90/($N90-2009),0)+IF($O90>=AZ$2,$AL90/($O90-2009),0)+IF($P90>=AZ$2,$AM90/($P90-2009),0)+IF($Q90>=AZ$2,$AN90/($Q90-2009),0)+IF($R90>=AZ$2,$AO90/($R90-2009),0)+IF($S90>=AZ$2,$AP90/($S90-2009),0)+IF($T90>=AZ$2,$AQ90/($T90-2009),0)+IF($U90>=AZ$2,$AR90/($U90-2009),0)+IF($V90>=AZ$2,$AS90/($V90-2009),0)+IF($W90>=AZ$2,$AT90/($W90-2009),0)+IF($X90>=AZ$2,$AU90/($X90-2009),0)+IF($Y90>=AZ$2,$AV90/($Y90-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D90>=DL$2,$AA90/($D90-2009),0)+IF($E90>=DL$2,$AB90/($E90-2009),0)+IF($F90>=DL$2,$AC90/($F90-2009),0)+IF($G90>=DL$2,$AD90/($G90-2009),0)+IF($H90>=DL$2,$AE90/($H90-2009),0)+IF($I90>=DL$2,$AF90/($I90-2009),0)+IF($J90>=DL$2,$AG90/($J90-2009),0)+IF($K90>=DL$2,$AH90/($K90-2009),0)+IF($L90>=DL$2,$AI90/($L90-2009),0)+IF($M90>=DL$2,$AJ90/($M90-2009),0)+IF($N90>=DL$2,$AK90/($N90-2009),0)+IF($O90>=DL$2,$AL90/($O90-2009),0)+IF($P90>=DL$2,$AM90/($P90-2009),0)+IF($Q90>=DL$2,$AN90/($Q90-2009),0)+IF($R90>=DL$2,$AO90/($R90-2009),0)+IF($S90>=DL$2,$AP90/($S90-2009),0)+IF($T90>=DL$2,$AQ90/($T90-2009),0)+IF($U90>=DL$2,$AR90/($U90-2009),0)+IF($V90>=DL$2,$AS90/($V90-2009),0)+IF($W90>=DL$2,$AT90/($W90-2009),0)+IF($X90>=DL$2,$AU90/($X90-2009),0)+IF($Y90>=DL$2,$AV90/($Y90-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!$B$18","v":"Beluftningstanke, SRO"},"PE",{"$f":"Genanskaffelsespriser!$E$18","v":10},{"$f":"D$3+$C91","v":1915},1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA91:AV91)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D91>=AY$2,$AA91/($D91-2009),0)+IF($E91>=AY$2,$AB91/($E91-2009),0)+IF($F91>=AY$2,$AC91/($F91-2009),0)+IF($G91>=AY$2,$AD91/($G91-2009),0)+IF($H91>=AY$2,$AE91/($H91-2009),0)+IF($I91>=AY$2,$AF91/($I91-2009),0)+IF($J91>=AY$2,$AG91/($J91-2009),0)+IF($K91>=AY$2,$AH91/($K91-2009),0)+IF($L91>=AY$2,$AI91/($L91-2009),0)+IF($M91>=AY$2,$AJ91/($M91-2009),0)+IF($N91>=AY$2,$AK91/($N91-2009),0)+IF($O91>=AY$2,$AL91/($O91-2009),0)+IF($P91>=AY$2,$AM91/($P91-2009),0)+IF($Q91>=AY$2,$AN91/($Q91-2009),0)+IF($R91>=AY$2,$AO91/($R91-2009),0)+IF($S91>=AY$2,$AP91/($S91-2009),0)+IF($T91>=AY$2,$AQ91/($T91-2009),0)+IF($U91>=AY$2,$AR91/($U91-2009),0)+IF($V91>=AY$2,$AS91/($V91-2009),0)+IF($W91>=AY$2,$AT91/($W91-2009),0)+IF($X91>=AY$2,$AU91/($X91-2009),0)+IF($Y91>=AY$2,$AV91/($Y91-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!$B$19","v":"Efterklaringstanke, Konstruktioner"},"PE",{"$f":"Genanskaffelsespriser!$E$19","v":60},{"$f":"D$3+$C92+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"E$3+$C92+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"F$3+$C92+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"G$3+$C92+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"H$3+$C92+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"I$3+$C92+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"J$3+$C92+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"K$3+$C92+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"L$3+$C92+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"M$3+$C92+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"N$3+$C92+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"O$3+$C92+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"P$3+$C92+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Q$3+$C92+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"R$3+$C92+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"S$3+$C92+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"T$3+$C92+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"U$3+$C92+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"V$3+$C92+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"W$3+$C92+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"X$3+$C92+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Y$3+$C92+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA92:AV92)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D92>=AY$2,$AA92/($D92-2009),0)+IF($E92>=AY$2,$AB92/($E92-2009),0)+IF($F92>=AY$2,$AC92/($F92-2009),0)+IF($G92>=AY$2,$AD92/($G92-2009),0)+IF($H92>=AY$2,$AE92/($H92-2009),0)+IF($I92>=AY$2,$AF92/($I92-2009),0)+IF($J92>=AY$2,$AG92/($J92-2009),0)+IF($K92>=AY$2,$AH92/($K92-2009),0)+IF($L92>=AY$2,$AI92/($L92-2009),0)+IF($M92>=AY$2,$AJ92/($M92-2009),0)+IF($N92>=AY$2,$AK92/($N92-2009),0)+IF($O92>=AY$2,$AL92/($O92-2009),0)+IF($P92>=AY$2,$AM92/($P92-2009),0)+IF($Q92>=AY$2,$AN92/($Q92-2009),0)+IF($R92>=AY$2,$AO92/($R92-2009),0)+IF($S92>=AY$2,$AP92/($S92-2009),0)+IF($T92>=AY$2,$AQ92/($T92-2009),0)+IF($U92>=AY$2,$AR92/($U92-2009),0)+IF($V92>=AY$2,$AS92/($V92-2009),0)+IF($W92>=AY$2,$AT92/($W92-2009),0)+IF($X92>=AY$2,$AU92/($X92-2009),0)+IF($Y92>=AY$2,$AV92/($Y92-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
["Levetidsforlængelse","år","-",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"+Genanskaffelsespriser!$B$20","v":"Efterklaringstanke, Mek/El"},"PE",{"$f":"Genanskaffelsespriser!$E$20","v":20},{"$f":"D$3+$C94","v":1925},{"$f":"E$3+$C94","v":1935},1945,1955,1965,1975,1985,1995,2002,2007,2012,2017,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA94:AV94)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D94>=AY$2,$AA94/($D94-2009),0)+IF($E94>=AY$2,$AB94/($E94-2009),0)+IF($F94>=AY$2,$AC94/($F94-2009),0)+IF($G94>=AY$2,$AD94/($G94-2009),0)+IF($H94>=AY$2,$AE94/($H94-2009),0)+IF($I94>=AY$2,$AF94/($I94-2009),0)+IF($J94>=AY$2,$AG94/($J94-2009),0)+IF($K94>=AY$2,$AH94/($K94-2009),0)+IF($L94>=AY$2,$AI94/($L94-2009),0)+IF($M94>=AY$2,$AJ94/($M94-2009),0)+IF($N94>=AY$2,$AK94/($N94-2009),0)+IF($O94>=AY$2,$AL94/($O94-2009),0)+IF($P94>=AY$2,$AM94/($P94-2009),0)+IF($Q94>=AY$2,$AN94/($Q94-2009),0)+IF($R94>=AY$2,$AO94/($R94-2009),0)+IF($S94>=AY$2,$AP94/($S94-2009),0)+IF($T94>=AY$2,$AQ94/($T94-2009),0)+IF($U94>=AY$2,$AR94/($U94-2009),0)+IF($V94>=AY$2,$AS94/($V94-2009),0)+IF($W94>=AY$2,$AT94/($W94-2009),0)+IF($X94>=AY$2,$AU94/($X94-2009),0)+IF($Y94>=AY$2,$AV94/($Y94-2009),0)","v":{"$error":"#REF!"}},{"$f":"IF($D94>=AZ$2,$AA94/($D94-2009),0)+IF($E94>=AZ$2,$AB94/($E94-2009),0)+IF($F94>=AZ$2,$AC94/($F94-2009),0)+IF($G94>=AZ$2,$AD94/($G94-2009),0)+IF($H94>=AZ$2,$AE94/($H94-2009),0)+IF($I94>=AZ$2,$AF94/($I94-2009),0)+IF($J94>=AZ$2,$AG94/($J94-2009),0)+IF($K94>=AZ$2,$AH94/($K94-2009),0)+IF($L94>=AZ$2,$AI94/($L94-2009),0)+IF($M94>=AZ$2,$AJ94/($M94-2009),0)+IF($N94>=AZ$2,$AK94/($N94-2009),0)+IF($O94>=AZ$2,$AL94/($O94-2009),0)+IF($P94>=AZ$2,$AM94/($P94-2009),0)+IF($Q94>=AZ$2,$AN94/($Q94-2009),0)+IF($R94>=AZ$2,$AO94/($R94-2009),0)+IF($S94>=AZ$2,$AP94/($S94-2009),0)+IF($T94>=AZ$2,$AQ94/($T94-2009),0)+IF($U94>=AZ$2,$AR94/($U94-2009),0)+IF($V94>=AZ$2,$AS94/($V94-2009),0)+IF($W94>=AZ$2,$AT94/($W94-2009),0)+IF($X94>=AZ$2,$AU94/($X94-2009),0)+IF($Y94>=AZ$2,$AV94/($Y94-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D94>=DL$2,$AA94/($D94-2009),0)+IF($E94>=DL$2,$AB94/($E94-2009),0)+IF($F94>=DL$2,$AC94/($F94-2009),0)+IF($G94>=DL$2,$AD94/($G94-2009),0)+IF($H94>=DL$2,$AE94/($H94-2009),0)+IF($I94>=DL$2,$AF94/($I94-2009),0)+IF($J94>=DL$2,$AG94/($J94-2009),0)+IF($K94>=DL$2,$AH94/($K94-2009),0)+IF($L94>=DL$2,$AI94/($L94-2009),0)+IF($M94>=DL$2,$AJ94/($M94-2009),0)+IF($N94>=DL$2,$AK94/($N94-2009),0)+IF($O94>=DL$2,$AL94/($O94-2009),0)+IF($P94>=DL$2,$AM94/($P94-2009),0)+IF($Q94>=DL$2,$AN94/($Q94-2009),0)+IF($R94>=DL$2,$AO94/($R94-2009),0)+IF($S94>=DL$2,$AP94/($S94-2009),0)+IF($T94>=DL$2,$AQ94/($T94-2009),0)+IF($U94>=DL$2,$AR94/($U94-2009),0)+IF($V94>=DL$2,$AS94/($V94-2009),0)+IF($W94>=DL$2,$AT94/($W94-2009),0)+IF($X94>=DL$2,$AU94/($X94-2009),0)+IF($Y94>=DL$2,$AV94/($Y94-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!$B$21","v":"Efterklaringstanke, SRO"},"PE",{"$f":"Genanskaffelsespriser!$E$21","v":10},{"$f":"D$3+$C95","v":1915},1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA95:AV95)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D95>=AY$2,$AA95/($D95-2009),0)+IF($E95>=AY$2,$AB95/($E95-2009),0)+IF($F95>=AY$2,$AC95/($F95-2009),0)+IF($G95>=AY$2,$AD95/($G95-2009),0)+IF($H95>=AY$2,$AE95/($H95-2009),0)+IF($I95>=AY$2,$AF95/($I95-2009),0)+IF($J95>=AY$2,$AG95/($J95-2009),0)+IF($K95>=AY$2,$AH95/($K95-2009),0)+IF($L95>=AY$2,$AI95/($L95-2009),0)+IF($M95>=AY$2,$AJ95/($M95-2009),0)+IF($N95>=AY$2,$AK95/($N95-2009),0)+IF($O95>=AY$2,$AL95/($O95-2009),0)+IF($P95>=AY$2,$AM95/($P95-2009),0)+IF($Q95>=AY$2,$AN95/($Q95-2009),0)+IF($R95>=AY$2,$AO95/($R95-2009),0)+IF($S95>=AY$2,$AP95/($S95-2009),0)+IF($T95>=AY$2,$AQ95/($T95-2009),0)+IF($U95>=AY$2,$AR95/($U95-2009),0)+IF($V95>=AY$2,$AS95/($V95-2009),0)+IF($W95>=AY$2,$AT95/($W95-2009),0)+IF($X95>=AY$2,$AU95/($X95-2009),0)+IF($Y95>=AY$2,$AV95/($Y95-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!$B$22","v":"Efterbehandlingsanlæg (sandfilter), Konstruktioner"},"PE",{"$f":"Genanskaffelsespriser!$E$22","v":60},{"$f":"D$3+$C96+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"E$3+$C96+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"F$3+$C96+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"G$3+$C96+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"H$3+$C96+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"I$3+$C96+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"J$3+$C96+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"K$3+$C96+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"L$3+$C96+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"M$3+$C96+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"N$3+$C96+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"O$3+$C96+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"P$3+$C96+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Q$3+$C96+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"R$3+$C96+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"S$3+$C96+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"T$3+$C96+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"U$3+$C96+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"V$3+$C96+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"W$3+$C96+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"X$3+$C96+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Y$3+$C96+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA96:AV96)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D96>=AY$2,$AA96/($D96-2009),0)+IF($E96>=AY$2,$AB96/($E96-2009),0)+IF($F96>=AY$2,$AC96/($F96-2009),0)+IF($G96>=AY$2,$AD96/($G96-2009),0)+IF($H96>=AY$2,$AE96/($H96-2009),0)+IF($I96>=AY$2,$AF96/($I96-2009),0)+IF($J96>=AY$2,$AG96/($J96-2009),0)+IF($K96>=AY$2,$AH96/($K96-2009),0)+IF($L96>=AY$2,$AI96/($L96-2009),0)+IF($M96>=AY$2,$AJ96/($M96-2009),0)+IF($N96>=AY$2,$AK96/($N96-2009),0)+IF($O96>=AY$2,$AL96/($O96-2009),0)+IF($P96>=AY$2,$AM96/($P96-2009),0)+IF($Q96>=AY$2,$AN96/($Q96-2009),0)+IF($R96>=AY$2,$AO96/($R96-2009),0)+IF($S96>=AY$2,$AP96/($S96-2009),0)+IF($T96>=AY$2,$AQ96/($T96-2009),0)+IF($U96>=AY$2,$AR96/($U96-2009),0)+IF($V96>=AY$2,$AS96/($V96-2009),0)+IF($W96>=AY$2,$AT96/($W96-2009),0)+IF($X96>=AY$2,$AU96/($X96-2009),0)+IF($Y96>=AY$2,$AV96/($Y96-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
["Levetidsforlængelse","år","-",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"+Genanskaffelsespriser!$B$23","v":"Efterbehandlingsanlæg (sandfilter), Mek/EL"},"PE",{"$f":"Genanskaffelsespriser!$E$23","v":20},{"$f":"D$3+$C98","v":1925},{"$f":"E$3+$C98","v":1935},1945,1955,1965,1975,1985,1995,2002,2007,2012,2017,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA98:AV98)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D98>=AY$2,$AA98/($D98-2009),0)+IF($E98>=AY$2,$AB98/($E98-2009),0)+IF($F98>=AY$2,$AC98/($F98-2009),0)+IF($G98>=AY$2,$AD98/($G98-2009),0)+IF($H98>=AY$2,$AE98/($H98-2009),0)+IF($I98>=AY$2,$AF98/($I98-2009),0)+IF($J98>=AY$2,$AG98/($J98-2009),0)+IF($K98>=AY$2,$AH98/($K98-2009),0)+IF($L98>=AY$2,$AI98/($L98-2009),0)+IF($M98>=AY$2,$AJ98/($M98-2009),0)+IF($N98>=AY$2,$AK98/($N98-2009),0)+IF($O98>=AY$2,$AL98/($O98-2009),0)+IF($P98>=AY$2,$AM98/($P98-2009),0)+IF($Q98>=AY$2,$AN98/($Q98-2009),0)+IF($R98>=AY$2,$AO98/($R98-2009),0)+IF($S98>=AY$2,$AP98/($S98-2009),0)+IF($T98>=AY$2,$AQ98/($T98-2009),0)+IF($U98>=AY$2,$AR98/($U98-2009),0)+IF($V98>=AY$2,$AS98/($V98-2009),0)+IF($W98>=AY$2,$AT98/($W98-2009),0)+IF($X98>=AY$2,$AU98/($X98-2009),0)+IF($Y98>=AY$2,$AV98/($Y98-2009),0)","v":{"$error":"#REF!"}},{"$f":"IF($D98>=AZ$2,$AA98/($D98-2009),0)+IF($E98>=AZ$2,$AB98/($E98-2009),0)+IF($F98>=AZ$2,$AC98/($F98-2009),0)+IF($G98>=AZ$2,$AD98/($G98-2009),0)+IF($H98>=AZ$2,$AE98/($H98-2009),0)+IF($I98>=AZ$2,$AF98/($I98-2009),0)+IF($J98>=AZ$2,$AG98/($J98-2009),0)+IF($K98>=AZ$2,$AH98/($K98-2009),0)+IF($L98>=AZ$2,$AI98/($L98-2009),0)+IF($M98>=AZ$2,$AJ98/($M98-2009),0)+IF($N98>=AZ$2,$AK98/($N98-2009),0)+IF($O98>=AZ$2,$AL98/($O98-2009),0)+IF($P98>=AZ$2,$AM98/($P98-2009),0)+IF($Q98>=AZ$2,$AN98/($Q98-2009),0)+IF($R98>=AZ$2,$AO98/($R98-2009),0)+IF($S98>=AZ$2,$AP98/($S98-2009),0)+IF($T98>=AZ$2,$AQ98/($T98-2009),0)+IF($U98>=AZ$2,$AR98/($U98-2009),0)+IF($V98>=AZ$2,$AS98/($V98-2009),0)+IF($W98>=AZ$2,$AT98/($W98-2009),0)+IF($X98>=AZ$2,$AU98/($X98-2009),0)+IF($Y98>=AZ$2,$AV98/($Y98-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D98>=DL$2,$AA98/($D98-2009),0)+IF($E98>=DL$2,$AB98/($E98-2009),0)+IF($F98>=DL$2,$AC98/($F98-2009),0)+IF($G98>=DL$2,$AD98/($G98-2009),0)+IF($H98>=DL$2,$AE98/($H98-2009),0)+IF($I98>=DL$2,$AF98/($I98-2009),0)+IF($J98>=DL$2,$AG98/($J98-2009),0)+IF($K98>=DL$2,$AH98/($K98-2009),0)+IF($L98>=DL$2,$AI98/($L98-2009),0)+IF($M98>=DL$2,$AJ98/($M98-2009),0)+IF($N98>=DL$2,$AK98/($N98-2009),0)+IF($O98>=DL$2,$AL98/($O98-2009),0)+IF($P98>=DL$2,$AM98/($P98-2009),0)+IF($Q98>=DL$2,$AN98/($Q98-2009),0)+IF($R98>=DL$2,$AO98/($R98-2009),0)+IF($S98>=DL$2,$AP98/($S98-2009),0)+IF($T98>=DL$2,$AQ98/($T98-2009),0)+IF($U98>=DL$2,$AR98/($U98-2009),0)+IF($V98>=DL$2,$AS98/($V98-2009),0)+IF($W98>=DL$2,$AT98/($W98-2009),0)+IF($X98>=DL$2,$AU98/($X98-2009),0)+IF($Y98>=DL$2,$AV98/($Y98-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!$B$24","v":"Efterbehandlingsanlæg (sandfilter), SRO"},"PE",{"$f":"Genanskaffelsespriser!$E$24","v":10},{"$f":"D$3+$C99","v":1915},1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA99:AV99)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D99>=AY$2,$AA99/($D99-2009),0)+IF($E99>=AY$2,$AB99/($E99-2009),0)+IF($F99>=AY$2,$AC99/($F99-2009),0)+IF($G99>=AY$2,$AD99/($G99-2009),0)+IF($H99>=AY$2,$AE99/($H99-2009),0)+IF($I99>=AY$2,$AF99/($I99-2009),0)+IF($J99>=AY$2,$AG99/($J99-2009),0)+IF($K99>=AY$2,$AH99/($K99-2009),0)+IF($L99>=AY$2,$AI99/($L99-2009),0)+IF($M99>=AY$2,$AJ99/($M99-2009),0)+IF($N99>=AY$2,$AK99/($N99-2009),0)+IF($O99>=AY$2,$AL99/($O99-2009),0)+IF($P99>=AY$2,$AM99/($P99-2009),0)+IF($Q99>=AY$2,$AN99/($Q99-2009),0)+IF($R99>=AY$2,$AO99/($R99-2009),0)+IF($S99>=AY$2,$AP99/($S99-2009),0)+IF($T99>=AY$2,$AQ99/($T99-2009),0)+IF($U99>=AY$2,$AR99/($U99-2009),0)+IF($V99>=AY$2,$AS99/($V99-2009),0)+IF($W99>=AY$2,$AT99/($W99-2009),0)+IF($X99>=AY$2,$AU99/($X99-2009),0)+IF($Y99>=AY$2,$AV99/($Y99-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Renseanlæg >= 5.000 PE, Slambehandling",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW101:AW124)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"SUM(AY101:AY124)","v":{"$error":"#REF!"}},{"$f":"SUM(AZ101:AZ124)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"SUM(DL101:DL124)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"+Genanskaffelsespriser!$B$26","v":"Forafvanding, slam, Konstruktion"},"PE",{"$f":"Genanskaffelsespriser!$E$26","v":60},{"$f":"D$3+$C101+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"E$3+$C101+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"F$3+$C101+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"G$3+$C101+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"H$3+$C101+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"I$3+$C101+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"J$3+$C101+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"K$3+$C101+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"L$3+$C101+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"M$3+$C101+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"N$3+$C101+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"O$3+$C101+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"P$3+$C101+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Q$3+$C101+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"R$3+$C101+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"S$3+$C101+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"T$3+$C101+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"U$3+$C101+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"V$3+$C101+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"W$3+$C101+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"X$3+$C101+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Y$3+$C101+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA101:AV101)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D101>=AY$2,$AA101/($D101-2009),0)+IF($E101>=AY$2,$AB101/($E101-2009),0)+IF($F101>=AY$2,$AC101/($F101-2009),0)+IF($G101>=AY$2,$AD101/($G101-2009),0)+IF($H101>=AY$2,$AE101/($H101-2009),0)+IF($I101>=AY$2,$AF101/($I101-2009),0)+IF($J101>=AY$2,$AG101/($J101-2009),0)+IF($K101>=AY$2,$AH101/($K101-2009),0)+IF($L101>=AY$2,$AI101/($L101-2009),0)+IF($M101>=AY$2,$AJ101/($M101-2009),0)+IF($N101>=AY$2,$AK101/($N101-2009),0)+IF($O101>=AY$2,$AL101/($O101-2009),0)+IF($P101>=AY$2,$AM101/($P101-2009),0)+IF($Q101>=AY$2,$AN101/($Q101-2009),0)+IF($R101>=AY$2,$AO101/($R101-2009),0)+IF($S101>=AY$2,$AP101/($S101-2009),0)+IF($T101>=AY$2,$AQ101/($T101-2009),0)+IF($U101>=AY$2,$AR101/($U101-2009),0)+IF($V101>=AY$2,$AS101/($V101-2009),0)+IF($W101>=AY$2,$AT101/($W101-2009),0)+IF($X101>=AY$2,$AU101/($X101-2009),0)+IF($Y101>=AY$2,$AV101/($Y101-2009),0)","v":{"$error":"#REF!"}},{"$f":"IF($D101>=AZ$2,$AA101/($D101-2009),0)+IF($E101>=AZ$2,$AB101/($E101-2009),0)+IF($F101>=AZ$2,$AC101/($F101-2009),0)+IF($G101>=AZ$2,$AD101/($G101-2009),0)+IF($H101>=AZ$2,$AE101/($H101-2009),0)+IF($I101>=AZ$2,$AF101/($I101-2009),0)+IF($J101>=AZ$2,$AG101/($J101-2009),0)+IF($K101>=AZ$2,$AH101/($K101-2009),0)+IF($L101>=AZ$2,$AI101/($L101-2009),0)+IF($M101>=AZ$2,$AJ101/($M101-2009),0)+IF($N101>=AZ$2,$AK101/($N101-2009),0)+IF($O101>=AZ$2,$AL101/($O101-2009),0)+IF($P101>=AZ$2,$AM101/($P101-2009),0)+IF($Q101>=AZ$2,$AN101/($Q101-2009),0)+IF($R101>=AZ$2,$AO101/($R101-2009),0)+IF($S101>=AZ$2,$AP101/($S101-2009),0)+IF($T101>=AZ$2,$AQ101/($T101-2009),0)+IF($U101>=AZ$2,$AR101/($U101-2009),0)+IF($V101>=AZ$2,$AS101/($V101-2009),0)+IF($W101>=AZ$2,$AT101/($W101-2009),0)+IF($X101>=AZ$2,$AU101/($X101-2009),0)+IF($Y101>=AZ$2,$AV101/($Y101-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"IF($D101>=DL$2,$AA101/($D101-2009),0)+IF($E101>=DL$2,$AB101/($E101-2009),0)+IF($F101>=DL$2,$AC101/($F101-2009),0)+IF($G101>=DL$2,$AD101/($G101-2009),0)+IF($H101>=DL$2,$AE101/($H101-2009),0)+IF($I101>=DL$2,$AF101/($I101-2009),0)+IF($J101>=DL$2,$AG101/($J101-2009),0)+IF($K101>=DL$2,$AH101/($K101-2009),0)+IF($L101>=DL$2,$AI101/($L101-2009),0)+IF($M101>=DL$2,$AJ101/($M101-2009),0)+IF($N101>=DL$2,$AK101/($N101-2009),0)+IF($O101>=DL$2,$AL101/($O101-2009),0)+IF($P101>=DL$2,$AM101/($P101-2009),0)+IF($Q101>=DL$2,$AN101/($Q101-2009),0)+IF($R101>=DL$2,$AO101/($R101-2009),0)+IF($S101>=DL$2,$AP101/($S101-2009),0)+IF($T101>=DL$2,$AQ101/($T101-2009),0)+IF($U101>=DL$2,$AR101/($U101-2009),0)+IF($V101>=DL$2,$AS101/($V101-2009),0)+IF($W101>=DL$2,$AT101/($W101-2009),0)+IF($X101>=DL$2,$AU101/($X101-2009),0)+IF($Y101>=DL$2,$AV101/($Y101-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
["Levetidsforlængelse","år","-",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"+Genanskaffelsespriser!$B$27","v":"Forafvanding, slam, Mek/EL"},"PE",{"$f":"Genanskaffelsespriser!$E$27","v":20},{"$f":"D$3+$C103","v":1925},{"$f":"E$3+$C103","v":1935},1945,1955,1965,1975,1985,1995,2002,2007,2012,2017,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA103:AV103)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D103>=AY$2,$AA103/($D103-2009),0)+IF($E103>=AY$2,$AB103/($E103-2009),0)+IF($F103>=AY$2,$AC103/($F103-2009),0)+IF($G103>=AY$2,$AD103/($G103-2009),0)+IF($H103>=AY$2,$AE103/($H103-2009),0)+IF($I103>=AY$2,$AF103/($I103-2009),0)+IF($J103>=AY$2,$AG103/($J103-2009),0)+IF($K103>=AY$2,$AH103/($K103-2009),0)+IF($L103>=AY$2,$AI103/($L103-2009),0)+IF($M103>=AY$2,$AJ103/($M103-2009),0)+IF($N103>=AY$2,$AK103/($N103-2009),0)+IF($O103>=AY$2,$AL103/($O103-2009),0)+IF($P103>=AY$2,$AM103/($P103-2009),0)+IF($Q103>=AY$2,$AN103/($Q103-2009),0)+IF($R103>=AY$2,$AO103/($R103-2009),0)+IF($S103>=AY$2,$AP103/($S103-2009),0)+IF($T103>=AY$2,$AQ103/($T103-2009),0)+IF($U103>=AY$2,$AR103/($U103-2009),0)+IF($V103>=AY$2,$AS103/($V103-2009),0)+IF($W103>=AY$2,$AT103/($W103-2009),0)+IF($X103>=AY$2,$AU103/($X103-2009),0)+IF($Y103>=AY$2,$AV103/($Y103-2009),0)","v":{"$error":"#REF!"}},{"$f":"IF($D103>=AZ$2,$AA103/($D103-2009),0)+IF($E103>=AZ$2,$AB103/($E103-2009),0)+IF($F103>=AZ$2,$AC103/($F103-2009),0)+IF($G103>=AZ$2,$AD103/($G103-2009),0)+IF($H103>=AZ$2,$AE103/($H103-2009),0)+IF($I103>=AZ$2,$AF103/($I103-2009),0)+IF($J103>=AZ$2,$AG103/($J103-2009),0)+IF($K103>=AZ$2,$AH103/($K103-2009),0)+IF($L103>=AZ$2,$AI103/($L103-2009),0)+IF($M103>=AZ$2,$AJ103/($M103-2009),0)+IF($N103>=AZ$2,$AK103/($N103-2009),0)+IF($O103>=AZ$2,$AL103/($O103-2009),0)+IF($P103>=AZ$2,$AM103/($P103-2009),0)+IF($Q103>=AZ$2,$AN103/($Q103-2009),0)+IF($R103>=AZ$2,$AO103/($R103-2009),0)+IF($S103>=AZ$2,$AP103/($S103-2009),0)+IF($T103>=AZ$2,$AQ103/($T103-2009),0)+IF($U103>=AZ$2,$AR103/($U103-2009),0)+IF($V103>=AZ$2,$AS103/($V103-2009),0)+IF($W103>=AZ$2,$AT103/($W103-2009),0)+IF($X103>=AZ$2,$AU103/($X103-2009),0)+IF($Y103>=AZ$2,$AV103/($Y103-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D103>=DL$2,$AA103/($D103-2009),0)+IF($E103>=DL$2,$AB103/($E103-2009),0)+IF($F103>=DL$2,$AC103/($F103-2009),0)+IF($G103>=DL$2,$AD103/($G103-2009),0)+IF($H103>=DL$2,$AE103/($H103-2009),0)+IF($I103>=DL$2,$AF103/($I103-2009),0)+IF($J103>=DL$2,$AG103/($J103-2009),0)+IF($K103>=DL$2,$AH103/($K103-2009),0)+IF($L103>=DL$2,$AI103/($L103-2009),0)+IF($M103>=DL$2,$AJ103/($M103-2009),0)+IF($N103>=DL$2,$AK103/($N103-2009),0)+IF($O103>=DL$2,$AL103/($O103-2009),0)+IF($P103>=DL$2,$AM103/($P103-2009),0)+IF($Q103>=DL$2,$AN103/($Q103-2009),0)+IF($R103>=DL$2,$AO103/($R103-2009),0)+IF($S103>=DL$2,$AP103/($S103-2009),0)+IF($T103>=DL$2,$AQ103/($T103-2009),0)+IF($U103>=DL$2,$AR103/($U103-2009),0)+IF($V103>=DL$2,$AS103/($V103-2009),0)+IF($W103>=DL$2,$AT103/($W103-2009),0)+IF($X103>=DL$2,$AU103/($X103-2009),0)+IF($Y103>=DL$2,$AV103/($Y103-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!$B$28","v":"Forafvanding, slam, SRO"},"PE",{"$f":"Genanskaffelsespriser!$E$28","v":10},{"$f":"D$3+$C104","v":1915},1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA104:AV104)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D104>=AY$2,$AA104/($D104-2009),0)+IF($E104>=AY$2,$AB104/($E104-2009),0)+IF($F104>=AY$2,$AC104/($F104-2009),0)+IF($G104>=AY$2,$AD104/($G104-2009),0)+IF($H104>=AY$2,$AE104/($H104-2009),0)+IF($I104>=AY$2,$AF104/($I104-2009),0)+IF($J104>=AY$2,$AG104/($J104-2009),0)+IF($K104>=AY$2,$AH104/($K104-2009),0)+IF($L104>=AY$2,$AI104/($L104-2009),0)+IF($M104>=AY$2,$AJ104/($M104-2009),0)+IF($N104>=AY$2,$AK104/($N104-2009),0)+IF($O104>=AY$2,$AL104/($O104-2009),0)+IF($P104>=AY$2,$AM104/($P104-2009),0)+IF($Q104>=AY$2,$AN104/($Q104-2009),0)+IF($R104>=AY$2,$AO104/($R104-2009),0)+IF($S104>=AY$2,$AP104/($S104-2009),0)+IF($T104>=AY$2,$AQ104/($T104-2009),0)+IF($U104>=AY$2,$AR104/($U104-2009),0)+IF($V104>=AY$2,$AS104/($V104-2009),0)+IF($W104>=AY$2,$AT104/($W104-2009),0)+IF($X104>=AY$2,$AU104/($X104-2009),0)+IF($Y104>=AY$2,$AV104/($Y104-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!$B$29","v":"Rådnetanke, slam, Konstruktioner"},"PE",{"$f":"Genanskaffelsespriser!$E$29","v":60},{"$f":"D$3+$C105+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"E$3+$C105+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"F$3+$C105+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"G$3+$C105+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"H$3+$C105+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"I$3+$C105+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"J$3+$C105+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"K$3+$C105+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"L$3+$C105+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"M$3+$C105+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"N$3+$C105+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"O$3+$C105+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"P$3+$C105+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Q$3+$C105+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"R$3+$C105+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"S$3+$C105+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"T$3+$C105+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"U$3+$C105+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"V$3+$C105+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"W$3+$C105+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"X$3+$C105+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Y$3+$C105+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA105:AV105)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D105>=AY$2,$AA105/($D105-2009),0)+IF($E105>=AY$2,$AB105/($E105-2009),0)+IF($F105>=AY$2,$AC105/($F105-2009),0)+IF($G105>=AY$2,$AD105/($G105-2009),0)+IF($H105>=AY$2,$AE105/($H105-2009),0)+IF($I105>=AY$2,$AF105/($I105-2009),0)+IF($J105>=AY$2,$AG105/($J105-2009),0)+IF($K105>=AY$2,$AH105/($K105-2009),0)+IF($L105>=AY$2,$AI105/($L105-2009),0)+IF($M105>=AY$2,$AJ105/($M105-2009),0)+IF($N105>=AY$2,$AK105/($N105-2009),0)+IF($O105>=AY$2,$AL105/($O105-2009),0)+IF($P105>=AY$2,$AM105/($P105-2009),0)+IF($Q105>=AY$2,$AN105/($Q105-2009),0)+IF($R105>=AY$2,$AO105/($R105-2009),0)+IF($S105>=AY$2,$AP105/($S105-2009),0)+IF($T105>=AY$2,$AQ105/($T105-2009),0)+IF($U105>=AY$2,$AR105/($U105-2009),0)+IF($V105>=AY$2,$AS105/($V105-2009),0)+IF($W105>=AY$2,$AT105/($W105-2009),0)+IF($X105>=AY$2,$AU105/($X105-2009),0)+IF($Y105>=AY$2,$AV105/($Y105-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
["Levetidsforlængelse","år","-",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"+Genanskaffelsespriser!$B$30","v":"Rådnetanke, slam, Mek/EL"},"PE",{"$f":"Genanskaffelsespriser!$E$30","v":20},{"$f":"D$3+$C107","v":1925},{"$f":"E$3+$C107","v":1935},1945,1955,1965,1975,1985,1995,2002,2007,2012,2017,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA107:AV107)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D107>=AY$2,$AA107/($D107-2009),0)+IF($E107>=AY$2,$AB107/($E107-2009),0)+IF($F107>=AY$2,$AC107/($F107-2009),0)+IF($G107>=AY$2,$AD107/($G107-2009),0)+IF($H107>=AY$2,$AE107/($H107-2009),0)+IF($I107>=AY$2,$AF107/($I107-2009),0)+IF($J107>=AY$2,$AG107/($J107-2009),0)+IF($K107>=AY$2,$AH107/($K107-2009),0)+IF($L107>=AY$2,$AI107/($L107-2009),0)+IF($M107>=AY$2,$AJ107/($M107-2009),0)+IF($N107>=AY$2,$AK107/($N107-2009),0)+IF($O107>=AY$2,$AL107/($O107-2009),0)+IF($P107>=AY$2,$AM107/($P107-2009),0)+IF($Q107>=AY$2,$AN107/($Q107-2009),0)+IF($R107>=AY$2,$AO107/($R107-2009),0)+IF($S107>=AY$2,$AP107/($S107-2009),0)+IF($T107>=AY$2,$AQ107/($T107-2009),0)+IF($U107>=AY$2,$AR107/($U107-2009),0)+IF($V107>=AY$2,$AS107/($V107-2009),0)+IF($W107>=AY$2,$AT107/($W107-2009),0)+IF($X107>=AY$2,$AU107/($X107-2009),0)+IF($Y107>=AY$2,$AV107/($Y107-2009),0)","v":{"$error":"#REF!"}},{"$f":"IF($D107>=AZ$2,$AA107/($D107-2009),0)+IF($E107>=AZ$2,$AB107/($E107-2009),0)+IF($F107>=AZ$2,$AC107/($F107-2009),0)+IF($G107>=AZ$2,$AD107/($G107-2009),0)+IF($H107>=AZ$2,$AE107/($H107-2009),0)+IF($I107>=AZ$2,$AF107/($I107-2009),0)+IF($J107>=AZ$2,$AG107/($J107-2009),0)+IF($K107>=AZ$2,$AH107/($K107-2009),0)+IF($L107>=AZ$2,$AI107/($L107-2009),0)+IF($M107>=AZ$2,$AJ107/($M107-2009),0)+IF($N107>=AZ$2,$AK107/($N107-2009),0)+IF($O107>=AZ$2,$AL107/($O107-2009),0)+IF($P107>=AZ$2,$AM107/($P107-2009),0)+IF($Q107>=AZ$2,$AN107/($Q107-2009),0)+IF($R107>=AZ$2,$AO107/($R107-2009),0)+IF($S107>=AZ$2,$AP107/($S107-2009),0)+IF($T107>=AZ$2,$AQ107/($T107-2009),0)+IF($U107>=AZ$2,$AR107/($U107-2009),0)+IF($V107>=AZ$2,$AS107/($V107-2009),0)+IF($W107>=AZ$2,$AT107/($W107-2009),0)+IF($X107>=AZ$2,$AU107/($X107-2009),0)+IF($Y107>=AZ$2,$AV107/($Y107-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D107>=DL$2,$AA107/($D107-2009),0)+IF($E107>=DL$2,$AB107/($E107-2009),0)+IF($F107>=DL$2,$AC107/($F107-2009),0)+IF($G107>=DL$2,$AD107/($G107-2009),0)+IF($H107>=DL$2,$AE107/($H107-2009),0)+IF($I107>=DL$2,$AF107/($I107-2009),0)+IF($J107>=DL$2,$AG107/($J107-2009),0)+IF($K107>=DL$2,$AH107/($K107-2009),0)+IF($L107>=DL$2,$AI107/($L107-2009),0)+IF($M107>=DL$2,$AJ107/($M107-2009),0)+IF($N107>=DL$2,$AK107/($N107-2009),0)+IF($O107>=DL$2,$AL107/($O107-2009),0)+IF($P107>=DL$2,$AM107/($P107-2009),0)+IF($Q107>=DL$2,$AN107/($Q107-2009),0)+IF($R107>=DL$2,$AO107/($R107-2009),0)+IF($S107>=DL$2,$AP107/($S107-2009),0)+IF($T107>=DL$2,$AQ107/($T107-2009),0)+IF($U107>=DL$2,$AR107/($U107-2009),0)+IF($V107>=DL$2,$AS107/($V107-2009),0)+IF($W107>=DL$2,$AT107/($W107-2009),0)+IF($X107>=DL$2,$AU107/($X107-2009),0)+IF($Y107>=DL$2,$AV107/($Y107-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!$B$31","v":"Rådnetanke, slam, SRO"},"PE",{"$f":"Genanskaffelsespriser!$E$31","v":10},{"$f":"D$3+$C108","v":1915},1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA108:AV108)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D108>=AY$2,$AA108/($D108-2009),0)+IF($E108>=AY$2,$AB108/($E108-2009),0)+IF($F108>=AY$2,$AC108/($F108-2009),0)+IF($G108>=AY$2,$AD108/($G108-2009),0)+IF($H108>=AY$2,$AE108/($H108-2009),0)+IF($I108>=AY$2,$AF108/($I108-2009),0)+IF($J108>=AY$2,$AG108/($J108-2009),0)+IF($K108>=AY$2,$AH108/($K108-2009),0)+IF($L108>=AY$2,$AI108/($L108-2009),0)+IF($M108>=AY$2,$AJ108/($M108-2009),0)+IF($N108>=AY$2,$AK108/($N108-2009),0)+IF($O108>=AY$2,$AL108/($O108-2009),0)+IF($P108>=AY$2,$AM108/($P108-2009),0)+IF($Q108>=AY$2,$AN108/($Q108-2009),0)+IF($R108>=AY$2,$AO108/($R108-2009),0)+IF($S108>=AY$2,$AP108/($S108-2009),0)+IF($T108>=AY$2,$AQ108/($T108-2009),0)+IF($U108>=AY$2,$AR108/($U108-2009),0)+IF($V108>=AY$2,$AS108/($V108-2009),0)+IF($W108>=AY$2,$AT108/($W108-2009),0)+IF($X108>=AY$2,$AU108/($X108-2009),0)+IF($Y108>=AY$2,$AV108/($Y108-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!$B$32","v":"Gasdisponering, Konstruktioner"},"PE",{"$f":"Genanskaffelsespriser!$E$32","v":60},{"$f":"D$3+$C109+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"E$3+$C109+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"F$3+$C109+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"G$3+$C109+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"H$3+$C109+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"I$3+$C109+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"J$3+$C109+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"K$3+$C109+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"L$3+$C109+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"M$3+$C109+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"N$3+$C109+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"O$3+$C109+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"P$3+$C109+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Q$3+$C109+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"R$3+$C109+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"S$3+$C109+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"T$3+$C109+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"U$3+$C109+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"V$3+$C109+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"W$3+$C109+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"X$3+$C109+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Y$3+$C109+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA109:AV109)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D109>=AY$2,$AA109/($D109-2009),0)+IF($E109>=AY$2,$AB109/($E109-2009),0)+IF($F109>=AY$2,$AC109/($F109-2009),0)+IF($G109>=AY$2,$AD109/($G109-2009),0)+IF($H109>=AY$2,$AE109/($H109-2009),0)+IF($I109>=AY$2,$AF109/($I109-2009),0)+IF($J109>=AY$2,$AG109/($J109-2009),0)+IF($K109>=AY$2,$AH109/($K109-2009),0)+IF($L109>=AY$2,$AI109/($L109-2009),0)+IF($M109>=AY$2,$AJ109/($M109-2009),0)+IF($N109>=AY$2,$AK109/($N109-2009),0)+IF($O109>=AY$2,$AL109/($O109-2009),0)+IF($P109>=AY$2,$AM109/($P109-2009),0)+IF($Q109>=AY$2,$AN109/($Q109-2009),0)+IF($R109>=AY$2,$AO109/($R109-2009),0)+IF($S109>=AY$2,$AP109/($S109-2009),0)+IF($T109>=AY$2,$AQ109/($T109-2009),0)+IF($U109>=AY$2,$AR109/($U109-2009),0)+IF($V109>=AY$2,$AS109/($V109-2009),0)+IF($W109>=AY$2,$AT109/($W109-2009),0)+IF($X109>=AY$2,$AU109/($X109-2009),0)+IF($Y109>=AY$2,$AV109/($Y109-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
["Levetidsforlængelse","år","-",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"+Genanskaffelsespriser!$B$33","v":"Gasdisponering, Mek/EL"},"PE",{"$f":"Genanskaffelsespriser!$E$33","v":20},{"$f":"D$3+$C111","v":1925},{"$f":"E$3+$C111","v":1935},1945,1955,1965,1975,1985,1995,2002,2007,2012,2017,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA111:AV111)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D111>=AY$2,$AA111/($D111-2009),0)+IF($E111>=AY$2,$AB111/($E111-2009),0)+IF($F111>=AY$2,$AC111/($F111-2009),0)+IF($G111>=AY$2,$AD111/($G111-2009),0)+IF($H111>=AY$2,$AE111/($H111-2009),0)+IF($I111>=AY$2,$AF111/($I111-2009),0)+IF($J111>=AY$2,$AG111/($J111-2009),0)+IF($K111>=AY$2,$AH111/($K111-2009),0)+IF($L111>=AY$2,$AI111/($L111-2009),0)+IF($M111>=AY$2,$AJ111/($M111-2009),0)+IF($N111>=AY$2,$AK111/($N111-2009),0)+IF($O111>=AY$2,$AL111/($O111-2009),0)+IF($P111>=AY$2,$AM111/($P111-2009),0)+IF($Q111>=AY$2,$AN111/($Q111-2009),0)+IF($R111>=AY$2,$AO111/($R111-2009),0)+IF($S111>=AY$2,$AP111/($S111-2009),0)+IF($T111>=AY$2,$AQ111/($T111-2009),0)+IF($U111>=AY$2,$AR111/($U111-2009),0)+IF($V111>=AY$2,$AS111/($V111-2009),0)+IF($W111>=AY$2,$AT111/($W111-2009),0)+IF($X111>=AY$2,$AU111/($X111-2009),0)+IF($Y111>=AY$2,$AV111/($Y111-2009),0)","v":{"$error":"#REF!"}},{"$f":"IF($D111>=AZ$2,$AA111/($D111-2009),0)+IF($E111>=AZ$2,$AB111/($E111-2009),0)+IF($F111>=AZ$2,$AC111/($F111-2009),0)+IF($G111>=AZ$2,$AD111/($G111-2009),0)+IF($H111>=AZ$2,$AE111/($H111-2009),0)+IF($I111>=AZ$2,$AF111/($I111-2009),0)+IF($J111>=AZ$2,$AG111/($J111-2009),0)+IF($K111>=AZ$2,$AH111/($K111-2009),0)+IF($L111>=AZ$2,$AI111/($L111-2009),0)+IF($M111>=AZ$2,$AJ111/($M111-2009),0)+IF($N111>=AZ$2,$AK111/($N111-2009),0)+IF($O111>=AZ$2,$AL111/($O111-2009),0)+IF($P111>=AZ$2,$AM111/($P111-2009),0)+IF($Q111>=AZ$2,$AN111/($Q111-2009),0)+IF($R111>=AZ$2,$AO111/($R111-2009),0)+IF($S111>=AZ$2,$AP111/($S111-2009),0)+IF($T111>=AZ$2,$AQ111/($T111-2009),0)+IF($U111>=AZ$2,$AR111/($U111-2009),0)+IF($V111>=AZ$2,$AS111/($V111-2009),0)+IF($W111>=AZ$2,$AT111/($W111-2009),0)+IF($X111>=AZ$2,$AU111/($X111-2009),0)+IF($Y111>=AZ$2,$AV111/($Y111-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D111>=DL$2,$AA111/($D111-2009),0)+IF($E111>=DL$2,$AB111/($E111-2009),0)+IF($F111>=DL$2,$AC111/($F111-2009),0)+IF($G111>=DL$2,$AD111/($G111-2009),0)+IF($H111>=DL$2,$AE111/($H111-2009),0)+IF($I111>=DL$2,$AF111/($I111-2009),0)+IF($J111>=DL$2,$AG111/($J111-2009),0)+IF($K111>=DL$2,$AH111/($K111-2009),0)+IF($L111>=DL$2,$AI111/($L111-2009),0)+IF($M111>=DL$2,$AJ111/($M111-2009),0)+IF($N111>=DL$2,$AK111/($N111-2009),0)+IF($O111>=DL$2,$AL111/($O111-2009),0)+IF($P111>=DL$2,$AM111/($P111-2009),0)+IF($Q111>=DL$2,$AN111/($Q111-2009),0)+IF($R111>=DL$2,$AO111/($R111-2009),0)+IF($S111>=DL$2,$AP111/($S111-2009),0)+IF($T111>=DL$2,$AQ111/($T111-2009),0)+IF($U111>=DL$2,$AR111/($U111-2009),0)+IF($V111>=DL$2,$AS111/($V111-2009),0)+IF($W111>=DL$2,$AT111/($W111-2009),0)+IF($X111>=DL$2,$AU111/($X111-2009),0)+IF($Y111>=DL$2,$AV111/($Y111-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!$B$34","v":"Gasdisponering, SRO"},"PE",{"$f":"Genanskaffelsespriser!$E$34","v":10},{"$f":"D$3+$C112","v":1915},1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA112:AV112)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D112>=AY$2,$AA112/($D112-2009),0)+IF($E112>=AY$2,$AB112/($E112-2009),0)+IF($F112>=AY$2,$AC112/($F112-2009),0)+IF($G112>=AY$2,$AD112/($G112-2009),0)+IF($H112>=AY$2,$AE112/($H112-2009),0)+IF($I112>=AY$2,$AF112/($I112-2009),0)+IF($J112>=AY$2,$AG112/($J112-2009),0)+IF($K112>=AY$2,$AH112/($K112-2009),0)+IF($L112>=AY$2,$AI112/($L112-2009),0)+IF($M112>=AY$2,$AJ112/($M112-2009),0)+IF($N112>=AY$2,$AK112/($N112-2009),0)+IF($O112>=AY$2,$AL112/($O112-2009),0)+IF($P112>=AY$2,$AM112/($P112-2009),0)+IF($Q112>=AY$2,$AN112/($Q112-2009),0)+IF($R112>=AY$2,$AO112/($R112-2009),0)+IF($S112>=AY$2,$AP112/($S112-2009),0)+IF($T112>=AY$2,$AQ112/($T112-2009),0)+IF($U112>=AY$2,$AR112/($U112-2009),0)+IF($V112>=AY$2,$AS112/($V112-2009),0)+IF($W112>=AY$2,$AT112/($W112-2009),0)+IF($X112>=AY$2,$AU112/($X112-2009),0)+IF($Y112>=AY$2,$AV112/($Y112-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!$B$35","v":"Gasdisponering - elproduktionsanlæg, Konstruktioner"},"PE",{"$f":"Genanskaffelsespriser!$E$35","v":60},{"$f":"D$3+$C113+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"E$3+$C113+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"F$3+$C113+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"G$3+$C113+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"H$3+$C113+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"I$3+$C113+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"J$3+$C113+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"K$3+$C113+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"L$3+$C113+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"M$3+$C113+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"N$3+$C113+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"O$3+$C113+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"P$3+$C113+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Q$3+$C113+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"R$3+$C113+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"S$3+$C113+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"T$3+$C113+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"U$3+$C113+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"V$3+$C113+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"W$3+$C113+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"X$3+$C113+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Y$3+$C113+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA113:AV113)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D113>=AY$2,$AA113/($D113-2009),0)+IF($E113>=AY$2,$AB113/($E113-2009),0)+IF($F113>=AY$2,$AC113/($F113-2009),0)+IF($G113>=AY$2,$AD113/($G113-2009),0)+IF($H113>=AY$2,$AE113/($H113-2009),0)+IF($I113>=AY$2,$AF113/($I113-2009),0)+IF($J113>=AY$2,$AG113/($J113-2009),0)+IF($K113>=AY$2,$AH113/($K113-2009),0)+IF($L113>=AY$2,$AI113/($L113-2009),0)+IF($M113>=AY$2,$AJ113/($M113-2009),0)+IF($N113>=AY$2,$AK113/($N113-2009),0)+IF($O113>=AY$2,$AL113/($O113-2009),0)+IF($P113>=AY$2,$AM113/($P113-2009),0)+IF($Q113>=AY$2,$AN113/($Q113-2009),0)+IF($R113>=AY$2,$AO113/($R113-2009),0)+IF($S113>=AY$2,$AP113/($S113-2009),0)+IF($T113>=AY$2,$AQ113/($T113-2009),0)+IF($U113>=AY$2,$AR113/($U113-2009),0)+IF($V113>=AY$2,$AS113/($V113-2009),0)+IF($W113>=AY$2,$AT113/($W113-2009),0)+IF($X113>=AY$2,$AU113/($X113-2009),0)+IF($Y113>=AY$2,$AV113/($Y113-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
["Levetidsforlængelse","år","-",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"+Genanskaffelsespriser!$B$36","v":"Gasdisponering - elproduktionsanlæg, Mek/EL"},"PE",{"$f":"Genanskaffelsespriser!$E$36","v":20},{"$f":"D$3+$C115","v":1925},{"$f":"E$3+$C115","v":1935},1945,1955,1965,1975,1985,1995,2002,2007,2012,2017,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA115:AV115)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D115>=AY$2,$AA115/($D115-2009),0)+IF($E115>=AY$2,$AB115/($E115-2009),0)+IF($F115>=AY$2,$AC115/($F115-2009),0)+IF($G115>=AY$2,$AD115/($G115-2009),0)+IF($H115>=AY$2,$AE115/($H115-2009),0)+IF($I115>=AY$2,$AF115/($I115-2009),0)+IF($J115>=AY$2,$AG115/($J115-2009),0)+IF($K115>=AY$2,$AH115/($K115-2009),0)+IF($L115>=AY$2,$AI115/($L115-2009),0)+IF($M115>=AY$2,$AJ115/($M115-2009),0)+IF($N115>=AY$2,$AK115/($N115-2009),0)+IF($O115>=AY$2,$AL115/($O115-2009),0)+IF($P115>=AY$2,$AM115/($P115-2009),0)+IF($Q115>=AY$2,$AN115/($Q115-2009),0)+IF($R115>=AY$2,$AO115/($R115-2009),0)+IF($S115>=AY$2,$AP115/($S115-2009),0)+IF($T115>=AY$2,$AQ115/($T115-2009),0)+IF($U115>=AY$2,$AR115/($U115-2009),0)+IF($V115>=AY$2,$AS115/($V115-2009),0)+IF($W115>=AY$2,$AT115/($W115-2009),0)+IF($X115>=AY$2,$AU115/($X115-2009),0)+IF($Y115>=AY$2,$AV115/($Y115-2009),0)","v":{"$error":"#REF!"}},{"$f":"IF($D115>=AZ$2,$AA115/($D115-2009),0)+IF($E115>=AZ$2,$AB115/($E115-2009),0)+IF($F115>=AZ$2,$AC115/($F115-2009),0)+IF($G115>=AZ$2,$AD115/($G115-2009),0)+IF($H115>=AZ$2,$AE115/($H115-2009),0)+IF($I115>=AZ$2,$AF115/($I115-2009),0)+IF($J115>=AZ$2,$AG115/($J115-2009),0)+IF($K115>=AZ$2,$AH115/($K115-2009),0)+IF($L115>=AZ$2,$AI115/($L115-2009),0)+IF($M115>=AZ$2,$AJ115/($M115-2009),0)+IF($N115>=AZ$2,$AK115/($N115-2009),0)+IF($O115>=AZ$2,$AL115/($O115-2009),0)+IF($P115>=AZ$2,$AM115/($P115-2009),0)+IF($Q115>=AZ$2,$AN115/($Q115-2009),0)+IF($R115>=AZ$2,$AO115/($R115-2009),0)+IF($S115>=AZ$2,$AP115/($S115-2009),0)+IF($T115>=AZ$2,$AQ115/($T115-2009),0)+IF($U115>=AZ$2,$AR115/($U115-2009),0)+IF($V115>=AZ$2,$AS115/($V115-2009),0)+IF($W115>=AZ$2,$AT115/($W115-2009),0)+IF($X115>=AZ$2,$AU115/($X115-2009),0)+IF($Y115>=AZ$2,$AV115/($Y115-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D115>=DL$2,$AA115/($D115-2009),0)+IF($E115>=DL$2,$AB115/($E115-2009),0)+IF($F115>=DL$2,$AC115/($F115-2009),0)+IF($G115>=DL$2,$AD115/($G115-2009),0)+IF($H115>=DL$2,$AE115/($H115-2009),0)+IF($I115>=DL$2,$AF115/($I115-2009),0)+IF($J115>=DL$2,$AG115/($J115-2009),0)+IF($K115>=DL$2,$AH115/($K115-2009),0)+IF($L115>=DL$2,$AI115/($L115-2009),0)+IF($M115>=DL$2,$AJ115/($M115-2009),0)+IF($N115>=DL$2,$AK115/($N115-2009),0)+IF($O115>=DL$2,$AL115/($O115-2009),0)+IF($P115>=DL$2,$AM115/($P115-2009),0)+IF($Q115>=DL$2,$AN115/($Q115-2009),0)+IF($R115>=DL$2,$AO115/($R115-2009),0)+IF($S115>=DL$2,$AP115/($S115-2009),0)+IF($T115>=DL$2,$AQ115/($T115-2009),0)+IF($U115>=DL$2,$AR115/($U115-2009),0)+IF($V115>=DL$2,$AS115/($V115-2009),0)+IF($W115>=DL$2,$AT115/($W115-2009),0)+IF($X115>=DL$2,$AU115/($X115-2009),0)+IF($Y115>=DL$2,$AV115/($Y115-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!$B$37","v":"Gasdisponering - elproduktionsanlæg, SRO"},"PE",{"$f":"Genanskaffelsespriser!$E$37","v":10},{"$f":"D$3+$C116","v":1915},1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA116:AV116)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D116>=AY$2,$AA116/($D116-2009),0)+IF($E116>=AY$2,$AB116/($E116-2009),0)+IF($F116>=AY$2,$AC116/($F116-2009),0)+IF($G116>=AY$2,$AD116/($G116-2009),0)+IF($H116>=AY$2,$AE116/($H116-2009),0)+IF($I116>=AY$2,$AF116/($I116-2009),0)+IF($J116>=AY$2,$AG116/($J116-2009),0)+IF($K116>=AY$2,$AH116/($K116-2009),0)+IF($L116>=AY$2,$AI116/($L116-2009),0)+IF($M116>=AY$2,$AJ116/($M116-2009),0)+IF($N116>=AY$2,$AK116/($N116-2009),0)+IF($O116>=AY$2,$AL116/($O116-2009),0)+IF($P116>=AY$2,$AM116/($P116-2009),0)+IF($Q116>=AY$2,$AN116/($Q116-2009),0)+IF($R116>=AY$2,$AO116/($R116-2009),0)+IF($S116>=AY$2,$AP116/($S116-2009),0)+IF($T116>=AY$2,$AQ116/($T116-2009),0)+IF($U116>=AY$2,$AR116/($U116-2009),0)+IF($V116>=AY$2,$AS116/($V116-2009),0)+IF($W116>=AY$2,$AT116/($W116-2009),0)+IF($X116>=AY$2,$AU116/($X116-2009),0)+IF($Y116>=AY$2,$AV116/($Y116-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!$B$38","v":"Slutafvanding, slam - lavteknologisk (slambede), Konstruktioner"},"PE",{"$f":"Genanskaffelsespriser!$E$38","v":60},{"$f":"D$3+$C117+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"E$3+$C117+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"F$3+$C117+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"G$3+$C117+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"H$3+$C117+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"I$3+$C117+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"J$3+$C117+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"K$3+$C117+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"L$3+$C117+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"M$3+$C117+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"N$3+$C117+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"O$3+$C117+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"P$3+$C117+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Q$3+$C117+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"R$3+$C117+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"S$3+$C117+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"T$3+$C117+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"U$3+$C117+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"V$3+$C117+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"W$3+$C117+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"X$3+$C117+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Y$3+$C117+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA117:AV117)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D117>=AY$2,$AA117/($D117-2009),0)+IF($E117>=AY$2,$AB117/($E117-2009),0)+IF($F117>=AY$2,$AC117/($F117-2009),0)+IF($G117>=AY$2,$AD117/($G117-2009),0)+IF($H117>=AY$2,$AE117/($H117-2009),0)+IF($I117>=AY$2,$AF117/($I117-2009),0)+IF($J117>=AY$2,$AG117/($J117-2009),0)+IF($K117>=AY$2,$AH117/($K117-2009),0)+IF($L117>=AY$2,$AI117/($L117-2009),0)+IF($M117>=AY$2,$AJ117/($M117-2009),0)+IF($N117>=AY$2,$AK117/($N117-2009),0)+IF($O117>=AY$2,$AL117/($O117-2009),0)+IF($P117>=AY$2,$AM117/($P117-2009),0)+IF($Q117>=AY$2,$AN117/($Q117-2009),0)+IF($R117>=AY$2,$AO117/($R117-2009),0)+IF($S117>=AY$2,$AP117/($S117-2009),0)+IF($T117>=AY$2,$AQ117/($T117-2009),0)+IF($U117>=AY$2,$AR117/($U117-2009),0)+IF($V117>=AY$2,$AS117/($V117-2009),0)+IF($W117>=AY$2,$AT117/($W117-2009),0)+IF($X117>=AY$2,$AU117/($X117-2009),0)+IF($Y117>=AY$2,$AV117/($Y117-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
["Levetidsforlængelse","år","-",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"+Genanskaffelsespriser!$B$39","v":"Slutafvanding, slam - lavteknologisk (slambede), Mek/EL"},"PE",{"$f":"Genanskaffelsespriser!$E$39","v":20},{"$f":"D$3+$C119","v":1925},{"$f":"E$3+$C119","v":1935},1945,1955,1965,1975,1985,1995,2002,2007,2012,2017,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA119:AV119)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D119>=AY$2,$AA119/($D119-2009),0)+IF($E119>=AY$2,$AB119/($E119-2009),0)+IF($F119>=AY$2,$AC119/($F119-2009),0)+IF($G119>=AY$2,$AD119/($G119-2009),0)+IF($H119>=AY$2,$AE119/($H119-2009),0)+IF($I119>=AY$2,$AF119/($I119-2009),0)+IF($J119>=AY$2,$AG119/($J119-2009),0)+IF($K119>=AY$2,$AH119/($K119-2009),0)+IF($L119>=AY$2,$AI119/($L119-2009),0)+IF($M119>=AY$2,$AJ119/($M119-2009),0)+IF($N119>=AY$2,$AK119/($N119-2009),0)+IF($O119>=AY$2,$AL119/($O119-2009),0)+IF($P119>=AY$2,$AM119/($P119-2009),0)+IF($Q119>=AY$2,$AN119/($Q119-2009),0)+IF($R119>=AY$2,$AO119/($R119-2009),0)+IF($S119>=AY$2,$AP119/($S119-2009),0)+IF($T119>=AY$2,$AQ119/($T119-2009),0)+IF($U119>=AY$2,$AR119/($U119-2009),0)+IF($V119>=AY$2,$AS119/($V119-2009),0)+IF($W119>=AY$2,$AT119/($W119-2009),0)+IF($X119>=AY$2,$AU119/($X119-2009),0)+IF($Y119>=AY$2,$AV119/($Y119-2009),0)","v":{"$error":"#REF!"}},{"$f":"IF($D119>=AZ$2,$AA119/($D119-2009),0)+IF($E119>=AZ$2,$AB119/($E119-2009),0)+IF($F119>=AZ$2,$AC119/($F119-2009),0)+IF($G119>=AZ$2,$AD119/($G119-2009),0)+IF($H119>=AZ$2,$AE119/($H119-2009),0)+IF($I119>=AZ$2,$AF119/($I119-2009),0)+IF($J119>=AZ$2,$AG119/($J119-2009),0)+IF($K119>=AZ$2,$AH119/($K119-2009),0)+IF($L119>=AZ$2,$AI119/($L119-2009),0)+IF($M119>=AZ$2,$AJ119/($M119-2009),0)+IF($N119>=AZ$2,$AK119/($N119-2009),0)+IF($O119>=AZ$2,$AL119/($O119-2009),0)+IF($P119>=AZ$2,$AM119/($P119-2009),0)+IF($Q119>=AZ$2,$AN119/($Q119-2009),0)+IF($R119>=AZ$2,$AO119/($R119-2009),0)+IF($S119>=AZ$2,$AP119/($S119-2009),0)+IF($T119>=AZ$2,$AQ119/($T119-2009),0)+IF($U119>=AZ$2,$AR119/($U119-2009),0)+IF($V119>=AZ$2,$AS119/($V119-2009),0)+IF($W119>=AZ$2,$AT119/($W119-2009),0)+IF($X119>=AZ$2,$AU119/($X119-2009),0)+IF($Y119>=AZ$2,$AV119/($Y119-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D119>=DL$2,$AA119/($D119-2009),0)+IF($E119>=DL$2,$AB119/($E119-2009),0)+IF($F119>=DL$2,$AC119/($F119-2009),0)+IF($G119>=DL$2,$AD119/($G119-2009),0)+IF($H119>=DL$2,$AE119/($H119-2009),0)+IF($I119>=DL$2,$AF119/($I119-2009),0)+IF($J119>=DL$2,$AG119/($J119-2009),0)+IF($K119>=DL$2,$AH119/($K119-2009),0)+IF($L119>=DL$2,$AI119/($L119-2009),0)+IF($M119>=DL$2,$AJ119/($M119-2009),0)+IF($N119>=DL$2,$AK119/($N119-2009),0)+IF($O119>=DL$2,$AL119/($O119-2009),0)+IF($P119>=DL$2,$AM119/($P119-2009),0)+IF($Q119>=DL$2,$AN119/($Q119-2009),0)+IF($R119>=DL$2,$AO119/($R119-2009),0)+IF($S119>=DL$2,$AP119/($S119-2009),0)+IF($T119>=DL$2,$AQ119/($T119-2009),0)+IF($U119>=DL$2,$AR119/($U119-2009),0)+IF($V119>=DL$2,$AS119/($V119-2009),0)+IF($W119>=DL$2,$AT119/($W119-2009),0)+IF($X119>=DL$2,$AU119/($X119-2009),0)+IF($Y119>=DL$2,$AV119/($Y119-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!$B$40","v":"Slutafvanding, slam - lavteknologisk (slambede), SRO"},"PE",{"$f":"Genanskaffelsespriser!$E$40","v":10},{"$f":"D$3+$C120","v":1915},1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA120:AV120)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D120>=AY$2,$AA120/($D120-2009),0)+IF($E120>=AY$2,$AB120/($E120-2009),0)+IF($F120>=AY$2,$AC120/($F120-2009),0)+IF($G120>=AY$2,$AD120/($G120-2009),0)+IF($H120>=AY$2,$AE120/($H120-2009),0)+IF($I120>=AY$2,$AF120/($I120-2009),0)+IF($J120>=AY$2,$AG120/($J120-2009),0)+IF($K120>=AY$2,$AH120/($K120-2009),0)+IF($L120>=AY$2,$AI120/($L120-2009),0)+IF($M120>=AY$2,$AJ120/($M120-2009),0)+IF($N120>=AY$2,$AK120/($N120-2009),0)+IF($O120>=AY$2,$AL120/($O120-2009),0)+IF($P120>=AY$2,$AM120/($P120-2009),0)+IF($Q120>=AY$2,$AN120/($Q120-2009),0)+IF($R120>=AY$2,$AO120/($R120-2009),0)+IF($S120>=AY$2,$AP120/($S120-2009),0)+IF($T120>=AY$2,$AQ120/($T120-2009),0)+IF($U120>=AY$2,$AR120/($U120-2009),0)+IF($V120>=AY$2,$AS120/($V120-2009),0)+IF($W120>=AY$2,$AT120/($W120-2009),0)+IF($X120>=AY$2,$AU120/($X120-2009),0)+IF($Y120>=AY$2,$AV120/($Y120-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!$B$41","v":"Slutafvanding, slam - højteknologisk (centrifuger), Konstruktioner"},"PE",{"$f":"Genanskaffelsespriser!$E$41","v":60},{"$f":"D$3+$C121+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"E$3+$C121+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"F$3+$C121+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"G$3+$C121+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"H$3+$C121+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"I$3+$C121+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"J$3+$C121+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"K$3+$C121+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"L$3+$C121+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"M$3+$C121+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"N$3+$C121+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"O$3+$C121+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"P$3+$C121+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Q$3+$C121+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"R$3+$C121+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"S$3+$C121+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"T$3+$C121+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"U$3+$C121+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"V$3+$C121+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"W$3+$C121+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"X$3+$C121+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Y$3+$C121+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA121:AV121)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D121>=AY$2,$AA121/($D121-2009),0)+IF($E121>=AY$2,$AB121/($E121-2009),0)+IF($F121>=AY$2,$AC121/($F121-2009),0)+IF($G121>=AY$2,$AD121/($G121-2009),0)+IF($H121>=AY$2,$AE121/($H121-2009),0)+IF($I121>=AY$2,$AF121/($I121-2009),0)+IF($J121>=AY$2,$AG121/($J121-2009),0)+IF($K121>=AY$2,$AH121/($K121-2009),0)+IF($L121>=AY$2,$AI121/($L121-2009),0)+IF($M121>=AY$2,$AJ121/($M121-2009),0)+IF($N121>=AY$2,$AK121/($N121-2009),0)+IF($O121>=AY$2,$AL121/($O121-2009),0)+IF($P121>=AY$2,$AM121/($P121-2009),0)+IF($Q121>=AY$2,$AN121/($Q121-2009),0)+IF($R121>=AY$2,$AO121/($R121-2009),0)+IF($S121>=AY$2,$AP121/($S121-2009),0)+IF($T121>=AY$2,$AQ121/($T121-2009),0)+IF($U121>=AY$2,$AR121/($U121-2009),0)+IF($V121>=AY$2,$AS121/($V121-2009),0)+IF($W121>=AY$2,$AT121/($W121-2009),0)+IF($X121>=AY$2,$AU121/($X121-2009),0)+IF($Y121>=AY$2,$AV121/($Y121-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
["Levetidsforlængelse","år","-",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"+Genanskaffelsespriser!$B$42","v":"Slutafvanding, slam - højteknologisk (centrifuger), Mek/El"},"PE",{"$f":"Genanskaffelsespriser!$E$42","v":20},{"$f":"D$3+$C123","v":1925},{"$f":"E$3+$C123","v":1935},1945,1955,1965,1975,1985,1995,2002,2007,2012,2017,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA123:AV123)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D123>=AY$2,$AA123/($D123-2009),0)+IF($E123>=AY$2,$AB123/($E123-2009),0)+IF($F123>=AY$2,$AC123/($F123-2009),0)+IF($G123>=AY$2,$AD123/($G123-2009),0)+IF($H123>=AY$2,$AE123/($H123-2009),0)+IF($I123>=AY$2,$AF123/($I123-2009),0)+IF($J123>=AY$2,$AG123/($J123-2009),0)+IF($K123>=AY$2,$AH123/($K123-2009),0)+IF($L123>=AY$2,$AI123/($L123-2009),0)+IF($M123>=AY$2,$AJ123/($M123-2009),0)+IF($N123>=AY$2,$AK123/($N123-2009),0)+IF($O123>=AY$2,$AL123/($O123-2009),0)+IF($P123>=AY$2,$AM123/($P123-2009),0)+IF($Q123>=AY$2,$AN123/($Q123-2009),0)+IF($R123>=AY$2,$AO123/($R123-2009),0)+IF($S123>=AY$2,$AP123/($S123-2009),0)+IF($T123>=AY$2,$AQ123/($T123-2009),0)+IF($U123>=AY$2,$AR123/($U123-2009),0)+IF($V123>=AY$2,$AS123/($V123-2009),0)+IF($W123>=AY$2,$AT123/($W123-2009),0)+IF($X123>=AY$2,$AU123/($X123-2009),0)+IF($Y123>=AY$2,$AV123/($Y123-2009),0)","v":{"$error":"#REF!"}},{"$f":"IF($D123>=AZ$2,$AA123/($D123-2009),0)+IF($E123>=AZ$2,$AB123/($E123-2009),0)+IF($F123>=AZ$2,$AC123/($F123-2009),0)+IF($G123>=AZ$2,$AD123/($G123-2009),0)+IF($H123>=AZ$2,$AE123/($H123-2009),0)+IF($I123>=AZ$2,$AF123/($I123-2009),0)+IF($J123>=AZ$2,$AG123/($J123-2009),0)+IF($K123>=AZ$2,$AH123/($K123-2009),0)+IF($L123>=AZ$2,$AI123/($L123-2009),0)+IF($M123>=AZ$2,$AJ123/($M123-2009),0)+IF($N123>=AZ$2,$AK123/($N123-2009),0)+IF($O123>=AZ$2,$AL123/($O123-2009),0)+IF($P123>=AZ$2,$AM123/($P123-2009),0)+IF($Q123>=AZ$2,$AN123/($Q123-2009),0)+IF($R123>=AZ$2,$AO123/($R123-2009),0)+IF($S123>=AZ$2,$AP123/($S123-2009),0)+IF($T123>=AZ$2,$AQ123/($T123-2009),0)+IF($U123>=AZ$2,$AR123/($U123-2009),0)+IF($V123>=AZ$2,$AS123/($V123-2009),0)+IF($W123>=AZ$2,$AT123/($W123-2009),0)+IF($X123>=AZ$2,$AU123/($X123-2009),0)+IF($Y123>=AZ$2,$AV123/($Y123-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D123>=DL$2,$AA123/($D123-2009),0)+IF($E123>=DL$2,$AB123/($E123-2009),0)+IF($F123>=DL$2,$AC123/($F123-2009),0)+IF($G123>=DL$2,$AD123/($G123-2009),0)+IF($H123>=DL$2,$AE123/($H123-2009),0)+IF($I123>=DL$2,$AF123/($I123-2009),0)+IF($J123>=DL$2,$AG123/($J123-2009),0)+IF($K123>=DL$2,$AH123/($K123-2009),0)+IF($L123>=DL$2,$AI123/($L123-2009),0)+IF($M123>=DL$2,$AJ123/($M123-2009),0)+IF($N123>=DL$2,$AK123/($N123-2009),0)+IF($O123>=DL$2,$AL123/($O123-2009),0)+IF($P123>=DL$2,$AM123/($P123-2009),0)+IF($Q123>=DL$2,$AN123/($Q123-2009),0)+IF($R123>=DL$2,$AO123/($R123-2009),0)+IF($S123>=DL$2,$AP123/($S123-2009),0)+IF($T123>=DL$2,$AQ123/($T123-2009),0)+IF($U123>=DL$2,$AR123/($U123-2009),0)+IF($V123>=DL$2,$AS123/($V123-2009),0)+IF($W123>=DL$2,$AT123/($W123-2009),0)+IF($X123>=DL$2,$AU123/($X123-2009),0)+IF($Y123>=DL$2,$AV123/($Y123-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!$B$43","v":"Slutafvanding, slam - højteknologisk (centrifuger), SRO"},"PE",{"$f":"Genanskaffelsespriser!$E$43","v":10},{"$f":"D$3+$C124","v":1915},1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA124:AV124)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D124>=AY$2,$AA124/($D124-2009),0)+IF($E124>=AY$2,$AB124/($E124-2009),0)+IF($F124>=AY$2,$AC124/($F124-2009),0)+IF($G124>=AY$2,$AD124/($G124-2009),0)+IF($H124>=AY$2,$AE124/($H124-2009),0)+IF($I124>=AY$2,$AF124/($I124-2009),0)+IF($J124>=AY$2,$AG124/($J124-2009),0)+IF($K124>=AY$2,$AH124/($K124-2009),0)+IF($L124>=AY$2,$AI124/($L124-2009),0)+IF($M124>=AY$2,$AJ124/($M124-2009),0)+IF($N124>=AY$2,$AK124/($N124-2009),0)+IF($O124>=AY$2,$AL124/($O124-2009),0)+IF($P124>=AY$2,$AM124/($P124-2009),0)+IF($Q124>=AY$2,$AN124/($Q124-2009),0)+IF($R124>=AY$2,$AO124/($R124-2009),0)+IF($S124>=AY$2,$AP124/($S124-2009),0)+IF($T124>=AY$2,$AQ124/($T124-2009),0)+IF($U124>=AY$2,$AR124/($U124-2009),0)+IF($V124>=AY$2,$AS124/($V124-2009),0)+IF($W124>=AY$2,$AT124/($W124-2009),0)+IF($X124>=AY$2,$AU124/($X124-2009),0)+IF($Y124>=AY$2,$AV124/($Y124-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Renseanlæg >= 5.000 PE, Slamdisponering",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+SUM(AW126:AW137)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"SUM(AY126:AY137)","v":{"$error":"#REF!"}},{"$f":"SUM(AZ126:AZ137)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"SUM(DL126:DL137)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"+Genanskaffelsespriser!$B$45","v":"Slutdisponering, slam - lavteknologisk (slammineralisering), Konstruktioner"},"PE",{"$f":"Genanskaffelsespriser!$E$45","v":60},{"$f":"D$3+$C126+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"E$3+$C126+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"F$3+$C126+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"G$3+$C126+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"H$3+$C126+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"I$3+$C126+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"J$3+$C126+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"K$3+$C126+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"L$3+$C126+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"M$3+$C126+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"N$3+$C126+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"O$3+$C126+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"P$3+$C126+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Q$3+$C126+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"R$3+$C126+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"S$3+$C126+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"T$3+$C126+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"U$3+$C126+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"V$3+$C126+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"W$3+$C126+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"X$3+$C126+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Y$3+$C126+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA126:AV126)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D126>=AY$2,$AA126/($D126-2009),0)+IF($E126>=AY$2,$AB126/($E126-2009),0)+IF($F126>=AY$2,$AC126/($F126-2009),0)+IF($G126>=AY$2,$AD126/($G126-2009),0)+IF($H126>=AY$2,$AE126/($H126-2009),0)+IF($I126>=AY$2,$AF126/($I126-2009),0)+IF($J126>=AY$2,$AG126/($J126-2009),0)+IF($K126>=AY$2,$AH126/($K126-2009),0)+IF($L126>=AY$2,$AI126/($L126-2009),0)+IF($M126>=AY$2,$AJ126/($M126-2009),0)+IF($N126>=AY$2,$AK126/($N126-2009),0)+IF($O126>=AY$2,$AL126/($O126-2009),0)+IF($P126>=AY$2,$AM126/($P126-2009),0)+IF($Q126>=AY$2,$AN126/($Q126-2009),0)+IF($R126>=AY$2,$AO126/($R126-2009),0)+IF($S126>=AY$2,$AP126/($S126-2009),0)+IF($T126>=AY$2,$AQ126/($T126-2009),0)+IF($U126>=AY$2,$AR126/($U126-2009),0)+IF($V126>=AY$2,$AS126/($V126-2009),0)+IF($W126>=AY$2,$AT126/($W126-2009),0)+IF($X126>=AY$2,$AU126/($X126-2009),0)+IF($Y126>=AY$2,$AV126/($Y126-2009),0)","v":{"$error":"#REF!"}},{"$f":"IF($D126>=AZ$2,$AA126/($D126-2009),0)+IF($E126>=AZ$2,$AB126/($E126-2009),0)+IF($F126>=AZ$2,$AC126/($F126-2009),0)+IF($G126>=AZ$2,$AD126/($G126-2009),0)+IF($H126>=AZ$2,$AE126/($H126-2009),0)+IF($I126>=AZ$2,$AF126/($I126-2009),0)+IF($J126>=AZ$2,$AG126/($J126-2009),0)+IF($K126>=AZ$2,$AH126/($K126-2009),0)+IF($L126>=AZ$2,$AI126/($L126-2009),0)+IF($M126>=AZ$2,$AJ126/($M126-2009),0)+IF($N126>=AZ$2,$AK126/($N126-2009),0)+IF($O126>=AZ$2,$AL126/($O126-2009),0)+IF($P126>=AZ$2,$AM126/($P126-2009),0)+IF($Q126>=AZ$2,$AN126/($Q126-2009),0)+IF($R126>=AZ$2,$AO126/($R126-2009),0)+IF($S126>=AZ$2,$AP126/($S126-2009),0)+IF($T126>=AZ$2,$AQ126/($T126-2009),0)+IF($U126>=AZ$2,$AR126/($U126-2009),0)+IF($V126>=AZ$2,$AS126/($V126-2009),0)+IF($W126>=AZ$2,$AT126/($W126-2009),0)+IF($X126>=AZ$2,$AU126/($X126-2009),0)+IF($Y126>=AZ$2,$AV126/($Y126-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"IF($D126>=DL$2,$AA126/($D126-2009),0)+IF($E126>=DL$2,$AB126/($E126-2009),0)+IF($F126>=DL$2,$AC126/($F126-2009),0)+IF($G126>=DL$2,$AD126/($G126-2009),0)+IF($H126>=DL$2,$AE126/($H126-2009),0)+IF($I126>=DL$2,$AF126/($I126-2009),0)+IF($J126>=DL$2,$AG126/($J126-2009),0)+IF($K126>=DL$2,$AH126/($K126-2009),0)+IF($L126>=DL$2,$AI126/($L126-2009),0)+IF($M126>=DL$2,$AJ126/($M126-2009),0)+IF($N126>=DL$2,$AK126/($N126-2009),0)+IF($O126>=DL$2,$AL126/($O126-2009),0)+IF($P126>=DL$2,$AM126/($P126-2009),0)+IF($Q126>=DL$2,$AN126/($Q126-2009),0)+IF($R126>=DL$2,$AO126/($R126-2009),0)+IF($S126>=DL$2,$AP126/($S126-2009),0)+IF($T126>=DL$2,$AQ126/($T126-2009),0)+IF($U126>=DL$2,$AR126/($U126-2009),0)+IF($V126>=DL$2,$AS126/($V126-2009),0)+IF($W126>=DL$2,$AT126/($W126-2009),0)+IF($X126>=DL$2,$AU126/($X126-2009),0)+IF($Y126>=DL$2,$AV126/($Y126-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
["Levetidsforlængelse","år","-",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"+Genanskaffelsespriser!$B$46","v":"Slutdisponering, slam - lavteknologisk (slammineralisering), Mek/EL"},"PE",{"$f":"Genanskaffelsespriser!$E$46","v":20},{"$f":"D$3+$C128","v":1925},{"$f":"E$3+$C128","v":1935},1945,1955,1965,1975,1985,1995,2002,2007,2012,2017,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA128:AV128)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D128>=AY$2,$AA128/($D128-2009),0)+IF($E128>=AY$2,$AB128/($E128-2009),0)+IF($F128>=AY$2,$AC128/($F128-2009),0)+IF($G128>=AY$2,$AD128/($G128-2009),0)+IF($H128>=AY$2,$AE128/($H128-2009),0)+IF($I128>=AY$2,$AF128/($I128-2009),0)+IF($J128>=AY$2,$AG128/($J128-2009),0)+IF($K128>=AY$2,$AH128/($K128-2009),0)+IF($L128>=AY$2,$AI128/($L128-2009),0)+IF($M128>=AY$2,$AJ128/($M128-2009),0)+IF($N128>=AY$2,$AK128/($N128-2009),0)+IF($O128>=AY$2,$AL128/($O128-2009),0)+IF($P128>=AY$2,$AM128/($P128-2009),0)+IF($Q128>=AY$2,$AN128/($Q128-2009),0)+IF($R128>=AY$2,$AO128/($R128-2009),0)+IF($S128>=AY$2,$AP128/($S128-2009),0)+IF($T128>=AY$2,$AQ128/($T128-2009),0)+IF($U128>=AY$2,$AR128/($U128-2009),0)+IF($V128>=AY$2,$AS128/($V128-2009),0)+IF($W128>=AY$2,$AT128/($W128-2009),0)+IF($X128>=AY$2,$AU128/($X128-2009),0)+IF($Y128>=AY$2,$AV128/($Y128-2009),0)","v":{"$error":"#REF!"}},{"$f":"IF($D128>=AZ$2,$AA128/($D128-2009),0)+IF($E128>=AZ$2,$AB128/($E128-2009),0)+IF($F128>=AZ$2,$AC128/($F128-2009),0)+IF($G128>=AZ$2,$AD128/($G128-2009),0)+IF($H128>=AZ$2,$AE128/($H128-2009),0)+IF($I128>=AZ$2,$AF128/($I128-2009),0)+IF($J128>=AZ$2,$AG128/($J128-2009),0)+IF($K128>=AZ$2,$AH128/($K128-2009),0)+IF($L128>=AZ$2,$AI128/($L128-2009),0)+IF($M128>=AZ$2,$AJ128/($M128-2009),0)+IF($N128>=AZ$2,$AK128/($N128-2009),0)+IF($O128>=AZ$2,$AL128/($O128-2009),0)+IF($P128>=AZ$2,$AM128/($P128-2009),0)+IF($Q128>=AZ$2,$AN128/($Q128-2009),0)+IF($R128>=AZ$2,$AO128/($R128-2009),0)+IF($S128>=AZ$2,$AP128/($S128-2009),0)+IF($T128>=AZ$2,$AQ128/($T128-2009),0)+IF($U128>=AZ$2,$AR128/($U128-2009),0)+IF($V128>=AZ$2,$AS128/($V128-2009),0)+IF($W128>=AZ$2,$AT128/($W128-2009),0)+IF($X128>=AZ$2,$AU128/($X128-2009),0)+IF($Y128>=AZ$2,$AV128/($Y128-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D128>=DL$2,$AA128/($D128-2009),0)+IF($E128>=DL$2,$AB128/($E128-2009),0)+IF($F128>=DL$2,$AC128/($F128-2009),0)+IF($G128>=DL$2,$AD128/($G128-2009),0)+IF($H128>=DL$2,$AE128/($H128-2009),0)+IF($I128>=DL$2,$AF128/($I128-2009),0)+IF($J128>=DL$2,$AG128/($J128-2009),0)+IF($K128>=DL$2,$AH128/($K128-2009),0)+IF($L128>=DL$2,$AI128/($L128-2009),0)+IF($M128>=DL$2,$AJ128/($M128-2009),0)+IF($N128>=DL$2,$AK128/($N128-2009),0)+IF($O128>=DL$2,$AL128/($O128-2009),0)+IF($P128>=DL$2,$AM128/($P128-2009),0)+IF($Q128>=DL$2,$AN128/($Q128-2009),0)+IF($R128>=DL$2,$AO128/($R128-2009),0)+IF($S128>=DL$2,$AP128/($S128-2009),0)+IF($T128>=DL$2,$AQ128/($T128-2009),0)+IF($U128>=DL$2,$AR128/($U128-2009),0)+IF($V128>=DL$2,$AS128/($V128-2009),0)+IF($W128>=DL$2,$AT128/($W128-2009),0)+IF($X128>=DL$2,$AU128/($X128-2009),0)+IF($Y128>=DL$2,$AV128/($Y128-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!$B$47","v":"Slutdisponering, slam - lavteknologisk (slammineralisering), SRO"},"PE",{"$f":"Genanskaffelsespriser!$E$47","v":10},{"$f":"D$3+$C129","v":1915},1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA129:AV129)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D129>=AY$2,$AA129/($D129-2009),0)+IF($E129>=AY$2,$AB129/($E129-2009),0)+IF($F129>=AY$2,$AC129/($F129-2009),0)+IF($G129>=AY$2,$AD129/($G129-2009),0)+IF($H129>=AY$2,$AE129/($H129-2009),0)+IF($I129>=AY$2,$AF129/($I129-2009),0)+IF($J129>=AY$2,$AG129/($J129-2009),0)+IF($K129>=AY$2,$AH129/($K129-2009),0)+IF($L129>=AY$2,$AI129/($L129-2009),0)+IF($M129>=AY$2,$AJ129/($M129-2009),0)+IF($N129>=AY$2,$AK129/($N129-2009),0)+IF($O129>=AY$2,$AL129/($O129-2009),0)+IF($P129>=AY$2,$AM129/($P129-2009),0)+IF($Q129>=AY$2,$AN129/($Q129-2009),0)+IF($R129>=AY$2,$AO129/($R129-2009),0)+IF($S129>=AY$2,$AP129/($S129-2009),0)+IF($T129>=AY$2,$AQ129/($T129-2009),0)+IF($U129>=AY$2,$AR129/($U129-2009),0)+IF($V129>=AY$2,$AS129/($V129-2009),0)+IF($W129>=AY$2,$AT129/($W129-2009),0)+IF($X129>=AY$2,$AU129/($X129-2009),0)+IF($Y129>=AY$2,$AV129/($Y129-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!$B$48","v":"Slutdisponering, slam - højteknologisk (slamtørring), Konstruktioner"},"PE",{"$f":"Genanskaffelsespriser!$E$48","v":60},{"$f":"D$3+$C130+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"E$3+$C130+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"F$3+$C130+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"G$3+$C130+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"H$3+$C130+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"I$3+$C130+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"J$3+$C130+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"K$3+$C130+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"L$3+$C130+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"M$3+$C130+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"N$3+$C130+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"O$3+$C130+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"P$3+$C130+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Q$3+$C130+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"R$3+$C130+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"S$3+$C130+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"T$3+$C130+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"U$3+$C130+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"V$3+$C130+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"W$3+$C130+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"X$3+$C130+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Y$3+$C130+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA130:AV130)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D130>=AY$2,$AA130/($D130-2009),0)+IF($E130>=AY$2,$AB130/($E130-2009),0)+IF($F130>=AY$2,$AC130/($F130-2009),0)+IF($G130>=AY$2,$AD130/($G130-2009),0)+IF($H130>=AY$2,$AE130/($H130-2009),0)+IF($I130>=AY$2,$AF130/($I130-2009),0)+IF($J130>=AY$2,$AG130/($J130-2009),0)+IF($K130>=AY$2,$AH130/($K130-2009),0)+IF($L130>=AY$2,$AI130/($L130-2009),0)+IF($M130>=AY$2,$AJ130/($M130-2009),0)+IF($N130>=AY$2,$AK130/($N130-2009),0)+IF($O130>=AY$2,$AL130/($O130-2009),0)+IF($P130>=AY$2,$AM130/($P130-2009),0)+IF($Q130>=AY$2,$AN130/($Q130-2009),0)+IF($R130>=AY$2,$AO130/($R130-2009),0)+IF($S130>=AY$2,$AP130/($S130-2009),0)+IF($T130>=AY$2,$AQ130/($T130-2009),0)+IF($U130>=AY$2,$AR130/($U130-2009),0)+IF($V130>=AY$2,$AS130/($V130-2009),0)+IF($W130>=AY$2,$AT130/($W130-2009),0)+IF($X130>=AY$2,$AU130/($X130-2009),0)+IF($Y130>=AY$2,$AV130/($Y130-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
["Levetidsforlængelse","år","-",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"+Genanskaffelsespriser!$B$49","v":"Slutdisponering, slam - højteknologisk (slamtørring), Mek/EL"},"PE",{"$f":"Genanskaffelsespriser!$E$49","v":20},{"$f":"D$3+$C132","v":1925},{"$f":"E$3+$C132","v":1935},1945,1955,1965,1975,1985,1995,2002,2007,2012,2017,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA132:AV132)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D132>=AY$2,$AA132/($D132-2009),0)+IF($E132>=AY$2,$AB132/($E132-2009),0)+IF($F132>=AY$2,$AC132/($F132-2009),0)+IF($G132>=AY$2,$AD132/($G132-2009),0)+IF($H132>=AY$2,$AE132/($H132-2009),0)+IF($I132>=AY$2,$AF132/($I132-2009),0)+IF($J132>=AY$2,$AG132/($J132-2009),0)+IF($K132>=AY$2,$AH132/($K132-2009),0)+IF($L132>=AY$2,$AI132/($L132-2009),0)+IF($M132>=AY$2,$AJ132/($M132-2009),0)+IF($N132>=AY$2,$AK132/($N132-2009),0)+IF($O132>=AY$2,$AL132/($O132-2009),0)+IF($P132>=AY$2,$AM132/($P132-2009),0)+IF($Q132>=AY$2,$AN132/($Q132-2009),0)+IF($R132>=AY$2,$AO132/($R132-2009),0)+IF($S132>=AY$2,$AP132/($S132-2009),0)+IF($T132>=AY$2,$AQ132/($T132-2009),0)+IF($U132>=AY$2,$AR132/($U132-2009),0)+IF($V132>=AY$2,$AS132/($V132-2009),0)+IF($W132>=AY$2,$AT132/($W132-2009),0)+IF($X132>=AY$2,$AU132/($X132-2009),0)+IF($Y132>=AY$2,$AV132/($Y132-2009),0)","v":{"$error":"#REF!"}},{"$f":"IF($D132>=AZ$2,$AA132/($D132-2009),0)+IF($E132>=AZ$2,$AB132/($E132-2009),0)+IF($F132>=AZ$2,$AC132/($F132-2009),0)+IF($G132>=AZ$2,$AD132/($G132-2009),0)+IF($H132>=AZ$2,$AE132/($H132-2009),0)+IF($I132>=AZ$2,$AF132/($I132-2009),0)+IF($J132>=AZ$2,$AG132/($J132-2009),0)+IF($K132>=AZ$2,$AH132/($K132-2009),0)+IF($L132>=AZ$2,$AI132/($L132-2009),0)+IF($M132>=AZ$2,$AJ132/($M132-2009),0)+IF($N132>=AZ$2,$AK132/($N132-2009),0)+IF($O132>=AZ$2,$AL132/($O132-2009),0)+IF($P132>=AZ$2,$AM132/($P132-2009),0)+IF($Q132>=AZ$2,$AN132/($Q132-2009),0)+IF($R132>=AZ$2,$AO132/($R132-2009),0)+IF($S132>=AZ$2,$AP132/($S132-2009),0)+IF($T132>=AZ$2,$AQ132/($T132-2009),0)+IF($U132>=AZ$2,$AR132/($U132-2009),0)+IF($V132>=AZ$2,$AS132/($V132-2009),0)+IF($W132>=AZ$2,$AT132/($W132-2009),0)+IF($X132>=AZ$2,$AU132/($X132-2009),0)+IF($Y132>=AZ$2,$AV132/($Y132-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D132>=DL$2,$AA132/($D132-2009),0)+IF($E132>=DL$2,$AB132/($E132-2009),0)+IF($F132>=DL$2,$AC132/($F132-2009),0)+IF($G132>=DL$2,$AD132/($G132-2009),0)+IF($H132>=DL$2,$AE132/($H132-2009),0)+IF($I132>=DL$2,$AF132/($I132-2009),0)+IF($J132>=DL$2,$AG132/($J132-2009),0)+IF($K132>=DL$2,$AH132/($K132-2009),0)+IF($L132>=DL$2,$AI132/($L132-2009),0)+IF($M132>=DL$2,$AJ132/($M132-2009),0)+IF($N132>=DL$2,$AK132/($N132-2009),0)+IF($O132>=DL$2,$AL132/($O132-2009),0)+IF($P132>=DL$2,$AM132/($P132-2009),0)+IF($Q132>=DL$2,$AN132/($Q132-2009),0)+IF($R132>=DL$2,$AO132/($R132-2009),0)+IF($S132>=DL$2,$AP132/($S132-2009),0)+IF($T132>=DL$2,$AQ132/($T132-2009),0)+IF($U132>=DL$2,$AR132/($U132-2009),0)+IF($V132>=DL$2,$AS132/($V132-2009),0)+IF($W132>=DL$2,$AT132/($W132-2009),0)+IF($X132>=DL$2,$AU132/($X132-2009),0)+IF($Y132>=DL$2,$AV132/($Y132-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!$B$50","v":"Slutdisponering, slam - højteknologisk (slamtørring), SRO"},"PE",{"$f":"Genanskaffelsespriser!$E$50","v":10},{"$f":"D$3+$C133","v":1915},1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA133:AV133)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D133>=AY$2,$AA133/($D133-2009),0)+IF($E133>=AY$2,$AB133/($E133-2009),0)+IF($F133>=AY$2,$AC133/($F133-2009),0)+IF($G133>=AY$2,$AD133/($G133-2009),0)+IF($H133>=AY$2,$AE133/($H133-2009),0)+IF($I133>=AY$2,$AF133/($I133-2009),0)+IF($J133>=AY$2,$AG133/($J133-2009),0)+IF($K133>=AY$2,$AH133/($K133-2009),0)+IF($L133>=AY$2,$AI133/($L133-2009),0)+IF($M133>=AY$2,$AJ133/($M133-2009),0)+IF($N133>=AY$2,$AK133/($N133-2009),0)+IF($O133>=AY$2,$AL133/($O133-2009),0)+IF($P133>=AY$2,$AM133/($P133-2009),0)+IF($Q133>=AY$2,$AN133/($Q133-2009),0)+IF($R133>=AY$2,$AO133/($R133-2009),0)+IF($S133>=AY$2,$AP133/($S133-2009),0)+IF($T133>=AY$2,$AQ133/($T133-2009),0)+IF($U133>=AY$2,$AR133/($U133-2009),0)+IF($V133>=AY$2,$AS133/($V133-2009),0)+IF($W133>=AY$2,$AT133/($W133-2009),0)+IF($X133>=AY$2,$AU133/($X133-2009),0)+IF($Y133>=AY$2,$AV133/($Y133-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!$B$51","v":"Slutdisponering, slam - højteknologisk (slamtørring og -forbrænding), Konstruktioner"},"PE",{"$f":"Genanskaffelsespriser!$E$51","v":60},{"$f":"D$3+$C134+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"E$3+$C134+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"F$3+$C134+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"G$3+$C134+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"H$3+$C134+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"I$3+$C134+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"J$3+$C134+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"K$3+$C134+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"L$3+$C134+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"M$3+$C134+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"N$3+$C134+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"O$3+$C134+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"P$3+$C134+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Q$3+$C134+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"R$3+$C134+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"S$3+$C134+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"T$3+$C134+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"U$3+$C134+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"V$3+$C134+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"W$3+$C134+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"X$3+$C134+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Y$3+$C134+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA134:AV134)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D134>=AY$2,$AA134/($D134-2009),0)+IF($E134>=AY$2,$AB134/($E134-2009),0)+IF($F134>=AY$2,$AC134/($F134-2009),0)+IF($G134>=AY$2,$AD134/($G134-2009),0)+IF($H134>=AY$2,$AE134/($H134-2009),0)+IF($I134>=AY$2,$AF134/($I134-2009),0)+IF($J134>=AY$2,$AG134/($J134-2009),0)+IF($K134>=AY$2,$AH134/($K134-2009),0)+IF($L134>=AY$2,$AI134/($L134-2009),0)+IF($M134>=AY$2,$AJ134/($M134-2009),0)+IF($N134>=AY$2,$AK134/($N134-2009),0)+IF($O134>=AY$2,$AL134/($O134-2009),0)+IF($P134>=AY$2,$AM134/($P134-2009),0)+IF($Q134>=AY$2,$AN134/($Q134-2009),0)+IF($R134>=AY$2,$AO134/($R134-2009),0)+IF($S134>=AY$2,$AP134/($S134-2009),0)+IF($T134>=AY$2,$AQ134/($T134-2009),0)+IF($U134>=AY$2,$AR134/($U134-2009),0)+IF($V134>=AY$2,$AS134/($V134-2009),0)+IF($W134>=AY$2,$AT134/($W134-2009),0)+IF($X134>=AY$2,$AU134/($X134-2009),0)+IF($Y134>=AY$2,$AV134/($Y134-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
["Levetidsforlængelse","år","-",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"+Genanskaffelsespriser!$B$52","v":"Slutdisponering, slam - højteknologisk (slamtørring og -forbrænding), Mek/EL"},"PE",{"$f":"Genanskaffelsespriser!$E$52","v":20},{"$f":"D$3+$C136","v":1925},{"$f":"E$3+$C136","v":1935},1945,1955,1965,1975,1985,1995,2002,2007,2012,2017,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,{"$f":"SUM(Z137)","v":0},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA136:AV136)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D136>=AY$2,$AA136/($D136-2009),0)+IF($E136>=AY$2,$AB136/($E136-2009),0)+IF($F136>=AY$2,$AC136/($F136-2009),0)+IF($G136>=AY$2,$AD136/($G136-2009),0)+IF($H136>=AY$2,$AE136/($H136-2009),0)+IF($I136>=AY$2,$AF136/($I136-2009),0)+IF($J136>=AY$2,$AG136/($J136-2009),0)+IF($K136>=AY$2,$AH136/($K136-2009),0)+IF($L136>=AY$2,$AI136/($L136-2009),0)+IF($M136>=AY$2,$AJ136/($M136-2009),0)+IF($N136>=AY$2,$AK136/($N136-2009),0)+IF($O136>=AY$2,$AL136/($O136-2009),0)+IF($P136>=AY$2,$AM136/($P136-2009),0)+IF($Q136>=AY$2,$AN136/($Q136-2009),0)+IF($R136>=AY$2,$AO136/($R136-2009),0)+IF($S136>=AY$2,$AP136/($S136-2009),0)+IF($T136>=AY$2,$AQ136/($T136-2009),0)+IF($U136>=AY$2,$AR136/($U136-2009),0)+IF($V136>=AY$2,$AS136/($V136-2009),0)+IF($W136>=AY$2,$AT136/($W136-2009),0)+IF($X136>=AY$2,$AU136/($X136-2009),0)+IF($Y136>=AY$2,$AV136/($Y136-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D136>=DK$2,$AA136/($D136-2009),0)+IF($E136>=DK$2,$AB136/($E136-2009),0)+IF($F136>=DK$2,$AC136/($F136-2009),0)+IF($G136>=DK$2,$AD136/($G136-2009),0)+IF($H136>=DK$2,$AE136/($H136-2009),0)+IF($I136>=DK$2,$AF136/($I136-2009),0)+IF($J136>=DK$2,$AG136/($J136-2009),0)+IF($K136>=DK$2,$AH136/($K136-2009),0)+IF($L136>=DK$2,$AI136/($L136-2009),0)+IF($M136>=DK$2,$AJ136/($M136-2009),0)+IF($N136>=DK$2,$AK136/($N136-2009),0)+IF($O136>=DK$2,$AL136/($O136-2009),0)+IF($P136>=DK$2,$AM136/($P136-2009),0)+IF($Q136>=DK$2,$AN136/($Q136-2009),0)+IF($R136>=DK$2,$AO136/($R136-2009),0)+IF($S136>=DK$2,$AP136/($S136-2009),0)+IF($T136>=DK$2,$AQ136/($T136-2009),0)+IF($U136>=DK$2,$AR136/($U136-2009),0)+IF($V136>=DK$2,$AS136/($V136-2009),0)+IF($W136>=DK$2,$AT136/($W136-2009),0)+IF($X136>=DK$2,$AU136/($X136-2009),0)+IF($Y136>=DK$2,$AV136/($Y136-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!$B$53","v":"Slutdisponering, slam - højteknologisk (slamtørring og -forbrænding), SRO"},"PE",{"$f":"Genanskaffelsespriser!$E$53","v":10},{"$f":"D$3+$C137","v":1915},1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,{"$f":"SUM(Z138)","v":0},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA137:AV137)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D137>=AY$2,$AA137/($D137-2009),0)+IF($E137>=AY$2,$AB137/($E137-2009),0)+IF($F137>=AY$2,$AC137/($F137-2009),0)+IF($G137>=AY$2,$AD137/($G137-2009),0)+IF($H137>=AY$2,$AE137/($H137-2009),0)+IF($I137>=AY$2,$AF137/($I137-2009),0)+IF($J137>=AY$2,$AG137/($J137-2009),0)+IF($K137>=AY$2,$AH137/($K137-2009),0)+IF($L137>=AY$2,$AI137/($L137-2009),0)+IF($M137>=AY$2,$AJ137/($M137-2009),0)+IF($N137>=AY$2,$AK137/($N137-2009),0)+IF($O137>=AY$2,$AL137/($O137-2009),0)+IF($P137>=AY$2,$AM137/($P137-2009),0)+IF($Q137>=AY$2,$AN137/($Q137-2009),0)+IF($R137>=AY$2,$AO137/($R137-2009),0)+IF($S137>=AY$2,$AP137/($S137-2009),0)+IF($T137>=AY$2,$AQ137/($T137-2009),0)+IF($U137>=AY$2,$AR137/($U137-2009),0)+IF($V137>=AY$2,$AS137/($V137-2009),0)+IF($W137>=AY$2,$AT137/($W137-2009),0)+IF($X137>=AY$2,$AU137/($X137-2009),0)+IF($Y137>=AY$2,$AV137/($Y137-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Renseanlæg 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Z139)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+SUM(AW139,AW142,AW167,AW192)","v":{"$error":"#REF!"}},null,{"$f":"SUM(AY139+AY142+AY167+AY192)","v":{"$error":"#REF!"}},{"$f":"SUM(AZ139+AZ142+AZ167+AZ192)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"SUM(DL139+DL142+DL167+DL192)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
["Mindre renseanlæg",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Z140)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW140)","v":{"$error":"#REF!"}},null,{"$f":"SUM(AY140:AY141)","v":{"$error":"#REF!"}},{"$f":"SUM(AZ140:AZ141)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"SUM(DL140:DL141)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"+Genanskaffelsespriser!$B$5","v":"Mindre renseanlæg < 5.000 PE uden mulighed for opdeling"},"PE",{"$f":"Genanskaffelsespriser!$E$5","v":40},{"$f":"D$3+$C140+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"E$3+$C140+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"F$3+$C140+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"G$3+$C140+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"H$3+$C140+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"I$3+$C140+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"J$3+$C140+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"K$3+$C140+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"L$3+$C140+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"M$3+$C140+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"N$3+$C140+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"O$3+$C140+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"P$3+$C140+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Q$3+$C140+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"R$3+$C140+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"S$3+$C140+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"T$3+$C140+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"U$3+$C140+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"V$3+$C140+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"W$3+$C140+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"X$3+$C140+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Y$3+$C140+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA140:AV140)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D140>=AY$2,$AA140/($D140-2009),0)+IF($E140>=AY$2,$AB140/($E140-2009),0)+IF($F140>=AY$2,$AC140/($F140-2009),0)+IF($G140>=AY$2,$AD140/($G140-2009),0)+IF($H140>=AY$2,$AE140/($H140-2009),0)+IF($I140>=AY$2,$AF140/($I140-2009),0)+IF($J140>=AY$2,$AG140/($J140-2009),0)+IF($K140>=AY$2,$AH140/($K140-2009),0)+IF($L140>=AY$2,$AI140/($L140-2009),0)+IF($M140>=AY$2,$AJ140/($M140-2009),0)+IF($N140>=AY$2,$AK140/($N140-2009),0)+IF($O140>=AY$2,$AL140/($O140-2009),0)+IF($P140>=AY$2,$AM140/($P140-2009),0)+IF($Q140>=AY$2,$AN140/($Q140-2009),0)+IF($R140>=AY$2,$AO140/($R140-2009),0)+IF($S140>=AY$2,$AP140/($S140-2009),0)+IF($T140>=AY$2,$AQ140/($T140-2009),0)+IF($U140>=AY$2,$AR140/($U140-2009),0)+IF($V140>=AY$2,$AS140/($V140-2009),0)+IF($W140>=AY$2,$AT140/($W140-2009),0)+IF($X140>=AY$2,$AU140/($X140-2009),0)+IF($Y140>=AY$2,$AV140/($Y140-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"IF($D140>=DK$2,$AA140/($D140-2009),0)+IF($E140>=DK$2,$AB140/($E140-2009),0)+IF($F140>=DK$2,$AC140/($F140-2009),0)+IF($G140>=DK$2,$AD140/($G140-2009),0)+IF($H140>=DK$2,$AE140/($H140-2009),0)+IF($I140>=DK$2,$AF140/($I140-2009),0)+IF($J140>=DK$2,$AG140/($J140-2009),0)+IF($K140>=DK$2,$AH140/($K140-2009),0)+IF($L140>=DK$2,$AI140/($L140-2009),0)+IF($M140>=DK$2,$AJ140/($M140-2009),0)+IF($N140>=DK$2,$AK140/($N140-2009),0)+IF($O140>=DK$2,$AL140/($O140-2009),0)+IF($P140>=DK$2,$AM140/($P140-2009),0)+IF($Q140>=DK$2,$AN140/($Q140-2009),0)+IF($R140>=DK$2,$AO140/($R140-2009),0)+IF($S140>=DK$2,$AP140/($S140-2009),0)+IF($T140>=DK$2,$AQ140/($T140-2009),0)+IF($U140>=DK$2,$AR140/($U140-2009),0)+IF($V140>=DK$2,$AS140/($V140-2009),0)+IF($W140>=DK$2,$AT140/($W140-2009),0)+IF($X140>=DK$2,$AU140/($X140-2009),0)+IF($Y140>=DK$2,$AV140/($Y140-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
["Levetidsforlængelse","år","-",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Renseanlæg >= 5.000 PE, Vandbehandling",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW143:AW166)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"SUM(AY143:AY166)","v":{"$error":"#REF!"}},{"$f":"SUM(AZ143:AZ166)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"SUM(DL143:DL166)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"+Genanskaffelsespriser!$B$7","v":"Indløb med riste, Konstruktioner"},"PE",{"$f":"Genanskaffelsespriser!$E$7","v":60},{"$f":"D$3+$C143+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"E$3+$C143+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"F$3+$C143+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"G$3+$C143+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"H$3+$C143+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"I$3+$C143+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"J$3+$C143+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"K$3+$C143+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"L$3+$C143+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"M$3+$C143+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"N$3+$C143+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"O$3+$C143+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"P$3+$C143+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Q$3+$C143+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"R$3+$C143+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"S$3+$C143+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"T$3+$C143+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"U$3+$C143+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"V$3+$C143+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"W$3+$C143+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"X$3+$C143+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Y$3+$C143+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA143:AV143)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D143>=AY$2,$AA143/($D143-2009),0)+IF($E143>=AY$2,$AB143/($E143-2009),0)+IF($F143>=AY$2,$AC143/($F143-2009),0)+IF($G143>=AY$2,$AD143/($G143-2009),0)+IF($H143>=AY$2,$AE143/($H143-2009),0)+IF($I143>=AY$2,$AF143/($I143-2009),0)+IF($J143>=AY$2,$AG143/($J143-2009),0)+IF($K143>=AY$2,$AH143/($K143-2009),0)+IF($L143>=AY$2,$AI143/($L143-2009),0)+IF($M143>=AY$2,$AJ143/($M143-2009),0)+IF($N143>=AY$2,$AK143/($N143-2009),0)+IF($O143>=AY$2,$AL143/($O143-2009),0)+IF($P143>=AY$2,$AM143/($P143-2009),0)+IF($Q143>=AY$2,$AN143/($Q143-2009),0)+IF($R143>=AY$2,$AO143/($R143-2009),0)+IF($S143>=AY$2,$AP143/($S143-2009),0)+IF($T143>=AY$2,$AQ143/($T143-2009),0)+IF($U143>=AY$2,$AR143/($U143-2009),0)+IF($V143>=AY$2,$AS143/($V143-2009),0)+IF($W143>=AY$2,$AT143/($W143-2009),0)+IF($X143>=AY$2,$AU143/($X143-2009),0)+IF($Y143>=AY$2,$AV143/($Y143-2009),0)","v":{"$error":"#REF!"}},{"$f":"IF($D143>=AZ$2,$AA143/($D143-2009),0)+IF($E143>=AZ$2,$AB143/($E143-2009),0)+IF($F143>=AZ$2,$AC143/($F143-2009),0)+IF($G143>=AZ$2,$AD143/($G143-2009),0)+IF($H143>=AZ$2,$AE143/($H143-2009),0)+IF($I143>=AZ$2,$AF143/($I143-2009),0)+IF($J143>=AZ$2,$AG143/($J143-2009),0)+IF($K143>=AZ$2,$AH143/($K143-2009),0)+IF($L143>=AZ$2,$AI143/($L143-2009),0)+IF($M143>=AZ$2,$AJ143/($M143-2009),0)+IF($N143>=AZ$2,$AK143/($N143-2009),0)+IF($O143>=AZ$2,$AL143/($O143-2009),0)+IF($P143>=AZ$2,$AM143/($P143-2009),0)+IF($Q143>=AZ$2,$AN143/($Q143-2009),0)+IF($R143>=AZ$2,$AO143/($R143-2009),0)+IF($S143>=AZ$2,$AP143/($S143-2009),0)+IF($T143>=AZ$2,$AQ143/($T143-2009),0)+IF($U143>=AZ$2,$AR143/($U143-2009),0)+IF($V143>=AZ$2,$AS143/($V143-2009),0)+IF($W143>=AZ$2,$AT143/($W143-2009),0)+IF($X143>=AZ$2,$AU143/($X143-2009),0)+IF($Y143>=AZ$2,$AV143/($Y143-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"IF($D143>=DL$2,$AA143/($D143-2009),0)+IF($E143>=DL$2,$AB143/($E143-2009),0)+IF($F143>=DL$2,$AC143/($F143-2009),0)+IF($G143>=DL$2,$AD143/($G143-2009),0)+IF($H143>=DL$2,$AE143/($H143-2009),0)+IF($I143>=DL$2,$AF143/($I143-2009),0)+IF($J143>=DL$2,$AG143/($J143-2009),0)+IF($K143>=DL$2,$AH143/($K143-2009),0)+IF($L143>=DL$2,$AI143/($L143-2009),0)+IF($M143>=DL$2,$AJ143/($M143-2009),0)+IF($N143>=DL$2,$AK143/($N143-2009),0)+IF($O143>=DL$2,$AL143/($O143-2009),0)+IF($P143>=DL$2,$AM143/($P143-2009),0)+IF($Q143>=DL$2,$AN143/($Q143-2009),0)+IF($R143>=DL$2,$AO143/($R143-2009),0)+IF($S143>=DL$2,$AP143/($S143-2009),0)+IF($T143>=DL$2,$AQ143/($T143-2009),0)+IF($U143>=DL$2,$AR143/($U143-2009),0)+IF($V143>=DL$2,$AS143/($V143-2009),0)+IF($W143>=DL$2,$AT143/($W143-2009),0)+IF($X143>=DL$2,$AU143/($X143-2009),0)+IF($Y143>=DL$2,$AV143/($Y143-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
["Levetidsforlængelse","år","-",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"+Genanskaffelsespriser!$B$8","v":"Indløb med riste, Mek/EL"},"PE",{"$f":"Genanskaffelsespriser!$E$8","v":20},{"$f":"D$3+$C145","v":1925},{"$f":"E$3+$C145","v":1935},1945,1955,1965,1975,1985,1995,2002,2007,2012,2017,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA145:AV145)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D145>=AY$2,$AA145/($D145-2009),0)+IF($E145>=AY$2,$AB145/($E145-2009),0)+IF($F145>=AY$2,$AC145/($F145-2009),0)+IF($G145>=AY$2,$AD145/($G145-2009),0)+IF($H145>=AY$2,$AE145/($H145-2009),0)+IF($I145>=AY$2,$AF145/($I145-2009),0)+IF($J145>=AY$2,$AG145/($J145-2009),0)+IF($K145>=AY$2,$AH145/($K145-2009),0)+IF($L145>=AY$2,$AI145/($L145-2009),0)+IF($M145>=AY$2,$AJ145/($M145-2009),0)+IF($N145>=AY$2,$AK145/($N145-2009),0)+IF($O145>=AY$2,$AL145/($O145-2009),0)+IF($P145>=AY$2,$AM145/($P145-2009),0)+IF($Q145>=AY$2,$AN145/($Q145-2009),0)+IF($R145>=AY$2,$AO145/($R145-2009),0)+IF($S145>=AY$2,$AP145/($S145-2009),0)+IF($T145>=AY$2,$AQ145/($T145-2009),0)+IF($U145>=AY$2,$AR145/($U145-2009),0)+IF($V145>=AY$2,$AS145/($V145-2009),0)+IF($W145>=AY$2,$AT145/($W145-2009),0)+IF($X145>=AY$2,$AU145/($X145-2009),0)+IF($Y145>=AY$2,$AV145/($Y145-2009),0)","v":{"$error":"#REF!"}},{"$f":"IF($D145>=AZ$2,$AA145/($D145-2009),0)+IF($E145>=AZ$2,$AB145/($E145-2009),0)+IF($F145>=AZ$2,$AC145/($F145-2009),0)+IF($G145>=AZ$2,$AD145/($G145-2009),0)+IF($H145>=AZ$2,$AE145/($H145-2009),0)+IF($I145>=AZ$2,$AF145/($I145-2009),0)+IF($J145>=AZ$2,$AG145/($J145-2009),0)+IF($K145>=AZ$2,$AH145/($K145-2009),0)+IF($L145>=AZ$2,$AI145/($L145-2009),0)+IF($M145>=AZ$2,$AJ145/($M145-2009),0)+IF($N145>=AZ$2,$AK145/($N145-2009),0)+IF($O145>=AZ$2,$AL145/($O145-2009),0)+IF($P145>=AZ$2,$AM145/($P145-2009),0)+IF($Q145>=AZ$2,$AN145/($Q145-2009),0)+IF($R145>=AZ$2,$AO145/($R145-2009),0)+IF($S145>=AZ$2,$AP145/($S145-2009),0)+IF($T145>=AZ$2,$AQ145/($T145-2009),0)+IF($U145>=AZ$2,$AR145/($U145-2009),0)+IF($V145>=AZ$2,$AS145/($V145-2009),0)+IF($W145>=AZ$2,$AT145/($W145-2009),0)+IF($X145>=AZ$2,$AU145/($X145-2009),0)+IF($Y145>=AZ$2,$AV145/($Y145-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D145>=DL$2,$AA145/($D145-2009),0)+IF($E145>=DL$2,$AB145/($E145-2009),0)+IF($F145>=DL$2,$AC145/($F145-2009),0)+IF($G145>=DL$2,$AD145/($G145-2009),0)+IF($H145>=DL$2,$AE145/($H145-2009),0)+IF($I145>=DL$2,$AF145/($I145-2009),0)+IF($J145>=DL$2,$AG145/($J145-2009),0)+IF($K145>=DL$2,$AH145/($K145-2009),0)+IF($L145>=DL$2,$AI145/($L145-2009),0)+IF($M145>=DL$2,$AJ145/($M145-2009),0)+IF($N145>=DL$2,$AK145/($N145-2009),0)+IF($O145>=DL$2,$AL145/($O145-2009),0)+IF($P145>=DL$2,$AM145/($P145-2009),0)+IF($Q145>=DL$2,$AN145/($Q145-2009),0)+IF($R145>=DL$2,$AO145/($R145-2009),0)+IF($S145>=DL$2,$AP145/($S145-2009),0)+IF($T145>=DL$2,$AQ145/($T145-2009),0)+IF($U145>=DL$2,$AR145/($U145-2009),0)+IF($V145>=DL$2,$AS145/($V145-2009),0)+IF($W145>=DL$2,$AT145/($W145-2009),0)+IF($X145>=DL$2,$AU145/($X145-2009),0)+IF($Y145>=DL$2,$AV145/($Y145-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!$B$9","v":"Indløb med riste, SRO"},"PE",{"$f":"Genanskaffelsespriser!$E$9","v":10},{"$f":"D$3+$C146","v":1915},1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA146:AV146)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D146>=AY$2,$AA146/($D146-2009),0)+IF($E146>=AY$2,$AB146/($E146-2009),0)+IF($F146>=AY$2,$AC146/($F146-2009),0)+IF($G146>=AY$2,$AD146/($G146-2009),0)+IF($H146>=AY$2,$AE146/($H146-2009),0)+IF($I146>=AY$2,$AF146/($I146-2009),0)+IF($J146>=AY$2,$AG146/($J146-2009),0)+IF($K146>=AY$2,$AH146/($K146-2009),0)+IF($L146>=AY$2,$AI146/($L146-2009),0)+IF($M146>=AY$2,$AJ146/($M146-2009),0)+IF($N146>=AY$2,$AK146/($N146-2009),0)+IF($O146>=AY$2,$AL146/($O146-2009),0)+IF($P146>=AY$2,$AM146/($P146-2009),0)+IF($Q146>=AY$2,$AN146/($Q146-2009),0)+IF($R146>=AY$2,$AO146/($R146-2009),0)+IF($S146>=AY$2,$AP146/($S146-2009),0)+IF($T146>=AY$2,$AQ146/($T146-2009),0)+IF($U146>=AY$2,$AR146/($U146-2009),0)+IF($V146>=AY$2,$AS146/($V146-2009),0)+IF($W146>=AY$2,$AT146/($W146-2009),0)+IF($X146>=AY$2,$AU146/($X146-2009),0)+IF($Y146>=AY$2,$AV146/($Y146-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!$B$10","v":"Sand- og fedtfang, Kontruktioner"},"PE",{"$f":"Genanskaffelsespriser!$E$10","v":60},{"$f":"D$3+$C147+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"E$3+$C147+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"F$3+$C147+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"G$3+$C147+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"H$3+$C147+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"I$3+$C147+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"J$3+$C147+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"K$3+$C147+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"L$3+$C147+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"M$3+$C147+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"N$3+$C147+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"O$3+$C147+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"P$3+$C147+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Q$3+$C147+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"R$3+$C147+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"S$3+$C147+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"T$3+$C147+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"U$3+$C147+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"V$3+$C147+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"W$3+$C147+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"X$3+$C147+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Y$3+$C147+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA147:AV147)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D147>=AY$2,$AA147/($D147-2009),0)+IF($E147>=AY$2,$AB147/($E147-2009),0)+IF($F147>=AY$2,$AC147/($F147-2009),0)+IF($G147>=AY$2,$AD147/($G147-2009),0)+IF($H147>=AY$2,$AE147/($H147-2009),0)+IF($I147>=AY$2,$AF147/($I147-2009),0)+IF($J147>=AY$2,$AG147/($J147-2009),0)+IF($K147>=AY$2,$AH147/($K147-2009),0)+IF($L147>=AY$2,$AI147/($L147-2009),0)+IF($M147>=AY$2,$AJ147/($M147-2009),0)+IF($N147>=AY$2,$AK147/($N147-2009),0)+IF($O147>=AY$2,$AL147/($O147-2009),0)+IF($P147>=AY$2,$AM147/($P147-2009),0)+IF($Q147>=AY$2,$AN147/($Q147-2009),0)+IF($R147>=AY$2,$AO147/($R147-2009),0)+IF($S147>=AY$2,$AP147/($S147-2009),0)+IF($T147>=AY$2,$AQ147/($T147-2009),0)+IF($U147>=AY$2,$AR147/($U147-2009),0)+IF($V147>=AY$2,$AS147/($V147-2009),0)+IF($W147>=AY$2,$AT147/($W147-2009),0)+IF($X147>=AY$2,$AU147/($X147-2009),0)+IF($Y147>=AY$2,$AV147/($Y147-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
["Levetidsforlængelse","år","-",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"+Genanskaffelsespriser!$B$11","v":"Sand- og fedtfang, Mek/EL"},"PE",{"$f":"Genanskaffelsespriser!$E$11","v":20},{"$f":"D$3+$C149","v":1925},{"$f":"E$3+$C149","v":1935},1945,1955,1965,1975,1985,1995,2002,2007,2012,2017,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA149:AV149)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D149>=AY$2,$AA149/($D149-2009),0)+IF($E149>=AY$2,$AB149/($E149-2009),0)+IF($F149>=AY$2,$AC149/($F149-2009),0)+IF($G149>=AY$2,$AD149/($G149-2009),0)+IF($H149>=AY$2,$AE149/($H149-2009),0)+IF($I149>=AY$2,$AF149/($I149-2009),0)+IF($J149>=AY$2,$AG149/($J149-2009),0)+IF($K149>=AY$2,$AH149/($K149-2009),0)+IF($L149>=AY$2,$AI149/($L149-2009),0)+IF($M149>=AY$2,$AJ149/($M149-2009),0)+IF($N149>=AY$2,$AK149/($N149-2009),0)+IF($O149>=AY$2,$AL149/($O149-2009),0)+IF($P149>=AY$2,$AM149/($P149-2009),0)+IF($Q149>=AY$2,$AN149/($Q149-2009),0)+IF($R149>=AY$2,$AO149/($R149-2009),0)+IF($S149>=AY$2,$AP149/($S149-2009),0)+IF($T149>=AY$2,$AQ149/($T149-2009),0)+IF($U149>=AY$2,$AR149/($U149-2009),0)+IF($V149>=AY$2,$AS149/($V149-2009),0)+IF($W149>=AY$2,$AT149/($W149-2009),0)+IF($X149>=AY$2,$AU149/($X149-2009),0)+IF($Y149>=AY$2,$AV149/($Y149-2009),0)","v":{"$error":"#REF!"}},{"$f":"IF($D149>=AZ$2,$AA149/($D149-2009),0)+IF($E149>=AZ$2,$AB149/($E149-2009),0)+IF($F149>=AZ$2,$AC149/($F149-2009),0)+IF($G149>=AZ$2,$AD149/($G149-2009),0)+IF($H149>=AZ$2,$AE149/($H149-2009),0)+IF($I149>=AZ$2,$AF149/($I149-2009),0)+IF($J149>=AZ$2,$AG149/($J149-2009),0)+IF($K149>=AZ$2,$AH149/($K149-2009),0)+IF($L149>=AZ$2,$AI149/($L149-2009),0)+IF($M149>=AZ$2,$AJ149/($M149-2009),0)+IF($N149>=AZ$2,$AK149/($N149-2009),0)+IF($O149>=AZ$2,$AL149/($O149-2009),0)+IF($P149>=AZ$2,$AM149/($P149-2009),0)+IF($Q149>=AZ$2,$AN149/($Q149-2009),0)+IF($R149>=AZ$2,$AO149/($R149-2009),0)+IF($S149>=AZ$2,$AP149/($S149-2009),0)+IF($T149>=AZ$2,$AQ149/($T149-2009),0)+IF($U149>=AZ$2,$AR149/($U149-2009),0)+IF($V149>=AZ$2,$AS149/($V149-2009),0)+IF($W149>=AZ$2,$AT149/($W149-2009),0)+IF($X149>=AZ$2,$AU149/($X149-2009),0)+IF($Y149>=AZ$2,$AV149/($Y149-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D149>=DL$2,$AA149/($D149-2009),0)+IF($E149>=DL$2,$AB149/($E149-2009),0)+IF($F149>=DL$2,$AC149/($F149-2009),0)+IF($G149>=DL$2,$AD149/($G149-2009),0)+IF($H149>=DL$2,$AE149/($H149-2009),0)+IF($I149>=DL$2,$AF149/($I149-2009),0)+IF($J149>=DL$2,$AG149/($J149-2009),0)+IF($K149>=DL$2,$AH149/($K149-2009),0)+IF($L149>=DL$2,$AI149/($L149-2009),0)+IF($M149>=DL$2,$AJ149/($M149-2009),0)+IF($N149>=DL$2,$AK149/($N149-2009),0)+IF($O149>=DL$2,$AL149/($O149-2009),0)+IF($P149>=DL$2,$AM149/($P149-2009),0)+IF($Q149>=DL$2,$AN149/($Q149-2009),0)+IF($R149>=DL$2,$AO149/($R149-2009),0)+IF($S149>=DL$2,$AP149/($S149-2009),0)+IF($T149>=DL$2,$AQ149/($T149-2009),0)+IF($U149>=DL$2,$AR149/($U149-2009),0)+IF($V149>=DL$2,$AS149/($V149-2009),0)+IF($W149>=DL$2,$AT149/($W149-2009),0)+IF($X149>=DL$2,$AU149/($X149-2009),0)+IF($Y149>=DL$2,$AV149/($Y149-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!$B$12","v":"Sand- og fedtfang, SRO"},"PE",{"$f":"Genanskaffelsespriser!$E$12","v":10},{"$f":"D$3+$C150","v":1915},1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA150:AV150)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D150>=AY$2,$AA150/($D150-2009),0)+IF($E150>=AY$2,$AB150/($E150-2009),0)+IF($F150>=AY$2,$AC150/($F150-2009),0)+IF($G150>=AY$2,$AD150/($G150-2009),0)+IF($H150>=AY$2,$AE150/($H150-2009),0)+IF($I150>=AY$2,$AF150/($I150-2009),0)+IF($J150>=AY$2,$AG150/($J150-2009),0)+IF($K150>=AY$2,$AH150/($K150-2009),0)+IF($L150>=AY$2,$AI150/($L150-2009),0)+IF($M150>=AY$2,$AJ150/($M150-2009),0)+IF($N150>=AY$2,$AK150/($N150-2009),0)+IF($O150>=AY$2,$AL150/($O150-2009),0)+IF($P150>=AY$2,$AM150/($P150-2009),0)+IF($Q150>=AY$2,$AN150/($Q150-2009),0)+IF($R150>=AY$2,$AO150/($R150-2009),0)+IF($S150>=AY$2,$AP150/($S150-2009),0)+IF($T150>=AY$2,$AQ150/($T150-2009),0)+IF($U150>=AY$2,$AR150/($U150-2009),0)+IF($V150>=AY$2,$AS150/($V150-2009),0)+IF($W150>=AY$2,$AT150/($W150-2009),0)+IF($X150>=AY$2,$AU150/($X150-2009),0)+IF($Y150>=AY$2,$AV150/($Y150-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!$B$13","v":"Forklaring, Konstruktioner"},"PE",{"$f":"Genanskaffelsespriser!$E$13","v":60},{"$f":"D$3+$C151+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"E$3+$C151+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"F$3+$C151+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"G$3+$C151+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"H$3+$C151+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"I$3+$C151+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"J$3+$C151+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"K$3+$C151+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"L$3+$C151+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"M$3+$C151+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"N$3+$C151+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"O$3+$C151+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"P$3+$C151+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Q$3+$C151+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"R$3+$C151+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"S$3+$C151+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"T$3+$C151+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"U$3+$C151+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"V$3+$C151+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"W$3+$C151+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"X$3+$C151+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Y$3+$C151+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA151:AV151)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D151>=AY$2,$AA151/($D151-2009),0)+IF($E151>=AY$2,$AB151/($E151-2009),0)+IF($F151>=AY$2,$AC151/($F151-2009),0)+IF($G151>=AY$2,$AD151/($G151-2009),0)+IF($H151>=AY$2,$AE151/($H151-2009),0)+IF($I151>=AY$2,$AF151/($I151-2009),0)+IF($J151>=AY$2,$AG151/($J151-2009),0)+IF($K151>=AY$2,$AH151/($K151-2009),0)+IF($L151>=AY$2,$AI151/($L151-2009),0)+IF($M151>=AY$2,$AJ151/($M151-2009),0)+IF($N151>=AY$2,$AK151/($N151-2009),0)+IF($O151>=AY$2,$AL151/($O151-2009),0)+IF($P151>=AY$2,$AM151/($P151-2009),0)+IF($Q151>=AY$2,$AN151/($Q151-2009),0)+IF($R151>=AY$2,$AO151/($R151-2009),0)+IF($S151>=AY$2,$AP151/($S151-2009),0)+IF($T151>=AY$2,$AQ151/($T151-2009),0)+IF($U151>=AY$2,$AR151/($U151-2009),0)+IF($V151>=AY$2,$AS151/($V151-2009),0)+IF($W151>=AY$2,$AT151/($W151-2009),0)+IF($X151>=AY$2,$AU151/($X151-2009),0)+IF($Y151>=AY$2,$AV151/($Y151-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
["Levetidsforlængelse","år","-",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"+Genanskaffelsespriser!$B$14","v":"Forklaring, Mek/EL"},"PE",{"$f":"Genanskaffelsespriser!$E$14","v":20},{"$f":"D$3+$C153","v":1925},{"$f":"E$3+$C153","v":1935},1945,1955,1965,1975,1985,1995,2002,2007,2012,2017,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA153:AV153)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D153>=AY$2,$AA153/($D153-2009),0)+IF($E153>=AY$2,$AB153/($E153-2009),0)+IF($F153>=AY$2,$AC153/($F153-2009),0)+IF($G153>=AY$2,$AD153/($G153-2009),0)+IF($H153>=AY$2,$AE153/($H153-2009),0)+IF($I153>=AY$2,$AF153/($I153-2009),0)+IF($J153>=AY$2,$AG153/($J153-2009),0)+IF($K153>=AY$2,$AH153/($K153-2009),0)+IF($L153>=AY$2,$AI153/($L153-2009),0)+IF($M153>=AY$2,$AJ153/($M153-2009),0)+IF($N153>=AY$2,$AK153/($N153-2009),0)+IF($O153>=AY$2,$AL153/($O153-2009),0)+IF($P153>=AY$2,$AM153/($P153-2009),0)+IF($Q153>=AY$2,$AN153/($Q153-2009),0)+IF($R153>=AY$2,$AO153/($R153-2009),0)+IF($S153>=AY$2,$AP153/($S153-2009),0)+IF($T153>=AY$2,$AQ153/($T153-2009),0)+IF($U153>=AY$2,$AR153/($U153-2009),0)+IF($V153>=AY$2,$AS153/($V153-2009),0)+IF($W153>=AY$2,$AT153/($W153-2009),0)+IF($X153>=AY$2,$AU153/($X153-2009),0)+IF($Y153>=AY$2,$AV153/($Y153-2009),0)","v":{"$error":"#REF!"}},{"$f":"IF($D153>=AZ$2,$AA153/($D153-2009),0)+IF($E153>=AZ$2,$AB153/($E153-2009),0)+IF($F153>=AZ$2,$AC153/($F153-2009),0)+IF($G153>=AZ$2,$AD153/($G153-2009),0)+IF($H153>=AZ$2,$AE153/($H153-2009),0)+IF($I153>=AZ$2,$AF153/($I153-2009),0)+IF($J153>=AZ$2,$AG153/($J153-2009),0)+IF($K153>=AZ$2,$AH153/($K153-2009),0)+IF($L153>=AZ$2,$AI153/($L153-2009),0)+IF($M153>=AZ$2,$AJ153/($M153-2009),0)+IF($N153>=AZ$2,$AK153/($N153-2009),0)+IF($O153>=AZ$2,$AL153/($O153-2009),0)+IF($P153>=AZ$2,$AM153/($P153-2009),0)+IF($Q153>=AZ$2,$AN153/($Q153-2009),0)+IF($R153>=AZ$2,$AO153/($R153-2009),0)+IF($S153>=AZ$2,$AP153/($S153-2009),0)+IF($T153>=AZ$2,$AQ153/($T153-2009),0)+IF($U153>=AZ$2,$AR153/($U153-2009),0)+IF($V153>=AZ$2,$AS153/($V153-2009),0)+IF($W153>=AZ$2,$AT153/($W153-2009),0)+IF($X153>=AZ$2,$AU153/($X153-2009),0)+IF($Y153>=AZ$2,$AV153/($Y153-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D153>=DL$2,$AA153/($D153-2009),0)+IF($E153>=DL$2,$AB153/($E153-2009),0)+IF($F153>=DL$2,$AC153/($F153-2009),0)+IF($G153>=DL$2,$AD153/($G153-2009),0)+IF($H153>=DL$2,$AE153/($H153-2009),0)+IF($I153>=DL$2,$AF153/($I153-2009),0)+IF($J153>=DL$2,$AG153/($J153-2009),0)+IF($K153>=DL$2,$AH153/($K153-2009),0)+IF($L153>=DL$2,$AI153/($L153-2009),0)+IF($M153>=DL$2,$AJ153/($M153-2009),0)+IF($N153>=DL$2,$AK153/($N153-2009),0)+IF($O153>=DL$2,$AL153/($O153-2009),0)+IF($P153>=DL$2,$AM153/($P153-2009),0)+IF($Q153>=DL$2,$AN153/($Q153-2009),0)+IF($R153>=DL$2,$AO153/($R153-2009),0)+IF($S153>=DL$2,$AP153/($S153-2009),0)+IF($T153>=DL$2,$AQ153/($T153-2009),0)+IF($U153>=DL$2,$AR153/($U153-2009),0)+IF($V153>=DL$2,$AS153/($V153-2009),0)+IF($W153>=DL$2,$AT153/($W153-2009),0)+IF($X153>=DL$2,$AU153/($X153-2009),0)+IF($Y153>=DL$2,$AV153/($Y153-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!$B$15","v":"Forklaring, SRO"},"PE",{"$f":"Genanskaffelsespriser!$E$15","v":10},{"$f":"D$3+$C154","v":1915},1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA154:AV154)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D154>=AY$2,$AA154/($D154-2009),0)+IF($E154>=AY$2,$AB154/($E154-2009),0)+IF($F154>=AY$2,$AC154/($F154-2009),0)+IF($G154>=AY$2,$AD154/($G154-2009),0)+IF($H154>=AY$2,$AE154/($H154-2009),0)+IF($I154>=AY$2,$AF154/($I154-2009),0)+IF($J154>=AY$2,$AG154/($J154-2009),0)+IF($K154>=AY$2,$AH154/($K154-2009),0)+IF($L154>=AY$2,$AI154/($L154-2009),0)+IF($M154>=AY$2,$AJ154/($M154-2009),0)+IF($N154>=AY$2,$AK154/($N154-2009),0)+IF($O154>=AY$2,$AL154/($O154-2009),0)+IF($P154>=AY$2,$AM154/($P154-2009),0)+IF($Q154>=AY$2,$AN154/($Q154-2009),0)+IF($R154>=AY$2,$AO154/($R154-2009),0)+IF($S154>=AY$2,$AP154/($S154-2009),0)+IF($T154>=AY$2,$AQ154/($T154-2009),0)+IF($U154>=AY$2,$AR154/($U154-2009),0)+IF($V154>=AY$2,$AS154/($V154-2009),0)+IF($W154>=AY$2,$AT154/($W154-2009),0)+IF($X154>=AY$2,$AU154/($X154-2009),0)+IF($Y154>=AY$2,$AV154/($Y154-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!$B$16","v":"Beluftningstanke, Konstruktioner"},"PE",{"$f":"Genanskaffelsespriser!$E$16","v":60},{"$f":"D$3+$C155+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"E$3+$C155+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"F$3+$C155+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"G$3+$C155+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"H$3+$C155+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"I$3+$C155+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"J$3+$C155+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"K$3+$C155+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"L$3+$C155+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"M$3+$C155+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"N$3+$C155+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"O$3+$C155+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"P$3+$C155+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Q$3+$C155+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"R$3+$C155+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"S$3+$C155+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"T$3+$C155+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"U$3+$C155+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"V$3+$C155+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"W$3+$C155+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"X$3+$C155+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Y$3+$C155+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA155:AV155)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D155>=AY$2,$AA155/($D155-2009),0)+IF($E155>=AY$2,$AB155/($E155-2009),0)+IF($F155>=AY$2,$AC155/($F155-2009),0)+IF($G155>=AY$2,$AD155/($G155-2009),0)+IF($H155>=AY$2,$AE155/($H155-2009),0)+IF($I155>=AY$2,$AF155/($I155-2009),0)+IF($J155>=AY$2,$AG155/($J155-2009),0)+IF($K155>=AY$2,$AH155/($K155-2009),0)+IF($L155>=AY$2,$AI155/($L155-2009),0)+IF($M155>=AY$2,$AJ155/($M155-2009),0)+IF($N155>=AY$2,$AK155/($N155-2009),0)+IF($O155>=AY$2,$AL155/($O155-2009),0)+IF($P155>=AY$2,$AM155/($P155-2009),0)+IF($Q155>=AY$2,$AN155/($Q155-2009),0)+IF($R155>=AY$2,$AO155/($R155-2009),0)+IF($S155>=AY$2,$AP155/($S155-2009),0)+IF($T155>=AY$2,$AQ155/($T155-2009),0)+IF($U155>=AY$2,$AR155/($U155-2009),0)+IF($V155>=AY$2,$AS155/($V155-2009),0)+IF($W155>=AY$2,$AT155/($W155-2009),0)+IF($X155>=AY$2,$AU155/($X155-2009),0)+IF($Y155>=AY$2,$AV155/($Y155-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
["Levetidsforlængelse","år","-",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"+Genanskaffelsespriser!$B$17","v":"Beluftningstanke, Mek/EL"},"PE",{"$f":"Genanskaffelsespriser!$E$17","v":20},{"$f":"D$3+$C157","v":1925},{"$f":"E$3+$C157","v":1935},1945,1955,1965,1975,1985,1995,2002,2007,2012,2017,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA157:AV157)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D157>=AY$2,$AA157/($D157-2009),0)+IF($E157>=AY$2,$AB157/($E157-2009),0)+IF($F157>=AY$2,$AC157/($F157-2009),0)+IF($G157>=AY$2,$AD157/($G157-2009),0)+IF($H157>=AY$2,$AE157/($H157-2009),0)+IF($I157>=AY$2,$AF157/($I157-2009),0)+IF($J157>=AY$2,$AG157/($J157-2009),0)+IF($K157>=AY$2,$AH157/($K157-2009),0)+IF($L157>=AY$2,$AI157/($L157-2009),0)+IF($M157>=AY$2,$AJ157/($M157-2009),0)+IF($N157>=AY$2,$AK157/($N157-2009),0)+IF($O157>=AY$2,$AL157/($O157-2009),0)+IF($P157>=AY$2,$AM157/($P157-2009),0)+IF($Q157>=AY$2,$AN157/($Q157-2009),0)+IF($R157>=AY$2,$AO157/($R157-2009),0)+IF($S157>=AY$2,$AP157/($S157-2009),0)+IF($T157>=AY$2,$AQ157/($T157-2009),0)+IF($U157>=AY$2,$AR157/($U157-2009),0)+IF($V157>=AY$2,$AS157/($V157-2009),0)+IF($W157>=AY$2,$AT157/($W157-2009),0)+IF($X157>=AY$2,$AU157/($X157-2009),0)+IF($Y157>=AY$2,$AV157/($Y157-2009),0)","v":{"$error":"#REF!"}},{"$f":"IF($D157>=AZ$2,$AA157/($D157-2009),0)+IF($E157>=AZ$2,$AB157/($E157-2009),0)+IF($F157>=AZ$2,$AC157/($F157-2009),0)+IF($G157>=AZ$2,$AD157/($G157-2009),0)+IF($H157>=AZ$2,$AE157/($H157-2009),0)+IF($I157>=AZ$2,$AF157/($I157-2009),0)+IF($J157>=AZ$2,$AG157/($J157-2009),0)+IF($K157>=AZ$2,$AH157/($K157-2009),0)+IF($L157>=AZ$2,$AI157/($L157-2009),0)+IF($M157>=AZ$2,$AJ157/($M157-2009),0)+IF($N157>=AZ$2,$AK157/($N157-2009),0)+IF($O157>=AZ$2,$AL157/($O157-2009),0)+IF($P157>=AZ$2,$AM157/($P157-2009),0)+IF($Q157>=AZ$2,$AN157/($Q157-2009),0)+IF($R157>=AZ$2,$AO157/($R157-2009),0)+IF($S157>=AZ$2,$AP157/($S157-2009),0)+IF($T157>=AZ$2,$AQ157/($T157-2009),0)+IF($U157>=AZ$2,$AR157/($U157-2009),0)+IF($V157>=AZ$2,$AS157/($V157-2009),0)+IF($W157>=AZ$2,$AT157/($W157-2009),0)+IF($X157>=AZ$2,$AU157/($X157-2009),0)+IF($Y157>=AZ$2,$AV157/($Y157-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D157>=DL$2,$AA157/($D157-2009),0)+IF($E157>=DL$2,$AB157/($E157-2009),0)+IF($F157>=DL$2,$AC157/($F157-2009),0)+IF($G157>=DL$2,$AD157/($G157-2009),0)+IF($H157>=DL$2,$AE157/($H157-2009),0)+IF($I157>=DL$2,$AF157/($I157-2009),0)+IF($J157>=DL$2,$AG157/($J157-2009),0)+IF($K157>=DL$2,$AH157/($K157-2009),0)+IF($L157>=DL$2,$AI157/($L157-2009),0)+IF($M157>=DL$2,$AJ157/($M157-2009),0)+IF($N157>=DL$2,$AK157/($N157-2009),0)+IF($O157>=DL$2,$AL157/($O157-2009),0)+IF($P157>=DL$2,$AM157/($P157-2009),0)+IF($Q157>=DL$2,$AN157/($Q157-2009),0)+IF($R157>=DL$2,$AO157/($R157-2009),0)+IF($S157>=DL$2,$AP157/($S157-2009),0)+IF($T157>=DL$2,$AQ157/($T157-2009),0)+IF($U157>=DL$2,$AR157/($U157-2009),0)+IF($V157>=DL$2,$AS157/($V157-2009),0)+IF($W157>=DL$2,$AT157/($W157-2009),0)+IF($X157>=DL$2,$AU157/($X157-2009),0)+IF($Y157>=DL$2,$AV157/($Y157-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!$B$18","v":"Beluftningstanke, SRO"},"PE",{"$f":"Genanskaffelsespriser!$E$18","v":10},{"$f":"D$3+$C158","v":1915},1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA158:AV158)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D158>=AY$2,$AA158/($D158-2009),0)+IF($E158>=AY$2,$AB158/($E158-2009),0)+IF($F158>=AY$2,$AC158/($F158-2009),0)+IF($G158>=AY$2,$AD158/($G158-2009),0)+IF($H158>=AY$2,$AE158/($H158-2009),0)+IF($I158>=AY$2,$AF158/($I158-2009),0)+IF($J158>=AY$2,$AG158/($J158-2009),0)+IF($K158>=AY$2,$AH158/($K158-2009),0)+IF($L158>=AY$2,$AI158/($L158-2009),0)+IF($M158>=AY$2,$AJ158/($M158-2009),0)+IF($N158>=AY$2,$AK158/($N158-2009),0)+IF($O158>=AY$2,$AL158/($O158-2009),0)+IF($P158>=AY$2,$AM158/($P158-2009),0)+IF($Q158>=AY$2,$AN158/($Q158-2009),0)+IF($R158>=AY$2,$AO158/($R158-2009),0)+IF($S158>=AY$2,$AP158/($S158-2009),0)+IF($T158>=AY$2,$AQ158/($T158-2009),0)+IF($U158>=AY$2,$AR158/($U158-2009),0)+IF($V158>=AY$2,$AS158/($V158-2009),0)+IF($W158>=AY$2,$AT158/($W158-2009),0)+IF($X158>=AY$2,$AU158/($X158-2009),0)+IF($Y158>=AY$2,$AV158/($Y158-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!$B$19","v":"Efterklaringstanke, Konstruktioner"},"PE",{"$f":"Genanskaffelsespriser!$E$19","v":60},{"$f":"D$3+$C159+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"E$3+$C159+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"F$3+$C159+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"G$3+$C159+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"H$3+$C159+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"I$3+$C159+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"J$3+$C159+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"K$3+$C159+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"L$3+$C159+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"M$3+$C159+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"N$3+$C159+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"O$3+$C159+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"P$3+$C159+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Q$3+$C159+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"R$3+$C159+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"S$3+$C159+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"T$3+$C159+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"U$3+$C159+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"V$3+$C159+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"W$3+$C159+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"X$3+$C159+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Y$3+$C159+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA159:AV159)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D159>=AY$2,$AA159/($D159-2009),0)+IF($E159>=AY$2,$AB159/($E159-2009),0)+IF($F159>=AY$2,$AC159/($F159-2009),0)+IF($G159>=AY$2,$AD159/($G159-2009),0)+IF($H159>=AY$2,$AE159/($H159-2009),0)+IF($I159>=AY$2,$AF159/($I159-2009),0)+IF($J159>=AY$2,$AG159/($J159-2009),0)+IF($K159>=AY$2,$AH159/($K159-2009),0)+IF($L159>=AY$2,$AI159/($L159-2009),0)+IF($M159>=AY$2,$AJ159/($M159-2009),0)+IF($N159>=AY$2,$AK159/($N159-2009),0)+IF($O159>=AY$2,$AL159/($O159-2009),0)+IF($P159>=AY$2,$AM159/($P159-2009),0)+IF($Q159>=AY$2,$AN159/($Q159-2009),0)+IF($R159>=AY$2,$AO159/($R159-2009),0)+IF($S159>=AY$2,$AP159/($S159-2009),0)+IF($T159>=AY$2,$AQ159/($T159-2009),0)+IF($U159>=AY$2,$AR159/($U159-2009),0)+IF($V159>=AY$2,$AS159/($V159-2009),0)+IF($W159>=AY$2,$AT159/($W159-2009),0)+IF($X159>=AY$2,$AU159/($X159-2009),0)+IF($Y159>=AY$2,$AV159/($Y159-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
["Levetidsforlængelse","år","-",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"+Genanskaffelsespriser!$B$20","v":"Efterklaringstanke, Mek/El"},"PE",{"$f":"Genanskaffelsespriser!$E$20","v":20},{"$f":"D$3+$C161","v":1925},{"$f":"E$3+$C161","v":1935},1945,1955,1965,1975,1985,1995,2002,2007,2012,2017,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA161:AV161)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D161>=AY$2,$AA161/($D161-2009),0)+IF($E161>=AY$2,$AB161/($E161-2009),0)+IF($F161>=AY$2,$AC161/($F161-2009),0)+IF($G161>=AY$2,$AD161/($G161-2009),0)+IF($H161>=AY$2,$AE161/($H161-2009),0)+IF($I161>=AY$2,$AF161/($I161-2009),0)+IF($J161>=AY$2,$AG161/($J161-2009),0)+IF($K161>=AY$2,$AH161/($K161-2009),0)+IF($L161>=AY$2,$AI161/($L161-2009),0)+IF($M161>=AY$2,$AJ161/($M161-2009),0)+IF($N161>=AY$2,$AK161/($N161-2009),0)+IF($O161>=AY$2,$AL161/($O161-2009),0)+IF($P161>=AY$2,$AM161/($P161-2009),0)+IF($Q161>=AY$2,$AN161/($Q161-2009),0)+IF($R161>=AY$2,$AO161/($R161-2009),0)+IF($S161>=AY$2,$AP161/($S161-2009),0)+IF($T161>=AY$2,$AQ161/($T161-2009),0)+IF($U161>=AY$2,$AR161/($U161-2009),0)+IF($V161>=AY$2,$AS161/($V161-2009),0)+IF($W161>=AY$2,$AT161/($W161-2009),0)+IF($X161>=AY$2,$AU161/($X161-2009),0)+IF($Y161>=AY$2,$AV161/($Y161-2009),0)","v":{"$error":"#REF!"}},{"$f":"IF($D161>=AZ$2,$AA161/($D161-2009),0)+IF($E161>=AZ$2,$AB161/($E161-2009),0)+IF($F161>=AZ$2,$AC161/($F161-2009),0)+IF($G161>=AZ$2,$AD161/($G161-2009),0)+IF($H161>=AZ$2,$AE161/($H161-2009),0)+IF($I161>=AZ$2,$AF161/($I161-2009),0)+IF($J161>=AZ$2,$AG161/($J161-2009),0)+IF($K161>=AZ$2,$AH161/($K161-2009),0)+IF($L161>=AZ$2,$AI161/($L161-2009),0)+IF($M161>=AZ$2,$AJ161/($M161-2009),0)+IF($N161>=AZ$2,$AK161/($N161-2009),0)+IF($O161>=AZ$2,$AL161/($O161-2009),0)+IF($P161>=AZ$2,$AM161/($P161-2009),0)+IF($Q161>=AZ$2,$AN161/($Q161-2009),0)+IF($R161>=AZ$2,$AO161/($R161-2009),0)+IF($S161>=AZ$2,$AP161/($S161-2009),0)+IF($T161>=AZ$2,$AQ161/($T161-2009),0)+IF($U161>=AZ$2,$AR161/($U161-2009),0)+IF($V161>=AZ$2,$AS161/($V161-2009),0)+IF($W161>=AZ$2,$AT161/($W161-2009),0)+IF($X161>=AZ$2,$AU161/($X161-2009),0)+IF($Y161>=AZ$2,$AV161/($Y161-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D161>=DL$2,$AA161/($D161-2009),0)+IF($E161>=DL$2,$AB161/($E161-2009),0)+IF($F161>=DL$2,$AC161/($F161-2009),0)+IF($G161>=DL$2,$AD161/($G161-2009),0)+IF($H161>=DL$2,$AE161/($H161-2009),0)+IF($I161>=DL$2,$AF161/($I161-2009),0)+IF($J161>=DL$2,$AG161/($J161-2009),0)+IF($K161>=DL$2,$AH161/($K161-2009),0)+IF($L161>=DL$2,$AI161/($L161-2009),0)+IF($M161>=DL$2,$AJ161/($M161-2009),0)+IF($N161>=DL$2,$AK161/($N161-2009),0)+IF($O161>=DL$2,$AL161/($O161-2009),0)+IF($P161>=DL$2,$AM161/($P161-2009),0)+IF($Q161>=DL$2,$AN161/($Q161-2009),0)+IF($R161>=DL$2,$AO161/($R161-2009),0)+IF($S161>=DL$2,$AP161/($S161-2009),0)+IF($T161>=DL$2,$AQ161/($T161-2009),0)+IF($U161>=DL$2,$AR161/($U161-2009),0)+IF($V161>=DL$2,$AS161/($V161-2009),0)+IF($W161>=DL$2,$AT161/($W161-2009),0)+IF($X161>=DL$2,$AU161/($X161-2009),0)+IF($Y161>=DL$2,$AV161/($Y161-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!$B$21","v":"Efterklaringstanke, SRO"},"PE",{"$f":"Genanskaffelsespriser!$E$21","v":10},{"$f":"D$3+$C162","v":1915},1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA162:AV162)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D162>=AY$2,$AA162/($D162-2009),0)+IF($E162>=AY$2,$AB162/($E162-2009),0)+IF($F162>=AY$2,$AC162/($F162-2009),0)+IF($G162>=AY$2,$AD162/($G162-2009),0)+IF($H162>=AY$2,$AE162/($H162-2009),0)+IF($I162>=AY$2,$AF162/($I162-2009),0)+IF($J162>=AY$2,$AG162/($J162-2009),0)+IF($K162>=AY$2,$AH162/($K162-2009),0)+IF($L162>=AY$2,$AI162/($L162-2009),0)+IF($M162>=AY$2,$AJ162/($M162-2009),0)+IF($N162>=AY$2,$AK162/($N162-2009),0)+IF($O162>=AY$2,$AL162/($O162-2009),0)+IF($P162>=AY$2,$AM162/($P162-2009),0)+IF($Q162>=AY$2,$AN162/($Q162-2009),0)+IF($R162>=AY$2,$AO162/($R162-2009),0)+IF($S162>=AY$2,$AP162/($S162-2009),0)+IF($T162>=AY$2,$AQ162/($T162-2009),0)+IF($U162>=AY$2,$AR162/($U162-2009),0)+IF($V162>=AY$2,$AS162/($V162-2009),0)+IF($W162>=AY$2,$AT162/($W162-2009),0)+IF($X162>=AY$2,$AU162/($X162-2009),0)+IF($Y162>=AY$2,$AV162/($Y162-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!$B$22","v":"Efterbehandlingsanlæg (sandfilter), Konstruktioner"},"PE",{"$f":"Genanskaffelsespriser!$E$22","v":60},{"$f":"D$3+$C163+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"E$3+$C163+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"F$3+$C163+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"G$3+$C163+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"H$3+$C163+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"I$3+$C163+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"J$3+$C163+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"K$3+$C163+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"L$3+$C163+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"M$3+$C163+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"N$3+$C163+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"O$3+$C163+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"P$3+$C163+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Q$3+$C163+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"R$3+$C163+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"S$3+$C163+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"T$3+$C163+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"U$3+$C163+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"V$3+$C163+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"W$3+$C163+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"X$3+$C163+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Y$3+$C163+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA163:AV163)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D163>=AY$2,$AA163/($D163-2009),0)+IF($E163>=AY$2,$AB163/($E163-2009),0)+IF($F163>=AY$2,$AC163/($F163-2009),0)+IF($G163>=AY$2,$AD163/($G163-2009),0)+IF($H163>=AY$2,$AE163/($H163-2009),0)+IF($I163>=AY$2,$AF163/($I163-2009),0)+IF($J163>=AY$2,$AG163/($J163-2009),0)+IF($K163>=AY$2,$AH163/($K163-2009),0)+IF($L163>=AY$2,$AI163/($L163-2009),0)+IF($M163>=AY$2,$AJ163/($M163-2009),0)+IF($N163>=AY$2,$AK163/($N163-2009),0)+IF($O163>=AY$2,$AL163/($O163-2009),0)+IF($P163>=AY$2,$AM163/($P163-2009),0)+IF($Q163>=AY$2,$AN163/($Q163-2009),0)+IF($R163>=AY$2,$AO163/($R163-2009),0)+IF($S163>=AY$2,$AP163/($S163-2009),0)+IF($T163>=AY$2,$AQ163/($T163-2009),0)+IF($U163>=AY$2,$AR163/($U163-2009),0)+IF($V163>=AY$2,$AS163/($V163-2009),0)+IF($W163>=AY$2,$AT163/($W163-2009),0)+IF($X163>=AY$2,$AU163/($X163-2009),0)+IF($Y163>=AY$2,$AV163/($Y163-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
["Levetidsforlængelse","år","-",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"+Genanskaffelsespriser!$B$23","v":"Efterbehandlingsanlæg (sandfilter), Mek/EL"},"PE",{"$f":"Genanskaffelsespriser!$E$23","v":20},{"$f":"D$3+$C165","v":1925},{"$f":"E$3+$C165","v":1935},1945,1955,1965,1975,1985,1995,2002,2007,2012,2017,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA165:AV165)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D165>=AY$2,$AA165/($D165-2009),0)+IF($E165>=AY$2,$AB165/($E165-2009),0)+IF($F165>=AY$2,$AC165/($F165-2009),0)+IF($G165>=AY$2,$AD165/($G165-2009),0)+IF($H165>=AY$2,$AE165/($H165-2009),0)+IF($I165>=AY$2,$AF165/($I165-2009),0)+IF($J165>=AY$2,$AG165/($J165-2009),0)+IF($K165>=AY$2,$AH165/($K165-2009),0)+IF($L165>=AY$2,$AI165/($L165-2009),0)+IF($M165>=AY$2,$AJ165/($M165-2009),0)+IF($N165>=AY$2,$AK165/($N165-2009),0)+IF($O165>=AY$2,$AL165/($O165-2009),0)+IF($P165>=AY$2,$AM165/($P165-2009),0)+IF($Q165>=AY$2,$AN165/($Q165-2009),0)+IF($R165>=AY$2,$AO165/($R165-2009),0)+IF($S165>=AY$2,$AP165/($S165-2009),0)+IF($T165>=AY$2,$AQ165/($T165-2009),0)+IF($U165>=AY$2,$AR165/($U165-2009),0)+IF($V165>=AY$2,$AS165/($V165-2009),0)+IF($W165>=AY$2,$AT165/($W165-2009),0)+IF($X165>=AY$2,$AU165/($X165-2009),0)+IF($Y165>=AY$2,$AV165/($Y165-2009),0)","v":{"$error":"#REF!"}},{"$f":"IF($D165>=AZ$2,$AA165/($D165-2009),0)+IF($E165>=AZ$2,$AB165/($E165-2009),0)+IF($F165>=AZ$2,$AC165/($F165-2009),0)+IF($G165>=AZ$2,$AD165/($G165-2009),0)+IF($H165>=AZ$2,$AE165/($H165-2009),0)+IF($I165>=AZ$2,$AF165/($I165-2009),0)+IF($J165>=AZ$2,$AG165/($J165-2009),0)+IF($K165>=AZ$2,$AH165/($K165-2009),0)+IF($L165>=AZ$2,$AI165/($L165-2009),0)+IF($M165>=AZ$2,$AJ165/($M165-2009),0)+IF($N165>=AZ$2,$AK165/($N165-2009),0)+IF($O165>=AZ$2,$AL165/($O165-2009),0)+IF($P165>=AZ$2,$AM165/($P165-2009),0)+IF($Q165>=AZ$2,$AN165/($Q165-2009),0)+IF($R165>=AZ$2,$AO165/($R165-2009),0)+IF($S165>=AZ$2,$AP165/($S165-2009),0)+IF($T165>=AZ$2,$AQ165/($T165-2009),0)+IF($U165>=AZ$2,$AR165/($U165-2009),0)+IF($V165>=AZ$2,$AS165/($V165-2009),0)+IF($W165>=AZ$2,$AT165/($W165-2009),0)+IF($X165>=AZ$2,$AU165/($X165-2009),0)+IF($Y165>=AZ$2,$AV165/($Y165-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D165>=DL$2,$AA165/($D165-2009),0)+IF($E165>=DL$2,$AB165/($E165-2009),0)+IF($F165>=DL$2,$AC165/($F165-2009),0)+IF($G165>=DL$2,$AD165/($G165-2009),0)+IF($H165>=DL$2,$AE165/($H165-2009),0)+IF($I165>=DL$2,$AF165/($I165-2009),0)+IF($J165>=DL$2,$AG165/($J165-2009),0)+IF($K165>=DL$2,$AH165/($K165-2009),0)+IF($L165>=DL$2,$AI165/($L165-2009),0)+IF($M165>=DL$2,$AJ165/($M165-2009),0)+IF($N165>=DL$2,$AK165/($N165-2009),0)+IF($O165>=DL$2,$AL165/($O165-2009),0)+IF($P165>=DL$2,$AM165/($P165-2009),0)+IF($Q165>=DL$2,$AN165/($Q165-2009),0)+IF($R165>=DL$2,$AO165/($R165-2009),0)+IF($S165>=DL$2,$AP165/($S165-2009),0)+IF($T165>=DL$2,$AQ165/($T165-2009),0)+IF($U165>=DL$2,$AR165/($U165-2009),0)+IF($V165>=DL$2,$AS165/($V165-2009),0)+IF($W165>=DL$2,$AT165/($W165-2009),0)+IF($X165>=DL$2,$AU165/($X165-2009),0)+IF($Y165>=DL$2,$AV165/($Y165-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!$B$24","v":"Efterbehandlingsanlæg (sandfilter), SRO"},"PE",{"$f":"Genanskaffelsespriser!$E$24","v":10},{"$f":"D$3+$C166","v":1915},1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA166:AV166)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D166>=AY$2,$AA166/($D166-2009),0)+IF($E166>=AY$2,$AB166/($E166-2009),0)+IF($F166>=AY$2,$AC166/($F166-2009),0)+IF($G166>=AY$2,$AD166/($G166-2009),0)+IF($H166>=AY$2,$AE166/($H166-2009),0)+IF($I166>=AY$2,$AF166/($I166-2009),0)+IF($J166>=AY$2,$AG166/($J166-2009),0)+IF($K166>=AY$2,$AH166/($K166-2009),0)+IF($L166>=AY$2,$AI166/($L166-2009),0)+IF($M166>=AY$2,$AJ166/($M166-2009),0)+IF($N166>=AY$2,$AK166/($N166-2009),0)+IF($O166>=AY$2,$AL166/($O166-2009),0)+IF($P166>=AY$2,$AM166/($P166-2009),0)+IF($Q166>=AY$2,$AN166/($Q166-2009),0)+IF($R166>=AY$2,$AO166/($R166-2009),0)+IF($S166>=AY$2,$AP166/($S166-2009),0)+IF($T166>=AY$2,$AQ166/($T166-2009),0)+IF($U166>=AY$2,$AR166/($U166-2009),0)+IF($V166>=AY$2,$AS166/($V166-2009),0)+IF($W166>=AY$2,$AT166/($W166-2009),0)+IF($X166>=AY$2,$AU166/($X166-2009),0)+IF($Y166>=AY$2,$AV166/($Y166-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Renseanlæg >= 5.000 PE, Slambehandling",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW168:AW191)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"SUM(AY168:AY191)","v":{"$error":"#REF!"}},{"$f":"SUM(AZ168:AZ191)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"SUM(DL168:DL191)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"+Genanskaffelsespriser!$B$26","v":"Forafvanding, slam, Konstruktion"},"PE",{"$f":"Genanskaffelsespriser!$E$26","v":60},{"$f":"D$3+$C168+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"E$3+$C168+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"F$3+$C168+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"G$3+$C168+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"H$3+$C168+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"I$3+$C168+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"J$3+$C168+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"K$3+$C168+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"L$3+$C168+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"M$3+$C168+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"N$3+$C168+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"O$3+$C168+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"P$3+$C168+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Q$3+$C168+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"R$3+$C168+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"S$3+$C168+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"T$3+$C168+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"U$3+$C168+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"V$3+$C168+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"W$3+$C168+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"X$3+$C168+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Y$3+$C168+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA168:AV168)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D168>=AY$2,$AA168/($D168-2009),0)+IF($E168>=AY$2,$AB168/($E168-2009),0)+IF($F168>=AY$2,$AC168/($F168-2009),0)+IF($G168>=AY$2,$AD168/($G168-2009),0)+IF($H168>=AY$2,$AE168/($H168-2009),0)+IF($I168>=AY$2,$AF168/($I168-2009),0)+IF($J168>=AY$2,$AG168/($J168-2009),0)+IF($K168>=AY$2,$AH168/($K168-2009),0)+IF($L168>=AY$2,$AI168/($L168-2009),0)+IF($M168>=AY$2,$AJ168/($M168-2009),0)+IF($N168>=AY$2,$AK168/($N168-2009),0)+IF($O168>=AY$2,$AL168/($O168-2009),0)+IF($P168>=AY$2,$AM168/($P168-2009),0)+IF($Q168>=AY$2,$AN168/($Q168-2009),0)+IF($R168>=AY$2,$AO168/($R168-2009),0)+IF($S168>=AY$2,$AP168/($S168-2009),0)+IF($T168>=AY$2,$AQ168/($T168-2009),0)+IF($U168>=AY$2,$AR168/($U168-2009),0)+IF($V168>=AY$2,$AS168/($V168-2009),0)+IF($W168>=AY$2,$AT168/($W168-2009),0)+IF($X168>=AY$2,$AU168/($X168-2009),0)+IF($Y168>=AY$2,$AV168/($Y168-2009),0)","v":{"$error":"#REF!"}},{"$f":"IF($D168>=AZ$2,$AA168/($D168-2009),0)+IF($E168>=AZ$2,$AB168/($E168-2009),0)+IF($F168>=AZ$2,$AC168/($F168-2009),0)+IF($G168>=AZ$2,$AD168/($G168-2009),0)+IF($H168>=AZ$2,$AE168/($H168-2009),0)+IF($I168>=AZ$2,$AF168/($I168-2009),0)+IF($J168>=AZ$2,$AG168/($J168-2009),0)+IF($K168>=AZ$2,$AH168/($K168-2009),0)+IF($L168>=AZ$2,$AI168/($L168-2009),0)+IF($M168>=AZ$2,$AJ168/($M168-2009),0)+IF($N168>=AZ$2,$AK168/($N168-2009),0)+IF($O168>=AZ$2,$AL168/($O168-2009),0)+IF($P168>=AZ$2,$AM168/($P168-2009),0)+IF($Q168>=AZ$2,$AN168/($Q168-2009),0)+IF($R168>=AZ$2,$AO168/($R168-2009),0)+IF($S168>=AZ$2,$AP168/($S168-2009),0)+IF($T168>=AZ$2,$AQ168/($T168-2009),0)+IF($U168>=AZ$2,$AR168/($U168-2009),0)+IF($V168>=AZ$2,$AS168/($V168-2009),0)+IF($W168>=AZ$2,$AT168/($W168-2009),0)+IF($X168>=AZ$2,$AU168/($X168-2009),0)+IF($Y168>=AZ$2,$AV168/($Y168-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"IF($D168>=DL$2,$AA168/($D168-2009),0)+IF($E168>=DL$2,$AB168/($E168-2009),0)+IF($F168>=DL$2,$AC168/($F168-2009),0)+IF($G168>=DL$2,$AD168/($G168-2009),0)+IF($H168>=DL$2,$AE168/($H168-2009),0)+IF($I168>=DL$2,$AF168/($I168-2009),0)+IF($J168>=DL$2,$AG168/($J168-2009),0)+IF($K168>=DL$2,$AH168/($K168-2009),0)+IF($L168>=DL$2,$AI168/($L168-2009),0)+IF($M168>=DL$2,$AJ168/($M168-2009),0)+IF($N168>=DL$2,$AK168/($N168-2009),0)+IF($O168>=DL$2,$AL168/($O168-2009),0)+IF($P168>=DL$2,$AM168/($P168-2009),0)+IF($Q168>=DL$2,$AN168/($Q168-2009),0)+IF($R168>=DL$2,$AO168/($R168-2009),0)+IF($S168>=DL$2,$AP168/($S168-2009),0)+IF($T168>=DL$2,$AQ168/($T168-2009),0)+IF($U168>=DL$2,$AR168/($U168-2009),0)+IF($V168>=DL$2,$AS168/($V168-2009),0)+IF($W168>=DL$2,$AT168/($W168-2009),0)+IF($X168>=DL$2,$AU168/($X168-2009),0)+IF($Y168>=DL$2,$AV168/($Y168-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
["Levetidsforlængelse","år","-",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"+Genanskaffelsespriser!$B$27","v":"Forafvanding, slam, Mek/EL"},"PE",{"$f":"Genanskaffelsespriser!$E$27","v":20},{"$f":"D$3+$C170","v":1925},{"$f":"E$3+$C170","v":1935},1945,1955,1965,1975,1985,1995,2002,2007,2012,2017,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA170:AV170)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D170>=AY$2,$AA170/($D170-2009),0)+IF($E170>=AY$2,$AB170/($E170-2009),0)+IF($F170>=AY$2,$AC170/($F170-2009),0)+IF($G170>=AY$2,$AD170/($G170-2009),0)+IF($H170>=AY$2,$AE170/($H170-2009),0)+IF($I170>=AY$2,$AF170/($I170-2009),0)+IF($J170>=AY$2,$AG170/($J170-2009),0)+IF($K170>=AY$2,$AH170/($K170-2009),0)+IF($L170>=AY$2,$AI170/($L170-2009),0)+IF($M170>=AY$2,$AJ170/($M170-2009),0)+IF($N170>=AY$2,$AK170/($N170-2009),0)+IF($O170>=AY$2,$AL170/($O170-2009),0)+IF($P170>=AY$2,$AM170/($P170-2009),0)+IF($Q170>=AY$2,$AN170/($Q170-2009),0)+IF($R170>=AY$2,$AO170/($R170-2009),0)+IF($S170>=AY$2,$AP170/($S170-2009),0)+IF($T170>=AY$2,$AQ170/($T170-2009),0)+IF($U170>=AY$2,$AR170/($U170-2009),0)+IF($V170>=AY$2,$AS170/($V170-2009),0)+IF($W170>=AY$2,$AT170/($W170-2009),0)+IF($X170>=AY$2,$AU170/($X170-2009),0)+IF($Y170>=AY$2,$AV170/($Y170-2009),0)","v":{"$error":"#REF!"}},{"$f":"IF($D170>=AZ$2,$AA170/($D170-2009),0)+IF($E170>=AZ$2,$AB170/($E170-2009),0)+IF($F170>=AZ$2,$AC170/($F170-2009),0)+IF($G170>=AZ$2,$AD170/($G170-2009),0)+IF($H170>=AZ$2,$AE170/($H170-2009),0)+IF($I170>=AZ$2,$AF170/($I170-2009),0)+IF($J170>=AZ$2,$AG170/($J170-2009),0)+IF($K170>=AZ$2,$AH170/($K170-2009),0)+IF($L170>=AZ$2,$AI170/($L170-2009),0)+IF($M170>=AZ$2,$AJ170/($M170-2009),0)+IF($N170>=AZ$2,$AK170/($N170-2009),0)+IF($O170>=AZ$2,$AL170/($O170-2009),0)+IF($P170>=AZ$2,$AM170/($P170-2009),0)+IF($Q170>=AZ$2,$AN170/($Q170-2009),0)+IF($R170>=AZ$2,$AO170/($R170-2009),0)+IF($S170>=AZ$2,$AP170/($S170-2009),0)+IF($T170>=AZ$2,$AQ170/($T170-2009),0)+IF($U170>=AZ$2,$AR170/($U170-2009),0)+IF($V170>=AZ$2,$AS170/($V170-2009),0)+IF($W170>=AZ$2,$AT170/($W170-2009),0)+IF($X170>=AZ$2,$AU170/($X170-2009),0)+IF($Y170>=AZ$2,$AV170/($Y170-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D170>=DL$2,$AA170/($D170-2009),0)+IF($E170>=DL$2,$AB170/($E170-2009),0)+IF($F170>=DL$2,$AC170/($F170-2009),0)+IF($G170>=DL$2,$AD170/($G170-2009),0)+IF($H170>=DL$2,$AE170/($H170-2009),0)+IF($I170>=DL$2,$AF170/($I170-2009),0)+IF($J170>=DL$2,$AG170/($J170-2009),0)+IF($K170>=DL$2,$AH170/($K170-2009),0)+IF($L170>=DL$2,$AI170/($L170-2009),0)+IF($M170>=DL$2,$AJ170/($M170-2009),0)+IF($N170>=DL$2,$AK170/($N170-2009),0)+IF($O170>=DL$2,$AL170/($O170-2009),0)+IF($P170>=DL$2,$AM170/($P170-2009),0)+IF($Q170>=DL$2,$AN170/($Q170-2009),0)+IF($R170>=DL$2,$AO170/($R170-2009),0)+IF($S170>=DL$2,$AP170/($S170-2009),0)+IF($T170>=DL$2,$AQ170/($T170-2009),0)+IF($U170>=DL$2,$AR170/($U170-2009),0)+IF($V170>=DL$2,$AS170/($V170-2009),0)+IF($W170>=DL$2,$AT170/($W170-2009),0)+IF($X170>=DL$2,$AU170/($X170-2009),0)+IF($Y170>=DL$2,$AV170/($Y170-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!$B$28","v":"Forafvanding, slam, SRO"},"PE",{"$f":"Genanskaffelsespriser!$E$28","v":10},{"$f":"D$3+$C171","v":1915},1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA171:AV171)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D171>=AY$2,$AA171/($D171-2009),0)+IF($E171>=AY$2,$AB171/($E171-2009),0)+IF($F171>=AY$2,$AC171/($F171-2009),0)+IF($G171>=AY$2,$AD171/($G171-2009),0)+IF($H171>=AY$2,$AE171/($H171-2009),0)+IF($I171>=AY$2,$AF171/($I171-2009),0)+IF($J171>=AY$2,$AG171/($J171-2009),0)+IF($K171>=AY$2,$AH171/($K171-2009),0)+IF($L171>=AY$2,$AI171/($L171-2009),0)+IF($M171>=AY$2,$AJ171/($M171-2009),0)+IF($N171>=AY$2,$AK171/($N171-2009),0)+IF($O171>=AY$2,$AL171/($O171-2009),0)+IF($P171>=AY$2,$AM171/($P171-2009),0)+IF($Q171>=AY$2,$AN171/($Q171-2009),0)+IF($R171>=AY$2,$AO171/($R171-2009),0)+IF($S171>=AY$2,$AP171/($S171-2009),0)+IF($T171>=AY$2,$AQ171/($T171-2009),0)+IF($U171>=AY$2,$AR171/($U171-2009),0)+IF($V171>=AY$2,$AS171/($V171-2009),0)+IF($W171>=AY$2,$AT171/($W171-2009),0)+IF($X171>=AY$2,$AU171/($X171-2009),0)+IF($Y171>=AY$2,$AV171/($Y171-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!$B$29","v":"Rådnetanke, slam, Konstruktioner"},"PE",{"$f":"Genanskaffelsespriser!$E$29","v":60},{"$f":"D$3+$C172+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"E$3+$C172+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"F$3+$C172+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"G$3+$C172+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"H$3+$C172+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"I$3+$C172+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"J$3+$C172+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"K$3+$C172+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"L$3+$C172+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"M$3+$C172+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"N$3+$C172+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"O$3+$C172+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"P$3+$C172+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Q$3+$C172+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"R$3+$C172+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"S$3+$C172+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"T$3+$C172+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"U$3+$C172+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"V$3+$C172+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"W$3+$C172+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"X$3+$C172+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Y$3+$C172+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA172:AV172)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D172>=AY$2,$AA172/($D172-2009),0)+IF($E172>=AY$2,$AB172/($E172-2009),0)+IF($F172>=AY$2,$AC172/($F172-2009),0)+IF($G172>=AY$2,$AD172/($G172-2009),0)+IF($H172>=AY$2,$AE172/($H172-2009),0)+IF($I172>=AY$2,$AF172/($I172-2009),0)+IF($J172>=AY$2,$AG172/($J172-2009),0)+IF($K172>=AY$2,$AH172/($K172-2009),0)+IF($L172>=AY$2,$AI172/($L172-2009),0)+IF($M172>=AY$2,$AJ172/($M172-2009),0)+IF($N172>=AY$2,$AK172/($N172-2009),0)+IF($O172>=AY$2,$AL172/($O172-2009),0)+IF($P172>=AY$2,$AM172/($P172-2009),0)+IF($Q172>=AY$2,$AN172/($Q172-2009),0)+IF($R172>=AY$2,$AO172/($R172-2009),0)+IF($S172>=AY$2,$AP172/($S172-2009),0)+IF($T172>=AY$2,$AQ172/($T172-2009),0)+IF($U172>=AY$2,$AR172/($U172-2009),0)+IF($V172>=AY$2,$AS172/($V172-2009),0)+IF($W172>=AY$2,$AT172/($W172-2009),0)+IF($X172>=AY$2,$AU172/($X172-2009),0)+IF($Y172>=AY$2,$AV172/($Y172-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
["Levetidsforlængelse","år","-",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"+Genanskaffelsespriser!$B$30","v":"Rådnetanke, slam, Mek/EL"},"PE",{"$f":"Genanskaffelsespriser!$E$30","v":20},{"$f":"D$3+$C174","v":1925},{"$f":"E$3+$C174","v":1935},1945,1955,1965,1975,1985,1995,2002,2007,2012,2017,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA174:AV174)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D174>=AY$2,$AA174/($D174-2009),0)+IF($E174>=AY$2,$AB174/($E174-2009),0)+IF($F174>=AY$2,$AC174/($F174-2009),0)+IF($G174>=AY$2,$AD174/($G174-2009),0)+IF($H174>=AY$2,$AE174/($H174-2009),0)+IF($I174>=AY$2,$AF174/($I174-2009),0)+IF($J174>=AY$2,$AG174/($J174-2009),0)+IF($K174>=AY$2,$AH174/($K174-2009),0)+IF($L174>=AY$2,$AI174/($L174-2009),0)+IF($M174>=AY$2,$AJ174/($M174-2009),0)+IF($N174>=AY$2,$AK174/($N174-2009),0)+IF($O174>=AY$2,$AL174/($O174-2009),0)+IF($P174>=AY$2,$AM174/($P174-2009),0)+IF($Q174>=AY$2,$AN174/($Q174-2009),0)+IF($R174>=AY$2,$AO174/($R174-2009),0)+IF($S174>=AY$2,$AP174/($S174-2009),0)+IF($T174>=AY$2,$AQ174/($T174-2009),0)+IF($U174>=AY$2,$AR174/($U174-2009),0)+IF($V174>=AY$2,$AS174/($V174-2009),0)+IF($W174>=AY$2,$AT174/($W174-2009),0)+IF($X174>=AY$2,$AU174/($X174-2009),0)+IF($Y174>=AY$2,$AV174/($Y174-2009),0)","v":{"$error":"#REF!"}},{"$f":"IF($D174>=AZ$2,$AA174/($D174-2009),0)+IF($E174>=AZ$2,$AB174/($E174-2009),0)+IF($F174>=AZ$2,$AC174/($F174-2009),0)+IF($G174>=AZ$2,$AD174/($G174-2009),0)+IF($H174>=AZ$2,$AE174/($H174-2009),0)+IF($I174>=AZ$2,$AF174/($I174-2009),0)+IF($J174>=AZ$2,$AG174/($J174-2009),0)+IF($K174>=AZ$2,$AH174/($K174-2009),0)+IF($L174>=AZ$2,$AI174/($L174-2009),0)+IF($M174>=AZ$2,$AJ174/($M174-2009),0)+IF($N174>=AZ$2,$AK174/($N174-2009),0)+IF($O174>=AZ$2,$AL174/($O174-2009),0)+IF($P174>=AZ$2,$AM174/($P174-2009),0)+IF($Q174>=AZ$2,$AN174/($Q174-2009),0)+IF($R174>=AZ$2,$AO174/($R174-2009),0)+IF($S174>=AZ$2,$AP174/($S174-2009),0)+IF($T174>=AZ$2,$AQ174/($T174-2009),0)+IF($U174>=AZ$2,$AR174/($U174-2009),0)+IF($V174>=AZ$2,$AS174/($V174-2009),0)+IF($W174>=AZ$2,$AT174/($W174-2009),0)+IF($X174>=AZ$2,$AU174/($X174-2009),0)+IF($Y174>=AZ$2,$AV174/($Y174-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D174>=DL$2,$AA174/($D174-2009),0)+IF($E174>=DL$2,$AB174/($E174-2009),0)+IF($F174>=DL$2,$AC174/($F174-2009),0)+IF($G174>=DL$2,$AD174/($G174-2009),0)+IF($H174>=DL$2,$AE174/($H174-2009),0)+IF($I174>=DL$2,$AF174/($I174-2009),0)+IF($J174>=DL$2,$AG174/($J174-2009),0)+IF($K174>=DL$2,$AH174/($K174-2009),0)+IF($L174>=DL$2,$AI174/($L174-2009),0)+IF($M174>=DL$2,$AJ174/($M174-2009),0)+IF($N174>=DL$2,$AK174/($N174-2009),0)+IF($O174>=DL$2,$AL174/($O174-2009),0)+IF($P174>=DL$2,$AM174/($P174-2009),0)+IF($Q174>=DL$2,$AN174/($Q174-2009),0)+IF($R174>=DL$2,$AO174/($R174-2009),0)+IF($S174>=DL$2,$AP174/($S174-2009),0)+IF($T174>=DL$2,$AQ174/($T174-2009),0)+IF($U174>=DL$2,$AR174/($U174-2009),0)+IF($V174>=DL$2,$AS174/($V174-2009),0)+IF($W174>=DL$2,$AT174/($W174-2009),0)+IF($X174>=DL$2,$AU174/($X174-2009),0)+IF($Y174>=DL$2,$AV174/($Y174-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!$B$31","v":"Rådnetanke, slam, SRO"},"PE",{"$f":"Genanskaffelsespriser!$E$31","v":10},{"$f":"D$3+$C175","v":1915},1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA175:AV175)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D175>=AY$2,$AA175/($D175-2009),0)+IF($E175>=AY$2,$AB175/($E175-2009),0)+IF($F175>=AY$2,$AC175/($F175-2009),0)+IF($G175>=AY$2,$AD175/($G175-2009),0)+IF($H175>=AY$2,$AE175/($H175-2009),0)+IF($I175>=AY$2,$AF175/($I175-2009),0)+IF($J175>=AY$2,$AG175/($J175-2009),0)+IF($K175>=AY$2,$AH175/($K175-2009),0)+IF($L175>=AY$2,$AI175/($L175-2009),0)+IF($M175>=AY$2,$AJ175/($M175-2009),0)+IF($N175>=AY$2,$AK175/($N175-2009),0)+IF($O175>=AY$2,$AL175/($O175-2009),0)+IF($P175>=AY$2,$AM175/($P175-2009),0)+IF($Q175>=AY$2,$AN175/($Q175-2009),0)+IF($R175>=AY$2,$AO175/($R175-2009),0)+IF($S175>=AY$2,$AP175/($S175-2009),0)+IF($T175>=AY$2,$AQ175/($T175-2009),0)+IF($U175>=AY$2,$AR175/($U175-2009),0)+IF($V175>=AY$2,$AS175/($V175-2009),0)+IF($W175>=AY$2,$AT175/($W175-2009),0)+IF($X175>=AY$2,$AU175/($X175-2009),0)+IF($Y175>=AY$2,$AV175/($Y175-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!$B$32","v":"Gasdisponering, Konstruktioner"},"PE",{"$f":"Genanskaffelsespriser!$E$32","v":60},{"$f":"D$3+$C176+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"E$3+$C176+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"F$3+$C176+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"G$3+$C176+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"H$3+$C176+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"I$3+$C176+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"J$3+$C176+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"K$3+$C176+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"L$3+$C176+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"M$3+$C176+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"N$3+$C176+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"O$3+$C176+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"P$3+$C176+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Q$3+$C176+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"R$3+$C176+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"S$3+$C176+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"T$3+$C176+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"U$3+$C176+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"V$3+$C176+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"W$3+$C176+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"X$3+$C176+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Y$3+$C176+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA176:AV176)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D176>=AY$2,$AA176/($D176-2009),0)+IF($E176>=AY$2,$AB176/($E176-2009),0)+IF($F176>=AY$2,$AC176/($F176-2009),0)+IF($G176>=AY$2,$AD176/($G176-2009),0)+IF($H176>=AY$2,$AE176/($H176-2009),0)+IF($I176>=AY$2,$AF176/($I176-2009),0)+IF($J176>=AY$2,$AG176/($J176-2009),0)+IF($K176>=AY$2,$AH176/($K176-2009),0)+IF($L176>=AY$2,$AI176/($L176-2009),0)+IF($M176>=AY$2,$AJ176/($M176-2009),0)+IF($N176>=AY$2,$AK176/($N176-2009),0)+IF($O176>=AY$2,$AL176/($O176-2009),0)+IF($P176>=AY$2,$AM176/($P176-2009),0)+IF($Q176>=AY$2,$AN176/($Q176-2009),0)+IF($R176>=AY$2,$AO176/($R176-2009),0)+IF($S176>=AY$2,$AP176/($S176-2009),0)+IF($T176>=AY$2,$AQ176/($T176-2009),0)+IF($U176>=AY$2,$AR176/($U176-2009),0)+IF($V176>=AY$2,$AS176/($V176-2009),0)+IF($W176>=AY$2,$AT176/($W176-2009),0)+IF($X176>=AY$2,$AU176/($X176-2009),0)+IF($Y176>=AY$2,$AV176/($Y176-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
["Levetidsforlængelse","år","-",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"+Genanskaffelsespriser!$B$33","v":"Gasdisponering, Mek/EL"},"PE",{"$f":"Genanskaffelsespriser!$E$33","v":20},{"$f":"D$3+$C178","v":1925},{"$f":"E$3+$C178","v":1935},1945,1955,1965,1975,1985,1995,2002,2007,2012,2017,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA178:AV178)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D178>=AY$2,$AA178/($D178-2009),0)+IF($E178>=AY$2,$AB178/($E178-2009),0)+IF($F178>=AY$2,$AC178/($F178-2009),0)+IF($G178>=AY$2,$AD178/($G178-2009),0)+IF($H178>=AY$2,$AE178/($H178-2009),0)+IF($I178>=AY$2,$AF178/($I178-2009),0)+IF($J178>=AY$2,$AG178/($J178-2009),0)+IF($K178>=AY$2,$AH178/($K178-2009),0)+IF($L178>=AY$2,$AI178/($L178-2009),0)+IF($M178>=AY$2,$AJ178/($M178-2009),0)+IF($N178>=AY$2,$AK178/($N178-2009),0)+IF($O178>=AY$2,$AL178/($O178-2009),0)+IF($P178>=AY$2,$AM178/($P178-2009),0)+IF($Q178>=AY$2,$AN178/($Q178-2009),0)+IF($R178>=AY$2,$AO178/($R178-2009),0)+IF($S178>=AY$2,$AP178/($S178-2009),0)+IF($T178>=AY$2,$AQ178/($T178-2009),0)+IF($U178>=AY$2,$AR178/($U178-2009),0)+IF($V178>=AY$2,$AS178/($V178-2009),0)+IF($W178>=AY$2,$AT178/($W178-2009),0)+IF($X178>=AY$2,$AU178/($X178-2009),0)+IF($Y178>=AY$2,$AV178/($Y178-2009),0)","v":{"$error":"#REF!"}},{"$f":"IF($D178>=AZ$2,$AA178/($D178-2009),0)+IF($E178>=AZ$2,$AB178/($E178-2009),0)+IF($F178>=AZ$2,$AC178/($F178-2009),0)+IF($G178>=AZ$2,$AD178/($G178-2009),0)+IF($H178>=AZ$2,$AE178/($H178-2009),0)+IF($I178>=AZ$2,$AF178/($I178-2009),0)+IF($J178>=AZ$2,$AG178/($J178-2009),0)+IF($K178>=AZ$2,$AH178/($K178-2009),0)+IF($L178>=AZ$2,$AI178/($L178-2009),0)+IF($M178>=AZ$2,$AJ178/($M178-2009),0)+IF($N178>=AZ$2,$AK178/($N178-2009),0)+IF($O178>=AZ$2,$AL178/($O178-2009),0)+IF($P178>=AZ$2,$AM178/($P178-2009),0)+IF($Q178>=AZ$2,$AN178/($Q178-2009),0)+IF($R178>=AZ$2,$AO178/($R178-2009),0)+IF($S178>=AZ$2,$AP178/($S178-2009),0)+IF($T178>=AZ$2,$AQ178/($T178-2009),0)+IF($U178>=AZ$2,$AR178/($U178-2009),0)+IF($V178>=AZ$2,$AS178/($V178-2009),0)+IF($W178>=AZ$2,$AT178/($W178-2009),0)+IF($X178>=AZ$2,$AU178/($X178-2009),0)+IF($Y178>=AZ$2,$AV178/($Y178-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D178>=DL$2,$AA178/($D178-2009),0)+IF($E178>=DL$2,$AB178/($E178-2009),0)+IF($F178>=DL$2,$AC178/($F178-2009),0)+IF($G178>=DL$2,$AD178/($G178-2009),0)+IF($H178>=DL$2,$AE178/($H178-2009),0)+IF($I178>=DL$2,$AF178/($I178-2009),0)+IF($J178>=DL$2,$AG178/($J178-2009),0)+IF($K178>=DL$2,$AH178/($K178-2009),0)+IF($L178>=DL$2,$AI178/($L178-2009),0)+IF($M178>=DL$2,$AJ178/($M178-2009),0)+IF($N178>=DL$2,$AK178/($N178-2009),0)+IF($O178>=DL$2,$AL178/($O178-2009),0)+IF($P178>=DL$2,$AM178/($P178-2009),0)+IF($Q178>=DL$2,$AN178/($Q178-2009),0)+IF($R178>=DL$2,$AO178/($R178-2009),0)+IF($S178>=DL$2,$AP178/($S178-2009),0)+IF($T178>=DL$2,$AQ178/($T178-2009),0)+IF($U178>=DL$2,$AR178/($U178-2009),0)+IF($V178>=DL$2,$AS178/($V178-2009),0)+IF($W178>=DL$2,$AT178/($W178-2009),0)+IF($X178>=DL$2,$AU178/($X178-2009),0)+IF($Y178>=DL$2,$AV178/($Y178-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!$B$34","v":"Gasdisponering, SRO"},"PE",{"$f":"Genanskaffelsespriser!$E$34","v":10},{"$f":"D$3+$C179","v":1915},1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA179:AV179)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D179>=AY$2,$AA179/($D179-2009),0)+IF($E179>=AY$2,$AB179/($E179-2009),0)+IF($F179>=AY$2,$AC179/($F179-2009),0)+IF($G179>=AY$2,$AD179/($G179-2009),0)+IF($H179>=AY$2,$AE179/($H179-2009),0)+IF($I179>=AY$2,$AF179/($I179-2009),0)+IF($J179>=AY$2,$AG179/($J179-2009),0)+IF($K179>=AY$2,$AH179/($K179-2009),0)+IF($L179>=AY$2,$AI179/($L179-2009),0)+IF($M179>=AY$2,$AJ179/($M179-2009),0)+IF($N179>=AY$2,$AK179/($N179-2009),0)+IF($O179>=AY$2,$AL179/($O179-2009),0)+IF($P179>=AY$2,$AM179/($P179-2009),0)+IF($Q179>=AY$2,$AN179/($Q179-2009),0)+IF($R179>=AY$2,$AO179/($R179-2009),0)+IF($S179>=AY$2,$AP179/($S179-2009),0)+IF($T179>=AY$2,$AQ179/($T179-2009),0)+IF($U179>=AY$2,$AR179/($U179-2009),0)+IF($V179>=AY$2,$AS179/($V179-2009),0)+IF($W179>=AY$2,$AT179/($W179-2009),0)+IF($X179>=AY$2,$AU179/($X179-2009),0)+IF($Y179>=AY$2,$AV179/($Y179-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!$B$35","v":"Gasdisponering - elproduktionsanlæg, Konstruktioner"},"PE",{"$f":"Genanskaffelsespriser!$E$35","v":60},{"$f":"D$3+$C180+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"E$3+$C180+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"F$3+$C180+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"G$3+$C180+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"H$3+$C180+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"I$3+$C180+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"J$3+$C180+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"K$3+$C180+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"L$3+$C180+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"M$3+$C180+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"N$3+$C180+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"O$3+$C180+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"P$3+$C180+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Q$3+$C180+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"R$3+$C180+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"S$3+$C180+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"T$3+$C180+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"U$3+$C180+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"V$3+$C180+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"W$3+$C180+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"X$3+$C180+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Y$3+$C180+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA180:AV180)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D180>=AY$2,$AA180/($D180-2009),0)+IF($E180>=AY$2,$AB180/($E180-2009),0)+IF($F180>=AY$2,$AC180/($F180-2009),0)+IF($G180>=AY$2,$AD180/($G180-2009),0)+IF($H180>=AY$2,$AE180/($H180-2009),0)+IF($I180>=AY$2,$AF180/($I180-2009),0)+IF($J180>=AY$2,$AG180/($J180-2009),0)+IF($K180>=AY$2,$AH180/($K180-2009),0)+IF($L180>=AY$2,$AI180/($L180-2009),0)+IF($M180>=AY$2,$AJ180/($M180-2009),0)+IF($N180>=AY$2,$AK180/($N180-2009),0)+IF($O180>=AY$2,$AL180/($O180-2009),0)+IF($P180>=AY$2,$AM180/($P180-2009),0)+IF($Q180>=AY$2,$AN180/($Q180-2009),0)+IF($R180>=AY$2,$AO180/($R180-2009),0)+IF($S180>=AY$2,$AP180/($S180-2009),0)+IF($T180>=AY$2,$AQ180/($T180-2009),0)+IF($U180>=AY$2,$AR180/($U180-2009),0)+IF($V180>=AY$2,$AS180/($V180-2009),0)+IF($W180>=AY$2,$AT180/($W180-2009),0)+IF($X180>=AY$2,$AU180/($X180-2009),0)+IF($Y180>=AY$2,$AV180/($Y180-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
["Levetidsforlængelse","år","-",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"+Genanskaffelsespriser!$B$36","v":"Gasdisponering - elproduktionsanlæg, Mek/EL"},"PE",{"$f":"Genanskaffelsespriser!$E$36","v":20},{"$f":"D$3+$C182","v":1925},{"$f":"E$3+$C182","v":1935},1945,1955,1965,1975,1985,1995,2002,2007,2012,2017,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA182:AV182)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D182>=AY$2,$AA182/($D182-2009),0)+IF($E182>=AY$2,$AB182/($E182-2009),0)+IF($F182>=AY$2,$AC182/($F182-2009),0)+IF($G182>=AY$2,$AD182/($G182-2009),0)+IF($H182>=AY$2,$AE182/($H182-2009),0)+IF($I182>=AY$2,$AF182/($I182-2009),0)+IF($J182>=AY$2,$AG182/($J182-2009),0)+IF($K182>=AY$2,$AH182/($K182-2009),0)+IF($L182>=AY$2,$AI182/($L182-2009),0)+IF($M182>=AY$2,$AJ182/($M182-2009),0)+IF($N182>=AY$2,$AK182/($N182-2009),0)+IF($O182>=AY$2,$AL182/($O182-2009),0)+IF($P182>=AY$2,$AM182/($P182-2009),0)+IF($Q182>=AY$2,$AN182/($Q182-2009),0)+IF($R182>=AY$2,$AO182/($R182-2009),0)+IF($S182>=AY$2,$AP182/($S182-2009),0)+IF($T182>=AY$2,$AQ182/($T182-2009),0)+IF($U182>=AY$2,$AR182/($U182-2009),0)+IF($V182>=AY$2,$AS182/($V182-2009),0)+IF($W182>=AY$2,$AT182/($W182-2009),0)+IF($X182>=AY$2,$AU182/($X182-2009),0)+IF($Y182>=AY$2,$AV182/($Y182-2009),0)","v":{"$error":"#REF!"}},{"$f":"IF($D182>=AZ$2,$AA182/($D182-2009),0)+IF($E182>=AZ$2,$AB182/($E182-2009),0)+IF($F182>=AZ$2,$AC182/($F182-2009),0)+IF($G182>=AZ$2,$AD182/($G182-2009),0)+IF($H182>=AZ$2,$AE182/($H182-2009),0)+IF($I182>=AZ$2,$AF182/($I182-2009),0)+IF($J182>=AZ$2,$AG182/($J182-2009),0)+IF($K182>=AZ$2,$AH182/($K182-2009),0)+IF($L182>=AZ$2,$AI182/($L182-2009),0)+IF($M182>=AZ$2,$AJ182/($M182-2009),0)+IF($N182>=AZ$2,$AK182/($N182-2009),0)+IF($O182>=AZ$2,$AL182/($O182-2009),0)+IF($P182>=AZ$2,$AM182/($P182-2009),0)+IF($Q182>=AZ$2,$AN182/($Q182-2009),0)+IF($R182>=AZ$2,$AO182/($R182-2009),0)+IF($S182>=AZ$2,$AP182/($S182-2009),0)+IF($T182>=AZ$2,$AQ182/($T182-2009),0)+IF($U182>=AZ$2,$AR182/($U182-2009),0)+IF($V182>=AZ$2,$AS182/($V182-2009),0)+IF($W182>=AZ$2,$AT182/($W182-2009),0)+IF($X182>=AZ$2,$AU182/($X182-2009),0)+IF($Y182>=AZ$2,$AV182/($Y182-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D182>=DL$2,$AA182/($D182-2009),0)+IF($E182>=DL$2,$AB182/($E182-2009),0)+IF($F182>=DL$2,$AC182/($F182-2009),0)+IF($G182>=DL$2,$AD182/($G182-2009),0)+IF($H182>=DL$2,$AE182/($H182-2009),0)+IF($I182>=DL$2,$AF182/($I182-2009),0)+IF($J182>=DL$2,$AG182/($J182-2009),0)+IF($K182>=DL$2,$AH182/($K182-2009),0)+IF($L182>=DL$2,$AI182/($L182-2009),0)+IF($M182>=DL$2,$AJ182/($M182-2009),0)+IF($N182>=DL$2,$AK182/($N182-2009),0)+IF($O182>=DL$2,$AL182/($O182-2009),0)+IF($P182>=DL$2,$AM182/($P182-2009),0)+IF($Q182>=DL$2,$AN182/($Q182-2009),0)+IF($R182>=DL$2,$AO182/($R182-2009),0)+IF($S182>=DL$2,$AP182/($S182-2009),0)+IF($T182>=DL$2,$AQ182/($T182-2009),0)+IF($U182>=DL$2,$AR182/($U182-2009),0)+IF($V182>=DL$2,$AS182/($V182-2009),0)+IF($W182>=DL$2,$AT182/($W182-2009),0)+IF($X182>=DL$2,$AU182/($X182-2009),0)+IF($Y182>=DL$2,$AV182/($Y182-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!$B$37","v":"Gasdisponering - elproduktionsanlæg, SRO"},"PE",{"$f":"Genanskaffelsespriser!$E$37","v":10},{"$f":"D$3+$C183","v":1915},1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA183:AV183)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D183>=AY$2,$AA183/($D183-2009),0)+IF($E183>=AY$2,$AB183/($E183-2009),0)+IF($F183>=AY$2,$AC183/($F183-2009),0)+IF($G183>=AY$2,$AD183/($G183-2009),0)+IF($H183>=AY$2,$AE183/($H183-2009),0)+IF($I183>=AY$2,$AF183/($I183-2009),0)+IF($J183>=AY$2,$AG183/($J183-2009),0)+IF($K183>=AY$2,$AH183/($K183-2009),0)+IF($L183>=AY$2,$AI183/($L183-2009),0)+IF($M183>=AY$2,$AJ183/($M183-2009),0)+IF($N183>=AY$2,$AK183/($N183-2009),0)+IF($O183>=AY$2,$AL183/($O183-2009),0)+IF($P183>=AY$2,$AM183/($P183-2009),0)+IF($Q183>=AY$2,$AN183/($Q183-2009),0)+IF($R183>=AY$2,$AO183/($R183-2009),0)+IF($S183>=AY$2,$AP183/($S183-2009),0)+IF($T183>=AY$2,$AQ183/($T183-2009),0)+IF($U183>=AY$2,$AR183/($U183-2009),0)+IF($V183>=AY$2,$AS183/($V183-2009),0)+IF($W183>=AY$2,$AT183/($W183-2009),0)+IF($X183>=AY$2,$AU183/($X183-2009),0)+IF($Y183>=AY$2,$AV183/($Y183-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!$B$38","v":"Slutafvanding, slam - lavteknologisk (slambede), Konstruktioner"},"PE",{"$f":"Genanskaffelsespriser!$E$38","v":60},{"$f":"D$3+$C184+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"E$3+$C184+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"F$3+$C184+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"G$3+$C184+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"H$3+$C184+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"I$3+$C184+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"J$3+$C184+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"K$3+$C184+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"L$3+$C184+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"M$3+$C184+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"N$3+$C184+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"O$3+$C184+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"P$3+$C184+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Q$3+$C184+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"R$3+$C184+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"S$3+$C184+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"T$3+$C184+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"U$3+$C184+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"V$3+$C184+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"W$3+$C184+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"X$3+$C184+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Y$3+$C184+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA184:AV184)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D184>=AY$2,$AA184/($D184-2009),0)+IF($E184>=AY$2,$AB184/($E184-2009),0)+IF($F184>=AY$2,$AC184/($F184-2009),0)+IF($G184>=AY$2,$AD184/($G184-2009),0)+IF($H184>=AY$2,$AE184/($H184-2009),0)+IF($I184>=AY$2,$AF184/($I184-2009),0)+IF($J184>=AY$2,$AG184/($J184-2009),0)+IF($K184>=AY$2,$AH184/($K184-2009),0)+IF($L184>=AY$2,$AI184/($L184-2009),0)+IF($M184>=AY$2,$AJ184/($M184-2009),0)+IF($N184>=AY$2,$AK184/($N184-2009),0)+IF($O184>=AY$2,$AL184/($O184-2009),0)+IF($P184>=AY$2,$AM184/($P184-2009),0)+IF($Q184>=AY$2,$AN184/($Q184-2009),0)+IF($R184>=AY$2,$AO184/($R184-2009),0)+IF($S184>=AY$2,$AP184/($S184-2009),0)+IF($T184>=AY$2,$AQ184/($T184-2009),0)+IF($U184>=AY$2,$AR184/($U184-2009),0)+IF($V184>=AY$2,$AS184/($V184-2009),0)+IF($W184>=AY$2,$AT184/($W184-2009),0)+IF($X184>=AY$2,$AU184/($X184-2009),0)+IF($Y184>=AY$2,$AV184/($Y184-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
["Levetidsforlængelse","år","-",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"+Genanskaffelsespriser!$B$39","v":"Slutafvanding, slam - lavteknologisk (slambede), Mek/EL"},"PE",{"$f":"Genanskaffelsespriser!$E$39","v":20},{"$f":"D$3+$C186","v":1925},{"$f":"E$3+$C186","v":1935},1945,1955,1965,1975,1985,1995,2002,2007,2012,2017,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA186:AV186)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D186>=AY$2,$AA186/($D186-2009),0)+IF($E186>=AY$2,$AB186/($E186-2009),0)+IF($F186>=AY$2,$AC186/($F186-2009),0)+IF($G186>=AY$2,$AD186/($G186-2009),0)+IF($H186>=AY$2,$AE186/($H186-2009),0)+IF($I186>=AY$2,$AF186/($I186-2009),0)+IF($J186>=AY$2,$AG186/($J186-2009),0)+IF($K186>=AY$2,$AH186/($K186-2009),0)+IF($L186>=AY$2,$AI186/($L186-2009),0)+IF($M186>=AY$2,$AJ186/($M186-2009),0)+IF($N186>=AY$2,$AK186/($N186-2009),0)+IF($O186>=AY$2,$AL186/($O186-2009),0)+IF($P186>=AY$2,$AM186/($P186-2009),0)+IF($Q186>=AY$2,$AN186/($Q186-2009),0)+IF($R186>=AY$2,$AO186/($R186-2009),0)+IF($S186>=AY$2,$AP186/($S186-2009),0)+IF($T186>=AY$2,$AQ186/($T186-2009),0)+IF($U186>=AY$2,$AR186/($U186-2009),0)+IF($V186>=AY$2,$AS186/($V186-2009),0)+IF($W186>=AY$2,$AT186/($W186-2009),0)+IF($X186>=AY$2,$AU186/($X186-2009),0)+IF($Y186>=AY$2,$AV186/($Y186-2009),0)","v":{"$error":"#REF!"}},{"$f":"IF($D186>=AZ$2,$AA186/($D186-2009),0)+IF($E186>=AZ$2,$AB186/($E186-2009),0)+IF($F186>=AZ$2,$AC186/($F186-2009),0)+IF($G186>=AZ$2,$AD186/($G186-2009),0)+IF($H186>=AZ$2,$AE186/($H186-2009),0)+IF($I186>=AZ$2,$AF186/($I186-2009),0)+IF($J186>=AZ$2,$AG186/($J186-2009),0)+IF($K186>=AZ$2,$AH186/($K186-2009),0)+IF($L186>=AZ$2,$AI186/($L186-2009),0)+IF($M186>=AZ$2,$AJ186/($M186-2009),0)+IF($N186>=AZ$2,$AK186/($N186-2009),0)+IF($O186>=AZ$2,$AL186/($O186-2009),0)+IF($P186>=AZ$2,$AM186/($P186-2009),0)+IF($Q186>=AZ$2,$AN186/($Q186-2009),0)+IF($R186>=AZ$2,$AO186/($R186-2009),0)+IF($S186>=AZ$2,$AP186/($S186-2009),0)+IF($T186>=AZ$2,$AQ186/($T186-2009),0)+IF($U186>=AZ$2,$AR186/($U186-2009),0)+IF($V186>=AZ$2,$AS186/($V186-2009),0)+IF($W186>=AZ$2,$AT186/($W186-2009),0)+IF($X186>=AZ$2,$AU186/($X186-2009),0)+IF($Y186>=AZ$2,$AV186/($Y186-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D186>=DL$2,$AA186/($D186-2009),0)+IF($E186>=DL$2,$AB186/($E186-2009),0)+IF($F186>=DL$2,$AC186/($F186-2009),0)+IF($G186>=DL$2,$AD186/($G186-2009),0)+IF($H186>=DL$2,$AE186/($H186-2009),0)+IF($I186>=DL$2,$AF186/($I186-2009),0)+IF($J186>=DL$2,$AG186/($J186-2009),0)+IF($K186>=DL$2,$AH186/($K186-2009),0)+IF($L186>=DL$2,$AI186/($L186-2009),0)+IF($M186>=DL$2,$AJ186/($M186-2009),0)+IF($N186>=DL$2,$AK186/($N186-2009),0)+IF($O186>=DL$2,$AL186/($O186-2009),0)+IF($P186>=DL$2,$AM186/($P186-2009),0)+IF($Q186>=DL$2,$AN186/($Q186-2009),0)+IF($R186>=DL$2,$AO186/($R186-2009),0)+IF($S186>=DL$2,$AP186/($S186-2009),0)+IF($T186>=DL$2,$AQ186/($T186-2009),0)+IF($U186>=DL$2,$AR186/($U186-2009),0)+IF($V186>=DL$2,$AS186/($V186-2009),0)+IF($W186>=DL$2,$AT186/($W186-2009),0)+IF($X186>=DL$2,$AU186/($X186-2009),0)+IF($Y186>=DL$2,$AV186/($Y186-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!$B$40","v":"Slutafvanding, slam - lavteknologisk (slambede), SRO"},"PE",{"$f":"Genanskaffelsespriser!$E$40","v":10},{"$f":"D$3+$C187","v":1915},1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA187:AV187)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D187>=AY$2,$AA187/($D187-2009),0)+IF($E187>=AY$2,$AB187/($E187-2009),0)+IF($F187>=AY$2,$AC187/($F187-2009),0)+IF($G187>=AY$2,$AD187/($G187-2009),0)+IF($H187>=AY$2,$AE187/($H187-2009),0)+IF($I187>=AY$2,$AF187/($I187-2009),0)+IF($J187>=AY$2,$AG187/($J187-2009),0)+IF($K187>=AY$2,$AH187/($K187-2009),0)+IF($L187>=AY$2,$AI187/($L187-2009),0)+IF($M187>=AY$2,$AJ187/($M187-2009),0)+IF($N187>=AY$2,$AK187/($N187-2009),0)+IF($O187>=AY$2,$AL187/($O187-2009),0)+IF($P187>=AY$2,$AM187/($P187-2009),0)+IF($Q187>=AY$2,$AN187/($Q187-2009),0)+IF($R187>=AY$2,$AO187/($R187-2009),0)+IF($S187>=AY$2,$AP187/($S187-2009),0)+IF($T187>=AY$2,$AQ187/($T187-2009),0)+IF($U187>=AY$2,$AR187/($U187-2009),0)+IF($V187>=AY$2,$AS187/($V187-2009),0)+IF($W187>=AY$2,$AT187/($W187-2009),0)+IF($X187>=AY$2,$AU187/($X187-2009),0)+IF($Y187>=AY$2,$AV187/($Y187-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!$B$41","v":"Slutafvanding, slam - højteknologisk (centrifuger), Konstruktioner"},"PE",{"$f":"Genanskaffelsespriser!$E$41","v":60},{"$f":"D$3+$C188+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"E$3+$C188+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"F$3+$C188+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"G$3+$C188+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"H$3+$C188+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"I$3+$C188+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"J$3+$C188+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"K$3+$C188+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"L$3+$C188+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"M$3+$C188+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"N$3+$C188+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"O$3+$C188+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"P$3+$C188+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Q$3+$C188+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"R$3+$C188+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"S$3+$C188+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"T$3+$C188+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"U$3+$C188+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"V$3+$C188+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"W$3+$C188+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"X$3+$C188+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Y$3+$C188+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA188:AV188)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D188>=AY$2,$AA188/($D188-2009),0)+IF($E188>=AY$2,$AB188/($E188-2009),0)+IF($F188>=AY$2,$AC188/($F188-2009),0)+IF($G188>=AY$2,$AD188/($G188-2009),0)+IF($H188>=AY$2,$AE188/($H188-2009),0)+IF($I188>=AY$2,$AF188/($I188-2009),0)+IF($J188>=AY$2,$AG188/($J188-2009),0)+IF($K188>=AY$2,$AH188/($K188-2009),0)+IF($L188>=AY$2,$AI188/($L188-2009),0)+IF($M188>=AY$2,$AJ188/($M188-2009),0)+IF($N188>=AY$2,$AK188/($N188-2009),0)+IF($O188>=AY$2,$AL188/($O188-2009),0)+IF($P188>=AY$2,$AM188/($P188-2009),0)+IF($Q188>=AY$2,$AN188/($Q188-2009),0)+IF($R188>=AY$2,$AO188/($R188-2009),0)+IF($S188>=AY$2,$AP188/($S188-2009),0)+IF($T188>=AY$2,$AQ188/($T188-2009),0)+IF($U188>=AY$2,$AR188/($U188-2009),0)+IF($V188>=AY$2,$AS188/($V188-2009),0)+IF($W188>=AY$2,$AT188/($W188-2009),0)+IF($X188>=AY$2,$AU188/($X188-2009),0)+IF($Y188>=AY$2,$AV188/($Y188-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
["Levetidsforlængelse","år","-",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"+Genanskaffelsespriser!$B$42","v":"Slutafvanding, slam - højteknologisk (centrifuger), Mek/El"},"PE",{"$f":"Genanskaffelsespriser!$E$42","v":20},{"$f":"D$3+$C190","v":1925},{"$f":"E$3+$C190","v":1935},1945,1955,1965,1975,1985,1995,2002,2007,2012,2017,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA190:AV190)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D190>=AY$2,$AA190/($D190-2009),0)+IF($E190>=AY$2,$AB190/($E190-2009),0)+IF($F190>=AY$2,$AC190/($F190-2009),0)+IF($G190>=AY$2,$AD190/($G190-2009),0)+IF($H190>=AY$2,$AE190/($H190-2009),0)+IF($I190>=AY$2,$AF190/($I190-2009),0)+IF($J190>=AY$2,$AG190/($J190-2009),0)+IF($K190>=AY$2,$AH190/($K190-2009),0)+IF($L190>=AY$2,$AI190/($L190-2009),0)+IF($M190>=AY$2,$AJ190/($M190-2009),0)+IF($N190>=AY$2,$AK190/($N190-2009),0)+IF($O190>=AY$2,$AL190/($O190-2009),0)+IF($P190>=AY$2,$AM190/($P190-2009),0)+IF($Q190>=AY$2,$AN190/($Q190-2009),0)+IF($R190>=AY$2,$AO190/($R190-2009),0)+IF($S190>=AY$2,$AP190/($S190-2009),0)+IF($T190>=AY$2,$AQ190/($T190-2009),0)+IF($U190>=AY$2,$AR190/($U190-2009),0)+IF($V190>=AY$2,$AS190/($V190-2009),0)+IF($W190>=AY$2,$AT190/($W190-2009),0)+IF($X190>=AY$2,$AU190/($X190-2009),0)+IF($Y190>=AY$2,$AV190/($Y190-2009),0)","v":{"$error":"#REF!"}},{"$f":"IF($D190>=AZ$2,$AA190/($D190-2009),0)+IF($E190>=AZ$2,$AB190/($E190-2009),0)+IF($F190>=AZ$2,$AC190/($F190-2009),0)+IF($G190>=AZ$2,$AD190/($G190-2009),0)+IF($H190>=AZ$2,$AE190/($H190-2009),0)+IF($I190>=AZ$2,$AF190/($I190-2009),0)+IF($J190>=AZ$2,$AG190/($J190-2009),0)+IF($K190>=AZ$2,$AH190/($K190-2009),0)+IF($L190>=AZ$2,$AI190/($L190-2009),0)+IF($M190>=AZ$2,$AJ190/($M190-2009),0)+IF($N190>=AZ$2,$AK190/($N190-2009),0)+IF($O190>=AZ$2,$AL190/($O190-2009),0)+IF($P190>=AZ$2,$AM190/($P190-2009),0)+IF($Q190>=AZ$2,$AN190/($Q190-2009),0)+IF($R190>=AZ$2,$AO190/($R190-2009),0)+IF($S190>=AZ$2,$AP190/($S190-2009),0)+IF($T190>=AZ$2,$AQ190/($T190-2009),0)+IF($U190>=AZ$2,$AR190/($U190-2009),0)+IF($V190>=AZ$2,$AS190/($V190-2009),0)+IF($W190>=AZ$2,$AT190/($W190-2009),0)+IF($X190>=AZ$2,$AU190/($X190-2009),0)+IF($Y190>=AZ$2,$AV190/($Y190-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D190>=DL$2,$AA190/($D190-2009),0)+IF($E190>=DL$2,$AB190/($E190-2009),0)+IF($F190>=DL$2,$AC190/($F190-2009),0)+IF($G190>=DL$2,$AD190/($G190-2009),0)+IF($H190>=DL$2,$AE190/($H190-2009),0)+IF($I190>=DL$2,$AF190/($I190-2009),0)+IF($J190>=DL$2,$AG190/($J190-2009),0)+IF($K190>=DL$2,$AH190/($K190-2009),0)+IF($L190>=DL$2,$AI190/($L190-2009),0)+IF($M190>=DL$2,$AJ190/($M190-2009),0)+IF($N190>=DL$2,$AK190/($N190-2009),0)+IF($O190>=DL$2,$AL190/($O190-2009),0)+IF($P190>=DL$2,$AM190/($P190-2009),0)+IF($Q190>=DL$2,$AN190/($Q190-2009),0)+IF($R190>=DL$2,$AO190/($R190-2009),0)+IF($S190>=DL$2,$AP190/($S190-2009),0)+IF($T190>=DL$2,$AQ190/($T190-2009),0)+IF($U190>=DL$2,$AR190/($U190-2009),0)+IF($V190>=DL$2,$AS190/($V190-2009),0)+IF($W190>=DL$2,$AT190/($W190-2009),0)+IF($X190>=DL$2,$AU190/($X190-2009),0)+IF($Y190>=DL$2,$AV190/($Y190-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!$B$43","v":"Slutafvanding, slam - højteknologisk (centrifuger), SRO"},"PE",{"$f":"Genanskaffelsespriser!$E$43","v":10},{"$f":"D$3+$C191","v":1915},1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA191:AV191)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D191>=AY$2,$AA191/($D191-2009),0)+IF($E191>=AY$2,$AB191/($E191-2009),0)+IF($F191>=AY$2,$AC191/($F191-2009),0)+IF($G191>=AY$2,$AD191/($G191-2009),0)+IF($H191>=AY$2,$AE191/($H191-2009),0)+IF($I191>=AY$2,$AF191/($I191-2009),0)+IF($J191>=AY$2,$AG191/($J191-2009),0)+IF($K191>=AY$2,$AH191/($K191-2009),0)+IF($L191>=AY$2,$AI191/($L191-2009),0)+IF($M191>=AY$2,$AJ191/($M191-2009),0)+IF($N191>=AY$2,$AK191/($N191-2009),0)+IF($O191>=AY$2,$AL191/($O191-2009),0)+IF($P191>=AY$2,$AM191/($P191-2009),0)+IF($Q191>=AY$2,$AN191/($Q191-2009),0)+IF($R191>=AY$2,$AO191/($R191-2009),0)+IF($S191>=AY$2,$AP191/($S191-2009),0)+IF($T191>=AY$2,$AQ191/($T191-2009),0)+IF($U191>=AY$2,$AR191/($U191-2009),0)+IF($V191>=AY$2,$AS191/($V191-2009),0)+IF($W191>=AY$2,$AT191/($W191-2009),0)+IF($X191>=AY$2,$AU191/($X191-2009),0)+IF($Y191>=AY$2,$AV191/($Y191-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Renseanlæg >= 5.000 PE, Slamdisponering",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+SUM(AW193:AW204)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"SUM(AY193:AY204)","v":{"$error":"#REF!"}},{"$f":"SUM(AZ193:AZ204)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"SUM(DL193:DL204)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"+Genanskaffelsespriser!$B$45","v":"Slutdisponering, slam - lavteknologisk (slammineralisering), Konstruktioner"},"PE",{"$f":"Genanskaffelsespriser!$E$45","v":60},{"$f":"D$3+$C193+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"E$3+$C193+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"F$3+$C193+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"G$3+$C193+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"H$3+$C193+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"I$3+$C193+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"J$3+$C193+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"K$3+$C193+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"L$3+$C193+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"M$3+$C193+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"N$3+$C193+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"O$3+$C193+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"P$3+$C193+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Q$3+$C193+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"R$3+$C193+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"S$3+$C193+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"T$3+$C193+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"U$3+$C193+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"V$3+$C193+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"W$3+$C193+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"X$3+$C193+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Y$3+$C193+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA193:AV193)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D193>=AY$2,$AA193/($D193-2009),0)+IF($E193>=AY$2,$AB193/($E193-2009),0)+IF($F193>=AY$2,$AC193/($F193-2009),0)+IF($G193>=AY$2,$AD193/($G193-2009),0)+IF($H193>=AY$2,$AE193/($H193-2009),0)+IF($I193>=AY$2,$AF193/($I193-2009),0)+IF($J193>=AY$2,$AG193/($J193-2009),0)+IF($K193>=AY$2,$AH193/($K193-2009),0)+IF($L193>=AY$2,$AI193/($L193-2009),0)+IF($M193>=AY$2,$AJ193/($M193-2009),0)+IF($N193>=AY$2,$AK193/($N193-2009),0)+IF($O193>=AY$2,$AL193/($O193-2009),0)+IF($P193>=AY$2,$AM193/($P193-2009),0)+IF($Q193>=AY$2,$AN193/($Q193-2009),0)+IF($R193>=AY$2,$AO193/($R193-2009),0)+IF($S193>=AY$2,$AP193/($S193-2009),0)+IF($T193>=AY$2,$AQ193/($T193-2009),0)+IF($U193>=AY$2,$AR193/($U193-2009),0)+IF($V193>=AY$2,$AS193/($V193-2009),0)+IF($W193>=AY$2,$AT193/($W193-2009),0)+IF($X193>=AY$2,$AU193/($X193-2009),0)+IF($Y193>=AY$2,$AV193/($Y193-2009),0)","v":{"$error":"#REF!"}},{"$f":"IF($D193>=AZ$2,$AA193/($D193-2009),0)+IF($E193>=AZ$2,$AB193/($E193-2009),0)+IF($F193>=AZ$2,$AC193/($F193-2009),0)+IF($G193>=AZ$2,$AD193/($G193-2009),0)+IF($H193>=AZ$2,$AE193/($H193-2009),0)+IF($I193>=AZ$2,$AF193/($I193-2009),0)+IF($J193>=AZ$2,$AG193/($J193-2009),0)+IF($K193>=AZ$2,$AH193/($K193-2009),0)+IF($L193>=AZ$2,$AI193/($L193-2009),0)+IF($M193>=AZ$2,$AJ193/($M193-2009),0)+IF($N193>=AZ$2,$AK193/($N193-2009),0)+IF($O193>=AZ$2,$AL193/($O193-2009),0)+IF($P193>=AZ$2,$AM193/($P193-2009),0)+IF($Q193>=AZ$2,$AN193/($Q193-2009),0)+IF($R193>=AZ$2,$AO193/($R193-2009),0)+IF($S193>=AZ$2,$AP193/($S193-2009),0)+IF($T193>=AZ$2,$AQ193/($T193-2009),0)+IF($U193>=AZ$2,$AR193/($U193-2009),0)+IF($V193>=AZ$2,$AS193/($V193-2009),0)+IF($W193>=AZ$2,$AT193/($W193-2009),0)+IF($X193>=AZ$2,$AU193/($X193-2009),0)+IF($Y193>=AZ$2,$AV193/($Y193-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"IF($D193>=DL$2,$AA193/($D193-2009),0)+IF($E193>=DL$2,$AB193/($E193-2009),0)+IF($F193>=DL$2,$AC193/($F193-2009),0)+IF($G193>=DL$2,$AD193/($G193-2009),0)+IF($H193>=DL$2,$AE193/($H193-2009),0)+IF($I193>=DL$2,$AF193/($I193-2009),0)+IF($J193>=DL$2,$AG193/($J193-2009),0)+IF($K193>=DL$2,$AH193/($K193-2009),0)+IF($L193>=DL$2,$AI193/($L193-2009),0)+IF($M193>=DL$2,$AJ193/($M193-2009),0)+IF($N193>=DL$2,$AK193/($N193-2009),0)+IF($O193>=DL$2,$AL193/($O193-2009),0)+IF($P193>=DL$2,$AM193/($P193-2009),0)+IF($Q193>=DL$2,$AN193/($Q193-2009),0)+IF($R193>=DL$2,$AO193/($R193-2009),0)+IF($S193>=DL$2,$AP193/($S193-2009),0)+IF($T193>=DL$2,$AQ193/($T193-2009),0)+IF($U193>=DL$2,$AR193/($U193-2009),0)+IF($V193>=DL$2,$AS193/($V193-2009),0)+IF($W193>=DL$2,$AT193/($W193-2009),0)+IF($X193>=DL$2,$AU193/($X193-2009),0)+IF($Y193>=DL$2,$AV193/($Y193-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
["Levetidsforlængelse","år","-",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"+Genanskaffelsespriser!$B$46","v":"Slutdisponering, slam - lavteknologisk (slammineralisering), Mek/EL"},"PE",{"$f":"Genanskaffelsespriser!$E$46","v":20},{"$f":"D$3+$C195","v":1925},{"$f":"E$3+$C195","v":1935},1945,1955,1965,1975,1985,1995,2002,2007,2012,2017,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA195:AV195)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D195>=AY$2,$AA195/($D195-2009),0)+IF($E195>=AY$2,$AB195/($E195-2009),0)+IF($F195>=AY$2,$AC195/($F195-2009),0)+IF($G195>=AY$2,$AD195/($G195-2009),0)+IF($H195>=AY$2,$AE195/($H195-2009),0)+IF($I195>=AY$2,$AF195/($I195-2009),0)+IF($J195>=AY$2,$AG195/($J195-2009),0)+IF($K195>=AY$2,$AH195/($K195-2009),0)+IF($L195>=AY$2,$AI195/($L195-2009),0)+IF($M195>=AY$2,$AJ195/($M195-2009),0)+IF($N195>=AY$2,$AK195/($N195-2009),0)+IF($O195>=AY$2,$AL195/($O195-2009),0)+IF($P195>=AY$2,$AM195/($P195-2009),0)+IF($Q195>=AY$2,$AN195/($Q195-2009),0)+IF($R195>=AY$2,$AO195/($R195-2009),0)+IF($S195>=AY$2,$AP195/($S195-2009),0)+IF($T195>=AY$2,$AQ195/($T195-2009),0)+IF($U195>=AY$2,$AR195/($U195-2009),0)+IF($V195>=AY$2,$AS195/($V195-2009),0)+IF($W195>=AY$2,$AT195/($W195-2009),0)+IF($X195>=AY$2,$AU195/($X195-2009),0)+IF($Y195>=AY$2,$AV195/($Y195-2009),0)","v":{"$error":"#REF!"}},{"$f":"IF($D195>=AZ$2,$AA195/($D195-2009),0)+IF($E195>=AZ$2,$AB195/($E195-2009),0)+IF($F195>=AZ$2,$AC195/($F195-2009),0)+IF($G195>=AZ$2,$AD195/($G195-2009),0)+IF($H195>=AZ$2,$AE195/($H195-2009),0)+IF($I195>=AZ$2,$AF195/($I195-2009),0)+IF($J195>=AZ$2,$AG195/($J195-2009),0)+IF($K195>=AZ$2,$AH195/($K195-2009),0)+IF($L195>=AZ$2,$AI195/($L195-2009),0)+IF($M195>=AZ$2,$AJ195/($M195-2009),0)+IF($N195>=AZ$2,$AK195/($N195-2009),0)+IF($O195>=AZ$2,$AL195/($O195-2009),0)+IF($P195>=AZ$2,$AM195/($P195-2009),0)+IF($Q195>=AZ$2,$AN195/($Q195-2009),0)+IF($R195>=AZ$2,$AO195/($R195-2009),0)+IF($S195>=AZ$2,$AP195/($S195-2009),0)+IF($T195>=AZ$2,$AQ195/($T195-2009),0)+IF($U195>=AZ$2,$AR195/($U195-2009),0)+IF($V195>=AZ$2,$AS195/($V195-2009),0)+IF($W195>=AZ$2,$AT195/($W195-2009),0)+IF($X195>=AZ$2,$AU195/($X195-2009),0)+IF($Y195>=AZ$2,$AV195/($Y195-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D195>=DL$2,$AA195/($D195-2009),0)+IF($E195>=DL$2,$AB195/($E195-2009),0)+IF($F195>=DL$2,$AC195/($F195-2009),0)+IF($G195>=DL$2,$AD195/($G195-2009),0)+IF($H195>=DL$2,$AE195/($H195-2009),0)+IF($I195>=DL$2,$AF195/($I195-2009),0)+IF($J195>=DL$2,$AG195/($J195-2009),0)+IF($K195>=DL$2,$AH195/($K195-2009),0)+IF($L195>=DL$2,$AI195/($L195-2009),0)+IF($M195>=DL$2,$AJ195/($M195-2009),0)+IF($N195>=DL$2,$AK195/($N195-2009),0)+IF($O195>=DL$2,$AL195/($O195-2009),0)+IF($P195>=DL$2,$AM195/($P195-2009),0)+IF($Q195>=DL$2,$AN195/($Q195-2009),0)+IF($R195>=DL$2,$AO195/($R195-2009),0)+IF($S195>=DL$2,$AP195/($S195-2009),0)+IF($T195>=DL$2,$AQ195/($T195-2009),0)+IF($U195>=DL$2,$AR195/($U195-2009),0)+IF($V195>=DL$2,$AS195/($V195-2009),0)+IF($W195>=DL$2,$AT195/($W195-2009),0)+IF($X195>=DL$2,$AU195/($X195-2009),0)+IF($Y195>=DL$2,$AV195/($Y195-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!$B$47","v":"Slutdisponering, slam - lavteknologisk (slammineralisering), SRO"},"PE",{"$f":"Genanskaffelsespriser!$E$47","v":10},{"$f":"D$3+$C196","v":1915},1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA196:AV196)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D196>=AY$2,$AA196/($D196-2009),0)+IF($E196>=AY$2,$AB196/($E196-2009),0)+IF($F196>=AY$2,$AC196/($F196-2009),0)+IF($G196>=AY$2,$AD196/($G196-2009),0)+IF($H196>=AY$2,$AE196/($H196-2009),0)+IF($I196>=AY$2,$AF196/($I196-2009),0)+IF($J196>=AY$2,$AG196/($J196-2009),0)+IF($K196>=AY$2,$AH196/($K196-2009),0)+IF($L196>=AY$2,$AI196/($L196-2009),0)+IF($M196>=AY$2,$AJ196/($M196-2009),0)+IF($N196>=AY$2,$AK196/($N196-2009),0)+IF($O196>=AY$2,$AL196/($O196-2009),0)+IF($P196>=AY$2,$AM196/($P196-2009),0)+IF($Q196>=AY$2,$AN196/($Q196-2009),0)+IF($R196>=AY$2,$AO196/($R196-2009),0)+IF($S196>=AY$2,$AP196/($S196-2009),0)+IF($T196>=AY$2,$AQ196/($T196-2009),0)+IF($U196>=AY$2,$AR196/($U196-2009),0)+IF($V196>=AY$2,$AS196/($V196-2009),0)+IF($W196>=AY$2,$AT196/($W196-2009),0)+IF($X196>=AY$2,$AU196/($X196-2009),0)+IF($Y196>=AY$2,$AV196/($Y196-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!$B$48","v":"Slutdisponering, slam - højteknologisk (slamtørring), Konstruktioner"},"PE",{"$f":"Genanskaffelsespriser!$E$48","v":60},{"$f":"D$3+$C197+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"E$3+$C197+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"F$3+$C197+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"G$3+$C197+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"H$3+$C197+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"I$3+$C197+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"J$3+$C197+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"K$3+$C197+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"L$3+$C197+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"M$3+$C197+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"N$3+$C197+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"O$3+$C197+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"P$3+$C197+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Q$3+$C197+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"R$3+$C197+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"S$3+$C197+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"T$3+$C197+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"U$3+$C197+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"V$3+$C197+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"W$3+$C197+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"X$3+$C197+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Y$3+$C197+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA197:AV197)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D197>=AY$2,$AA197/($D197-2009),0)+IF($E197>=AY$2,$AB197/($E197-2009),0)+IF($F197>=AY$2,$AC197/($F197-2009),0)+IF($G197>=AY$2,$AD197/($G197-2009),0)+IF($H197>=AY$2,$AE197/($H197-2009),0)+IF($I197>=AY$2,$AF197/($I197-2009),0)+IF($J197>=AY$2,$AG197/($J197-2009),0)+IF($K197>=AY$2,$AH197/($K197-2009),0)+IF($L197>=AY$2,$AI197/($L197-2009),0)+IF($M197>=AY$2,$AJ197/($M197-2009),0)+IF($N197>=AY$2,$AK197/($N197-2009),0)+IF($O197>=AY$2,$AL197/($O197-2009),0)+IF($P197>=AY$2,$AM197/($P197-2009),0)+IF($Q197>=AY$2,$AN197/($Q197-2009),0)+IF($R197>=AY$2,$AO197/($R197-2009),0)+IF($S197>=AY$2,$AP197/($S197-2009),0)+IF($T197>=AY$2,$AQ197/($T197-2009),0)+IF($U197>=AY$2,$AR197/($U197-2009),0)+IF($V197>=AY$2,$AS197/($V197-2009),0)+IF($W197>=AY$2,$AT197/($W197-2009),0)+IF($X197>=AY$2,$AU197/($X197-2009),0)+IF($Y197>=AY$2,$AV197/($Y197-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
["Levetidsforlængelse","år","-",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"+Genanskaffelsespriser!$B$49","v":"Slutdisponering, slam - højteknologisk (slamtørring), Mek/EL"},"PE",{"$f":"Genanskaffelsespriser!$E$49","v":20},{"$f":"D$3+$C199","v":1925},{"$f":"E$3+$C199","v":1935},1945,1955,1965,1975,1985,1995,2002,2007,2012,2017,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA199:AV199)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D199>=AY$2,$AA199/($D199-2009),0)+IF($E199>=AY$2,$AB199/($E199-2009),0)+IF($F199>=AY$2,$AC199/($F199-2009),0)+IF($G199>=AY$2,$AD199/($G199-2009),0)+IF($H199>=AY$2,$AE199/($H199-2009),0)+IF($I199>=AY$2,$AF199/($I199-2009),0)+IF($J199>=AY$2,$AG199/($J199-2009),0)+IF($K199>=AY$2,$AH199/($K199-2009),0)+IF($L199>=AY$2,$AI199/($L199-2009),0)+IF($M199>=AY$2,$AJ199/($M199-2009),0)+IF($N199>=AY$2,$AK199/($N199-2009),0)+IF($O199>=AY$2,$AL199/($O199-2009),0)+IF($P199>=AY$2,$AM199/($P199-2009),0)+IF($Q199>=AY$2,$AN199/($Q199-2009),0)+IF($R199>=AY$2,$AO199/($R199-2009),0)+IF($S199>=AY$2,$AP199/($S199-2009),0)+IF($T199>=AY$2,$AQ199/($T199-2009),0)+IF($U199>=AY$2,$AR199/($U199-2009),0)+IF($V199>=AY$2,$AS199/($V199-2009),0)+IF($W199>=AY$2,$AT199/($W199-2009),0)+IF($X199>=AY$2,$AU199/($X199-2009),0)+IF($Y199>=AY$2,$AV199/($Y199-2009),0)","v":{"$error":"#REF!"}},{"$f":"IF($D199>=AZ$2,$AA199/($D199-2009),0)+IF($E199>=AZ$2,$AB199/($E199-2009),0)+IF($F199>=AZ$2,$AC199/($F199-2009),0)+IF($G199>=AZ$2,$AD199/($G199-2009),0)+IF($H199>=AZ$2,$AE199/($H199-2009),0)+IF($I199>=AZ$2,$AF199/($I199-2009),0)+IF($J199>=AZ$2,$AG199/($J199-2009),0)+IF($K199>=AZ$2,$AH199/($K199-2009),0)+IF($L199>=AZ$2,$AI199/($L199-2009),0)+IF($M199>=AZ$2,$AJ199/($M199-2009),0)+IF($N199>=AZ$2,$AK199/($N199-2009),0)+IF($O199>=AZ$2,$AL199/($O199-2009),0)+IF($P199>=AZ$2,$AM199/($P199-2009),0)+IF($Q199>=AZ$2,$AN199/($Q199-2009),0)+IF($R199>=AZ$2,$AO199/($R199-2009),0)+IF($S199>=AZ$2,$AP199/($S199-2009),0)+IF($T199>=AZ$2,$AQ199/($T199-2009),0)+IF($U199>=AZ$2,$AR199/($U199-2009),0)+IF($V199>=AZ$2,$AS199/($V199-2009),0)+IF($W199>=AZ$2,$AT199/($W199-2009),0)+IF($X199>=AZ$2,$AU199/($X199-2009),0)+IF($Y199>=AZ$2,$AV199/($Y199-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D199>=DL$2,$AA199/($D199-2009),0)+IF($E199>=DL$2,$AB199/($E199-2009),0)+IF($F199>=DL$2,$AC199/($F199-2009),0)+IF($G199>=DL$2,$AD199/($G199-2009),0)+IF($H199>=DL$2,$AE199/($H199-2009),0)+IF($I199>=DL$2,$AF199/($I199-2009),0)+IF($J199>=DL$2,$AG199/($J199-2009),0)+IF($K199>=DL$2,$AH199/($K199-2009),0)+IF($L199>=DL$2,$AI199/($L199-2009),0)+IF($M199>=DL$2,$AJ199/($M199-2009),0)+IF($N199>=DL$2,$AK199/($N199-2009),0)+IF($O199>=DL$2,$AL199/($O199-2009),0)+IF($P199>=DL$2,$AM199/($P199-2009),0)+IF($Q199>=DL$2,$AN199/($Q199-2009),0)+IF($R199>=DL$2,$AO199/($R199-2009),0)+IF($S199>=DL$2,$AP199/($S199-2009),0)+IF($T199>=DL$2,$AQ199/($T199-2009),0)+IF($U199>=DL$2,$AR199/($U199-2009),0)+IF($V199>=DL$2,$AS199/($V199-2009),0)+IF($W199>=DL$2,$AT199/($W199-2009),0)+IF($X199>=DL$2,$AU199/($X199-2009),0)+IF($Y199>=DL$2,$AV199/($Y199-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!$B$50","v":"Slutdisponering, slam - højteknologisk (slamtørring), SRO"},"PE",{"$f":"Genanskaffelsespriser!$E$50","v":10},{"$f":"D$3+$C200","v":1915},1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA200:AV200)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D200>=AY$2,$AA200/($D200-2009),0)+IF($E200>=AY$2,$AB200/($E200-2009),0)+IF($F200>=AY$2,$AC200/($F200-2009),0)+IF($G200>=AY$2,$AD200/($G200-2009),0)+IF($H200>=AY$2,$AE200/($H200-2009),0)+IF($I200>=AY$2,$AF200/($I200-2009),0)+IF($J200>=AY$2,$AG200/($J200-2009),0)+IF($K200>=AY$2,$AH200/($K200-2009),0)+IF($L200>=AY$2,$AI200/($L200-2009),0)+IF($M200>=AY$2,$AJ200/($M200-2009),0)+IF($N200>=AY$2,$AK200/($N200-2009),0)+IF($O200>=AY$2,$AL200/($O200-2009),0)+IF($P200>=AY$2,$AM200/($P200-2009),0)+IF($Q200>=AY$2,$AN200/($Q200-2009),0)+IF($R200>=AY$2,$AO200/($R200-2009),0)+IF($S200>=AY$2,$AP200/($S200-2009),0)+IF($T200>=AY$2,$AQ200/($T200-2009),0)+IF($U200>=AY$2,$AR200/($U200-2009),0)+IF($V200>=AY$2,$AS200/($V200-2009),0)+IF($W200>=AY$2,$AT200/($W200-2009),0)+IF($X200>=AY$2,$AU200/($X200-2009),0)+IF($Y200>=AY$2,$AV200/($Y200-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!$B$51","v":"Slutdisponering, slam - højteknologisk (slamtørring og -forbrænding), Konstruktioner"},"PE",{"$f":"Genanskaffelsespriser!$E$51","v":60},{"$f":"D$3+$C201+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"E$3+$C201+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"F$3+$C201+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"G$3+$C201+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"H$3+$C201+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"I$3+$C201+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"J$3+$C201+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"K$3+$C201+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"L$3+$C201+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"M$3+$C201+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"N$3+$C201+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"O$3+$C201+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"P$3+$C201+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Q$3+$C201+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"R$3+$C201+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"S$3+$C201+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"T$3+$C201+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"U$3+$C201+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"V$3+$C201+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"W$3+$C201+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"X$3+$C201+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Y$3+$C201+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA201:AV201)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D201>=AY$2,$AA201/($D201-2009),0)+IF($E201>=AY$2,$AB201/($E201-2009),0)+IF($F201>=AY$2,$AC201/($F201-2009),0)+IF($G201>=AY$2,$AD201/($G201-2009),0)+IF($H201>=AY$2,$AE201/($H201-2009),0)+IF($I201>=AY$2,$AF201/($I201-2009),0)+IF($J201>=AY$2,$AG201/($J201-2009),0)+IF($K201>=AY$2,$AH201/($K201-2009),0)+IF($L201>=AY$2,$AI201/($L201-2009),0)+IF($M201>=AY$2,$AJ201/($M201-2009),0)+IF($N201>=AY$2,$AK201/($N201-2009),0)+IF($O201>=AY$2,$AL201/($O201-2009),0)+IF($P201>=AY$2,$AM201/($P201-2009),0)+IF($Q201>=AY$2,$AN201/($Q201-2009),0)+IF($R201>=AY$2,$AO201/($R201-2009),0)+IF($S201>=AY$2,$AP201/($S201-2009),0)+IF($T201>=AY$2,$AQ201/($T201-2009),0)+IF($U201>=AY$2,$AR201/($U201-2009),0)+IF($V201>=AY$2,$AS201/($V201-2009),0)+IF($W201>=AY$2,$AT201/($W201-2009),0)+IF($X201>=AY$2,$AU201/($X201-2009),0)+IF($Y201>=AY$2,$AV201/($Y201-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
["Levetidsforlængelse","år","-",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"+Genanskaffelsespriser!$B$52","v":"Slutdisponering, slam - højteknologisk (slamtørring og -forbrænding), Mek/EL"},"PE",{"$f":"Genanskaffelsespriser!$E$52","v":20},{"$f":"D$3+$C203","v":1925},{"$f":"E$3+$C203","v":1935},1945,1955,1965,1975,1985,1995,2002,2007,2012,2017,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,{"$f":"SUM(Z204)","v":0},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA203:AV203)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D203>=AY$2,$AA203/($D203-2009),0)+IF($E203>=AY$2,$AB203/($E203-2009),0)+IF($F203>=AY$2,$AC203/($F203-2009),0)+IF($G203>=AY$2,$AD203/($G203-2009),0)+IF($H203>=AY$2,$AE203/($H203-2009),0)+IF($I203>=AY$2,$AF203/($I203-2009),0)+IF($J203>=AY$2,$AG203/($J203-2009),0)+IF($K203>=AY$2,$AH203/($K203-2009),0)+IF($L203>=AY$2,$AI203/($L203-2009),0)+IF($M203>=AY$2,$AJ203/($M203-2009),0)+IF($N203>=AY$2,$AK203/($N203-2009),0)+IF($O203>=AY$2,$AL203/($O203-2009),0)+IF($P203>=AY$2,$AM203/($P203-2009),0)+IF($Q203>=AY$2,$AN203/($Q203-2009),0)+IF($R203>=AY$2,$AO203/($R203-2009),0)+IF($S203>=AY$2,$AP203/($S203-2009),0)+IF($T203>=AY$2,$AQ203/($T203-2009),0)+IF($U203>=AY$2,$AR203/($U203-2009),0)+IF($V203>=AY$2,$AS203/($V203-2009),0)+IF($W203>=AY$2,$AT203/($W203-2009),0)+IF($X203>=AY$2,$AU203/($X203-2009),0)+IF($Y203>=AY$2,$AV203/($Y203-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D203>=DK$2,$AA203/($D203-2009),0)+IF($E203>=DK$2,$AB203/($E203-2009),0)+IF($F203>=DK$2,$AC203/($F203-2009),0)+IF($G203>=DK$2,$AD203/($G203-2009),0)+IF($H203>=DK$2,$AE203/($H203-2009),0)+IF($I203>=DK$2,$AF203/($I203-2009),0)+IF($J203>=DK$2,$AG203/($J203-2009),0)+IF($K203>=DK$2,$AH203/($K203-2009),0)+IF($L203>=DK$2,$AI203/($L203-2009),0)+IF($M203>=DK$2,$AJ203/($M203-2009),0)+IF($N203>=DK$2,$AK203/($N203-2009),0)+IF($O203>=DK$2,$AL203/($O203-2009),0)+IF($P203>=DK$2,$AM203/($P203-2009),0)+IF($Q203>=DK$2,$AN203/($Q203-2009),0)+IF($R203>=DK$2,$AO203/($R203-2009),0)+IF($S203>=DK$2,$AP203/($S203-2009),0)+IF($T203>=DK$2,$AQ203/($T203-2009),0)+IF($U203>=DK$2,$AR203/($U203-2009),0)+IF($V203>=DK$2,$AS203/($V203-2009),0)+IF($W203>=DK$2,$AT203/($W203-2009),0)+IF($X203>=DK$2,$AU203/($X203-2009),0)+IF($Y203>=DK$2,$AV203/($Y203-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!$B$53","v":"Slutdisponering, slam - højteknologisk (slamtørring og -forbrænding), SRO"},"PE",{"$f":"Genanskaffelsespriser!$E$53","v":10},{"$f":"D$3+$C204","v":1915},1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,{"$f":"SUM(Z205)","v":0},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA204:AV204)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D204>=AY$2,$AA204/($D204-2009),0)+IF($E204>=AY$2,$AB204/($E204-2009),0)+IF($F204>=AY$2,$AC204/($F204-2009),0)+IF($G204>=AY$2,$AD204/($G204-2009),0)+IF($H204>=AY$2,$AE204/($H204-2009),0)+IF($I204>=AY$2,$AF204/($I204-2009),0)+IF($J204>=AY$2,$AG204/($J204-2009),0)+IF($K204>=AY$2,$AH204/($K204-2009),0)+IF($L204>=AY$2,$AI204/($L204-2009),0)+IF($M204>=AY$2,$AJ204/($M204-2009),0)+IF($N204>=AY$2,$AK204/($N204-2009),0)+IF($O204>=AY$2,$AL204/($O204-2009),0)+IF($P204>=AY$2,$AM204/($P204-2009),0)+IF($Q204>=AY$2,$AN204/($Q204-2009),0)+IF($R204>=AY$2,$AO204/($R204-2009),0)+IF($S204>=AY$2,$AP204/($S204-2009),0)+IF($T204>=AY$2,$AQ204/($T204-2009),0)+IF($U204>=AY$2,$AR204/($U204-2009),0)+IF($V204>=AY$2,$AS204/($V204-2009),0)+IF($W204>=AY$2,$AT204/($W204-2009),0)+IF($X204>=AY$2,$AU204/($X204-2009),0)+IF($Y204>=AY$2,$AV204/($Y204-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Renseanlæg 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Z206)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+SUM(AW206,AW209,AW234,AW259)","v":{"$error":"#REF!"}},null,{"$f":"SUM(AY206+AY209+AY234+AY259)","v":{"$error":"#REF!"}},{"$f":"SUM(AZ206+AZ209+AZ234+AZ259)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"SUM(DL206+DL209+DL234+DL259)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
["Mindre renseanlæg",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Z207)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW207)","v":{"$error":"#REF!"}},null,{"$f":"SUM(AY207:AY208)","v":{"$error":"#REF!"}},{"$f":"SUM(AZ207:AZ208)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"SUM(DL207:DL208)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"+Genanskaffelsespriser!$B$5","v":"Mindre renseanlæg < 5.000 PE uden mulighed for opdeling"},"PE",{"$f":"Genanskaffelsespriser!$E$5","v":40},{"$f":"D$3+$C207+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"E$3+$C207+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"F$3+$C207+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"G$3+$C207+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"H$3+$C207+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"I$3+$C207+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"J$3+$C207+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"K$3+$C207+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"L$3+$C207+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"M$3+$C207+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"N$3+$C207+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"O$3+$C207+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"P$3+$C207+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Q$3+$C207+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"R$3+$C207+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"S$3+$C207+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"T$3+$C207+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"U$3+$C207+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"V$3+$C207+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"W$3+$C207+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"X$3+$C207+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Y$3+$C207+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA207:AV207)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D207>=AY$2,$AA207/($D207-2009),0)+IF($E207>=AY$2,$AB207/($E207-2009),0)+IF($F207>=AY$2,$AC207/($F207-2009),0)+IF($G207>=AY$2,$AD207/($G207-2009),0)+IF($H207>=AY$2,$AE207/($H207-2009),0)+IF($I207>=AY$2,$AF207/($I207-2009),0)+IF($J207>=AY$2,$AG207/($J207-2009),0)+IF($K207>=AY$2,$AH207/($K207-2009),0)+IF($L207>=AY$2,$AI207/($L207-2009),0)+IF($M207>=AY$2,$AJ207/($M207-2009),0)+IF($N207>=AY$2,$AK207/($N207-2009),0)+IF($O207>=AY$2,$AL207/($O207-2009),0)+IF($P207>=AY$2,$AM207/($P207-2009),0)+IF($Q207>=AY$2,$AN207/($Q207-2009),0)+IF($R207>=AY$2,$AO207/($R207-2009),0)+IF($S207>=AY$2,$AP207/($S207-2009),0)+IF($T207>=AY$2,$AQ207/($T207-2009),0)+IF($U207>=AY$2,$AR207/($U207-2009),0)+IF($V207>=AY$2,$AS207/($V207-2009),0)+IF($W207>=AY$2,$AT207/($W207-2009),0)+IF($X207>=AY$2,$AU207/($X207-2009),0)+IF($Y207>=AY$2,$AV207/($Y207-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"IF($D207>=DK$2,$AA207/($D207-2009),0)+IF($E207>=DK$2,$AB207/($E207-2009),0)+IF($F207>=DK$2,$AC207/($F207-2009),0)+IF($G207>=DK$2,$AD207/($G207-2009),0)+IF($H207>=DK$2,$AE207/($H207-2009),0)+IF($I207>=DK$2,$AF207/($I207-2009),0)+IF($J207>=DK$2,$AG207/($J207-2009),0)+IF($K207>=DK$2,$AH207/($K207-2009),0)+IF($L207>=DK$2,$AI207/($L207-2009),0)+IF($M207>=DK$2,$AJ207/($M207-2009),0)+IF($N207>=DK$2,$AK207/($N207-2009),0)+IF($O207>=DK$2,$AL207/($O207-2009),0)+IF($P207>=DK$2,$AM207/($P207-2009),0)+IF($Q207>=DK$2,$AN207/($Q207-2009),0)+IF($R207>=DK$2,$AO207/($R207-2009),0)+IF($S207>=DK$2,$AP207/($S207-2009),0)+IF($T207>=DK$2,$AQ207/($T207-2009),0)+IF($U207>=DK$2,$AR207/($U207-2009),0)+IF($V207>=DK$2,$AS207/($V207-2009),0)+IF($W207>=DK$2,$AT207/($W207-2009),0)+IF($X207>=DK$2,$AU207/($X207-2009),0)+IF($Y207>=DK$2,$AV207/($Y207-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
["Levetidsforlængelse","år","-",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Renseanlæg >= 5.000 PE, Vandbehandling",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW210:AW233)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"SUM(AY210:AY233)","v":{"$error":"#REF!"}},{"$f":"SUM(AZ210:AZ233)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"SUM(DL210:DL233)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"+Genanskaffelsespriser!$B$7","v":"Indløb med riste, Konstruktioner"},"PE",{"$f":"Genanskaffelsespriser!$E$7","v":60},{"$f":"D$3+$C210+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"E$3+$C210+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"F$3+$C210+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"G$3+$C210+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"H$3+$C210+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"I$3+$C210+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"J$3+$C210+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"K$3+$C210+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"L$3+$C210+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"M$3+$C210+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"N$3+$C210+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"O$3+$C210+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"P$3+$C210+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Q$3+$C210+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"R$3+$C210+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"S$3+$C210+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"T$3+$C210+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"U$3+$C210+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"V$3+$C210+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"W$3+$C210+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"X$3+$C210+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Y$3+$C210+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA210:AV210)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D210>=AY$2,$AA210/($D210-2009),0)+IF($E210>=AY$2,$AB210/($E210-2009),0)+IF($F210>=AY$2,$AC210/($F210-2009),0)+IF($G210>=AY$2,$AD210/($G210-2009),0)+IF($H210>=AY$2,$AE210/($H210-2009),0)+IF($I210>=AY$2,$AF210/($I210-2009),0)+IF($J210>=AY$2,$AG210/($J210-2009),0)+IF($K210>=AY$2,$AH210/($K210-2009),0)+IF($L210>=AY$2,$AI210/($L210-2009),0)+IF($M210>=AY$2,$AJ210/($M210-2009),0)+IF($N210>=AY$2,$AK210/($N210-2009),0)+IF($O210>=AY$2,$AL210/($O210-2009),0)+IF($P210>=AY$2,$AM210/($P210-2009),0)+IF($Q210>=AY$2,$AN210/($Q210-2009),0)+IF($R210>=AY$2,$AO210/($R210-2009),0)+IF($S210>=AY$2,$AP210/($S210-2009),0)+IF($T210>=AY$2,$AQ210/($T210-2009),0)+IF($U210>=AY$2,$AR210/($U210-2009),0)+IF($V210>=AY$2,$AS210/($V210-2009),0)+IF($W210>=AY$2,$AT210/($W210-2009),0)+IF($X210>=AY$2,$AU210/($X210-2009),0)+IF($Y210>=AY$2,$AV210/($Y210-2009),0)","v":{"$error":"#REF!"}},{"$f":"IF($D210>=AZ$2,$AA210/($D210-2009),0)+IF($E210>=AZ$2,$AB210/($E210-2009),0)+IF($F210>=AZ$2,$AC210/($F210-2009),0)+IF($G210>=AZ$2,$AD210/($G210-2009),0)+IF($H210>=AZ$2,$AE210/($H210-2009),0)+IF($I210>=AZ$2,$AF210/($I210-2009),0)+IF($J210>=AZ$2,$AG210/($J210-2009),0)+IF($K210>=AZ$2,$AH210/($K210-2009),0)+IF($L210>=AZ$2,$AI210/($L210-2009),0)+IF($M210>=AZ$2,$AJ210/($M210-2009),0)+IF($N210>=AZ$2,$AK210/($N210-2009),0)+IF($O210>=AZ$2,$AL210/($O210-2009),0)+IF($P210>=AZ$2,$AM210/($P210-2009),0)+IF($Q210>=AZ$2,$AN210/($Q210-2009),0)+IF($R210>=AZ$2,$AO210/($R210-2009),0)+IF($S210>=AZ$2,$AP210/($S210-2009),0)+IF($T210>=AZ$2,$AQ210/($T210-2009),0)+IF($U210>=AZ$2,$AR210/($U210-2009),0)+IF($V210>=AZ$2,$AS210/($V210-2009),0)+IF($W210>=AZ$2,$AT210/($W210-2009),0)+IF($X210>=AZ$2,$AU210/($X210-2009),0)+IF($Y210>=AZ$2,$AV210/($Y210-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"IF($D210>=DL$2,$AA210/($D210-2009),0)+IF($E210>=DL$2,$AB210/($E210-2009),0)+IF($F210>=DL$2,$AC210/($F210-2009),0)+IF($G210>=DL$2,$AD210/($G210-2009),0)+IF($H210>=DL$2,$AE210/($H210-2009),0)+IF($I210>=DL$2,$AF210/($I210-2009),0)+IF($J210>=DL$2,$AG210/($J210-2009),0)+IF($K210>=DL$2,$AH210/($K210-2009),0)+IF($L210>=DL$2,$AI210/($L210-2009),0)+IF($M210>=DL$2,$AJ210/($M210-2009),0)+IF($N210>=DL$2,$AK210/($N210-2009),0)+IF($O210>=DL$2,$AL210/($O210-2009),0)+IF($P210>=DL$2,$AM210/($P210-2009),0)+IF($Q210>=DL$2,$AN210/($Q210-2009),0)+IF($R210>=DL$2,$AO210/($R210-2009),0)+IF($S210>=DL$2,$AP210/($S210-2009),0)+IF($T210>=DL$2,$AQ210/($T210-2009),0)+IF($U210>=DL$2,$AR210/($U210-2009),0)+IF($V210>=DL$2,$AS210/($V210-2009),0)+IF($W210>=DL$2,$AT210/($W210-2009),0)+IF($X210>=DL$2,$AU210/($X210-2009),0)+IF($Y210>=DL$2,$AV210/($Y210-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
["Levetidsforlængelse","år","-",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"+Genanskaffelsespriser!$B$8","v":"Indløb med riste, Mek/EL"},"PE",{"$f":"Genanskaffelsespriser!$E$8","v":20},{"$f":"D$3+$C212","v":1925},{"$f":"E$3+$C212","v":1935},1945,1955,1965,1975,1985,1995,2002,2007,2012,2017,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA212:AV212)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D212>=AY$2,$AA212/($D212-2009),0)+IF($E212>=AY$2,$AB212/($E212-2009),0)+IF($F212>=AY$2,$AC212/($F212-2009),0)+IF($G212>=AY$2,$AD212/($G212-2009),0)+IF($H212>=AY$2,$AE212/($H212-2009),0)+IF($I212>=AY$2,$AF212/($I212-2009),0)+IF($J212>=AY$2,$AG212/($J212-2009),0)+IF($K212>=AY$2,$AH212/($K212-2009),0)+IF($L212>=AY$2,$AI212/($L212-2009),0)+IF($M212>=AY$2,$AJ212/($M212-2009),0)+IF($N212>=AY$2,$AK212/($N212-2009),0)+IF($O212>=AY$2,$AL212/($O212-2009),0)+IF($P212>=AY$2,$AM212/($P212-2009),0)+IF($Q212>=AY$2,$AN212/($Q212-2009),0)+IF($R212>=AY$2,$AO212/($R212-2009),0)+IF($S212>=AY$2,$AP212/($S212-2009),0)+IF($T212>=AY$2,$AQ212/($T212-2009),0)+IF($U212>=AY$2,$AR212/($U212-2009),0)+IF($V212>=AY$2,$AS212/($V212-2009),0)+IF($W212>=AY$2,$AT212/($W212-2009),0)+IF($X212>=AY$2,$AU212/($X212-2009),0)+IF($Y212>=AY$2,$AV212/($Y212-2009),0)","v":{"$error":"#REF!"}},{"$f":"IF($D212>=AZ$2,$AA212/($D212-2009),0)+IF($E212>=AZ$2,$AB212/($E212-2009),0)+IF($F212>=AZ$2,$AC212/($F212-2009),0)+IF($G212>=AZ$2,$AD212/($G212-2009),0)+IF($H212>=AZ$2,$AE212/($H212-2009),0)+IF($I212>=AZ$2,$AF212/($I212-2009),0)+IF($J212>=AZ$2,$AG212/($J212-2009),0)+IF($K212>=AZ$2,$AH212/($K212-2009),0)+IF($L212>=AZ$2,$AI212/($L212-2009),0)+IF($M212>=AZ$2,$AJ212/($M212-2009),0)+IF($N212>=AZ$2,$AK212/($N212-2009),0)+IF($O212>=AZ$2,$AL212/($O212-2009),0)+IF($P212>=AZ$2,$AM212/($P212-2009),0)+IF($Q212>=AZ$2,$AN212/($Q212-2009),0)+IF($R212>=AZ$2,$AO212/($R212-2009),0)+IF($S212>=AZ$2,$AP212/($S212-2009),0)+IF($T212>=AZ$2,$AQ212/($T212-2009),0)+IF($U212>=AZ$2,$AR212/($U212-2009),0)+IF($V212>=AZ$2,$AS212/($V212-2009),0)+IF($W212>=AZ$2,$AT212/($W212-2009),0)+IF($X212>=AZ$2,$AU212/($X212-2009),0)+IF($Y212>=AZ$2,$AV212/($Y212-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D212>=DL$2,$AA212/($D212-2009),0)+IF($E212>=DL$2,$AB212/($E212-2009),0)+IF($F212>=DL$2,$AC212/($F212-2009),0)+IF($G212>=DL$2,$AD212/($G212-2009),0)+IF($H212>=DL$2,$AE212/($H212-2009),0)+IF($I212>=DL$2,$AF212/($I212-2009),0)+IF($J212>=DL$2,$AG212/($J212-2009),0)+IF($K212>=DL$2,$AH212/($K212-2009),0)+IF($L212>=DL$2,$AI212/($L212-2009),0)+IF($M212>=DL$2,$AJ212/($M212-2009),0)+IF($N212>=DL$2,$AK212/($N212-2009),0)+IF($O212>=DL$2,$AL212/($O212-2009),0)+IF($P212>=DL$2,$AM212/($P212-2009),0)+IF($Q212>=DL$2,$AN212/($Q212-2009),0)+IF($R212>=DL$2,$AO212/($R212-2009),0)+IF($S212>=DL$2,$AP212/($S212-2009),0)+IF($T212>=DL$2,$AQ212/($T212-2009),0)+IF($U212>=DL$2,$AR212/($U212-2009),0)+IF($V212>=DL$2,$AS212/($V212-2009),0)+IF($W212>=DL$2,$AT212/($W212-2009),0)+IF($X212>=DL$2,$AU212/($X212-2009),0)+IF($Y212>=DL$2,$AV212/($Y212-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!$B$9","v":"Indløb med riste, SRO"},"PE",{"$f":"Genanskaffelsespriser!$E$9","v":10},{"$f":"D$3+$C213","v":1915},1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA213:AV213)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D213>=AY$2,$AA213/($D213-2009),0)+IF($E213>=AY$2,$AB213/($E213-2009),0)+IF($F213>=AY$2,$AC213/($F213-2009),0)+IF($G213>=AY$2,$AD213/($G213-2009),0)+IF($H213>=AY$2,$AE213/($H213-2009),0)+IF($I213>=AY$2,$AF213/($I213-2009),0)+IF($J213>=AY$2,$AG213/($J213-2009),0)+IF($K213>=AY$2,$AH213/($K213-2009),0)+IF($L213>=AY$2,$AI213/($L213-2009),0)+IF($M213>=AY$2,$AJ213/($M213-2009),0)+IF($N213>=AY$2,$AK213/($N213-2009),0)+IF($O213>=AY$2,$AL213/($O213-2009),0)+IF($P213>=AY$2,$AM213/($P213-2009),0)+IF($Q213>=AY$2,$AN213/($Q213-2009),0)+IF($R213>=AY$2,$AO213/($R213-2009),0)+IF($S213>=AY$2,$AP213/($S213-2009),0)+IF($T213>=AY$2,$AQ213/($T213-2009),0)+IF($U213>=AY$2,$AR213/($U213-2009),0)+IF($V213>=AY$2,$AS213/($V213-2009),0)+IF($W213>=AY$2,$AT213/($W213-2009),0)+IF($X213>=AY$2,$AU213/($X213-2009),0)+IF($Y213>=AY$2,$AV213/($Y213-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!$B$10","v":"Sand- og fedtfang, Kontruktioner"},"PE",{"$f":"Genanskaffelsespriser!$E$10","v":60},{"$f":"D$3+$C214+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"E$3+$C214+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"F$3+$C214+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"G$3+$C214+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"H$3+$C214+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"I$3+$C214+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"J$3+$C214+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"K$3+$C214+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"L$3+$C214+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"M$3+$C214+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"N$3+$C214+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"O$3+$C214+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"P$3+$C214+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Q$3+$C214+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"R$3+$C214+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"S$3+$C214+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"T$3+$C214+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"U$3+$C214+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"V$3+$C214+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"W$3+$C214+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"X$3+$C214+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Y$3+$C214+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA214:AV214)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D214>=AY$2,$AA214/($D214-2009),0)+IF($E214>=AY$2,$AB214/($E214-2009),0)+IF($F214>=AY$2,$AC214/($F214-2009),0)+IF($G214>=AY$2,$AD214/($G214-2009),0)+IF($H214>=AY$2,$AE214/($H214-2009),0)+IF($I214>=AY$2,$AF214/($I214-2009),0)+IF($J214>=AY$2,$AG214/($J214-2009),0)+IF($K214>=AY$2,$AH214/($K214-2009),0)+IF($L214>=AY$2,$AI214/($L214-2009),0)+IF($M214>=AY$2,$AJ214/($M214-2009),0)+IF($N214>=AY$2,$AK214/($N214-2009),0)+IF($O214>=AY$2,$AL214/($O214-2009),0)+IF($P214>=AY$2,$AM214/($P214-2009),0)+IF($Q214>=AY$2,$AN214/($Q214-2009),0)+IF($R214>=AY$2,$AO214/($R214-2009),0)+IF($S214>=AY$2,$AP214/($S214-2009),0)+IF($T214>=AY$2,$AQ214/($T214-2009),0)+IF($U214>=AY$2,$AR214/($U214-2009),0)+IF($V214>=AY$2,$AS214/($V214-2009),0)+IF($W214>=AY$2,$AT214/($W214-2009),0)+IF($X214>=AY$2,$AU214/($X214-2009),0)+IF($Y214>=AY$2,$AV214/($Y214-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
["Levetidsforlængelse","år","-",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"+Genanskaffelsespriser!$B$11","v":"Sand- og fedtfang, Mek/EL"},"PE",{"$f":"Genanskaffelsespriser!$E$11","v":20},{"$f":"D$3+$C216","v":1925},{"$f":"E$3+$C216","v":1935},1945,1955,1965,1975,1985,1995,2002,2007,2012,2017,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA216:AV216)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D216>=AY$2,$AA216/($D216-2009),0)+IF($E216>=AY$2,$AB216/($E216-2009),0)+IF($F216>=AY$2,$AC216/($F216-2009),0)+IF($G216>=AY$2,$AD216/($G216-2009),0)+IF($H216>=AY$2,$AE216/($H216-2009),0)+IF($I216>=AY$2,$AF216/($I216-2009),0)+IF($J216>=AY$2,$AG216/($J216-2009),0)+IF($K216>=AY$2,$AH216/($K216-2009),0)+IF($L216>=AY$2,$AI216/($L216-2009),0)+IF($M216>=AY$2,$AJ216/($M216-2009),0)+IF($N216>=AY$2,$AK216/($N216-2009),0)+IF($O216>=AY$2,$AL216/($O216-2009),0)+IF($P216>=AY$2,$AM216/($P216-2009),0)+IF($Q216>=AY$2,$AN216/($Q216-2009),0)+IF($R216>=AY$2,$AO216/($R216-2009),0)+IF($S216>=AY$2,$AP216/($S216-2009),0)+IF($T216>=AY$2,$AQ216/($T216-2009),0)+IF($U216>=AY$2,$AR216/($U216-2009),0)+IF($V216>=AY$2,$AS216/($V216-2009),0)+IF($W216>=AY$2,$AT216/($W216-2009),0)+IF($X216>=AY$2,$AU216/($X216-2009),0)+IF($Y216>=AY$2,$AV216/($Y216-2009),0)","v":{"$error":"#REF!"}},{"$f":"IF($D216>=AZ$2,$AA216/($D216-2009),0)+IF($E216>=AZ$2,$AB216/($E216-2009),0)+IF($F216>=AZ$2,$AC216/($F216-2009),0)+IF($G216>=AZ$2,$AD216/($G216-2009),0)+IF($H216>=AZ$2,$AE216/($H216-2009),0)+IF($I216>=AZ$2,$AF216/($I216-2009),0)+IF($J216>=AZ$2,$AG216/($J216-2009),0)+IF($K216>=AZ$2,$AH216/($K216-2009),0)+IF($L216>=AZ$2,$AI216/($L216-2009),0)+IF($M216>=AZ$2,$AJ216/($M216-2009),0)+IF($N216>=AZ$2,$AK216/($N216-2009),0)+IF($O216>=AZ$2,$AL216/($O216-2009),0)+IF($P216>=AZ$2,$AM216/($P216-2009),0)+IF($Q216>=AZ$2,$AN216/($Q216-2009),0)+IF($R216>=AZ$2,$AO216/($R216-2009),0)+IF($S216>=AZ$2,$AP216/($S216-2009),0)+IF($T216>=AZ$2,$AQ216/($T216-2009),0)+IF($U216>=AZ$2,$AR216/($U216-2009),0)+IF($V216>=AZ$2,$AS216/($V216-2009),0)+IF($W216>=AZ$2,$AT216/($W216-2009),0)+IF($X216>=AZ$2,$AU216/($X216-2009),0)+IF($Y216>=AZ$2,$AV216/($Y216-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D216>=DL$2,$AA216/($D216-2009),0)+IF($E216>=DL$2,$AB216/($E216-2009),0)+IF($F216>=DL$2,$AC216/($F216-2009),0)+IF($G216>=DL$2,$AD216/($G216-2009),0)+IF($H216>=DL$2,$AE216/($H216-2009),0)+IF($I216>=DL$2,$AF216/($I216-2009),0)+IF($J216>=DL$2,$AG216/($J216-2009),0)+IF($K216>=DL$2,$AH216/($K216-2009),0)+IF($L216>=DL$2,$AI216/($L216-2009),0)+IF($M216>=DL$2,$AJ216/($M216-2009),0)+IF($N216>=DL$2,$AK216/($N216-2009),0)+IF($O216>=DL$2,$AL216/($O216-2009),0)+IF($P216>=DL$2,$AM216/($P216-2009),0)+IF($Q216>=DL$2,$AN216/($Q216-2009),0)+IF($R216>=DL$2,$AO216/($R216-2009),0)+IF($S216>=DL$2,$AP216/($S216-2009),0)+IF($T216>=DL$2,$AQ216/($T216-2009),0)+IF($U216>=DL$2,$AR216/($U216-2009),0)+IF($V216>=DL$2,$AS216/($V216-2009),0)+IF($W216>=DL$2,$AT216/($W216-2009),0)+IF($X216>=DL$2,$AU216/($X216-2009),0)+IF($Y216>=DL$2,$AV216/($Y216-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!$B$12","v":"Sand- og fedtfang, SRO"},"PE",{"$f":"Genanskaffelsespriser!$E$12","v":10},{"$f":"D$3+$C217","v":1915},1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA217:AV217)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D217>=AY$2,$AA217/($D217-2009),0)+IF($E217>=AY$2,$AB217/($E217-2009),0)+IF($F217>=AY$2,$AC217/($F217-2009),0)+IF($G217>=AY$2,$AD217/($G217-2009),0)+IF($H217>=AY$2,$AE217/($H217-2009),0)+IF($I217>=AY$2,$AF217/($I217-2009),0)+IF($J217>=AY$2,$AG217/($J217-2009),0)+IF($K217>=AY$2,$AH217/($K217-2009),0)+IF($L217>=AY$2,$AI217/($L217-2009),0)+IF($M217>=AY$2,$AJ217/($M217-2009),0)+IF($N217>=AY$2,$AK217/($N217-2009),0)+IF($O217>=AY$2,$AL217/($O217-2009),0)+IF($P217>=AY$2,$AM217/($P217-2009),0)+IF($Q217>=AY$2,$AN217/($Q217-2009),0)+IF($R217>=AY$2,$AO217/($R217-2009),0)+IF($S217>=AY$2,$AP217/($S217-2009),0)+IF($T217>=AY$2,$AQ217/($T217-2009),0)+IF($U217>=AY$2,$AR217/($U217-2009),0)+IF($V217>=AY$2,$AS217/($V217-2009),0)+IF($W217>=AY$2,$AT217/($W217-2009),0)+IF($X217>=AY$2,$AU217/($X217-2009),0)+IF($Y217>=AY$2,$AV217/($Y217-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!$B$13","v":"Forklaring, Konstruktioner"},"PE",{"$f":"Genanskaffelsespriser!$E$13","v":60},{"$f":"D$3+$C218+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"E$3+$C218+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"F$3+$C218+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"G$3+$C218+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"H$3+$C218+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"I$3+$C218+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"J$3+$C218+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"K$3+$C218+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"L$3+$C218+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"M$3+$C218+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"N$3+$C218+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"O$3+$C218+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"P$3+$C218+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Q$3+$C218+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"R$3+$C218+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"S$3+$C218+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"T$3+$C218+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"U$3+$C218+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"V$3+$C218+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"W$3+$C218+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"X$3+$C218+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Y$3+$C218+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA218:AV218)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D218>=AY$2,$AA218/($D218-2009),0)+IF($E218>=AY$2,$AB218/($E218-2009),0)+IF($F218>=AY$2,$AC218/($F218-2009),0)+IF($G218>=AY$2,$AD218/($G218-2009),0)+IF($H218>=AY$2,$AE218/($H218-2009),0)+IF($I218>=AY$2,$AF218/($I218-2009),0)+IF($J218>=AY$2,$AG218/($J218-2009),0)+IF($K218>=AY$2,$AH218/($K218-2009),0)+IF($L218>=AY$2,$AI218/($L218-2009),0)+IF($M218>=AY$2,$AJ218/($M218-2009),0)+IF($N218>=AY$2,$AK218/($N218-2009),0)+IF($O218>=AY$2,$AL218/($O218-2009),0)+IF($P218>=AY$2,$AM218/($P218-2009),0)+IF($Q218>=AY$2,$AN218/($Q218-2009),0)+IF($R218>=AY$2,$AO218/($R218-2009),0)+IF($S218>=AY$2,$AP218/($S218-2009),0)+IF($T218>=AY$2,$AQ218/($T218-2009),0)+IF($U218>=AY$2,$AR218/($U218-2009),0)+IF($V218>=AY$2,$AS218/($V218-2009),0)+IF($W218>=AY$2,$AT218/($W218-2009),0)+IF($X218>=AY$2,$AU218/($X218-2009),0)+IF($Y218>=AY$2,$AV218/($Y218-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
["Levetidsforlængelse","år","-",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"+Genanskaffelsespriser!$B$14","v":"Forklaring, Mek/EL"},"PE",{"$f":"Genanskaffelsespriser!$E$14","v":20},{"$f":"D$3+$C220","v":1925},{"$f":"E$3+$C220","v":1935},1945,1955,1965,1975,1985,1995,2002,2007,2012,2017,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA220:AV220)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D220>=AY$2,$AA220/($D220-2009),0)+IF($E220>=AY$2,$AB220/($E220-2009),0)+IF($F220>=AY$2,$AC220/($F220-2009),0)+IF($G220>=AY$2,$AD220/($G220-2009),0)+IF($H220>=AY$2,$AE220/($H220-2009),0)+IF($I220>=AY$2,$AF220/($I220-2009),0)+IF($J220>=AY$2,$AG220/($J220-2009),0)+IF($K220>=AY$2,$AH220/($K220-2009),0)+IF($L220>=AY$2,$AI220/($L220-2009),0)+IF($M220>=AY$2,$AJ220/($M220-2009),0)+IF($N220>=AY$2,$AK220/($N220-2009),0)+IF($O220>=AY$2,$AL220/($O220-2009),0)+IF($P220>=AY$2,$AM220/($P220-2009),0)+IF($Q220>=AY$2,$AN220/($Q220-2009),0)+IF($R220>=AY$2,$AO220/($R220-2009),0)+IF($S220>=AY$2,$AP220/($S220-2009),0)+IF($T220>=AY$2,$AQ220/($T220-2009),0)+IF($U220>=AY$2,$AR220/($U220-2009),0)+IF($V220>=AY$2,$AS220/($V220-2009),0)+IF($W220>=AY$2,$AT220/($W220-2009),0)+IF($X220>=AY$2,$AU220/($X220-2009),0)+IF($Y220>=AY$2,$AV220/($Y220-2009),0)","v":{"$error":"#REF!"}},{"$f":"IF($D220>=AZ$2,$AA220/($D220-2009),0)+IF($E220>=AZ$2,$AB220/($E220-2009),0)+IF($F220>=AZ$2,$AC220/($F220-2009),0)+IF($G220>=AZ$2,$AD220/($G220-2009),0)+IF($H220>=AZ$2,$AE220/($H220-2009),0)+IF($I220>=AZ$2,$AF220/($I220-2009),0)+IF($J220>=AZ$2,$AG220/($J220-2009),0)+IF($K220>=AZ$2,$AH220/($K220-2009),0)+IF($L220>=AZ$2,$AI220/($L220-2009),0)+IF($M220>=AZ$2,$AJ220/($M220-2009),0)+IF($N220>=AZ$2,$AK220/($N220-2009),0)+IF($O220>=AZ$2,$AL220/($O220-2009),0)+IF($P220>=AZ$2,$AM220/($P220-2009),0)+IF($Q220>=AZ$2,$AN220/($Q220-2009),0)+IF($R220>=AZ$2,$AO220/($R220-2009),0)+IF($S220>=AZ$2,$AP220/($S220-2009),0)+IF($T220>=AZ$2,$AQ220/($T220-2009),0)+IF($U220>=AZ$2,$AR220/($U220-2009),0)+IF($V220>=AZ$2,$AS220/($V220-2009),0)+IF($W220>=AZ$2,$AT220/($W220-2009),0)+IF($X220>=AZ$2,$AU220/($X220-2009),0)+IF($Y220>=AZ$2,$AV220/($Y220-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D220>=DL$2,$AA220/($D220-2009),0)+IF($E220>=DL$2,$AB220/($E220-2009),0)+IF($F220>=DL$2,$AC220/($F220-2009),0)+IF($G220>=DL$2,$AD220/($G220-2009),0)+IF($H220>=DL$2,$AE220/($H220-2009),0)+IF($I220>=DL$2,$AF220/($I220-2009),0)+IF($J220>=DL$2,$AG220/($J220-2009),0)+IF($K220>=DL$2,$AH220/($K220-2009),0)+IF($L220>=DL$2,$AI220/($L220-2009),0)+IF($M220>=DL$2,$AJ220/($M220-2009),0)+IF($N220>=DL$2,$AK220/($N220-2009),0)+IF($O220>=DL$2,$AL220/($O220-2009),0)+IF($P220>=DL$2,$AM220/($P220-2009),0)+IF($Q220>=DL$2,$AN220/($Q220-2009),0)+IF($R220>=DL$2,$AO220/($R220-2009),0)+IF($S220>=DL$2,$AP220/($S220-2009),0)+IF($T220>=DL$2,$AQ220/($T220-2009),0)+IF($U220>=DL$2,$AR220/($U220-2009),0)+IF($V220>=DL$2,$AS220/($V220-2009),0)+IF($W220>=DL$2,$AT220/($W220-2009),0)+IF($X220>=DL$2,$AU220/($X220-2009),0)+IF($Y220>=DL$2,$AV220/($Y220-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!$B$15","v":"Forklaring, SRO"},"PE",{"$f":"Genanskaffelsespriser!$E$15","v":10},{"$f":"D$3+$C221","v":1915},1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA221:AV221)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D221>=AY$2,$AA221/($D221-2009),0)+IF($E221>=AY$2,$AB221/($E221-2009),0)+IF($F221>=AY$2,$AC221/($F221-2009),0)+IF($G221>=AY$2,$AD221/($G221-2009),0)+IF($H221>=AY$2,$AE221/($H221-2009),0)+IF($I221>=AY$2,$AF221/($I221-2009),0)+IF($J221>=AY$2,$AG221/($J221-2009),0)+IF($K221>=AY$2,$AH221/($K221-2009),0)+IF($L221>=AY$2,$AI221/($L221-2009),0)+IF($M221>=AY$2,$AJ221/($M221-2009),0)+IF($N221>=AY$2,$AK221/($N221-2009),0)+IF($O221>=AY$2,$AL221/($O221-2009),0)+IF($P221>=AY$2,$AM221/($P221-2009),0)+IF($Q221>=AY$2,$AN221/($Q221-2009),0)+IF($R221>=AY$2,$AO221/($R221-2009),0)+IF($S221>=AY$2,$AP221/($S221-2009),0)+IF($T221>=AY$2,$AQ221/($T221-2009),0)+IF($U221>=AY$2,$AR221/($U221-2009),0)+IF($V221>=AY$2,$AS221/($V221-2009),0)+IF($W221>=AY$2,$AT221/($W221-2009),0)+IF($X221>=AY$2,$AU221/($X221-2009),0)+IF($Y221>=AY$2,$AV221/($Y221-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!$B$16","v":"Beluftningstanke, Konstruktioner"},"PE",{"$f":"Genanskaffelsespriser!$E$16","v":60},{"$f":"D$3+$C222+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"E$3+$C222+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"F$3+$C222+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"G$3+$C222+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"H$3+$C222+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"I$3+$C222+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"J$3+$C222+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"K$3+$C222+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"L$3+$C222+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"M$3+$C222+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"N$3+$C222+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"O$3+$C222+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"P$3+$C222+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Q$3+$C222+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"R$3+$C222+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"S$3+$C222+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"T$3+$C222+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"U$3+$C222+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"V$3+$C222+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"W$3+$C222+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"X$3+$C222+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Y$3+$C222+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA222:AV222)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D222>=AY$2,$AA222/($D222-2009),0)+IF($E222>=AY$2,$AB222/($E222-2009),0)+IF($F222>=AY$2,$AC222/($F222-2009),0)+IF($G222>=AY$2,$AD222/($G222-2009),0)+IF($H222>=AY$2,$AE222/($H222-2009),0)+IF($I222>=AY$2,$AF222/($I222-2009),0)+IF($J222>=AY$2,$AG222/($J222-2009),0)+IF($K222>=AY$2,$AH222/($K222-2009),0)+IF($L222>=AY$2,$AI222/($L222-2009),0)+IF($M222>=AY$2,$AJ222/($M222-2009),0)+IF($N222>=AY$2,$AK222/($N222-2009),0)+IF($O222>=AY$2,$AL222/($O222-2009),0)+IF($P222>=AY$2,$AM222/($P222-2009),0)+IF($Q222>=AY$2,$AN222/($Q222-2009),0)+IF($R222>=AY$2,$AO222/($R222-2009),0)+IF($S222>=AY$2,$AP222/($S222-2009),0)+IF($T222>=AY$2,$AQ222/($T222-2009),0)+IF($U222>=AY$2,$AR222/($U222-2009),0)+IF($V222>=AY$2,$AS222/($V222-2009),0)+IF($W222>=AY$2,$AT222/($W222-2009),0)+IF($X222>=AY$2,$AU222/($X222-2009),0)+IF($Y222>=AY$2,$AV222/($Y222-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
["Levetidsforlængelse","år","-",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"+Genanskaffelsespriser!$B$17","v":"Beluftningstanke, Mek/EL"},"PE",{"$f":"Genanskaffelsespriser!$E$17","v":20},{"$f":"D$3+$C224","v":1925},{"$f":"E$3+$C224","v":1935},1945,1955,1965,1975,1985,1995,2002,2007,2012,2017,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA224:AV224)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D224>=AY$2,$AA224/($D224-2009),0)+IF($E224>=AY$2,$AB224/($E224-2009),0)+IF($F224>=AY$2,$AC224/($F224-2009),0)+IF($G224>=AY$2,$AD224/($G224-2009),0)+IF($H224>=AY$2,$AE224/($H224-2009),0)+IF($I224>=AY$2,$AF224/($I224-2009),0)+IF($J224>=AY$2,$AG224/($J224-2009),0)+IF($K224>=AY$2,$AH224/($K224-2009),0)+IF($L224>=AY$2,$AI224/($L224-2009),0)+IF($M224>=AY$2,$AJ224/($M224-2009),0)+IF($N224>=AY$2,$AK224/($N224-2009),0)+IF($O224>=AY$2,$AL224/($O224-2009),0)+IF($P224>=AY$2,$AM224/($P224-2009),0)+IF($Q224>=AY$2,$AN224/($Q224-2009),0)+IF($R224>=AY$2,$AO224/($R224-2009),0)+IF($S224>=AY$2,$AP224/($S224-2009),0)+IF($T224>=AY$2,$AQ224/($T224-2009),0)+IF($U224>=AY$2,$AR224/($U224-2009),0)+IF($V224>=AY$2,$AS224/($V224-2009),0)+IF($W224>=AY$2,$AT224/($W224-2009),0)+IF($X224>=AY$2,$AU224/($X224-2009),0)+IF($Y224>=AY$2,$AV224/($Y224-2009),0)","v":{"$error":"#REF!"}},{"$f":"IF($D224>=AZ$2,$AA224/($D224-2009),0)+IF($E224>=AZ$2,$AB224/($E224-2009),0)+IF($F224>=AZ$2,$AC224/($F224-2009),0)+IF($G224>=AZ$2,$AD224/($G224-2009),0)+IF($H224>=AZ$2,$AE224/($H224-2009),0)+IF($I224>=AZ$2,$AF224/($I224-2009),0)+IF($J224>=AZ$2,$AG224/($J224-2009),0)+IF($K224>=AZ$2,$AH224/($K224-2009),0)+IF($L224>=AZ$2,$AI224/($L224-2009),0)+IF($M224>=AZ$2,$AJ224/($M224-2009),0)+IF($N224>=AZ$2,$AK224/($N224-2009),0)+IF($O224>=AZ$2,$AL224/($O224-2009),0)+IF($P224>=AZ$2,$AM224/($P224-2009),0)+IF($Q224>=AZ$2,$AN224/($Q224-2009),0)+IF($R224>=AZ$2,$AO224/($R224-2009),0)+IF($S224>=AZ$2,$AP224/($S224-2009),0)+IF($T224>=AZ$2,$AQ224/($T224-2009),0)+IF($U224>=AZ$2,$AR224/($U224-2009),0)+IF($V224>=AZ$2,$AS224/($V224-2009),0)+IF($W224>=AZ$2,$AT224/($W224-2009),0)+IF($X224>=AZ$2,$AU224/($X224-2009),0)+IF($Y224>=AZ$2,$AV224/($Y224-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D224>=DL$2,$AA224/($D224-2009),0)+IF($E224>=DL$2,$AB224/($E224-2009),0)+IF($F224>=DL$2,$AC224/($F224-2009),0)+IF($G224>=DL$2,$AD224/($G224-2009),0)+IF($H224>=DL$2,$AE224/($H224-2009),0)+IF($I224>=DL$2,$AF224/($I224-2009),0)+IF($J224>=DL$2,$AG224/($J224-2009),0)+IF($K224>=DL$2,$AH224/($K224-2009),0)+IF($L224>=DL$2,$AI224/($L224-2009),0)+IF($M224>=DL$2,$AJ224/($M224-2009),0)+IF($N224>=DL$2,$AK224/($N224-2009),0)+IF($O224>=DL$2,$AL224/($O224-2009),0)+IF($P224>=DL$2,$AM224/($P224-2009),0)+IF($Q224>=DL$2,$AN224/($Q224-2009),0)+IF($R224>=DL$2,$AO224/($R224-2009),0)+IF($S224>=DL$2,$AP224/($S224-2009),0)+IF($T224>=DL$2,$AQ224/($T224-2009),0)+IF($U224>=DL$2,$AR224/($U224-2009),0)+IF($V224>=DL$2,$AS224/($V224-2009),0)+IF($W224>=DL$2,$AT224/($W224-2009),0)+IF($X224>=DL$2,$AU224/($X224-2009),0)+IF($Y224>=DL$2,$AV224/($Y224-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!$B$18","v":"Beluftningstanke, SRO"},"PE",{"$f":"Genanskaffelsespriser!$E$18","v":10},{"$f":"D$3+$C225","v":1915},1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA225:AV225)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D225>=AY$2,$AA225/($D225-2009),0)+IF($E225>=AY$2,$AB225/($E225-2009),0)+IF($F225>=AY$2,$AC225/($F225-2009),0)+IF($G225>=AY$2,$AD225/($G225-2009),0)+IF($H225>=AY$2,$AE225/($H225-2009),0)+IF($I225>=AY$2,$AF225/($I225-2009),0)+IF($J225>=AY$2,$AG225/($J225-2009),0)+IF($K225>=AY$2,$AH225/($K225-2009),0)+IF($L225>=AY$2,$AI225/($L225-2009),0)+IF($M225>=AY$2,$AJ225/($M225-2009),0)+IF($N225>=AY$2,$AK225/($N225-2009),0)+IF($O225>=AY$2,$AL225/($O225-2009),0)+IF($P225>=AY$2,$AM225/($P225-2009),0)+IF($Q225>=AY$2,$AN225/($Q225-2009),0)+IF($R225>=AY$2,$AO225/($R225-2009),0)+IF($S225>=AY$2,$AP225/($S225-2009),0)+IF($T225>=AY$2,$AQ225/($T225-2009),0)+IF($U225>=AY$2,$AR225/($U225-2009),0)+IF($V225>=AY$2,$AS225/($V225-2009),0)+IF($W225>=AY$2,$AT225/($W225-2009),0)+IF($X225>=AY$2,$AU225/($X225-2009),0)+IF($Y225>=AY$2,$AV225/($Y225-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!$B$19","v":"Efterklaringstanke, Konstruktioner"},"PE",{"$f":"Genanskaffelsespriser!$E$19","v":60},{"$f":"D$3+$C226+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"E$3+$C226+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"F$3+$C226+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"G$3+$C226+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"H$3+$C226+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"I$3+$C226+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"J$3+$C226+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"K$3+$C226+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"L$3+$C226+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"M$3+$C226+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"N$3+$C226+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"O$3+$C226+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"P$3+$C226+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Q$3+$C226+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"R$3+$C226+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"S$3+$C226+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"T$3+$C226+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"U$3+$C226+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"V$3+$C226+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"W$3+$C226+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"X$3+$C226+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Y$3+$C226+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA226:AV226)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D226>=AY$2,$AA226/($D226-2009),0)+IF($E226>=AY$2,$AB226/($E226-2009),0)+IF($F226>=AY$2,$AC226/($F226-2009),0)+IF($G226>=AY$2,$AD226/($G226-2009),0)+IF($H226>=AY$2,$AE226/($H226-2009),0)+IF($I226>=AY$2,$AF226/($I226-2009),0)+IF($J226>=AY$2,$AG226/($J226-2009),0)+IF($K226>=AY$2,$AH226/($K226-2009),0)+IF($L226>=AY$2,$AI226/($L226-2009),0)+IF($M226>=AY$2,$AJ226/($M226-2009),0)+IF($N226>=AY$2,$AK226/($N226-2009),0)+IF($O226>=AY$2,$AL226/($O226-2009),0)+IF($P226>=AY$2,$AM226/($P226-2009),0)+IF($Q226>=AY$2,$AN226/($Q226-2009),0)+IF($R226>=AY$2,$AO226/($R226-2009),0)+IF($S226>=AY$2,$AP226/($S226-2009),0)+IF($T226>=AY$2,$AQ226/($T226-2009),0)+IF($U226>=AY$2,$AR226/($U226-2009),0)+IF($V226>=AY$2,$AS226/($V226-2009),0)+IF($W226>=AY$2,$AT226/($W226-2009),0)+IF($X226>=AY$2,$AU226/($X226-2009),0)+IF($Y226>=AY$2,$AV226/($Y226-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
["Levetidsforlængelse","år","-",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"+Genanskaffelsespriser!$B$20","v":"Efterklaringstanke, Mek/El"},"PE",{"$f":"Genanskaffelsespriser!$E$20","v":20},{"$f":"D$3+$C228","v":1925},{"$f":"E$3+$C228","v":1935},1945,1955,1965,1975,1985,1995,2002,2007,2012,2017,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA228:AV228)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D228>=AY$2,$AA228/($D228-2009),0)+IF($E228>=AY$2,$AB228/($E228-2009),0)+IF($F228>=AY$2,$AC228/($F228-2009),0)+IF($G228>=AY$2,$AD228/($G228-2009),0)+IF($H228>=AY$2,$AE228/($H228-2009),0)+IF($I228>=AY$2,$AF228/($I228-2009),0)+IF($J228>=AY$2,$AG228/($J228-2009),0)+IF($K228>=AY$2,$AH228/($K228-2009),0)+IF($L228>=AY$2,$AI228/($L228-2009),0)+IF($M228>=AY$2,$AJ228/($M228-2009),0)+IF($N228>=AY$2,$AK228/($N228-2009),0)+IF($O228>=AY$2,$AL228/($O228-2009),0)+IF($P228>=AY$2,$AM228/($P228-2009),0)+IF($Q228>=AY$2,$AN228/($Q228-2009),0)+IF($R228>=AY$2,$AO228/($R228-2009),0)+IF($S228>=AY$2,$AP228/($S228-2009),0)+IF($T228>=AY$2,$AQ228/($T228-2009),0)+IF($U228>=AY$2,$AR228/($U228-2009),0)+IF($V228>=AY$2,$AS228/($V228-2009),0)+IF($W228>=AY$2,$AT228/($W228-2009),0)+IF($X228>=AY$2,$AU228/($X228-2009),0)+IF($Y228>=AY$2,$AV228/($Y228-2009),0)","v":{"$error":"#REF!"}},{"$f":"IF($D228>=AZ$2,$AA228/($D228-2009),0)+IF($E228>=AZ$2,$AB228/($E228-2009),0)+IF($F228>=AZ$2,$AC228/($F228-2009),0)+IF($G228>=AZ$2,$AD228/($G228-2009),0)+IF($H228>=AZ$2,$AE228/($H228-2009),0)+IF($I228>=AZ$2,$AF228/($I228-2009),0)+IF($J228>=AZ$2,$AG228/($J228-2009),0)+IF($K228>=AZ$2,$AH228/($K228-2009),0)+IF($L228>=AZ$2,$AI228/($L228-2009),0)+IF($M228>=AZ$2,$AJ228/($M228-2009),0)+IF($N228>=AZ$2,$AK228/($N228-2009),0)+IF($O228>=AZ$2,$AL228/($O228-2009),0)+IF($P228>=AZ$2,$AM228/($P228-2009),0)+IF($Q228>=AZ$2,$AN228/($Q228-2009),0)+IF($R228>=AZ$2,$AO228/($R228-2009),0)+IF($S228>=AZ$2,$AP228/($S228-2009),0)+IF($T228>=AZ$2,$AQ228/($T228-2009),0)+IF($U228>=AZ$2,$AR228/($U228-2009),0)+IF($V228>=AZ$2,$AS228/($V228-2009),0)+IF($W228>=AZ$2,$AT228/($W228-2009),0)+IF($X228>=AZ$2,$AU228/($X228-2009),0)+IF($Y228>=AZ$2,$AV228/($Y228-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D228>=DL$2,$AA228/($D228-2009),0)+IF($E228>=DL$2,$AB228/($E228-2009),0)+IF($F228>=DL$2,$AC228/($F228-2009),0)+IF($G228>=DL$2,$AD228/($G228-2009),0)+IF($H228>=DL$2,$AE228/($H228-2009),0)+IF($I228>=DL$2,$AF228/($I228-2009),0)+IF($J228>=DL$2,$AG228/($J228-2009),0)+IF($K228>=DL$2,$AH228/($K228-2009),0)+IF($L228>=DL$2,$AI228/($L228-2009),0)+IF($M228>=DL$2,$AJ228/($M228-2009),0)+IF($N228>=DL$2,$AK228/($N228-2009),0)+IF($O228>=DL$2,$AL228/($O228-2009),0)+IF($P228>=DL$2,$AM228/($P228-2009),0)+IF($Q228>=DL$2,$AN228/($Q228-2009),0)+IF($R228>=DL$2,$AO228/($R228-2009),0)+IF($S228>=DL$2,$AP228/($S228-2009),0)+IF($T228>=DL$2,$AQ228/($T228-2009),0)+IF($U228>=DL$2,$AR228/($U228-2009),0)+IF($V228>=DL$2,$AS228/($V228-2009),0)+IF($W228>=DL$2,$AT228/($W228-2009),0)+IF($X228>=DL$2,$AU228/($X228-2009),0)+IF($Y228>=DL$2,$AV228/($Y228-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!$B$21","v":"Efterklaringstanke, SRO"},"PE",{"$f":"Genanskaffelsespriser!$E$21","v":10},{"$f":"D$3+$C229","v":1915},1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA229:AV229)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D229>=AY$2,$AA229/($D229-2009),0)+IF($E229>=AY$2,$AB229/($E229-2009),0)+IF($F229>=AY$2,$AC229/($F229-2009),0)+IF($G229>=AY$2,$AD229/($G229-2009),0)+IF($H229>=AY$2,$AE229/($H229-2009),0)+IF($I229>=AY$2,$AF229/($I229-2009),0)+IF($J229>=AY$2,$AG229/($J229-2009),0)+IF($K229>=AY$2,$AH229/($K229-2009),0)+IF($L229>=AY$2,$AI229/($L229-2009),0)+IF($M229>=AY$2,$AJ229/($M229-2009),0)+IF($N229>=AY$2,$AK229/($N229-2009),0)+IF($O229>=AY$2,$AL229/($O229-2009),0)+IF($P229>=AY$2,$AM229/($P229-2009),0)+IF($Q229>=AY$2,$AN229/($Q229-2009),0)+IF($R229>=AY$2,$AO229/($R229-2009),0)+IF($S229>=AY$2,$AP229/($S229-2009),0)+IF($T229>=AY$2,$AQ229/($T229-2009),0)+IF($U229>=AY$2,$AR229/($U229-2009),0)+IF($V229>=AY$2,$AS229/($V229-2009),0)+IF($W229>=AY$2,$AT229/($W229-2009),0)+IF($X229>=AY$2,$AU229/($X229-2009),0)+IF($Y229>=AY$2,$AV229/($Y229-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!$B$22","v":"Efterbehandlingsanlæg (sandfilter), Konstruktioner"},"PE",{"$f":"Genanskaffelsespriser!$E$22","v":60},{"$f":"D$3+$C230+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"E$3+$C230+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"F$3+$C230+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"G$3+$C230+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"H$3+$C230+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"I$3+$C230+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"J$3+$C230+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"K$3+$C230+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"L$3+$C230+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"M$3+$C230+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"N$3+$C230+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"O$3+$C230+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"P$3+$C230+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Q$3+$C230+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"R$3+$C230+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"S$3+$C230+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"T$3+$C230+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"U$3+$C230+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"V$3+$C230+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"W$3+$C230+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"X$3+$C230+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Y$3+$C230+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA230:AV230)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D230>=AY$2,$AA230/($D230-2009),0)+IF($E230>=AY$2,$AB230/($E230-2009),0)+IF($F230>=AY$2,$AC230/($F230-2009),0)+IF($G230>=AY$2,$AD230/($G230-2009),0)+IF($H230>=AY$2,$AE230/($H230-2009),0)+IF($I230>=AY$2,$AF230/($I230-2009),0)+IF($J230>=AY$2,$AG230/($J230-2009),0)+IF($K230>=AY$2,$AH230/($K230-2009),0)+IF($L230>=AY$2,$AI230/($L230-2009),0)+IF($M230>=AY$2,$AJ230/($M230-2009),0)+IF($N230>=AY$2,$AK230/($N230-2009),0)+IF($O230>=AY$2,$AL230/($O230-2009),0)+IF($P230>=AY$2,$AM230/($P230-2009),0)+IF($Q230>=AY$2,$AN230/($Q230-2009),0)+IF($R230>=AY$2,$AO230/($R230-2009),0)+IF($S230>=AY$2,$AP230/($S230-2009),0)+IF($T230>=AY$2,$AQ230/($T230-2009),0)+IF($U230>=AY$2,$AR230/($U230-2009),0)+IF($V230>=AY$2,$AS230/($V230-2009),0)+IF($W230>=AY$2,$AT230/($W230-2009),0)+IF($X230>=AY$2,$AU230/($X230-2009),0)+IF($Y230>=AY$2,$AV230/($Y230-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
["Levetidsforlængelse","år","-",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"+Genanskaffelsespriser!$B$23","v":"Efterbehandlingsanlæg (sandfilter), Mek/EL"},"PE",{"$f":"Genanskaffelsespriser!$E$23","v":20},{"$f":"D$3+$C232","v":1925},{"$f":"E$3+$C232","v":1935},1945,1955,1965,1975,1985,1995,2002,2007,2012,2017,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA232:AV232)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D232>=AY$2,$AA232/($D232-2009),0)+IF($E232>=AY$2,$AB232/($E232-2009),0)+IF($F232>=AY$2,$AC232/($F232-2009),0)+IF($G232>=AY$2,$AD232/($G232-2009),0)+IF($H232>=AY$2,$AE232/($H232-2009),0)+IF($I232>=AY$2,$AF232/($I232-2009),0)+IF($J232>=AY$2,$AG232/($J232-2009),0)+IF($K232>=AY$2,$AH232/($K232-2009),0)+IF($L232>=AY$2,$AI232/($L232-2009),0)+IF($M232>=AY$2,$AJ232/($M232-2009),0)+IF($N232>=AY$2,$AK232/($N232-2009),0)+IF($O232>=AY$2,$AL232/($O232-2009),0)+IF($P232>=AY$2,$AM232/($P232-2009),0)+IF($Q232>=AY$2,$AN232/($Q232-2009),0)+IF($R232>=AY$2,$AO232/($R232-2009),0)+IF($S232>=AY$2,$AP232/($S232-2009),0)+IF($T232>=AY$2,$AQ232/($T232-2009),0)+IF($U232>=AY$2,$AR232/($U232-2009),0)+IF($V232>=AY$2,$AS232/($V232-2009),0)+IF($W232>=AY$2,$AT232/($W232-2009),0)+IF($X232>=AY$2,$AU232/($X232-2009),0)+IF($Y232>=AY$2,$AV232/($Y232-2009),0)","v":{"$error":"#REF!"}},{"$f":"IF($D232>=AZ$2,$AA232/($D232-2009),0)+IF($E232>=AZ$2,$AB232/($E232-2009),0)+IF($F232>=AZ$2,$AC232/($F232-2009),0)+IF($G232>=AZ$2,$AD232/($G232-2009),0)+IF($H232>=AZ$2,$AE232/($H232-2009),0)+IF($I232>=AZ$2,$AF232/($I232-2009),0)+IF($J232>=AZ$2,$AG232/($J232-2009),0)+IF($K232>=AZ$2,$AH232/($K232-2009),0)+IF($L232>=AZ$2,$AI232/($L232-2009),0)+IF($M232>=AZ$2,$AJ232/($M232-2009),0)+IF($N232>=AZ$2,$AK232/($N232-2009),0)+IF($O232>=AZ$2,$AL232/($O232-2009),0)+IF($P232>=AZ$2,$AM232/($P232-2009),0)+IF($Q232>=AZ$2,$AN232/($Q232-2009),0)+IF($R232>=AZ$2,$AO232/($R232-2009),0)+IF($S232>=AZ$2,$AP232/($S232-2009),0)+IF($T232>=AZ$2,$AQ232/($T232-2009),0)+IF($U232>=AZ$2,$AR232/($U232-2009),0)+IF($V232>=AZ$2,$AS232/($V232-2009),0)+IF($W232>=AZ$2,$AT232/($W232-2009),0)+IF($X232>=AZ$2,$AU232/($X232-2009),0)+IF($Y232>=AZ$2,$AV232/($Y232-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D232>=DL$2,$AA232/($D232-2009),0)+IF($E232>=DL$2,$AB232/($E232-2009),0)+IF($F232>=DL$2,$AC232/($F232-2009),0)+IF($G232>=DL$2,$AD232/($G232-2009),0)+IF($H232>=DL$2,$AE232/($H232-2009),0)+IF($I232>=DL$2,$AF232/($I232-2009),0)+IF($J232>=DL$2,$AG232/($J232-2009),0)+IF($K232>=DL$2,$AH232/($K232-2009),0)+IF($L232>=DL$2,$AI232/($L232-2009),0)+IF($M232>=DL$2,$AJ232/($M232-2009),0)+IF($N232>=DL$2,$AK232/($N232-2009),0)+IF($O232>=DL$2,$AL232/($O232-2009),0)+IF($P232>=DL$2,$AM232/($P232-2009),0)+IF($Q232>=DL$2,$AN232/($Q232-2009),0)+IF($R232>=DL$2,$AO232/($R232-2009),0)+IF($S232>=DL$2,$AP232/($S232-2009),0)+IF($T232>=DL$2,$AQ232/($T232-2009),0)+IF($U232>=DL$2,$AR232/($U232-2009),0)+IF($V232>=DL$2,$AS232/($V232-2009),0)+IF($W232>=DL$2,$AT232/($W232-2009),0)+IF($X232>=DL$2,$AU232/($X232-2009),0)+IF($Y232>=DL$2,$AV232/($Y232-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!$B$24","v":"Efterbehandlingsanlæg (sandfilter), SRO"},"PE",{"$f":"Genanskaffelsespriser!$E$24","v":10},{"$f":"D$3+$C233","v":1915},1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA233:AV233)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D233>=AY$2,$AA233/($D233-2009),0)+IF($E233>=AY$2,$AB233/($E233-2009),0)+IF($F233>=AY$2,$AC233/($F233-2009),0)+IF($G233>=AY$2,$AD233/($G233-2009),0)+IF($H233>=AY$2,$AE233/($H233-2009),0)+IF($I233>=AY$2,$AF233/($I233-2009),0)+IF($J233>=AY$2,$AG233/($J233-2009),0)+IF($K233>=AY$2,$AH233/($K233-2009),0)+IF($L233>=AY$2,$AI233/($L233-2009),0)+IF($M233>=AY$2,$AJ233/($M233-2009),0)+IF($N233>=AY$2,$AK233/($N233-2009),0)+IF($O233>=AY$2,$AL233/($O233-2009),0)+IF($P233>=AY$2,$AM233/($P233-2009),0)+IF($Q233>=AY$2,$AN233/($Q233-2009),0)+IF($R233>=AY$2,$AO233/($R233-2009),0)+IF($S233>=AY$2,$AP233/($S233-2009),0)+IF($T233>=AY$2,$AQ233/($T233-2009),0)+IF($U233>=AY$2,$AR233/($U233-2009),0)+IF($V233>=AY$2,$AS233/($V233-2009),0)+IF($W233>=AY$2,$AT233/($W233-2009),0)+IF($X233>=AY$2,$AU233/($X233-2009),0)+IF($Y233>=AY$2,$AV233/($Y233-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Renseanlæg >= 5.000 PE, Slambehandling",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW235:AW258)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"SUM(AY235:AY258)","v":{"$error":"#REF!"}},{"$f":"SUM(AZ235:AZ258)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"SUM(DL235:DL258)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"+Genanskaffelsespriser!$B$26","v":"Forafvanding, slam, Konstruktion"},"PE",{"$f":"Genanskaffelsespriser!$E$26","v":60},{"$f":"D$3+$C235+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"E$3+$C235+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"F$3+$C235+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"G$3+$C235+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"H$3+$C235+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"I$3+$C235+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"J$3+$C235+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"K$3+$C235+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"L$3+$C235+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"M$3+$C235+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"N$3+$C235+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"O$3+$C235+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"P$3+$C235+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Q$3+$C235+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"R$3+$C235+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"S$3+$C235+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"T$3+$C235+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"U$3+$C235+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"V$3+$C235+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"W$3+$C235+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"X$3+$C235+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Y$3+$C235+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA235:AV235)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D235>=AY$2,$AA235/($D235-2009),0)+IF($E235>=AY$2,$AB235/($E235-2009),0)+IF($F235>=AY$2,$AC235/($F235-2009),0)+IF($G235>=AY$2,$AD235/($G235-2009),0)+IF($H235>=AY$2,$AE235/($H235-2009),0)+IF($I235>=AY$2,$AF235/($I235-2009),0)+IF($J235>=AY$2,$AG235/($J235-2009),0)+IF($K235>=AY$2,$AH235/($K235-2009),0)+IF($L235>=AY$2,$AI235/($L235-2009),0)+IF($M235>=AY$2,$AJ235/($M235-2009),0)+IF($N235>=AY$2,$AK235/($N235-2009),0)+IF($O235>=AY$2,$AL235/($O235-2009),0)+IF($P235>=AY$2,$AM235/($P235-2009),0)+IF($Q235>=AY$2,$AN235/($Q235-2009),0)+IF($R235>=AY$2,$AO235/($R235-2009),0)+IF($S235>=AY$2,$AP235/($S235-2009),0)+IF($T235>=AY$2,$AQ235/($T235-2009),0)+IF($U235>=AY$2,$AR235/($U235-2009),0)+IF($V235>=AY$2,$AS235/($V235-2009),0)+IF($W235>=AY$2,$AT235/($W235-2009),0)+IF($X235>=AY$2,$AU235/($X235-2009),0)+IF($Y235>=AY$2,$AV235/($Y235-2009),0)","v":{"$error":"#REF!"}},{"$f":"IF($D235>=AZ$2,$AA235/($D235-2009),0)+IF($E235>=AZ$2,$AB235/($E235-2009),0)+IF($F235>=AZ$2,$AC235/($F235-2009),0)+IF($G235>=AZ$2,$AD235/($G235-2009),0)+IF($H235>=AZ$2,$AE235/($H235-2009),0)+IF($I235>=AZ$2,$AF235/($I235-2009),0)+IF($J235>=AZ$2,$AG235/($J235-2009),0)+IF($K235>=AZ$2,$AH235/($K235-2009),0)+IF($L235>=AZ$2,$AI235/($L235-2009),0)+IF($M235>=AZ$2,$AJ235/($M235-2009),0)+IF($N235>=AZ$2,$AK235/($N235-2009),0)+IF($O235>=AZ$2,$AL235/($O235-2009),0)+IF($P235>=AZ$2,$AM235/($P235-2009),0)+IF($Q235>=AZ$2,$AN235/($Q235-2009),0)+IF($R235>=AZ$2,$AO235/($R235-2009),0)+IF($S235>=AZ$2,$AP235/($S235-2009),0)+IF($T235>=AZ$2,$AQ235/($T235-2009),0)+IF($U235>=AZ$2,$AR235/($U235-2009),0)+IF($V235>=AZ$2,$AS235/($V235-2009),0)+IF($W235>=AZ$2,$AT235/($W235-2009),0)+IF($X235>=AZ$2,$AU235/($X235-2009),0)+IF($Y235>=AZ$2,$AV235/($Y235-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"IF($D235>=DL$2,$AA235/($D235-2009),0)+IF($E235>=DL$2,$AB235/($E235-2009),0)+IF($F235>=DL$2,$AC235/($F235-2009),0)+IF($G235>=DL$2,$AD235/($G235-2009),0)+IF($H235>=DL$2,$AE235/($H235-2009),0)+IF($I235>=DL$2,$AF235/($I235-2009),0)+IF($J235>=DL$2,$AG235/($J235-2009),0)+IF($K235>=DL$2,$AH235/($K235-2009),0)+IF($L235>=DL$2,$AI235/($L235-2009),0)+IF($M235>=DL$2,$AJ235/($M235-2009),0)+IF($N235>=DL$2,$AK235/($N235-2009),0)+IF($O235>=DL$2,$AL235/($O235-2009),0)+IF($P235>=DL$2,$AM235/($P235-2009),0)+IF($Q235>=DL$2,$AN235/($Q235-2009),0)+IF($R235>=DL$2,$AO235/($R235-2009),0)+IF($S235>=DL$2,$AP235/($S235-2009),0)+IF($T235>=DL$2,$AQ235/($T235-2009),0)+IF($U235>=DL$2,$AR235/($U235-2009),0)+IF($V235>=DL$2,$AS235/($V235-2009),0)+IF($W235>=DL$2,$AT235/($W235-2009),0)+IF($X235>=DL$2,$AU235/($X235-2009),0)+IF($Y235>=DL$2,$AV235/($Y235-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
["Levetidsforlængelse","år","-",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"+Genanskaffelsespriser!$B$27","v":"Forafvanding, slam, Mek/EL"},"PE",{"$f":"Genanskaffelsespriser!$E$27","v":20},{"$f":"D$3+$C237","v":1925},{"$f":"E$3+$C237","v":1935},1945,1955,1965,1975,1985,1995,2002,2007,2012,2017,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA237:AV237)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D237>=AY$2,$AA237/($D237-2009),0)+IF($E237>=AY$2,$AB237/($E237-2009),0)+IF($F237>=AY$2,$AC237/($F237-2009),0)+IF($G237>=AY$2,$AD237/($G237-2009),0)+IF($H237>=AY$2,$AE237/($H237-2009),0)+IF($I237>=AY$2,$AF237/($I237-2009),0)+IF($J237>=AY$2,$AG237/($J237-2009),0)+IF($K237>=AY$2,$AH237/($K237-2009),0)+IF($L237>=AY$2,$AI237/($L237-2009),0)+IF($M237>=AY$2,$AJ237/($M237-2009),0)+IF($N237>=AY$2,$AK237/($N237-2009),0)+IF($O237>=AY$2,$AL237/($O237-2009),0)+IF($P237>=AY$2,$AM237/($P237-2009),0)+IF($Q237>=AY$2,$AN237/($Q237-2009),0)+IF($R237>=AY$2,$AO237/($R237-2009),0)+IF($S237>=AY$2,$AP237/($S237-2009),0)+IF($T237>=AY$2,$AQ237/($T237-2009),0)+IF($U237>=AY$2,$AR237/($U237-2009),0)+IF($V237>=AY$2,$AS237/($V237-2009),0)+IF($W237>=AY$2,$AT237/($W237-2009),0)+IF($X237>=AY$2,$AU237/($X237-2009),0)+IF($Y237>=AY$2,$AV237/($Y237-2009),0)","v":{"$error":"#REF!"}},{"$f":"IF($D237>=AZ$2,$AA237/($D237-2009),0)+IF($E237>=AZ$2,$AB237/($E237-2009),0)+IF($F237>=AZ$2,$AC237/($F237-2009),0)+IF($G237>=AZ$2,$AD237/($G237-2009),0)+IF($H237>=AZ$2,$AE237/($H237-2009),0)+IF($I237>=AZ$2,$AF237/($I237-2009),0)+IF($J237>=AZ$2,$AG237/($J237-2009),0)+IF($K237>=AZ$2,$AH237/($K237-2009),0)+IF($L237>=AZ$2,$AI237/($L237-2009),0)+IF($M237>=AZ$2,$AJ237/($M237-2009),0)+IF($N237>=AZ$2,$AK237/($N237-2009),0)+IF($O237>=AZ$2,$AL237/($O237-2009),0)+IF($P237>=AZ$2,$AM237/($P237-2009),0)+IF($Q237>=AZ$2,$AN237/($Q237-2009),0)+IF($R237>=AZ$2,$AO237/($R237-2009),0)+IF($S237>=AZ$2,$AP237/($S237-2009),0)+IF($T237>=AZ$2,$AQ237/($T237-2009),0)+IF($U237>=AZ$2,$AR237/($U237-2009),0)+IF($V237>=AZ$2,$AS237/($V237-2009),0)+IF($W237>=AZ$2,$AT237/($W237-2009),0)+IF($X237>=AZ$2,$AU237/($X237-2009),0)+IF($Y237>=AZ$2,$AV237/($Y237-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D237>=DL$2,$AA237/($D237-2009),0)+IF($E237>=DL$2,$AB237/($E237-2009),0)+IF($F237>=DL$2,$AC237/($F237-2009),0)+IF($G237>=DL$2,$AD237/($G237-2009),0)+IF($H237>=DL$2,$AE237/($H237-2009),0)+IF($I237>=DL$2,$AF237/($I237-2009),0)+IF($J237>=DL$2,$AG237/($J237-2009),0)+IF($K237>=DL$2,$AH237/($K237-2009),0)+IF($L237>=DL$2,$AI237/($L237-2009),0)+IF($M237>=DL$2,$AJ237/($M237-2009),0)+IF($N237>=DL$2,$AK237/($N237-2009),0)+IF($O237>=DL$2,$AL237/($O237-2009),0)+IF($P237>=DL$2,$AM237/($P237-2009),0)+IF($Q237>=DL$2,$AN237/($Q237-2009),0)+IF($R237>=DL$2,$AO237/($R237-2009),0)+IF($S237>=DL$2,$AP237/($S237-2009),0)+IF($T237>=DL$2,$AQ237/($T237-2009),0)+IF($U237>=DL$2,$AR237/($U237-2009),0)+IF($V237>=DL$2,$AS237/($V237-2009),0)+IF($W237>=DL$2,$AT237/($W237-2009),0)+IF($X237>=DL$2,$AU237/($X237-2009),0)+IF($Y237>=DL$2,$AV237/($Y237-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!$B$28","v":"Forafvanding, slam, SRO"},"PE",{"$f":"Genanskaffelsespriser!$E$28","v":10},{"$f":"D$3+$C238","v":1915},1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA238:AV238)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D238>=AY$2,$AA238/($D238-2009),0)+IF($E238>=AY$2,$AB238/($E238-2009),0)+IF($F238>=AY$2,$AC238/($F238-2009),0)+IF($G238>=AY$2,$AD238/($G238-2009),0)+IF($H238>=AY$2,$AE238/($H238-2009),0)+IF($I238>=AY$2,$AF238/($I238-2009),0)+IF($J238>=AY$2,$AG238/($J238-2009),0)+IF($K238>=AY$2,$AH238/($K238-2009),0)+IF($L238>=AY$2,$AI238/($L238-2009),0)+IF($M238>=AY$2,$AJ238/($M238-2009),0)+IF($N238>=AY$2,$AK238/($N238-2009),0)+IF($O238>=AY$2,$AL238/($O238-2009),0)+IF($P238>=AY$2,$AM238/($P238-2009),0)+IF($Q238>=AY$2,$AN238/($Q238-2009),0)+IF($R238>=AY$2,$AO238/($R238-2009),0)+IF($S238>=AY$2,$AP238/($S238-2009),0)+IF($T238>=AY$2,$AQ238/($T238-2009),0)+IF($U238>=AY$2,$AR238/($U238-2009),0)+IF($V238>=AY$2,$AS238/($V238-2009),0)+IF($W238>=AY$2,$AT238/($W238-2009),0)+IF($X238>=AY$2,$AU238/($X238-2009),0)+IF($Y238>=AY$2,$AV238/($Y238-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!$B$29","v":"Rådnetanke, slam, Konstruktioner"},"PE",{"$f":"Genanskaffelsespriser!$E$29","v":60},{"$f":"D$3+$C239+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"E$3+$C239+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"F$3+$C239+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"G$3+$C239+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"H$3+$C239+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"I$3+$C239+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"J$3+$C239+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"K$3+$C239+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"L$3+$C239+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"M$3+$C239+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"N$3+$C239+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"O$3+$C239+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"P$3+$C239+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Q$3+$C239+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"R$3+$C239+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"S$3+$C239+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"T$3+$C239+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"U$3+$C239+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"V$3+$C239+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"W$3+$C239+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"X$3+$C239+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Y$3+$C239+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA239:AV239)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D239>=AY$2,$AA239/($D239-2009),0)+IF($E239>=AY$2,$AB239/($E239-2009),0)+IF($F239>=AY$2,$AC239/($F239-2009),0)+IF($G239>=AY$2,$AD239/($G239-2009),0)+IF($H239>=AY$2,$AE239/($H239-2009),0)+IF($I239>=AY$2,$AF239/($I239-2009),0)+IF($J239>=AY$2,$AG239/($J239-2009),0)+IF($K239>=AY$2,$AH239/($K239-2009),0)+IF($L239>=AY$2,$AI239/($L239-2009),0)+IF($M239>=AY$2,$AJ239/($M239-2009),0)+IF($N239>=AY$2,$AK239/($N239-2009),0)+IF($O239>=AY$2,$AL239/($O239-2009),0)+IF($P239>=AY$2,$AM239/($P239-2009),0)+IF($Q239>=AY$2,$AN239/($Q239-2009),0)+IF($R239>=AY$2,$AO239/($R239-2009),0)+IF($S239>=AY$2,$AP239/($S239-2009),0)+IF($T239>=AY$2,$AQ239/($T239-2009),0)+IF($U239>=AY$2,$AR239/($U239-2009),0)+IF($V239>=AY$2,$AS239/($V239-2009),0)+IF($W239>=AY$2,$AT239/($W239-2009),0)+IF($X239>=AY$2,$AU239/($X239-2009),0)+IF($Y239>=AY$2,$AV239/($Y239-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
["Levetidsforlængelse","år","-",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"+Genanskaffelsespriser!$B$30","v":"Rådnetanke, slam, Mek/EL"},"PE",{"$f":"Genanskaffelsespriser!$E$30","v":20},{"$f":"D$3+$C241","v":1925},{"$f":"E$3+$C241","v":1935},1945,1955,1965,1975,1985,1995,2002,2007,2012,2017,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA241:AV241)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D241>=AY$2,$AA241/($D241-2009),0)+IF($E241>=AY$2,$AB241/($E241-2009),0)+IF($F241>=AY$2,$AC241/($F241-2009),0)+IF($G241>=AY$2,$AD241/($G241-2009),0)+IF($H241>=AY$2,$AE241/($H241-2009),0)+IF($I241>=AY$2,$AF241/($I241-2009),0)+IF($J241>=AY$2,$AG241/($J241-2009),0)+IF($K241>=AY$2,$AH241/($K241-2009),0)+IF($L241>=AY$2,$AI241/($L241-2009),0)+IF($M241>=AY$2,$AJ241/($M241-2009),0)+IF($N241>=AY$2,$AK241/($N241-2009),0)+IF($O241>=AY$2,$AL241/($O241-2009),0)+IF($P241>=AY$2,$AM241/($P241-2009),0)+IF($Q241>=AY$2,$AN241/($Q241-2009),0)+IF($R241>=AY$2,$AO241/($R241-2009),0)+IF($S241>=AY$2,$AP241/($S241-2009),0)+IF($T241>=AY$2,$AQ241/($T241-2009),0)+IF($U241>=AY$2,$AR241/($U241-2009),0)+IF($V241>=AY$2,$AS241/($V241-2009),0)+IF($W241>=AY$2,$AT241/($W241-2009),0)+IF($X241>=AY$2,$AU241/($X241-2009),0)+IF($Y241>=AY$2,$AV241/($Y241-2009),0)","v":{"$error":"#REF!"}},{"$f":"IF($D241>=AZ$2,$AA241/($D241-2009),0)+IF($E241>=AZ$2,$AB241/($E241-2009),0)+IF($F241>=AZ$2,$AC241/($F241-2009),0)+IF($G241>=AZ$2,$AD241/($G241-2009),0)+IF($H241>=AZ$2,$AE241/($H241-2009),0)+IF($I241>=AZ$2,$AF241/($I241-2009),0)+IF($J241>=AZ$2,$AG241/($J241-2009),0)+IF($K241>=AZ$2,$AH241/($K241-2009),0)+IF($L241>=AZ$2,$AI241/($L241-2009),0)+IF($M241>=AZ$2,$AJ241/($M241-2009),0)+IF($N241>=AZ$2,$AK241/($N241-2009),0)+IF($O241>=AZ$2,$AL241/($O241-2009),0)+IF($P241>=AZ$2,$AM241/($P241-2009),0)+IF($Q241>=AZ$2,$AN241/($Q241-2009),0)+IF($R241>=AZ$2,$AO241/($R241-2009),0)+IF($S241>=AZ$2,$AP241/($S241-2009),0)+IF($T241>=AZ$2,$AQ241/($T241-2009),0)+IF($U241>=AZ$2,$AR241/($U241-2009),0)+IF($V241>=AZ$2,$AS241/($V241-2009),0)+IF($W241>=AZ$2,$AT241/($W241-2009),0)+IF($X241>=AZ$2,$AU241/($X241-2009),0)+IF($Y241>=AZ$2,$AV241/($Y241-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D241>=DL$2,$AA241/($D241-2009),0)+IF($E241>=DL$2,$AB241/($E241-2009),0)+IF($F241>=DL$2,$AC241/($F241-2009),0)+IF($G241>=DL$2,$AD241/($G241-2009),0)+IF($H241>=DL$2,$AE241/($H241-2009),0)+IF($I241>=DL$2,$AF241/($I241-2009),0)+IF($J241>=DL$2,$AG241/($J241-2009),0)+IF($K241>=DL$2,$AH241/($K241-2009),0)+IF($L241>=DL$2,$AI241/($L241-2009),0)+IF($M241>=DL$2,$AJ241/($M241-2009),0)+IF($N241>=DL$2,$AK241/($N241-2009),0)+IF($O241>=DL$2,$AL241/($O241-2009),0)+IF($P241>=DL$2,$AM241/($P241-2009),0)+IF($Q241>=DL$2,$AN241/($Q241-2009),0)+IF($R241>=DL$2,$AO241/($R241-2009),0)+IF($S241>=DL$2,$AP241/($S241-2009),0)+IF($T241>=DL$2,$AQ241/($T241-2009),0)+IF($U241>=DL$2,$AR241/($U241-2009),0)+IF($V241>=DL$2,$AS241/($V241-2009),0)+IF($W241>=DL$2,$AT241/($W241-2009),0)+IF($X241>=DL$2,$AU241/($X241-2009),0)+IF($Y241>=DL$2,$AV241/($Y241-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!$B$31","v":"Rådnetanke, slam, SRO"},"PE",{"$f":"Genanskaffelsespriser!$E$31","v":10},{"$f":"D$3+$C242","v":1915},1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA242:AV242)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D242>=AY$2,$AA242/($D242-2009),0)+IF($E242>=AY$2,$AB242/($E242-2009),0)+IF($F242>=AY$2,$AC242/($F242-2009),0)+IF($G242>=AY$2,$AD242/($G242-2009),0)+IF($H242>=AY$2,$AE242/($H242-2009),0)+IF($I242>=AY$2,$AF242/($I242-2009),0)+IF($J242>=AY$2,$AG242/($J242-2009),0)+IF($K242>=AY$2,$AH242/($K242-2009),0)+IF($L242>=AY$2,$AI242/($L242-2009),0)+IF($M242>=AY$2,$AJ242/($M242-2009),0)+IF($N242>=AY$2,$AK242/($N242-2009),0)+IF($O242>=AY$2,$AL242/($O242-2009),0)+IF($P242>=AY$2,$AM242/($P242-2009),0)+IF($Q242>=AY$2,$AN242/($Q242-2009),0)+IF($R242>=AY$2,$AO242/($R242-2009),0)+IF($S242>=AY$2,$AP242/($S242-2009),0)+IF($T242>=AY$2,$AQ242/($T242-2009),0)+IF($U242>=AY$2,$AR242/($U242-2009),0)+IF($V242>=AY$2,$AS242/($V242-2009),0)+IF($W242>=AY$2,$AT242/($W242-2009),0)+IF($X242>=AY$2,$AU242/($X242-2009),0)+IF($Y242>=AY$2,$AV242/($Y242-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!$B$32","v":"Gasdisponering, Konstruktioner"},"PE",{"$f":"Genanskaffelsespriser!$E$32","v":60},{"$f":"D$3+$C243+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"E$3+$C243+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"F$3+$C243+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"G$3+$C243+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"H$3+$C243+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"I$3+$C243+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"J$3+$C243+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"K$3+$C243+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"L$3+$C243+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"M$3+$C243+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"N$3+$C243+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"O$3+$C243+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"P$3+$C243+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Q$3+$C243+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"R$3+$C243+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"S$3+$C243+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"T$3+$C243+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"U$3+$C243+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"V$3+$C243+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"W$3+$C243+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"X$3+$C243+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Y$3+$C243+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA243:AV243)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D243>=AY$2,$AA243/($D243-2009),0)+IF($E243>=AY$2,$AB243/($E243-2009),0)+IF($F243>=AY$2,$AC243/($F243-2009),0)+IF($G243>=AY$2,$AD243/($G243-2009),0)+IF($H243>=AY$2,$AE243/($H243-2009),0)+IF($I243>=AY$2,$AF243/($I243-2009),0)+IF($J243>=AY$2,$AG243/($J243-2009),0)+IF($K243>=AY$2,$AH243/($K243-2009),0)+IF($L243>=AY$2,$AI243/($L243-2009),0)+IF($M243>=AY$2,$AJ243/($M243-2009),0)+IF($N243>=AY$2,$AK243/($N243-2009),0)+IF($O243>=AY$2,$AL243/($O243-2009),0)+IF($P243>=AY$2,$AM243/($P243-2009),0)+IF($Q243>=AY$2,$AN243/($Q243-2009),0)+IF($R243>=AY$2,$AO243/($R243-2009),0)+IF($S243>=AY$2,$AP243/($S243-2009),0)+IF($T243>=AY$2,$AQ243/($T243-2009),0)+IF($U243>=AY$2,$AR243/($U243-2009),0)+IF($V243>=AY$2,$AS243/($V243-2009),0)+IF($W243>=AY$2,$AT243/($W243-2009),0)+IF($X243>=AY$2,$AU243/($X243-2009),0)+IF($Y243>=AY$2,$AV243/($Y243-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
["Levetidsforlængelse","år","-",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"+Genanskaffelsespriser!$B$33","v":"Gasdisponering, Mek/EL"},"PE",{"$f":"Genanskaffelsespriser!$E$33","v":20},{"$f":"D$3+$C245","v":1925},{"$f":"E$3+$C245","v":1935},1945,1955,1965,1975,1985,1995,2002,2007,2012,2017,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA245:AV245)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D245>=AY$2,$AA245/($D245-2009),0)+IF($E245>=AY$2,$AB245/($E245-2009),0)+IF($F245>=AY$2,$AC245/($F245-2009),0)+IF($G245>=AY$2,$AD245/($G245-2009),0)+IF($H245>=AY$2,$AE245/($H245-2009),0)+IF($I245>=AY$2,$AF245/($I245-2009),0)+IF($J245>=AY$2,$AG245/($J245-2009),0)+IF($K245>=AY$2,$AH245/($K245-2009),0)+IF($L245>=AY$2,$AI245/($L245-2009),0)+IF($M245>=AY$2,$AJ245/($M245-2009),0)+IF($N245>=AY$2,$AK245/($N245-2009),0)+IF($O245>=AY$2,$AL245/($O245-2009),0)+IF($P245>=AY$2,$AM245/($P245-2009),0)+IF($Q245>=AY$2,$AN245/($Q245-2009),0)+IF($R245>=AY$2,$AO245/($R245-2009),0)+IF($S245>=AY$2,$AP245/($S245-2009),0)+IF($T245>=AY$2,$AQ245/($T245-2009),0)+IF($U245>=AY$2,$AR245/($U245-2009),0)+IF($V245>=AY$2,$AS245/($V245-2009),0)+IF($W245>=AY$2,$AT245/($W245-2009),0)+IF($X245>=AY$2,$AU245/($X245-2009),0)+IF($Y245>=AY$2,$AV245/($Y245-2009),0)","v":{"$error":"#REF!"}},{"$f":"IF($D245>=AZ$2,$AA245/($D245-2009),0)+IF($E245>=AZ$2,$AB245/($E245-2009),0)+IF($F245>=AZ$2,$AC245/($F245-2009),0)+IF($G245>=AZ$2,$AD245/($G245-2009),0)+IF($H245>=AZ$2,$AE245/($H245-2009),0)+IF($I245>=AZ$2,$AF245/($I245-2009),0)+IF($J245>=AZ$2,$AG245/($J245-2009),0)+IF($K245>=AZ$2,$AH245/($K245-2009),0)+IF($L245>=AZ$2,$AI245/($L245-2009),0)+IF($M245>=AZ$2,$AJ245/($M245-2009),0)+IF($N245>=AZ$2,$AK245/($N245-2009),0)+IF($O245>=AZ$2,$AL245/($O245-2009),0)+IF($P245>=AZ$2,$AM245/($P245-2009),0)+IF($Q245>=AZ$2,$AN245/($Q245-2009),0)+IF($R245>=AZ$2,$AO245/($R245-2009),0)+IF($S245>=AZ$2,$AP245/($S245-2009),0)+IF($T245>=AZ$2,$AQ245/($T245-2009),0)+IF($U245>=AZ$2,$AR245/($U245-2009),0)+IF($V245>=AZ$2,$AS245/($V245-2009),0)+IF($W245>=AZ$2,$AT245/($W245-2009),0)+IF($X245>=AZ$2,$AU245/($X245-2009),0)+IF($Y245>=AZ$2,$AV245/($Y245-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D245>=DL$2,$AA245/($D245-2009),0)+IF($E245>=DL$2,$AB245/($E245-2009),0)+IF($F245>=DL$2,$AC245/($F245-2009),0)+IF($G245>=DL$2,$AD245/($G245-2009),0)+IF($H245>=DL$2,$AE245/($H245-2009),0)+IF($I245>=DL$2,$AF245/($I245-2009),0)+IF($J245>=DL$2,$AG245/($J245-2009),0)+IF($K245>=DL$2,$AH245/($K245-2009),0)+IF($L245>=DL$2,$AI245/($L245-2009),0)+IF($M245>=DL$2,$AJ245/($M245-2009),0)+IF($N245>=DL$2,$AK245/($N245-2009),0)+IF($O245>=DL$2,$AL245/($O245-2009),0)+IF($P245>=DL$2,$AM245/($P245-2009),0)+IF($Q245>=DL$2,$AN245/($Q245-2009),0)+IF($R245>=DL$2,$AO245/($R245-2009),0)+IF($S245>=DL$2,$AP245/($S245-2009),0)+IF($T245>=DL$2,$AQ245/($T245-2009),0)+IF($U245>=DL$2,$AR245/($U245-2009),0)+IF($V245>=DL$2,$AS245/($V245-2009),0)+IF($W245>=DL$2,$AT245/($W245-2009),0)+IF($X245>=DL$2,$AU245/($X245-2009),0)+IF($Y245>=DL$2,$AV245/($Y245-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!$B$34","v":"Gasdisponering, SRO"},"PE",{"$f":"Genanskaffelsespriser!$E$34","v":10},{"$f":"D$3+$C246","v":1915},1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA246:AV246)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D246>=AY$2,$AA246/($D246-2009),0)+IF($E246>=AY$2,$AB246/($E246-2009),0)+IF($F246>=AY$2,$AC246/($F246-2009),0)+IF($G246>=AY$2,$AD246/($G246-2009),0)+IF($H246>=AY$2,$AE246/($H246-2009),0)+IF($I246>=AY$2,$AF246/($I246-2009),0)+IF($J246>=AY$2,$AG246/($J246-2009),0)+IF($K246>=AY$2,$AH246/($K246-2009),0)+IF($L246>=AY$2,$AI246/($L246-2009),0)+IF($M246>=AY$2,$AJ246/($M246-2009),0)+IF($N246>=AY$2,$AK246/($N246-2009),0)+IF($O246>=AY$2,$AL246/($O246-2009),0)+IF($P246>=AY$2,$AM246/($P246-2009),0)+IF($Q246>=AY$2,$AN246/($Q246-2009),0)+IF($R246>=AY$2,$AO246/($R246-2009),0)+IF($S246>=AY$2,$AP246/($S246-2009),0)+IF($T246>=AY$2,$AQ246/($T246-2009),0)+IF($U246>=AY$2,$AR246/($U246-2009),0)+IF($V246>=AY$2,$AS246/($V246-2009),0)+IF($W246>=AY$2,$AT246/($W246-2009),0)+IF($X246>=AY$2,$AU246/($X246-2009),0)+IF($Y246>=AY$2,$AV246/($Y246-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!$B$35","v":"Gasdisponering - elproduktionsanlæg, Konstruktioner"},"PE",{"$f":"Genanskaffelsespriser!$E$35","v":60},{"$f":"D$3+$C247+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"E$3+$C247+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"F$3+$C247+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"G$3+$C247+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"H$3+$C247+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"I$3+$C247+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"J$3+$C247+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"K$3+$C247+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"L$3+$C247+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"M$3+$C247+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"N$3+$C247+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"O$3+$C247+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"P$3+$C247+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Q$3+$C247+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"R$3+$C247+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"S$3+$C247+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"T$3+$C247+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"U$3+$C247+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"V$3+$C247+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"W$3+$C247+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"X$3+$C247+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Y$3+$C247+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA247:AV247)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D247>=AY$2,$AA247/($D247-2009),0)+IF($E247>=AY$2,$AB247/($E247-2009),0)+IF($F247>=AY$2,$AC247/($F247-2009),0)+IF($G247>=AY$2,$AD247/($G247-2009),0)+IF($H247>=AY$2,$AE247/($H247-2009),0)+IF($I247>=AY$2,$AF247/($I247-2009),0)+IF($J247>=AY$2,$AG247/($J247-2009),0)+IF($K247>=AY$2,$AH247/($K247-2009),0)+IF($L247>=AY$2,$AI247/($L247-2009),0)+IF($M247>=AY$2,$AJ247/($M247-2009),0)+IF($N247>=AY$2,$AK247/($N247-2009),0)+IF($O247>=AY$2,$AL247/($O247-2009),0)+IF($P247>=AY$2,$AM247/($P247-2009),0)+IF($Q247>=AY$2,$AN247/($Q247-2009),0)+IF($R247>=AY$2,$AO247/($R247-2009),0)+IF($S247>=AY$2,$AP247/($S247-2009),0)+IF($T247>=AY$2,$AQ247/($T247-2009),0)+IF($U247>=AY$2,$AR247/($U247-2009),0)+IF($V247>=AY$2,$AS247/($V247-2009),0)+IF($W247>=AY$2,$AT247/($W247-2009),0)+IF($X247>=AY$2,$AU247/($X247-2009),0)+IF($Y247>=AY$2,$AV247/($Y247-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
["Levetidsforlængelse","år","-",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"+Genanskaffelsespriser!$B$36","v":"Gasdisponering - elproduktionsanlæg, Mek/EL"},"PE",{"$f":"Genanskaffelsespriser!$E$36","v":20},{"$f":"D$3+$C249","v":1925},{"$f":"E$3+$C249","v":1935},1945,1955,1965,1975,1985,1995,2002,2007,2012,2017,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA249:AV249)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D249>=AY$2,$AA249/($D249-2009),0)+IF($E249>=AY$2,$AB249/($E249-2009),0)+IF($F249>=AY$2,$AC249/($F249-2009),0)+IF($G249>=AY$2,$AD249/($G249-2009),0)+IF($H249>=AY$2,$AE249/($H249-2009),0)+IF($I249>=AY$2,$AF249/($I249-2009),0)+IF($J249>=AY$2,$AG249/($J249-2009),0)+IF($K249>=AY$2,$AH249/($K249-2009),0)+IF($L249>=AY$2,$AI249/($L249-2009),0)+IF($M249>=AY$2,$AJ249/($M249-2009),0)+IF($N249>=AY$2,$AK249/($N249-2009),0)+IF($O249>=AY$2,$AL249/($O249-2009),0)+IF($P249>=AY$2,$AM249/($P249-2009),0)+IF($Q249>=AY$2,$AN249/($Q249-2009),0)+IF($R249>=AY$2,$AO249/($R249-2009),0)+IF($S249>=AY$2,$AP249/($S249-2009),0)+IF($T249>=AY$2,$AQ249/($T249-2009),0)+IF($U249>=AY$2,$AR249/($U249-2009),0)+IF($V249>=AY$2,$AS249/($V249-2009),0)+IF($W249>=AY$2,$AT249/($W249-2009),0)+IF($X249>=AY$2,$AU249/($X249-2009),0)+IF($Y249>=AY$2,$AV249/($Y249-2009),0)","v":{"$error":"#REF!"}},{"$f":"IF($D249>=AZ$2,$AA249/($D249-2009),0)+IF($E249>=AZ$2,$AB249/($E249-2009),0)+IF($F249>=AZ$2,$AC249/($F249-2009),0)+IF($G249>=AZ$2,$AD249/($G249-2009),0)+IF($H249>=AZ$2,$AE249/($H249-2009),0)+IF($I249>=AZ$2,$AF249/($I249-2009),0)+IF($J249>=AZ$2,$AG249/($J249-2009),0)+IF($K249>=AZ$2,$AH249/($K249-2009),0)+IF($L249>=AZ$2,$AI249/($L249-2009),0)+IF($M249>=AZ$2,$AJ249/($M249-2009),0)+IF($N249>=AZ$2,$AK249/($N249-2009),0)+IF($O249>=AZ$2,$AL249/($O249-2009),0)+IF($P249>=AZ$2,$AM249/($P249-2009),0)+IF($Q249>=AZ$2,$AN249/($Q249-2009),0)+IF($R249>=AZ$2,$AO249/($R249-2009),0)+IF($S249>=AZ$2,$AP249/($S249-2009),0)+IF($T249>=AZ$2,$AQ249/($T249-2009),0)+IF($U249>=AZ$2,$AR249/($U249-2009),0)+IF($V249>=AZ$2,$AS249/($V249-2009),0)+IF($W249>=AZ$2,$AT249/($W249-2009),0)+IF($X249>=AZ$2,$AU249/($X249-2009),0)+IF($Y249>=AZ$2,$AV249/($Y249-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D249>=DL$2,$AA249/($D249-2009),0)+IF($E249>=DL$2,$AB249/($E249-2009),0)+IF($F249>=DL$2,$AC249/($F249-2009),0)+IF($G249>=DL$2,$AD249/($G249-2009),0)+IF($H249>=DL$2,$AE249/($H249-2009),0)+IF($I249>=DL$2,$AF249/($I249-2009),0)+IF($J249>=DL$2,$AG249/($J249-2009),0)+IF($K249>=DL$2,$AH249/($K249-2009),0)+IF($L249>=DL$2,$AI249/($L249-2009),0)+IF($M249>=DL$2,$AJ249/($M249-2009),0)+IF($N249>=DL$2,$AK249/($N249-2009),0)+IF($O249>=DL$2,$AL249/($O249-2009),0)+IF($P249>=DL$2,$AM249/($P249-2009),0)+IF($Q249>=DL$2,$AN249/($Q249-2009),0)+IF($R249>=DL$2,$AO249/($R249-2009),0)+IF($S249>=DL$2,$AP249/($S249-2009),0)+IF($T249>=DL$2,$AQ249/($T249-2009),0)+IF($U249>=DL$2,$AR249/($U249-2009),0)+IF($V249>=DL$2,$AS249/($V249-2009),0)+IF($W249>=DL$2,$AT249/($W249-2009),0)+IF($X249>=DL$2,$AU249/($X249-2009),0)+IF($Y249>=DL$2,$AV249/($Y249-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!$B$37","v":"Gasdisponering - elproduktionsanlæg, SRO"},"PE",{"$f":"Genanskaffelsespriser!$E$37","v":10},{"$f":"D$3+$C250","v":1915},1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA250:AV250)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D250>=AY$2,$AA250/($D250-2009),0)+IF($E250>=AY$2,$AB250/($E250-2009),0)+IF($F250>=AY$2,$AC250/($F250-2009),0)+IF($G250>=AY$2,$AD250/($G250-2009),0)+IF($H250>=AY$2,$AE250/($H250-2009),0)+IF($I250>=AY$2,$AF250/($I250-2009),0)+IF($J250>=AY$2,$AG250/($J250-2009),0)+IF($K250>=AY$2,$AH250/($K250-2009),0)+IF($L250>=AY$2,$AI250/($L250-2009),0)+IF($M250>=AY$2,$AJ250/($M250-2009),0)+IF($N250>=AY$2,$AK250/($N250-2009),0)+IF($O250>=AY$2,$AL250/($O250-2009),0)+IF($P250>=AY$2,$AM250/($P250-2009),0)+IF($Q250>=AY$2,$AN250/($Q250-2009),0)+IF($R250>=AY$2,$AO250/($R250-2009),0)+IF($S250>=AY$2,$AP250/($S250-2009),0)+IF($T250>=AY$2,$AQ250/($T250-2009),0)+IF($U250>=AY$2,$AR250/($U250-2009),0)+IF($V250>=AY$2,$AS250/($V250-2009),0)+IF($W250>=AY$2,$AT250/($W250-2009),0)+IF($X250>=AY$2,$AU250/($X250-2009),0)+IF($Y250>=AY$2,$AV250/($Y250-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"+Genanskaffelsespriser!$B$40","v":"Slutafvanding, slam - lavteknologisk (slambede), SRO"},"PE",{"$f":"Genanskaffelsespriser!$E$40","v":10},{"$f":"D$3+$C254","v":1915},1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA254:AV254)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D254>=AY$2,$AA254/($D254-2009),0)+IF($E254>=AY$2,$AB254/($E254-2009),0)+IF($F254>=AY$2,$AC254/($F254-2009),0)+IF($G254>=AY$2,$AD254/($G254-2009),0)+IF($H254>=AY$2,$AE254/($H254-2009),0)+IF($I254>=AY$2,$AF254/($I254-2009),0)+IF($J254>=AY$2,$AG254/($J254-2009),0)+IF($K254>=AY$2,$AH254/($K254-2009),0)+IF($L254>=AY$2,$AI254/($L254-2009),0)+IF($M254>=AY$2,$AJ254/($M254-2009),0)+IF($N254>=AY$2,$AK254/($N254-2009),0)+IF($O254>=AY$2,$AL254/($O254-2009),0)+IF($P254>=AY$2,$AM254/($P254-2009),0)+IF($Q254>=AY$2,$AN254/($Q254-2009),0)+IF($R254>=AY$2,$AO254/($R254-2009),0)+IF($S254>=AY$2,$AP254/($S254-2009),0)+IF($T254>=AY$2,$AQ254/($T254-2009),0)+IF($U254>=AY$2,$AR254/($U254-2009),0)+IF($V254>=AY$2,$AS254/($V254-2009),0)+IF($W254>=AY$2,$AT254/($W254-2009),0)+IF($X254>=AY$2,$AU254/($X254-2009),0)+IF($Y254>=AY$2,$AV254/($Y254-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!$B$42","v":"Slutafvanding, slam - højteknologisk (centrifuger), Mek/El"},"PE",{"$f":"Genanskaffelsespriser!$E$42","v":20},{"$f":"D$3+$C257","v":1925},{"$f":"E$3+$C257","v":1935},1945,1955,1965,1975,1985,1995,2002,2007,2012,2017,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA257:AV257)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D257>=AY$2,$AA257/($D257-2009),0)+IF($E257>=AY$2,$AB257/($E257-2009),0)+IF($F257>=AY$2,$AC257/($F257-2009),0)+IF($G257>=AY$2,$AD257/($G257-2009),0)+IF($H257>=AY$2,$AE257/($H257-2009),0)+IF($I257>=AY$2,$AF257/($I257-2009),0)+IF($J257>=AY$2,$AG257/($J257-2009),0)+IF($K257>=AY$2,$AH257/($K257-2009),0)+IF($L257>=AY$2,$AI257/($L257-2009),0)+IF($M257>=AY$2,$AJ257/($M257-2009),0)+IF($N257>=AY$2,$AK257/($N257-2009),0)+IF($O257>=AY$2,$AL257/($O257-2009),0)+IF($P257>=AY$2,$AM257/($P257-2009),0)+IF($Q257>=AY$2,$AN257/($Q257-2009),0)+IF($R257>=AY$2,$AO257/($R257-2009),0)+IF($S257>=AY$2,$AP257/($S257-2009),0)+IF($T257>=AY$2,$AQ257/($T257-2009),0)+IF($U257>=AY$2,$AR257/($U257-2009),0)+IF($V257>=AY$2,$AS257/($V257-2009),0)+IF($W257>=AY$2,$AT257/($W257-2009),0)+IF($X257>=AY$2,$AU257/($X257-2009),0)+IF($Y257>=AY$2,$AV257/($Y257-2009),0)","v":{"$error":"#REF!"}},{"$f":"IF($D257>=AZ$2,$AA257/($D257-2009),0)+IF($E257>=AZ$2,$AB257/($E257-2009),0)+IF($F257>=AZ$2,$AC257/($F257-2009),0)+IF($G257>=AZ$2,$AD257/($G257-2009),0)+IF($H257>=AZ$2,$AE257/($H257-2009),0)+IF($I257>=AZ$2,$AF257/($I257-2009),0)+IF($J257>=AZ$2,$AG257/($J257-2009),0)+IF($K257>=AZ$2,$AH257/($K257-2009),0)+IF($L257>=AZ$2,$AI257/($L257-2009),0)+IF($M257>=AZ$2,$AJ257/($M257-2009),0)+IF($N257>=AZ$2,$AK257/($N257-2009),0)+IF($O257>=AZ$2,$AL257/($O257-2009),0)+IF($P257>=AZ$2,$AM257/($P257-2009),0)+IF($Q257>=AZ$2,$AN257/($Q257-2009),0)+IF($R257>=AZ$2,$AO257/($R257-2009),0)+IF($S257>=AZ$2,$AP257/($S257-2009),0)+IF($T257>=AZ$2,$AQ257/($T257-2009),0)+IF($U257>=AZ$2,$AR257/($U257-2009),0)+IF($V257>=AZ$2,$AS257/($V257-2009),0)+IF($W257>=AZ$2,$AT257/($W257-2009),0)+IF($X257>=AZ$2,$AU257/($X257-2009),0)+IF($Y257>=AZ$2,$AV257/($Y257-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D257>=DL$2,$AA257/($D257-2009),0)+IF($E257>=DL$2,$AB257/($E257-2009),0)+IF($F257>=DL$2,$AC257/($F257-2009),0)+IF($G257>=DL$2,$AD257/($G257-2009),0)+IF($H257>=DL$2,$AE257/($H257-2009),0)+IF($I257>=DL$2,$AF257/($I257-2009),0)+IF($J257>=DL$2,$AG257/($J257-2009),0)+IF($K257>=DL$2,$AH257/($K257-2009),0)+IF($L257>=DL$2,$AI257/($L257-2009),0)+IF($M257>=DL$2,$AJ257/($M257-2009),0)+IF($N257>=DL$2,$AK257/($N257-2009),0)+IF($O257>=DL$2,$AL257/($O257-2009),0)+IF($P257>=DL$2,$AM257/($P257-2009),0)+IF($Q257>=DL$2,$AN257/($Q257-2009),0)+IF($R257>=DL$2,$AO257/($R257-2009),0)+IF($S257>=DL$2,$AP257/($S257-2009),0)+IF($T257>=DL$2,$AQ257/($T257-2009),0)+IF($U257>=DL$2,$AR257/($U257-2009),0)+IF($V257>=DL$2,$AS257/($V257-2009),0)+IF($W257>=DL$2,$AT257/($W257-2009),0)+IF($X257>=DL$2,$AU257/($X257-2009),0)+IF($Y257>=DL$2,$AV257/($Y257-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"+Genanskaffelsespriser!$B$47","v":"Slutdisponering, slam - lavteknologisk (slammineralisering), SRO"},"PE",{"$f":"Genanskaffelsespriser!$E$47","v":10},{"$f":"D$3+$C263","v":1915},1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA263:AV263)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D263>=AY$2,$AA263/($D263-2009),0)+IF($E263>=AY$2,$AB263/($E263-2009),0)+IF($F263>=AY$2,$AC263/($F263-2009),0)+IF($G263>=AY$2,$AD263/($G263-2009),0)+IF($H263>=AY$2,$AE263/($H263-2009),0)+IF($I263>=AY$2,$AF263/($I263-2009),0)+IF($J263>=AY$2,$AG263/($J263-2009),0)+IF($K263>=AY$2,$AH263/($K263-2009),0)+IF($L263>=AY$2,$AI263/($L263-2009),0)+IF($M263>=AY$2,$AJ263/($M263-2009),0)+IF($N263>=AY$2,$AK263/($N263-2009),0)+IF($O263>=AY$2,$AL263/($O263-2009),0)+IF($P263>=AY$2,$AM263/($P263-2009),0)+IF($Q263>=AY$2,$AN263/($Q263-2009),0)+IF($R263>=AY$2,$AO263/($R263-2009),0)+IF($S263>=AY$2,$AP263/($S263-2009),0)+IF($T263>=AY$2,$AQ263/($T263-2009),0)+IF($U263>=AY$2,$AR263/($U263-2009),0)+IF($V263>=AY$2,$AS263/($V263-2009),0)+IF($W263>=AY$2,$AT263/($W263-2009),0)+IF($X263>=AY$2,$AU263/($X263-2009),0)+IF($Y263>=AY$2,$AV263/($Y263-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!$B$49","v":"Slutdisponering, slam - højteknologisk (slamtørring), Mek/EL"},"PE",{"$f":"Genanskaffelsespriser!$E$49","v":20},{"$f":"D$3+$C266","v":1925},{"$f":"E$3+$C266","v":1935},1945,1955,1965,1975,1985,1995,2002,2007,2012,2017,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA266:AV266)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D266>=AY$2,$AA266/($D266-2009),0)+IF($E266>=AY$2,$AB266/($E266-2009),0)+IF($F266>=AY$2,$AC266/($F266-2009),0)+IF($G266>=AY$2,$AD266/($G266-2009),0)+IF($H266>=AY$2,$AE266/($H266-2009),0)+IF($I266>=AY$2,$AF266/($I266-2009),0)+IF($J266>=AY$2,$AG266/($J266-2009),0)+IF($K266>=AY$2,$AH266/($K266-2009),0)+IF($L266>=AY$2,$AI266/($L266-2009),0)+IF($M266>=AY$2,$AJ266/($M266-2009),0)+IF($N266>=AY$2,$AK266/($N266-2009),0)+IF($O266>=AY$2,$AL266/($O266-2009),0)+IF($P266>=AY$2,$AM266/($P266-2009),0)+IF($Q266>=AY$2,$AN266/($Q266-2009),0)+IF($R266>=AY$2,$AO266/($R266-2009),0)+IF($S266>=AY$2,$AP266/($S266-2009),0)+IF($T266>=AY$2,$AQ266/($T266-2009),0)+IF($U266>=AY$2,$AR266/($U266-2009),0)+IF($V266>=AY$2,$AS266/($V266-2009),0)+IF($W266>=AY$2,$AT266/($W266-2009),0)+IF($X266>=AY$2,$AU266/($X266-2009),0)+IF($Y266>=AY$2,$AV266/($Y266-2009),0)","v":{"$error":"#REF!"}},{"$f":"IF($D266>=AZ$2,$AA266/($D266-2009),0)+IF($E266>=AZ$2,$AB266/($E266-2009),0)+IF($F266>=AZ$2,$AC266/($F266-2009),0)+IF($G266>=AZ$2,$AD266/($G266-2009),0)+IF($H266>=AZ$2,$AE266/($H266-2009),0)+IF($I266>=AZ$2,$AF266/($I266-2009),0)+IF($J266>=AZ$2,$AG266/($J266-2009),0)+IF($K266>=AZ$2,$AH266/($K266-2009),0)+IF($L266>=AZ$2,$AI266/($L266-2009),0)+IF($M266>=AZ$2,$AJ266/($M266-2009),0)+IF($N266>=AZ$2,$AK266/($N266-2009),0)+IF($O266>=AZ$2,$AL266/($O266-2009),0)+IF($P266>=AZ$2,$AM266/($P266-2009),0)+IF($Q266>=AZ$2,$AN266/($Q266-2009),0)+IF($R266>=AZ$2,$AO266/($R266-2009),0)+IF($S266>=AZ$2,$AP266/($S266-2009),0)+IF($T266>=AZ$2,$AQ266/($T266-2009),0)+IF($U266>=AZ$2,$AR266/($U266-2009),0)+IF($V266>=AZ$2,$AS266/($V266-2009),0)+IF($W266>=AZ$2,$AT266/($W266-2009),0)+IF($X266>=AZ$2,$AU266/($X266-2009),0)+IF($Y266>=AZ$2,$AV266/($Y266-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D266>=DL$2,$AA266/($D266-2009),0)+IF($E266>=DL$2,$AB266/($E266-2009),0)+IF($F266>=DL$2,$AC266/($F266-2009),0)+IF($G266>=DL$2,$AD266/($G266-2009),0)+IF($H266>=DL$2,$AE266/($H266-2009),0)+IF($I266>=DL$2,$AF266/($I266-2009),0)+IF($J266>=DL$2,$AG266/($J266-2009),0)+IF($K266>=DL$2,$AH266/($K266-2009),0)+IF($L266>=DL$2,$AI266/($L266-2009),0)+IF($M266>=DL$2,$AJ266/($M266-2009),0)+IF($N266>=DL$2,$AK266/($N266-2009),0)+IF($O266>=DL$2,$AL266/($O266-2009),0)+IF($P266>=DL$2,$AM266/($P266-2009),0)+IF($Q266>=DL$2,$AN266/($Q266-2009),0)+IF($R266>=DL$2,$AO266/($R266-2009),0)+IF($S266>=DL$2,$AP266/($S266-2009),0)+IF($T266>=DL$2,$AQ266/($T266-2009),0)+IF($U266>=DL$2,$AR266/($U266-2009),0)+IF($V266>=DL$2,$AS266/($V266-2009),0)+IF($W266>=DL$2,$AT266/($W266-2009),0)+IF($X266>=DL$2,$AU266/($X266-2009),0)+IF($Y266>=DL$2,$AV266/($Y266-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!$B$50","v":"Slutdisponering, slam - højteknologisk (slamtørring), SRO"},"PE",{"$f":"Genanskaffelsespriser!$E$50","v":10},{"$f":"D$3+$C267","v":1915},1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA267:AV267)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D267>=AY$2,$AA267/($D267-2009),0)+IF($E267>=AY$2,$AB267/($E267-2009),0)+IF($F267>=AY$2,$AC267/($F267-2009),0)+IF($G267>=AY$2,$AD267/($G267-2009),0)+IF($H267>=AY$2,$AE267/($H267-2009),0)+IF($I267>=AY$2,$AF267/($I267-2009),0)+IF($J267>=AY$2,$AG267/($J267-2009),0)+IF($K267>=AY$2,$AH267/($K267-2009),0)+IF($L267>=AY$2,$AI267/($L267-2009),0)+IF($M267>=AY$2,$AJ267/($M267-2009),0)+IF($N267>=AY$2,$AK267/($N267-2009),0)+IF($O267>=AY$2,$AL267/($O267-2009),0)+IF($P267>=AY$2,$AM267/($P267-2009),0)+IF($Q267>=AY$2,$AN267/($Q267-2009),0)+IF($R267>=AY$2,$AO267/($R267-2009),0)+IF($S267>=AY$2,$AP267/($S267-2009),0)+IF($T267>=AY$2,$AQ267/($T267-2009),0)+IF($U267>=AY$2,$AR267/($U267-2009),0)+IF($V267>=AY$2,$AS267/($V267-2009),0)+IF($W267>=AY$2,$AT267/($W267-2009),0)+IF($X267>=AY$2,$AU267/($X267-2009),0)+IF($Y267>=AY$2,$AV267/($Y267-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!$B$52","v":"Slutdisponering, slam - højteknologisk (slamtørring og -forbrænding), Mek/EL"},"PE",{"$f":"Genanskaffelsespriser!$E$52","v":20},{"$f":"D$3+$C270","v":1925},{"$f":"E$3+$C270","v":1935},1945,1955,1965,1975,1985,1995,2002,2007,2012,2017,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,{"$f":"SUM(Z271)","v":0},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA270:AV270)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D270>=AY$2,$AA270/($D270-2009),0)+IF($E270>=AY$2,$AB270/($E270-2009),0)+IF($F270>=AY$2,$AC270/($F270-2009),0)+IF($G270>=AY$2,$AD270/($G270-2009),0)+IF($H270>=AY$2,$AE270/($H270-2009),0)+IF($I270>=AY$2,$AF270/($I270-2009),0)+IF($J270>=AY$2,$AG270/($J270-2009),0)+IF($K270>=AY$2,$AH270/($K270-2009),0)+IF($L270>=AY$2,$AI270/($L270-2009),0)+IF($M270>=AY$2,$AJ270/($M270-2009),0)+IF($N270>=AY$2,$AK270/($N270-2009),0)+IF($O270>=AY$2,$AL270/($O270-2009),0)+IF($P270>=AY$2,$AM270/($P270-2009),0)+IF($Q270>=AY$2,$AN270/($Q270-2009),0)+IF($R270>=AY$2,$AO270/($R270-2009),0)+IF($S270>=AY$2,$AP270/($S270-2009),0)+IF($T270>=AY$2,$AQ270/($T270-2009),0)+IF($U270>=AY$2,$AR270/($U270-2009),0)+IF($V270>=AY$2,$AS270/($V270-2009),0)+IF($W270>=AY$2,$AT270/($W270-2009),0)+IF($X270>=AY$2,$AU270/($X270-2009),0)+IF($Y270>=AY$2,$AV270/($Y270-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D270>=DK$2,$AA270/($D270-2009),0)+IF($E270>=DK$2,$AB270/($E270-2009),0)+IF($F270>=DK$2,$AC270/($F270-2009),0)+IF($G270>=DK$2,$AD270/($G270-2009),0)+IF($H270>=DK$2,$AE270/($H270-2009),0)+IF($I270>=DK$2,$AF270/($I270-2009),0)+IF($J270>=DK$2,$AG270/($J270-2009),0)+IF($K270>=DK$2,$AH270/($K270-2009),0)+IF($L270>=DK$2,$AI270/($L270-2009),0)+IF($M270>=DK$2,$AJ270/($M270-2009),0)+IF($N270>=DK$2,$AK270/($N270-2009),0)+IF($O270>=DK$2,$AL270/($O270-2009),0)+IF($P270>=DK$2,$AM270/($P270-2009),0)+IF($Q270>=DK$2,$AN270/($Q270-2009),0)+IF($R270>=DK$2,$AO270/($R270-2009),0)+IF($S270>=DK$2,$AP270/($S270-2009),0)+IF($T270>=DK$2,$AQ270/($T270-2009),0)+IF($U270>=DK$2,$AR270/($U270-2009),0)+IF($V270>=DK$2,$AS270/($V270-2009),0)+IF($W270>=DK$2,$AT270/($W270-2009),0)+IF($X270>=DK$2,$AU270/($X270-2009),0)+IF($Y270>=DK$2,$AV270/($Y270-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!$B$5","v":"Mindre renseanlæg < 5.000 PE uden mulighed for opdeling"},"PE",{"$f":"Genanskaffelsespriser!$E$5","v":40},{"$f":"D$3+$C274+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"E$3+$C274+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"F$3+$C274+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"G$3+$C274+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"H$3+$C274+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"I$3+$C274+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"J$3+$C274+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"K$3+$C274+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"L$3+$C274+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"M$3+$C274+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"N$3+$C274+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"O$3+$C274+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"P$3+$C274+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Q$3+$C274+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"R$3+$C274+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"S$3+$C274+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"T$3+$C274+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"U$3+$C274+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"V$3+$C274+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"W$3+$C274+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"X$3+$C274+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Y$3+$C274+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA274:AV274)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D274>=AY$2,$AA274/($D274-2009),0)+IF($E274>=AY$2,$AB274/($E274-2009),0)+IF($F274>=AY$2,$AC274/($F274-2009),0)+IF($G274>=AY$2,$AD274/($G274-2009),0)+IF($H274>=AY$2,$AE274/($H274-2009),0)+IF($I274>=AY$2,$AF274/($I274-2009),0)+IF($J274>=AY$2,$AG274/($J274-2009),0)+IF($K274>=AY$2,$AH274/($K274-2009),0)+IF($L274>=AY$2,$AI274/($L274-2009),0)+IF($M274>=AY$2,$AJ274/($M274-2009),0)+IF($N274>=AY$2,$AK274/($N274-2009),0)+IF($O274>=AY$2,$AL274/($O274-2009),0)+IF($P274>=AY$2,$AM274/($P274-2009),0)+IF($Q274>=AY$2,$AN274/($Q274-2009),0)+IF($R274>=AY$2,$AO274/($R274-2009),0)+IF($S274>=AY$2,$AP274/($S274-2009),0)+IF($T274>=AY$2,$AQ274/($T274-2009),0)+IF($U274>=AY$2,$AR274/($U274-2009),0)+IF($V274>=AY$2,$AS274/($V274-2009),0)+IF($W274>=AY$2,$AT274/($W274-2009),0)+IF($X274>=AY$2,$AU274/($X274-2009),0)+IF($Y274>=AY$2,$AV274/($Y274-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"IF($D274>=DK$2,$AA274/($D274-2009),0)+IF($E274>=DK$2,$AB274/($E274-2009),0)+IF($F274>=DK$2,$AC274/($F274-2009),0)+IF($G274>=DK$2,$AD274/($G274-2009),0)+IF($H274>=DK$2,$AE274/($H274-2009),0)+IF($I274>=DK$2,$AF274/($I274-2009),0)+IF($J274>=DK$2,$AG274/($J274-2009),0)+IF($K274>=DK$2,$AH274/($K274-2009),0)+IF($L274>=DK$2,$AI274/($L274-2009),0)+IF($M274>=DK$2,$AJ274/($M274-2009),0)+IF($N274>=DK$2,$AK274/($N274-2009),0)+IF($O274>=DK$2,$AL274/($O274-2009),0)+IF($P274>=DK$2,$AM274/($P274-2009),0)+IF($Q274>=DK$2,$AN274/($Q274-2009),0)+IF($R274>=DK$2,$AO274/($R274-2009),0)+IF($S274>=DK$2,$AP274/($S274-2009),0)+IF($T274>=DK$2,$AQ274/($T274-2009),0)+IF($U274>=DK$2,$AR274/($U274-2009),0)+IF($V274>=DK$2,$AS274/($V274-2009),0)+IF($W274>=DK$2,$AT274/($W274-2009),0)+IF($X274>=DK$2,$AU274/($X274-2009),0)+IF($Y274>=DK$2,$AV274/($Y274-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
["Renseanlæg >= 5.000 PE, Vandbehandling",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW277:AW300)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"SUM(AY277:AY300)","v":{"$error":"#REF!"}},{"$f":"SUM(AZ277:AZ300)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"SUM(DL277:DL300)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"+Genanskaffelsespriser!$B$8","v":"Indløb med riste, Mek/EL"},"PE",{"$f":"Genanskaffelsespriser!$E$8","v":20},{"$f":"D$3+$C279","v":1925},{"$f":"E$3+$C279","v":1935},1945,1955,1965,1975,1985,1995,2002,2007,2012,2017,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA279:AV279)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D279>=AY$2,$AA279/($D279-2009),0)+IF($E279>=AY$2,$AB279/($E279-2009),0)+IF($F279>=AY$2,$AC279/($F279-2009),0)+IF($G279>=AY$2,$AD279/($G279-2009),0)+IF($H279>=AY$2,$AE279/($H279-2009),0)+IF($I279>=AY$2,$AF279/($I279-2009),0)+IF($J279>=AY$2,$AG279/($J279-2009),0)+IF($K279>=AY$2,$AH279/($K279-2009),0)+IF($L279>=AY$2,$AI279/($L279-2009),0)+IF($M279>=AY$2,$AJ279/($M279-2009),0)+IF($N279>=AY$2,$AK279/($N279-2009),0)+IF($O279>=AY$2,$AL279/($O279-2009),0)+IF($P279>=AY$2,$AM279/($P279-2009),0)+IF($Q279>=AY$2,$AN279/($Q279-2009),0)+IF($R279>=AY$2,$AO279/($R279-2009),0)+IF($S279>=AY$2,$AP279/($S279-2009),0)+IF($T279>=AY$2,$AQ279/($T279-2009),0)+IF($U279>=AY$2,$AR279/($U279-2009),0)+IF($V279>=AY$2,$AS279/($V279-2009),0)+IF($W279>=AY$2,$AT279/($W279-2009),0)+IF($X279>=AY$2,$AU279/($X279-2009),0)+IF($Y279>=AY$2,$AV279/($Y279-2009),0)","v":{"$error":"#REF!"}},{"$f":"IF($D279>=AZ$2,$AA279/($D279-2009),0)+IF($E279>=AZ$2,$AB279/($E279-2009),0)+IF($F279>=AZ$2,$AC279/($F279-2009),0)+IF($G279>=AZ$2,$AD279/($G279-2009),0)+IF($H279>=AZ$2,$AE279/($H279-2009),0)+IF($I279>=AZ$2,$AF279/($I279-2009),0)+IF($J279>=AZ$2,$AG279/($J279-2009),0)+IF($K279>=AZ$2,$AH279/($K279-2009),0)+IF($L279>=AZ$2,$AI279/($L279-2009),0)+IF($M279>=AZ$2,$AJ279/($M279-2009),0)+IF($N279>=AZ$2,$AK279/($N279-2009),0)+IF($O279>=AZ$2,$AL279/($O279-2009),0)+IF($P279>=AZ$2,$AM279/($P279-2009),0)+IF($Q279>=AZ$2,$AN279/($Q279-2009),0)+IF($R279>=AZ$2,$AO279/($R279-2009),0)+IF($S279>=AZ$2,$AP279/($S279-2009),0)+IF($T279>=AZ$2,$AQ279/($T279-2009),0)+IF($U279>=AZ$2,$AR279/($U279-2009),0)+IF($V279>=AZ$2,$AS279/($V279-2009),0)+IF($W279>=AZ$2,$AT279/($W279-2009),0)+IF($X279>=AZ$2,$AU279/($X279-2009),0)+IF($Y279>=AZ$2,$AV279/($Y279-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D279>=DL$2,$AA279/($D279-2009),0)+IF($E279>=DL$2,$AB279/($E279-2009),0)+IF($F279>=DL$2,$AC279/($F279-2009),0)+IF($G279>=DL$2,$AD279/($G279-2009),0)+IF($H279>=DL$2,$AE279/($H279-2009),0)+IF($I279>=DL$2,$AF279/($I279-2009),0)+IF($J279>=DL$2,$AG279/($J279-2009),0)+IF($K279>=DL$2,$AH279/($K279-2009),0)+IF($L279>=DL$2,$AI279/($L279-2009),0)+IF($M279>=DL$2,$AJ279/($M279-2009),0)+IF($N279>=DL$2,$AK279/($N279-2009),0)+IF($O279>=DL$2,$AL279/($O279-2009),0)+IF($P279>=DL$2,$AM279/($P279-2009),0)+IF($Q279>=DL$2,$AN279/($Q279-2009),0)+IF($R279>=DL$2,$AO279/($R279-2009),0)+IF($S279>=DL$2,$AP279/($S279-2009),0)+IF($T279>=DL$2,$AQ279/($T279-2009),0)+IF($U279>=DL$2,$AR279/($U279-2009),0)+IF($V279>=DL$2,$AS279/($V279-2009),0)+IF($W279>=DL$2,$AT279/($W279-2009),0)+IF($X279>=DL$2,$AU279/($X279-2009),0)+IF($Y279>=DL$2,$AV279/($Y279-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!$B$11","v":"Sand- og fedtfang, Mek/EL"},"PE",{"$f":"Genanskaffelsespriser!$E$11","v":20},{"$f":"D$3+$C283","v":1925},{"$f":"E$3+$C283","v":1935},1945,1955,1965,1975,1985,1995,2002,2007,2012,2017,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA283:AV283)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D283>=AY$2,$AA283/($D283-2009),0)+IF($E283>=AY$2,$AB283/($E283-2009),0)+IF($F283>=AY$2,$AC283/($F283-2009),0)+IF($G283>=AY$2,$AD283/($G283-2009),0)+IF($H283>=AY$2,$AE283/($H283-2009),0)+IF($I283>=AY$2,$AF283/($I283-2009),0)+IF($J283>=AY$2,$AG283/($J283-2009),0)+IF($K283>=AY$2,$AH283/($K283-2009),0)+IF($L283>=AY$2,$AI283/($L283-2009),0)+IF($M283>=AY$2,$AJ283/($M283-2009),0)+IF($N283>=AY$2,$AK283/($N283-2009),0)+IF($O283>=AY$2,$AL283/($O283-2009),0)+IF($P283>=AY$2,$AM283/($P283-2009),0)+IF($Q283>=AY$2,$AN283/($Q283-2009),0)+IF($R283>=AY$2,$AO283/($R283-2009),0)+IF($S283>=AY$2,$AP283/($S283-2009),0)+IF($T283>=AY$2,$AQ283/($T283-2009),0)+IF($U283>=AY$2,$AR283/($U283-2009),0)+IF($V283>=AY$2,$AS283/($V283-2009),0)+IF($W283>=AY$2,$AT283/($W283-2009),0)+IF($X283>=AY$2,$AU283/($X283-2009),0)+IF($Y283>=AY$2,$AV283/($Y283-2009),0)","v":{"$error":"#REF!"}},{"$f":"IF($D283>=AZ$2,$AA283/($D283-2009),0)+IF($E283>=AZ$2,$AB283/($E283-2009),0)+IF($F283>=AZ$2,$AC283/($F283-2009),0)+IF($G283>=AZ$2,$AD283/($G283-2009),0)+IF($H283>=AZ$2,$AE283/($H283-2009),0)+IF($I283>=AZ$2,$AF283/($I283-2009),0)+IF($J283>=AZ$2,$AG283/($J283-2009),0)+IF($K283>=AZ$2,$AH283/($K283-2009),0)+IF($L283>=AZ$2,$AI283/($L283-2009),0)+IF($M283>=AZ$2,$AJ283/($M283-2009),0)+IF($N283>=AZ$2,$AK283/($N283-2009),0)+IF($O283>=AZ$2,$AL283/($O283-2009),0)+IF($P283>=AZ$2,$AM283/($P283-2009),0)+IF($Q283>=AZ$2,$AN283/($Q283-2009),0)+IF($R283>=AZ$2,$AO283/($R283-2009),0)+IF($S283>=AZ$2,$AP283/($S283-2009),0)+IF($T283>=AZ$2,$AQ283/($T283-2009),0)+IF($U283>=AZ$2,$AR283/($U283-2009),0)+IF($V283>=AZ$2,$AS283/($V283-2009),0)+IF($W283>=AZ$2,$AT283/($W283-2009),0)+IF($X283>=AZ$2,$AU283/($X283-2009),0)+IF($Y283>=AZ$2,$AV283/($Y283-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D283>=DL$2,$AA283/($D283-2009),0)+IF($E283>=DL$2,$AB283/($E283-2009),0)+IF($F283>=DL$2,$AC283/($F283-2009),0)+IF($G283>=DL$2,$AD283/($G283-2009),0)+IF($H283>=DL$2,$AE283/($H283-2009),0)+IF($I283>=DL$2,$AF283/($I283-2009),0)+IF($J283>=DL$2,$AG283/($J283-2009),0)+IF($K283>=DL$2,$AH283/($K283-2009),0)+IF($L283>=DL$2,$AI283/($L283-2009),0)+IF($M283>=DL$2,$AJ283/($M283-2009),0)+IF($N283>=DL$2,$AK283/($N283-2009),0)+IF($O283>=DL$2,$AL283/($O283-2009),0)+IF($P283>=DL$2,$AM283/($P283-2009),0)+IF($Q283>=DL$2,$AN283/($Q283-2009),0)+IF($R283>=DL$2,$AO283/($R283-2009),0)+IF($S283>=DL$2,$AP283/($S283-2009),0)+IF($T283>=DL$2,$AQ283/($T283-2009),0)+IF($U283>=DL$2,$AR283/($U283-2009),0)+IF($V283>=DL$2,$AS283/($V283-2009),0)+IF($W283>=DL$2,$AT283/($W283-2009),0)+IF($X283>=DL$2,$AU283/($X283-2009),0)+IF($Y283>=DL$2,$AV283/($Y283-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"+Genanskaffelsespriser!$B$16","v":"Beluftningstanke, Konstruktioner"},"PE",{"$f":"Genanskaffelsespriser!$E$16","v":60},{"$f":"D$3+$C289+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"E$3+$C289+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"F$3+$C289+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"G$3+$C289+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"H$3+$C289+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"I$3+$C289+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"J$3+$C289+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"K$3+$C289+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"L$3+$C289+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"M$3+$C289+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"N$3+$C289+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"O$3+$C289+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"P$3+$C289+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Q$3+$C289+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"R$3+$C289+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"S$3+$C289+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"T$3+$C289+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"U$3+$C289+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"V$3+$C289+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"W$3+$C289+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"X$3+$C289+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Y$3+$C289+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA289:AV289)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D289>=AY$2,$AA289/($D289-2009),0)+IF($E289>=AY$2,$AB289/($E289-2009),0)+IF($F289>=AY$2,$AC289/($F289-2009),0)+IF($G289>=AY$2,$AD289/($G289-2009),0)+IF($H289>=AY$2,$AE289/($H289-2009),0)+IF($I289>=AY$2,$AF289/($I289-2009),0)+IF($J289>=AY$2,$AG289/($J289-2009),0)+IF($K289>=AY$2,$AH289/($K289-2009),0)+IF($L289>=AY$2,$AI289/($L289-2009),0)+IF($M289>=AY$2,$AJ289/($M289-2009),0)+IF($N289>=AY$2,$AK289/($N289-2009),0)+IF($O289>=AY$2,$AL289/($O289-2009),0)+IF($P289>=AY$2,$AM289/($P289-2009),0)+IF($Q289>=AY$2,$AN289/($Q289-2009),0)+IF($R289>=AY$2,$AO289/($R289-2009),0)+IF($S289>=AY$2,$AP289/($S289-2009),0)+IF($T289>=AY$2,$AQ289/($T289-2009),0)+IF($U289>=AY$2,$AR289/($U289-2009),0)+IF($V289>=AY$2,$AS289/($V289-2009),0)+IF($W289>=AY$2,$AT289/($W289-2009),0)+IF($X289>=AY$2,$AU289/($X289-2009),0)+IF($Y289>=AY$2,$AV289/($Y289-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"+Genanskaffelsespriser!$B$17","v":"Beluftningstanke, Mek/EL"},"PE",{"$f":"Genanskaffelsespriser!$E$17","v":20},{"$f":"D$3+$C291","v":1925},{"$f":"E$3+$C291","v":1935},1945,1955,1965,1975,1985,1995,2002,2007,2012,2017,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA291:AV291)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D291>=AY$2,$AA291/($D291-2009),0)+IF($E291>=AY$2,$AB291/($E291-2009),0)+IF($F291>=AY$2,$AC291/($F291-2009),0)+IF($G291>=AY$2,$AD291/($G291-2009),0)+IF($H291>=AY$2,$AE291/($H291-2009),0)+IF($I291>=AY$2,$AF291/($I291-2009),0)+IF($J291>=AY$2,$AG291/($J291-2009),0)+IF($K291>=AY$2,$AH291/($K291-2009),0)+IF($L291>=AY$2,$AI291/($L291-2009),0)+IF($M291>=AY$2,$AJ291/($M291-2009),0)+IF($N291>=AY$2,$AK291/($N291-2009),0)+IF($O291>=AY$2,$AL291/($O291-2009),0)+IF($P291>=AY$2,$AM291/($P291-2009),0)+IF($Q291>=AY$2,$AN291/($Q291-2009),0)+IF($R291>=AY$2,$AO291/($R291-2009),0)+IF($S291>=AY$2,$AP291/($S291-2009),0)+IF($T291>=AY$2,$AQ291/($T291-2009),0)+IF($U291>=AY$2,$AR291/($U291-2009),0)+IF($V291>=AY$2,$AS291/($V291-2009),0)+IF($W291>=AY$2,$AT291/($W291-2009),0)+IF($X291>=AY$2,$AU291/($X291-2009),0)+IF($Y291>=AY$2,$AV291/($Y291-2009),0)","v":{"$error":"#REF!"}},{"$f":"IF($D291>=AZ$2,$AA291/($D291-2009),0)+IF($E291>=AZ$2,$AB291/($E291-2009),0)+IF($F291>=AZ$2,$AC291/($F291-2009),0)+IF($G291>=AZ$2,$AD291/($G291-2009),0)+IF($H291>=AZ$2,$AE291/($H291-2009),0)+IF($I291>=AZ$2,$AF291/($I291-2009),0)+IF($J291>=AZ$2,$AG291/($J291-2009),0)+IF($K291>=AZ$2,$AH291/($K291-2009),0)+IF($L291>=AZ$2,$AI291/($L291-2009),0)+IF($M291>=AZ$2,$AJ291/($M291-2009),0)+IF($N291>=AZ$2,$AK291/($N291-2009),0)+IF($O291>=AZ$2,$AL291/($O291-2009),0)+IF($P291>=AZ$2,$AM291/($P291-2009),0)+IF($Q291>=AZ$2,$AN291/($Q291-2009),0)+IF($R291>=AZ$2,$AO291/($R291-2009),0)+IF($S291>=AZ$2,$AP291/($S291-2009),0)+IF($T291>=AZ$2,$AQ291/($T291-2009),0)+IF($U291>=AZ$2,$AR291/($U291-2009),0)+IF($V291>=AZ$2,$AS291/($V291-2009),0)+IF($W291>=AZ$2,$AT291/($W291-2009),0)+IF($X291>=AZ$2,$AU291/($X291-2009),0)+IF($Y291>=AZ$2,$AV291/($Y291-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D291>=DL$2,$AA291/($D291-2009),0)+IF($E291>=DL$2,$AB291/($E291-2009),0)+IF($F291>=DL$2,$AC291/($F291-2009),0)+IF($G291>=DL$2,$AD291/($G291-2009),0)+IF($H291>=DL$2,$AE291/($H291-2009),0)+IF($I291>=DL$2,$AF291/($I291-2009),0)+IF($J291>=DL$2,$AG291/($J291-2009),0)+IF($K291>=DL$2,$AH291/($K291-2009),0)+IF($L291>=DL$2,$AI291/($L291-2009),0)+IF($M291>=DL$2,$AJ291/($M291-2009),0)+IF($N291>=DL$2,$AK291/($N291-2009),0)+IF($O291>=DL$2,$AL291/($O291-2009),0)+IF($P291>=DL$2,$AM291/($P291-2009),0)+IF($Q291>=DL$2,$AN291/($Q291-2009),0)+IF($R291>=DL$2,$AO291/($R291-2009),0)+IF($S291>=DL$2,$AP291/($S291-2009),0)+IF($T291>=DL$2,$AQ291/($T291-2009),0)+IF($U291>=DL$2,$AR291/($U291-2009),0)+IF($V291>=DL$2,$AS291/($V291-2009),0)+IF($W291>=DL$2,$AT291/($W291-2009),0)+IF($X291>=DL$2,$AU291/($X291-2009),0)+IF($Y291>=DL$2,$AV291/($Y291-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!$B$18","v":"Beluftningstanke, SRO"},"PE",{"$f":"Genanskaffelsespriser!$E$18","v":10},{"$f":"D$3+$C292","v":1915},1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA292:AV292)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D292>=AY$2,$AA292/($D292-2009),0)+IF($E292>=AY$2,$AB292/($E292-2009),0)+IF($F292>=AY$2,$AC292/($F292-2009),0)+IF($G292>=AY$2,$AD292/($G292-2009),0)+IF($H292>=AY$2,$AE292/($H292-2009),0)+IF($I292>=AY$2,$AF292/($I292-2009),0)+IF($J292>=AY$2,$AG292/($J292-2009),0)+IF($K292>=AY$2,$AH292/($K292-2009),0)+IF($L292>=AY$2,$AI292/($L292-2009),0)+IF($M292>=AY$2,$AJ292/($M292-2009),0)+IF($N292>=AY$2,$AK292/($N292-2009),0)+IF($O292>=AY$2,$AL292/($O292-2009),0)+IF($P292>=AY$2,$AM292/($P292-2009),0)+IF($Q292>=AY$2,$AN292/($Q292-2009),0)+IF($R292>=AY$2,$AO292/($R292-2009),0)+IF($S292>=AY$2,$AP292/($S292-2009),0)+IF($T292>=AY$2,$AQ292/($T292-2009),0)+IF($U292>=AY$2,$AR292/($U292-2009),0)+IF($V292>=AY$2,$AS292/($V292-2009),0)+IF($W292>=AY$2,$AT292/($W292-2009),0)+IF($X292>=AY$2,$AU292/($X292-2009),0)+IF($Y292>=AY$2,$AV292/($Y292-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!$B$21","v":"Efterklaringstanke, SRO"},"PE",{"$f":"Genanskaffelsespriser!$E$21","v":10},{"$f":"D$3+$C296","v":1915},1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA296:AV296)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D296>=AY$2,$AA296/($D296-2009),0)+IF($E296>=AY$2,$AB296/($E296-2009),0)+IF($F296>=AY$2,$AC296/($F296-2009),0)+IF($G296>=AY$2,$AD296/($G296-2009),0)+IF($H296>=AY$2,$AE296/($H296-2009),0)+IF($I296>=AY$2,$AF296/($I296-2009),0)+IF($J296>=AY$2,$AG296/($J296-2009),0)+IF($K296>=AY$2,$AH296/($K296-2009),0)+IF($L296>=AY$2,$AI296/($L296-2009),0)+IF($M296>=AY$2,$AJ296/($M296-2009),0)+IF($N296>=AY$2,$AK296/($N296-2009),0)+IF($O296>=AY$2,$AL296/($O296-2009),0)+IF($P296>=AY$2,$AM296/($P296-2009),0)+IF($Q296>=AY$2,$AN296/($Q296-2009),0)+IF($R296>=AY$2,$AO296/($R296-2009),0)+IF($S296>=AY$2,$AP296/($S296-2009),0)+IF($T296>=AY$2,$AQ296/($T296-2009),0)+IF($U296>=AY$2,$AR296/($U296-2009),0)+IF($V296>=AY$2,$AS296/($V296-2009),0)+IF($W296>=AY$2,$AT296/($W296-2009),0)+IF($X296>=AY$2,$AU296/($X296-2009),0)+IF($Y296>=AY$2,$AV296/($Y296-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!$B$23","v":"Efterbehandlingsanlæg (sandfilter), Mek/EL"},"PE",{"$f":"Genanskaffelsespriser!$E$23","v":20},{"$f":"D$3+$C299","v":1925},{"$f":"E$3+$C299","v":1935},1945,1955,1965,1975,1985,1995,2002,2007,2012,2017,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA299:AV299)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D299>=AY$2,$AA299/($D299-2009),0)+IF($E299>=AY$2,$AB299/($E299-2009),0)+IF($F299>=AY$2,$AC299/($F299-2009),0)+IF($G299>=AY$2,$AD299/($G299-2009),0)+IF($H299>=AY$2,$AE299/($H299-2009),0)+IF($I299>=AY$2,$AF299/($I299-2009),0)+IF($J299>=AY$2,$AG299/($J299-2009),0)+IF($K299>=AY$2,$AH299/($K299-2009),0)+IF($L299>=AY$2,$AI299/($L299-2009),0)+IF($M299>=AY$2,$AJ299/($M299-2009),0)+IF($N299>=AY$2,$AK299/($N299-2009),0)+IF($O299>=AY$2,$AL299/($O299-2009),0)+IF($P299>=AY$2,$AM299/($P299-2009),0)+IF($Q299>=AY$2,$AN299/($Q299-2009),0)+IF($R299>=AY$2,$AO299/($R299-2009),0)+IF($S299>=AY$2,$AP299/($S299-2009),0)+IF($T299>=AY$2,$AQ299/($T299-2009),0)+IF($U299>=AY$2,$AR299/($U299-2009),0)+IF($V299>=AY$2,$AS299/($V299-2009),0)+IF($W299>=AY$2,$AT299/($W299-2009),0)+IF($X299>=AY$2,$AU299/($X299-2009),0)+IF($Y299>=AY$2,$AV299/($Y299-2009),0)","v":{"$error":"#REF!"}},{"$f":"IF($D299>=AZ$2,$AA299/($D299-2009),0)+IF($E299>=AZ$2,$AB299/($E299-2009),0)+IF($F299>=AZ$2,$AC299/($F299-2009),0)+IF($G299>=AZ$2,$AD299/($G299-2009),0)+IF($H299>=AZ$2,$AE299/($H299-2009),0)+IF($I299>=AZ$2,$AF299/($I299-2009),0)+IF($J299>=AZ$2,$AG299/($J299-2009),0)+IF($K299>=AZ$2,$AH299/($K299-2009),0)+IF($L299>=AZ$2,$AI299/($L299-2009),0)+IF($M299>=AZ$2,$AJ299/($M299-2009),0)+IF($N299>=AZ$2,$AK299/($N299-2009),0)+IF($O299>=AZ$2,$AL299/($O299-2009),0)+IF($P299>=AZ$2,$AM299/($P299-2009),0)+IF($Q299>=AZ$2,$AN299/($Q299-2009),0)+IF($R299>=AZ$2,$AO299/($R299-2009),0)+IF($S299>=AZ$2,$AP299/($S299-2009),0)+IF($T299>=AZ$2,$AQ299/($T299-2009),0)+IF($U299>=AZ$2,$AR299/($U299-2009),0)+IF($V299>=AZ$2,$AS299/($V299-2009),0)+IF($W299>=AZ$2,$AT299/($W299-2009),0)+IF($X299>=AZ$2,$AU299/($X299-2009),0)+IF($Y299>=AZ$2,$AV299/($Y299-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D299>=DL$2,$AA299/($D299-2009),0)+IF($E299>=DL$2,$AB299/($E299-2009),0)+IF($F299>=DL$2,$AC299/($F299-2009),0)+IF($G299>=DL$2,$AD299/($G299-2009),0)+IF($H299>=DL$2,$AE299/($H299-2009),0)+IF($I299>=DL$2,$AF299/($I299-2009),0)+IF($J299>=DL$2,$AG299/($J299-2009),0)+IF($K299>=DL$2,$AH299/($K299-2009),0)+IF($L299>=DL$2,$AI299/($L299-2009),0)+IF($M299>=DL$2,$AJ299/($M299-2009),0)+IF($N299>=DL$2,$AK299/($N299-2009),0)+IF($O299>=DL$2,$AL299/($O299-2009),0)+IF($P299>=DL$2,$AM299/($P299-2009),0)+IF($Q299>=DL$2,$AN299/($Q299-2009),0)+IF($R299>=DL$2,$AO299/($R299-2009),0)+IF($S299>=DL$2,$AP299/($S299-2009),0)+IF($T299>=DL$2,$AQ299/($T299-2009),0)+IF($U299>=DL$2,$AR299/($U299-2009),0)+IF($V299>=DL$2,$AS299/($V299-2009),0)+IF($W299>=DL$2,$AT299/($W299-2009),0)+IF($X299>=DL$2,$AU299/($X299-2009),0)+IF($Y299>=DL$2,$AV299/($Y299-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!$B$26","v":"Forafvanding, slam, Konstruktion"},"PE",{"$f":"Genanskaffelsespriser!$E$26","v":60},{"$f":"D$3+$C302+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"E$3+$C302+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"F$3+$C302+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"G$3+$C302+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"H$3+$C302+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"I$3+$C302+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"J$3+$C302+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"K$3+$C302+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"L$3+$C302+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"M$3+$C302+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"N$3+$C302+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"O$3+$C302+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"P$3+$C302+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Q$3+$C302+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"R$3+$C302+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"S$3+$C302+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"T$3+$C302+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"U$3+$C302+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"V$3+$C302+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"W$3+$C302+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"X$3+$C302+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Y$3+$C302+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA302:AV302)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D302>=AY$2,$AA302/($D302-2009),0)+IF($E302>=AY$2,$AB302/($E302-2009),0)+IF($F302>=AY$2,$AC302/($F302-2009),0)+IF($G302>=AY$2,$AD302/($G302-2009),0)+IF($H302>=AY$2,$AE302/($H302-2009),0)+IF($I302>=AY$2,$AF302/($I302-2009),0)+IF($J302>=AY$2,$AG302/($J302-2009),0)+IF($K302>=AY$2,$AH302/($K302-2009),0)+IF($L302>=AY$2,$AI302/($L302-2009),0)+IF($M302>=AY$2,$AJ302/($M302-2009),0)+IF($N302>=AY$2,$AK302/($N302-2009),0)+IF($O302>=AY$2,$AL302/($O302-2009),0)+IF($P302>=AY$2,$AM302/($P302-2009),0)+IF($Q302>=AY$2,$AN302/($Q302-2009),0)+IF($R302>=AY$2,$AO302/($R302-2009),0)+IF($S302>=AY$2,$AP302/($S302-2009),0)+IF($T302>=AY$2,$AQ302/($T302-2009),0)+IF($U302>=AY$2,$AR302/($U302-2009),0)+IF($V302>=AY$2,$AS302/($V302-2009),0)+IF($W302>=AY$2,$AT302/($W302-2009),0)+IF($X302>=AY$2,$AU302/($X302-2009),0)+IF($Y302>=AY$2,$AV302/($Y302-2009),0)","v":{"$error":"#REF!"}},{"$f":"IF($D302>=AZ$2,$AA302/($D302-2009),0)+IF($E302>=AZ$2,$AB302/($E302-2009),0)+IF($F302>=AZ$2,$AC302/($F302-2009),0)+IF($G302>=AZ$2,$AD302/($G302-2009),0)+IF($H302>=AZ$2,$AE302/($H302-2009),0)+IF($I302>=AZ$2,$AF302/($I302-2009),0)+IF($J302>=AZ$2,$AG302/($J302-2009),0)+IF($K302>=AZ$2,$AH302/($K302-2009),0)+IF($L302>=AZ$2,$AI302/($L302-2009),0)+IF($M302>=AZ$2,$AJ302/($M302-2009),0)+IF($N302>=AZ$2,$AK302/($N302-2009),0)+IF($O302>=AZ$2,$AL302/($O302-2009),0)+IF($P302>=AZ$2,$AM302/($P302-2009),0)+IF($Q302>=AZ$2,$AN302/($Q302-2009),0)+IF($R302>=AZ$2,$AO302/($R302-2009),0)+IF($S302>=AZ$2,$AP302/($S302-2009),0)+IF($T302>=AZ$2,$AQ302/($T302-2009),0)+IF($U302>=AZ$2,$AR302/($U302-2009),0)+IF($V302>=AZ$2,$AS302/($V302-2009),0)+IF($W302>=AZ$2,$AT302/($W302-2009),0)+IF($X302>=AZ$2,$AU302/($X302-2009),0)+IF($Y302>=AZ$2,$AV302/($Y302-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"IF($D302>=DL$2,$AA302/($D302-2009),0)+IF($E302>=DL$2,$AB302/($E302-2009),0)+IF($F302>=DL$2,$AC302/($F302-2009),0)+IF($G302>=DL$2,$AD302/($G302-2009),0)+IF($H302>=DL$2,$AE302/($H302-2009),0)+IF($I302>=DL$2,$AF302/($I302-2009),0)+IF($J302>=DL$2,$AG302/($J302-2009),0)+IF($K302>=DL$2,$AH302/($K302-2009),0)+IF($L302>=DL$2,$AI302/($L302-2009),0)+IF($M302>=DL$2,$AJ302/($M302-2009),0)+IF($N302>=DL$2,$AK302/($N302-2009),0)+IF($O302>=DL$2,$AL302/($O302-2009),0)+IF($P302>=DL$2,$AM302/($P302-2009),0)+IF($Q302>=DL$2,$AN302/($Q302-2009),0)+IF($R302>=DL$2,$AO302/($R302-2009),0)+IF($S302>=DL$2,$AP302/($S302-2009),0)+IF($T302>=DL$2,$AQ302/($T302-2009),0)+IF($U302>=DL$2,$AR302/($U302-2009),0)+IF($V302>=DL$2,$AS302/($V302-2009),0)+IF($W302>=DL$2,$AT302/($W302-2009),0)+IF($X302>=DL$2,$AU302/($X302-2009),0)+IF($Y302>=DL$2,$AV302/($Y302-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"+Genanskaffelsespriser!$B$27","v":"Forafvanding, slam, Mek/EL"},"PE",{"$f":"Genanskaffelsespriser!$E$27","v":20},{"$f":"D$3+$C304","v":1925},{"$f":"E$3+$C304","v":1935},1945,1955,1965,1975,1985,1995,2002,2007,2012,2017,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA304:AV304)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D304>=AY$2,$AA304/($D304-2009),0)+IF($E304>=AY$2,$AB304/($E304-2009),0)+IF($F304>=AY$2,$AC304/($F304-2009),0)+IF($G304>=AY$2,$AD304/($G304-2009),0)+IF($H304>=AY$2,$AE304/($H304-2009),0)+IF($I304>=AY$2,$AF304/($I304-2009),0)+IF($J304>=AY$2,$AG304/($J304-2009),0)+IF($K304>=AY$2,$AH304/($K304-2009),0)+IF($L304>=AY$2,$AI304/($L304-2009),0)+IF($M304>=AY$2,$AJ304/($M304-2009),0)+IF($N304>=AY$2,$AK304/($N304-2009),0)+IF($O304>=AY$2,$AL304/($O304-2009),0)+IF($P304>=AY$2,$AM304/($P304-2009),0)+IF($Q304>=AY$2,$AN304/($Q304-2009),0)+IF($R304>=AY$2,$AO304/($R304-2009),0)+IF($S304>=AY$2,$AP304/($S304-2009),0)+IF($T304>=AY$2,$AQ304/($T304-2009),0)+IF($U304>=AY$2,$AR304/($U304-2009),0)+IF($V304>=AY$2,$AS304/($V304-2009),0)+IF($W304>=AY$2,$AT304/($W304-2009),0)+IF($X304>=AY$2,$AU304/($X304-2009),0)+IF($Y304>=AY$2,$AV304/($Y304-2009),0)","v":{"$error":"#REF!"}},{"$f":"IF($D304>=AZ$2,$AA304/($D304-2009),0)+IF($E304>=AZ$2,$AB304/($E304-2009),0)+IF($F304>=AZ$2,$AC304/($F304-2009),0)+IF($G304>=AZ$2,$AD304/($G304-2009),0)+IF($H304>=AZ$2,$AE304/($H304-2009),0)+IF($I304>=AZ$2,$AF304/($I304-2009),0)+IF($J304>=AZ$2,$AG304/($J304-2009),0)+IF($K304>=AZ$2,$AH304/($K304-2009),0)+IF($L304>=AZ$2,$AI304/($L304-2009),0)+IF($M304>=AZ$2,$AJ304/($M304-2009),0)+IF($N304>=AZ$2,$AK304/($N304-2009),0)+IF($O304>=AZ$2,$AL304/($O304-2009),0)+IF($P304>=AZ$2,$AM304/($P304-2009),0)+IF($Q304>=AZ$2,$AN304/($Q304-2009),0)+IF($R304>=AZ$2,$AO304/($R304-2009),0)+IF($S304>=AZ$2,$AP304/($S304-2009),0)+IF($T304>=AZ$2,$AQ304/($T304-2009),0)+IF($U304>=AZ$2,$AR304/($U304-2009),0)+IF($V304>=AZ$2,$AS304/($V304-2009),0)+IF($W304>=AZ$2,$AT304/($W304-2009),0)+IF($X304>=AZ$2,$AU304/($X304-2009),0)+IF($Y304>=AZ$2,$AV304/($Y304-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D304>=DL$2,$AA304/($D304-2009),0)+IF($E304>=DL$2,$AB304/($E304-2009),0)+IF($F304>=DL$2,$AC304/($F304-2009),0)+IF($G304>=DL$2,$AD304/($G304-2009),0)+IF($H304>=DL$2,$AE304/($H304-2009),0)+IF($I304>=DL$2,$AF304/($I304-2009),0)+IF($J304>=DL$2,$AG304/($J304-2009),0)+IF($K304>=DL$2,$AH304/($K304-2009),0)+IF($L304>=DL$2,$AI304/($L304-2009),0)+IF($M304>=DL$2,$AJ304/($M304-2009),0)+IF($N304>=DL$2,$AK304/($N304-2009),0)+IF($O304>=DL$2,$AL304/($O304-2009),0)+IF($P304>=DL$2,$AM304/($P304-2009),0)+IF($Q304>=DL$2,$AN304/($Q304-2009),0)+IF($R304>=DL$2,$AO304/($R304-2009),0)+IF($S304>=DL$2,$AP304/($S304-2009),0)+IF($T304>=DL$2,$AQ304/($T304-2009),0)+IF($U304>=DL$2,$AR304/($U304-2009),0)+IF($V304>=DL$2,$AS304/($V304-2009),0)+IF($W304>=DL$2,$AT304/($W304-2009),0)+IF($X304>=DL$2,$AU304/($X304-2009),0)+IF($Y304>=DL$2,$AV304/($Y304-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!$B$30","v":"Rådnetanke, slam, Mek/EL"},"PE",{"$f":"Genanskaffelsespriser!$E$30","v":20},{"$f":"D$3+$C308","v":1925},{"$f":"E$3+$C308","v":1935},1945,1955,1965,1975,1985,1995,2002,2007,2012,2017,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA308:AV308)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D308>=AY$2,$AA308/($D308-2009),0)+IF($E308>=AY$2,$AB308/($E308-2009),0)+IF($F308>=AY$2,$AC308/($F308-2009),0)+IF($G308>=AY$2,$AD308/($G308-2009),0)+IF($H308>=AY$2,$AE308/($H308-2009),0)+IF($I308>=AY$2,$AF308/($I308-2009),0)+IF($J308>=AY$2,$AG308/($J308-2009),0)+IF($K308>=AY$2,$AH308/($K308-2009),0)+IF($L308>=AY$2,$AI308/($L308-2009),0)+IF($M308>=AY$2,$AJ308/($M308-2009),0)+IF($N308>=AY$2,$AK308/($N308-2009),0)+IF($O308>=AY$2,$AL308/($O308-2009),0)+IF($P308>=AY$2,$AM308/($P308-2009),0)+IF($Q308>=AY$2,$AN308/($Q308-2009),0)+IF($R308>=AY$2,$AO308/($R308-2009),0)+IF($S308>=AY$2,$AP308/($S308-2009),0)+IF($T308>=AY$2,$AQ308/($T308-2009),0)+IF($U308>=AY$2,$AR308/($U308-2009),0)+IF($V308>=AY$2,$AS308/($V308-2009),0)+IF($W308>=AY$2,$AT308/($W308-2009),0)+IF($X308>=AY$2,$AU308/($X308-2009),0)+IF($Y308>=AY$2,$AV308/($Y308-2009),0)","v":{"$error":"#REF!"}},{"$f":"IF($D308>=AZ$2,$AA308/($D308-2009),0)+IF($E308>=AZ$2,$AB308/($E308-2009),0)+IF($F308>=AZ$2,$AC308/($F308-2009),0)+IF($G308>=AZ$2,$AD308/($G308-2009),0)+IF($H308>=AZ$2,$AE308/($H308-2009),0)+IF($I308>=AZ$2,$AF308/($I308-2009),0)+IF($J308>=AZ$2,$AG308/($J308-2009),0)+IF($K308>=AZ$2,$AH308/($K308-2009),0)+IF($L308>=AZ$2,$AI308/($L308-2009),0)+IF($M308>=AZ$2,$AJ308/($M308-2009),0)+IF($N308>=AZ$2,$AK308/($N308-2009),0)+IF($O308>=AZ$2,$AL308/($O308-2009),0)+IF($P308>=AZ$2,$AM308/($P308-2009),0)+IF($Q308>=AZ$2,$AN308/($Q308-2009),0)+IF($R308>=AZ$2,$AO308/($R308-2009),0)+IF($S308>=AZ$2,$AP308/($S308-2009),0)+IF($T308>=AZ$2,$AQ308/($T308-2009),0)+IF($U308>=AZ$2,$AR308/($U308-2009),0)+IF($V308>=AZ$2,$AS308/($V308-2009),0)+IF($W308>=AZ$2,$AT308/($W308-2009),0)+IF($X308>=AZ$2,$AU308/($X308-2009),0)+IF($Y308>=AZ$2,$AV308/($Y308-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D308>=DL$2,$AA308/($D308-2009),0)+IF($E308>=DL$2,$AB308/($E308-2009),0)+IF($F308>=DL$2,$AC308/($F308-2009),0)+IF($G308>=DL$2,$AD308/($G308-2009),0)+IF($H308>=DL$2,$AE308/($H308-2009),0)+IF($I308>=DL$2,$AF308/($I308-2009),0)+IF($J308>=DL$2,$AG308/($J308-2009),0)+IF($K308>=DL$2,$AH308/($K308-2009),0)+IF($L308>=DL$2,$AI308/($L308-2009),0)+IF($M308>=DL$2,$AJ308/($M308-2009),0)+IF($N308>=DL$2,$AK308/($N308-2009),0)+IF($O308>=DL$2,$AL308/($O308-2009),0)+IF($P308>=DL$2,$AM308/($P308-2009),0)+IF($Q308>=DL$2,$AN308/($Q308-2009),0)+IF($R308>=DL$2,$AO308/($R308-2009),0)+IF($S308>=DL$2,$AP308/($S308-2009),0)+IF($T308>=DL$2,$AQ308/($T308-2009),0)+IF($U308>=DL$2,$AR308/($U308-2009),0)+IF($V308>=DL$2,$AS308/($V308-2009),0)+IF($W308>=DL$2,$AT308/($W308-2009),0)+IF($X308>=DL$2,$AU308/($X308-2009),0)+IF($Y308>=DL$2,$AV308/($Y308-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!$B$31","v":"Rådnetanke, slam, SRO"},"PE",{"$f":"Genanskaffelsespriser!$E$31","v":10},{"$f":"D$3+$C309","v":1915},1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA309:AV309)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D309>=AY$2,$AA309/($D309-2009),0)+IF($E309>=AY$2,$AB309/($E309-2009),0)+IF($F309>=AY$2,$AC309/($F309-2009),0)+IF($G309>=AY$2,$AD309/($G309-2009),0)+IF($H309>=AY$2,$AE309/($H309-2009),0)+IF($I309>=AY$2,$AF309/($I309-2009),0)+IF($J309>=AY$2,$AG309/($J309-2009),0)+IF($K309>=AY$2,$AH309/($K309-2009),0)+IF($L309>=AY$2,$AI309/($L309-2009),0)+IF($M309>=AY$2,$AJ309/($M309-2009),0)+IF($N309>=AY$2,$AK309/($N309-2009),0)+IF($O309>=AY$2,$AL309/($O309-2009),0)+IF($P309>=AY$2,$AM309/($P309-2009),0)+IF($Q309>=AY$2,$AN309/($Q309-2009),0)+IF($R309>=AY$2,$AO309/($R309-2009),0)+IF($S309>=AY$2,$AP309/($S309-2009),0)+IF($T309>=AY$2,$AQ309/($T309-2009),0)+IF($U309>=AY$2,$AR309/($U309-2009),0)+IF($V309>=AY$2,$AS309/($V309-2009),0)+IF($W309>=AY$2,$AT309/($W309-2009),0)+IF($X309>=AY$2,$AU309/($X309-2009),0)+IF($Y309>=AY$2,$AV309/($Y309-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!$B$33","v":"Gasdisponering, Mek/EL"},"PE",{"$f":"Genanskaffelsespriser!$E$33","v":20},{"$f":"D$3+$C312","v":1925},{"$f":"E$3+$C312","v":1935},1945,1955,1965,1975,1985,1995,2002,2007,2012,2017,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA312:AV312)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D312>=AY$2,$AA312/($D312-2009),0)+IF($E312>=AY$2,$AB312/($E312-2009),0)+IF($F312>=AY$2,$AC312/($F312-2009),0)+IF($G312>=AY$2,$AD312/($G312-2009),0)+IF($H312>=AY$2,$AE312/($H312-2009),0)+IF($I312>=AY$2,$AF312/($I312-2009),0)+IF($J312>=AY$2,$AG312/($J312-2009),0)+IF($K312>=AY$2,$AH312/($K312-2009),0)+IF($L312>=AY$2,$AI312/($L312-2009),0)+IF($M312>=AY$2,$AJ312/($M312-2009),0)+IF($N312>=AY$2,$AK312/($N312-2009),0)+IF($O312>=AY$2,$AL312/($O312-2009),0)+IF($P312>=AY$2,$AM312/($P312-2009),0)+IF($Q312>=AY$2,$AN312/($Q312-2009),0)+IF($R312>=AY$2,$AO312/($R312-2009),0)+IF($S312>=AY$2,$AP312/($S312-2009),0)+IF($T312>=AY$2,$AQ312/($T312-2009),0)+IF($U312>=AY$2,$AR312/($U312-2009),0)+IF($V312>=AY$2,$AS312/($V312-2009),0)+IF($W312>=AY$2,$AT312/($W312-2009),0)+IF($X312>=AY$2,$AU312/($X312-2009),0)+IF($Y312>=AY$2,$AV312/($Y312-2009),0)","v":{"$error":"#REF!"}},{"$f":"IF($D312>=AZ$2,$AA312/($D312-2009),0)+IF($E312>=AZ$2,$AB312/($E312-2009),0)+IF($F312>=AZ$2,$AC312/($F312-2009),0)+IF($G312>=AZ$2,$AD312/($G312-2009),0)+IF($H312>=AZ$2,$AE312/($H312-2009),0)+IF($I312>=AZ$2,$AF312/($I312-2009),0)+IF($J312>=AZ$2,$AG312/($J312-2009),0)+IF($K312>=AZ$2,$AH312/($K312-2009),0)+IF($L312>=AZ$2,$AI312/($L312-2009),0)+IF($M312>=AZ$2,$AJ312/($M312-2009),0)+IF($N312>=AZ$2,$AK312/($N312-2009),0)+IF($O312>=AZ$2,$AL312/($O312-2009),0)+IF($P312>=AZ$2,$AM312/($P312-2009),0)+IF($Q312>=AZ$2,$AN312/($Q312-2009),0)+IF($R312>=AZ$2,$AO312/($R312-2009),0)+IF($S312>=AZ$2,$AP312/($S312-2009),0)+IF($T312>=AZ$2,$AQ312/($T312-2009),0)+IF($U312>=AZ$2,$AR312/($U312-2009),0)+IF($V312>=AZ$2,$AS312/($V312-2009),0)+IF($W312>=AZ$2,$AT312/($W312-2009),0)+IF($X312>=AZ$2,$AU312/($X312-2009),0)+IF($Y312>=AZ$2,$AV312/($Y312-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D312>=DL$2,$AA312/($D312-2009),0)+IF($E312>=DL$2,$AB312/($E312-2009),0)+IF($F312>=DL$2,$AC312/($F312-2009),0)+IF($G312>=DL$2,$AD312/($G312-2009),0)+IF($H312>=DL$2,$AE312/($H312-2009),0)+IF($I312>=DL$2,$AF312/($I312-2009),0)+IF($J312>=DL$2,$AG312/($J312-2009),0)+IF($K312>=DL$2,$AH312/($K312-2009),0)+IF($L312>=DL$2,$AI312/($L312-2009),0)+IF($M312>=DL$2,$AJ312/($M312-2009),0)+IF($N312>=DL$2,$AK312/($N312-2009),0)+IF($O312>=DL$2,$AL312/($O312-2009),0)+IF($P312>=DL$2,$AM312/($P312-2009),0)+IF($Q312>=DL$2,$AN312/($Q312-2009),0)+IF($R312>=DL$2,$AO312/($R312-2009),0)+IF($S312>=DL$2,$AP312/($S312-2009),0)+IF($T312>=DL$2,$AQ312/($T312-2009),0)+IF($U312>=DL$2,$AR312/($U312-2009),0)+IF($V312>=DL$2,$AS312/($V312-2009),0)+IF($W312>=DL$2,$AT312/($W312-2009),0)+IF($X312>=DL$2,$AU312/($X312-2009),0)+IF($Y312>=DL$2,$AV312/($Y312-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Levetidsforlængelse","år","-",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"+Genanskaffelsespriser!$B$40","v":"Slutafvanding, slam - lavteknologisk (slambede), SRO"},"PE",{"$f":"Genanskaffelsespriser!$E$40","v":10},{"$f":"D$3+$C321","v":1915},1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA321:AV321)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D321>=AY$2,$AA321/($D321-2009),0)+IF($E321>=AY$2,$AB321/($E321-2009),0)+IF($F321>=AY$2,$AC321/($F321-2009),0)+IF($G321>=AY$2,$AD321/($G321-2009),0)+IF($H321>=AY$2,$AE321/($H321-2009),0)+IF($I321>=AY$2,$AF321/($I321-2009),0)+IF($J321>=AY$2,$AG321/($J321-2009),0)+IF($K321>=AY$2,$AH321/($K321-2009),0)+IF($L321>=AY$2,$AI321/($L321-2009),0)+IF($M321>=AY$2,$AJ321/($M321-2009),0)+IF($N321>=AY$2,$AK321/($N321-2009),0)+IF($O321>=AY$2,$AL321/($O321-2009),0)+IF($P321>=AY$2,$AM321/($P321-2009),0)+IF($Q321>=AY$2,$AN321/($Q321-2009),0)+IF($R321>=AY$2,$AO321/($R321-2009),0)+IF($S321>=AY$2,$AP321/($S321-2009),0)+IF($T321>=AY$2,$AQ321/($T321-2009),0)+IF($U321>=AY$2,$AR321/($U321-2009),0)+IF($V321>=AY$2,$AS321/($V321-2009),0)+IF($W321>=AY$2,$AT321/($W321-2009),0)+IF($X321>=AY$2,$AU321/($X321-2009),0)+IF($Y321>=AY$2,$AV321/($Y321-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!$B$42","v":"Slutafvanding, slam - højteknologisk (centrifuger), Mek/El"},"PE",{"$f":"Genanskaffelsespriser!$E$42","v":20},{"$f":"D$3+$C324","v":1925},{"$f":"E$3+$C324","v":1935},1945,1955,1965,1975,1985,1995,2002,2007,2012,2017,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA324:AV324)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D324>=AY$2,$AA324/($D324-2009),0)+IF($E324>=AY$2,$AB324/($E324-2009),0)+IF($F324>=AY$2,$AC324/($F324-2009),0)+IF($G324>=AY$2,$AD324/($G324-2009),0)+IF($H324>=AY$2,$AE324/($H324-2009),0)+IF($I324>=AY$2,$AF324/($I324-2009),0)+IF($J324>=AY$2,$AG324/($J324-2009),0)+IF($K324>=AY$2,$AH324/($K324-2009),0)+IF($L324>=AY$2,$AI324/($L324-2009),0)+IF($M324>=AY$2,$AJ324/($M324-2009),0)+IF($N324>=AY$2,$AK324/($N324-2009),0)+IF($O324>=AY$2,$AL324/($O324-2009),0)+IF($P324>=AY$2,$AM324/($P324-2009),0)+IF($Q324>=AY$2,$AN324/($Q324-2009),0)+IF($R324>=AY$2,$AO324/($R324-2009),0)+IF($S324>=AY$2,$AP324/($S324-2009),0)+IF($T324>=AY$2,$AQ324/($T324-2009),0)+IF($U324>=AY$2,$AR324/($U324-2009),0)+IF($V324>=AY$2,$AS324/($V324-2009),0)+IF($W324>=AY$2,$AT324/($W324-2009),0)+IF($X324>=AY$2,$AU324/($X324-2009),0)+IF($Y324>=AY$2,$AV324/($Y324-2009),0)","v":{"$error":"#REF!"}},{"$f":"IF($D324>=AZ$2,$AA324/($D324-2009),0)+IF($E324>=AZ$2,$AB324/($E324-2009),0)+IF($F324>=AZ$2,$AC324/($F324-2009),0)+IF($G324>=AZ$2,$AD324/($G324-2009),0)+IF($H324>=AZ$2,$AE324/($H324-2009),0)+IF($I324>=AZ$2,$AF324/($I324-2009),0)+IF($J324>=AZ$2,$AG324/($J324-2009),0)+IF($K324>=AZ$2,$AH324/($K324-2009),0)+IF($L324>=AZ$2,$AI324/($L324-2009),0)+IF($M324>=AZ$2,$AJ324/($M324-2009),0)+IF($N324>=AZ$2,$AK324/($N324-2009),0)+IF($O324>=AZ$2,$AL324/($O324-2009),0)+IF($P324>=AZ$2,$AM324/($P324-2009),0)+IF($Q324>=AZ$2,$AN324/($Q324-2009),0)+IF($R324>=AZ$2,$AO324/($R324-2009),0)+IF($S324>=AZ$2,$AP324/($S324-2009),0)+IF($T324>=AZ$2,$AQ324/($T324-2009),0)+IF($U324>=AZ$2,$AR324/($U324-2009),0)+IF($V324>=AZ$2,$AS324/($V324-2009),0)+IF($W324>=AZ$2,$AT324/($W324-2009),0)+IF($X324>=AZ$2,$AU324/($X324-2009),0)+IF($Y324>=AZ$2,$AV324/($Y324-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D324>=DL$2,$AA324/($D324-2009),0)+IF($E324>=DL$2,$AB324/($E324-2009),0)+IF($F324>=DL$2,$AC324/($F324-2009),0)+IF($G324>=DL$2,$AD324/($G324-2009),0)+IF($H324>=DL$2,$AE324/($H324-2009),0)+IF($I324>=DL$2,$AF324/($I324-2009),0)+IF($J324>=DL$2,$AG324/($J324-2009),0)+IF($K324>=DL$2,$AH324/($K324-2009),0)+IF($L324>=DL$2,$AI324/($L324-2009),0)+IF($M324>=DL$2,$AJ324/($M324-2009),0)+IF($N324>=DL$2,$AK324/($N324-2009),0)+IF($O324>=DL$2,$AL324/($O324-2009),0)+IF($P324>=DL$2,$AM324/($P324-2009),0)+IF($Q324>=DL$2,$AN324/($Q324-2009),0)+IF($R324>=DL$2,$AO324/($R324-2009),0)+IF($S324>=DL$2,$AP324/($S324-2009),0)+IF($T324>=DL$2,$AQ324/($T324-2009),0)+IF($U324>=DL$2,$AR324/($U324-2009),0)+IF($V324>=DL$2,$AS324/($V324-2009),0)+IF($W324>=DL$2,$AT324/($W324-2009),0)+IF($X324>=DL$2,$AU324/($X324-2009),0)+IF($Y324>=DL$2,$AV324/($Y324-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"+Genanskaffelsespriser!$B$47","v":"Slutdisponering, slam - lavteknologisk (slammineralisering), SRO"},"PE",{"$f":"Genanskaffelsespriser!$E$47","v":10},{"$f":"D$3+$C330","v":1915},1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA330:AV330)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D330>=AY$2,$AA330/($D330-2009),0)+IF($E330>=AY$2,$AB330/($E330-2009),0)+IF($F330>=AY$2,$AC330/($F330-2009),0)+IF($G330>=AY$2,$AD330/($G330-2009),0)+IF($H330>=AY$2,$AE330/($H330-2009),0)+IF($I330>=AY$2,$AF330/($I330-2009),0)+IF($J330>=AY$2,$AG330/($J330-2009),0)+IF($K330>=AY$2,$AH330/($K330-2009),0)+IF($L330>=AY$2,$AI330/($L330-2009),0)+IF($M330>=AY$2,$AJ330/($M330-2009),0)+IF($N330>=AY$2,$AK330/($N330-2009),0)+IF($O330>=AY$2,$AL330/($O330-2009),0)+IF($P330>=AY$2,$AM330/($P330-2009),0)+IF($Q330>=AY$2,$AN330/($Q330-2009),0)+IF($R330>=AY$2,$AO330/($R330-2009),0)+IF($S330>=AY$2,$AP330/($S330-2009),0)+IF($T330>=AY$2,$AQ330/($T330-2009),0)+IF($U330>=AY$2,$AR330/($U330-2009),0)+IF($V330>=AY$2,$AS330/($V330-2009),0)+IF($W330>=AY$2,$AT330/($W330-2009),0)+IF($X330>=AY$2,$AU330/($X330-2009),0)+IF($Y330>=AY$2,$AV330/($Y330-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!$B$48","v":"Slutdisponering, slam - højteknologisk (slamtørring), Konstruktioner"},"PE",{"$f":"Genanskaffelsespriser!$E$48","v":60},{"$f":"D$3+$C331+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"E$3+$C331+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"F$3+$C331+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"G$3+$C331+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"H$3+$C331+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"I$3+$C331+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"J$3+$C331+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"K$3+$C331+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"L$3+$C331+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"M$3+$C331+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"N$3+$C331+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"O$3+$C331+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"P$3+$C331+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Q$3+$C331+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"R$3+$C331+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"S$3+$C331+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"T$3+$C331+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"U$3+$C331+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"V$3+$C331+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"W$3+$C331+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"X$3+$C331+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Y$3+$C331+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA331:AV331)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D331>=AY$2,$AA331/($D331-2009),0)+IF($E331>=AY$2,$AB331/($E331-2009),0)+IF($F331>=AY$2,$AC331/($F331-2009),0)+IF($G331>=AY$2,$AD331/($G331-2009),0)+IF($H331>=AY$2,$AE331/($H331-2009),0)+IF($I331>=AY$2,$AF331/($I331-2009),0)+IF($J331>=AY$2,$AG331/($J331-2009),0)+IF($K331>=AY$2,$AH331/($K331-2009),0)+IF($L331>=AY$2,$AI331/($L331-2009),0)+IF($M331>=AY$2,$AJ331/($M331-2009),0)+IF($N331>=AY$2,$AK331/($N331-2009),0)+IF($O331>=AY$2,$AL331/($O331-2009),0)+IF($P331>=AY$2,$AM331/($P331-2009),0)+IF($Q331>=AY$2,$AN331/($Q331-2009),0)+IF($R331>=AY$2,$AO331/($R331-2009),0)+IF($S331>=AY$2,$AP331/($S331-2009),0)+IF($T331>=AY$2,$AQ331/($T331-2009),0)+IF($U331>=AY$2,$AR331/($U331-2009),0)+IF($V331>=AY$2,$AS331/($V331-2009),0)+IF($W331>=AY$2,$AT331/($W331-2009),0)+IF($X331>=AY$2,$AU331/($X331-2009),0)+IF($Y331>=AY$2,$AV331/($Y331-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"+Genanskaffelsespriser!$B$50","v":"Slutdisponering, slam - højteknologisk (slamtørring), SRO"},"PE",{"$f":"Genanskaffelsespriser!$E$50","v":10},{"$f":"D$3+$C334","v":1915},1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA334:AV334)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D334>=AY$2,$AA334/($D334-2009),0)+IF($E334>=AY$2,$AB334/($E334-2009),0)+IF($F334>=AY$2,$AC334/($F334-2009),0)+IF($G334>=AY$2,$AD334/($G334-2009),0)+IF($H334>=AY$2,$AE334/($H334-2009),0)+IF($I334>=AY$2,$AF334/($I334-2009),0)+IF($J334>=AY$2,$AG334/($J334-2009),0)+IF($K334>=AY$2,$AH334/($K334-2009),0)+IF($L334>=AY$2,$AI334/($L334-2009),0)+IF($M334>=AY$2,$AJ334/($M334-2009),0)+IF($N334>=AY$2,$AK334/($N334-2009),0)+IF($O334>=AY$2,$AL334/($O334-2009),0)+IF($P334>=AY$2,$AM334/($P334-2009),0)+IF($Q334>=AY$2,$AN334/($Q334-2009),0)+IF($R334>=AY$2,$AO334/($R334-2009),0)+IF($S334>=AY$2,$AP334/($S334-2009),0)+IF($T334>=AY$2,$AQ334/($T334-2009),0)+IF($U334>=AY$2,$AR334/($U334-2009),0)+IF($V334>=AY$2,$AS334/($V334-2009),0)+IF($W334>=AY$2,$AT334/($W334-2009),0)+IF($X334>=AY$2,$AU334/($X334-2009),0)+IF($Y334>=AY$2,$AV334/($Y334-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!$B$52","v":"Slutdisponering, slam - højteknologisk (slamtørring og -forbrænding), Mek/EL"},"PE",{"$f":"Genanskaffelsespriser!$E$52","v":20},{"$f":"D$3+$C337","v":1925},{"$f":"E$3+$C337","v":1935},1945,1955,1965,1975,1985,1995,2002,2007,2012,2017,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,{"$f":"SUM(Z338)","v":0},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA337:AV337)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D337>=AY$2,$AA337/($D337-2009),0)+IF($E337>=AY$2,$AB337/($E337-2009),0)+IF($F337>=AY$2,$AC337/($F337-2009),0)+IF($G337>=AY$2,$AD337/($G337-2009),0)+IF($H337>=AY$2,$AE337/($H337-2009),0)+IF($I337>=AY$2,$AF337/($I337-2009),0)+IF($J337>=AY$2,$AG337/($J337-2009),0)+IF($K337>=AY$2,$AH337/($K337-2009),0)+IF($L337>=AY$2,$AI337/($L337-2009),0)+IF($M337>=AY$2,$AJ337/($M337-2009),0)+IF($N337>=AY$2,$AK337/($N337-2009),0)+IF($O337>=AY$2,$AL337/($O337-2009),0)+IF($P337>=AY$2,$AM337/($P337-2009),0)+IF($Q337>=AY$2,$AN337/($Q337-2009),0)+IF($R337>=AY$2,$AO337/($R337-2009),0)+IF($S337>=AY$2,$AP337/($S337-2009),0)+IF($T337>=AY$2,$AQ337/($T337-2009),0)+IF($U337>=AY$2,$AR337/($U337-2009),0)+IF($V337>=AY$2,$AS337/($V337-2009),0)+IF($W337>=AY$2,$AT337/($W337-2009),0)+IF($X337>=AY$2,$AU337/($X337-2009),0)+IF($Y337>=AY$2,$AV337/($Y337-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D337>=DK$2,$AA337/($D337-2009),0)+IF($E337>=DK$2,$AB337/($E337-2009),0)+IF($F337>=DK$2,$AC337/($F337-2009),0)+IF($G337>=DK$2,$AD337/($G337-2009),0)+IF($H337>=DK$2,$AE337/($H337-2009),0)+IF($I337>=DK$2,$AF337/($I337-2009),0)+IF($J337>=DK$2,$AG337/($J337-2009),0)+IF($K337>=DK$2,$AH337/($K337-2009),0)+IF($L337>=DK$2,$AI337/($L337-2009),0)+IF($M337>=DK$2,$AJ337/($M337-2009),0)+IF($N337>=DK$2,$AK337/($N337-2009),0)+IF($O337>=DK$2,$AL337/($O337-2009),0)+IF($P337>=DK$2,$AM337/($P337-2009),0)+IF($Q337>=DK$2,$AN337/($Q337-2009),0)+IF($R337>=DK$2,$AO337/($R337-2009),0)+IF($S337>=DK$2,$AP337/($S337-2009),0)+IF($T337>=DK$2,$AQ337/($T337-2009),0)+IF($U337>=DK$2,$AR337/($U337-2009),0)+IF($V337>=DK$2,$AS337/($V337-2009),0)+IF($W337>=DK$2,$AT337/($W337-2009),0)+IF($X337>=DK$2,$AU337/($X337-2009),0)+IF($Y337>=DK$2,$AV337/($Y337-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!$B$5","v":"Mindre renseanlæg < 5.000 PE uden mulighed for opdeling"},"PE",{"$f":"Genanskaffelsespriser!$E$5","v":40},{"$f":"D$3+$C341+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"E$3+$C341+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"F$3+$C341+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"G$3+$C341+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"H$3+$C341+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"I$3+$C341+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"J$3+$C341+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"K$3+$C341+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"L$3+$C341+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"M$3+$C341+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"N$3+$C341+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"O$3+$C341+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"P$3+$C341+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Q$3+$C341+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"R$3+$C341+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"S$3+$C341+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"T$3+$C341+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"U$3+$C341+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"V$3+$C341+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"W$3+$C341+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"X$3+$C341+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Y$3+$C341+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA341:AV341)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D341>=AY$2,$AA341/($D341-2009),0)+IF($E341>=AY$2,$AB341/($E341-2009),0)+IF($F341>=AY$2,$AC341/($F341-2009),0)+IF($G341>=AY$2,$AD341/($G341-2009),0)+IF($H341>=AY$2,$AE341/($H341-2009),0)+IF($I341>=AY$2,$AF341/($I341-2009),0)+IF($J341>=AY$2,$AG341/($J341-2009),0)+IF($K341>=AY$2,$AH341/($K341-2009),0)+IF($L341>=AY$2,$AI341/($L341-2009),0)+IF($M341>=AY$2,$AJ341/($M341-2009),0)+IF($N341>=AY$2,$AK341/($N341-2009),0)+IF($O341>=AY$2,$AL341/($O341-2009),0)+IF($P341>=AY$2,$AM341/($P341-2009),0)+IF($Q341>=AY$2,$AN341/($Q341-2009),0)+IF($R341>=AY$2,$AO341/($R341-2009),0)+IF($S341>=AY$2,$AP341/($S341-2009),0)+IF($T341>=AY$2,$AQ341/($T341-2009),0)+IF($U341>=AY$2,$AR341/($U341-2009),0)+IF($V341>=AY$2,$AS341/($V341-2009),0)+IF($W341>=AY$2,$AT341/($W341-2009),0)+IF($X341>=AY$2,$AU341/($X341-2009),0)+IF($Y341>=AY$2,$AV341/($Y341-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"IF($D341>=DK$2,$AA341/($D341-2009),0)+IF($E341>=DK$2,$AB341/($E341-2009),0)+IF($F341>=DK$2,$AC341/($F341-2009),0)+IF($G341>=DK$2,$AD341/($G341-2009),0)+IF($H341>=DK$2,$AE341/($H341-2009),0)+IF($I341>=DK$2,$AF341/($I341-2009),0)+IF($J341>=DK$2,$AG341/($J341-2009),0)+IF($K341>=DK$2,$AH341/($K341-2009),0)+IF($L341>=DK$2,$AI341/($L341-2009),0)+IF($M341>=DK$2,$AJ341/($M341-2009),0)+IF($N341>=DK$2,$AK341/($N341-2009),0)+IF($O341>=DK$2,$AL341/($O341-2009),0)+IF($P341>=DK$2,$AM341/($P341-2009),0)+IF($Q341>=DK$2,$AN341/($Q341-2009),0)+IF($R341>=DK$2,$AO341/($R341-2009),0)+IF($S341>=DK$2,$AP341/($S341-2009),0)+IF($T341>=DK$2,$AQ341/($T341-2009),0)+IF($U341>=DK$2,$AR341/($U341-2009),0)+IF($V341>=DK$2,$AS341/($V341-2009),0)+IF($W341>=DK$2,$AT341/($W341-2009),0)+IF($X341>=DK$2,$AU341/($X341-2009),0)+IF($Y341>=DK$2,$AV341/($Y341-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
["Renseanlæg >= 5.000 PE, Vandbehandling",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW344:AW367)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"SUM(AY344:AY367)","v":{"$error":"#REF!"}},{"$f":"SUM(AZ344:AZ367)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"SUM(DL344:DL367)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"+Genanskaffelsespriser!$B$8","v":"Indløb med riste, Mek/EL"},"PE",{"$f":"Genanskaffelsespriser!$E$8","v":20},{"$f":"D$3+$C346","v":1925},{"$f":"E$3+$C346","v":1935},1945,1955,1965,1975,1985,1995,2002,2007,2012,2017,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA346:AV346)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D346>=AY$2,$AA346/($D346-2009),0)+IF($E346>=AY$2,$AB346/($E346-2009),0)+IF($F346>=AY$2,$AC346/($F346-2009),0)+IF($G346>=AY$2,$AD346/($G346-2009),0)+IF($H346>=AY$2,$AE346/($H346-2009),0)+IF($I346>=AY$2,$AF346/($I346-2009),0)+IF($J346>=AY$2,$AG346/($J346-2009),0)+IF($K346>=AY$2,$AH346/($K346-2009),0)+IF($L346>=AY$2,$AI346/($L346-2009),0)+IF($M346>=AY$2,$AJ346/($M346-2009),0)+IF($N346>=AY$2,$AK346/($N346-2009),0)+IF($O346>=AY$2,$AL346/($O346-2009),0)+IF($P346>=AY$2,$AM346/($P346-2009),0)+IF($Q346>=AY$2,$AN346/($Q346-2009),0)+IF($R346>=AY$2,$AO346/($R346-2009),0)+IF($S346>=AY$2,$AP346/($S346-2009),0)+IF($T346>=AY$2,$AQ346/($T346-2009),0)+IF($U346>=AY$2,$AR346/($U346-2009),0)+IF($V346>=AY$2,$AS346/($V346-2009),0)+IF($W346>=AY$2,$AT346/($W346-2009),0)+IF($X346>=AY$2,$AU346/($X346-2009),0)+IF($Y346>=AY$2,$AV346/($Y346-2009),0)","v":{"$error":"#REF!"}},{"$f":"IF($D346>=AZ$2,$AA346/($D346-2009),0)+IF($E346>=AZ$2,$AB346/($E346-2009),0)+IF($F346>=AZ$2,$AC346/($F346-2009),0)+IF($G346>=AZ$2,$AD346/($G346-2009),0)+IF($H346>=AZ$2,$AE346/($H346-2009),0)+IF($I346>=AZ$2,$AF346/($I346-2009),0)+IF($J346>=AZ$2,$AG346/($J346-2009),0)+IF($K346>=AZ$2,$AH346/($K346-2009),0)+IF($L346>=AZ$2,$AI346/($L346-2009),0)+IF($M346>=AZ$2,$AJ346/($M346-2009),0)+IF($N346>=AZ$2,$AK346/($N346-2009),0)+IF($O346>=AZ$2,$AL346/($O346-2009),0)+IF($P346>=AZ$2,$AM346/($P346-2009),0)+IF($Q346>=AZ$2,$AN346/($Q346-2009),0)+IF($R346>=AZ$2,$AO346/($R346-2009),0)+IF($S346>=AZ$2,$AP346/($S346-2009),0)+IF($T346>=AZ$2,$AQ346/($T346-2009),0)+IF($U346>=AZ$2,$AR346/($U346-2009),0)+IF($V346>=AZ$2,$AS346/($V346-2009),0)+IF($W346>=AZ$2,$AT346/($W346-2009),0)+IF($X346>=AZ$2,$AU346/($X346-2009),0)+IF($Y346>=AZ$2,$AV346/($Y346-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D346>=DL$2,$AA346/($D346-2009),0)+IF($E346>=DL$2,$AB346/($E346-2009),0)+IF($F346>=DL$2,$AC346/($F346-2009),0)+IF($G346>=DL$2,$AD346/($G346-2009),0)+IF($H346>=DL$2,$AE346/($H346-2009),0)+IF($I346>=DL$2,$AF346/($I346-2009),0)+IF($J346>=DL$2,$AG346/($J346-2009),0)+IF($K346>=DL$2,$AH346/($K346-2009),0)+IF($L346>=DL$2,$AI346/($L346-2009),0)+IF($M346>=DL$2,$AJ346/($M346-2009),0)+IF($N346>=DL$2,$AK346/($N346-2009),0)+IF($O346>=DL$2,$AL346/($O346-2009),0)+IF($P346>=DL$2,$AM346/($P346-2009),0)+IF($Q346>=DL$2,$AN346/($Q346-2009),0)+IF($R346>=DL$2,$AO346/($R346-2009),0)+IF($S346>=DL$2,$AP346/($S346-2009),0)+IF($T346>=DL$2,$AQ346/($T346-2009),0)+IF($U346>=DL$2,$AR346/($U346-2009),0)+IF($V346>=DL$2,$AS346/($V346-2009),0)+IF($W346>=DL$2,$AT346/($W346-2009),0)+IF($X346>=DL$2,$AU346/($X346-2009),0)+IF($Y346>=DL$2,$AV346/($Y346-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!$B$11","v":"Sand- og fedtfang, Mek/EL"},"PE",{"$f":"Genanskaffelsespriser!$E$11","v":20},{"$f":"D$3+$C350","v":1925},{"$f":"E$3+$C350","v":1935},1945,1955,1965,1975,1985,1995,2002,2007,2012,2017,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA350:AV350)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D350>=AY$2,$AA350/($D350-2009),0)+IF($E350>=AY$2,$AB350/($E350-2009),0)+IF($F350>=AY$2,$AC350/($F350-2009),0)+IF($G350>=AY$2,$AD350/($G350-2009),0)+IF($H350>=AY$2,$AE350/($H350-2009),0)+IF($I350>=AY$2,$AF350/($I350-2009),0)+IF($J350>=AY$2,$AG350/($J350-2009),0)+IF($K350>=AY$2,$AH350/($K350-2009),0)+IF($L350>=AY$2,$AI350/($L350-2009),0)+IF($M350>=AY$2,$AJ350/($M350-2009),0)+IF($N350>=AY$2,$AK350/($N350-2009),0)+IF($O350>=AY$2,$AL350/($O350-2009),0)+IF($P350>=AY$2,$AM350/($P350-2009),0)+IF($Q350>=AY$2,$AN350/($Q350-2009),0)+IF($R350>=AY$2,$AO350/($R350-2009),0)+IF($S350>=AY$2,$AP350/($S350-2009),0)+IF($T350>=AY$2,$AQ350/($T350-2009),0)+IF($U350>=AY$2,$AR350/($U350-2009),0)+IF($V350>=AY$2,$AS350/($V350-2009),0)+IF($W350>=AY$2,$AT350/($W350-2009),0)+IF($X350>=AY$2,$AU350/($X350-2009),0)+IF($Y350>=AY$2,$AV350/($Y350-2009),0)","v":{"$error":"#REF!"}},{"$f":"IF($D350>=AZ$2,$AA350/($D350-2009),0)+IF($E350>=AZ$2,$AB350/($E350-2009),0)+IF($F350>=AZ$2,$AC350/($F350-2009),0)+IF($G350>=AZ$2,$AD350/($G350-2009),0)+IF($H350>=AZ$2,$AE350/($H350-2009),0)+IF($I350>=AZ$2,$AF350/($I350-2009),0)+IF($J350>=AZ$2,$AG350/($J350-2009),0)+IF($K350>=AZ$2,$AH350/($K350-2009),0)+IF($L350>=AZ$2,$AI350/($L350-2009),0)+IF($M350>=AZ$2,$AJ350/($M350-2009),0)+IF($N350>=AZ$2,$AK350/($N350-2009),0)+IF($O350>=AZ$2,$AL350/($O350-2009),0)+IF($P350>=AZ$2,$AM350/($P350-2009),0)+IF($Q350>=AZ$2,$AN350/($Q350-2009),0)+IF($R350>=AZ$2,$AO350/($R350-2009),0)+IF($S350>=AZ$2,$AP350/($S350-2009),0)+IF($T350>=AZ$2,$AQ350/($T350-2009),0)+IF($U350>=AZ$2,$AR350/($U350-2009),0)+IF($V350>=AZ$2,$AS350/($V350-2009),0)+IF($W350>=AZ$2,$AT350/($W350-2009),0)+IF($X350>=AZ$2,$AU350/($X350-2009),0)+IF($Y350>=AZ$2,$AV350/($Y350-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D350>=DL$2,$AA350/($D350-2009),0)+IF($E350>=DL$2,$AB350/($E350-2009),0)+IF($F350>=DL$2,$AC350/($F350-2009),0)+IF($G350>=DL$2,$AD350/($G350-2009),0)+IF($H350>=DL$2,$AE350/($H350-2009),0)+IF($I350>=DL$2,$AF350/($I350-2009),0)+IF($J350>=DL$2,$AG350/($J350-2009),0)+IF($K350>=DL$2,$AH350/($K350-2009),0)+IF($L350>=DL$2,$AI350/($L350-2009),0)+IF($M350>=DL$2,$AJ350/($M350-2009),0)+IF($N350>=DL$2,$AK350/($N350-2009),0)+IF($O350>=DL$2,$AL350/($O350-2009),0)+IF($P350>=DL$2,$AM350/($P350-2009),0)+IF($Q350>=DL$2,$AN350/($Q350-2009),0)+IF($R350>=DL$2,$AO350/($R350-2009),0)+IF($S350>=DL$2,$AP350/($S350-2009),0)+IF($T350>=DL$2,$AQ350/($T350-2009),0)+IF($U350>=DL$2,$AR350/($U350-2009),0)+IF($V350>=DL$2,$AS350/($V350-2009),0)+IF($W350>=DL$2,$AT350/($W350-2009),0)+IF($X350>=DL$2,$AU350/($X350-2009),0)+IF($Y350>=DL$2,$AV350/($Y350-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"+Genanskaffelsespriser!$B$14","v":"Forklaring, Mek/EL"},"PE",{"$f":"Genanskaffelsespriser!$E$14","v":20},{"$f":"D$3+$C354","v":1925},{"$f":"E$3+$C354","v":1935},1945,1955,1965,1975,1985,1995,2002,2007,2012,2017,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA354:AV354)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D354>=AY$2,$AA354/($D354-2009),0)+IF($E354>=AY$2,$AB354/($E354-2009),0)+IF($F354>=AY$2,$AC354/($F354-2009),0)+IF($G354>=AY$2,$AD354/($G354-2009),0)+IF($H354>=AY$2,$AE354/($H354-2009),0)+IF($I354>=AY$2,$AF354/($I354-2009),0)+IF($J354>=AY$2,$AG354/($J354-2009),0)+IF($K354>=AY$2,$AH354/($K354-2009),0)+IF($L354>=AY$2,$AI354/($L354-2009),0)+IF($M354>=AY$2,$AJ354/($M354-2009),0)+IF($N354>=AY$2,$AK354/($N354-2009),0)+IF($O354>=AY$2,$AL354/($O354-2009),0)+IF($P354>=AY$2,$AM354/($P354-2009),0)+IF($Q354>=AY$2,$AN354/($Q354-2009),0)+IF($R354>=AY$2,$AO354/($R354-2009),0)+IF($S354>=AY$2,$AP354/($S354-2009),0)+IF($T354>=AY$2,$AQ354/($T354-2009),0)+IF($U354>=AY$2,$AR354/($U354-2009),0)+IF($V354>=AY$2,$AS354/($V354-2009),0)+IF($W354>=AY$2,$AT354/($W354-2009),0)+IF($X354>=AY$2,$AU354/($X354-2009),0)+IF($Y354>=AY$2,$AV354/($Y354-2009),0)","v":{"$error":"#REF!"}},{"$f":"IF($D354>=AZ$2,$AA354/($D354-2009),0)+IF($E354>=AZ$2,$AB354/($E354-2009),0)+IF($F354>=AZ$2,$AC354/($F354-2009),0)+IF($G354>=AZ$2,$AD354/($G354-2009),0)+IF($H354>=AZ$2,$AE354/($H354-2009),0)+IF($I354>=AZ$2,$AF354/($I354-2009),0)+IF($J354>=AZ$2,$AG354/($J354-2009),0)+IF($K354>=AZ$2,$AH354/($K354-2009),0)+IF($L354>=AZ$2,$AI354/($L354-2009),0)+IF($M354>=AZ$2,$AJ354/($M354-2009),0)+IF($N354>=AZ$2,$AK354/($N354-2009),0)+IF($O354>=AZ$2,$AL354/($O354-2009),0)+IF($P354>=AZ$2,$AM354/($P354-2009),0)+IF($Q354>=AZ$2,$AN354/($Q354-2009),0)+IF($R354>=AZ$2,$AO354/($R354-2009),0)+IF($S354>=AZ$2,$AP354/($S354-2009),0)+IF($T354>=AZ$2,$AQ354/($T354-2009),0)+IF($U354>=AZ$2,$AR354/($U354-2009),0)+IF($V354>=AZ$2,$AS354/($V354-2009),0)+IF($W354>=AZ$2,$AT354/($W354-2009),0)+IF($X354>=AZ$2,$AU354/($X354-2009),0)+IF($Y354>=AZ$2,$AV354/($Y354-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D354>=DL$2,$AA354/($D354-2009),0)+IF($E354>=DL$2,$AB354/($E354-2009),0)+IF($F354>=DL$2,$AC354/($F354-2009),0)+IF($G354>=DL$2,$AD354/($G354-2009),0)+IF($H354>=DL$2,$AE354/($H354-2009),0)+IF($I354>=DL$2,$AF354/($I354-2009),0)+IF($J354>=DL$2,$AG354/($J354-2009),0)+IF($K354>=DL$2,$AH354/($K354-2009),0)+IF($L354>=DL$2,$AI354/($L354-2009),0)+IF($M354>=DL$2,$AJ354/($M354-2009),0)+IF($N354>=DL$2,$AK354/($N354-2009),0)+IF($O354>=DL$2,$AL354/($O354-2009),0)+IF($P354>=DL$2,$AM354/($P354-2009),0)+IF($Q354>=DL$2,$AN354/($Q354-2009),0)+IF($R354>=DL$2,$AO354/($R354-2009),0)+IF($S354>=DL$2,$AP354/($S354-2009),0)+IF($T354>=DL$2,$AQ354/($T354-2009),0)+IF($U354>=DL$2,$AR354/($U354-2009),0)+IF($V354>=DL$2,$AS354/($V354-2009),0)+IF($W354>=DL$2,$AT354/($W354-2009),0)+IF($X354>=DL$2,$AU354/($X354-2009),0)+IF($Y354>=DL$2,$AV354/($Y354-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!$B$17","v":"Beluftningstanke, Mek/EL"},"PE",{"$f":"Genanskaffelsespriser!$E$17","v":20},{"$f":"D$3+$C358","v":1925},{"$f":"E$3+$C358","v":1935},1945,1955,1965,1975,1985,1995,2002,2007,2012,2017,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA358:AV358)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D358>=AY$2,$AA358/($D358-2009),0)+IF($E358>=AY$2,$AB358/($E358-2009),0)+IF($F358>=AY$2,$AC358/($F358-2009),0)+IF($G358>=AY$2,$AD358/($G358-2009),0)+IF($H358>=AY$2,$AE358/($H358-2009),0)+IF($I358>=AY$2,$AF358/($I358-2009),0)+IF($J358>=AY$2,$AG358/($J358-2009),0)+IF($K358>=AY$2,$AH358/($K358-2009),0)+IF($L358>=AY$2,$AI358/($L358-2009),0)+IF($M358>=AY$2,$AJ358/($M358-2009),0)+IF($N358>=AY$2,$AK358/($N358-2009),0)+IF($O358>=AY$2,$AL358/($O358-2009),0)+IF($P358>=AY$2,$AM358/($P358-2009),0)+IF($Q358>=AY$2,$AN358/($Q358-2009),0)+IF($R358>=AY$2,$AO358/($R358-2009),0)+IF($S358>=AY$2,$AP358/($S358-2009),0)+IF($T358>=AY$2,$AQ358/($T358-2009),0)+IF($U358>=AY$2,$AR358/($U358-2009),0)+IF($V358>=AY$2,$AS358/($V358-2009),0)+IF($W358>=AY$2,$AT358/($W358-2009),0)+IF($X358>=AY$2,$AU358/($X358-2009),0)+IF($Y358>=AY$2,$AV358/($Y358-2009),0)","v":{"$error":"#REF!"}},{"$f":"IF($D358>=AZ$2,$AA358/($D358-2009),0)+IF($E358>=AZ$2,$AB358/($E358-2009),0)+IF($F358>=AZ$2,$AC358/($F358-2009),0)+IF($G358>=AZ$2,$AD358/($G358-2009),0)+IF($H358>=AZ$2,$AE358/($H358-2009),0)+IF($I358>=AZ$2,$AF358/($I358-2009),0)+IF($J358>=AZ$2,$AG358/($J358-2009),0)+IF($K358>=AZ$2,$AH358/($K358-2009),0)+IF($L358>=AZ$2,$AI358/($L358-2009),0)+IF($M358>=AZ$2,$AJ358/($M358-2009),0)+IF($N358>=AZ$2,$AK358/($N358-2009),0)+IF($O358>=AZ$2,$AL358/($O358-2009),0)+IF($P358>=AZ$2,$AM358/($P358-2009),0)+IF($Q358>=AZ$2,$AN358/($Q358-2009),0)+IF($R358>=AZ$2,$AO358/($R358-2009),0)+IF($S358>=AZ$2,$AP358/($S358-2009),0)+IF($T358>=AZ$2,$AQ358/($T358-2009),0)+IF($U358>=AZ$2,$AR358/($U358-2009),0)+IF($V358>=AZ$2,$AS358/($V358-2009),0)+IF($W358>=AZ$2,$AT358/($W358-2009),0)+IF($X358>=AZ$2,$AU358/($X358-2009),0)+IF($Y358>=AZ$2,$AV358/($Y358-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D358>=DL$2,$AA358/($D358-2009),0)+IF($E358>=DL$2,$AB358/($E358-2009),0)+IF($F358>=DL$2,$AC358/($F358-2009),0)+IF($G358>=DL$2,$AD358/($G358-2009),0)+IF($H358>=DL$2,$AE358/($H358-2009),0)+IF($I358>=DL$2,$AF358/($I358-2009),0)+IF($J358>=DL$2,$AG358/($J358-2009),0)+IF($K358>=DL$2,$AH358/($K358-2009),0)+IF($L358>=DL$2,$AI358/($L358-2009),0)+IF($M358>=DL$2,$AJ358/($M358-2009),0)+IF($N358>=DL$2,$AK358/($N358-2009),0)+IF($O358>=DL$2,$AL358/($O358-2009),0)+IF($P358>=DL$2,$AM358/($P358-2009),0)+IF($Q358>=DL$2,$AN358/($Q358-2009),0)+IF($R358>=DL$2,$AO358/($R358-2009),0)+IF($S358>=DL$2,$AP358/($S358-2009),0)+IF($T358>=DL$2,$AQ358/($T358-2009),0)+IF($U358>=DL$2,$AR358/($U358-2009),0)+IF($V358>=DL$2,$AS358/($V358-2009),0)+IF($W358>=DL$2,$AT358/($W358-2009),0)+IF($X358>=DL$2,$AU358/($X358-2009),0)+IF($Y358>=DL$2,$AV358/($Y358-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!$B$18","v":"Beluftningstanke, SRO"},"PE",{"$f":"Genanskaffelsespriser!$E$18","v":10},{"$f":"D$3+$C359","v":1915},1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA359:AV359)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D359>=AY$2,$AA359/($D359-2009),0)+IF($E359>=AY$2,$AB359/($E359-2009),0)+IF($F359>=AY$2,$AC359/($F359-2009),0)+IF($G359>=AY$2,$AD359/($G359-2009),0)+IF($H359>=AY$2,$AE359/($H359-2009),0)+IF($I359>=AY$2,$AF359/($I359-2009),0)+IF($J359>=AY$2,$AG359/($J359-2009),0)+IF($K359>=AY$2,$AH359/($K359-2009),0)+IF($L359>=AY$2,$AI359/($L359-2009),0)+IF($M359>=AY$2,$AJ359/($M359-2009),0)+IF($N359>=AY$2,$AK359/($N359-2009),0)+IF($O359>=AY$2,$AL359/($O359-2009),0)+IF($P359>=AY$2,$AM359/($P359-2009),0)+IF($Q359>=AY$2,$AN359/($Q359-2009),0)+IF($R359>=AY$2,$AO359/($R359-2009),0)+IF($S359>=AY$2,$AP359/($S359-2009),0)+IF($T359>=AY$2,$AQ359/($T359-2009),0)+IF($U359>=AY$2,$AR359/($U359-2009),0)+IF($V359>=AY$2,$AS359/($V359-2009),0)+IF($W359>=AY$2,$AT359/($W359-2009),0)+IF($X359>=AY$2,$AU359/($X359-2009),0)+IF($Y359>=AY$2,$AV359/($Y359-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!$B$21","v":"Efterklaringstanke, SRO"},"PE",{"$f":"Genanskaffelsespriser!$E$21","v":10},{"$f":"D$3+$C363","v":1915},1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA363:AV363)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D363>=AY$2,$AA363/($D363-2009),0)+IF($E363>=AY$2,$AB363/($E363-2009),0)+IF($F363>=AY$2,$AC363/($F363-2009),0)+IF($G363>=AY$2,$AD363/($G363-2009),0)+IF($H363>=AY$2,$AE363/($H363-2009),0)+IF($I363>=AY$2,$AF363/($I363-2009),0)+IF($J363>=AY$2,$AG363/($J363-2009),0)+IF($K363>=AY$2,$AH363/($K363-2009),0)+IF($L363>=AY$2,$AI363/($L363-2009),0)+IF($M363>=AY$2,$AJ363/($M363-2009),0)+IF($N363>=AY$2,$AK363/($N363-2009),0)+IF($O363>=AY$2,$AL363/($O363-2009),0)+IF($P363>=AY$2,$AM363/($P363-2009),0)+IF($Q363>=AY$2,$AN363/($Q363-2009),0)+IF($R363>=AY$2,$AO363/($R363-2009),0)+IF($S363>=AY$2,$AP363/($S363-2009),0)+IF($T363>=AY$2,$AQ363/($T363-2009),0)+IF($U363>=AY$2,$AR363/($U363-2009),0)+IF($V363>=AY$2,$AS363/($V363-2009),0)+IF($W363>=AY$2,$AT363/($W363-2009),0)+IF($X363>=AY$2,$AU363/($X363-2009),0)+IF($Y363>=AY$2,$AV363/($Y363-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!$B$23","v":"Efterbehandlingsanlæg (sandfilter), Mek/EL"},"PE",{"$f":"Genanskaffelsespriser!$E$23","v":20},{"$f":"D$3+$C366","v":1925},{"$f":"E$3+$C366","v":1935},1945,1955,1965,1975,1985,1995,2002,2007,2012,2017,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA366:AV366)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D366>=AY$2,$AA366/($D366-2009),0)+IF($E366>=AY$2,$AB366/($E366-2009),0)+IF($F366>=AY$2,$AC366/($F366-2009),0)+IF($G366>=AY$2,$AD366/($G366-2009),0)+IF($H366>=AY$2,$AE366/($H366-2009),0)+IF($I366>=AY$2,$AF366/($I366-2009),0)+IF($J366>=AY$2,$AG366/($J366-2009),0)+IF($K366>=AY$2,$AH366/($K366-2009),0)+IF($L366>=AY$2,$AI366/($L366-2009),0)+IF($M366>=AY$2,$AJ366/($M366-2009),0)+IF($N366>=AY$2,$AK366/($N366-2009),0)+IF($O366>=AY$2,$AL366/($O366-2009),0)+IF($P366>=AY$2,$AM366/($P366-2009),0)+IF($Q366>=AY$2,$AN366/($Q366-2009),0)+IF($R366>=AY$2,$AO366/($R366-2009),0)+IF($S366>=AY$2,$AP366/($S366-2009),0)+IF($T366>=AY$2,$AQ366/($T366-2009),0)+IF($U366>=AY$2,$AR366/($U366-2009),0)+IF($V366>=AY$2,$AS366/($V366-2009),0)+IF($W366>=AY$2,$AT366/($W366-2009),0)+IF($X366>=AY$2,$AU366/($X366-2009),0)+IF($Y366>=AY$2,$AV366/($Y366-2009),0)","v":{"$error":"#REF!"}},{"$f":"IF($D366>=AZ$2,$AA366/($D366-2009),0)+IF($E366>=AZ$2,$AB366/($E366-2009),0)+IF($F366>=AZ$2,$AC366/($F366-2009),0)+IF($G366>=AZ$2,$AD366/($G366-2009),0)+IF($H366>=AZ$2,$AE366/($H366-2009),0)+IF($I366>=AZ$2,$AF366/($I366-2009),0)+IF($J366>=AZ$2,$AG366/($J366-2009),0)+IF($K366>=AZ$2,$AH366/($K366-2009),0)+IF($L366>=AZ$2,$AI366/($L366-2009),0)+IF($M366>=AZ$2,$AJ366/($M366-2009),0)+IF($N366>=AZ$2,$AK366/($N366-2009),0)+IF($O366>=AZ$2,$AL366/($O366-2009),0)+IF($P366>=AZ$2,$AM366/($P366-2009),0)+IF($Q366>=AZ$2,$AN366/($Q366-2009),0)+IF($R366>=AZ$2,$AO366/($R366-2009),0)+IF($S366>=AZ$2,$AP366/($S366-2009),0)+IF($T366>=AZ$2,$AQ366/($T366-2009),0)+IF($U366>=AZ$2,$AR366/($U366-2009),0)+IF($V366>=AZ$2,$AS366/($V366-2009),0)+IF($W366>=AZ$2,$AT366/($W366-2009),0)+IF($X366>=AZ$2,$AU366/($X366-2009),0)+IF($Y366>=AZ$2,$AV366/($Y366-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D366>=DL$2,$AA366/($D366-2009),0)+IF($E366>=DL$2,$AB366/($E366-2009),0)+IF($F366>=DL$2,$AC366/($F366-2009),0)+IF($G366>=DL$2,$AD366/($G366-2009),0)+IF($H366>=DL$2,$AE366/($H366-2009),0)+IF($I366>=DL$2,$AF366/($I366-2009),0)+IF($J366>=DL$2,$AG366/($J366-2009),0)+IF($K366>=DL$2,$AH366/($K366-2009),0)+IF($L366>=DL$2,$AI366/($L366-2009),0)+IF($M366>=DL$2,$AJ366/($M366-2009),0)+IF($N366>=DL$2,$AK366/($N366-2009),0)+IF($O366>=DL$2,$AL366/($O366-2009),0)+IF($P366>=DL$2,$AM366/($P366-2009),0)+IF($Q366>=DL$2,$AN366/($Q366-2009),0)+IF($R366>=DL$2,$AO366/($R366-2009),0)+IF($S366>=DL$2,$AP366/($S366-2009),0)+IF($T366>=DL$2,$AQ366/($T366-2009),0)+IF($U366>=DL$2,$AR366/($U366-2009),0)+IF($V366>=DL$2,$AS366/($V366-2009),0)+IF($W366>=DL$2,$AT366/($W366-2009),0)+IF($X366>=DL$2,$AU366/($X366-2009),0)+IF($Y366>=DL$2,$AV366/($Y366-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"+Genanskaffelsespriser!$B$27","v":"Forafvanding, slam, Mek/EL"},"PE",{"$f":"Genanskaffelsespriser!$E$27","v":20},{"$f":"D$3+$C371","v":1925},{"$f":"E$3+$C371","v":1935},1945,1955,1965,1975,1985,1995,2002,2007,2012,2017,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA371:AV371)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D371>=AY$2,$AA371/($D371-2009),0)+IF($E371>=AY$2,$AB371/($E371-2009),0)+IF($F371>=AY$2,$AC371/($F371-2009),0)+IF($G371>=AY$2,$AD371/($G371-2009),0)+IF($H371>=AY$2,$AE371/($H371-2009),0)+IF($I371>=AY$2,$AF371/($I371-2009),0)+IF($J371>=AY$2,$AG371/($J371-2009),0)+IF($K371>=AY$2,$AH371/($K371-2009),0)+IF($L371>=AY$2,$AI371/($L371-2009),0)+IF($M371>=AY$2,$AJ371/($M371-2009),0)+IF($N371>=AY$2,$AK371/($N371-2009),0)+IF($O371>=AY$2,$AL371/($O371-2009),0)+IF($P371>=AY$2,$AM371/($P371-2009),0)+IF($Q371>=AY$2,$AN371/($Q371-2009),0)+IF($R371>=AY$2,$AO371/($R371-2009),0)+IF($S371>=AY$2,$AP371/($S371-2009),0)+IF($T371>=AY$2,$AQ371/($T371-2009),0)+IF($U371>=AY$2,$AR371/($U371-2009),0)+IF($V371>=AY$2,$AS371/($V371-2009),0)+IF($W371>=AY$2,$AT371/($W371-2009),0)+IF($X371>=AY$2,$AU371/($X371-2009),0)+IF($Y371>=AY$2,$AV371/($Y371-2009),0)","v":{"$error":"#REF!"}},{"$f":"IF($D371>=AZ$2,$AA371/($D371-2009),0)+IF($E371>=AZ$2,$AB371/($E371-2009),0)+IF($F371>=AZ$2,$AC371/($F371-2009),0)+IF($G371>=AZ$2,$AD371/($G371-2009),0)+IF($H371>=AZ$2,$AE371/($H371-2009),0)+IF($I371>=AZ$2,$AF371/($I371-2009),0)+IF($J371>=AZ$2,$AG371/($J371-2009),0)+IF($K371>=AZ$2,$AH371/($K371-2009),0)+IF($L371>=AZ$2,$AI371/($L371-2009),0)+IF($M371>=AZ$2,$AJ371/($M371-2009),0)+IF($N371>=AZ$2,$AK371/($N371-2009),0)+IF($O371>=AZ$2,$AL371/($O371-2009),0)+IF($P371>=AZ$2,$AM371/($P371-2009),0)+IF($Q371>=AZ$2,$AN371/($Q371-2009),0)+IF($R371>=AZ$2,$AO371/($R371-2009),0)+IF($S371>=AZ$2,$AP371/($S371-2009),0)+IF($T371>=AZ$2,$AQ371/($T371-2009),0)+IF($U371>=AZ$2,$AR371/($U371-2009),0)+IF($V371>=AZ$2,$AS371/($V371-2009),0)+IF($W371>=AZ$2,$AT371/($W371-2009),0)+IF($X371>=AZ$2,$AU371/($X371-2009),0)+IF($Y371>=AZ$2,$AV371/($Y371-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D371>=DL$2,$AA371/($D371-2009),0)+IF($E371>=DL$2,$AB371/($E371-2009),0)+IF($F371>=DL$2,$AC371/($F371-2009),0)+IF($G371>=DL$2,$AD371/($G371-2009),0)+IF($H371>=DL$2,$AE371/($H371-2009),0)+IF($I371>=DL$2,$AF371/($I371-2009),0)+IF($J371>=DL$2,$AG371/($J371-2009),0)+IF($K371>=DL$2,$AH371/($K371-2009),0)+IF($L371>=DL$2,$AI371/($L371-2009),0)+IF($M371>=DL$2,$AJ371/($M371-2009),0)+IF($N371>=DL$2,$AK371/($N371-2009),0)+IF($O371>=DL$2,$AL371/($O371-2009),0)+IF($P371>=DL$2,$AM371/($P371-2009),0)+IF($Q371>=DL$2,$AN371/($Q371-2009),0)+IF($R371>=DL$2,$AO371/($R371-2009),0)+IF($S371>=DL$2,$AP371/($S371-2009),0)+IF($T371>=DL$2,$AQ371/($T371-2009),0)+IF($U371>=DL$2,$AR371/($U371-2009),0)+IF($V371>=DL$2,$AS371/($V371-2009),0)+IF($W371>=DL$2,$AT371/($W371-2009),0)+IF($X371>=DL$2,$AU371/($X371-2009),0)+IF($Y371>=DL$2,$AV371/($Y371-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!$B$30","v":"Rådnetanke, slam, Mek/EL"},"PE",{"$f":"Genanskaffelsespriser!$E$30","v":20},{"$f":"D$3+$C375","v":1925},{"$f":"E$3+$C375","v":1935},1945,1955,1965,1975,1985,1995,2002,2007,2012,2017,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA375:AV375)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D375>=AY$2,$AA375/($D375-2009),0)+IF($E375>=AY$2,$AB375/($E375-2009),0)+IF($F375>=AY$2,$AC375/($F375-2009),0)+IF($G375>=AY$2,$AD375/($G375-2009),0)+IF($H375>=AY$2,$AE375/($H375-2009),0)+IF($I375>=AY$2,$AF375/($I375-2009),0)+IF($J375>=AY$2,$AG375/($J375-2009),0)+IF($K375>=AY$2,$AH375/($K375-2009),0)+IF($L375>=AY$2,$AI375/($L375-2009),0)+IF($M375>=AY$2,$AJ375/($M375-2009),0)+IF($N375>=AY$2,$AK375/($N375-2009),0)+IF($O375>=AY$2,$AL375/($O375-2009),0)+IF($P375>=AY$2,$AM375/($P375-2009),0)+IF($Q375>=AY$2,$AN375/($Q375-2009),0)+IF($R375>=AY$2,$AO375/($R375-2009),0)+IF($S375>=AY$2,$AP375/($S375-2009),0)+IF($T375>=AY$2,$AQ375/($T375-2009),0)+IF($U375>=AY$2,$AR375/($U375-2009),0)+IF($V375>=AY$2,$AS375/($V375-2009),0)+IF($W375>=AY$2,$AT375/($W375-2009),0)+IF($X375>=AY$2,$AU375/($X375-2009),0)+IF($Y375>=AY$2,$AV375/($Y375-2009),0)","v":{"$error":"#REF!"}},{"$f":"IF($D375>=AZ$2,$AA375/($D375-2009),0)+IF($E375>=AZ$2,$AB375/($E375-2009),0)+IF($F375>=AZ$2,$AC375/($F375-2009),0)+IF($G375>=AZ$2,$AD375/($G375-2009),0)+IF($H375>=AZ$2,$AE375/($H375-2009),0)+IF($I375>=AZ$2,$AF375/($I375-2009),0)+IF($J375>=AZ$2,$AG375/($J375-2009),0)+IF($K375>=AZ$2,$AH375/($K375-2009),0)+IF($L375>=AZ$2,$AI375/($L375-2009),0)+IF($M375>=AZ$2,$AJ375/($M375-2009),0)+IF($N375>=AZ$2,$AK375/($N375-2009),0)+IF($O375>=AZ$2,$AL375/($O375-2009),0)+IF($P375>=AZ$2,$AM375/($P375-2009),0)+IF($Q375>=AZ$2,$AN375/($Q375-2009),0)+IF($R375>=AZ$2,$AO375/($R375-2009),0)+IF($S375>=AZ$2,$AP375/($S375-2009),0)+IF($T375>=AZ$2,$AQ375/($T375-2009),0)+IF($U375>=AZ$2,$AR375/($U375-2009),0)+IF($V375>=AZ$2,$AS375/($V375-2009),0)+IF($W375>=AZ$2,$AT375/($W375-2009),0)+IF($X375>=AZ$2,$AU375/($X375-2009),0)+IF($Y375>=AZ$2,$AV375/($Y375-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D375>=DL$2,$AA375/($D375-2009),0)+IF($E375>=DL$2,$AB375/($E375-2009),0)+IF($F375>=DL$2,$AC375/($F375-2009),0)+IF($G375>=DL$2,$AD375/($G375-2009),0)+IF($H375>=DL$2,$AE375/($H375-2009),0)+IF($I375>=DL$2,$AF375/($I375-2009),0)+IF($J375>=DL$2,$AG375/($J375-2009),0)+IF($K375>=DL$2,$AH375/($K375-2009),0)+IF($L375>=DL$2,$AI375/($L375-2009),0)+IF($M375>=DL$2,$AJ375/($M375-2009),0)+IF($N375>=DL$2,$AK375/($N375-2009),0)+IF($O375>=DL$2,$AL375/($O375-2009),0)+IF($P375>=DL$2,$AM375/($P375-2009),0)+IF($Q375>=DL$2,$AN375/($Q375-2009),0)+IF($R375>=DL$2,$AO375/($R375-2009),0)+IF($S375>=DL$2,$AP375/($S375-2009),0)+IF($T375>=DL$2,$AQ375/($T375-2009),0)+IF($U375>=DL$2,$AR375/($U375-2009),0)+IF($V375>=DL$2,$AS375/($V375-2009),0)+IF($W375>=DL$2,$AT375/($W375-2009),0)+IF($X375>=DL$2,$AU375/($X375-2009),0)+IF($Y375>=DL$2,$AV375/($Y375-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!$B$31","v":"Rådnetanke, slam, SRO"},"PE",{"$f":"Genanskaffelsespriser!$E$31","v":10},{"$f":"D$3+$C376","v":1915},1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA376:AV376)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D376>=AY$2,$AA376/($D376-2009),0)+IF($E376>=AY$2,$AB376/($E376-2009),0)+IF($F376>=AY$2,$AC376/($F376-2009),0)+IF($G376>=AY$2,$AD376/($G376-2009),0)+IF($H376>=AY$2,$AE376/($H376-2009),0)+IF($I376>=AY$2,$AF376/($I376-2009),0)+IF($J376>=AY$2,$AG376/($J376-2009),0)+IF($K376>=AY$2,$AH376/($K376-2009),0)+IF($L376>=AY$2,$AI376/($L376-2009),0)+IF($M376>=AY$2,$AJ376/($M376-2009),0)+IF($N376>=AY$2,$AK376/($N376-2009),0)+IF($O376>=AY$2,$AL376/($O376-2009),0)+IF($P376>=AY$2,$AM376/($P376-2009),0)+IF($Q376>=AY$2,$AN376/($Q376-2009),0)+IF($R376>=AY$2,$AO376/($R376-2009),0)+IF($S376>=AY$2,$AP376/($S376-2009),0)+IF($T376>=AY$2,$AQ376/($T376-2009),0)+IF($U376>=AY$2,$AR376/($U376-2009),0)+IF($V376>=AY$2,$AS376/($V376-2009),0)+IF($W376>=AY$2,$AT376/($W376-2009),0)+IF($X376>=AY$2,$AU376/($X376-2009),0)+IF($Y376>=AY$2,$AV376/($Y376-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!$B$33","v":"Gasdisponering, Mek/EL"},"PE",{"$f":"Genanskaffelsespriser!$E$33","v":20},{"$f":"D$3+$C379","v":1925},{"$f":"E$3+$C379","v":1935},1945,1955,1965,1975,1985,1995,2002,2007,2012,2017,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA379:AV379)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D379>=AY$2,$AA379/($D379-2009),0)+IF($E379>=AY$2,$AB379/($E379-2009),0)+IF($F379>=AY$2,$AC379/($F379-2009),0)+IF($G379>=AY$2,$AD379/($G379-2009),0)+IF($H379>=AY$2,$AE379/($H379-2009),0)+IF($I379>=AY$2,$AF379/($I379-2009),0)+IF($J379>=AY$2,$AG379/($J379-2009),0)+IF($K379>=AY$2,$AH379/($K379-2009),0)+IF($L379>=AY$2,$AI379/($L379-2009),0)+IF($M379>=AY$2,$AJ379/($M379-2009),0)+IF($N379>=AY$2,$AK379/($N379-2009),0)+IF($O379>=AY$2,$AL379/($O379-2009),0)+IF($P379>=AY$2,$AM379/($P379-2009),0)+IF($Q379>=AY$2,$AN379/($Q379-2009),0)+IF($R379>=AY$2,$AO379/($R379-2009),0)+IF($S379>=AY$2,$AP379/($S379-2009),0)+IF($T379>=AY$2,$AQ379/($T379-2009),0)+IF($U379>=AY$2,$AR379/($U379-2009),0)+IF($V379>=AY$2,$AS379/($V379-2009),0)+IF($W379>=AY$2,$AT379/($W379-2009),0)+IF($X379>=AY$2,$AU379/($X379-2009),0)+IF($Y379>=AY$2,$AV379/($Y379-2009),0)","v":{"$error":"#REF!"}},{"$f":"IF($D379>=AZ$2,$AA379/($D379-2009),0)+IF($E379>=AZ$2,$AB379/($E379-2009),0)+IF($F379>=AZ$2,$AC379/($F379-2009),0)+IF($G379>=AZ$2,$AD379/($G379-2009),0)+IF($H379>=AZ$2,$AE379/($H379-2009),0)+IF($I379>=AZ$2,$AF379/($I379-2009),0)+IF($J379>=AZ$2,$AG379/($J379-2009),0)+IF($K379>=AZ$2,$AH379/($K379-2009),0)+IF($L379>=AZ$2,$AI379/($L379-2009),0)+IF($M379>=AZ$2,$AJ379/($M379-2009),0)+IF($N379>=AZ$2,$AK379/($N379-2009),0)+IF($O379>=AZ$2,$AL379/($O379-2009),0)+IF($P379>=AZ$2,$AM379/($P379-2009),0)+IF($Q379>=AZ$2,$AN379/($Q379-2009),0)+IF($R379>=AZ$2,$AO379/($R379-2009),0)+IF($S379>=AZ$2,$AP379/($S379-2009),0)+IF($T379>=AZ$2,$AQ379/($T379-2009),0)+IF($U379>=AZ$2,$AR379/($U379-2009),0)+IF($V379>=AZ$2,$AS379/($V379-2009),0)+IF($W379>=AZ$2,$AT379/($W379-2009),0)+IF($X379>=AZ$2,$AU379/($X379-2009),0)+IF($Y379>=AZ$2,$AV379/($Y379-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D379>=DL$2,$AA379/($D379-2009),0)+IF($E379>=DL$2,$AB379/($E379-2009),0)+IF($F379>=DL$2,$AC379/($F379-2009),0)+IF($G379>=DL$2,$AD379/($G379-2009),0)+IF($H379>=DL$2,$AE379/($H379-2009),0)+IF($I379>=DL$2,$AF379/($I379-2009),0)+IF($J379>=DL$2,$AG379/($J379-2009),0)+IF($K379>=DL$2,$AH379/($K379-2009),0)+IF($L379>=DL$2,$AI379/($L379-2009),0)+IF($M379>=DL$2,$AJ379/($M379-2009),0)+IF($N379>=DL$2,$AK379/($N379-2009),0)+IF($O379>=DL$2,$AL379/($O379-2009),0)+IF($P379>=DL$2,$AM379/($P379-2009),0)+IF($Q379>=DL$2,$AN379/($Q379-2009),0)+IF($R379>=DL$2,$AO379/($R379-2009),0)+IF($S379>=DL$2,$AP379/($S379-2009),0)+IF($T379>=DL$2,$AQ379/($T379-2009),0)+IF($U379>=DL$2,$AR379/($U379-2009),0)+IF($V379>=DL$2,$AS379/($V379-2009),0)+IF($W379>=DL$2,$AT379/($W379-2009),0)+IF($X379>=DL$2,$AU379/($X379-2009),0)+IF($Y379>=DL$2,$AV379/($Y379-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Levetidsforlængelse","år","-",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"+Genanskaffelsespriser!$B$40","v":"Slutafvanding, slam - lavteknologisk (slambede), SRO"},"PE",{"$f":"Genanskaffelsespriser!$E$40","v":10},{"$f":"D$3+$C388","v":1915},1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA388:AV388)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D388>=AY$2,$AA388/($D388-2009),0)+IF($E388>=AY$2,$AB388/($E388-2009),0)+IF($F388>=AY$2,$AC388/($F388-2009),0)+IF($G388>=AY$2,$AD388/($G388-2009),0)+IF($H388>=AY$2,$AE388/($H388-2009),0)+IF($I388>=AY$2,$AF388/($I388-2009),0)+IF($J388>=AY$2,$AG388/($J388-2009),0)+IF($K388>=AY$2,$AH388/($K388-2009),0)+IF($L388>=AY$2,$AI388/($L388-2009),0)+IF($M388>=AY$2,$AJ388/($M388-2009),0)+IF($N388>=AY$2,$AK388/($N388-2009),0)+IF($O388>=AY$2,$AL388/($O388-2009),0)+IF($P388>=AY$2,$AM388/($P388-2009),0)+IF($Q388>=AY$2,$AN388/($Q388-2009),0)+IF($R388>=AY$2,$AO388/($R388-2009),0)+IF($S388>=AY$2,$AP388/($S388-2009),0)+IF($T388>=AY$2,$AQ388/($T388-2009),0)+IF($U388>=AY$2,$AR388/($U388-2009),0)+IF($V388>=AY$2,$AS388/($V388-2009),0)+IF($W388>=AY$2,$AT388/($W388-2009),0)+IF($X388>=AY$2,$AU388/($X388-2009),0)+IF($Y388>=AY$2,$AV388/($Y388-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!$B$43","v":"Slutafvanding, slam - højteknologisk (centrifuger), SRO"},"PE",{"$f":"Genanskaffelsespriser!$E$43","v":10},{"$f":"D$3+$C392","v":1915},1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA392:AV392)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D392>=AY$2,$AA392/($D392-2009),0)+IF($E392>=AY$2,$AB392/($E392-2009),0)+IF($F392>=AY$2,$AC392/($F392-2009),0)+IF($G392>=AY$2,$AD392/($G392-2009),0)+IF($H392>=AY$2,$AE392/($H392-2009),0)+IF($I392>=AY$2,$AF392/($I392-2009),0)+IF($J392>=AY$2,$AG392/($J392-2009),0)+IF($K392>=AY$2,$AH392/($K392-2009),0)+IF($L392>=AY$2,$AI392/($L392-2009),0)+IF($M392>=AY$2,$AJ392/($M392-2009),0)+IF($N392>=AY$2,$AK392/($N392-2009),0)+IF($O392>=AY$2,$AL392/($O392-2009),0)+IF($P392>=AY$2,$AM392/($P392-2009),0)+IF($Q392>=AY$2,$AN392/($Q392-2009),0)+IF($R392>=AY$2,$AO392/($R392-2009),0)+IF($S392>=AY$2,$AP392/($S392-2009),0)+IF($T392>=AY$2,$AQ392/($T392-2009),0)+IF($U392>=AY$2,$AR392/($U392-2009),0)+IF($V392>=AY$2,$AS392/($V392-2009),0)+IF($W392>=AY$2,$AT392/($W392-2009),0)+IF($X392>=AY$2,$AU392/($X392-2009),0)+IF($Y392>=AY$2,$AV392/($Y392-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"+Genanskaffelsespriser!$B$47","v":"Slutdisponering, slam - lavteknologisk (slammineralisering), SRO"},"PE",{"$f":"Genanskaffelsespriser!$E$47","v":10},{"$f":"D$3+$C397","v":1915},1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA397:AV397)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D397>=AY$2,$AA397/($D397-2009),0)+IF($E397>=AY$2,$AB397/($E397-2009),0)+IF($F397>=AY$2,$AC397/($F397-2009),0)+IF($G397>=AY$2,$AD397/($G397-2009),0)+IF($H397>=AY$2,$AE397/($H397-2009),0)+IF($I397>=AY$2,$AF397/($I397-2009),0)+IF($J397>=AY$2,$AG397/($J397-2009),0)+IF($K397>=AY$2,$AH397/($K397-2009),0)+IF($L397>=AY$2,$AI397/($L397-2009),0)+IF($M397>=AY$2,$AJ397/($M397-2009),0)+IF($N397>=AY$2,$AK397/($N397-2009),0)+IF($O397>=AY$2,$AL397/($O397-2009),0)+IF($P397>=AY$2,$AM397/($P397-2009),0)+IF($Q397>=AY$2,$AN397/($Q397-2009),0)+IF($R397>=AY$2,$AO397/($R397-2009),0)+IF($S397>=AY$2,$AP397/($S397-2009),0)+IF($T397>=AY$2,$AQ397/($T397-2009),0)+IF($U397>=AY$2,$AR397/($U397-2009),0)+IF($V397>=AY$2,$AS397/($V397-2009),0)+IF($W397>=AY$2,$AT397/($W397-2009),0)+IF($X397>=AY$2,$AU397/($X397-2009),0)+IF($Y397>=AY$2,$AV397/($Y397-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!$B$48","v":"Slutdisponering, slam - højteknologisk (slamtørring), Konstruktioner"},"PE",{"$f":"Genanskaffelsespriser!$E$48","v":60},{"$f":"D$3+$C398+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"E$3+$C398+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"F$3+$C398+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"G$3+$C398+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"H$3+$C398+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"I$3+$C398+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"J$3+$C398+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"K$3+$C398+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"L$3+$C398+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"M$3+$C398+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"N$3+$C398+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"O$3+$C398+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"P$3+$C398+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Q$3+$C398+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"R$3+$C398+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"S$3+$C398+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"T$3+$C398+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"U$3+$C398+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"V$3+$C398+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"W$3+$C398+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"X$3+$C398+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Y$3+$C398+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA398:AV398)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D398>=AY$2,$AA398/($D398-2009),0)+IF($E398>=AY$2,$AB398/($E398-2009),0)+IF($F398>=AY$2,$AC398/($F398-2009),0)+IF($G398>=AY$2,$AD398/($G398-2009),0)+IF($H398>=AY$2,$AE398/($H398-2009),0)+IF($I398>=AY$2,$AF398/($I398-2009),0)+IF($J398>=AY$2,$AG398/($J398-2009),0)+IF($K398>=AY$2,$AH398/($K398-2009),0)+IF($L398>=AY$2,$AI398/($L398-2009),0)+IF($M398>=AY$2,$AJ398/($M398-2009),0)+IF($N398>=AY$2,$AK398/($N398-2009),0)+IF($O398>=AY$2,$AL398/($O398-2009),0)+IF($P398>=AY$2,$AM398/($P398-2009),0)+IF($Q398>=AY$2,$AN398/($Q398-2009),0)+IF($R398>=AY$2,$AO398/($R398-2009),0)+IF($S398>=AY$2,$AP398/($S398-2009),0)+IF($T398>=AY$2,$AQ398/($T398-2009),0)+IF($U398>=AY$2,$AR398/($U398-2009),0)+IF($V398>=AY$2,$AS398/($V398-2009),0)+IF($W398>=AY$2,$AT398/($W398-2009),0)+IF($X398>=AY$2,$AU398/($X398-2009),0)+IF($Y398>=AY$2,$AV398/($Y398-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"+Genanskaffelsespriser!$B$50","v":"Slutdisponering, slam - højteknologisk (slamtørring), SRO"},"PE",{"$f":"Genanskaffelsespriser!$E$50","v":10},{"$f":"D$3+$C401","v":1915},1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA401:AV401)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D401>=AY$2,$AA401/($D401-2009),0)+IF($E401>=AY$2,$AB401/($E401-2009),0)+IF($F401>=AY$2,$AC401/($F401-2009),0)+IF($G401>=AY$2,$AD401/($G401-2009),0)+IF($H401>=AY$2,$AE401/($H401-2009),0)+IF($I401>=AY$2,$AF401/($I401-2009),0)+IF($J401>=AY$2,$AG401/($J401-2009),0)+IF($K401>=AY$2,$AH401/($K401-2009),0)+IF($L401>=AY$2,$AI401/($L401-2009),0)+IF($M401>=AY$2,$AJ401/($M401-2009),0)+IF($N401>=AY$2,$AK401/($N401-2009),0)+IF($O401>=AY$2,$AL401/($O401-2009),0)+IF($P401>=AY$2,$AM401/($P401-2009),0)+IF($Q401>=AY$2,$AN401/($Q401-2009),0)+IF($R401>=AY$2,$AO401/($R401-2009),0)+IF($S401>=AY$2,$AP401/($S401-2009),0)+IF($T401>=AY$2,$AQ401/($T401-2009),0)+IF($U401>=AY$2,$AR401/($U401-2009),0)+IF($V401>=AY$2,$AS401/($V401-2009),0)+IF($W401>=AY$2,$AT401/($W401-2009),0)+IF($X401>=AY$2,$AU401/($X401-2009),0)+IF($Y401>=AY$2,$AV401/($Y401-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!$B$53","v":"Slutdisponering, slam - højteknologisk (slamtørring og -forbrænding), SRO"},"PE",{"$f":"Genanskaffelsespriser!$E$53","v":10},{"$f":"D$3+$C405","v":1915},1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,{"$f":"SUM(Z406)","v":0},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA405:AV405)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D405>=AY$2,$AA405/($D405-2009),0)+IF($E405>=AY$2,$AB405/($E405-2009),0)+IF($F405>=AY$2,$AC405/($F405-2009),0)+IF($G405>=AY$2,$AD405/($G405-2009),0)+IF($H405>=AY$2,$AE405/($H405-2009),0)+IF($I405>=AY$2,$AF405/($I405-2009),0)+IF($J405>=AY$2,$AG405/($J405-2009),0)+IF($K405>=AY$2,$AH405/($K405-2009),0)+IF($L405>=AY$2,$AI405/($L405-2009),0)+IF($M405>=AY$2,$AJ405/($M405-2009),0)+IF($N405>=AY$2,$AK405/($N405-2009),0)+IF($O405>=AY$2,$AL405/($O405-2009),0)+IF($P405>=AY$2,$AM405/($P405-2009),0)+IF($Q405>=AY$2,$AN405/($Q405-2009),0)+IF($R405>=AY$2,$AO405/($R405-2009),0)+IF($S405>=AY$2,$AP405/($S405-2009),0)+IF($T405>=AY$2,$AQ405/($T405-2009),0)+IF($U405>=AY$2,$AR405/($U405-2009),0)+IF($V405>=AY$2,$AS405/($V405-2009),0)+IF($W405>=AY$2,$AT405/($W405-2009),0)+IF($X405>=AY$2,$AU405/($X405-2009),0)+IF($Y405>=AY$2,$AV405/($Y405-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!$B$5","v":"Mindre renseanlæg < 5.000 PE uden mulighed for opdeling"},"PE",{"$f":"Genanskaffelsespriser!$E$5","v":40},{"$f":"D$3+$C408+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"E$3+$C408+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"F$3+$C408+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"G$3+$C408+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"H$3+$C408+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"I$3+$C408+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"J$3+$C408+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"K$3+$C408+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"L$3+$C408+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"M$3+$C408+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"N$3+$C408+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"O$3+$C408+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"P$3+$C408+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Q$3+$C408+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"R$3+$C408+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"S$3+$C408+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"T$3+$C408+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"U$3+$C408+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"V$3+$C408+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"W$3+$C408+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"X$3+$C408+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Y$3+$C408+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA408:AV408)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D408>=AY$2,$AA408/($D408-2009),0)+IF($E408>=AY$2,$AB408/($E408-2009),0)+IF($F408>=AY$2,$AC408/($F408-2009),0)+IF($G408>=AY$2,$AD408/($G408-2009),0)+IF($H408>=AY$2,$AE408/($H408-2009),0)+IF($I408>=AY$2,$AF408/($I408-2009),0)+IF($J408>=AY$2,$AG408/($J408-2009),0)+IF($K408>=AY$2,$AH408/($K408-2009),0)+IF($L408>=AY$2,$AI408/($L408-2009),0)+IF($M408>=AY$2,$AJ408/($M408-2009),0)+IF($N408>=AY$2,$AK408/($N408-2009),0)+IF($O408>=AY$2,$AL408/($O408-2009),0)+IF($P408>=AY$2,$AM408/($P408-2009),0)+IF($Q408>=AY$2,$AN408/($Q408-2009),0)+IF($R408>=AY$2,$AO408/($R408-2009),0)+IF($S408>=AY$2,$AP408/($S408-2009),0)+IF($T408>=AY$2,$AQ408/($T408-2009),0)+IF($U408>=AY$2,$AR408/($U408-2009),0)+IF($V408>=AY$2,$AS408/($V408-2009),0)+IF($W408>=AY$2,$AT408/($W408-2009),0)+IF($X408>=AY$2,$AU408/($X408-2009),0)+IF($Y408>=AY$2,$AV408/($Y408-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"IF($D408>=DK$2,$AA408/($D408-2009),0)+IF($E408>=DK$2,$AB408/($E408-2009),0)+IF($F408>=DK$2,$AC408/($F408-2009),0)+IF($G408>=DK$2,$AD408/($G408-2009),0)+IF($H408>=DK$2,$AE408/($H408-2009),0)+IF($I408>=DK$2,$AF408/($I408-2009),0)+IF($J408>=DK$2,$AG408/($J408-2009),0)+IF($K408>=DK$2,$AH408/($K408-2009),0)+IF($L408>=DK$2,$AI408/($L408-2009),0)+IF($M408>=DK$2,$AJ408/($M408-2009),0)+IF($N408>=DK$2,$AK408/($N408-2009),0)+IF($O408>=DK$2,$AL408/($O408-2009),0)+IF($P408>=DK$2,$AM408/($P408-2009),0)+IF($Q408>=DK$2,$AN408/($Q408-2009),0)+IF($R408>=DK$2,$AO408/($R408-2009),0)+IF($S408>=DK$2,$AP408/($S408-2009),0)+IF($T408>=DK$2,$AQ408/($T408-2009),0)+IF($U408>=DK$2,$AR408/($U408-2009),0)+IF($V408>=DK$2,$AS408/($V408-2009),0)+IF($W408>=DK$2,$AT408/($W408-2009),0)+IF($X408>=DK$2,$AU408/($X408-2009),0)+IF($Y408>=DK$2,$AV408/($Y408-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
["Renseanlæg >= 5.000 PE, Vandbehandling",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW411:AW434)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"SUM(AY411:AY434)","v":{"$error":"#REF!"}},{"$f":"SUM(AZ411:AZ434)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"SUM(DL411:DL434)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"+Genanskaffelsespriser!$B$9","v":"Indløb med riste, SRO"},"PE",{"$f":"Genanskaffelsespriser!$E$9","v":10},{"$f":"D$3+$C414","v":1915},1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA414:AV414)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D414>=AY$2,$AA414/($D414-2009),0)+IF($E414>=AY$2,$AB414/($E414-2009),0)+IF($F414>=AY$2,$AC414/($F414-2009),0)+IF($G414>=AY$2,$AD414/($G414-2009),0)+IF($H414>=AY$2,$AE414/($H414-2009),0)+IF($I414>=AY$2,$AF414/($I414-2009),0)+IF($J414>=AY$2,$AG414/($J414-2009),0)+IF($K414>=AY$2,$AH414/($K414-2009),0)+IF($L414>=AY$2,$AI414/($L414-2009),0)+IF($M414>=AY$2,$AJ414/($M414-2009),0)+IF($N414>=AY$2,$AK414/($N414-2009),0)+IF($O414>=AY$2,$AL414/($O414-2009),0)+IF($P414>=AY$2,$AM414/($P414-2009),0)+IF($Q414>=AY$2,$AN414/($Q414-2009),0)+IF($R414>=AY$2,$AO414/($R414-2009),0)+IF($S414>=AY$2,$AP414/($S414-2009),0)+IF($T414>=AY$2,$AQ414/($T414-2009),0)+IF($U414>=AY$2,$AR414/($U414-2009),0)+IF($V414>=AY$2,$AS414/($V414-2009),0)+IF($W414>=AY$2,$AT414/($W414-2009),0)+IF($X414>=AY$2,$AU414/($X414-2009),0)+IF($Y414>=AY$2,$AV414/($Y414-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!$B$11","v":"Sand- og fedtfang, Mek/EL"},"PE",{"$f":"Genanskaffelsespriser!$E$11","v":20},{"$f":"D$3+$C417","v":1925},{"$f":"E$3+$C417","v":1935},1945,1955,1965,1975,1985,1995,2002,2007,2012,2017,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA417:AV417)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D417>=AY$2,$AA417/($D417-2009),0)+IF($E417>=AY$2,$AB417/($E417-2009),0)+IF($F417>=AY$2,$AC417/($F417-2009),0)+IF($G417>=AY$2,$AD417/($G417-2009),0)+IF($H417>=AY$2,$AE417/($H417-2009),0)+IF($I417>=AY$2,$AF417/($I417-2009),0)+IF($J417>=AY$2,$AG417/($J417-2009),0)+IF($K417>=AY$2,$AH417/($K417-2009),0)+IF($L417>=AY$2,$AI417/($L417-2009),0)+IF($M417>=AY$2,$AJ417/($M417-2009),0)+IF($N417>=AY$2,$AK417/($N417-2009),0)+IF($O417>=AY$2,$AL417/($O417-2009),0)+IF($P417>=AY$2,$AM417/($P417-2009),0)+IF($Q417>=AY$2,$AN417/($Q417-2009),0)+IF($R417>=AY$2,$AO417/($R417-2009),0)+IF($S417>=AY$2,$AP417/($S417-2009),0)+IF($T417>=AY$2,$AQ417/($T417-2009),0)+IF($U417>=AY$2,$AR417/($U417-2009),0)+IF($V417>=AY$2,$AS417/($V417-2009),0)+IF($W417>=AY$2,$AT417/($W417-2009),0)+IF($X417>=AY$2,$AU417/($X417-2009),0)+IF($Y417>=AY$2,$AV417/($Y417-2009),0)","v":{"$error":"#REF!"}},{"$f":"IF($D417>=AZ$2,$AA417/($D417-2009),0)+IF($E417>=AZ$2,$AB417/($E417-2009),0)+IF($F417>=AZ$2,$AC417/($F417-2009),0)+IF($G417>=AZ$2,$AD417/($G417-2009),0)+IF($H417>=AZ$2,$AE417/($H417-2009),0)+IF($I417>=AZ$2,$AF417/($I417-2009),0)+IF($J417>=AZ$2,$AG417/($J417-2009),0)+IF($K417>=AZ$2,$AH417/($K417-2009),0)+IF($L417>=AZ$2,$AI417/($L417-2009),0)+IF($M417>=AZ$2,$AJ417/($M417-2009),0)+IF($N417>=AZ$2,$AK417/($N417-2009),0)+IF($O417>=AZ$2,$AL417/($O417-2009),0)+IF($P417>=AZ$2,$AM417/($P417-2009),0)+IF($Q417>=AZ$2,$AN417/($Q417-2009),0)+IF($R417>=AZ$2,$AO417/($R417-2009),0)+IF($S417>=AZ$2,$AP417/($S417-2009),0)+IF($T417>=AZ$2,$AQ417/($T417-2009),0)+IF($U417>=AZ$2,$AR417/($U417-2009),0)+IF($V417>=AZ$2,$AS417/($V417-2009),0)+IF($W417>=AZ$2,$AT417/($W417-2009),0)+IF($X417>=AZ$2,$AU417/($X417-2009),0)+IF($Y417>=AZ$2,$AV417/($Y417-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D417>=DL$2,$AA417/($D417-2009),0)+IF($E417>=DL$2,$AB417/($E417-2009),0)+IF($F417>=DL$2,$AC417/($F417-2009),0)+IF($G417>=DL$2,$AD417/($G417-2009),0)+IF($H417>=DL$2,$AE417/($H417-2009),0)+IF($I417>=DL$2,$AF417/($I417-2009),0)+IF($J417>=DL$2,$AG417/($J417-2009),0)+IF($K417>=DL$2,$AH417/($K417-2009),0)+IF($L417>=DL$2,$AI417/($L417-2009),0)+IF($M417>=DL$2,$AJ417/($M417-2009),0)+IF($N417>=DL$2,$AK417/($N417-2009),0)+IF($O417>=DL$2,$AL417/($O417-2009),0)+IF($P417>=DL$2,$AM417/($P417-2009),0)+IF($Q417>=DL$2,$AN417/($Q417-2009),0)+IF($R417>=DL$2,$AO417/($R417-2009),0)+IF($S417>=DL$2,$AP417/($S417-2009),0)+IF($T417>=DL$2,$AQ417/($T417-2009),0)+IF($U417>=DL$2,$AR417/($U417-2009),0)+IF($V417>=DL$2,$AS417/($V417-2009),0)+IF($W417>=DL$2,$AT417/($W417-2009),0)+IF($X417>=DL$2,$AU417/($X417-2009),0)+IF($Y417>=DL$2,$AV417/($Y417-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"+Genanskaffelsespriser!$B$14","v":"Forklaring, Mek/EL"},"PE",{"$f":"Genanskaffelsespriser!$E$14","v":20},{"$f":"D$3+$C421","v":1925},{"$f":"E$3+$C421","v":1935},1945,1955,1965,1975,1985,1995,2002,2007,2012,2017,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA421:AV421)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D421>=AY$2,$AA421/($D421-2009),0)+IF($E421>=AY$2,$AB421/($E421-2009),0)+IF($F421>=AY$2,$AC421/($F421-2009),0)+IF($G421>=AY$2,$AD421/($G421-2009),0)+IF($H421>=AY$2,$AE421/($H421-2009),0)+IF($I421>=AY$2,$AF421/($I421-2009),0)+IF($J421>=AY$2,$AG421/($J421-2009),0)+IF($K421>=AY$2,$AH421/($K421-2009),0)+IF($L421>=AY$2,$AI421/($L421-2009),0)+IF($M421>=AY$2,$AJ421/($M421-2009),0)+IF($N421>=AY$2,$AK421/($N421-2009),0)+IF($O421>=AY$2,$AL421/($O421-2009),0)+IF($P421>=AY$2,$AM421/($P421-2009),0)+IF($Q421>=AY$2,$AN421/($Q421-2009),0)+IF($R421>=AY$2,$AO421/($R421-2009),0)+IF($S421>=AY$2,$AP421/($S421-2009),0)+IF($T421>=AY$2,$AQ421/($T421-2009),0)+IF($U421>=AY$2,$AR421/($U421-2009),0)+IF($V421>=AY$2,$AS421/($V421-2009),0)+IF($W421>=AY$2,$AT421/($W421-2009),0)+IF($X421>=AY$2,$AU421/($X421-2009),0)+IF($Y421>=AY$2,$AV421/($Y421-2009),0)","v":{"$error":"#REF!"}},{"$f":"IF($D421>=AZ$2,$AA421/($D421-2009),0)+IF($E421>=AZ$2,$AB421/($E421-2009),0)+IF($F421>=AZ$2,$AC421/($F421-2009),0)+IF($G421>=AZ$2,$AD421/($G421-2009),0)+IF($H421>=AZ$2,$AE421/($H421-2009),0)+IF($I421>=AZ$2,$AF421/($I421-2009),0)+IF($J421>=AZ$2,$AG421/($J421-2009),0)+IF($K421>=AZ$2,$AH421/($K421-2009),0)+IF($L421>=AZ$2,$AI421/($L421-2009),0)+IF($M421>=AZ$2,$AJ421/($M421-2009),0)+IF($N421>=AZ$2,$AK421/($N421-2009),0)+IF($O421>=AZ$2,$AL421/($O421-2009),0)+IF($P421>=AZ$2,$AM421/($P421-2009),0)+IF($Q421>=AZ$2,$AN421/($Q421-2009),0)+IF($R421>=AZ$2,$AO421/($R421-2009),0)+IF($S421>=AZ$2,$AP421/($S421-2009),0)+IF($T421>=AZ$2,$AQ421/($T421-2009),0)+IF($U421>=AZ$2,$AR421/($U421-2009),0)+IF($V421>=AZ$2,$AS421/($V421-2009),0)+IF($W421>=AZ$2,$AT421/($W421-2009),0)+IF($X421>=AZ$2,$AU421/($X421-2009),0)+IF($Y421>=AZ$2,$AV421/($Y421-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D421>=DL$2,$AA421/($D421-2009),0)+IF($E421>=DL$2,$AB421/($E421-2009),0)+IF($F421>=DL$2,$AC421/($F421-2009),0)+IF($G421>=DL$2,$AD421/($G421-2009),0)+IF($H421>=DL$2,$AE421/($H421-2009),0)+IF($I421>=DL$2,$AF421/($I421-2009),0)+IF($J421>=DL$2,$AG421/($J421-2009),0)+IF($K421>=DL$2,$AH421/($K421-2009),0)+IF($L421>=DL$2,$AI421/($L421-2009),0)+IF($M421>=DL$2,$AJ421/($M421-2009),0)+IF($N421>=DL$2,$AK421/($N421-2009),0)+IF($O421>=DL$2,$AL421/($O421-2009),0)+IF($P421>=DL$2,$AM421/($P421-2009),0)+IF($Q421>=DL$2,$AN421/($Q421-2009),0)+IF($R421>=DL$2,$AO421/($R421-2009),0)+IF($S421>=DL$2,$AP421/($S421-2009),0)+IF($T421>=DL$2,$AQ421/($T421-2009),0)+IF($U421>=DL$2,$AR421/($U421-2009),0)+IF($V421>=DL$2,$AS421/($V421-2009),0)+IF($W421>=DL$2,$AT421/($W421-2009),0)+IF($X421>=DL$2,$AU421/($X421-2009),0)+IF($Y421>=DL$2,$AV421/($Y421-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!$B$17","v":"Beluftningstanke, Mek/EL"},"PE",{"$f":"Genanskaffelsespriser!$E$17","v":20},{"$f":"D$3+$C425","v":1925},{"$f":"E$3+$C425","v":1935},1945,1955,1965,1975,1985,1995,2002,2007,2012,2017,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA425:AV425)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D425>=AY$2,$AA425/($D425-2009),0)+IF($E425>=AY$2,$AB425/($E425-2009),0)+IF($F425>=AY$2,$AC425/($F425-2009),0)+IF($G425>=AY$2,$AD425/($G425-2009),0)+IF($H425>=AY$2,$AE425/($H425-2009),0)+IF($I425>=AY$2,$AF425/($I425-2009),0)+IF($J425>=AY$2,$AG425/($J425-2009),0)+IF($K425>=AY$2,$AH425/($K425-2009),0)+IF($L425>=AY$2,$AI425/($L425-2009),0)+IF($M425>=AY$2,$AJ425/($M425-2009),0)+IF($N425>=AY$2,$AK425/($N425-2009),0)+IF($O425>=AY$2,$AL425/($O425-2009),0)+IF($P425>=AY$2,$AM425/($P425-2009),0)+IF($Q425>=AY$2,$AN425/($Q425-2009),0)+IF($R425>=AY$2,$AO425/($R425-2009),0)+IF($S425>=AY$2,$AP425/($S425-2009),0)+IF($T425>=AY$2,$AQ425/($T425-2009),0)+IF($U425>=AY$2,$AR425/($U425-2009),0)+IF($V425>=AY$2,$AS425/($V425-2009),0)+IF($W425>=AY$2,$AT425/($W425-2009),0)+IF($X425>=AY$2,$AU425/($X425-2009),0)+IF($Y425>=AY$2,$AV425/($Y425-2009),0)","v":{"$error":"#REF!"}},{"$f":"IF($D425>=AZ$2,$AA425/($D425-2009),0)+IF($E425>=AZ$2,$AB425/($E425-2009),0)+IF($F425>=AZ$2,$AC425/($F425-2009),0)+IF($G425>=AZ$2,$AD425/($G425-2009),0)+IF($H425>=AZ$2,$AE425/($H425-2009),0)+IF($I425>=AZ$2,$AF425/($I425-2009),0)+IF($J425>=AZ$2,$AG425/($J425-2009),0)+IF($K425>=AZ$2,$AH425/($K425-2009),0)+IF($L425>=AZ$2,$AI425/($L425-2009),0)+IF($M425>=AZ$2,$AJ425/($M425-2009),0)+IF($N425>=AZ$2,$AK425/($N425-2009),0)+IF($O425>=AZ$2,$AL425/($O425-2009),0)+IF($P425>=AZ$2,$AM425/($P425-2009),0)+IF($Q425>=AZ$2,$AN425/($Q425-2009),0)+IF($R425>=AZ$2,$AO425/($R425-2009),0)+IF($S425>=AZ$2,$AP425/($S425-2009),0)+IF($T425>=AZ$2,$AQ425/($T425-2009),0)+IF($U425>=AZ$2,$AR425/($U425-2009),0)+IF($V425>=AZ$2,$AS425/($V425-2009),0)+IF($W425>=AZ$2,$AT425/($W425-2009),0)+IF($X425>=AZ$2,$AU425/($X425-2009),0)+IF($Y425>=AZ$2,$AV425/($Y425-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D425>=DL$2,$AA425/($D425-2009),0)+IF($E425>=DL$2,$AB425/($E425-2009),0)+IF($F425>=DL$2,$AC425/($F425-2009),0)+IF($G425>=DL$2,$AD425/($G425-2009),0)+IF($H425>=DL$2,$AE425/($H425-2009),0)+IF($I425>=DL$2,$AF425/($I425-2009),0)+IF($J425>=DL$2,$AG425/($J425-2009),0)+IF($K425>=DL$2,$AH425/($K425-2009),0)+IF($L425>=DL$2,$AI425/($L425-2009),0)+IF($M425>=DL$2,$AJ425/($M425-2009),0)+IF($N425>=DL$2,$AK425/($N425-2009),0)+IF($O425>=DL$2,$AL425/($O425-2009),0)+IF($P425>=DL$2,$AM425/($P425-2009),0)+IF($Q425>=DL$2,$AN425/($Q425-2009),0)+IF($R425>=DL$2,$AO425/($R425-2009),0)+IF($S425>=DL$2,$AP425/($S425-2009),0)+IF($T425>=DL$2,$AQ425/($T425-2009),0)+IF($U425>=DL$2,$AR425/($U425-2009),0)+IF($V425>=DL$2,$AS425/($V425-2009),0)+IF($W425>=DL$2,$AT425/($W425-2009),0)+IF($X425>=DL$2,$AU425/($X425-2009),0)+IF($Y425>=DL$2,$AV425/($Y425-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!$B$19","v":"Efterklaringstanke, Konstruktioner"},"PE",{"$f":"Genanskaffelsespriser!$E$19","v":60},{"$f":"D$3+$C427+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"E$3+$C427+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"F$3+$C427+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"G$3+$C427+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"H$3+$C427+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"I$3+$C427+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"J$3+$C427+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"K$3+$C427+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"L$3+$C427+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"M$3+$C427+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"N$3+$C427+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"O$3+$C427+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"P$3+$C427+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Q$3+$C427+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"R$3+$C427+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"S$3+$C427+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"T$3+$C427+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"U$3+$C427+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"V$3+$C427+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"W$3+$C427+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"X$3+$C427+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Y$3+$C427+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA427:AV427)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D427>=AY$2,$AA427/($D427-2009),0)+IF($E427>=AY$2,$AB427/($E427-2009),0)+IF($F427>=AY$2,$AC427/($F427-2009),0)+IF($G427>=AY$2,$AD427/($G427-2009),0)+IF($H427>=AY$2,$AE427/($H427-2009),0)+IF($I427>=AY$2,$AF427/($I427-2009),0)+IF($J427>=AY$2,$AG427/($J427-2009),0)+IF($K427>=AY$2,$AH427/($K427-2009),0)+IF($L427>=AY$2,$AI427/($L427-2009),0)+IF($M427>=AY$2,$AJ427/($M427-2009),0)+IF($N427>=AY$2,$AK427/($N427-2009),0)+IF($O427>=AY$2,$AL427/($O427-2009),0)+IF($P427>=AY$2,$AM427/($P427-2009),0)+IF($Q427>=AY$2,$AN427/($Q427-2009),0)+IF($R427>=AY$2,$AO427/($R427-2009),0)+IF($S427>=AY$2,$AP427/($S427-2009),0)+IF($T427>=AY$2,$AQ427/($T427-2009),0)+IF($U427>=AY$2,$AR427/($U427-2009),0)+IF($V427>=AY$2,$AS427/($V427-2009),0)+IF($W427>=AY$2,$AT427/($W427-2009),0)+IF($X427>=AY$2,$AU427/($X427-2009),0)+IF($Y427>=AY$2,$AV427/($Y427-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"+Genanskaffelsespriser!$B$21","v":"Efterklaringstanke, SRO"},"PE",{"$f":"Genanskaffelsespriser!$E$21","v":10},{"$f":"D$3+$C430","v":1915},1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA430:AV430)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D430>=AY$2,$AA430/($D430-2009),0)+IF($E430>=AY$2,$AB430/($E430-2009),0)+IF($F430>=AY$2,$AC430/($F430-2009),0)+IF($G430>=AY$2,$AD430/($G430-2009),0)+IF($H430>=AY$2,$AE430/($H430-2009),0)+IF($I430>=AY$2,$AF430/($I430-2009),0)+IF($J430>=AY$2,$AG430/($J430-2009),0)+IF($K430>=AY$2,$AH430/($K430-2009),0)+IF($L430>=AY$2,$AI430/($L430-2009),0)+IF($M430>=AY$2,$AJ430/($M430-2009),0)+IF($N430>=AY$2,$AK430/($N430-2009),0)+IF($O430>=AY$2,$AL430/($O430-2009),0)+IF($P430>=AY$2,$AM430/($P430-2009),0)+IF($Q430>=AY$2,$AN430/($Q430-2009),0)+IF($R430>=AY$2,$AO430/($R430-2009),0)+IF($S430>=AY$2,$AP430/($S430-2009),0)+IF($T430>=AY$2,$AQ430/($T430-2009),0)+IF($U430>=AY$2,$AR430/($U430-2009),0)+IF($V430>=AY$2,$AS430/($V430-2009),0)+IF($W430>=AY$2,$AT430/($W430-2009),0)+IF($X430>=AY$2,$AU430/($X430-2009),0)+IF($Y430>=AY$2,$AV430/($Y430-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!$B$23","v":"Efterbehandlingsanlæg (sandfilter), Mek/EL"},"PE",{"$f":"Genanskaffelsespriser!$E$23","v":20},{"$f":"D$3+$C433","v":1925},{"$f":"E$3+$C433","v":1935},1945,1955,1965,1975,1985,1995,2002,2007,2012,2017,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA433:AV433)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D433>=AY$2,$AA433/($D433-2009),0)+IF($E433>=AY$2,$AB433/($E433-2009),0)+IF($F433>=AY$2,$AC433/($F433-2009),0)+IF($G433>=AY$2,$AD433/($G433-2009),0)+IF($H433>=AY$2,$AE433/($H433-2009),0)+IF($I433>=AY$2,$AF433/($I433-2009),0)+IF($J433>=AY$2,$AG433/($J433-2009),0)+IF($K433>=AY$2,$AH433/($K433-2009),0)+IF($L433>=AY$2,$AI433/($L433-2009),0)+IF($M433>=AY$2,$AJ433/($M433-2009),0)+IF($N433>=AY$2,$AK433/($N433-2009),0)+IF($O433>=AY$2,$AL433/($O433-2009),0)+IF($P433>=AY$2,$AM433/($P433-2009),0)+IF($Q433>=AY$2,$AN433/($Q433-2009),0)+IF($R433>=AY$2,$AO433/($R433-2009),0)+IF($S433>=AY$2,$AP433/($S433-2009),0)+IF($T433>=AY$2,$AQ433/($T433-2009),0)+IF($U433>=AY$2,$AR433/($U433-2009),0)+IF($V433>=AY$2,$AS433/($V433-2009),0)+IF($W433>=AY$2,$AT433/($W433-2009),0)+IF($X433>=AY$2,$AU433/($X433-2009),0)+IF($Y433>=AY$2,$AV433/($Y433-2009),0)","v":{"$error":"#REF!"}},{"$f":"IF($D433>=AZ$2,$AA433/($D433-2009),0)+IF($E433>=AZ$2,$AB433/($E433-2009),0)+IF($F433>=AZ$2,$AC433/($F433-2009),0)+IF($G433>=AZ$2,$AD433/($G433-2009),0)+IF($H433>=AZ$2,$AE433/($H433-2009),0)+IF($I433>=AZ$2,$AF433/($I433-2009),0)+IF($J433>=AZ$2,$AG433/($J433-2009),0)+IF($K433>=AZ$2,$AH433/($K433-2009),0)+IF($L433>=AZ$2,$AI433/($L433-2009),0)+IF($M433>=AZ$2,$AJ433/($M433-2009),0)+IF($N433>=AZ$2,$AK433/($N433-2009),0)+IF($O433>=AZ$2,$AL433/($O433-2009),0)+IF($P433>=AZ$2,$AM433/($P433-2009),0)+IF($Q433>=AZ$2,$AN433/($Q433-2009),0)+IF($R433>=AZ$2,$AO433/($R433-2009),0)+IF($S433>=AZ$2,$AP433/($S433-2009),0)+IF($T433>=AZ$2,$AQ433/($T433-2009),0)+IF($U433>=AZ$2,$AR433/($U433-2009),0)+IF($V433>=AZ$2,$AS433/($V433-2009),0)+IF($W433>=AZ$2,$AT433/($W433-2009),0)+IF($X433>=AZ$2,$AU433/($X433-2009),0)+IF($Y433>=AZ$2,$AV433/($Y433-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D433>=DL$2,$AA433/($D433-2009),0)+IF($E433>=DL$2,$AB433/($E433-2009),0)+IF($F433>=DL$2,$AC433/($F433-2009),0)+IF($G433>=DL$2,$AD433/($G433-2009),0)+IF($H433>=DL$2,$AE433/($H433-2009),0)+IF($I433>=DL$2,$AF433/($I433-2009),0)+IF($J433>=DL$2,$AG433/($J433-2009),0)+IF($K433>=DL$2,$AH433/($K433-2009),0)+IF($L433>=DL$2,$AI433/($L433-2009),0)+IF($M433>=DL$2,$AJ433/($M433-2009),0)+IF($N433>=DL$2,$AK433/($N433-2009),0)+IF($O433>=DL$2,$AL433/($O433-2009),0)+IF($P433>=DL$2,$AM433/($P433-2009),0)+IF($Q433>=DL$2,$AN433/($Q433-2009),0)+IF($R433>=DL$2,$AO433/($R433-2009),0)+IF($S433>=DL$2,$AP433/($S433-2009),0)+IF($T433>=DL$2,$AQ433/($T433-2009),0)+IF($U433>=DL$2,$AR433/($U433-2009),0)+IF($V433>=DL$2,$AS433/($V433-2009),0)+IF($W433>=DL$2,$AT433/($W433-2009),0)+IF($X433>=DL$2,$AU433/($X433-2009),0)+IF($Y433>=DL$2,$AV433/($Y433-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"+Genanskaffelsespriser!$B$27","v":"Forafvanding, slam, Mek/EL"},"PE",{"$f":"Genanskaffelsespriser!$E$27","v":20},{"$f":"D$3+$C438","v":1925},{"$f":"E$3+$C438","v":1935},1945,1955,1965,1975,1985,1995,2002,2007,2012,2017,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA438:AV438)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D438>=AY$2,$AA438/($D438-2009),0)+IF($E438>=AY$2,$AB438/($E438-2009),0)+IF($F438>=AY$2,$AC438/($F438-2009),0)+IF($G438>=AY$2,$AD438/($G438-2009),0)+IF($H438>=AY$2,$AE438/($H438-2009),0)+IF($I438>=AY$2,$AF438/($I438-2009),0)+IF($J438>=AY$2,$AG438/($J438-2009),0)+IF($K438>=AY$2,$AH438/($K438-2009),0)+IF($L438>=AY$2,$AI438/($L438-2009),0)+IF($M438>=AY$2,$AJ438/($M438-2009),0)+IF($N438>=AY$2,$AK438/($N438-2009),0)+IF($O438>=AY$2,$AL438/($O438-2009),0)+IF($P438>=AY$2,$AM438/($P438-2009),0)+IF($Q438>=AY$2,$AN438/($Q438-2009),0)+IF($R438>=AY$2,$AO438/($R438-2009),0)+IF($S438>=AY$2,$AP438/($S438-2009),0)+IF($T438>=AY$2,$AQ438/($T438-2009),0)+IF($U438>=AY$2,$AR438/($U438-2009),0)+IF($V438>=AY$2,$AS438/($V438-2009),0)+IF($W438>=AY$2,$AT438/($W438-2009),0)+IF($X438>=AY$2,$AU438/($X438-2009),0)+IF($Y438>=AY$2,$AV438/($Y438-2009),0)","v":{"$error":"#REF!"}},{"$f":"IF($D438>=AZ$2,$AA438/($D438-2009),0)+IF($E438>=AZ$2,$AB438/($E438-2009),0)+IF($F438>=AZ$2,$AC438/($F438-2009),0)+IF($G438>=AZ$2,$AD438/($G438-2009),0)+IF($H438>=AZ$2,$AE438/($H438-2009),0)+IF($I438>=AZ$2,$AF438/($I438-2009),0)+IF($J438>=AZ$2,$AG438/($J438-2009),0)+IF($K438>=AZ$2,$AH438/($K438-2009),0)+IF($L438>=AZ$2,$AI438/($L438-2009),0)+IF($M438>=AZ$2,$AJ438/($M438-2009),0)+IF($N438>=AZ$2,$AK438/($N438-2009),0)+IF($O438>=AZ$2,$AL438/($O438-2009),0)+IF($P438>=AZ$2,$AM438/($P438-2009),0)+IF($Q438>=AZ$2,$AN438/($Q438-2009),0)+IF($R438>=AZ$2,$AO438/($R438-2009),0)+IF($S438>=AZ$2,$AP438/($S438-2009),0)+IF($T438>=AZ$2,$AQ438/($T438-2009),0)+IF($U438>=AZ$2,$AR438/($U438-2009),0)+IF($V438>=AZ$2,$AS438/($V438-2009),0)+IF($W438>=AZ$2,$AT438/($W438-2009),0)+IF($X438>=AZ$2,$AU438/($X438-2009),0)+IF($Y438>=AZ$2,$AV438/($Y438-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D438>=DL$2,$AA438/($D438-2009),0)+IF($E438>=DL$2,$AB438/($E438-2009),0)+IF($F438>=DL$2,$AC438/($F438-2009),0)+IF($G438>=DL$2,$AD438/($G438-2009),0)+IF($H438>=DL$2,$AE438/($H438-2009),0)+IF($I438>=DL$2,$AF438/($I438-2009),0)+IF($J438>=DL$2,$AG438/($J438-2009),0)+IF($K438>=DL$2,$AH438/($K438-2009),0)+IF($L438>=DL$2,$AI438/($L438-2009),0)+IF($M438>=DL$2,$AJ438/($M438-2009),0)+IF($N438>=DL$2,$AK438/($N438-2009),0)+IF($O438>=DL$2,$AL438/($O438-2009),0)+IF($P438>=DL$2,$AM438/($P438-2009),0)+IF($Q438>=DL$2,$AN438/($Q438-2009),0)+IF($R438>=DL$2,$AO438/($R438-2009),0)+IF($S438>=DL$2,$AP438/($S438-2009),0)+IF($T438>=DL$2,$AQ438/($T438-2009),0)+IF($U438>=DL$2,$AR438/($U438-2009),0)+IF($V438>=DL$2,$AS438/($V438-2009),0)+IF($W438>=DL$2,$AT438/($W438-2009),0)+IF($X438>=DL$2,$AU438/($X438-2009),0)+IF($Y438>=DL$2,$AV438/($Y438-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!$B$30","v":"Rådnetanke, slam, Mek/EL"},"PE",{"$f":"Genanskaffelsespriser!$E$30","v":20},{"$f":"D$3+$C442","v":1925},{"$f":"E$3+$C442","v":1935},1945,1955,1965,1975,1985,1995,2002,2007,2012,2017,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA442:AV442)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D442>=AY$2,$AA442/($D442-2009),0)+IF($E442>=AY$2,$AB442/($E442-2009),0)+IF($F442>=AY$2,$AC442/($F442-2009),0)+IF($G442>=AY$2,$AD442/($G442-2009),0)+IF($H442>=AY$2,$AE442/($H442-2009),0)+IF($I442>=AY$2,$AF442/($I442-2009),0)+IF($J442>=AY$2,$AG442/($J442-2009),0)+IF($K442>=AY$2,$AH442/($K442-2009),0)+IF($L442>=AY$2,$AI442/($L442-2009),0)+IF($M442>=AY$2,$AJ442/($M442-2009),0)+IF($N442>=AY$2,$AK442/($N442-2009),0)+IF($O442>=AY$2,$AL442/($O442-2009),0)+IF($P442>=AY$2,$AM442/($P442-2009),0)+IF($Q442>=AY$2,$AN442/($Q442-2009),0)+IF($R442>=AY$2,$AO442/($R442-2009),0)+IF($S442>=AY$2,$AP442/($S442-2009),0)+IF($T442>=AY$2,$AQ442/($T442-2009),0)+IF($U442>=AY$2,$AR442/($U442-2009),0)+IF($V442>=AY$2,$AS442/($V442-2009),0)+IF($W442>=AY$2,$AT442/($W442-2009),0)+IF($X442>=AY$2,$AU442/($X442-2009),0)+IF($Y442>=AY$2,$AV442/($Y442-2009),0)","v":{"$error":"#REF!"}},{"$f":"IF($D442>=AZ$2,$AA442/($D442-2009),0)+IF($E442>=AZ$2,$AB442/($E442-2009),0)+IF($F442>=AZ$2,$AC442/($F442-2009),0)+IF($G442>=AZ$2,$AD442/($G442-2009),0)+IF($H442>=AZ$2,$AE442/($H442-2009),0)+IF($I442>=AZ$2,$AF442/($I442-2009),0)+IF($J442>=AZ$2,$AG442/($J442-2009),0)+IF($K442>=AZ$2,$AH442/($K442-2009),0)+IF($L442>=AZ$2,$AI442/($L442-2009),0)+IF($M442>=AZ$2,$AJ442/($M442-2009),0)+IF($N442>=AZ$2,$AK442/($N442-2009),0)+IF($O442>=AZ$2,$AL442/($O442-2009),0)+IF($P442>=AZ$2,$AM442/($P442-2009),0)+IF($Q442>=AZ$2,$AN442/($Q442-2009),0)+IF($R442>=AZ$2,$AO442/($R442-2009),0)+IF($S442>=AZ$2,$AP442/($S442-2009),0)+IF($T442>=AZ$2,$AQ442/($T442-2009),0)+IF($U442>=AZ$2,$AR442/($U442-2009),0)+IF($V442>=AZ$2,$AS442/($V442-2009),0)+IF($W442>=AZ$2,$AT442/($W442-2009),0)+IF($X442>=AZ$2,$AU442/($X442-2009),0)+IF($Y442>=AZ$2,$AV442/($Y442-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D442>=DL$2,$AA442/($D442-2009),0)+IF($E442>=DL$2,$AB442/($E442-2009),0)+IF($F442>=DL$2,$AC442/($F442-2009),0)+IF($G442>=DL$2,$AD442/($G442-2009),0)+IF($H442>=DL$2,$AE442/($H442-2009),0)+IF($I442>=DL$2,$AF442/($I442-2009),0)+IF($J442>=DL$2,$AG442/($J442-2009),0)+IF($K442>=DL$2,$AH442/($K442-2009),0)+IF($L442>=DL$2,$AI442/($L442-2009),0)+IF($M442>=DL$2,$AJ442/($M442-2009),0)+IF($N442>=DL$2,$AK442/($N442-2009),0)+IF($O442>=DL$2,$AL442/($O442-2009),0)+IF($P442>=DL$2,$AM442/($P442-2009),0)+IF($Q442>=DL$2,$AN442/($Q442-2009),0)+IF($R442>=DL$2,$AO442/($R442-2009),0)+IF($S442>=DL$2,$AP442/($S442-2009),0)+IF($T442>=DL$2,$AQ442/($T442-2009),0)+IF($U442>=DL$2,$AR442/($U442-2009),0)+IF($V442>=DL$2,$AS442/($V442-2009),0)+IF($W442>=DL$2,$AT442/($W442-2009),0)+IF($X442>=DL$2,$AU442/($X442-2009),0)+IF($Y442>=DL$2,$AV442/($Y442-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!$B$31","v":"Rådnetanke, slam, SRO"},"PE",{"$f":"Genanskaffelsespriser!$E$31","v":10},{"$f":"D$3+$C443","v":1915},1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA443:AV443)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D443>=AY$2,$AA443/($D443-2009),0)+IF($E443>=AY$2,$AB443/($E443-2009),0)+IF($F443>=AY$2,$AC443/($F443-2009),0)+IF($G443>=AY$2,$AD443/($G443-2009),0)+IF($H443>=AY$2,$AE443/($H443-2009),0)+IF($I443>=AY$2,$AF443/($I443-2009),0)+IF($J443>=AY$2,$AG443/($J443-2009),0)+IF($K443>=AY$2,$AH443/($K443-2009),0)+IF($L443>=AY$2,$AI443/($L443-2009),0)+IF($M443>=AY$2,$AJ443/($M443-2009),0)+IF($N443>=AY$2,$AK443/($N443-2009),0)+IF($O443>=AY$2,$AL443/($O443-2009),0)+IF($P443>=AY$2,$AM443/($P443-2009),0)+IF($Q443>=AY$2,$AN443/($Q443-2009),0)+IF($R443>=AY$2,$AO443/($R443-2009),0)+IF($S443>=AY$2,$AP443/($S443-2009),0)+IF($T443>=AY$2,$AQ443/($T443-2009),0)+IF($U443>=AY$2,$AR443/($U443-2009),0)+IF($V443>=AY$2,$AS443/($V443-2009),0)+IF($W443>=AY$2,$AT443/($W443-2009),0)+IF($X443>=AY$2,$AU443/($X443-2009),0)+IF($Y443>=AY$2,$AV443/($Y443-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!$B$33","v":"Gasdisponering, Mek/EL"},"PE",{"$f":"Genanskaffelsespriser!$E$33","v":20},{"$f":"D$3+$C446","v":1925},{"$f":"E$3+$C446","v":1935},1945,1955,1965,1975,1985,1995,2002,2007,2012,2017,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA446:AV446)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D446>=AY$2,$AA446/($D446-2009),0)+IF($E446>=AY$2,$AB446/($E446-2009),0)+IF($F446>=AY$2,$AC446/($F446-2009),0)+IF($G446>=AY$2,$AD446/($G446-2009),0)+IF($H446>=AY$2,$AE446/($H446-2009),0)+IF($I446>=AY$2,$AF446/($I446-2009),0)+IF($J446>=AY$2,$AG446/($J446-2009),0)+IF($K446>=AY$2,$AH446/($K446-2009),0)+IF($L446>=AY$2,$AI446/($L446-2009),0)+IF($M446>=AY$2,$AJ446/($M446-2009),0)+IF($N446>=AY$2,$AK446/($N446-2009),0)+IF($O446>=AY$2,$AL446/($O446-2009),0)+IF($P446>=AY$2,$AM446/($P446-2009),0)+IF($Q446>=AY$2,$AN446/($Q446-2009),0)+IF($R446>=AY$2,$AO446/($R446-2009),0)+IF($S446>=AY$2,$AP446/($S446-2009),0)+IF($T446>=AY$2,$AQ446/($T446-2009),0)+IF($U446>=AY$2,$AR446/($U446-2009),0)+IF($V446>=AY$2,$AS446/($V446-2009),0)+IF($W446>=AY$2,$AT446/($W446-2009),0)+IF($X446>=AY$2,$AU446/($X446-2009),0)+IF($Y446>=AY$2,$AV446/($Y446-2009),0)","v":{"$error":"#REF!"}},{"$f":"IF($D446>=AZ$2,$AA446/($D446-2009),0)+IF($E446>=AZ$2,$AB446/($E446-2009),0)+IF($F446>=AZ$2,$AC446/($F446-2009),0)+IF($G446>=AZ$2,$AD446/($G446-2009),0)+IF($H446>=AZ$2,$AE446/($H446-2009),0)+IF($I446>=AZ$2,$AF446/($I446-2009),0)+IF($J446>=AZ$2,$AG446/($J446-2009),0)+IF($K446>=AZ$2,$AH446/($K446-2009),0)+IF($L446>=AZ$2,$AI446/($L446-2009),0)+IF($M446>=AZ$2,$AJ446/($M446-2009),0)+IF($N446>=AZ$2,$AK446/($N446-2009),0)+IF($O446>=AZ$2,$AL446/($O446-2009),0)+IF($P446>=AZ$2,$AM446/($P446-2009),0)+IF($Q446>=AZ$2,$AN446/($Q446-2009),0)+IF($R446>=AZ$2,$AO446/($R446-2009),0)+IF($S446>=AZ$2,$AP446/($S446-2009),0)+IF($T446>=AZ$2,$AQ446/($T446-2009),0)+IF($U446>=AZ$2,$AR446/($U446-2009),0)+IF($V446>=AZ$2,$AS446/($V446-2009),0)+IF($W446>=AZ$2,$AT446/($W446-2009),0)+IF($X446>=AZ$2,$AU446/($X446-2009),0)+IF($Y446>=AZ$2,$AV446/($Y446-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D446>=DL$2,$AA446/($D446-2009),0)+IF($E446>=DL$2,$AB446/($E446-2009),0)+IF($F446>=DL$2,$AC446/($F446-2009),0)+IF($G446>=DL$2,$AD446/($G446-2009),0)+IF($H446>=DL$2,$AE446/($H446-2009),0)+IF($I446>=DL$2,$AF446/($I446-2009),0)+IF($J446>=DL$2,$AG446/($J446-2009),0)+IF($K446>=DL$2,$AH446/($K446-2009),0)+IF($L446>=DL$2,$AI446/($L446-2009),0)+IF($M446>=DL$2,$AJ446/($M446-2009),0)+IF($N446>=DL$2,$AK446/($N446-2009),0)+IF($O446>=DL$2,$AL446/($O446-2009),0)+IF($P446>=DL$2,$AM446/($P446-2009),0)+IF($Q446>=DL$2,$AN446/($Q446-2009),0)+IF($R446>=DL$2,$AO446/($R446-2009),0)+IF($S446>=DL$2,$AP446/($S446-2009),0)+IF($T446>=DL$2,$AQ446/($T446-2009),0)+IF($U446>=DL$2,$AR446/($U446-2009),0)+IF($V446>=DL$2,$AS446/($V446-2009),0)+IF($W446>=DL$2,$AT446/($W446-2009),0)+IF($X446>=DL$2,$AU446/($X446-2009),0)+IF($Y446>=DL$2,$AV446/($Y446-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!$B$36","v":"Gasdisponering - elproduktionsanlæg, Mek/EL"},"PE",{"$f":"Genanskaffelsespriser!$E$36","v":20},{"$f":"D$3+$C450","v":1925},{"$f":"E$3+$C450","v":1935},1945,1955,1965,1975,1985,1995,2002,2007,2012,2017,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA450:AV450)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D450>=AY$2,$AA450/($D450-2009),0)+IF($E450>=AY$2,$AB450/($E450-2009),0)+IF($F450>=AY$2,$AC450/($F450-2009),0)+IF($G450>=AY$2,$AD450/($G450-2009),0)+IF($H450>=AY$2,$AE450/($H450-2009),0)+IF($I450>=AY$2,$AF450/($I450-2009),0)+IF($J450>=AY$2,$AG450/($J450-2009),0)+IF($K450>=AY$2,$AH450/($K450-2009),0)+IF($L450>=AY$2,$AI450/($L450-2009),0)+IF($M450>=AY$2,$AJ450/($M450-2009),0)+IF($N450>=AY$2,$AK450/($N450-2009),0)+IF($O450>=AY$2,$AL450/($O450-2009),0)+IF($P450>=AY$2,$AM450/($P450-2009),0)+IF($Q450>=AY$2,$AN450/($Q450-2009),0)+IF($R450>=AY$2,$AO450/($R450-2009),0)+IF($S450>=AY$2,$AP450/($S450-2009),0)+IF($T450>=AY$2,$AQ450/($T450-2009),0)+IF($U450>=AY$2,$AR450/($U450-2009),0)+IF($V450>=AY$2,$AS450/($V450-2009),0)+IF($W450>=AY$2,$AT450/($W450-2009),0)+IF($X450>=AY$2,$AU450/($X450-2009),0)+IF($Y450>=AY$2,$AV450/($Y450-2009),0)","v":{"$error":"#REF!"}},{"$f":"IF($D450>=AZ$2,$AA450/($D450-2009),0)+IF($E450>=AZ$2,$AB450/($E450-2009),0)+IF($F450>=AZ$2,$AC450/($F450-2009),0)+IF($G450>=AZ$2,$AD450/($G450-2009),0)+IF($H450>=AZ$2,$AE450/($H450-2009),0)+IF($I450>=AZ$2,$AF450/($I450-2009),0)+IF($J450>=AZ$2,$AG450/($J450-2009),0)+IF($K450>=AZ$2,$AH450/($K450-2009),0)+IF($L450>=AZ$2,$AI450/($L450-2009),0)+IF($M450>=AZ$2,$AJ450/($M450-2009),0)+IF($N450>=AZ$2,$AK450/($N450-2009),0)+IF($O450>=AZ$2,$AL450/($O450-2009),0)+IF($P450>=AZ$2,$AM450/($P450-2009),0)+IF($Q450>=AZ$2,$AN450/($Q450-2009),0)+IF($R450>=AZ$2,$AO450/($R450-2009),0)+IF($S450>=AZ$2,$AP450/($S450-2009),0)+IF($T450>=AZ$2,$AQ450/($T450-2009),0)+IF($U450>=AZ$2,$AR450/($U450-2009),0)+IF($V450>=AZ$2,$AS450/($V450-2009),0)+IF($W450>=AZ$2,$AT450/($W450-2009),0)+IF($X450>=AZ$2,$AU450/($X450-2009),0)+IF($Y450>=AZ$2,$AV450/($Y450-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D450>=DL$2,$AA450/($D450-2009),0)+IF($E450>=DL$2,$AB450/($E450-2009),0)+IF($F450>=DL$2,$AC450/($F450-2009),0)+IF($G450>=DL$2,$AD450/($G450-2009),0)+IF($H450>=DL$2,$AE450/($H450-2009),0)+IF($I450>=DL$2,$AF450/($I450-2009),0)+IF($J450>=DL$2,$AG450/($J450-2009),0)+IF($K450>=DL$2,$AH450/($K450-2009),0)+IF($L450>=DL$2,$AI450/($L450-2009),0)+IF($M450>=DL$2,$AJ450/($M450-2009),0)+IF($N450>=DL$2,$AK450/($N450-2009),0)+IF($O450>=DL$2,$AL450/($O450-2009),0)+IF($P450>=DL$2,$AM450/($P450-2009),0)+IF($Q450>=DL$2,$AN450/($Q450-2009),0)+IF($R450>=DL$2,$AO450/($R450-2009),0)+IF($S450>=DL$2,$AP450/($S450-2009),0)+IF($T450>=DL$2,$AQ450/($T450-2009),0)+IF($U450>=DL$2,$AR450/($U450-2009),0)+IF($V450>=DL$2,$AS450/($V450-2009),0)+IF($W450>=DL$2,$AT450/($W450-2009),0)+IF($X450>=DL$2,$AU450/($X450-2009),0)+IF($Y450>=DL$2,$AV450/($Y450-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"+Genanskaffelsespriser!$B$40","v":"Slutafvanding, slam - lavteknologisk (slambede), SRO"},"PE",{"$f":"Genanskaffelsespriser!$E$40","v":10},{"$f":"D$3+$C455","v":1915},1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA455:AV455)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D455>=AY$2,$AA455/($D455-2009),0)+IF($E455>=AY$2,$AB455/($E455-2009),0)+IF($F455>=AY$2,$AC455/($F455-2009),0)+IF($G455>=AY$2,$AD455/($G455-2009),0)+IF($H455>=AY$2,$AE455/($H455-2009),0)+IF($I455>=AY$2,$AF455/($I455-2009),0)+IF($J455>=AY$2,$AG455/($J455-2009),0)+IF($K455>=AY$2,$AH455/($K455-2009),0)+IF($L455>=AY$2,$AI455/($L455-2009),0)+IF($M455>=AY$2,$AJ455/($M455-2009),0)+IF($N455>=AY$2,$AK455/($N455-2009),0)+IF($O455>=AY$2,$AL455/($O455-2009),0)+IF($P455>=AY$2,$AM455/($P455-2009),0)+IF($Q455>=AY$2,$AN455/($Q455-2009),0)+IF($R455>=AY$2,$AO455/($R455-2009),0)+IF($S455>=AY$2,$AP455/($S455-2009),0)+IF($T455>=AY$2,$AQ455/($T455-2009),0)+IF($U455>=AY$2,$AR455/($U455-2009),0)+IF($V455>=AY$2,$AS455/($V455-2009),0)+IF($W455>=AY$2,$AT455/($W455-2009),0)+IF($X455>=AY$2,$AU455/($X455-2009),0)+IF($Y455>=AY$2,$AV455/($Y455-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!$B$43","v":"Slutafvanding, slam - højteknologisk (centrifuger), SRO"},"PE",{"$f":"Genanskaffelsespriser!$E$43","v":10},{"$f":"D$3+$C459","v":1915},1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA459:AV459)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D459>=AY$2,$AA459/($D459-2009),0)+IF($E459>=AY$2,$AB459/($E459-2009),0)+IF($F459>=AY$2,$AC459/($F459-2009),0)+IF($G459>=AY$2,$AD459/($G459-2009),0)+IF($H459>=AY$2,$AE459/($H459-2009),0)+IF($I459>=AY$2,$AF459/($I459-2009),0)+IF($J459>=AY$2,$AG459/($J459-2009),0)+IF($K459>=AY$2,$AH459/($K459-2009),0)+IF($L459>=AY$2,$AI459/($L459-2009),0)+IF($M459>=AY$2,$AJ459/($M459-2009),0)+IF($N459>=AY$2,$AK459/($N459-2009),0)+IF($O459>=AY$2,$AL459/($O459-2009),0)+IF($P459>=AY$2,$AM459/($P459-2009),0)+IF($Q459>=AY$2,$AN459/($Q459-2009),0)+IF($R459>=AY$2,$AO459/($R459-2009),0)+IF($S459>=AY$2,$AP459/($S459-2009),0)+IF($T459>=AY$2,$AQ459/($T459-2009),0)+IF($U459>=AY$2,$AR459/($U459-2009),0)+IF($V459>=AY$2,$AS459/($V459-2009),0)+IF($W459>=AY$2,$AT459/($W459-2009),0)+IF($X459>=AY$2,$AU459/($X459-2009),0)+IF($Y459>=AY$2,$AV459/($Y459-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"+Genanskaffelsespriser!$B$47","v":"Slutdisponering, slam - lavteknologisk (slammineralisering), SRO"},"PE",{"$f":"Genanskaffelsespriser!$E$47","v":10},{"$f":"D$3+$C464","v":1915},1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA464:AV464)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D464>=AY$2,$AA464/($D464-2009),0)+IF($E464>=AY$2,$AB464/($E464-2009),0)+IF($F464>=AY$2,$AC464/($F464-2009),0)+IF($G464>=AY$2,$AD464/($G464-2009),0)+IF($H464>=AY$2,$AE464/($H464-2009),0)+IF($I464>=AY$2,$AF464/($I464-2009),0)+IF($J464>=AY$2,$AG464/($J464-2009),0)+IF($K464>=AY$2,$AH464/($K464-2009),0)+IF($L464>=AY$2,$AI464/($L464-2009),0)+IF($M464>=AY$2,$AJ464/($M464-2009),0)+IF($N464>=AY$2,$AK464/($N464-2009),0)+IF($O464>=AY$2,$AL464/($O464-2009),0)+IF($P464>=AY$2,$AM464/($P464-2009),0)+IF($Q464>=AY$2,$AN464/($Q464-2009),0)+IF($R464>=AY$2,$AO464/($R464-2009),0)+IF($S464>=AY$2,$AP464/($S464-2009),0)+IF($T464>=AY$2,$AQ464/($T464-2009),0)+IF($U464>=AY$2,$AR464/($U464-2009),0)+IF($V464>=AY$2,$AS464/($V464-2009),0)+IF($W464>=AY$2,$AT464/($W464-2009),0)+IF($X464>=AY$2,$AU464/($X464-2009),0)+IF($Y464>=AY$2,$AV464/($Y464-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!$B$48","v":"Slutdisponering, slam - højteknologisk (slamtørring), Konstruktioner"},"PE",{"$f":"Genanskaffelsespriser!$E$48","v":60},{"$f":"D$3+$C465+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"E$3+$C465+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"F$3+$C465+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"G$3+$C465+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"H$3+$C465+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"I$3+$C465+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"J$3+$C465+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"K$3+$C465+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"L$3+$C465+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"M$3+$C465+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"N$3+$C465+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"O$3+$C465+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"P$3+$C465+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Q$3+$C465+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"R$3+$C465+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"S$3+$C465+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"T$3+$C465+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"U$3+$C465+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"V$3+$C465+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"W$3+$C465+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"X$3+$C465+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Y$3+$C465+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA465:AV465)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D465>=AY$2,$AA465/($D465-2009),0)+IF($E465>=AY$2,$AB465/($E465-2009),0)+IF($F465>=AY$2,$AC465/($F465-2009),0)+IF($G465>=AY$2,$AD465/($G465-2009),0)+IF($H465>=AY$2,$AE465/($H465-2009),0)+IF($I465>=AY$2,$AF465/($I465-2009),0)+IF($J465>=AY$2,$AG465/($J465-2009),0)+IF($K465>=AY$2,$AH465/($K465-2009),0)+IF($L465>=AY$2,$AI465/($L465-2009),0)+IF($M465>=AY$2,$AJ465/($M465-2009),0)+IF($N465>=AY$2,$AK465/($N465-2009),0)+IF($O465>=AY$2,$AL465/($O465-2009),0)+IF($P465>=AY$2,$AM465/($P465-2009),0)+IF($Q465>=AY$2,$AN465/($Q465-2009),0)+IF($R465>=AY$2,$AO465/($R465-2009),0)+IF($S465>=AY$2,$AP465/($S465-2009),0)+IF($T465>=AY$2,$AQ465/($T465-2009),0)+IF($U465>=AY$2,$AR465/($U465-2009),0)+IF($V465>=AY$2,$AS465/($V465-2009),0)+IF($W465>=AY$2,$AT465/($W465-2009),0)+IF($X465>=AY$2,$AU465/($X465-2009),0)+IF($Y465>=AY$2,$AV465/($Y465-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"+Genanskaffelsespriser!$B$50","v":"Slutdisponering, slam - højteknologisk (slamtørring), SRO"},"PE",{"$f":"Genanskaffelsespriser!$E$50","v":10},{"$f":"D$3+$C468","v":1915},1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA468:AV468)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D468>=AY$2,$AA468/($D468-2009),0)+IF($E468>=AY$2,$AB468/($E468-2009),0)+IF($F468>=AY$2,$AC468/($F468-2009),0)+IF($G468>=AY$2,$AD468/($G468-2009),0)+IF($H468>=AY$2,$AE468/($H468-2009),0)+IF($I468>=AY$2,$AF468/($I468-2009),0)+IF($J468>=AY$2,$AG468/($J468-2009),0)+IF($K468>=AY$2,$AH468/($K468-2009),0)+IF($L468>=AY$2,$AI468/($L468-2009),0)+IF($M468>=AY$2,$AJ468/($M468-2009),0)+IF($N468>=AY$2,$AK468/($N468-2009),0)+IF($O468>=AY$2,$AL468/($O468-2009),0)+IF($P468>=AY$2,$AM468/($P468-2009),0)+IF($Q468>=AY$2,$AN468/($Q468-2009),0)+IF($R468>=AY$2,$AO468/($R468-2009),0)+IF($S468>=AY$2,$AP468/($S468-2009),0)+IF($T468>=AY$2,$AQ468/($T468-2009),0)+IF($U468>=AY$2,$AR468/($U468-2009),0)+IF($V468>=AY$2,$AS468/($V468-2009),0)+IF($W468>=AY$2,$AT468/($W468-2009),0)+IF($X468>=AY$2,$AU468/($X468-2009),0)+IF($Y468>=AY$2,$AV468/($Y468-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!$B$53","v":"Slutdisponering, slam - højteknologisk (slamtørring og -forbrænding), SRO"},"PE",{"$f":"Genanskaffelsespriser!$E$53","v":10},{"$f":"D$3+$C472","v":1915},1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,{"$f":"SUM(Z473)","v":0},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA472:AV472)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D472>=AY$2,$AA472/($D472-2009),0)+IF($E472>=AY$2,$AB472/($E472-2009),0)+IF($F472>=AY$2,$AC472/($F472-2009),0)+IF($G472>=AY$2,$AD472/($G472-2009),0)+IF($H472>=AY$2,$AE472/($H472-2009),0)+IF($I472>=AY$2,$AF472/($I472-2009),0)+IF($J472>=AY$2,$AG472/($J472-2009),0)+IF($K472>=AY$2,$AH472/($K472-2009),0)+IF($L472>=AY$2,$AI472/($L472-2009),0)+IF($M472>=AY$2,$AJ472/($M472-2009),0)+IF($N472>=AY$2,$AK472/($N472-2009),0)+IF($O472>=AY$2,$AL472/($O472-2009),0)+IF($P472>=AY$2,$AM472/($P472-2009),0)+IF($Q472>=AY$2,$AN472/($Q472-2009),0)+IF($R472>=AY$2,$AO472/($R472-2009),0)+IF($S472>=AY$2,$AP472/($S472-2009),0)+IF($T472>=AY$2,$AQ472/($T472-2009),0)+IF($U472>=AY$2,$AR472/($U472-2009),0)+IF($V472>=AY$2,$AS472/($V472-2009),0)+IF($W472>=AY$2,$AT472/($W472-2009),0)+IF($X472>=AY$2,$AU472/($X472-2009),0)+IF($Y472>=AY$2,$AV472/($Y472-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!$B$5","v":"Mindre renseanlæg < 5.000 PE uden mulighed for opdeling"},"PE",{"$f":"Genanskaffelsespriser!$E$5","v":40},{"$f":"D$3+$C475+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"E$3+$C475+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"F$3+$C475+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"G$3+$C475+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"H$3+$C475+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"I$3+$C475+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"J$3+$C475+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"K$3+$C475+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"L$3+$C475+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"M$3+$C475+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"N$3+$C475+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"O$3+$C475+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"P$3+$C475+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Q$3+$C475+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"R$3+$C475+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"S$3+$C475+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"T$3+$C475+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"U$3+$C475+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"V$3+$C475+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"W$3+$C475+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"X$3+$C475+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Y$3+$C475+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA475:AV475)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D475>=AY$2,$AA475/($D475-2009),0)+IF($E475>=AY$2,$AB475/($E475-2009),0)+IF($F475>=AY$2,$AC475/($F475-2009),0)+IF($G475>=AY$2,$AD475/($G475-2009),0)+IF($H475>=AY$2,$AE475/($H475-2009),0)+IF($I475>=AY$2,$AF475/($I475-2009),0)+IF($J475>=AY$2,$AG475/($J475-2009),0)+IF($K475>=AY$2,$AH475/($K475-2009),0)+IF($L475>=AY$2,$AI475/($L475-2009),0)+IF($M475>=AY$2,$AJ475/($M475-2009),0)+IF($N475>=AY$2,$AK475/($N475-2009),0)+IF($O475>=AY$2,$AL475/($O475-2009),0)+IF($P475>=AY$2,$AM475/($P475-2009),0)+IF($Q475>=AY$2,$AN475/($Q475-2009),0)+IF($R475>=AY$2,$AO475/($R475-2009),0)+IF($S475>=AY$2,$AP475/($S475-2009),0)+IF($T475>=AY$2,$AQ475/($T475-2009),0)+IF($U475>=AY$2,$AR475/($U475-2009),0)+IF($V475>=AY$2,$AS475/($V475-2009),0)+IF($W475>=AY$2,$AT475/($W475-2009),0)+IF($X475>=AY$2,$AU475/($X475-2009),0)+IF($Y475>=AY$2,$AV475/($Y475-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"IF($D475>=DK$2,$AA475/($D475-2009),0)+IF($E475>=DK$2,$AB475/($E475-2009),0)+IF($F475>=DK$2,$AC475/($F475-2009),0)+IF($G475>=DK$2,$AD475/($G475-2009),0)+IF($H475>=DK$2,$AE475/($H475-2009),0)+IF($I475>=DK$2,$AF475/($I475-2009),0)+IF($J475>=DK$2,$AG475/($J475-2009),0)+IF($K475>=DK$2,$AH475/($K475-2009),0)+IF($L475>=DK$2,$AI475/($L475-2009),0)+IF($M475>=DK$2,$AJ475/($M475-2009),0)+IF($N475>=DK$2,$AK475/($N475-2009),0)+IF($O475>=DK$2,$AL475/($O475-2009),0)+IF($P475>=DK$2,$AM475/($P475-2009),0)+IF($Q475>=DK$2,$AN475/($Q475-2009),0)+IF($R475>=DK$2,$AO475/($R475-2009),0)+IF($S475>=DK$2,$AP475/($S475-2009),0)+IF($T475>=DK$2,$AQ475/($T475-2009),0)+IF($U475>=DK$2,$AR475/($U475-2009),0)+IF($V475>=DK$2,$AS475/($V475-2009),0)+IF($W475>=DK$2,$AT475/($W475-2009),0)+IF($X475>=DK$2,$AU475/($X475-2009),0)+IF($Y475>=DK$2,$AV475/($Y475-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
["Renseanlæg >= 5.000 PE, Vandbehandling",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW478:AW501)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"SUM(AY478:AY501)","v":{"$error":"#REF!"}},{"$f":"SUM(AZ478:AZ501)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"SUM(DL478:DL501)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"+Genanskaffelsespriser!$B$9","v":"Indløb med riste, SRO"},"PE",{"$f":"Genanskaffelsespriser!$E$9","v":10},{"$f":"D$3+$C481","v":1915},1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA481:AV481)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D481>=AY$2,$AA481/($D481-2009),0)+IF($E481>=AY$2,$AB481/($E481-2009),0)+IF($F481>=AY$2,$AC481/($F481-2009),0)+IF($G481>=AY$2,$AD481/($G481-2009),0)+IF($H481>=AY$2,$AE481/($H481-2009),0)+IF($I481>=AY$2,$AF481/($I481-2009),0)+IF($J481>=AY$2,$AG481/($J481-2009),0)+IF($K481>=AY$2,$AH481/($K481-2009),0)+IF($L481>=AY$2,$AI481/($L481-2009),0)+IF($M481>=AY$2,$AJ481/($M481-2009),0)+IF($N481>=AY$2,$AK481/($N481-2009),0)+IF($O481>=AY$2,$AL481/($O481-2009),0)+IF($P481>=AY$2,$AM481/($P481-2009),0)+IF($Q481>=AY$2,$AN481/($Q481-2009),0)+IF($R481>=AY$2,$AO481/($R481-2009),0)+IF($S481>=AY$2,$AP481/($S481-2009),0)+IF($T481>=AY$2,$AQ481/($T481-2009),0)+IF($U481>=AY$2,$AR481/($U481-2009),0)+IF($V481>=AY$2,$AS481/($V481-2009),0)+IF($W481>=AY$2,$AT481/($W481-2009),0)+IF($X481>=AY$2,$AU481/($X481-2009),0)+IF($Y481>=AY$2,$AV481/($Y481-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!$B$11","v":"Sand- og fedtfang, Mek/EL"},"PE",{"$f":"Genanskaffelsespriser!$E$11","v":20},{"$f":"D$3+$C484","v":1925},{"$f":"E$3+$C484","v":1935},1945,1955,1965,1975,1985,1995,2002,2007,2012,2017,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA484:AV484)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D484>=AY$2,$AA484/($D484-2009),0)+IF($E484>=AY$2,$AB484/($E484-2009),0)+IF($F484>=AY$2,$AC484/($F484-2009),0)+IF($G484>=AY$2,$AD484/($G484-2009),0)+IF($H484>=AY$2,$AE484/($H484-2009),0)+IF($I484>=AY$2,$AF484/($I484-2009),0)+IF($J484>=AY$2,$AG484/($J484-2009),0)+IF($K484>=AY$2,$AH484/($K484-2009),0)+IF($L484>=AY$2,$AI484/($L484-2009),0)+IF($M484>=AY$2,$AJ484/($M484-2009),0)+IF($N484>=AY$2,$AK484/($N484-2009),0)+IF($O484>=AY$2,$AL484/($O484-2009),0)+IF($P484>=AY$2,$AM484/($P484-2009),0)+IF($Q484>=AY$2,$AN484/($Q484-2009),0)+IF($R484>=AY$2,$AO484/($R484-2009),0)+IF($S484>=AY$2,$AP484/($S484-2009),0)+IF($T484>=AY$2,$AQ484/($T484-2009),0)+IF($U484>=AY$2,$AR484/($U484-2009),0)+IF($V484>=AY$2,$AS484/($V484-2009),0)+IF($W484>=AY$2,$AT484/($W484-2009),0)+IF($X484>=AY$2,$AU484/($X484-2009),0)+IF($Y484>=AY$2,$AV484/($Y484-2009),0)","v":{"$error":"#REF!"}},{"$f":"IF($D484>=AZ$2,$AA484/($D484-2009),0)+IF($E484>=AZ$2,$AB484/($E484-2009),0)+IF($F484>=AZ$2,$AC484/($F484-2009),0)+IF($G484>=AZ$2,$AD484/($G484-2009),0)+IF($H484>=AZ$2,$AE484/($H484-2009),0)+IF($I484>=AZ$2,$AF484/($I484-2009),0)+IF($J484>=AZ$2,$AG484/($J484-2009),0)+IF($K484>=AZ$2,$AH484/($K484-2009),0)+IF($L484>=AZ$2,$AI484/($L484-2009),0)+IF($M484>=AZ$2,$AJ484/($M484-2009),0)+IF($N484>=AZ$2,$AK484/($N484-2009),0)+IF($O484>=AZ$2,$AL484/($O484-2009),0)+IF($P484>=AZ$2,$AM484/($P484-2009),0)+IF($Q484>=AZ$2,$AN484/($Q484-2009),0)+IF($R484>=AZ$2,$AO484/($R484-2009),0)+IF($S484>=AZ$2,$AP484/($S484-2009),0)+IF($T484>=AZ$2,$AQ484/($T484-2009),0)+IF($U484>=AZ$2,$AR484/($U484-2009),0)+IF($V484>=AZ$2,$AS484/($V484-2009),0)+IF($W484>=AZ$2,$AT484/($W484-2009),0)+IF($X484>=AZ$2,$AU484/($X484-2009),0)+IF($Y484>=AZ$2,$AV484/($Y484-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D484>=DL$2,$AA484/($D484-2009),0)+IF($E484>=DL$2,$AB484/($E484-2009),0)+IF($F484>=DL$2,$AC484/($F484-2009),0)+IF($G484>=DL$2,$AD484/($G484-2009),0)+IF($H484>=DL$2,$AE484/($H484-2009),0)+IF($I484>=DL$2,$AF484/($I484-2009),0)+IF($J484>=DL$2,$AG484/($J484-2009),0)+IF($K484>=DL$2,$AH484/($K484-2009),0)+IF($L484>=DL$2,$AI484/($L484-2009),0)+IF($M484>=DL$2,$AJ484/($M484-2009),0)+IF($N484>=DL$2,$AK484/($N484-2009),0)+IF($O484>=DL$2,$AL484/($O484-2009),0)+IF($P484>=DL$2,$AM484/($P484-2009),0)+IF($Q484>=DL$2,$AN484/($Q484-2009),0)+IF($R484>=DL$2,$AO484/($R484-2009),0)+IF($S484>=DL$2,$AP484/($S484-2009),0)+IF($T484>=DL$2,$AQ484/($T484-2009),0)+IF($U484>=DL$2,$AR484/($U484-2009),0)+IF($V484>=DL$2,$AS484/($V484-2009),0)+IF($W484>=DL$2,$AT484/($W484-2009),0)+IF($X484>=DL$2,$AU484/($X484-2009),0)+IF($Y484>=DL$2,$AV484/($Y484-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!$B$12","v":"Sand- og fedtfang, SRO"},"PE",{"$f":"Genanskaffelsespriser!$E$12","v":10},{"$f":"D$3+$C485","v":1915},1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA485:AV485)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D485>=AY$2,$AA485/($D485-2009),0)+IF($E485>=AY$2,$AB485/($E485-2009),0)+IF($F485>=AY$2,$AC485/($F485-2009),0)+IF($G485>=AY$2,$AD485/($G485-2009),0)+IF($H485>=AY$2,$AE485/($H485-2009),0)+IF($I485>=AY$2,$AF485/($I485-2009),0)+IF($J485>=AY$2,$AG485/($J485-2009),0)+IF($K485>=AY$2,$AH485/($K485-2009),0)+IF($L485>=AY$2,$AI485/($L485-2009),0)+IF($M485>=AY$2,$AJ485/($M485-2009),0)+IF($N485>=AY$2,$AK485/($N485-2009),0)+IF($O485>=AY$2,$AL485/($O485-2009),0)+IF($P485>=AY$2,$AM485/($P485-2009),0)+IF($Q485>=AY$2,$AN485/($Q485-2009),0)+IF($R485>=AY$2,$AO485/($R485-2009),0)+IF($S485>=AY$2,$AP485/($S485-2009),0)+IF($T485>=AY$2,$AQ485/($T485-2009),0)+IF($U485>=AY$2,$AR485/($U485-2009),0)+IF($V485>=AY$2,$AS485/($V485-2009),0)+IF($W485>=AY$2,$AT485/($W485-2009),0)+IF($X485>=AY$2,$AU485/($X485-2009),0)+IF($Y485>=AY$2,$AV485/($Y485-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!$B$14","v":"Forklaring, Mek/EL"},"PE",{"$f":"Genanskaffelsespriser!$E$14","v":20},{"$f":"D$3+$C488","v":1925},{"$f":"E$3+$C488","v":1935},1945,1955,1965,1975,1985,1995,2002,2007,2012,2017,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA488:AV488)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D488>=AY$2,$AA488/($D488-2009),0)+IF($E488>=AY$2,$AB488/($E488-2009),0)+IF($F488>=AY$2,$AC488/($F488-2009),0)+IF($G488>=AY$2,$AD488/($G488-2009),0)+IF($H488>=AY$2,$AE488/($H488-2009),0)+IF($I488>=AY$2,$AF488/($I488-2009),0)+IF($J488>=AY$2,$AG488/($J488-2009),0)+IF($K488>=AY$2,$AH488/($K488-2009),0)+IF($L488>=AY$2,$AI488/($L488-2009),0)+IF($M488>=AY$2,$AJ488/($M488-2009),0)+IF($N488>=AY$2,$AK488/($N488-2009),0)+IF($O488>=AY$2,$AL488/($O488-2009),0)+IF($P488>=AY$2,$AM488/($P488-2009),0)+IF($Q488>=AY$2,$AN488/($Q488-2009),0)+IF($R488>=AY$2,$AO488/($R488-2009),0)+IF($S488>=AY$2,$AP488/($S488-2009),0)+IF($T488>=AY$2,$AQ488/($T488-2009),0)+IF($U488>=AY$2,$AR488/($U488-2009),0)+IF($V488>=AY$2,$AS488/($V488-2009),0)+IF($W488>=AY$2,$AT488/($W488-2009),0)+IF($X488>=AY$2,$AU488/($X488-2009),0)+IF($Y488>=AY$2,$AV488/($Y488-2009),0)","v":{"$error":"#REF!"}},{"$f":"IF($D488>=AZ$2,$AA488/($D488-2009),0)+IF($E488>=AZ$2,$AB488/($E488-2009),0)+IF($F488>=AZ$2,$AC488/($F488-2009),0)+IF($G488>=AZ$2,$AD488/($G488-2009),0)+IF($H488>=AZ$2,$AE488/($H488-2009),0)+IF($I488>=AZ$2,$AF488/($I488-2009),0)+IF($J488>=AZ$2,$AG488/($J488-2009),0)+IF($K488>=AZ$2,$AH488/($K488-2009),0)+IF($L488>=AZ$2,$AI488/($L488-2009),0)+IF($M488>=AZ$2,$AJ488/($M488-2009),0)+IF($N488>=AZ$2,$AK488/($N488-2009),0)+IF($O488>=AZ$2,$AL488/($O488-2009),0)+IF($P488>=AZ$2,$AM488/($P488-2009),0)+IF($Q488>=AZ$2,$AN488/($Q488-2009),0)+IF($R488>=AZ$2,$AO488/($R488-2009),0)+IF($S488>=AZ$2,$AP488/($S488-2009),0)+IF($T488>=AZ$2,$AQ488/($T488-2009),0)+IF($U488>=AZ$2,$AR488/($U488-2009),0)+IF($V488>=AZ$2,$AS488/($V488-2009),0)+IF($W488>=AZ$2,$AT488/($W488-2009),0)+IF($X488>=AZ$2,$AU488/($X488-2009),0)+IF($Y488>=AZ$2,$AV488/($Y488-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D488>=DL$2,$AA488/($D488-2009),0)+IF($E488>=DL$2,$AB488/($E488-2009),0)+IF($F488>=DL$2,$AC488/($F488-2009),0)+IF($G488>=DL$2,$AD488/($G488-2009),0)+IF($H488>=DL$2,$AE488/($H488-2009),0)+IF($I488>=DL$2,$AF488/($I488-2009),0)+IF($J488>=DL$2,$AG488/($J488-2009),0)+IF($K488>=DL$2,$AH488/($K488-2009),0)+IF($L488>=DL$2,$AI488/($L488-2009),0)+IF($M488>=DL$2,$AJ488/($M488-2009),0)+IF($N488>=DL$2,$AK488/($N488-2009),0)+IF($O488>=DL$2,$AL488/($O488-2009),0)+IF($P488>=DL$2,$AM488/($P488-2009),0)+IF($Q488>=DL$2,$AN488/($Q488-2009),0)+IF($R488>=DL$2,$AO488/($R488-2009),0)+IF($S488>=DL$2,$AP488/($S488-2009),0)+IF($T488>=DL$2,$AQ488/($T488-2009),0)+IF($U488>=DL$2,$AR488/($U488-2009),0)+IF($V488>=DL$2,$AS488/($V488-2009),0)+IF($W488>=DL$2,$AT488/($W488-2009),0)+IF($X488>=DL$2,$AU488/($X488-2009),0)+IF($Y488>=DL$2,$AV488/($Y488-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!$B$17","v":"Beluftningstanke, Mek/EL"},"PE",{"$f":"Genanskaffelsespriser!$E$17","v":20},{"$f":"D$3+$C492","v":1925},{"$f":"E$3+$C492","v":1935},1945,1955,1965,1975,1985,1995,2002,2007,2012,2017,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA492:AV492)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D492>=AY$2,$AA492/($D492-2009),0)+IF($E492>=AY$2,$AB492/($E492-2009),0)+IF($F492>=AY$2,$AC492/($F492-2009),0)+IF($G492>=AY$2,$AD492/($G492-2009),0)+IF($H492>=AY$2,$AE492/($H492-2009),0)+IF($I492>=AY$2,$AF492/($I492-2009),0)+IF($J492>=AY$2,$AG492/($J492-2009),0)+IF($K492>=AY$2,$AH492/($K492-2009),0)+IF($L492>=AY$2,$AI492/($L492-2009),0)+IF($M492>=AY$2,$AJ492/($M492-2009),0)+IF($N492>=AY$2,$AK492/($N492-2009),0)+IF($O492>=AY$2,$AL492/($O492-2009),0)+IF($P492>=AY$2,$AM492/($P492-2009),0)+IF($Q492>=AY$2,$AN492/($Q492-2009),0)+IF($R492>=AY$2,$AO492/($R492-2009),0)+IF($S492>=AY$2,$AP492/($S492-2009),0)+IF($T492>=AY$2,$AQ492/($T492-2009),0)+IF($U492>=AY$2,$AR492/($U492-2009),0)+IF($V492>=AY$2,$AS492/($V492-2009),0)+IF($W492>=AY$2,$AT492/($W492-2009),0)+IF($X492>=AY$2,$AU492/($X492-2009),0)+IF($Y492>=AY$2,$AV492/($Y492-2009),0)","v":{"$error":"#REF!"}},{"$f":"IF($D492>=AZ$2,$AA492/($D492-2009),0)+IF($E492>=AZ$2,$AB492/($E492-2009),0)+IF($F492>=AZ$2,$AC492/($F492-2009),0)+IF($G492>=AZ$2,$AD492/($G492-2009),0)+IF($H492>=AZ$2,$AE492/($H492-2009),0)+IF($I492>=AZ$2,$AF492/($I492-2009),0)+IF($J492>=AZ$2,$AG492/($J492-2009),0)+IF($K492>=AZ$2,$AH492/($K492-2009),0)+IF($L492>=AZ$2,$AI492/($L492-2009),0)+IF($M492>=AZ$2,$AJ492/($M492-2009),0)+IF($N492>=AZ$2,$AK492/($N492-2009),0)+IF($O492>=AZ$2,$AL492/($O492-2009),0)+IF($P492>=AZ$2,$AM492/($P492-2009),0)+IF($Q492>=AZ$2,$AN492/($Q492-2009),0)+IF($R492>=AZ$2,$AO492/($R492-2009),0)+IF($S492>=AZ$2,$AP492/($S492-2009),0)+IF($T492>=AZ$2,$AQ492/($T492-2009),0)+IF($U492>=AZ$2,$AR492/($U492-2009),0)+IF($V492>=AZ$2,$AS492/($V492-2009),0)+IF($W492>=AZ$2,$AT492/($W492-2009),0)+IF($X492>=AZ$2,$AU492/($X492-2009),0)+IF($Y492>=AZ$2,$AV492/($Y492-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D492>=DL$2,$AA492/($D492-2009),0)+IF($E492>=DL$2,$AB492/($E492-2009),0)+IF($F492>=DL$2,$AC492/($F492-2009),0)+IF($G492>=DL$2,$AD492/($G492-2009),0)+IF($H492>=DL$2,$AE492/($H492-2009),0)+IF($I492>=DL$2,$AF492/($I492-2009),0)+IF($J492>=DL$2,$AG492/($J492-2009),0)+IF($K492>=DL$2,$AH492/($K492-2009),0)+IF($L492>=DL$2,$AI492/($L492-2009),0)+IF($M492>=DL$2,$AJ492/($M492-2009),0)+IF($N492>=DL$2,$AK492/($N492-2009),0)+IF($O492>=DL$2,$AL492/($O492-2009),0)+IF($P492>=DL$2,$AM492/($P492-2009),0)+IF($Q492>=DL$2,$AN492/($Q492-2009),0)+IF($R492>=DL$2,$AO492/($R492-2009),0)+IF($S492>=DL$2,$AP492/($S492-2009),0)+IF($T492>=DL$2,$AQ492/($T492-2009),0)+IF($U492>=DL$2,$AR492/($U492-2009),0)+IF($V492>=DL$2,$AS492/($V492-2009),0)+IF($W492>=DL$2,$AT492/($W492-2009),0)+IF($X492>=DL$2,$AU492/($X492-2009),0)+IF($Y492>=DL$2,$AV492/($Y492-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!$B$19","v":"Efterklaringstanke, Konstruktioner"},"PE",{"$f":"Genanskaffelsespriser!$E$19","v":60},{"$f":"D$3+$C494+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"E$3+$C494+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"F$3+$C494+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"G$3+$C494+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"H$3+$C494+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"I$3+$C494+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"J$3+$C494+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"K$3+$C494+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"L$3+$C494+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"M$3+$C494+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"N$3+$C494+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"O$3+$C494+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"P$3+$C494+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Q$3+$C494+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"R$3+$C494+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"S$3+$C494+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"T$3+$C494+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"U$3+$C494+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"V$3+$C494+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"W$3+$C494+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"X$3+$C494+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Y$3+$C494+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA494:AV494)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D494>=AY$2,$AA494/($D494-2009),0)+IF($E494>=AY$2,$AB494/($E494-2009),0)+IF($F494>=AY$2,$AC494/($F494-2009),0)+IF($G494>=AY$2,$AD494/($G494-2009),0)+IF($H494>=AY$2,$AE494/($H494-2009),0)+IF($I494>=AY$2,$AF494/($I494-2009),0)+IF($J494>=AY$2,$AG494/($J494-2009),0)+IF($K494>=AY$2,$AH494/($K494-2009),0)+IF($L494>=AY$2,$AI494/($L494-2009),0)+IF($M494>=AY$2,$AJ494/($M494-2009),0)+IF($N494>=AY$2,$AK494/($N494-2009),0)+IF($O494>=AY$2,$AL494/($O494-2009),0)+IF($P494>=AY$2,$AM494/($P494-2009),0)+IF($Q494>=AY$2,$AN494/($Q494-2009),0)+IF($R494>=AY$2,$AO494/($R494-2009),0)+IF($S494>=AY$2,$AP494/($S494-2009),0)+IF($T494>=AY$2,$AQ494/($T494-2009),0)+IF($U494>=AY$2,$AR494/($U494-2009),0)+IF($V494>=AY$2,$AS494/($V494-2009),0)+IF($W494>=AY$2,$AT494/($W494-2009),0)+IF($X494>=AY$2,$AU494/($X494-2009),0)+IF($Y494>=AY$2,$AV494/($Y494-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"+Genanskaffelsespriser!$B$21","v":"Efterklaringstanke, SRO"},"PE",{"$f":"Genanskaffelsespriser!$E$21","v":10},{"$f":"D$3+$C497","v":1915},1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA497:AV497)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D497>=AY$2,$AA497/($D497-2009),0)+IF($E497>=AY$2,$AB497/($E497-2009),0)+IF($F497>=AY$2,$AC497/($F497-2009),0)+IF($G497>=AY$2,$AD497/($G497-2009),0)+IF($H497>=AY$2,$AE497/($H497-2009),0)+IF($I497>=AY$2,$AF497/($I497-2009),0)+IF($J497>=AY$2,$AG497/($J497-2009),0)+IF($K497>=AY$2,$AH497/($K497-2009),0)+IF($L497>=AY$2,$AI497/($L497-2009),0)+IF($M497>=AY$2,$AJ497/($M497-2009),0)+IF($N497>=AY$2,$AK497/($N497-2009),0)+IF($O497>=AY$2,$AL497/($O497-2009),0)+IF($P497>=AY$2,$AM497/($P497-2009),0)+IF($Q497>=AY$2,$AN497/($Q497-2009),0)+IF($R497>=AY$2,$AO497/($R497-2009),0)+IF($S497>=AY$2,$AP497/($S497-2009),0)+IF($T497>=AY$2,$AQ497/($T497-2009),0)+IF($U497>=AY$2,$AR497/($U497-2009),0)+IF($V497>=AY$2,$AS497/($V497-2009),0)+IF($W497>=AY$2,$AT497/($W497-2009),0)+IF($X497>=AY$2,$AU497/($X497-2009),0)+IF($Y497>=AY$2,$AV497/($Y497-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!$B$23","v":"Efterbehandlingsanlæg (sandfilter), Mek/EL"},"PE",{"$f":"Genanskaffelsespriser!$E$23","v":20},{"$f":"D$3+$C500","v":1925},{"$f":"E$3+$C500","v":1935},1945,1955,1965,1975,1985,1995,2002,2007,2012,2017,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA500:AV500)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D500>=AY$2,$AA500/($D500-2009),0)+IF($E500>=AY$2,$AB500/($E500-2009),0)+IF($F500>=AY$2,$AC500/($F500-2009),0)+IF($G500>=AY$2,$AD500/($G500-2009),0)+IF($H500>=AY$2,$AE500/($H500-2009),0)+IF($I500>=AY$2,$AF500/($I500-2009),0)+IF($J500>=AY$2,$AG500/($J500-2009),0)+IF($K500>=AY$2,$AH500/($K500-2009),0)+IF($L500>=AY$2,$AI500/($L500-2009),0)+IF($M500>=AY$2,$AJ500/($M500-2009),0)+IF($N500>=AY$2,$AK500/($N500-2009),0)+IF($O500>=AY$2,$AL500/($O500-2009),0)+IF($P500>=AY$2,$AM500/($P500-2009),0)+IF($Q500>=AY$2,$AN500/($Q500-2009),0)+IF($R500>=AY$2,$AO500/($R500-2009),0)+IF($S500>=AY$2,$AP500/($S500-2009),0)+IF($T500>=AY$2,$AQ500/($T500-2009),0)+IF($U500>=AY$2,$AR500/($U500-2009),0)+IF($V500>=AY$2,$AS500/($V500-2009),0)+IF($W500>=AY$2,$AT500/($W500-2009),0)+IF($X500>=AY$2,$AU500/($X500-2009),0)+IF($Y500>=AY$2,$AV500/($Y500-2009),0)","v":{"$error":"#REF!"}},{"$f":"IF($D500>=AZ$2,$AA500/($D500-2009),0)+IF($E500>=AZ$2,$AB500/($E500-2009),0)+IF($F500>=AZ$2,$AC500/($F500-2009),0)+IF($G500>=AZ$2,$AD500/($G500-2009),0)+IF($H500>=AZ$2,$AE500/($H500-2009),0)+IF($I500>=AZ$2,$AF500/($I500-2009),0)+IF($J500>=AZ$2,$AG500/($J500-2009),0)+IF($K500>=AZ$2,$AH500/($K500-2009),0)+IF($L500>=AZ$2,$AI500/($L500-2009),0)+IF($M500>=AZ$2,$AJ500/($M500-2009),0)+IF($N500>=AZ$2,$AK500/($N500-2009),0)+IF($O500>=AZ$2,$AL500/($O500-2009),0)+IF($P500>=AZ$2,$AM500/($P500-2009),0)+IF($Q500>=AZ$2,$AN500/($Q500-2009),0)+IF($R500>=AZ$2,$AO500/($R500-2009),0)+IF($S500>=AZ$2,$AP500/($S500-2009),0)+IF($T500>=AZ$2,$AQ500/($T500-2009),0)+IF($U500>=AZ$2,$AR500/($U500-2009),0)+IF($V500>=AZ$2,$AS500/($V500-2009),0)+IF($W500>=AZ$2,$AT500/($W500-2009),0)+IF($X500>=AZ$2,$AU500/($X500-2009),0)+IF($Y500>=AZ$2,$AV500/($Y500-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D500>=DL$2,$AA500/($D500-2009),0)+IF($E500>=DL$2,$AB500/($E500-2009),0)+IF($F500>=DL$2,$AC500/($F500-2009),0)+IF($G500>=DL$2,$AD500/($G500-2009),0)+IF($H500>=DL$2,$AE500/($H500-2009),0)+IF($I500>=DL$2,$AF500/($I500-2009),0)+IF($J500>=DL$2,$AG500/($J500-2009),0)+IF($K500>=DL$2,$AH500/($K500-2009),0)+IF($L500>=DL$2,$AI500/($L500-2009),0)+IF($M500>=DL$2,$AJ500/($M500-2009),0)+IF($N500>=DL$2,$AK500/($N500-2009),0)+IF($O500>=DL$2,$AL500/($O500-2009),0)+IF($P500>=DL$2,$AM500/($P500-2009),0)+IF($Q500>=DL$2,$AN500/($Q500-2009),0)+IF($R500>=DL$2,$AO500/($R500-2009),0)+IF($S500>=DL$2,$AP500/($S500-2009),0)+IF($T500>=DL$2,$AQ500/($T500-2009),0)+IF($U500>=DL$2,$AR500/($U500-2009),0)+IF($V500>=DL$2,$AS500/($V500-2009),0)+IF($W500>=DL$2,$AT500/($W500-2009),0)+IF($X500>=DL$2,$AU500/($X500-2009),0)+IF($Y500>=DL$2,$AV500/($Y500-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"+Genanskaffelsespriser!$B$27","v":"Forafvanding, slam, Mek/EL"},"PE",{"$f":"Genanskaffelsespriser!$E$27","v":20},{"$f":"D$3+$C505","v":1925},{"$f":"E$3+$C505","v":1935},1945,1955,1965,1975,1985,1995,2002,2007,2012,2017,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA505:AV505)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D505>=AY$2,$AA505/($D505-2009),0)+IF($E505>=AY$2,$AB505/($E505-2009),0)+IF($F505>=AY$2,$AC505/($F505-2009),0)+IF($G505>=AY$2,$AD505/($G505-2009),0)+IF($H505>=AY$2,$AE505/($H505-2009),0)+IF($I505>=AY$2,$AF505/($I505-2009),0)+IF($J505>=AY$2,$AG505/($J505-2009),0)+IF($K505>=AY$2,$AH505/($K505-2009),0)+IF($L505>=AY$2,$AI505/($L505-2009),0)+IF($M505>=AY$2,$AJ505/($M505-2009),0)+IF($N505>=AY$2,$AK505/($N505-2009),0)+IF($O505>=AY$2,$AL505/($O505-2009),0)+IF($P505>=AY$2,$AM505/($P505-2009),0)+IF($Q505>=AY$2,$AN505/($Q505-2009),0)+IF($R505>=AY$2,$AO505/($R505-2009),0)+IF($S505>=AY$2,$AP505/($S505-2009),0)+IF($T505>=AY$2,$AQ505/($T505-2009),0)+IF($U505>=AY$2,$AR505/($U505-2009),0)+IF($V505>=AY$2,$AS505/($V505-2009),0)+IF($W505>=AY$2,$AT505/($W505-2009),0)+IF($X505>=AY$2,$AU505/($X505-2009),0)+IF($Y505>=AY$2,$AV505/($Y505-2009),0)","v":{"$error":"#REF!"}},{"$f":"IF($D505>=AZ$2,$AA505/($D505-2009),0)+IF($E505>=AZ$2,$AB505/($E505-2009),0)+IF($F505>=AZ$2,$AC505/($F505-2009),0)+IF($G505>=AZ$2,$AD505/($G505-2009),0)+IF($H505>=AZ$2,$AE505/($H505-2009),0)+IF($I505>=AZ$2,$AF505/($I505-2009),0)+IF($J505>=AZ$2,$AG505/($J505-2009),0)+IF($K505>=AZ$2,$AH505/($K505-2009),0)+IF($L505>=AZ$2,$AI505/($L505-2009),0)+IF($M505>=AZ$2,$AJ505/($M505-2009),0)+IF($N505>=AZ$2,$AK505/($N505-2009),0)+IF($O505>=AZ$2,$AL505/($O505-2009),0)+IF($P505>=AZ$2,$AM505/($P505-2009),0)+IF($Q505>=AZ$2,$AN505/($Q505-2009),0)+IF($R505>=AZ$2,$AO505/($R505-2009),0)+IF($S505>=AZ$2,$AP505/($S505-2009),0)+IF($T505>=AZ$2,$AQ505/($T505-2009),0)+IF($U505>=AZ$2,$AR505/($U505-2009),0)+IF($V505>=AZ$2,$AS505/($V505-2009),0)+IF($W505>=AZ$2,$AT505/($W505-2009),0)+IF($X505>=AZ$2,$AU505/($X505-2009),0)+IF($Y505>=AZ$2,$AV505/($Y505-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D505>=DL$2,$AA505/($D505-2009),0)+IF($E505>=DL$2,$AB505/($E505-2009),0)+IF($F505>=DL$2,$AC505/($F505-2009),0)+IF($G505>=DL$2,$AD505/($G505-2009),0)+IF($H505>=DL$2,$AE505/($H505-2009),0)+IF($I505>=DL$2,$AF505/($I505-2009),0)+IF($J505>=DL$2,$AG505/($J505-2009),0)+IF($K505>=DL$2,$AH505/($K505-2009),0)+IF($L505>=DL$2,$AI505/($L505-2009),0)+IF($M505>=DL$2,$AJ505/($M505-2009),0)+IF($N505>=DL$2,$AK505/($N505-2009),0)+IF($O505>=DL$2,$AL505/($O505-2009),0)+IF($P505>=DL$2,$AM505/($P505-2009),0)+IF($Q505>=DL$2,$AN505/($Q505-2009),0)+IF($R505>=DL$2,$AO505/($R505-2009),0)+IF($S505>=DL$2,$AP505/($S505-2009),0)+IF($T505>=DL$2,$AQ505/($T505-2009),0)+IF($U505>=DL$2,$AR505/($U505-2009),0)+IF($V505>=DL$2,$AS505/($V505-2009),0)+IF($W505>=DL$2,$AT505/($W505-2009),0)+IF($X505>=DL$2,$AU505/($X505-2009),0)+IF($Y505>=DL$2,$AV505/($Y505-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!$B$29","v":"Rådnetanke, slam, Konstruktioner"},"PE",{"$f":"Genanskaffelsespriser!$E$29","v":60},{"$f":"D$3+$C507+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"E$3+$C507+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"F$3+$C507+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"G$3+$C507+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"H$3+$C507+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"I$3+$C507+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"J$3+$C507+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"K$3+$C507+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"L$3+$C507+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"M$3+$C507+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"N$3+$C507+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"O$3+$C507+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"P$3+$C507+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Q$3+$C507+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"R$3+$C507+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"S$3+$C507+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"T$3+$C507+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"U$3+$C507+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"V$3+$C507+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"W$3+$C507+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"X$3+$C507+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Y$3+$C507+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA507:AV507)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D507>=AY$2,$AA507/($D507-2009),0)+IF($E507>=AY$2,$AB507/($E507-2009),0)+IF($F507>=AY$2,$AC507/($F507-2009),0)+IF($G507>=AY$2,$AD507/($G507-2009),0)+IF($H507>=AY$2,$AE507/($H507-2009),0)+IF($I507>=AY$2,$AF507/($I507-2009),0)+IF($J507>=AY$2,$AG507/($J507-2009),0)+IF($K507>=AY$2,$AH507/($K507-2009),0)+IF($L507>=AY$2,$AI507/($L507-2009),0)+IF($M507>=AY$2,$AJ507/($M507-2009),0)+IF($N507>=AY$2,$AK507/($N507-2009),0)+IF($O507>=AY$2,$AL507/($O507-2009),0)+IF($P507>=AY$2,$AM507/($P507-2009),0)+IF($Q507>=AY$2,$AN507/($Q507-2009),0)+IF($R507>=AY$2,$AO507/($R507-2009),0)+IF($S507>=AY$2,$AP507/($S507-2009),0)+IF($T507>=AY$2,$AQ507/($T507-2009),0)+IF($U507>=AY$2,$AR507/($U507-2009),0)+IF($V507>=AY$2,$AS507/($V507-2009),0)+IF($W507>=AY$2,$AT507/($W507-2009),0)+IF($X507>=AY$2,$AU507/($X507-2009),0)+IF($Y507>=AY$2,$AV507/($Y507-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"+Genanskaffelsespriser!$B$31","v":"Rådnetanke, slam, SRO"},"PE",{"$f":"Genanskaffelsespriser!$E$31","v":10},{"$f":"D$3+$C510","v":1915},1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA510:AV510)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D510>=AY$2,$AA510/($D510-2009),0)+IF($E510>=AY$2,$AB510/($E510-2009),0)+IF($F510>=AY$2,$AC510/($F510-2009),0)+IF($G510>=AY$2,$AD510/($G510-2009),0)+IF($H510>=AY$2,$AE510/($H510-2009),0)+IF($I510>=AY$2,$AF510/($I510-2009),0)+IF($J510>=AY$2,$AG510/($J510-2009),0)+IF($K510>=AY$2,$AH510/($K510-2009),0)+IF($L510>=AY$2,$AI510/($L510-2009),0)+IF($M510>=AY$2,$AJ510/($M510-2009),0)+IF($N510>=AY$2,$AK510/($N510-2009),0)+IF($O510>=AY$2,$AL510/($O510-2009),0)+IF($P510>=AY$2,$AM510/($P510-2009),0)+IF($Q510>=AY$2,$AN510/($Q510-2009),0)+IF($R510>=AY$2,$AO510/($R510-2009),0)+IF($S510>=AY$2,$AP510/($S510-2009),0)+IF($T510>=AY$2,$AQ510/($T510-2009),0)+IF($U510>=AY$2,$AR510/($U510-2009),0)+IF($V510>=AY$2,$AS510/($V510-2009),0)+IF($W510>=AY$2,$AT510/($W510-2009),0)+IF($X510>=AY$2,$AU510/($X510-2009),0)+IF($Y510>=AY$2,$AV510/($Y510-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!$B$33","v":"Gasdisponering, Mek/EL"},"PE",{"$f":"Genanskaffelsespriser!$E$33","v":20},{"$f":"D$3+$C513","v":1925},{"$f":"E$3+$C513","v":1935},1945,1955,1965,1975,1985,1995,2002,2007,2012,2017,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA513:AV513)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D513>=AY$2,$AA513/($D513-2009),0)+IF($E513>=AY$2,$AB513/($E513-2009),0)+IF($F513>=AY$2,$AC513/($F513-2009),0)+IF($G513>=AY$2,$AD513/($G513-2009),0)+IF($H513>=AY$2,$AE513/($H513-2009),0)+IF($I513>=AY$2,$AF513/($I513-2009),0)+IF($J513>=AY$2,$AG513/($J513-2009),0)+IF($K513>=AY$2,$AH513/($K513-2009),0)+IF($L513>=AY$2,$AI513/($L513-2009),0)+IF($M513>=AY$2,$AJ513/($M513-2009),0)+IF($N513>=AY$2,$AK513/($N513-2009),0)+IF($O513>=AY$2,$AL513/($O513-2009),0)+IF($P513>=AY$2,$AM513/($P513-2009),0)+IF($Q513>=AY$2,$AN513/($Q513-2009),0)+IF($R513>=AY$2,$AO513/($R513-2009),0)+IF($S513>=AY$2,$AP513/($S513-2009),0)+IF($T513>=AY$2,$AQ513/($T513-2009),0)+IF($U513>=AY$2,$AR513/($U513-2009),0)+IF($V513>=AY$2,$AS513/($V513-2009),0)+IF($W513>=AY$2,$AT513/($W513-2009),0)+IF($X513>=AY$2,$AU513/($X513-2009),0)+IF($Y513>=AY$2,$AV513/($Y513-2009),0)","v":{"$error":"#REF!"}},{"$f":"IF($D513>=AZ$2,$AA513/($D513-2009),0)+IF($E513>=AZ$2,$AB513/($E513-2009),0)+IF($F513>=AZ$2,$AC513/($F513-2009),0)+IF($G513>=AZ$2,$AD513/($G513-2009),0)+IF($H513>=AZ$2,$AE513/($H513-2009),0)+IF($I513>=AZ$2,$AF513/($I513-2009),0)+IF($J513>=AZ$2,$AG513/($J513-2009),0)+IF($K513>=AZ$2,$AH513/($K513-2009),0)+IF($L513>=AZ$2,$AI513/($L513-2009),0)+IF($M513>=AZ$2,$AJ513/($M513-2009),0)+IF($N513>=AZ$2,$AK513/($N513-2009),0)+IF($O513>=AZ$2,$AL513/($O513-2009),0)+IF($P513>=AZ$2,$AM513/($P513-2009),0)+IF($Q513>=AZ$2,$AN513/($Q513-2009),0)+IF($R513>=AZ$2,$AO513/($R513-2009),0)+IF($S513>=AZ$2,$AP513/($S513-2009),0)+IF($T513>=AZ$2,$AQ513/($T513-2009),0)+IF($U513>=AZ$2,$AR513/($U513-2009),0)+IF($V513>=AZ$2,$AS513/($V513-2009),0)+IF($W513>=AZ$2,$AT513/($W513-2009),0)+IF($X513>=AZ$2,$AU513/($X513-2009),0)+IF($Y513>=AZ$2,$AV513/($Y513-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D513>=DL$2,$AA513/($D513-2009),0)+IF($E513>=DL$2,$AB513/($E513-2009),0)+IF($F513>=DL$2,$AC513/($F513-2009),0)+IF($G513>=DL$2,$AD513/($G513-2009),0)+IF($H513>=DL$2,$AE513/($H513-2009),0)+IF($I513>=DL$2,$AF513/($I513-2009),0)+IF($J513>=DL$2,$AG513/($J513-2009),0)+IF($K513>=DL$2,$AH513/($K513-2009),0)+IF($L513>=DL$2,$AI513/($L513-2009),0)+IF($M513>=DL$2,$AJ513/($M513-2009),0)+IF($N513>=DL$2,$AK513/($N513-2009),0)+IF($O513>=DL$2,$AL513/($O513-2009),0)+IF($P513>=DL$2,$AM513/($P513-2009),0)+IF($Q513>=DL$2,$AN513/($Q513-2009),0)+IF($R513>=DL$2,$AO513/($R513-2009),0)+IF($S513>=DL$2,$AP513/($S513-2009),0)+IF($T513>=DL$2,$AQ513/($T513-2009),0)+IF($U513>=DL$2,$AR513/($U513-2009),0)+IF($V513>=DL$2,$AS513/($V513-2009),0)+IF($W513>=DL$2,$AT513/($W513-2009),0)+IF($X513>=DL$2,$AU513/($X513-2009),0)+IF($Y513>=DL$2,$AV513/($Y513-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!$B$36","v":"Gasdisponering - elproduktionsanlæg, Mek/EL"},"PE",{"$f":"Genanskaffelsespriser!$E$36","v":20},{"$f":"D$3+$C517","v":1925},{"$f":"E$3+$C517","v":1935},1945,1955,1965,1975,1985,1995,2002,2007,2012,2017,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA517:AV517)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D517>=AY$2,$AA517/($D517-2009),0)+IF($E517>=AY$2,$AB517/($E517-2009),0)+IF($F517>=AY$2,$AC517/($F517-2009),0)+IF($G517>=AY$2,$AD517/($G517-2009),0)+IF($H517>=AY$2,$AE517/($H517-2009),0)+IF($I517>=AY$2,$AF517/($I517-2009),0)+IF($J517>=AY$2,$AG517/($J517-2009),0)+IF($K517>=AY$2,$AH517/($K517-2009),0)+IF($L517>=AY$2,$AI517/($L517-2009),0)+IF($M517>=AY$2,$AJ517/($M517-2009),0)+IF($N517>=AY$2,$AK517/($N517-2009),0)+IF($O517>=AY$2,$AL517/($O517-2009),0)+IF($P517>=AY$2,$AM517/($P517-2009),0)+IF($Q517>=AY$2,$AN517/($Q517-2009),0)+IF($R517>=AY$2,$AO517/($R517-2009),0)+IF($S517>=AY$2,$AP517/($S517-2009),0)+IF($T517>=AY$2,$AQ517/($T517-2009),0)+IF($U517>=AY$2,$AR517/($U517-2009),0)+IF($V517>=AY$2,$AS517/($V517-2009),0)+IF($W517>=AY$2,$AT517/($W517-2009),0)+IF($X517>=AY$2,$AU517/($X517-2009),0)+IF($Y517>=AY$2,$AV517/($Y517-2009),0)","v":{"$error":"#REF!"}},{"$f":"IF($D517>=AZ$2,$AA517/($D517-2009),0)+IF($E517>=AZ$2,$AB517/($E517-2009),0)+IF($F517>=AZ$2,$AC517/($F517-2009),0)+IF($G517>=AZ$2,$AD517/($G517-2009),0)+IF($H517>=AZ$2,$AE517/($H517-2009),0)+IF($I517>=AZ$2,$AF517/($I517-2009),0)+IF($J517>=AZ$2,$AG517/($J517-2009),0)+IF($K517>=AZ$2,$AH517/($K517-2009),0)+IF($L517>=AZ$2,$AI517/($L517-2009),0)+IF($M517>=AZ$2,$AJ517/($M517-2009),0)+IF($N517>=AZ$2,$AK517/($N517-2009),0)+IF($O517>=AZ$2,$AL517/($O517-2009),0)+IF($P517>=AZ$2,$AM517/($P517-2009),0)+IF($Q517>=AZ$2,$AN517/($Q517-2009),0)+IF($R517>=AZ$2,$AO517/($R517-2009),0)+IF($S517>=AZ$2,$AP517/($S517-2009),0)+IF($T517>=AZ$2,$AQ517/($T517-2009),0)+IF($U517>=AZ$2,$AR517/($U517-2009),0)+IF($V517>=AZ$2,$AS517/($V517-2009),0)+IF($W517>=AZ$2,$AT517/($W517-2009),0)+IF($X517>=AZ$2,$AU517/($X517-2009),0)+IF($Y517>=AZ$2,$AV517/($Y517-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D517>=DL$2,$AA517/($D517-2009),0)+IF($E517>=DL$2,$AB517/($E517-2009),0)+IF($F517>=DL$2,$AC517/($F517-2009),0)+IF($G517>=DL$2,$AD517/($G517-2009),0)+IF($H517>=DL$2,$AE517/($H517-2009),0)+IF($I517>=DL$2,$AF517/($I517-2009),0)+IF($J517>=DL$2,$AG517/($J517-2009),0)+IF($K517>=DL$2,$AH517/($K517-2009),0)+IF($L517>=DL$2,$AI517/($L517-2009),0)+IF($M517>=DL$2,$AJ517/($M517-2009),0)+IF($N517>=DL$2,$AK517/($N517-2009),0)+IF($O517>=DL$2,$AL517/($O517-2009),0)+IF($P517>=DL$2,$AM517/($P517-2009),0)+IF($Q517>=DL$2,$AN517/($Q517-2009),0)+IF($R517>=DL$2,$AO517/($R517-2009),0)+IF($S517>=DL$2,$AP517/($S517-2009),0)+IF($T517>=DL$2,$AQ517/($T517-2009),0)+IF($U517>=DL$2,$AR517/($U517-2009),0)+IF($V517>=DL$2,$AS517/($V517-2009),0)+IF($W517>=DL$2,$AT517/($W517-2009),0)+IF($X517>=DL$2,$AU517/($X517-2009),0)+IF($Y517>=DL$2,$AV517/($Y517-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"+Genanskaffelsespriser!$B$41","v":"Slutafvanding, slam - højteknologisk (centrifuger), Konstruktioner"},"PE",{"$f":"Genanskaffelsespriser!$E$41","v":60},{"$f":"D$3+$C523+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"E$3+$C523+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"F$3+$C523+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"G$3+$C523+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"H$3+$C523+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"I$3+$C523+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"J$3+$C523+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"K$3+$C523+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"L$3+$C523+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"M$3+$C523+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"N$3+$C523+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"O$3+$C523+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"P$3+$C523+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Q$3+$C523+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"R$3+$C523+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"S$3+$C523+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"T$3+$C523+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"U$3+$C523+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"V$3+$C523+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"W$3+$C523+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"X$3+$C523+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Y$3+$C523+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA523:AV523)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D523>=AY$2,$AA523/($D523-2009),0)+IF($E523>=AY$2,$AB523/($E523-2009),0)+IF($F523>=AY$2,$AC523/($F523-2009),0)+IF($G523>=AY$2,$AD523/($G523-2009),0)+IF($H523>=AY$2,$AE523/($H523-2009),0)+IF($I523>=AY$2,$AF523/($I523-2009),0)+IF($J523>=AY$2,$AG523/($J523-2009),0)+IF($K523>=AY$2,$AH523/($K523-2009),0)+IF($L523>=AY$2,$AI523/($L523-2009),0)+IF($M523>=AY$2,$AJ523/($M523-2009),0)+IF($N523>=AY$2,$AK523/($N523-2009),0)+IF($O523>=AY$2,$AL523/($O523-2009),0)+IF($P523>=AY$2,$AM523/($P523-2009),0)+IF($Q523>=AY$2,$AN523/($Q523-2009),0)+IF($R523>=AY$2,$AO523/($R523-2009),0)+IF($S523>=AY$2,$AP523/($S523-2009),0)+IF($T523>=AY$2,$AQ523/($T523-2009),0)+IF($U523>=AY$2,$AR523/($U523-2009),0)+IF($V523>=AY$2,$AS523/($V523-2009),0)+IF($W523>=AY$2,$AT523/($W523-2009),0)+IF($X523>=AY$2,$AU523/($X523-2009),0)+IF($Y523>=AY$2,$AV523/($Y523-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"+Genanskaffelsespriser!$B$43","v":"Slutafvanding, slam - højteknologisk (centrifuger), SRO"},"PE",{"$f":"Genanskaffelsespriser!$E$43","v":10},{"$f":"D$3+$C526","v":1915},1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA526:AV526)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D526>=AY$2,$AA526/($D526-2009),0)+IF($E526>=AY$2,$AB526/($E526-2009),0)+IF($F526>=AY$2,$AC526/($F526-2009),0)+IF($G526>=AY$2,$AD526/($G526-2009),0)+IF($H526>=AY$2,$AE526/($H526-2009),0)+IF($I526>=AY$2,$AF526/($I526-2009),0)+IF($J526>=AY$2,$AG526/($J526-2009),0)+IF($K526>=AY$2,$AH526/($K526-2009),0)+IF($L526>=AY$2,$AI526/($L526-2009),0)+IF($M526>=AY$2,$AJ526/($M526-2009),0)+IF($N526>=AY$2,$AK526/($N526-2009),0)+IF($O526>=AY$2,$AL526/($O526-2009),0)+IF($P526>=AY$2,$AM526/($P526-2009),0)+IF($Q526>=AY$2,$AN526/($Q526-2009),0)+IF($R526>=AY$2,$AO526/($R526-2009),0)+IF($S526>=AY$2,$AP526/($S526-2009),0)+IF($T526>=AY$2,$AQ526/($T526-2009),0)+IF($U526>=AY$2,$AR526/($U526-2009),0)+IF($V526>=AY$2,$AS526/($V526-2009),0)+IF($W526>=AY$2,$AT526/($W526-2009),0)+IF($X526>=AY$2,$AU526/($X526-2009),0)+IF($Y526>=AY$2,$AV526/($Y526-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"+Genanskaffelsespriser!$B$47","v":"Slutdisponering, slam - lavteknologisk (slammineralisering), SRO"},"PE",{"$f":"Genanskaffelsespriser!$E$47","v":10},{"$f":"D$3+$C531","v":1915},1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA531:AV531)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D531>=AY$2,$AA531/($D531-2009),0)+IF($E531>=AY$2,$AB531/($E531-2009),0)+IF($F531>=AY$2,$AC531/($F531-2009),0)+IF($G531>=AY$2,$AD531/($G531-2009),0)+IF($H531>=AY$2,$AE531/($H531-2009),0)+IF($I531>=AY$2,$AF531/($I531-2009),0)+IF($J531>=AY$2,$AG531/($J531-2009),0)+IF($K531>=AY$2,$AH531/($K531-2009),0)+IF($L531>=AY$2,$AI531/($L531-2009),0)+IF($M531>=AY$2,$AJ531/($M531-2009),0)+IF($N531>=AY$2,$AK531/($N531-2009),0)+IF($O531>=AY$2,$AL531/($O531-2009),0)+IF($P531>=AY$2,$AM531/($P531-2009),0)+IF($Q531>=AY$2,$AN531/($Q531-2009),0)+IF($R531>=AY$2,$AO531/($R531-2009),0)+IF($S531>=AY$2,$AP531/($S531-2009),0)+IF($T531>=AY$2,$AQ531/($T531-2009),0)+IF($U531>=AY$2,$AR531/($U531-2009),0)+IF($V531>=AY$2,$AS531/($V531-2009),0)+IF($W531>=AY$2,$AT531/($W531-2009),0)+IF($X531>=AY$2,$AU531/($X531-2009),0)+IF($Y531>=AY$2,$AV531/($Y531-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!$B$48","v":"Slutdisponering, slam - højteknologisk (slamtørring), Konstruktioner"},"PE",{"$f":"Genanskaffelsespriser!$E$48","v":60},{"$f":"D$3+$C532+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"E$3+$C532+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"F$3+$C532+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"G$3+$C532+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"H$3+$C532+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"I$3+$C532+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"J$3+$C532+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"K$3+$C532+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"L$3+$C532+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"M$3+$C532+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"N$3+$C532+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"O$3+$C532+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"P$3+$C532+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Q$3+$C532+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"R$3+$C532+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"S$3+$C532+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"T$3+$C532+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"U$3+$C532+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"V$3+$C532+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"W$3+$C532+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"X$3+$C532+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Y$3+$C532+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA532:AV532)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D532>=AY$2,$AA532/($D532-2009),0)+IF($E532>=AY$2,$AB532/($E532-2009),0)+IF($F532>=AY$2,$AC532/($F532-2009),0)+IF($G532>=AY$2,$AD532/($G532-2009),0)+IF($H532>=AY$2,$AE532/($H532-2009),0)+IF($I532>=AY$2,$AF532/($I532-2009),0)+IF($J532>=AY$2,$AG532/($J532-2009),0)+IF($K532>=AY$2,$AH532/($K532-2009),0)+IF($L532>=AY$2,$AI532/($L532-2009),0)+IF($M532>=AY$2,$AJ532/($M532-2009),0)+IF($N532>=AY$2,$AK532/($N532-2009),0)+IF($O532>=AY$2,$AL532/($O532-2009),0)+IF($P532>=AY$2,$AM532/($P532-2009),0)+IF($Q532>=AY$2,$AN532/($Q532-2009),0)+IF($R532>=AY$2,$AO532/($R532-2009),0)+IF($S532>=AY$2,$AP532/($S532-2009),0)+IF($T532>=AY$2,$AQ532/($T532-2009),0)+IF($U532>=AY$2,$AR532/($U532-2009),0)+IF($V532>=AY$2,$AS532/($V532-2009),0)+IF($W532>=AY$2,$AT532/($W532-2009),0)+IF($X532>=AY$2,$AU532/($X532-2009),0)+IF($Y532>=AY$2,$AV532/($Y532-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"+Genanskaffelsespriser!$B$50","v":"Slutdisponering, slam - højteknologisk (slamtørring), SRO"},"PE",{"$f":"Genanskaffelsespriser!$E$50","v":10},{"$f":"D$3+$C535","v":1915},1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA535:AV535)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D535>=AY$2,$AA535/($D535-2009),0)+IF($E535>=AY$2,$AB535/($E535-2009),0)+IF($F535>=AY$2,$AC535/($F535-2009),0)+IF($G535>=AY$2,$AD535/($G535-2009),0)+IF($H535>=AY$2,$AE535/($H535-2009),0)+IF($I535>=AY$2,$AF535/($I535-2009),0)+IF($J535>=AY$2,$AG535/($J535-2009),0)+IF($K535>=AY$2,$AH535/($K535-2009),0)+IF($L535>=AY$2,$AI535/($L535-2009),0)+IF($M535>=AY$2,$AJ535/($M535-2009),0)+IF($N535>=AY$2,$AK535/($N535-2009),0)+IF($O535>=AY$2,$AL535/($O535-2009),0)+IF($P535>=AY$2,$AM535/($P535-2009),0)+IF($Q535>=AY$2,$AN535/($Q535-2009),0)+IF($R535>=AY$2,$AO535/($R535-2009),0)+IF($S535>=AY$2,$AP535/($S535-2009),0)+IF($T535>=AY$2,$AQ535/($T535-2009),0)+IF($U535>=AY$2,$AR535/($U535-2009),0)+IF($V535>=AY$2,$AS535/($V535-2009),0)+IF($W535>=AY$2,$AT535/($W535-2009),0)+IF($X535>=AY$2,$AU535/($X535-2009),0)+IF($Y535>=AY$2,$AV535/($Y535-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!$B$53","v":"Slutdisponering, slam - højteknologisk (slamtørring og -forbrænding), SRO"},"PE",{"$f":"Genanskaffelsespriser!$E$53","v":10},{"$f":"D$3+$C539","v":1915},1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,{"$f":"SUM(Z540)","v":0},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA539:AV539)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D539>=AY$2,$AA539/($D539-2009),0)+IF($E539>=AY$2,$AB539/($E539-2009),0)+IF($F539>=AY$2,$AC539/($F539-2009),0)+IF($G539>=AY$2,$AD539/($G539-2009),0)+IF($H539>=AY$2,$AE539/($H539-2009),0)+IF($I539>=AY$2,$AF539/($I539-2009),0)+IF($J539>=AY$2,$AG539/($J539-2009),0)+IF($K539>=AY$2,$AH539/($K539-2009),0)+IF($L539>=AY$2,$AI539/($L539-2009),0)+IF($M539>=AY$2,$AJ539/($M539-2009),0)+IF($N539>=AY$2,$AK539/($N539-2009),0)+IF($O539>=AY$2,$AL539/($O539-2009),0)+IF($P539>=AY$2,$AM539/($P539-2009),0)+IF($Q539>=AY$2,$AN539/($Q539-2009),0)+IF($R539>=AY$2,$AO539/($R539-2009),0)+IF($S539>=AY$2,$AP539/($S539-2009),0)+IF($T539>=AY$2,$AQ539/($T539-2009),0)+IF($U539>=AY$2,$AR539/($U539-2009),0)+IF($V539>=AY$2,$AS539/($V539-2009),0)+IF($W539>=AY$2,$AT539/($W539-2009),0)+IF($X539>=AY$2,$AU539/($X539-2009),0)+IF($Y539>=AY$2,$AV539/($Y539-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!$B$5","v":"Mindre renseanlæg < 5.000 PE uden mulighed for opdeling"},"PE",{"$f":"Genanskaffelsespriser!$E$5","v":40},{"$f":"D$3+$C542+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"E$3+$C542+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"F$3+$C542+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"G$3+$C542+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"H$3+$C542+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"I$3+$C542+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"J$3+$C542+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"K$3+$C542+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"L$3+$C542+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"M$3+$C542+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"N$3+$C542+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"O$3+$C542+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"P$3+$C542+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Q$3+$C542+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"R$3+$C542+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"S$3+$C542+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"T$3+$C542+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"U$3+$C542+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"V$3+$C542+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"W$3+$C542+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"X$3+$C542+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Y$3+$C542+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA542:AV542)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D542>=AY$2,$AA542/($D542-2009),0)+IF($E542>=AY$2,$AB542/($E542-2009),0)+IF($F542>=AY$2,$AC542/($F542-2009),0)+IF($G542>=AY$2,$AD542/($G542-2009),0)+IF($H542>=AY$2,$AE542/($H542-2009),0)+IF($I542>=AY$2,$AF542/($I542-2009),0)+IF($J542>=AY$2,$AG542/($J542-2009),0)+IF($K542>=AY$2,$AH542/($K542-2009),0)+IF($L542>=AY$2,$AI542/($L542-2009),0)+IF($M542>=AY$2,$AJ542/($M542-2009),0)+IF($N542>=AY$2,$AK542/($N542-2009),0)+IF($O542>=AY$2,$AL542/($O542-2009),0)+IF($P542>=AY$2,$AM542/($P542-2009),0)+IF($Q542>=AY$2,$AN542/($Q542-2009),0)+IF($R542>=AY$2,$AO542/($R542-2009),0)+IF($S542>=AY$2,$AP542/($S542-2009),0)+IF($T542>=AY$2,$AQ542/($T542-2009),0)+IF($U542>=AY$2,$AR542/($U542-2009),0)+IF($V542>=AY$2,$AS542/($V542-2009),0)+IF($W542>=AY$2,$AT542/($W542-2009),0)+IF($X542>=AY$2,$AU542/($X542-2009),0)+IF($Y542>=AY$2,$AV542/($Y542-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"IF($D542>=DK$2,$AA542/($D542-2009),0)+IF($E542>=DK$2,$AB542/($E542-2009),0)+IF($F542>=DK$2,$AC542/($F542-2009),0)+IF($G542>=DK$2,$AD542/($G542-2009),0)+IF($H542>=DK$2,$AE542/($H542-2009),0)+IF($I542>=DK$2,$AF542/($I542-2009),0)+IF($J542>=DK$2,$AG542/($J542-2009),0)+IF($K542>=DK$2,$AH542/($K542-2009),0)+IF($L542>=DK$2,$AI542/($L542-2009),0)+IF($M542>=DK$2,$AJ542/($M542-2009),0)+IF($N542>=DK$2,$AK542/($N542-2009),0)+IF($O542>=DK$2,$AL542/($O542-2009),0)+IF($P542>=DK$2,$AM542/($P542-2009),0)+IF($Q542>=DK$2,$AN542/($Q542-2009),0)+IF($R542>=DK$2,$AO542/($R542-2009),0)+IF($S542>=DK$2,$AP542/($S542-2009),0)+IF($T542>=DK$2,$AQ542/($T542-2009),0)+IF($U542>=DK$2,$AR542/($U542-2009),0)+IF($V542>=DK$2,$AS542/($V542-2009),0)+IF($W542>=DK$2,$AT542/($W542-2009),0)+IF($X542>=DK$2,$AU542/($X542-2009),0)+IF($Y542>=DK$2,$AV542/($Y542-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
["Renseanlæg >= 5.000 PE, Vandbehandling",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW545:AW568)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"SUM(AY545:AY568)","v":{"$error":"#REF!"}},{"$f":"SUM(AZ545:AZ568)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"SUM(DL545:DL568)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"+Genanskaffelsespriser!$B$9","v":"Indløb med riste, SRO"},"PE",{"$f":"Genanskaffelsespriser!$E$9","v":10},{"$f":"D$3+$C548","v":1915},1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA548:AV548)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D548>=AY$2,$AA548/($D548-2009),0)+IF($E548>=AY$2,$AB548/($E548-2009),0)+IF($F548>=AY$2,$AC548/($F548-2009),0)+IF($G548>=AY$2,$AD548/($G548-2009),0)+IF($H548>=AY$2,$AE548/($H548-2009),0)+IF($I548>=AY$2,$AF548/($I548-2009),0)+IF($J548>=AY$2,$AG548/($J548-2009),0)+IF($K548>=AY$2,$AH548/($K548-2009),0)+IF($L548>=AY$2,$AI548/($L548-2009),0)+IF($M548>=AY$2,$AJ548/($M548-2009),0)+IF($N548>=AY$2,$AK548/($N548-2009),0)+IF($O548>=AY$2,$AL548/($O548-2009),0)+IF($P548>=AY$2,$AM548/($P548-2009),0)+IF($Q548>=AY$2,$AN548/($Q548-2009),0)+IF($R548>=AY$2,$AO548/($R548-2009),0)+IF($S548>=AY$2,$AP548/($S548-2009),0)+IF($T548>=AY$2,$AQ548/($T548-2009),0)+IF($U548>=AY$2,$AR548/($U548-2009),0)+IF($V548>=AY$2,$AS548/($V548-2009),0)+IF($W548>=AY$2,$AT548/($W548-2009),0)+IF($X548>=AY$2,$AU548/($X548-2009),0)+IF($Y548>=AY$2,$AV548/($Y548-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!$B$11","v":"Sand- og fedtfang, Mek/EL"},"PE",{"$f":"Genanskaffelsespriser!$E$11","v":20},{"$f":"D$3+$C551","v":1925},{"$f":"E$3+$C551","v":1935},1945,1955,1965,1975,1985,1995,2002,2007,2012,2017,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA551:AV551)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D551>=AY$2,$AA551/($D551-2009),0)+IF($E551>=AY$2,$AB551/($E551-2009),0)+IF($F551>=AY$2,$AC551/($F551-2009),0)+IF($G551>=AY$2,$AD551/($G551-2009),0)+IF($H551>=AY$2,$AE551/($H551-2009),0)+IF($I551>=AY$2,$AF551/($I551-2009),0)+IF($J551>=AY$2,$AG551/($J551-2009),0)+IF($K551>=AY$2,$AH551/($K551-2009),0)+IF($L551>=AY$2,$AI551/($L551-2009),0)+IF($M551>=AY$2,$AJ551/($M551-2009),0)+IF($N551>=AY$2,$AK551/($N551-2009),0)+IF($O551>=AY$2,$AL551/($O551-2009),0)+IF($P551>=AY$2,$AM551/($P551-2009),0)+IF($Q551>=AY$2,$AN551/($Q551-2009),0)+IF($R551>=AY$2,$AO551/($R551-2009),0)+IF($S551>=AY$2,$AP551/($S551-2009),0)+IF($T551>=AY$2,$AQ551/($T551-2009),0)+IF($U551>=AY$2,$AR551/($U551-2009),0)+IF($V551>=AY$2,$AS551/($V551-2009),0)+IF($W551>=AY$2,$AT551/($W551-2009),0)+IF($X551>=AY$2,$AU551/($X551-2009),0)+IF($Y551>=AY$2,$AV551/($Y551-2009),0)","v":{"$error":"#REF!"}},{"$f":"IF($D551>=AZ$2,$AA551/($D551-2009),0)+IF($E551>=AZ$2,$AB551/($E551-2009),0)+IF($F551>=AZ$2,$AC551/($F551-2009),0)+IF($G551>=AZ$2,$AD551/($G551-2009),0)+IF($H551>=AZ$2,$AE551/($H551-2009),0)+IF($I551>=AZ$2,$AF551/($I551-2009),0)+IF($J551>=AZ$2,$AG551/($J551-2009),0)+IF($K551>=AZ$2,$AH551/($K551-2009),0)+IF($L551>=AZ$2,$AI551/($L551-2009),0)+IF($M551>=AZ$2,$AJ551/($M551-2009),0)+IF($N551>=AZ$2,$AK551/($N551-2009),0)+IF($O551>=AZ$2,$AL551/($O551-2009),0)+IF($P551>=AZ$2,$AM551/($P551-2009),0)+IF($Q551>=AZ$2,$AN551/($Q551-2009),0)+IF($R551>=AZ$2,$AO551/($R551-2009),0)+IF($S551>=AZ$2,$AP551/($S551-2009),0)+IF($T551>=AZ$2,$AQ551/($T551-2009),0)+IF($U551>=AZ$2,$AR551/($U551-2009),0)+IF($V551>=AZ$2,$AS551/($V551-2009),0)+IF($W551>=AZ$2,$AT551/($W551-2009),0)+IF($X551>=AZ$2,$AU551/($X551-2009),0)+IF($Y551>=AZ$2,$AV551/($Y551-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D551>=DL$2,$AA551/($D551-2009),0)+IF($E551>=DL$2,$AB551/($E551-2009),0)+IF($F551>=DL$2,$AC551/($F551-2009),0)+IF($G551>=DL$2,$AD551/($G551-2009),0)+IF($H551>=DL$2,$AE551/($H551-2009),0)+IF($I551>=DL$2,$AF551/($I551-2009),0)+IF($J551>=DL$2,$AG551/($J551-2009),0)+IF($K551>=DL$2,$AH551/($K551-2009),0)+IF($L551>=DL$2,$AI551/($L551-2009),0)+IF($M551>=DL$2,$AJ551/($M551-2009),0)+IF($N551>=DL$2,$AK551/($N551-2009),0)+IF($O551>=DL$2,$AL551/($O551-2009),0)+IF($P551>=DL$2,$AM551/($P551-2009),0)+IF($Q551>=DL$2,$AN551/($Q551-2009),0)+IF($R551>=DL$2,$AO551/($R551-2009),0)+IF($S551>=DL$2,$AP551/($S551-2009),0)+IF($T551>=DL$2,$AQ551/($T551-2009),0)+IF($U551>=DL$2,$AR551/($U551-2009),0)+IF($V551>=DL$2,$AS551/($V551-2009),0)+IF($W551>=DL$2,$AT551/($W551-2009),0)+IF($X551>=DL$2,$AU551/($X551-2009),0)+IF($Y551>=DL$2,$AV551/($Y551-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!$B$12","v":"Sand- og fedtfang, SRO"},"PE",{"$f":"Genanskaffelsespriser!$E$12","v":10},{"$f":"D$3+$C552","v":1915},1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA552:AV552)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D552>=AY$2,$AA552/($D552-2009),0)+IF($E552>=AY$2,$AB552/($E552-2009),0)+IF($F552>=AY$2,$AC552/($F552-2009),0)+IF($G552>=AY$2,$AD552/($G552-2009),0)+IF($H552>=AY$2,$AE552/($H552-2009),0)+IF($I552>=AY$2,$AF552/($I552-2009),0)+IF($J552>=AY$2,$AG552/($J552-2009),0)+IF($K552>=AY$2,$AH552/($K552-2009),0)+IF($L552>=AY$2,$AI552/($L552-2009),0)+IF($M552>=AY$2,$AJ552/($M552-2009),0)+IF($N552>=AY$2,$AK552/($N552-2009),0)+IF($O552>=AY$2,$AL552/($O552-2009),0)+IF($P552>=AY$2,$AM552/($P552-2009),0)+IF($Q552>=AY$2,$AN552/($Q552-2009),0)+IF($R552>=AY$2,$AO552/($R552-2009),0)+IF($S552>=AY$2,$AP552/($S552-2009),0)+IF($T552>=AY$2,$AQ552/($T552-2009),0)+IF($U552>=AY$2,$AR552/($U552-2009),0)+IF($V552>=AY$2,$AS552/($V552-2009),0)+IF($W552>=AY$2,$AT552/($W552-2009),0)+IF($X552>=AY$2,$AU552/($X552-2009),0)+IF($Y552>=AY$2,$AV552/($Y552-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!$B$14","v":"Forklaring, Mek/EL"},"PE",{"$f":"Genanskaffelsespriser!$E$14","v":20},{"$f":"D$3+$C555","v":1925},{"$f":"E$3+$C555","v":1935},1945,1955,1965,1975,1985,1995,2002,2007,2012,2017,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA555:AV555)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D555>=AY$2,$AA555/($D555-2009),0)+IF($E555>=AY$2,$AB555/($E555-2009),0)+IF($F555>=AY$2,$AC555/($F555-2009),0)+IF($G555>=AY$2,$AD555/($G555-2009),0)+IF($H555>=AY$2,$AE555/($H555-2009),0)+IF($I555>=AY$2,$AF555/($I555-2009),0)+IF($J555>=AY$2,$AG555/($J555-2009),0)+IF($K555>=AY$2,$AH555/($K555-2009),0)+IF($L555>=AY$2,$AI555/($L555-2009),0)+IF($M555>=AY$2,$AJ555/($M555-2009),0)+IF($N555>=AY$2,$AK555/($N555-2009),0)+IF($O555>=AY$2,$AL555/($O555-2009),0)+IF($P555>=AY$2,$AM555/($P555-2009),0)+IF($Q555>=AY$2,$AN555/($Q555-2009),0)+IF($R555>=AY$2,$AO555/($R555-2009),0)+IF($S555>=AY$2,$AP555/($S555-2009),0)+IF($T555>=AY$2,$AQ555/($T555-2009),0)+IF($U555>=AY$2,$AR555/($U555-2009),0)+IF($V555>=AY$2,$AS555/($V555-2009),0)+IF($W555>=AY$2,$AT555/($W555-2009),0)+IF($X555>=AY$2,$AU555/($X555-2009),0)+IF($Y555>=AY$2,$AV555/($Y555-2009),0)","v":{"$error":"#REF!"}},{"$f":"IF($D555>=AZ$2,$AA555/($D555-2009),0)+IF($E555>=AZ$2,$AB555/($E555-2009),0)+IF($F555>=AZ$2,$AC555/($F555-2009),0)+IF($G555>=AZ$2,$AD555/($G555-2009),0)+IF($H555>=AZ$2,$AE555/($H555-2009),0)+IF($I555>=AZ$2,$AF555/($I555-2009),0)+IF($J555>=AZ$2,$AG555/($J555-2009),0)+IF($K555>=AZ$2,$AH555/($K555-2009),0)+IF($L555>=AZ$2,$AI555/($L555-2009),0)+IF($M555>=AZ$2,$AJ555/($M555-2009),0)+IF($N555>=AZ$2,$AK555/($N555-2009),0)+IF($O555>=AZ$2,$AL555/($O555-2009),0)+IF($P555>=AZ$2,$AM555/($P555-2009),0)+IF($Q555>=AZ$2,$AN555/($Q555-2009),0)+IF($R555>=AZ$2,$AO555/($R555-2009),0)+IF($S555>=AZ$2,$AP555/($S555-2009),0)+IF($T555>=AZ$2,$AQ555/($T555-2009),0)+IF($U555>=AZ$2,$AR555/($U555-2009),0)+IF($V555>=AZ$2,$AS555/($V555-2009),0)+IF($W555>=AZ$2,$AT555/($W555-2009),0)+IF($X555>=AZ$2,$AU555/($X555-2009),0)+IF($Y555>=AZ$2,$AV555/($Y555-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D555>=DL$2,$AA555/($D555-2009),0)+IF($E555>=DL$2,$AB555/($E555-2009),0)+IF($F555>=DL$2,$AC555/($F555-2009),0)+IF($G555>=DL$2,$AD555/($G555-2009),0)+IF($H555>=DL$2,$AE555/($H555-2009),0)+IF($I555>=DL$2,$AF555/($I555-2009),0)+IF($J555>=DL$2,$AG555/($J555-2009),0)+IF($K555>=DL$2,$AH555/($K555-2009),0)+IF($L555>=DL$2,$AI555/($L555-2009),0)+IF($M555>=DL$2,$AJ555/($M555-2009),0)+IF($N555>=DL$2,$AK555/($N555-2009),0)+IF($O555>=DL$2,$AL555/($O555-2009),0)+IF($P555>=DL$2,$AM555/($P555-2009),0)+IF($Q555>=DL$2,$AN555/($Q555-2009),0)+IF($R555>=DL$2,$AO555/($R555-2009),0)+IF($S555>=DL$2,$AP555/($S555-2009),0)+IF($T555>=DL$2,$AQ555/($T555-2009),0)+IF($U555>=DL$2,$AR555/($U555-2009),0)+IF($V555>=DL$2,$AS555/($V555-2009),0)+IF($W555>=DL$2,$AT555/($W555-2009),0)+IF($X555>=DL$2,$AU555/($X555-2009),0)+IF($Y555>=DL$2,$AV555/($Y555-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!$B$17","v":"Beluftningstanke, Mek/EL"},"PE",{"$f":"Genanskaffelsespriser!$E$17","v":20},{"$f":"D$3+$C559","v":1925},{"$f":"E$3+$C559","v":1935},1945,1955,1965,1975,1985,1995,2002,2007,2012,2017,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA559:AV559)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D559>=AY$2,$AA559/($D559-2009),0)+IF($E559>=AY$2,$AB559/($E559-2009),0)+IF($F559>=AY$2,$AC559/($F559-2009),0)+IF($G559>=AY$2,$AD559/($G559-2009),0)+IF($H559>=AY$2,$AE559/($H559-2009),0)+IF($I559>=AY$2,$AF559/($I559-2009),0)+IF($J559>=AY$2,$AG559/($J559-2009),0)+IF($K559>=AY$2,$AH559/($K559-2009),0)+IF($L559>=AY$2,$AI559/($L559-2009),0)+IF($M559>=AY$2,$AJ559/($M559-2009),0)+IF($N559>=AY$2,$AK559/($N559-2009),0)+IF($O559>=AY$2,$AL559/($O559-2009),0)+IF($P559>=AY$2,$AM559/($P559-2009),0)+IF($Q559>=AY$2,$AN559/($Q559-2009),0)+IF($R559>=AY$2,$AO559/($R559-2009),0)+IF($S559>=AY$2,$AP559/($S559-2009),0)+IF($T559>=AY$2,$AQ559/($T559-2009),0)+IF($U559>=AY$2,$AR559/($U559-2009),0)+IF($V559>=AY$2,$AS559/($V559-2009),0)+IF($W559>=AY$2,$AT559/($W559-2009),0)+IF($X559>=AY$2,$AU559/($X559-2009),0)+IF($Y559>=AY$2,$AV559/($Y559-2009),0)","v":{"$error":"#REF!"}},{"$f":"IF($D559>=AZ$2,$AA559/($D559-2009),0)+IF($E559>=AZ$2,$AB559/($E559-2009),0)+IF($F559>=AZ$2,$AC559/($F559-2009),0)+IF($G559>=AZ$2,$AD559/($G559-2009),0)+IF($H559>=AZ$2,$AE559/($H559-2009),0)+IF($I559>=AZ$2,$AF559/($I559-2009),0)+IF($J559>=AZ$2,$AG559/($J559-2009),0)+IF($K559>=AZ$2,$AH559/($K559-2009),0)+IF($L559>=AZ$2,$AI559/($L559-2009),0)+IF($M559>=AZ$2,$AJ559/($M559-2009),0)+IF($N559>=AZ$2,$AK559/($N559-2009),0)+IF($O559>=AZ$2,$AL559/($O559-2009),0)+IF($P559>=AZ$2,$AM559/($P559-2009),0)+IF($Q559>=AZ$2,$AN559/($Q559-2009),0)+IF($R559>=AZ$2,$AO559/($R559-2009),0)+IF($S559>=AZ$2,$AP559/($S559-2009),0)+IF($T559>=AZ$2,$AQ559/($T559-2009),0)+IF($U559>=AZ$2,$AR559/($U559-2009),0)+IF($V559>=AZ$2,$AS559/($V559-2009),0)+IF($W559>=AZ$2,$AT559/($W559-2009),0)+IF($X559>=AZ$2,$AU559/($X559-2009),0)+IF($Y559>=AZ$2,$AV559/($Y559-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D559>=DL$2,$AA559/($D559-2009),0)+IF($E559>=DL$2,$AB559/($E559-2009),0)+IF($F559>=DL$2,$AC559/($F559-2009),0)+IF($G559>=DL$2,$AD559/($G559-2009),0)+IF($H559>=DL$2,$AE559/($H559-2009),0)+IF($I559>=DL$2,$AF559/($I559-2009),0)+IF($J559>=DL$2,$AG559/($J559-2009),0)+IF($K559>=DL$2,$AH559/($K559-2009),0)+IF($L559>=DL$2,$AI559/($L559-2009),0)+IF($M559>=DL$2,$AJ559/($M559-2009),0)+IF($N559>=DL$2,$AK559/($N559-2009),0)+IF($O559>=DL$2,$AL559/($O559-2009),0)+IF($P559>=DL$2,$AM559/($P559-2009),0)+IF($Q559>=DL$2,$AN559/($Q559-2009),0)+IF($R559>=DL$2,$AO559/($R559-2009),0)+IF($S559>=DL$2,$AP559/($S559-2009),0)+IF($T559>=DL$2,$AQ559/($T559-2009),0)+IF($U559>=DL$2,$AR559/($U559-2009),0)+IF($V559>=DL$2,$AS559/($V559-2009),0)+IF($W559>=DL$2,$AT559/($W559-2009),0)+IF($X559>=DL$2,$AU559/($X559-2009),0)+IF($Y559>=DL$2,$AV559/($Y559-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!$B$19","v":"Efterklaringstanke, Konstruktioner"},"PE",{"$f":"Genanskaffelsespriser!$E$19","v":60},{"$f":"D$3+$C561+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"E$3+$C561+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"F$3+$C561+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"G$3+$C561+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"H$3+$C561+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"I$3+$C561+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"J$3+$C561+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"K$3+$C561+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"L$3+$C561+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"M$3+$C561+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"N$3+$C561+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"O$3+$C561+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"P$3+$C561+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Q$3+$C561+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"R$3+$C561+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"S$3+$C561+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"T$3+$C561+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"U$3+$C561+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"V$3+$C561+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"W$3+$C561+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"X$3+$C561+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Y$3+$C561+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA561:AV561)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D561>=AY$2,$AA561/($D561-2009),0)+IF($E561>=AY$2,$AB561/($E561-2009),0)+IF($F561>=AY$2,$AC561/($F561-2009),0)+IF($G561>=AY$2,$AD561/($G561-2009),0)+IF($H561>=AY$2,$AE561/($H561-2009),0)+IF($I561>=AY$2,$AF561/($I561-2009),0)+IF($J561>=AY$2,$AG561/($J561-2009),0)+IF($K561>=AY$2,$AH561/($K561-2009),0)+IF($L561>=AY$2,$AI561/($L561-2009),0)+IF($M561>=AY$2,$AJ561/($M561-2009),0)+IF($N561>=AY$2,$AK561/($N561-2009),0)+IF($O561>=AY$2,$AL561/($O561-2009),0)+IF($P561>=AY$2,$AM561/($P561-2009),0)+IF($Q561>=AY$2,$AN561/($Q561-2009),0)+IF($R561>=AY$2,$AO561/($R561-2009),0)+IF($S561>=AY$2,$AP561/($S561-2009),0)+IF($T561>=AY$2,$AQ561/($T561-2009),0)+IF($U561>=AY$2,$AR561/($U561-2009),0)+IF($V561>=AY$2,$AS561/($V561-2009),0)+IF($W561>=AY$2,$AT561/($W561-2009),0)+IF($X561>=AY$2,$AU561/($X561-2009),0)+IF($Y561>=AY$2,$AV561/($Y561-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"+Genanskaffelsespriser!$B$21","v":"Efterklaringstanke, SRO"},"PE",{"$f":"Genanskaffelsespriser!$E$21","v":10},{"$f":"D$3+$C564","v":1915},1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA564:AV564)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D564>=AY$2,$AA564/($D564-2009),0)+IF($E564>=AY$2,$AB564/($E564-2009),0)+IF($F564>=AY$2,$AC564/($F564-2009),0)+IF($G564>=AY$2,$AD564/($G564-2009),0)+IF($H564>=AY$2,$AE564/($H564-2009),0)+IF($I564>=AY$2,$AF564/($I564-2009),0)+IF($J564>=AY$2,$AG564/($J564-2009),0)+IF($K564>=AY$2,$AH564/($K564-2009),0)+IF($L564>=AY$2,$AI564/($L564-2009),0)+IF($M564>=AY$2,$AJ564/($M564-2009),0)+IF($N564>=AY$2,$AK564/($N564-2009),0)+IF($O564>=AY$2,$AL564/($O564-2009),0)+IF($P564>=AY$2,$AM564/($P564-2009),0)+IF($Q564>=AY$2,$AN564/($Q564-2009),0)+IF($R564>=AY$2,$AO564/($R564-2009),0)+IF($S564>=AY$2,$AP564/($S564-2009),0)+IF($T564>=AY$2,$AQ564/($T564-2009),0)+IF($U564>=AY$2,$AR564/($U564-2009),0)+IF($V564>=AY$2,$AS564/($V564-2009),0)+IF($W564>=AY$2,$AT564/($W564-2009),0)+IF($X564>=AY$2,$AU564/($X564-2009),0)+IF($Y564>=AY$2,$AV564/($Y564-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!$B$24","v":"Efterbehandlingsanlæg (sandfilter), SRO"},"PE",{"$f":"Genanskaffelsespriser!$E$24","v":10},{"$f":"D$3+$C568","v":1915},1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA568:AV568)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D568>=AY$2,$AA568/($D568-2009),0)+IF($E568>=AY$2,$AB568/($E568-2009),0)+IF($F568>=AY$2,$AC568/($F568-2009),0)+IF($G568>=AY$2,$AD568/($G568-2009),0)+IF($H568>=AY$2,$AE568/($H568-2009),0)+IF($I568>=AY$2,$AF568/($I568-2009),0)+IF($J568>=AY$2,$AG568/($J568-2009),0)+IF($K568>=AY$2,$AH568/($K568-2009),0)+IF($L568>=AY$2,$AI568/($L568-2009),0)+IF($M568>=AY$2,$AJ568/($M568-2009),0)+IF($N568>=AY$2,$AK568/($N568-2009),0)+IF($O568>=AY$2,$AL568/($O568-2009),0)+IF($P568>=AY$2,$AM568/($P568-2009),0)+IF($Q568>=AY$2,$AN568/($Q568-2009),0)+IF($R568>=AY$2,$AO568/($R568-2009),0)+IF($S568>=AY$2,$AP568/($S568-2009),0)+IF($T568>=AY$2,$AQ568/($T568-2009),0)+IF($U568>=AY$2,$AR568/($U568-2009),0)+IF($V568>=AY$2,$AS568/($V568-2009),0)+IF($W568>=AY$2,$AT568/($W568-2009),0)+IF($X568>=AY$2,$AU568/($X568-2009),0)+IF($Y568>=AY$2,$AV568/($Y568-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"+Genanskaffelsespriser!$B$27","v":"Forafvanding, slam, Mek/EL"},"PE",{"$f":"Genanskaffelsespriser!$E$27","v":20},{"$f":"D$3+$C572","v":1925},{"$f":"E$3+$C572","v":1935},1945,1955,1965,1975,1985,1995,2002,2007,2012,2017,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA572:AV572)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D572>=AY$2,$AA572/($D572-2009),0)+IF($E572>=AY$2,$AB572/($E572-2009),0)+IF($F572>=AY$2,$AC572/($F572-2009),0)+IF($G572>=AY$2,$AD572/($G572-2009),0)+IF($H572>=AY$2,$AE572/($H572-2009),0)+IF($I572>=AY$2,$AF572/($I572-2009),0)+IF($J572>=AY$2,$AG572/($J572-2009),0)+IF($K572>=AY$2,$AH572/($K572-2009),0)+IF($L572>=AY$2,$AI572/($L572-2009),0)+IF($M572>=AY$2,$AJ572/($M572-2009),0)+IF($N572>=AY$2,$AK572/($N572-2009),0)+IF($O572>=AY$2,$AL572/($O572-2009),0)+IF($P572>=AY$2,$AM572/($P572-2009),0)+IF($Q572>=AY$2,$AN572/($Q572-2009),0)+IF($R572>=AY$2,$AO572/($R572-2009),0)+IF($S572>=AY$2,$AP572/($S572-2009),0)+IF($T572>=AY$2,$AQ572/($T572-2009),0)+IF($U572>=AY$2,$AR572/($U572-2009),0)+IF($V572>=AY$2,$AS572/($V572-2009),0)+IF($W572>=AY$2,$AT572/($W572-2009),0)+IF($X572>=AY$2,$AU572/($X572-2009),0)+IF($Y572>=AY$2,$AV572/($Y572-2009),0)","v":{"$error":"#REF!"}},{"$f":"IF($D572>=AZ$2,$AA572/($D572-2009),0)+IF($E572>=AZ$2,$AB572/($E572-2009),0)+IF($F572>=AZ$2,$AC572/($F572-2009),0)+IF($G572>=AZ$2,$AD572/($G572-2009),0)+IF($H572>=AZ$2,$AE572/($H572-2009),0)+IF($I572>=AZ$2,$AF572/($I572-2009),0)+IF($J572>=AZ$2,$AG572/($J572-2009),0)+IF($K572>=AZ$2,$AH572/($K572-2009),0)+IF($L572>=AZ$2,$AI572/($L572-2009),0)+IF($M572>=AZ$2,$AJ572/($M572-2009),0)+IF($N572>=AZ$2,$AK572/($N572-2009),0)+IF($O572>=AZ$2,$AL572/($O572-2009),0)+IF($P572>=AZ$2,$AM572/($P572-2009),0)+IF($Q572>=AZ$2,$AN572/($Q572-2009),0)+IF($R572>=AZ$2,$AO572/($R572-2009),0)+IF($S572>=AZ$2,$AP572/($S572-2009),0)+IF($T572>=AZ$2,$AQ572/($T572-2009),0)+IF($U572>=AZ$2,$AR572/($U572-2009),0)+IF($V572>=AZ$2,$AS572/($V572-2009),0)+IF($W572>=AZ$2,$AT572/($W572-2009),0)+IF($X572>=AZ$2,$AU572/($X572-2009),0)+IF($Y572>=AZ$2,$AV572/($Y572-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D572>=DL$2,$AA572/($D572-2009),0)+IF($E572>=DL$2,$AB572/($E572-2009),0)+IF($F572>=DL$2,$AC572/($F572-2009),0)+IF($G572>=DL$2,$AD572/($G572-2009),0)+IF($H572>=DL$2,$AE572/($H572-2009),0)+IF($I572>=DL$2,$AF572/($I572-2009),0)+IF($J572>=DL$2,$AG572/($J572-2009),0)+IF($K572>=DL$2,$AH572/($K572-2009),0)+IF($L572>=DL$2,$AI572/($L572-2009),0)+IF($M572>=DL$2,$AJ572/($M572-2009),0)+IF($N572>=DL$2,$AK572/($N572-2009),0)+IF($O572>=DL$2,$AL572/($O572-2009),0)+IF($P572>=DL$2,$AM572/($P572-2009),0)+IF($Q572>=DL$2,$AN572/($Q572-2009),0)+IF($R572>=DL$2,$AO572/($R572-2009),0)+IF($S572>=DL$2,$AP572/($S572-2009),0)+IF($T572>=DL$2,$AQ572/($T572-2009),0)+IF($U572>=DL$2,$AR572/($U572-2009),0)+IF($V572>=DL$2,$AS572/($V572-2009),0)+IF($W572>=DL$2,$AT572/($W572-2009),0)+IF($X572>=DL$2,$AU572/($X572-2009),0)+IF($Y572>=DL$2,$AV572/($Y572-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!$B$29","v":"Rådnetanke, slam, Konstruktioner"},"PE",{"$f":"Genanskaffelsespriser!$E$29","v":60},{"$f":"D$3+$C574+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"E$3+$C574+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"F$3+$C574+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"G$3+$C574+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"H$3+$C574+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"I$3+$C574+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"J$3+$C574+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"K$3+$C574+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"L$3+$C574+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"M$3+$C574+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"N$3+$C574+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"O$3+$C574+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"P$3+$C574+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Q$3+$C574+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"R$3+$C574+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"S$3+$C574+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"T$3+$C574+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"U$3+$C574+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"V$3+$C574+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"W$3+$C574+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"X$3+$C574+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Y$3+$C574+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA574:AV574)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D574>=AY$2,$AA574/($D574-2009),0)+IF($E574>=AY$2,$AB574/($E574-2009),0)+IF($F574>=AY$2,$AC574/($F574-2009),0)+IF($G574>=AY$2,$AD574/($G574-2009),0)+IF($H574>=AY$2,$AE574/($H574-2009),0)+IF($I574>=AY$2,$AF574/($I574-2009),0)+IF($J574>=AY$2,$AG574/($J574-2009),0)+IF($K574>=AY$2,$AH574/($K574-2009),0)+IF($L574>=AY$2,$AI574/($L574-2009),0)+IF($M574>=AY$2,$AJ574/($M574-2009),0)+IF($N574>=AY$2,$AK574/($N574-2009),0)+IF($O574>=AY$2,$AL574/($O574-2009),0)+IF($P574>=AY$2,$AM574/($P574-2009),0)+IF($Q574>=AY$2,$AN574/($Q574-2009),0)+IF($R574>=AY$2,$AO574/($R574-2009),0)+IF($S574>=AY$2,$AP574/($S574-2009),0)+IF($T574>=AY$2,$AQ574/($T574-2009),0)+IF($U574>=AY$2,$AR574/($U574-2009),0)+IF($V574>=AY$2,$AS574/($V574-2009),0)+IF($W574>=AY$2,$AT574/($W574-2009),0)+IF($X574>=AY$2,$AU574/($X574-2009),0)+IF($Y574>=AY$2,$AV574/($Y574-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"+Genanskaffelsespriser!$B$31","v":"Rådnetanke, slam, SRO"},"PE",{"$f":"Genanskaffelsespriser!$E$31","v":10},{"$f":"D$3+$C577","v":1915},1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA577:AV577)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D577>=AY$2,$AA577/($D577-2009),0)+IF($E577>=AY$2,$AB577/($E577-2009),0)+IF($F577>=AY$2,$AC577/($F577-2009),0)+IF($G577>=AY$2,$AD577/($G577-2009),0)+IF($H577>=AY$2,$AE577/($H577-2009),0)+IF($I577>=AY$2,$AF577/($I577-2009),0)+IF($J577>=AY$2,$AG577/($J577-2009),0)+IF($K577>=AY$2,$AH577/($K577-2009),0)+IF($L577>=AY$2,$AI577/($L577-2009),0)+IF($M577>=AY$2,$AJ577/($M577-2009),0)+IF($N577>=AY$2,$AK577/($N577-2009),0)+IF($O577>=AY$2,$AL577/($O577-2009),0)+IF($P577>=AY$2,$AM577/($P577-2009),0)+IF($Q577>=AY$2,$AN577/($Q577-2009),0)+IF($R577>=AY$2,$AO577/($R577-2009),0)+IF($S577>=AY$2,$AP577/($S577-2009),0)+IF($T577>=AY$2,$AQ577/($T577-2009),0)+IF($U577>=AY$2,$AR577/($U577-2009),0)+IF($V577>=AY$2,$AS577/($V577-2009),0)+IF($W577>=AY$2,$AT577/($W577-2009),0)+IF($X577>=AY$2,$AU577/($X577-2009),0)+IF($Y577>=AY$2,$AV577/($Y577-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!$B$34","v":"Gasdisponering, SRO"},"PE",{"$f":"Genanskaffelsespriser!$E$34","v":10},{"$f":"D$3+$C581","v":1915},1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA581:AV581)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D581>=AY$2,$AA581/($D581-2009),0)+IF($E581>=AY$2,$AB581/($E581-2009),0)+IF($F581>=AY$2,$AC581/($F581-2009),0)+IF($G581>=AY$2,$AD581/($G581-2009),0)+IF($H581>=AY$2,$AE581/($H581-2009),0)+IF($I581>=AY$2,$AF581/($I581-2009),0)+IF($J581>=AY$2,$AG581/($J581-2009),0)+IF($K581>=AY$2,$AH581/($K581-2009),0)+IF($L581>=AY$2,$AI581/($L581-2009),0)+IF($M581>=AY$2,$AJ581/($M581-2009),0)+IF($N581>=AY$2,$AK581/($N581-2009),0)+IF($O581>=AY$2,$AL581/($O581-2009),0)+IF($P581>=AY$2,$AM581/($P581-2009),0)+IF($Q581>=AY$2,$AN581/($Q581-2009),0)+IF($R581>=AY$2,$AO581/($R581-2009),0)+IF($S581>=AY$2,$AP581/($S581-2009),0)+IF($T581>=AY$2,$AQ581/($T581-2009),0)+IF($U581>=AY$2,$AR581/($U581-2009),0)+IF($V581>=AY$2,$AS581/($V581-2009),0)+IF($W581>=AY$2,$AT581/($W581-2009),0)+IF($X581>=AY$2,$AU581/($X581-2009),0)+IF($Y581>=AY$2,$AV581/($Y581-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!$B$36","v":"Gasdisponering - elproduktionsanlæg, Mek/EL"},"PE",{"$f":"Genanskaffelsespriser!$E$36","v":20},{"$f":"D$3+$C584","v":1925},{"$f":"E$3+$C584","v":1935},1945,1955,1965,1975,1985,1995,2002,2007,2012,2017,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA584:AV584)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D584>=AY$2,$AA584/($D584-2009),0)+IF($E584>=AY$2,$AB584/($E584-2009),0)+IF($F584>=AY$2,$AC584/($F584-2009),0)+IF($G584>=AY$2,$AD584/($G584-2009),0)+IF($H584>=AY$2,$AE584/($H584-2009),0)+IF($I584>=AY$2,$AF584/($I584-2009),0)+IF($J584>=AY$2,$AG584/($J584-2009),0)+IF($K584>=AY$2,$AH584/($K584-2009),0)+IF($L584>=AY$2,$AI584/($L584-2009),0)+IF($M584>=AY$2,$AJ584/($M584-2009),0)+IF($N584>=AY$2,$AK584/($N584-2009),0)+IF($O584>=AY$2,$AL584/($O584-2009),0)+IF($P584>=AY$2,$AM584/($P584-2009),0)+IF($Q584>=AY$2,$AN584/($Q584-2009),0)+IF($R584>=AY$2,$AO584/($R584-2009),0)+IF($S584>=AY$2,$AP584/($S584-2009),0)+IF($T584>=AY$2,$AQ584/($T584-2009),0)+IF($U584>=AY$2,$AR584/($U584-2009),0)+IF($V584>=AY$2,$AS584/($V584-2009),0)+IF($W584>=AY$2,$AT584/($W584-2009),0)+IF($X584>=AY$2,$AU584/($X584-2009),0)+IF($Y584>=AY$2,$AV584/($Y584-2009),0)","v":{"$error":"#REF!"}},{"$f":"IF($D584>=AZ$2,$AA584/($D584-2009),0)+IF($E584>=AZ$2,$AB584/($E584-2009),0)+IF($F584>=AZ$2,$AC584/($F584-2009),0)+IF($G584>=AZ$2,$AD584/($G584-2009),0)+IF($H584>=AZ$2,$AE584/($H584-2009),0)+IF($I584>=AZ$2,$AF584/($I584-2009),0)+IF($J584>=AZ$2,$AG584/($J584-2009),0)+IF($K584>=AZ$2,$AH584/($K584-2009),0)+IF($L584>=AZ$2,$AI584/($L584-2009),0)+IF($M584>=AZ$2,$AJ584/($M584-2009),0)+IF($N584>=AZ$2,$AK584/($N584-2009),0)+IF($O584>=AZ$2,$AL584/($O584-2009),0)+IF($P584>=AZ$2,$AM584/($P584-2009),0)+IF($Q584>=AZ$2,$AN584/($Q584-2009),0)+IF($R584>=AZ$2,$AO584/($R584-2009),0)+IF($S584>=AZ$2,$AP584/($S584-2009),0)+IF($T584>=AZ$2,$AQ584/($T584-2009),0)+IF($U584>=AZ$2,$AR584/($U584-2009),0)+IF($V584>=AZ$2,$AS584/($V584-2009),0)+IF($W584>=AZ$2,$AT584/($W584-2009),0)+IF($X584>=AZ$2,$AU584/($X584-2009),0)+IF($Y584>=AZ$2,$AV584/($Y584-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D584>=DL$2,$AA584/($D584-2009),0)+IF($E584>=DL$2,$AB584/($E584-2009),0)+IF($F584>=DL$2,$AC584/($F584-2009),0)+IF($G584>=DL$2,$AD584/($G584-2009),0)+IF($H584>=DL$2,$AE584/($H584-2009),0)+IF($I584>=DL$2,$AF584/($I584-2009),0)+IF($J584>=DL$2,$AG584/($J584-2009),0)+IF($K584>=DL$2,$AH584/($K584-2009),0)+IF($L584>=DL$2,$AI584/($L584-2009),0)+IF($M584>=DL$2,$AJ584/($M584-2009),0)+IF($N584>=DL$2,$AK584/($N584-2009),0)+IF($O584>=DL$2,$AL584/($O584-2009),0)+IF($P584>=DL$2,$AM584/($P584-2009),0)+IF($Q584>=DL$2,$AN584/($Q584-2009),0)+IF($R584>=DL$2,$AO584/($R584-2009),0)+IF($S584>=DL$2,$AP584/($S584-2009),0)+IF($T584>=DL$2,$AQ584/($T584-2009),0)+IF($U584>=DL$2,$AR584/($U584-2009),0)+IF($V584>=DL$2,$AS584/($V584-2009),0)+IF($W584>=DL$2,$AT584/($W584-2009),0)+IF($X584>=DL$2,$AU584/($X584-2009),0)+IF($Y584>=DL$2,$AV584/($Y584-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"+Genanskaffelsespriser!$B$41","v":"Slutafvanding, slam - højteknologisk (centrifuger), Konstruktioner"},"PE",{"$f":"Genanskaffelsespriser!$E$41","v":60},{"$f":"D$3+$C590+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"E$3+$C590+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"F$3+$C590+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"G$3+$C590+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"H$3+$C590+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"I$3+$C590+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"J$3+$C590+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"K$3+$C590+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"L$3+$C590+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"M$3+$C590+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"N$3+$C590+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"O$3+$C590+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"P$3+$C590+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Q$3+$C590+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"R$3+$C590+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"S$3+$C590+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"T$3+$C590+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"U$3+$C590+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"V$3+$C590+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"W$3+$C590+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"X$3+$C590+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Y$3+$C590+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA590:AV590)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D590>=AY$2,$AA590/($D590-2009),0)+IF($E590>=AY$2,$AB590/($E590-2009),0)+IF($F590>=AY$2,$AC590/($F590-2009),0)+IF($G590>=AY$2,$AD590/($G590-2009),0)+IF($H590>=AY$2,$AE590/($H590-2009),0)+IF($I590>=AY$2,$AF590/($I590-2009),0)+IF($J590>=AY$2,$AG590/($J590-2009),0)+IF($K590>=AY$2,$AH590/($K590-2009),0)+IF($L590>=AY$2,$AI590/($L590-2009),0)+IF($M590>=AY$2,$AJ590/($M590-2009),0)+IF($N590>=AY$2,$AK590/($N590-2009),0)+IF($O590>=AY$2,$AL590/($O590-2009),0)+IF($P590>=AY$2,$AM590/($P590-2009),0)+IF($Q590>=AY$2,$AN590/($Q590-2009),0)+IF($R590>=AY$2,$AO590/($R590-2009),0)+IF($S590>=AY$2,$AP590/($S590-2009),0)+IF($T590>=AY$2,$AQ590/($T590-2009),0)+IF($U590>=AY$2,$AR590/($U590-2009),0)+IF($V590>=AY$2,$AS590/($V590-2009),0)+IF($W590>=AY$2,$AT590/($W590-2009),0)+IF($X590>=AY$2,$AU590/($X590-2009),0)+IF($Y590>=AY$2,$AV590/($Y590-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"+Genanskaffelsespriser!$B$43","v":"Slutafvanding, slam - højteknologisk (centrifuger), SRO"},"PE",{"$f":"Genanskaffelsespriser!$E$43","v":10},{"$f":"D$3+$C593","v":1915},1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA593:AV593)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D593>=AY$2,$AA593/($D593-2009),0)+IF($E593>=AY$2,$AB593/($E593-2009),0)+IF($F593>=AY$2,$AC593/($F593-2009),0)+IF($G593>=AY$2,$AD593/($G593-2009),0)+IF($H593>=AY$2,$AE593/($H593-2009),0)+IF($I593>=AY$2,$AF593/($I593-2009),0)+IF($J593>=AY$2,$AG593/($J593-2009),0)+IF($K593>=AY$2,$AH593/($K593-2009),0)+IF($L593>=AY$2,$AI593/($L593-2009),0)+IF($M593>=AY$2,$AJ593/($M593-2009),0)+IF($N593>=AY$2,$AK593/($N593-2009),0)+IF($O593>=AY$2,$AL593/($O593-2009),0)+IF($P593>=AY$2,$AM593/($P593-2009),0)+IF($Q593>=AY$2,$AN593/($Q593-2009),0)+IF($R593>=AY$2,$AO593/($R593-2009),0)+IF($S593>=AY$2,$AP593/($S593-2009),0)+IF($T593>=AY$2,$AQ593/($T593-2009),0)+IF($U593>=AY$2,$AR593/($U593-2009),0)+IF($V593>=AY$2,$AS593/($V593-2009),0)+IF($W593>=AY$2,$AT593/($W593-2009),0)+IF($X593>=AY$2,$AU593/($X593-2009),0)+IF($Y593>=AY$2,$AV593/($Y593-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"+Genanskaffelsespriser!$B$46","v":"Slutdisponering, slam - lavteknologisk (slammineralisering), Mek/EL"},"PE",{"$f":"Genanskaffelsespriser!$E$46","v":20},{"$f":"D$3+$C597","v":1925},{"$f":"E$3+$C597","v":1935},1945,1955,1965,1975,1985,1995,2002,2007,2012,2017,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA597:AV597)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D597>=AY$2,$AA597/($D597-2009),0)+IF($E597>=AY$2,$AB597/($E597-2009),0)+IF($F597>=AY$2,$AC597/($F597-2009),0)+IF($G597>=AY$2,$AD597/($G597-2009),0)+IF($H597>=AY$2,$AE597/($H597-2009),0)+IF($I597>=AY$2,$AF597/($I597-2009),0)+IF($J597>=AY$2,$AG597/($J597-2009),0)+IF($K597>=AY$2,$AH597/($K597-2009),0)+IF($L597>=AY$2,$AI597/($L597-2009),0)+IF($M597>=AY$2,$AJ597/($M597-2009),0)+IF($N597>=AY$2,$AK597/($N597-2009),0)+IF($O597>=AY$2,$AL597/($O597-2009),0)+IF($P597>=AY$2,$AM597/($P597-2009),0)+IF($Q597>=AY$2,$AN597/($Q597-2009),0)+IF($R597>=AY$2,$AO597/($R597-2009),0)+IF($S597>=AY$2,$AP597/($S597-2009),0)+IF($T597>=AY$2,$AQ597/($T597-2009),0)+IF($U597>=AY$2,$AR597/($U597-2009),0)+IF($V597>=AY$2,$AS597/($V597-2009),0)+IF($W597>=AY$2,$AT597/($W597-2009),0)+IF($X597>=AY$2,$AU597/($X597-2009),0)+IF($Y597>=AY$2,$AV597/($Y597-2009),0)","v":{"$error":"#REF!"}},{"$f":"IF($D597>=AZ$2,$AA597/($D597-2009),0)+IF($E597>=AZ$2,$AB597/($E597-2009),0)+IF($F597>=AZ$2,$AC597/($F597-2009),0)+IF($G597>=AZ$2,$AD597/($G597-2009),0)+IF($H597>=AZ$2,$AE597/($H597-2009),0)+IF($I597>=AZ$2,$AF597/($I597-2009),0)+IF($J597>=AZ$2,$AG597/($J597-2009),0)+IF($K597>=AZ$2,$AH597/($K597-2009),0)+IF($L597>=AZ$2,$AI597/($L597-2009),0)+IF($M597>=AZ$2,$AJ597/($M597-2009),0)+IF($N597>=AZ$2,$AK597/($N597-2009),0)+IF($O597>=AZ$2,$AL597/($O597-2009),0)+IF($P597>=AZ$2,$AM597/($P597-2009),0)+IF($Q597>=AZ$2,$AN597/($Q597-2009),0)+IF($R597>=AZ$2,$AO597/($R597-2009),0)+IF($S597>=AZ$2,$AP597/($S597-2009),0)+IF($T597>=AZ$2,$AQ597/($T597-2009),0)+IF($U597>=AZ$2,$AR597/($U597-2009),0)+IF($V597>=AZ$2,$AS597/($V597-2009),0)+IF($W597>=AZ$2,$AT597/($W597-2009),0)+IF($X597>=AZ$2,$AU597/($X597-2009),0)+IF($Y597>=AZ$2,$AV597/($Y597-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D597>=DL$2,$AA597/($D597-2009),0)+IF($E597>=DL$2,$AB597/($E597-2009),0)+IF($F597>=DL$2,$AC597/($F597-2009),0)+IF($G597>=DL$2,$AD597/($G597-2009),0)+IF($H597>=DL$2,$AE597/($H597-2009),0)+IF($I597>=DL$2,$AF597/($I597-2009),0)+IF($J597>=DL$2,$AG597/($J597-2009),0)+IF($K597>=DL$2,$AH597/($K597-2009),0)+IF($L597>=DL$2,$AI597/($L597-2009),0)+IF($M597>=DL$2,$AJ597/($M597-2009),0)+IF($N597>=DL$2,$AK597/($N597-2009),0)+IF($O597>=DL$2,$AL597/($O597-2009),0)+IF($P597>=DL$2,$AM597/($P597-2009),0)+IF($Q597>=DL$2,$AN597/($Q597-2009),0)+IF($R597>=DL$2,$AO597/($R597-2009),0)+IF($S597>=DL$2,$AP597/($S597-2009),0)+IF($T597>=DL$2,$AQ597/($T597-2009),0)+IF($U597>=DL$2,$AR597/($U597-2009),0)+IF($V597>=DL$2,$AS597/($V597-2009),0)+IF($W597>=DL$2,$AT597/($W597-2009),0)+IF($X597>=DL$2,$AU597/($X597-2009),0)+IF($Y597>=DL$2,$AV597/($Y597-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"+Genanskaffelsespriser!$B$51","v":"Slutdisponering, slam - højteknologisk (slamtørring og -forbrænding), Konstruktioner"},"PE",{"$f":"Genanskaffelsespriser!$E$51","v":60},{"$f":"D$3+$C603+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"E$3+$C603+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"F$3+$C603+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"G$3+$C603+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"H$3+$C603+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"I$3+$C603+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"J$3+$C603+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"K$3+$C603+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"L$3+$C603+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"M$3+$C603+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"N$3+$C603+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"O$3+$C603+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"P$3+$C603+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Q$3+$C603+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"R$3+$C603+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"S$3+$C603+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"T$3+$C603+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"U$3+$C603+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"V$3+$C603+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"W$3+$C603+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"X$3+$C603+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Y$3+$C603+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA603:AV603)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D603>=AY$2,$AA603/($D603-2009),0)+IF($E603>=AY$2,$AB603/($E603-2009),0)+IF($F603>=AY$2,$AC603/($F603-2009),0)+IF($G603>=AY$2,$AD603/($G603-2009),0)+IF($H603>=AY$2,$AE603/($H603-2009),0)+IF($I603>=AY$2,$AF603/($I603-2009),0)+IF($J603>=AY$2,$AG603/($J603-2009),0)+IF($K603>=AY$2,$AH603/($K603-2009),0)+IF($L603>=AY$2,$AI603/($L603-2009),0)+IF($M603>=AY$2,$AJ603/($M603-2009),0)+IF($N603>=AY$2,$AK603/($N603-2009),0)+IF($O603>=AY$2,$AL603/($O603-2009),0)+IF($P603>=AY$2,$AM603/($P603-2009),0)+IF($Q603>=AY$2,$AN603/($Q603-2009),0)+IF($R603>=AY$2,$AO603/($R603-2009),0)+IF($S603>=AY$2,$AP603/($S603-2009),0)+IF($T603>=AY$2,$AQ603/($T603-2009),0)+IF($U603>=AY$2,$AR603/($U603-2009),0)+IF($V603>=AY$2,$AS603/($V603-2009),0)+IF($W603>=AY$2,$AT603/($W603-2009),0)+IF($X603>=AY$2,$AU603/($X603-2009),0)+IF($Y603>=AY$2,$AV603/($Y603-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"+Genanskaffelsespriser!$B$53","v":"Slutdisponering, slam - højteknologisk (slamtørring og -forbrænding), SRO"},"PE",{"$f":"Genanskaffelsespriser!$E$53","v":10},{"$f":"D$3+$C606","v":1915},1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,{"$f":"SUM(Z607)","v":0},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA606:AV606)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D606>=AY$2,$AA606/($D606-2009),0)+IF($E606>=AY$2,$AB606/($E606-2009),0)+IF($F606>=AY$2,$AC606/($F606-2009),0)+IF($G606>=AY$2,$AD606/($G606-2009),0)+IF($H606>=AY$2,$AE606/($H606-2009),0)+IF($I606>=AY$2,$AF606/($I606-2009),0)+IF($J606>=AY$2,$AG606/($J606-2009),0)+IF($K606>=AY$2,$AH606/($K606-2009),0)+IF($L606>=AY$2,$AI606/($L606-2009),0)+IF($M606>=AY$2,$AJ606/($M606-2009),0)+IF($N606>=AY$2,$AK606/($N606-2009),0)+IF($O606>=AY$2,$AL606/($O606-2009),0)+IF($P606>=AY$2,$AM606/($P606-2009),0)+IF($Q606>=AY$2,$AN606/($Q606-2009),0)+IF($R606>=AY$2,$AO606/($R606-2009),0)+IF($S606>=AY$2,$AP606/($S606-2009),0)+IF($T606>=AY$2,$AQ606/($T606-2009),0)+IF($U606>=AY$2,$AR606/($U606-2009),0)+IF($V606>=AY$2,$AS606/($V606-2009),0)+IF($W606>=AY$2,$AT606/($W606-2009),0)+IF($X606>=AY$2,$AU606/($X606-2009),0)+IF($Y606>=AY$2,$AV606/($Y606-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!$B$5","v":"Mindre renseanlæg < 5.000 PE uden mulighed for opdeling"},"PE",{"$f":"Genanskaffelsespriser!$E$5","v":40},{"$f":"D$3+$C609+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"E$3+$C609+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"F$3+$C609+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"G$3+$C609+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"H$3+$C609+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"I$3+$C609+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"J$3+$C609+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"K$3+$C609+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"L$3+$C609+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"M$3+$C609+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"N$3+$C609+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"O$3+$C609+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"P$3+$C609+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Q$3+$C609+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"R$3+$C609+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"S$3+$C609+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"T$3+$C609+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"U$3+$C609+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"V$3+$C609+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"W$3+$C609+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"X$3+$C609+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Y$3+$C609+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA609:AV609)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D609>=AY$2,$AA609/($D609-2009),0)+IF($E609>=AY$2,$AB609/($E609-2009),0)+IF($F609>=AY$2,$AC609/($F609-2009),0)+IF($G609>=AY$2,$AD609/($G609-2009),0)+IF($H609>=AY$2,$AE609/($H609-2009),0)+IF($I609>=AY$2,$AF609/($I609-2009),0)+IF($J609>=AY$2,$AG609/($J609-2009),0)+IF($K609>=AY$2,$AH609/($K609-2009),0)+IF($L609>=AY$2,$AI609/($L609-2009),0)+IF($M609>=AY$2,$AJ609/($M609-2009),0)+IF($N609>=AY$2,$AK609/($N609-2009),0)+IF($O609>=AY$2,$AL609/($O609-2009),0)+IF($P609>=AY$2,$AM609/($P609-2009),0)+IF($Q609>=AY$2,$AN609/($Q609-2009),0)+IF($R609>=AY$2,$AO609/($R609-2009),0)+IF($S609>=AY$2,$AP609/($S609-2009),0)+IF($T609>=AY$2,$AQ609/($T609-2009),0)+IF($U609>=AY$2,$AR609/($U609-2009),0)+IF($V609>=AY$2,$AS609/($V609-2009),0)+IF($W609>=AY$2,$AT609/($W609-2009),0)+IF($X609>=AY$2,$AU609/($X609-2009),0)+IF($Y609>=AY$2,$AV609/($Y609-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"IF($D609>=DK$2,$AA609/($D609-2009),0)+IF($E609>=DK$2,$AB609/($E609-2009),0)+IF($F609>=DK$2,$AC609/($F609-2009),0)+IF($G609>=DK$2,$AD609/($G609-2009),0)+IF($H609>=DK$2,$AE609/($H609-2009),0)+IF($I609>=DK$2,$AF609/($I609-2009),0)+IF($J609>=DK$2,$AG609/($J609-2009),0)+IF($K609>=DK$2,$AH609/($K609-2009),0)+IF($L609>=DK$2,$AI609/($L609-2009),0)+IF($M609>=DK$2,$AJ609/($M609-2009),0)+IF($N609>=DK$2,$AK609/($N609-2009),0)+IF($O609>=DK$2,$AL609/($O609-2009),0)+IF($P609>=DK$2,$AM609/($P609-2009),0)+IF($Q609>=DK$2,$AN609/($Q609-2009),0)+IF($R609>=DK$2,$AO609/($R609-2009),0)+IF($S609>=DK$2,$AP609/($S609-2009),0)+IF($T609>=DK$2,$AQ609/($T609-2009),0)+IF($U609>=DK$2,$AR609/($U609-2009),0)+IF($V609>=DK$2,$AS609/($V609-2009),0)+IF($W609>=DK$2,$AT609/($W609-2009),0)+IF($X609>=DK$2,$AU609/($X609-2009),0)+IF($Y609>=DK$2,$AV609/($Y609-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
["Renseanlæg >= 5.000 PE, Vandbehandling",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW612:AW635)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"SUM(AY612:AY635)","v":{"$error":"#REF!"}},{"$f":"SUM(AZ612:AZ635)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"SUM(DL612:DL635)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"+Genanskaffelsespriser!$B$9","v":"Indløb med riste, SRO"},"PE",{"$f":"Genanskaffelsespriser!$E$9","v":10},{"$f":"D$3+$C615","v":1915},1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA615:AV615)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D615>=AY$2,$AA615/($D615-2009),0)+IF($E615>=AY$2,$AB615/($E615-2009),0)+IF($F615>=AY$2,$AC615/($F615-2009),0)+IF($G615>=AY$2,$AD615/($G615-2009),0)+IF($H615>=AY$2,$AE615/($H615-2009),0)+IF($I615>=AY$2,$AF615/($I615-2009),0)+IF($J615>=AY$2,$AG615/($J615-2009),0)+IF($K615>=AY$2,$AH615/($K615-2009),0)+IF($L615>=AY$2,$AI615/($L615-2009),0)+IF($M615>=AY$2,$AJ615/($M615-2009),0)+IF($N615>=AY$2,$AK615/($N615-2009),0)+IF($O615>=AY$2,$AL615/($O615-2009),0)+IF($P615>=AY$2,$AM615/($P615-2009),0)+IF($Q615>=AY$2,$AN615/($Q615-2009),0)+IF($R615>=AY$2,$AO615/($R615-2009),0)+IF($S615>=AY$2,$AP615/($S615-2009),0)+IF($T615>=AY$2,$AQ615/($T615-2009),0)+IF($U615>=AY$2,$AR615/($U615-2009),0)+IF($V615>=AY$2,$AS615/($V615-2009),0)+IF($W615>=AY$2,$AT615/($W615-2009),0)+IF($X615>=AY$2,$AU615/($X615-2009),0)+IF($Y615>=AY$2,$AV615/($Y615-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!$B$10","v":"Sand- og fedtfang, Kontruktioner"},"PE",{"$f":"Genanskaffelsespriser!$E$10","v":60},{"$f":"D$3+$C616+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"E$3+$C616+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"F$3+$C616+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"G$3+$C616+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"H$3+$C616+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"I$3+$C616+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"J$3+$C616+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"K$3+$C616+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"L$3+$C616+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"M$3+$C616+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"N$3+$C616+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"O$3+$C616+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"P$3+$C616+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Q$3+$C616+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"R$3+$C616+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"S$3+$C616+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"T$3+$C616+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"U$3+$C616+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"V$3+$C616+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"W$3+$C616+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"X$3+$C616+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Y$3+$C616+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA616:AV616)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D616>=AY$2,$AA616/($D616-2009),0)+IF($E616>=AY$2,$AB616/($E616-2009),0)+IF($F616>=AY$2,$AC616/($F616-2009),0)+IF($G616>=AY$2,$AD616/($G616-2009),0)+IF($H616>=AY$2,$AE616/($H616-2009),0)+IF($I616>=AY$2,$AF616/($I616-2009),0)+IF($J616>=AY$2,$AG616/($J616-2009),0)+IF($K616>=AY$2,$AH616/($K616-2009),0)+IF($L616>=AY$2,$AI616/($L616-2009),0)+IF($M616>=AY$2,$AJ616/($M616-2009),0)+IF($N616>=AY$2,$AK616/($N616-2009),0)+IF($O616>=AY$2,$AL616/($O616-2009),0)+IF($P616>=AY$2,$AM616/($P616-2009),0)+IF($Q616>=AY$2,$AN616/($Q616-2009),0)+IF($R616>=AY$2,$AO616/($R616-2009),0)+IF($S616>=AY$2,$AP616/($S616-2009),0)+IF($T616>=AY$2,$AQ616/($T616-2009),0)+IF($U616>=AY$2,$AR616/($U616-2009),0)+IF($V616>=AY$2,$AS616/($V616-2009),0)+IF($W616>=AY$2,$AT616/($W616-2009),0)+IF($X616>=AY$2,$AU616/($X616-2009),0)+IF($Y616>=AY$2,$AV616/($Y616-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"+Genanskaffelsespriser!$B$12","v":"Sand- og fedtfang, SRO"},"PE",{"$f":"Genanskaffelsespriser!$E$12","v":10},{"$f":"D$3+$C619","v":1915},1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA619:AV619)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D619>=AY$2,$AA619/($D619-2009),0)+IF($E619>=AY$2,$AB619/($E619-2009),0)+IF($F619>=AY$2,$AC619/($F619-2009),0)+IF($G619>=AY$2,$AD619/($G619-2009),0)+IF($H619>=AY$2,$AE619/($H619-2009),0)+IF($I619>=AY$2,$AF619/($I619-2009),0)+IF($J619>=AY$2,$AG619/($J619-2009),0)+IF($K619>=AY$2,$AH619/($K619-2009),0)+IF($L619>=AY$2,$AI619/($L619-2009),0)+IF($M619>=AY$2,$AJ619/($M619-2009),0)+IF($N619>=AY$2,$AK619/($N619-2009),0)+IF($O619>=AY$2,$AL619/($O619-2009),0)+IF($P619>=AY$2,$AM619/($P619-2009),0)+IF($Q619>=AY$2,$AN619/($Q619-2009),0)+IF($R619>=AY$2,$AO619/($R619-2009),0)+IF($S619>=AY$2,$AP619/($S619-2009),0)+IF($T619>=AY$2,$AQ619/($T619-2009),0)+IF($U619>=AY$2,$AR619/($U619-2009),0)+IF($V619>=AY$2,$AS619/($V619-2009),0)+IF($W619>=AY$2,$AT619/($W619-2009),0)+IF($X619>=AY$2,$AU619/($X619-2009),0)+IF($Y619>=AY$2,$AV619/($Y619-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!$B$14","v":"Forklaring, Mek/EL"},"PE",{"$f":"Genanskaffelsespriser!$E$14","v":20},{"$f":"D$3+$C622","v":1925},{"$f":"E$3+$C622","v":1935},1945,1955,1965,1975,1985,1995,2002,2007,2012,2017,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA622:AV622)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D622>=AY$2,$AA622/($D622-2009),0)+IF($E622>=AY$2,$AB622/($E622-2009),0)+IF($F622>=AY$2,$AC622/($F622-2009),0)+IF($G622>=AY$2,$AD622/($G622-2009),0)+IF($H622>=AY$2,$AE622/($H622-2009),0)+IF($I622>=AY$2,$AF622/($I622-2009),0)+IF($J622>=AY$2,$AG622/($J622-2009),0)+IF($K622>=AY$2,$AH622/($K622-2009),0)+IF($L622>=AY$2,$AI622/($L622-2009),0)+IF($M622>=AY$2,$AJ622/($M622-2009),0)+IF($N622>=AY$2,$AK622/($N622-2009),0)+IF($O622>=AY$2,$AL622/($O622-2009),0)+IF($P622>=AY$2,$AM622/($P622-2009),0)+IF($Q622>=AY$2,$AN622/($Q622-2009),0)+IF($R622>=AY$2,$AO622/($R622-2009),0)+IF($S622>=AY$2,$AP622/($S622-2009),0)+IF($T622>=AY$2,$AQ622/($T622-2009),0)+IF($U622>=AY$2,$AR622/($U622-2009),0)+IF($V622>=AY$2,$AS622/($V622-2009),0)+IF($W622>=AY$2,$AT622/($W622-2009),0)+IF($X622>=AY$2,$AU622/($X622-2009),0)+IF($Y622>=AY$2,$AV622/($Y622-2009),0)","v":{"$error":"#REF!"}},{"$f":"IF($D622>=AZ$2,$AA622/($D622-2009),0)+IF($E622>=AZ$2,$AB622/($E622-2009),0)+IF($F622>=AZ$2,$AC622/($F622-2009),0)+IF($G622>=AZ$2,$AD622/($G622-2009),0)+IF($H622>=AZ$2,$AE622/($H622-2009),0)+IF($I622>=AZ$2,$AF622/($I622-2009),0)+IF($J622>=AZ$2,$AG622/($J622-2009),0)+IF($K622>=AZ$2,$AH622/($K622-2009),0)+IF($L622>=AZ$2,$AI622/($L622-2009),0)+IF($M622>=AZ$2,$AJ622/($M622-2009),0)+IF($N622>=AZ$2,$AK622/($N622-2009),0)+IF($O622>=AZ$2,$AL622/($O622-2009),0)+IF($P622>=AZ$2,$AM622/($P622-2009),0)+IF($Q622>=AZ$2,$AN622/($Q622-2009),0)+IF($R622>=AZ$2,$AO622/($R622-2009),0)+IF($S622>=AZ$2,$AP622/($S622-2009),0)+IF($T622>=AZ$2,$AQ622/($T622-2009),0)+IF($U622>=AZ$2,$AR622/($U622-2009),0)+IF($V622>=AZ$2,$AS622/($V622-2009),0)+IF($W622>=AZ$2,$AT622/($W622-2009),0)+IF($X622>=AZ$2,$AU622/($X622-2009),0)+IF($Y622>=AZ$2,$AV622/($Y622-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D622>=DL$2,$AA622/($D622-2009),0)+IF($E622>=DL$2,$AB622/($E622-2009),0)+IF($F622>=DL$2,$AC622/($F622-2009),0)+IF($G622>=DL$2,$AD622/($G622-2009),0)+IF($H622>=DL$2,$AE622/($H622-2009),0)+IF($I622>=DL$2,$AF622/($I622-2009),0)+IF($J622>=DL$2,$AG622/($J622-2009),0)+IF($K622>=DL$2,$AH622/($K622-2009),0)+IF($L622>=DL$2,$AI622/($L622-2009),0)+IF($M622>=DL$2,$AJ622/($M622-2009),0)+IF($N622>=DL$2,$AK622/($N622-2009),0)+IF($O622>=DL$2,$AL622/($O622-2009),0)+IF($P622>=DL$2,$AM622/($P622-2009),0)+IF($Q622>=DL$2,$AN622/($Q622-2009),0)+IF($R622>=DL$2,$AO622/($R622-2009),0)+IF($S622>=DL$2,$AP622/($S622-2009),0)+IF($T622>=DL$2,$AQ622/($T622-2009),0)+IF($U622>=DL$2,$AR622/($U622-2009),0)+IF($V622>=DL$2,$AS622/($V622-2009),0)+IF($W622>=DL$2,$AT622/($W622-2009),0)+IF($X622>=DL$2,$AU622/($X622-2009),0)+IF($Y622>=DL$2,$AV622/($Y622-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!$B$17","v":"Beluftningstanke, Mek/EL"},"PE",{"$f":"Genanskaffelsespriser!$E$17","v":20},{"$f":"D$3+$C626","v":1925},{"$f":"E$3+$C626","v":1935},1945,1955,1965,1975,1985,1995,2002,2007,2012,2017,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA626:AV626)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D626>=AY$2,$AA626/($D626-2009),0)+IF($E626>=AY$2,$AB626/($E626-2009),0)+IF($F626>=AY$2,$AC626/($F626-2009),0)+IF($G626>=AY$2,$AD626/($G626-2009),0)+IF($H626>=AY$2,$AE626/($H626-2009),0)+IF($I626>=AY$2,$AF626/($I626-2009),0)+IF($J626>=AY$2,$AG626/($J626-2009),0)+IF($K626>=AY$2,$AH626/($K626-2009),0)+IF($L626>=AY$2,$AI626/($L626-2009),0)+IF($M626>=AY$2,$AJ626/($M626-2009),0)+IF($N626>=AY$2,$AK626/($N626-2009),0)+IF($O626>=AY$2,$AL626/($O626-2009),0)+IF($P626>=AY$2,$AM626/($P626-2009),0)+IF($Q626>=AY$2,$AN626/($Q626-2009),0)+IF($R626>=AY$2,$AO626/($R626-2009),0)+IF($S626>=AY$2,$AP626/($S626-2009),0)+IF($T626>=AY$2,$AQ626/($T626-2009),0)+IF($U626>=AY$2,$AR626/($U626-2009),0)+IF($V626>=AY$2,$AS626/($V626-2009),0)+IF($W626>=AY$2,$AT626/($W626-2009),0)+IF($X626>=AY$2,$AU626/($X626-2009),0)+IF($Y626>=AY$2,$AV626/($Y626-2009),0)","v":{"$error":"#REF!"}},{"$f":"IF($D626>=AZ$2,$AA626/($D626-2009),0)+IF($E626>=AZ$2,$AB626/($E626-2009),0)+IF($F626>=AZ$2,$AC626/($F626-2009),0)+IF($G626>=AZ$2,$AD626/($G626-2009),0)+IF($H626>=AZ$2,$AE626/($H626-2009),0)+IF($I626>=AZ$2,$AF626/($I626-2009),0)+IF($J626>=AZ$2,$AG626/($J626-2009),0)+IF($K626>=AZ$2,$AH626/($K626-2009),0)+IF($L626>=AZ$2,$AI626/($L626-2009),0)+IF($M626>=AZ$2,$AJ626/($M626-2009),0)+IF($N626>=AZ$2,$AK626/($N626-2009),0)+IF($O626>=AZ$2,$AL626/($O626-2009),0)+IF($P626>=AZ$2,$AM626/($P626-2009),0)+IF($Q626>=AZ$2,$AN626/($Q626-2009),0)+IF($R626>=AZ$2,$AO626/($R626-2009),0)+IF($S626>=AZ$2,$AP626/($S626-2009),0)+IF($T626>=AZ$2,$AQ626/($T626-2009),0)+IF($U626>=AZ$2,$AR626/($U626-2009),0)+IF($V626>=AZ$2,$AS626/($V626-2009),0)+IF($W626>=AZ$2,$AT626/($W626-2009),0)+IF($X626>=AZ$2,$AU626/($X626-2009),0)+IF($Y626>=AZ$2,$AV626/($Y626-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D626>=DL$2,$AA626/($D626-2009),0)+IF($E626>=DL$2,$AB626/($E626-2009),0)+IF($F626>=DL$2,$AC626/($F626-2009),0)+IF($G626>=DL$2,$AD626/($G626-2009),0)+IF($H626>=DL$2,$AE626/($H626-2009),0)+IF($I626>=DL$2,$AF626/($I626-2009),0)+IF($J626>=DL$2,$AG626/($J626-2009),0)+IF($K626>=DL$2,$AH626/($K626-2009),0)+IF($L626>=DL$2,$AI626/($L626-2009),0)+IF($M626>=DL$2,$AJ626/($M626-2009),0)+IF($N626>=DL$2,$AK626/($N626-2009),0)+IF($O626>=DL$2,$AL626/($O626-2009),0)+IF($P626>=DL$2,$AM626/($P626-2009),0)+IF($Q626>=DL$2,$AN626/($Q626-2009),0)+IF($R626>=DL$2,$AO626/($R626-2009),0)+IF($S626>=DL$2,$AP626/($S626-2009),0)+IF($T626>=DL$2,$AQ626/($T626-2009),0)+IF($U626>=DL$2,$AR626/($U626-2009),0)+IF($V626>=DL$2,$AS626/($V626-2009),0)+IF($W626>=DL$2,$AT626/($W626-2009),0)+IF($X626>=DL$2,$AU626/($X626-2009),0)+IF($Y626>=DL$2,$AV626/($Y626-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!$B$19","v":"Efterklaringstanke, Konstruktioner"},"PE",{"$f":"Genanskaffelsespriser!$E$19","v":60},{"$f":"D$3+$C628+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"E$3+$C628+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"F$3+$C628+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"G$3+$C628+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"H$3+$C628+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"I$3+$C628+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"J$3+$C628+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"K$3+$C628+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"L$3+$C628+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"M$3+$C628+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"N$3+$C628+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"O$3+$C628+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"P$3+$C628+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Q$3+$C628+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"R$3+$C628+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"S$3+$C628+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"T$3+$C628+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"U$3+$C628+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"V$3+$C628+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"W$3+$C628+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"X$3+$C628+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Y$3+$C628+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA628:AV628)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D628>=AY$2,$AA628/($D628-2009),0)+IF($E628>=AY$2,$AB628/($E628-2009),0)+IF($F628>=AY$2,$AC628/($F628-2009),0)+IF($G628>=AY$2,$AD628/($G628-2009),0)+IF($H628>=AY$2,$AE628/($H628-2009),0)+IF($I628>=AY$2,$AF628/($I628-2009),0)+IF($J628>=AY$2,$AG628/($J628-2009),0)+IF($K628>=AY$2,$AH628/($K628-2009),0)+IF($L628>=AY$2,$AI628/($L628-2009),0)+IF($M628>=AY$2,$AJ628/($M628-2009),0)+IF($N628>=AY$2,$AK628/($N628-2009),0)+IF($O628>=AY$2,$AL628/($O628-2009),0)+IF($P628>=AY$2,$AM628/($P628-2009),0)+IF($Q628>=AY$2,$AN628/($Q628-2009),0)+IF($R628>=AY$2,$AO628/($R628-2009),0)+IF($S628>=AY$2,$AP628/($S628-2009),0)+IF($T628>=AY$2,$AQ628/($T628-2009),0)+IF($U628>=AY$2,$AR628/($U628-2009),0)+IF($V628>=AY$2,$AS628/($V628-2009),0)+IF($W628>=AY$2,$AT628/($W628-2009),0)+IF($X628>=AY$2,$AU628/($X628-2009),0)+IF($Y628>=AY$2,$AV628/($Y628-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"+Genanskaffelsespriser!$B$21","v":"Efterklaringstanke, SRO"},"PE",{"$f":"Genanskaffelsespriser!$E$21","v":10},{"$f":"D$3+$C631","v":1915},1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA631:AV631)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D631>=AY$2,$AA631/($D631-2009),0)+IF($E631>=AY$2,$AB631/($E631-2009),0)+IF($F631>=AY$2,$AC631/($F631-2009),0)+IF($G631>=AY$2,$AD631/($G631-2009),0)+IF($H631>=AY$2,$AE631/($H631-2009),0)+IF($I631>=AY$2,$AF631/($I631-2009),0)+IF($J631>=AY$2,$AG631/($J631-2009),0)+IF($K631>=AY$2,$AH631/($K631-2009),0)+IF($L631>=AY$2,$AI631/($L631-2009),0)+IF($M631>=AY$2,$AJ631/($M631-2009),0)+IF($N631>=AY$2,$AK631/($N631-2009),0)+IF($O631>=AY$2,$AL631/($O631-2009),0)+IF($P631>=AY$2,$AM631/($P631-2009),0)+IF($Q631>=AY$2,$AN631/($Q631-2009),0)+IF($R631>=AY$2,$AO631/($R631-2009),0)+IF($S631>=AY$2,$AP631/($S631-2009),0)+IF($T631>=AY$2,$AQ631/($T631-2009),0)+IF($U631>=AY$2,$AR631/($U631-2009),0)+IF($V631>=AY$2,$AS631/($V631-2009),0)+IF($W631>=AY$2,$AT631/($W631-2009),0)+IF($X631>=AY$2,$AU631/($X631-2009),0)+IF($Y631>=AY$2,$AV631/($Y631-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!$B$24","v":"Efterbehandlingsanlæg (sandfilter), SRO"},"PE",{"$f":"Genanskaffelsespriser!$E$24","v":10},{"$f":"D$3+$C635","v":1915},1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA635:AV635)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D635>=AY$2,$AA635/($D635-2009),0)+IF($E635>=AY$2,$AB635/($E635-2009),0)+IF($F635>=AY$2,$AC635/($F635-2009),0)+IF($G635>=AY$2,$AD635/($G635-2009),0)+IF($H635>=AY$2,$AE635/($H635-2009),0)+IF($I635>=AY$2,$AF635/($I635-2009),0)+IF($J635>=AY$2,$AG635/($J635-2009),0)+IF($K635>=AY$2,$AH635/($K635-2009),0)+IF($L635>=AY$2,$AI635/($L635-2009),0)+IF($M635>=AY$2,$AJ635/($M635-2009),0)+IF($N635>=AY$2,$AK635/($N635-2009),0)+IF($O635>=AY$2,$AL635/($O635-2009),0)+IF($P635>=AY$2,$AM635/($P635-2009),0)+IF($Q635>=AY$2,$AN635/($Q635-2009),0)+IF($R635>=AY$2,$AO635/($R635-2009),0)+IF($S635>=AY$2,$AP635/($S635-2009),0)+IF($T635>=AY$2,$AQ635/($T635-2009),0)+IF($U635>=AY$2,$AR635/($U635-2009),0)+IF($V635>=AY$2,$AS635/($V635-2009),0)+IF($W635>=AY$2,$AT635/($W635-2009),0)+IF($X635>=AY$2,$AU635/($X635-2009),0)+IF($Y635>=AY$2,$AV635/($Y635-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"+Genanskaffelsespriser!$B$27","v":"Forafvanding, slam, Mek/EL"},"PE",{"$f":"Genanskaffelsespriser!$E$27","v":20},{"$f":"D$3+$C639","v":1925},{"$f":"E$3+$C639","v":1935},1945,1955,1965,1975,1985,1995,2002,2007,2012,2017,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA639:AV639)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D639>=AY$2,$AA639/($D639-2009),0)+IF($E639>=AY$2,$AB639/($E639-2009),0)+IF($F639>=AY$2,$AC639/($F639-2009),0)+IF($G639>=AY$2,$AD639/($G639-2009),0)+IF($H639>=AY$2,$AE639/($H639-2009),0)+IF($I639>=AY$2,$AF639/($I639-2009),0)+IF($J639>=AY$2,$AG639/($J639-2009),0)+IF($K639>=AY$2,$AH639/($K639-2009),0)+IF($L639>=AY$2,$AI639/($L639-2009),0)+IF($M639>=AY$2,$AJ639/($M639-2009),0)+IF($N639>=AY$2,$AK639/($N639-2009),0)+IF($O639>=AY$2,$AL639/($O639-2009),0)+IF($P639>=AY$2,$AM639/($P639-2009),0)+IF($Q639>=AY$2,$AN639/($Q639-2009),0)+IF($R639>=AY$2,$AO639/($R639-2009),0)+IF($S639>=AY$2,$AP639/($S639-2009),0)+IF($T639>=AY$2,$AQ639/($T639-2009),0)+IF($U639>=AY$2,$AR639/($U639-2009),0)+IF($V639>=AY$2,$AS639/($V639-2009),0)+IF($W639>=AY$2,$AT639/($W639-2009),0)+IF($X639>=AY$2,$AU639/($X639-2009),0)+IF($Y639>=AY$2,$AV639/($Y639-2009),0)","v":{"$error":"#REF!"}},{"$f":"IF($D639>=AZ$2,$AA639/($D639-2009),0)+IF($E639>=AZ$2,$AB639/($E639-2009),0)+IF($F639>=AZ$2,$AC639/($F639-2009),0)+IF($G639>=AZ$2,$AD639/($G639-2009),0)+IF($H639>=AZ$2,$AE639/($H639-2009),0)+IF($I639>=AZ$2,$AF639/($I639-2009),0)+IF($J639>=AZ$2,$AG639/($J639-2009),0)+IF($K639>=AZ$2,$AH639/($K639-2009),0)+IF($L639>=AZ$2,$AI639/($L639-2009),0)+IF($M639>=AZ$2,$AJ639/($M639-2009),0)+IF($N639>=AZ$2,$AK639/($N639-2009),0)+IF($O639>=AZ$2,$AL639/($O639-2009),0)+IF($P639>=AZ$2,$AM639/($P639-2009),0)+IF($Q639>=AZ$2,$AN639/($Q639-2009),0)+IF($R639>=AZ$2,$AO639/($R639-2009),0)+IF($S639>=AZ$2,$AP639/($S639-2009),0)+IF($T639>=AZ$2,$AQ639/($T639-2009),0)+IF($U639>=AZ$2,$AR639/($U639-2009),0)+IF($V639>=AZ$2,$AS639/($V639-2009),0)+IF($W639>=AZ$2,$AT639/($W639-2009),0)+IF($X639>=AZ$2,$AU639/($X639-2009),0)+IF($Y639>=AZ$2,$AV639/($Y639-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D639>=DL$2,$AA639/($D639-2009),0)+IF($E639>=DL$2,$AB639/($E639-2009),0)+IF($F639>=DL$2,$AC639/($F639-2009),0)+IF($G639>=DL$2,$AD639/($G639-2009),0)+IF($H639>=DL$2,$AE639/($H639-2009),0)+IF($I639>=DL$2,$AF639/($I639-2009),0)+IF($J639>=DL$2,$AG639/($J639-2009),0)+IF($K639>=DL$2,$AH639/($K639-2009),0)+IF($L639>=DL$2,$AI639/($L639-2009),0)+IF($M639>=DL$2,$AJ639/($M639-2009),0)+IF($N639>=DL$2,$AK639/($N639-2009),0)+IF($O639>=DL$2,$AL639/($O639-2009),0)+IF($P639>=DL$2,$AM639/($P639-2009),0)+IF($Q639>=DL$2,$AN639/($Q639-2009),0)+IF($R639>=DL$2,$AO639/($R639-2009),0)+IF($S639>=DL$2,$AP639/($S639-2009),0)+IF($T639>=DL$2,$AQ639/($T639-2009),0)+IF($U639>=DL$2,$AR639/($U639-2009),0)+IF($V639>=DL$2,$AS639/($V639-2009),0)+IF($W639>=DL$2,$AT639/($W639-2009),0)+IF($X639>=DL$2,$AU639/($X639-2009),0)+IF($Y639>=DL$2,$AV639/($Y639-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!$B$29","v":"Rådnetanke, slam, Konstruktioner"},"PE",{"$f":"Genanskaffelsespriser!$E$29","v":60},{"$f":"D$3+$C641+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"E$3+$C641+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"F$3+$C641+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"G$3+$C641+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"H$3+$C641+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"I$3+$C641+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"J$3+$C641+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"K$3+$C641+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"L$3+$C641+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"M$3+$C641+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"N$3+$C641+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"O$3+$C641+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"P$3+$C641+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Q$3+$C641+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"R$3+$C641+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"S$3+$C641+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"T$3+$C641+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"U$3+$C641+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"V$3+$C641+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"W$3+$C641+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"X$3+$C641+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Y$3+$C641+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA641:AV641)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D641>=AY$2,$AA641/($D641-2009),0)+IF($E641>=AY$2,$AB641/($E641-2009),0)+IF($F641>=AY$2,$AC641/($F641-2009),0)+IF($G641>=AY$2,$AD641/($G641-2009),0)+IF($H641>=AY$2,$AE641/($H641-2009),0)+IF($I641>=AY$2,$AF641/($I641-2009),0)+IF($J641>=AY$2,$AG641/($J641-2009),0)+IF($K641>=AY$2,$AH641/($K641-2009),0)+IF($L641>=AY$2,$AI641/($L641-2009),0)+IF($M641>=AY$2,$AJ641/($M641-2009),0)+IF($N641>=AY$2,$AK641/($N641-2009),0)+IF($O641>=AY$2,$AL641/($O641-2009),0)+IF($P641>=AY$2,$AM641/($P641-2009),0)+IF($Q641>=AY$2,$AN641/($Q641-2009),0)+IF($R641>=AY$2,$AO641/($R641-2009),0)+IF($S641>=AY$2,$AP641/($S641-2009),0)+IF($T641>=AY$2,$AQ641/($T641-2009),0)+IF($U641>=AY$2,$AR641/($U641-2009),0)+IF($V641>=AY$2,$AS641/($V641-2009),0)+IF($W641>=AY$2,$AT641/($W641-2009),0)+IF($X641>=AY$2,$AU641/($X641-2009),0)+IF($Y641>=AY$2,$AV641/($Y641-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"+Genanskaffelsespriser!$B$31","v":"Rådnetanke, slam, SRO"},"PE",{"$f":"Genanskaffelsespriser!$E$31","v":10},{"$f":"D$3+$C644","v":1915},1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA644:AV644)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D644>=AY$2,$AA644/($D644-2009),0)+IF($E644>=AY$2,$AB644/($E644-2009),0)+IF($F644>=AY$2,$AC644/($F644-2009),0)+IF($G644>=AY$2,$AD644/($G644-2009),0)+IF($H644>=AY$2,$AE644/($H644-2009),0)+IF($I644>=AY$2,$AF644/($I644-2009),0)+IF($J644>=AY$2,$AG644/($J644-2009),0)+IF($K644>=AY$2,$AH644/($K644-2009),0)+IF($L644>=AY$2,$AI644/($L644-2009),0)+IF($M644>=AY$2,$AJ644/($M644-2009),0)+IF($N644>=AY$2,$AK644/($N644-2009),0)+IF($O644>=AY$2,$AL644/($O644-2009),0)+IF($P644>=AY$2,$AM644/($P644-2009),0)+IF($Q644>=AY$2,$AN644/($Q644-2009),0)+IF($R644>=AY$2,$AO644/($R644-2009),0)+IF($S644>=AY$2,$AP644/($S644-2009),0)+IF($T644>=AY$2,$AQ644/($T644-2009),0)+IF($U644>=AY$2,$AR644/($U644-2009),0)+IF($V644>=AY$2,$AS644/($V644-2009),0)+IF($W644>=AY$2,$AT644/($W644-2009),0)+IF($X644>=AY$2,$AU644/($X644-2009),0)+IF($Y644>=AY$2,$AV644/($Y644-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!$B$34","v":"Gasdisponering, SRO"},"PE",{"$f":"Genanskaffelsespriser!$E$34","v":10},{"$f":"D$3+$C648","v":1915},1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA648:AV648)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D648>=AY$2,$AA648/($D648-2009),0)+IF($E648>=AY$2,$AB648/($E648-2009),0)+IF($F648>=AY$2,$AC648/($F648-2009),0)+IF($G648>=AY$2,$AD648/($G648-2009),0)+IF($H648>=AY$2,$AE648/($H648-2009),0)+IF($I648>=AY$2,$AF648/($I648-2009),0)+IF($J648>=AY$2,$AG648/($J648-2009),0)+IF($K648>=AY$2,$AH648/($K648-2009),0)+IF($L648>=AY$2,$AI648/($L648-2009),0)+IF($M648>=AY$2,$AJ648/($M648-2009),0)+IF($N648>=AY$2,$AK648/($N648-2009),0)+IF($O648>=AY$2,$AL648/($O648-2009),0)+IF($P648>=AY$2,$AM648/($P648-2009),0)+IF($Q648>=AY$2,$AN648/($Q648-2009),0)+IF($R648>=AY$2,$AO648/($R648-2009),0)+IF($S648>=AY$2,$AP648/($S648-2009),0)+IF($T648>=AY$2,$AQ648/($T648-2009),0)+IF($U648>=AY$2,$AR648/($U648-2009),0)+IF($V648>=AY$2,$AS648/($V648-2009),0)+IF($W648>=AY$2,$AT648/($W648-2009),0)+IF($X648>=AY$2,$AU648/($X648-2009),0)+IF($Y648>=AY$2,$AV648/($Y648-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!$B$36","v":"Gasdisponering - elproduktionsanlæg, Mek/EL"},"PE",{"$f":"Genanskaffelsespriser!$E$36","v":20},{"$f":"D$3+$C651","v":1925},{"$f":"E$3+$C651","v":1935},1945,1955,1965,1975,1985,1995,2002,2007,2012,2017,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA651:AV651)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D651>=AY$2,$AA651/($D651-2009),0)+IF($E651>=AY$2,$AB651/($E651-2009),0)+IF($F651>=AY$2,$AC651/($F651-2009),0)+IF($G651>=AY$2,$AD651/($G651-2009),0)+IF($H651>=AY$2,$AE651/($H651-2009),0)+IF($I651>=AY$2,$AF651/($I651-2009),0)+IF($J651>=AY$2,$AG651/($J651-2009),0)+IF($K651>=AY$2,$AH651/($K651-2009),0)+IF($L651>=AY$2,$AI651/($L651-2009),0)+IF($M651>=AY$2,$AJ651/($M651-2009),0)+IF($N651>=AY$2,$AK651/($N651-2009),0)+IF($O651>=AY$2,$AL651/($O651-2009),0)+IF($P651>=AY$2,$AM651/($P651-2009),0)+IF($Q651>=AY$2,$AN651/($Q651-2009),0)+IF($R651>=AY$2,$AO651/($R651-2009),0)+IF($S651>=AY$2,$AP651/($S651-2009),0)+IF($T651>=AY$2,$AQ651/($T651-2009),0)+IF($U651>=AY$2,$AR651/($U651-2009),0)+IF($V651>=AY$2,$AS651/($V651-2009),0)+IF($W651>=AY$2,$AT651/($W651-2009),0)+IF($X651>=AY$2,$AU651/($X651-2009),0)+IF($Y651>=AY$2,$AV651/($Y651-2009),0)","v":{"$error":"#REF!"}},{"$f":"IF($D651>=AZ$2,$AA651/($D651-2009),0)+IF($E651>=AZ$2,$AB651/($E651-2009),0)+IF($F651>=AZ$2,$AC651/($F651-2009),0)+IF($G651>=AZ$2,$AD651/($G651-2009),0)+IF($H651>=AZ$2,$AE651/($H651-2009),0)+IF($I651>=AZ$2,$AF651/($I651-2009),0)+IF($J651>=AZ$2,$AG651/($J651-2009),0)+IF($K651>=AZ$2,$AH651/($K651-2009),0)+IF($L651>=AZ$2,$AI651/($L651-2009),0)+IF($M651>=AZ$2,$AJ651/($M651-2009),0)+IF($N651>=AZ$2,$AK651/($N651-2009),0)+IF($O651>=AZ$2,$AL651/($O651-2009),0)+IF($P651>=AZ$2,$AM651/($P651-2009),0)+IF($Q651>=AZ$2,$AN651/($Q651-2009),0)+IF($R651>=AZ$2,$AO651/($R651-2009),0)+IF($S651>=AZ$2,$AP651/($S651-2009),0)+IF($T651>=AZ$2,$AQ651/($T651-2009),0)+IF($U651>=AZ$2,$AR651/($U651-2009),0)+IF($V651>=AZ$2,$AS651/($V651-2009),0)+IF($W651>=AZ$2,$AT651/($W651-2009),0)+IF($X651>=AZ$2,$AU651/($X651-2009),0)+IF($Y651>=AZ$2,$AV651/($Y651-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D651>=DL$2,$AA651/($D651-2009),0)+IF($E651>=DL$2,$AB651/($E651-2009),0)+IF($F651>=DL$2,$AC651/($F651-2009),0)+IF($G651>=DL$2,$AD651/($G651-2009),0)+IF($H651>=DL$2,$AE651/($H651-2009),0)+IF($I651>=DL$2,$AF651/($I651-2009),0)+IF($J651>=DL$2,$AG651/($J651-2009),0)+IF($K651>=DL$2,$AH651/($K651-2009),0)+IF($L651>=DL$2,$AI651/($L651-2009),0)+IF($M651>=DL$2,$AJ651/($M651-2009),0)+IF($N651>=DL$2,$AK651/($N651-2009),0)+IF($O651>=DL$2,$AL651/($O651-2009),0)+IF($P651>=DL$2,$AM651/($P651-2009),0)+IF($Q651>=DL$2,$AN651/($Q651-2009),0)+IF($R651>=DL$2,$AO651/($R651-2009),0)+IF($S651>=DL$2,$AP651/($S651-2009),0)+IF($T651>=DL$2,$AQ651/($T651-2009),0)+IF($U651>=DL$2,$AR651/($U651-2009),0)+IF($V651>=DL$2,$AS651/($V651-2009),0)+IF($W651>=DL$2,$AT651/($W651-2009),0)+IF($X651>=DL$2,$AU651/($X651-2009),0)+IF($Y651>=DL$2,$AV651/($Y651-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"+Genanskaffelsespriser!$B$41","v":"Slutafvanding, slam - højteknologisk (centrifuger), Konstruktioner"},"PE",{"$f":"Genanskaffelsespriser!$E$41","v":60},{"$f":"D$3+$C657+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"E$3+$C657+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"F$3+$C657+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"G$3+$C657+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"H$3+$C657+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"I$3+$C657+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"J$3+$C657+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"K$3+$C657+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"L$3+$C657+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"M$3+$C657+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"N$3+$C657+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"O$3+$C657+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"P$3+$C657+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Q$3+$C657+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"R$3+$C657+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"S$3+$C657+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"T$3+$C657+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"U$3+$C657+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"V$3+$C657+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"W$3+$C657+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"X$3+$C657+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Y$3+$C657+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA657:AV657)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D657>=AY$2,$AA657/($D657-2009),0)+IF($E657>=AY$2,$AB657/($E657-2009),0)+IF($F657>=AY$2,$AC657/($F657-2009),0)+IF($G657>=AY$2,$AD657/($G657-2009),0)+IF($H657>=AY$2,$AE657/($H657-2009),0)+IF($I657>=AY$2,$AF657/($I657-2009),0)+IF($J657>=AY$2,$AG657/($J657-2009),0)+IF($K657>=AY$2,$AH657/($K657-2009),0)+IF($L657>=AY$2,$AI657/($L657-2009),0)+IF($M657>=AY$2,$AJ657/($M657-2009),0)+IF($N657>=AY$2,$AK657/($N657-2009),0)+IF($O657>=AY$2,$AL657/($O657-2009),0)+IF($P657>=AY$2,$AM657/($P657-2009),0)+IF($Q657>=AY$2,$AN657/($Q657-2009),0)+IF($R657>=AY$2,$AO657/($R657-2009),0)+IF($S657>=AY$2,$AP657/($S657-2009),0)+IF($T657>=AY$2,$AQ657/($T657-2009),0)+IF($U657>=AY$2,$AR657/($U657-2009),0)+IF($V657>=AY$2,$AS657/($V657-2009),0)+IF($W657>=AY$2,$AT657/($W657-2009),0)+IF($X657>=AY$2,$AU657/($X657-2009),0)+IF($Y657>=AY$2,$AV657/($Y657-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"+Genanskaffelsespriser!$B$43","v":"Slutafvanding, slam - højteknologisk (centrifuger), SRO"},"PE",{"$f":"Genanskaffelsespriser!$E$43","v":10},{"$f":"D$3+$C660","v":1915},1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA660:AV660)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D660>=AY$2,$AA660/($D660-2009),0)+IF($E660>=AY$2,$AB660/($E660-2009),0)+IF($F660>=AY$2,$AC660/($F660-2009),0)+IF($G660>=AY$2,$AD660/($G660-2009),0)+IF($H660>=AY$2,$AE660/($H660-2009),0)+IF($I660>=AY$2,$AF660/($I660-2009),0)+IF($J660>=AY$2,$AG660/($J660-2009),0)+IF($K660>=AY$2,$AH660/($K660-2009),0)+IF($L660>=AY$2,$AI660/($L660-2009),0)+IF($M660>=AY$2,$AJ660/($M660-2009),0)+IF($N660>=AY$2,$AK660/($N660-2009),0)+IF($O660>=AY$2,$AL660/($O660-2009),0)+IF($P660>=AY$2,$AM660/($P660-2009),0)+IF($Q660>=AY$2,$AN660/($Q660-2009),0)+IF($R660>=AY$2,$AO660/($R660-2009),0)+IF($S660>=AY$2,$AP660/($S660-2009),0)+IF($T660>=AY$2,$AQ660/($T660-2009),0)+IF($U660>=AY$2,$AR660/($U660-2009),0)+IF($V660>=AY$2,$AS660/($V660-2009),0)+IF($W660>=AY$2,$AT660/($W660-2009),0)+IF($X660>=AY$2,$AU660/($X660-2009),0)+IF($Y660>=AY$2,$AV660/($Y660-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Renseanlæg >= 5.000 PE, Slamdisponering",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+SUM(AW662:AW673)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"SUM(AY662:AY673)","v":{"$error":"#REF!"}},{"$f":"SUM(AZ662:AZ673)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"SUM(DL662:DL673)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"+Genanskaffelsespriser!$B$46","v":"Slutdisponering, slam - lavteknologisk (slammineralisering), Mek/EL"},"PE",{"$f":"Genanskaffelsespriser!$E$46","v":20},{"$f":"D$3+$C664","v":1925},{"$f":"E$3+$C664","v":1935},1945,1955,1965,1975,1985,1995,2002,2007,2012,2017,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA664:AV664)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D664>=AY$2,$AA664/($D664-2009),0)+IF($E664>=AY$2,$AB664/($E664-2009),0)+IF($F664>=AY$2,$AC664/($F664-2009),0)+IF($G664>=AY$2,$AD664/($G664-2009),0)+IF($H664>=AY$2,$AE664/($H664-2009),0)+IF($I664>=AY$2,$AF664/($I664-2009),0)+IF($J664>=AY$2,$AG664/($J664-2009),0)+IF($K664>=AY$2,$AH664/($K664-2009),0)+IF($L664>=AY$2,$AI664/($L664-2009),0)+IF($M664>=AY$2,$AJ664/($M664-2009),0)+IF($N664>=AY$2,$AK664/($N664-2009),0)+IF($O664>=AY$2,$AL664/($O664-2009),0)+IF($P664>=AY$2,$AM664/($P664-2009),0)+IF($Q664>=AY$2,$AN664/($Q664-2009),0)+IF($R664>=AY$2,$AO664/($R664-2009),0)+IF($S664>=AY$2,$AP664/($S664-2009),0)+IF($T664>=AY$2,$AQ664/($T664-2009),0)+IF($U664>=AY$2,$AR664/($U664-2009),0)+IF($V664>=AY$2,$AS664/($V664-2009),0)+IF($W664>=AY$2,$AT664/($W664-2009),0)+IF($X664>=AY$2,$AU664/($X664-2009),0)+IF($Y664>=AY$2,$AV664/($Y664-2009),0)","v":{"$error":"#REF!"}},{"$f":"IF($D664>=AZ$2,$AA664/($D664-2009),0)+IF($E664>=AZ$2,$AB664/($E664-2009),0)+IF($F664>=AZ$2,$AC664/($F664-2009),0)+IF($G664>=AZ$2,$AD664/($G664-2009),0)+IF($H664>=AZ$2,$AE664/($H664-2009),0)+IF($I664>=AZ$2,$AF664/($I664-2009),0)+IF($J664>=AZ$2,$AG664/($J664-2009),0)+IF($K664>=AZ$2,$AH664/($K664-2009),0)+IF($L664>=AZ$2,$AI664/($L664-2009),0)+IF($M664>=AZ$2,$AJ664/($M664-2009),0)+IF($N664>=AZ$2,$AK664/($N664-2009),0)+IF($O664>=AZ$2,$AL664/($O664-2009),0)+IF($P664>=AZ$2,$AM664/($P664-2009),0)+IF($Q664>=AZ$2,$AN664/($Q664-2009),0)+IF($R664>=AZ$2,$AO664/($R664-2009),0)+IF($S664>=AZ$2,$AP664/($S664-2009),0)+IF($T664>=AZ$2,$AQ664/($T664-2009),0)+IF($U664>=AZ$2,$AR664/($U664-2009),0)+IF($V664>=AZ$2,$AS664/($V664-2009),0)+IF($W664>=AZ$2,$AT664/($W664-2009),0)+IF($X664>=AZ$2,$AU664/($X664-2009),0)+IF($Y664>=AZ$2,$AV664/($Y664-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D664>=DL$2,$AA664/($D664-2009),0)+IF($E664>=DL$2,$AB664/($E664-2009),0)+IF($F664>=DL$2,$AC664/($F664-2009),0)+IF($G664>=DL$2,$AD664/($G664-2009),0)+IF($H664>=DL$2,$AE664/($H664-2009),0)+IF($I664>=DL$2,$AF664/($I664-2009),0)+IF($J664>=DL$2,$AG664/($J664-2009),0)+IF($K664>=DL$2,$AH664/($K664-2009),0)+IF($L664>=DL$2,$AI664/($L664-2009),0)+IF($M664>=DL$2,$AJ664/($M664-2009),0)+IF($N664>=DL$2,$AK664/($N664-2009),0)+IF($O664>=DL$2,$AL664/($O664-2009),0)+IF($P664>=DL$2,$AM664/($P664-2009),0)+IF($Q664>=DL$2,$AN664/($Q664-2009),0)+IF($R664>=DL$2,$AO664/($R664-2009),0)+IF($S664>=DL$2,$AP664/($S664-2009),0)+IF($T664>=DL$2,$AQ664/($T664-2009),0)+IF($U664>=DL$2,$AR664/($U664-2009),0)+IF($V664>=DL$2,$AS664/($V664-2009),0)+IF($W664>=DL$2,$AT664/($W664-2009),0)+IF($X664>=DL$2,$AU664/($X664-2009),0)+IF($Y664>=DL$2,$AV664/($Y664-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"+Genanskaffelsespriser!$B$51","v":"Slutdisponering, slam - højteknologisk (slamtørring og -forbrænding), Konstruktioner"},"PE",{"$f":"Genanskaffelsespriser!$E$51","v":60},{"$f":"D$3+$C670+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"E$3+$C670+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"F$3+$C670+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"G$3+$C670+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"H$3+$C670+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"I$3+$C670+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"J$3+$C670+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"K$3+$C670+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"L$3+$C670+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"M$3+$C670+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"N$3+$C670+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"O$3+$C670+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"P$3+$C670+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Q$3+$C670+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"R$3+$C670+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"S$3+$C670+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"T$3+$C670+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"U$3+$C670+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"V$3+$C670+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"W$3+$C670+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"X$3+$C670+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Y$3+$C670+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA670:AV670)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D670>=AY$2,$AA670/($D670-2009),0)+IF($E670>=AY$2,$AB670/($E670-2009),0)+IF($F670>=AY$2,$AC670/($F670-2009),0)+IF($G670>=AY$2,$AD670/($G670-2009),0)+IF($H670>=AY$2,$AE670/($H670-2009),0)+IF($I670>=AY$2,$AF670/($I670-2009),0)+IF($J670>=AY$2,$AG670/($J670-2009),0)+IF($K670>=AY$2,$AH670/($K670-2009),0)+IF($L670>=AY$2,$AI670/($L670-2009),0)+IF($M670>=AY$2,$AJ670/($M670-2009),0)+IF($N670>=AY$2,$AK670/($N670-2009),0)+IF($O670>=AY$2,$AL670/($O670-2009),0)+IF($P670>=AY$2,$AM670/($P670-2009),0)+IF($Q670>=AY$2,$AN670/($Q670-2009),0)+IF($R670>=AY$2,$AO670/($R670-2009),0)+IF($S670>=AY$2,$AP670/($S670-2009),0)+IF($T670>=AY$2,$AQ670/($T670-2009),0)+IF($U670>=AY$2,$AR670/($U670-2009),0)+IF($V670>=AY$2,$AS670/($V670-2009),0)+IF($W670>=AY$2,$AT670/($W670-2009),0)+IF($X670>=AY$2,$AU670/($X670-2009),0)+IF($Y670>=AY$2,$AV670/($Y670-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"+Genanskaffelsespriser!$B$53","v":"Slutdisponering, slam - højteknologisk (slamtørring og -forbrænding), SRO"},"PE",{"$f":"Genanskaffelsespriser!$E$53","v":10},{"$f":"D$3+$C673","v":1915},1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,{"$f":"SUM(Z674)","v":0},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA673:AV673)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D673>=AY$2,$AA673/($D673-2009),0)+IF($E673>=AY$2,$AB673/($E673-2009),0)+IF($F673>=AY$2,$AC673/($F673-2009),0)+IF($G673>=AY$2,$AD673/($G673-2009),0)+IF($H673>=AY$2,$AE673/($H673-2009),0)+IF($I673>=AY$2,$AF673/($I673-2009),0)+IF($J673>=AY$2,$AG673/($J673-2009),0)+IF($K673>=AY$2,$AH673/($K673-2009),0)+IF($L673>=AY$2,$AI673/($L673-2009),0)+IF($M673>=AY$2,$AJ673/($M673-2009),0)+IF($N673>=AY$2,$AK673/($N673-2009),0)+IF($O673>=AY$2,$AL673/($O673-2009),0)+IF($P673>=AY$2,$AM673/($P673-2009),0)+IF($Q673>=AY$2,$AN673/($Q673-2009),0)+IF($R673>=AY$2,$AO673/($R673-2009),0)+IF($S673>=AY$2,$AP673/($S673-2009),0)+IF($T673>=AY$2,$AQ673/($T673-2009),0)+IF($U673>=AY$2,$AR673/($U673-2009),0)+IF($V673>=AY$2,$AS673/($V673-2009),0)+IF($W673>=AY$2,$AT673/($W673-2009),0)+IF($X673>=AY$2,$AU673/($X673-2009),0)+IF($Y673>=AY$2,$AV673/($Y673-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Renseanlæg >= 5.000 PE, Vandbehandling",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW679:AW702)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"SUM(AY679:AY702)","v":{"$error":"#REF!"}},{"$f":"SUM(AZ679:AZ702)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"SUM(DL679:DL702)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"+Genanskaffelsespriser!$B$9","v":"Indløb med riste, SRO"},"PE",{"$f":"Genanskaffelsespriser!$E$9","v":10},{"$f":"D$3+$C682","v":1915},1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA682:AV682)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D682>=AY$2,$AA682/($D682-2009),0)+IF($E682>=AY$2,$AB682/($E682-2009),0)+IF($F682>=AY$2,$AC682/($F682-2009),0)+IF($G682>=AY$2,$AD682/($G682-2009),0)+IF($H682>=AY$2,$AE682/($H682-2009),0)+IF($I682>=AY$2,$AF682/($I682-2009),0)+IF($J682>=AY$2,$AG682/($J682-2009),0)+IF($K682>=AY$2,$AH682/($K682-2009),0)+IF($L682>=AY$2,$AI682/($L682-2009),0)+IF($M682>=AY$2,$AJ682/($M682-2009),0)+IF($N682>=AY$2,$AK682/($N682-2009),0)+IF($O682>=AY$2,$AL682/($O682-2009),0)+IF($P682>=AY$2,$AM682/($P682-2009),0)+IF($Q682>=AY$2,$AN682/($Q682-2009),0)+IF($R682>=AY$2,$AO682/($R682-2009),0)+IF($S682>=AY$2,$AP682/($S682-2009),0)+IF($T682>=AY$2,$AQ682/($T682-2009),0)+IF($U682>=AY$2,$AR682/($U682-2009),0)+IF($V682>=AY$2,$AS682/($V682-2009),0)+IF($W682>=AY$2,$AT682/($W682-2009),0)+IF($X682>=AY$2,$AU682/($X682-2009),0)+IF($Y682>=AY$2,$AV682/($Y682-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!$B$10","v":"Sand- og fedtfang, Kontruktioner"},"PE",{"$f":"Genanskaffelsespriser!$E$10","v":60},{"$f":"D$3+$C683+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"E$3+$C683+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"F$3+$C683+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"G$3+$C683+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"H$3+$C683+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"I$3+$C683+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"J$3+$C683+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"K$3+$C683+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"L$3+$C683+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"M$3+$C683+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"N$3+$C683+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"O$3+$C683+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"P$3+$C683+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Q$3+$C683+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"R$3+$C683+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"S$3+$C683+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"T$3+$C683+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"U$3+$C683+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"V$3+$C683+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"W$3+$C683+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"X$3+$C683+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Y$3+$C683+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA683:AV683)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D683>=AY$2,$AA683/($D683-2009),0)+IF($E683>=AY$2,$AB683/($E683-2009),0)+IF($F683>=AY$2,$AC683/($F683-2009),0)+IF($G683>=AY$2,$AD683/($G683-2009),0)+IF($H683>=AY$2,$AE683/($H683-2009),0)+IF($I683>=AY$2,$AF683/($I683-2009),0)+IF($J683>=AY$2,$AG683/($J683-2009),0)+IF($K683>=AY$2,$AH683/($K683-2009),0)+IF($L683>=AY$2,$AI683/($L683-2009),0)+IF($M683>=AY$2,$AJ683/($M683-2009),0)+IF($N683>=AY$2,$AK683/($N683-2009),0)+IF($O683>=AY$2,$AL683/($O683-2009),0)+IF($P683>=AY$2,$AM683/($P683-2009),0)+IF($Q683>=AY$2,$AN683/($Q683-2009),0)+IF($R683>=AY$2,$AO683/($R683-2009),0)+IF($S683>=AY$2,$AP683/($S683-2009),0)+IF($T683>=AY$2,$AQ683/($T683-2009),0)+IF($U683>=AY$2,$AR683/($U683-2009),0)+IF($V683>=AY$2,$AS683/($V683-2009),0)+IF($W683>=AY$2,$AT683/($W683-2009),0)+IF($X683>=AY$2,$AU683/($X683-2009),0)+IF($Y683>=AY$2,$AV683/($Y683-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"+Genanskaffelsespriser!$B$12","v":"Sand- og fedtfang, SRO"},"PE",{"$f":"Genanskaffelsespriser!$E$12","v":10},{"$f":"D$3+$C686","v":1915},1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA686:AV686)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D686>=AY$2,$AA686/($D686-2009),0)+IF($E686>=AY$2,$AB686/($E686-2009),0)+IF($F686>=AY$2,$AC686/($F686-2009),0)+IF($G686>=AY$2,$AD686/($G686-2009),0)+IF($H686>=AY$2,$AE686/($H686-2009),0)+IF($I686>=AY$2,$AF686/($I686-2009),0)+IF($J686>=AY$2,$AG686/($J686-2009),0)+IF($K686>=AY$2,$AH686/($K686-2009),0)+IF($L686>=AY$2,$AI686/($L686-2009),0)+IF($M686>=AY$2,$AJ686/($M686-2009),0)+IF($N686>=AY$2,$AK686/($N686-2009),0)+IF($O686>=AY$2,$AL686/($O686-2009),0)+IF($P686>=AY$2,$AM686/($P686-2009),0)+IF($Q686>=AY$2,$AN686/($Q686-2009),0)+IF($R686>=AY$2,$AO686/($R686-2009),0)+IF($S686>=AY$2,$AP686/($S686-2009),0)+IF($T686>=AY$2,$AQ686/($T686-2009),0)+IF($U686>=AY$2,$AR686/($U686-2009),0)+IF($V686>=AY$2,$AS686/($V686-2009),0)+IF($W686>=AY$2,$AT686/($W686-2009),0)+IF($X686>=AY$2,$AU686/($X686-2009),0)+IF($Y686>=AY$2,$AV686/($Y686-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!$B$14","v":"Forklaring, Mek/EL"},"PE",{"$f":"Genanskaffelsespriser!$E$14","v":20},{"$f":"D$3+$C689","v":1925},{"$f":"E$3+$C689","v":1935},1945,1955,1965,1975,1985,1995,2002,2007,2012,2017,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA689:AV689)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D689>=AY$2,$AA689/($D689-2009),0)+IF($E689>=AY$2,$AB689/($E689-2009),0)+IF($F689>=AY$2,$AC689/($F689-2009),0)+IF($G689>=AY$2,$AD689/($G689-2009),0)+IF($H689>=AY$2,$AE689/($H689-2009),0)+IF($I689>=AY$2,$AF689/($I689-2009),0)+IF($J689>=AY$2,$AG689/($J689-2009),0)+IF($K689>=AY$2,$AH689/($K689-2009),0)+IF($L689>=AY$2,$AI689/($L689-2009),0)+IF($M689>=AY$2,$AJ689/($M689-2009),0)+IF($N689>=AY$2,$AK689/($N689-2009),0)+IF($O689>=AY$2,$AL689/($O689-2009),0)+IF($P689>=AY$2,$AM689/($P689-2009),0)+IF($Q689>=AY$2,$AN689/($Q689-2009),0)+IF($R689>=AY$2,$AO689/($R689-2009),0)+IF($S689>=AY$2,$AP689/($S689-2009),0)+IF($T689>=AY$2,$AQ689/($T689-2009),0)+IF($U689>=AY$2,$AR689/($U689-2009),0)+IF($V689>=AY$2,$AS689/($V689-2009),0)+IF($W689>=AY$2,$AT689/($W689-2009),0)+IF($X689>=AY$2,$AU689/($X689-2009),0)+IF($Y689>=AY$2,$AV689/($Y689-2009),0)","v":{"$error":"#REF!"}},{"$f":"IF($D689>=AZ$2,$AA689/($D689-2009),0)+IF($E689>=AZ$2,$AB689/($E689-2009),0)+IF($F689>=AZ$2,$AC689/($F689-2009),0)+IF($G689>=AZ$2,$AD689/($G689-2009),0)+IF($H689>=AZ$2,$AE689/($H689-2009),0)+IF($I689>=AZ$2,$AF689/($I689-2009),0)+IF($J689>=AZ$2,$AG689/($J689-2009),0)+IF($K689>=AZ$2,$AH689/($K689-2009),0)+IF($L689>=AZ$2,$AI689/($L689-2009),0)+IF($M689>=AZ$2,$AJ689/($M689-2009),0)+IF($N689>=AZ$2,$AK689/($N689-2009),0)+IF($O689>=AZ$2,$AL689/($O689-2009),0)+IF($P689>=AZ$2,$AM689/($P689-2009),0)+IF($Q689>=AZ$2,$AN689/($Q689-2009),0)+IF($R689>=AZ$2,$AO689/($R689-2009),0)+IF($S689>=AZ$2,$AP689/($S689-2009),0)+IF($T689>=AZ$2,$AQ689/($T689-2009),0)+IF($U689>=AZ$2,$AR689/($U689-2009),0)+IF($V689>=AZ$2,$AS689/($V689-2009),0)+IF($W689>=AZ$2,$AT689/($W689-2009),0)+IF($X689>=AZ$2,$AU689/($X689-2009),0)+IF($Y689>=AZ$2,$AV689/($Y689-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D689>=DL$2,$AA689/($D689-2009),0)+IF($E689>=DL$2,$AB689/($E689-2009),0)+IF($F689>=DL$2,$AC689/($F689-2009),0)+IF($G689>=DL$2,$AD689/($G689-2009),0)+IF($H689>=DL$2,$AE689/($H689-2009),0)+IF($I689>=DL$2,$AF689/($I689-2009),0)+IF($J689>=DL$2,$AG689/($J689-2009),0)+IF($K689>=DL$2,$AH689/($K689-2009),0)+IF($L689>=DL$2,$AI689/($L689-2009),0)+IF($M689>=DL$2,$AJ689/($M689-2009),0)+IF($N689>=DL$2,$AK689/($N689-2009),0)+IF($O689>=DL$2,$AL689/($O689-2009),0)+IF($P689>=DL$2,$AM689/($P689-2009),0)+IF($Q689>=DL$2,$AN689/($Q689-2009),0)+IF($R689>=DL$2,$AO689/($R689-2009),0)+IF($S689>=DL$2,$AP689/($S689-2009),0)+IF($T689>=DL$2,$AQ689/($T689-2009),0)+IF($U689>=DL$2,$AR689/($U689-2009),0)+IF($V689>=DL$2,$AS689/($V689-2009),0)+IF($W689>=DL$2,$AT689/($W689-2009),0)+IF($X689>=DL$2,$AU689/($X689-2009),0)+IF($Y689>=DL$2,$AV689/($Y689-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!$B$17","v":"Beluftningstanke, Mek/EL"},"PE",{"$f":"Genanskaffelsespriser!$E$17","v":20},{"$f":"D$3+$C693","v":1925},{"$f":"E$3+$C693","v":1935},1945,1955,1965,1975,1985,1995,2002,2007,2012,2017,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA693:AV693)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D693>=AY$2,$AA693/($D693-2009),0)+IF($E693>=AY$2,$AB693/($E693-2009),0)+IF($F693>=AY$2,$AC693/($F693-2009),0)+IF($G693>=AY$2,$AD693/($G693-2009),0)+IF($H693>=AY$2,$AE693/($H693-2009),0)+IF($I693>=AY$2,$AF693/($I693-2009),0)+IF($J693>=AY$2,$AG693/($J693-2009),0)+IF($K693>=AY$2,$AH693/($K693-2009),0)+IF($L693>=AY$2,$AI693/($L693-2009),0)+IF($M693>=AY$2,$AJ693/($M693-2009),0)+IF($N693>=AY$2,$AK693/($N693-2009),0)+IF($O693>=AY$2,$AL693/($O693-2009),0)+IF($P693>=AY$2,$AM693/($P693-2009),0)+IF($Q693>=AY$2,$AN693/($Q693-2009),0)+IF($R693>=AY$2,$AO693/($R693-2009),0)+IF($S693>=AY$2,$AP693/($S693-2009),0)+IF($T693>=AY$2,$AQ693/($T693-2009),0)+IF($U693>=AY$2,$AR693/($U693-2009),0)+IF($V693>=AY$2,$AS693/($V693-2009),0)+IF($W693>=AY$2,$AT693/($W693-2009),0)+IF($X693>=AY$2,$AU693/($X693-2009),0)+IF($Y693>=AY$2,$AV693/($Y693-2009),0)","v":{"$error":"#REF!"}},{"$f":"IF($D693>=AZ$2,$AA693/($D693-2009),0)+IF($E693>=AZ$2,$AB693/($E693-2009),0)+IF($F693>=AZ$2,$AC693/($F693-2009),0)+IF($G693>=AZ$2,$AD693/($G693-2009),0)+IF($H693>=AZ$2,$AE693/($H693-2009),0)+IF($I693>=AZ$2,$AF693/($I693-2009),0)+IF($J693>=AZ$2,$AG693/($J693-2009),0)+IF($K693>=AZ$2,$AH693/($K693-2009),0)+IF($L693>=AZ$2,$AI693/($L693-2009),0)+IF($M693>=AZ$2,$AJ693/($M693-2009),0)+IF($N693>=AZ$2,$AK693/($N693-2009),0)+IF($O693>=AZ$2,$AL693/($O693-2009),0)+IF($P693>=AZ$2,$AM693/($P693-2009),0)+IF($Q693>=AZ$2,$AN693/($Q693-2009),0)+IF($R693>=AZ$2,$AO693/($R693-2009),0)+IF($S693>=AZ$2,$AP693/($S693-2009),0)+IF($T693>=AZ$2,$AQ693/($T693-2009),0)+IF($U693>=AZ$2,$AR693/($U693-2009),0)+IF($V693>=AZ$2,$AS693/($V693-2009),0)+IF($W693>=AZ$2,$AT693/($W693-2009),0)+IF($X693>=AZ$2,$AU693/($X693-2009),0)+IF($Y693>=AZ$2,$AV693/($Y693-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D693>=DL$2,$AA693/($D693-2009),0)+IF($E693>=DL$2,$AB693/($E693-2009),0)+IF($F693>=DL$2,$AC693/($F693-2009),0)+IF($G693>=DL$2,$AD693/($G693-2009),0)+IF($H693>=DL$2,$AE693/($H693-2009),0)+IF($I693>=DL$2,$AF693/($I693-2009),0)+IF($J693>=DL$2,$AG693/($J693-2009),0)+IF($K693>=DL$2,$AH693/($K693-2009),0)+IF($L693>=DL$2,$AI693/($L693-2009),0)+IF($M693>=DL$2,$AJ693/($M693-2009),0)+IF($N693>=DL$2,$AK693/($N693-2009),0)+IF($O693>=DL$2,$AL693/($O693-2009),0)+IF($P693>=DL$2,$AM693/($P693-2009),0)+IF($Q693>=DL$2,$AN693/($Q693-2009),0)+IF($R693>=DL$2,$AO693/($R693-2009),0)+IF($S693>=DL$2,$AP693/($S693-2009),0)+IF($T693>=DL$2,$AQ693/($T693-2009),0)+IF($U693>=DL$2,$AR693/($U693-2009),0)+IF($V693>=DL$2,$AS693/($V693-2009),0)+IF($W693>=DL$2,$AT693/($W693-2009),0)+IF($X693>=DL$2,$AU693/($X693-2009),0)+IF($Y693>=DL$2,$AV693/($Y693-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!$B$19","v":"Efterklaringstanke, Konstruktioner"},"PE",{"$f":"Genanskaffelsespriser!$E$19","v":60},{"$f":"D$3+$C695+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"E$3+$C695+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"F$3+$C695+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"G$3+$C695+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"H$3+$C695+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"I$3+$C695+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"J$3+$C695+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"K$3+$C695+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"L$3+$C695+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"M$3+$C695+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"N$3+$C695+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"O$3+$C695+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"P$3+$C695+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Q$3+$C695+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"R$3+$C695+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"S$3+$C695+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"T$3+$C695+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"U$3+$C695+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"V$3+$C695+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"W$3+$C695+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"X$3+$C695+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Y$3+$C695+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA695:AV695)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D695>=AY$2,$AA695/($D695-2009),0)+IF($E695>=AY$2,$AB695/($E695-2009),0)+IF($F695>=AY$2,$AC695/($F695-2009),0)+IF($G695>=AY$2,$AD695/($G695-2009),0)+IF($H695>=AY$2,$AE695/($H695-2009),0)+IF($I695>=AY$2,$AF695/($I695-2009),0)+IF($J695>=AY$2,$AG695/($J695-2009),0)+IF($K695>=AY$2,$AH695/($K695-2009),0)+IF($L695>=AY$2,$AI695/($L695-2009),0)+IF($M695>=AY$2,$AJ695/($M695-2009),0)+IF($N695>=AY$2,$AK695/($N695-2009),0)+IF($O695>=AY$2,$AL695/($O695-2009),0)+IF($P695>=AY$2,$AM695/($P695-2009),0)+IF($Q695>=AY$2,$AN695/($Q695-2009),0)+IF($R695>=AY$2,$AO695/($R695-2009),0)+IF($S695>=AY$2,$AP695/($S695-2009),0)+IF($T695>=AY$2,$AQ695/($T695-2009),0)+IF($U695>=AY$2,$AR695/($U695-2009),0)+IF($V695>=AY$2,$AS695/($V695-2009),0)+IF($W695>=AY$2,$AT695/($W695-2009),0)+IF($X695>=AY$2,$AU695/($X695-2009),0)+IF($Y695>=AY$2,$AV695/($Y695-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"+Genanskaffelsespriser!$B$22","v":"Efterbehandlingsanlæg (sandfilter), Konstruktioner"},"PE",{"$f":"Genanskaffelsespriser!$E$22","v":60},{"$f":"D$3+$C699+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"E$3+$C699+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"F$3+$C699+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"G$3+$C699+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"H$3+$C699+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"I$3+$C699+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"J$3+$C699+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"K$3+$C699+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"L$3+$C699+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"M$3+$C699+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"N$3+$C699+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"O$3+$C699+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"P$3+$C699+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Q$3+$C699+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"R$3+$C699+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"S$3+$C699+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"T$3+$C699+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"U$3+$C699+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"V$3+$C699+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"W$3+$C699+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"X$3+$C699+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Y$3+$C699+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA699:AV699)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D699>=AY$2,$AA699/($D699-2009),0)+IF($E699>=AY$2,$AB699/($E699-2009),0)+IF($F699>=AY$2,$AC699/($F699-2009),0)+IF($G699>=AY$2,$AD699/($G699-2009),0)+IF($H699>=AY$2,$AE699/($H699-2009),0)+IF($I699>=AY$2,$AF699/($I699-2009),0)+IF($J699>=AY$2,$AG699/($J699-2009),0)+IF($K699>=AY$2,$AH699/($K699-2009),0)+IF($L699>=AY$2,$AI699/($L699-2009),0)+IF($M699>=AY$2,$AJ699/($M699-2009),0)+IF($N699>=AY$2,$AK699/($N699-2009),0)+IF($O699>=AY$2,$AL699/($O699-2009),0)+IF($P699>=AY$2,$AM699/($P699-2009),0)+IF($Q699>=AY$2,$AN699/($Q699-2009),0)+IF($R699>=AY$2,$AO699/($R699-2009),0)+IF($S699>=AY$2,$AP699/($S699-2009),0)+IF($T699>=AY$2,$AQ699/($T699-2009),0)+IF($U699>=AY$2,$AR699/($U699-2009),0)+IF($V699>=AY$2,$AS699/($V699-2009),0)+IF($W699>=AY$2,$AT699/($W699-2009),0)+IF($X699>=AY$2,$AU699/($X699-2009),0)+IF($Y699>=AY$2,$AV699/($Y699-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"+Genanskaffelsespriser!$B$24","v":"Efterbehandlingsanlæg (sandfilter), SRO"},"PE",{"$f":"Genanskaffelsespriser!$E$24","v":10},{"$f":"D$3+$C702","v":1915},1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA702:AV702)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D702>=AY$2,$AA702/($D702-2009),0)+IF($E702>=AY$2,$AB702/($E702-2009),0)+IF($F702>=AY$2,$AC702/($F702-2009),0)+IF($G702>=AY$2,$AD702/($G702-2009),0)+IF($H702>=AY$2,$AE702/($H702-2009),0)+IF($I702>=AY$2,$AF702/($I702-2009),0)+IF($J702>=AY$2,$AG702/($J702-2009),0)+IF($K702>=AY$2,$AH702/($K702-2009),0)+IF($L702>=AY$2,$AI702/($L702-2009),0)+IF($M702>=AY$2,$AJ702/($M702-2009),0)+IF($N702>=AY$2,$AK702/($N702-2009),0)+IF($O702>=AY$2,$AL702/($O702-2009),0)+IF($P702>=AY$2,$AM702/($P702-2009),0)+IF($Q702>=AY$2,$AN702/($Q702-2009),0)+IF($R702>=AY$2,$AO702/($R702-2009),0)+IF($S702>=AY$2,$AP702/($S702-2009),0)+IF($T702>=AY$2,$AQ702/($T702-2009),0)+IF($U702>=AY$2,$AR702/($U702-2009),0)+IF($V702>=AY$2,$AS702/($V702-2009),0)+IF($W702>=AY$2,$AT702/($W702-2009),0)+IF($X702>=AY$2,$AU702/($X702-2009),0)+IF($Y702>=AY$2,$AV702/($Y702-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"+Genanskaffelsespriser!$B$27","v":"Forafvanding, slam, Mek/EL"},"PE",{"$f":"Genanskaffelsespriser!$E$27","v":20},{"$f":"D$3+$C706","v":1925},{"$f":"E$3+$C706","v":1935},1945,1955,1965,1975,1985,1995,2002,2007,2012,2017,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA706:AV706)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D706>=AY$2,$AA706/($D706-2009),0)+IF($E706>=AY$2,$AB706/($E706-2009),0)+IF($F706>=AY$2,$AC706/($F706-2009),0)+IF($G706>=AY$2,$AD706/($G706-2009),0)+IF($H706>=AY$2,$AE706/($H706-2009),0)+IF($I706>=AY$2,$AF706/($I706-2009),0)+IF($J706>=AY$2,$AG706/($J706-2009),0)+IF($K706>=AY$2,$AH706/($K706-2009),0)+IF($L706>=AY$2,$AI706/($L706-2009),0)+IF($M706>=AY$2,$AJ706/($M706-2009),0)+IF($N706>=AY$2,$AK706/($N706-2009),0)+IF($O706>=AY$2,$AL706/($O706-2009),0)+IF($P706>=AY$2,$AM706/($P706-2009),0)+IF($Q706>=AY$2,$AN706/($Q706-2009),0)+IF($R706>=AY$2,$AO706/($R706-2009),0)+IF($S706>=AY$2,$AP706/($S706-2009),0)+IF($T706>=AY$2,$AQ706/($T706-2009),0)+IF($U706>=AY$2,$AR706/($U706-2009),0)+IF($V706>=AY$2,$AS706/($V706-2009),0)+IF($W706>=AY$2,$AT706/($W706-2009),0)+IF($X706>=AY$2,$AU706/($X706-2009),0)+IF($Y706>=AY$2,$AV706/($Y706-2009),0)","v":{"$error":"#REF!"}},{"$f":"IF($D706>=AZ$2,$AA706/($D706-2009),0)+IF($E706>=AZ$2,$AB706/($E706-2009),0)+IF($F706>=AZ$2,$AC706/($F706-2009),0)+IF($G706>=AZ$2,$AD706/($G706-2009),0)+IF($H706>=AZ$2,$AE706/($H706-2009),0)+IF($I706>=AZ$2,$AF706/($I706-2009),0)+IF($J706>=AZ$2,$AG706/($J706-2009),0)+IF($K706>=AZ$2,$AH706/($K706-2009),0)+IF($L706>=AZ$2,$AI706/($L706-2009),0)+IF($M706>=AZ$2,$AJ706/($M706-2009),0)+IF($N706>=AZ$2,$AK706/($N706-2009),0)+IF($O706>=AZ$2,$AL706/($O706-2009),0)+IF($P706>=AZ$2,$AM706/($P706-2009),0)+IF($Q706>=AZ$2,$AN706/($Q706-2009),0)+IF($R706>=AZ$2,$AO706/($R706-2009),0)+IF($S706>=AZ$2,$AP706/($S706-2009),0)+IF($T706>=AZ$2,$AQ706/($T706-2009),0)+IF($U706>=AZ$2,$AR706/($U706-2009),0)+IF($V706>=AZ$2,$AS706/($V706-2009),0)+IF($W706>=AZ$2,$AT706/($W706-2009),0)+IF($X706>=AZ$2,$AU706/($X706-2009),0)+IF($Y706>=AZ$2,$AV706/($Y706-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D706>=DL$2,$AA706/($D706-2009),0)+IF($E706>=DL$2,$AB706/($E706-2009),0)+IF($F706>=DL$2,$AC706/($F706-2009),0)+IF($G706>=DL$2,$AD706/($G706-2009),0)+IF($H706>=DL$2,$AE706/($H706-2009),0)+IF($I706>=DL$2,$AF706/($I706-2009),0)+IF($J706>=DL$2,$AG706/($J706-2009),0)+IF($K706>=DL$2,$AH706/($K706-2009),0)+IF($L706>=DL$2,$AI706/($L706-2009),0)+IF($M706>=DL$2,$AJ706/($M706-2009),0)+IF($N706>=DL$2,$AK706/($N706-2009),0)+IF($O706>=DL$2,$AL706/($O706-2009),0)+IF($P706>=DL$2,$AM706/($P706-2009),0)+IF($Q706>=DL$2,$AN706/($Q706-2009),0)+IF($R706>=DL$2,$AO706/($R706-2009),0)+IF($S706>=DL$2,$AP706/($S706-2009),0)+IF($T706>=DL$2,$AQ706/($T706-2009),0)+IF($U706>=DL$2,$AR706/($U706-2009),0)+IF($V706>=DL$2,$AS706/($V706-2009),0)+IF($W706>=DL$2,$AT706/($W706-2009),0)+IF($X706>=DL$2,$AU706/($X706-2009),0)+IF($Y706>=DL$2,$AV706/($Y706-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!$B$29","v":"Rådnetanke, slam, Konstruktioner"},"PE",{"$f":"Genanskaffelsespriser!$E$29","v":60},{"$f":"D$3+$C708+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"E$3+$C708+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"F$3+$C708+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"G$3+$C708+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"H$3+$C708+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"I$3+$C708+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"J$3+$C708+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"K$3+$C708+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"L$3+$C708+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"M$3+$C708+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"N$3+$C708+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"O$3+$C708+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"P$3+$C708+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Q$3+$C708+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"R$3+$C708+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"S$3+$C708+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"T$3+$C708+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"U$3+$C708+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"V$3+$C708+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"W$3+$C708+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"X$3+$C708+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Y$3+$C708+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA708:AV708)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D708>=AY$2,$AA708/($D708-2009),0)+IF($E708>=AY$2,$AB708/($E708-2009),0)+IF($F708>=AY$2,$AC708/($F708-2009),0)+IF($G708>=AY$2,$AD708/($G708-2009),0)+IF($H708>=AY$2,$AE708/($H708-2009),0)+IF($I708>=AY$2,$AF708/($I708-2009),0)+IF($J708>=AY$2,$AG708/($J708-2009),0)+IF($K708>=AY$2,$AH708/($K708-2009),0)+IF($L708>=AY$2,$AI708/($L708-2009),0)+IF($M708>=AY$2,$AJ708/($M708-2009),0)+IF($N708>=AY$2,$AK708/($N708-2009),0)+IF($O708>=AY$2,$AL708/($O708-2009),0)+IF($P708>=AY$2,$AM708/($P708-2009),0)+IF($Q708>=AY$2,$AN708/($Q708-2009),0)+IF($R708>=AY$2,$AO708/($R708-2009),0)+IF($S708>=AY$2,$AP708/($S708-2009),0)+IF($T708>=AY$2,$AQ708/($T708-2009),0)+IF($U708>=AY$2,$AR708/($U708-2009),0)+IF($V708>=AY$2,$AS708/($V708-2009),0)+IF($W708>=AY$2,$AT708/($W708-2009),0)+IF($X708>=AY$2,$AU708/($X708-2009),0)+IF($Y708>=AY$2,$AV708/($Y708-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"+Genanskaffelsespriser!$B$32","v":"Gasdisponering, Konstruktioner"},"PE",{"$f":"Genanskaffelsespriser!$E$32","v":60},{"$f":"D$3+$C712+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"E$3+$C712+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"F$3+$C712+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"G$3+$C712+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"H$3+$C712+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"I$3+$C712+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"J$3+$C712+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"K$3+$C712+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"L$3+$C712+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"M$3+$C712+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"N$3+$C712+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"O$3+$C712+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"P$3+$C712+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Q$3+$C712+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"R$3+$C712+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"S$3+$C712+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"T$3+$C712+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"U$3+$C712+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"V$3+$C712+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"W$3+$C712+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"X$3+$C712+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Y$3+$C712+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA712:AV712)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D712>=AY$2,$AA712/($D712-2009),0)+IF($E712>=AY$2,$AB712/($E712-2009),0)+IF($F712>=AY$2,$AC712/($F712-2009),0)+IF($G712>=AY$2,$AD712/($G712-2009),0)+IF($H712>=AY$2,$AE712/($H712-2009),0)+IF($I712>=AY$2,$AF712/($I712-2009),0)+IF($J712>=AY$2,$AG712/($J712-2009),0)+IF($K712>=AY$2,$AH712/($K712-2009),0)+IF($L712>=AY$2,$AI712/($L712-2009),0)+IF($M712>=AY$2,$AJ712/($M712-2009),0)+IF($N712>=AY$2,$AK712/($N712-2009),0)+IF($O712>=AY$2,$AL712/($O712-2009),0)+IF($P712>=AY$2,$AM712/($P712-2009),0)+IF($Q712>=AY$2,$AN712/($Q712-2009),0)+IF($R712>=AY$2,$AO712/($R712-2009),0)+IF($S712>=AY$2,$AP712/($S712-2009),0)+IF($T712>=AY$2,$AQ712/($T712-2009),0)+IF($U712>=AY$2,$AR712/($U712-2009),0)+IF($V712>=AY$2,$AS712/($V712-2009),0)+IF($W712>=AY$2,$AT712/($W712-2009),0)+IF($X712>=AY$2,$AU712/($X712-2009),0)+IF($Y712>=AY$2,$AV712/($Y712-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"+Genanskaffelsespriser!$B$34","v":"Gasdisponering, SRO"},"PE",{"$f":"Genanskaffelsespriser!$E$34","v":10},{"$f":"D$3+$C715","v":1915},1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA715:AV715)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D715>=AY$2,$AA715/($D715-2009),0)+IF($E715>=AY$2,$AB715/($E715-2009),0)+IF($F715>=AY$2,$AC715/($F715-2009),0)+IF($G715>=AY$2,$AD715/($G715-2009),0)+IF($H715>=AY$2,$AE715/($H715-2009),0)+IF($I715>=AY$2,$AF715/($I715-2009),0)+IF($J715>=AY$2,$AG715/($J715-2009),0)+IF($K715>=AY$2,$AH715/($K715-2009),0)+IF($L715>=AY$2,$AI715/($L715-2009),0)+IF($M715>=AY$2,$AJ715/($M715-2009),0)+IF($N715>=AY$2,$AK715/($N715-2009),0)+IF($O715>=AY$2,$AL715/($O715-2009),0)+IF($P715>=AY$2,$AM715/($P715-2009),0)+IF($Q715>=AY$2,$AN715/($Q715-2009),0)+IF($R715>=AY$2,$AO715/($R715-2009),0)+IF($S715>=AY$2,$AP715/($S715-2009),0)+IF($T715>=AY$2,$AQ715/($T715-2009),0)+IF($U715>=AY$2,$AR715/($U715-2009),0)+IF($V715>=AY$2,$AS715/($V715-2009),0)+IF($W715>=AY$2,$AT715/($W715-2009),0)+IF($X715>=AY$2,$AU715/($X715-2009),0)+IF($Y715>=AY$2,$AV715/($Y715-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!$B$36","v":"Gasdisponering - elproduktionsanlæg, Mek/EL"},"PE",{"$f":"Genanskaffelsespriser!$E$36","v":20},{"$f":"D$3+$C718","v":1925},{"$f":"E$3+$C718","v":1935},1945,1955,1965,1975,1985,1995,2002,2007,2012,2017,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA718:AV718)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D718>=AY$2,$AA718/($D718-2009),0)+IF($E718>=AY$2,$AB718/($E718-2009),0)+IF($F718>=AY$2,$AC718/($F718-2009),0)+IF($G718>=AY$2,$AD718/($G718-2009),0)+IF($H718>=AY$2,$AE718/($H718-2009),0)+IF($I718>=AY$2,$AF718/($I718-2009),0)+IF($J718>=AY$2,$AG718/($J718-2009),0)+IF($K718>=AY$2,$AH718/($K718-2009),0)+IF($L718>=AY$2,$AI718/($L718-2009),0)+IF($M718>=AY$2,$AJ718/($M718-2009),0)+IF($N718>=AY$2,$AK718/($N718-2009),0)+IF($O718>=AY$2,$AL718/($O718-2009),0)+IF($P718>=AY$2,$AM718/($P718-2009),0)+IF($Q718>=AY$2,$AN718/($Q718-2009),0)+IF($R718>=AY$2,$AO718/($R718-2009),0)+IF($S718>=AY$2,$AP718/($S718-2009),0)+IF($T718>=AY$2,$AQ718/($T718-2009),0)+IF($U718>=AY$2,$AR718/($U718-2009),0)+IF($V718>=AY$2,$AS718/($V718-2009),0)+IF($W718>=AY$2,$AT718/($W718-2009),0)+IF($X718>=AY$2,$AU718/($X718-2009),0)+IF($Y718>=AY$2,$AV718/($Y718-2009),0)","v":{"$error":"#REF!"}},{"$f":"IF($D718>=AZ$2,$AA718/($D718-2009),0)+IF($E718>=AZ$2,$AB718/($E718-2009),0)+IF($F718>=AZ$2,$AC718/($F718-2009),0)+IF($G718>=AZ$2,$AD718/($G718-2009),0)+IF($H718>=AZ$2,$AE718/($H718-2009),0)+IF($I718>=AZ$2,$AF718/($I718-2009),0)+IF($J718>=AZ$2,$AG718/($J718-2009),0)+IF($K718>=AZ$2,$AH718/($K718-2009),0)+IF($L718>=AZ$2,$AI718/($L718-2009),0)+IF($M718>=AZ$2,$AJ718/($M718-2009),0)+IF($N718>=AZ$2,$AK718/($N718-2009),0)+IF($O718>=AZ$2,$AL718/($O718-2009),0)+IF($P718>=AZ$2,$AM718/($P718-2009),0)+IF($Q718>=AZ$2,$AN718/($Q718-2009),0)+IF($R718>=AZ$2,$AO718/($R718-2009),0)+IF($S718>=AZ$2,$AP718/($S718-2009),0)+IF($T718>=AZ$2,$AQ718/($T718-2009),0)+IF($U718>=AZ$2,$AR718/($U718-2009),0)+IF($V718>=AZ$2,$AS718/($V718-2009),0)+IF($W718>=AZ$2,$AT718/($W718-2009),0)+IF($X718>=AZ$2,$AU718/($X718-2009),0)+IF($Y718>=AZ$2,$AV718/($Y718-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D718>=DL$2,$AA718/($D718-2009),0)+IF($E718>=DL$2,$AB718/($E718-2009),0)+IF($F718>=DL$2,$AC718/($F718-2009),0)+IF($G718>=DL$2,$AD718/($G718-2009),0)+IF($H718>=DL$2,$AE718/($H718-2009),0)+IF($I718>=DL$2,$AF718/($I718-2009),0)+IF($J718>=DL$2,$AG718/($J718-2009),0)+IF($K718>=DL$2,$AH718/($K718-2009),0)+IF($L718>=DL$2,$AI718/($L718-2009),0)+IF($M718>=DL$2,$AJ718/($M718-2009),0)+IF($N718>=DL$2,$AK718/($N718-2009),0)+IF($O718>=DL$2,$AL718/($O718-2009),0)+IF($P718>=DL$2,$AM718/($P718-2009),0)+IF($Q718>=DL$2,$AN718/($Q718-2009),0)+IF($R718>=DL$2,$AO718/($R718-2009),0)+IF($S718>=DL$2,$AP718/($S718-2009),0)+IF($T718>=DL$2,$AQ718/($T718-2009),0)+IF($U718>=DL$2,$AR718/($U718-2009),0)+IF($V718>=DL$2,$AS718/($V718-2009),0)+IF($W718>=DL$2,$AT718/($W718-2009),0)+IF($X718>=DL$2,$AU718/($X718-2009),0)+IF($Y718>=DL$2,$AV718/($Y718-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"+Genanskaffelsespriser!$B$41","v":"Slutafvanding, slam - højteknologisk (centrifuger), Konstruktioner"},"PE",{"$f":"Genanskaffelsespriser!$E$41","v":60},{"$f":"D$3+$C724+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"E$3+$C724+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"F$3+$C724+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"G$3+$C724+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"H$3+$C724+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"I$3+$C724+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"J$3+$C724+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"K$3+$C724+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"L$3+$C724+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"M$3+$C724+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"N$3+$C724+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"O$3+$C724+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"P$3+$C724+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Q$3+$C724+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"R$3+$C724+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"S$3+$C724+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"T$3+$C724+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"U$3+$C724+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"V$3+$C724+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"W$3+$C724+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"X$3+$C724+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Y$3+$C724+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA724:AV724)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D724>=AY$2,$AA724/($D724-2009),0)+IF($E724>=AY$2,$AB724/($E724-2009),0)+IF($F724>=AY$2,$AC724/($F724-2009),0)+IF($G724>=AY$2,$AD724/($G724-2009),0)+IF($H724>=AY$2,$AE724/($H724-2009),0)+IF($I724>=AY$2,$AF724/($I724-2009),0)+IF($J724>=AY$2,$AG724/($J724-2009),0)+IF($K724>=AY$2,$AH724/($K724-2009),0)+IF($L724>=AY$2,$AI724/($L724-2009),0)+IF($M724>=AY$2,$AJ724/($M724-2009),0)+IF($N724>=AY$2,$AK724/($N724-2009),0)+IF($O724>=AY$2,$AL724/($O724-2009),0)+IF($P724>=AY$2,$AM724/($P724-2009),0)+IF($Q724>=AY$2,$AN724/($Q724-2009),0)+IF($R724>=AY$2,$AO724/($R724-2009),0)+IF($S724>=AY$2,$AP724/($S724-2009),0)+IF($T724>=AY$2,$AQ724/($T724-2009),0)+IF($U724>=AY$2,$AR724/($U724-2009),0)+IF($V724>=AY$2,$AS724/($V724-2009),0)+IF($W724>=AY$2,$AT724/($W724-2009),0)+IF($X724>=AY$2,$AU724/($X724-2009),0)+IF($Y724>=AY$2,$AV724/($Y724-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"+Genanskaffelsespriser!$B$43","v":"Slutafvanding, slam - højteknologisk (centrifuger), SRO"},"PE",{"$f":"Genanskaffelsespriser!$E$43","v":10},{"$f":"D$3+$C727","v":1915},1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA727:AV727)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D727>=AY$2,$AA727/($D727-2009),0)+IF($E727>=AY$2,$AB727/($E727-2009),0)+IF($F727>=AY$2,$AC727/($F727-2009),0)+IF($G727>=AY$2,$AD727/($G727-2009),0)+IF($H727>=AY$2,$AE727/($H727-2009),0)+IF($I727>=AY$2,$AF727/($I727-2009),0)+IF($J727>=AY$2,$AG727/($J727-2009),0)+IF($K727>=AY$2,$AH727/($K727-2009),0)+IF($L727>=AY$2,$AI727/($L727-2009),0)+IF($M727>=AY$2,$AJ727/($M727-2009),0)+IF($N727>=AY$2,$AK727/($N727-2009),0)+IF($O727>=AY$2,$AL727/($O727-2009),0)+IF($P727>=AY$2,$AM727/($P727-2009),0)+IF($Q727>=AY$2,$AN727/($Q727-2009),0)+IF($R727>=AY$2,$AO727/($R727-2009),0)+IF($S727>=AY$2,$AP727/($S727-2009),0)+IF($T727>=AY$2,$AQ727/($T727-2009),0)+IF($U727>=AY$2,$AR727/($U727-2009),0)+IF($V727>=AY$2,$AS727/($V727-2009),0)+IF($W727>=AY$2,$AT727/($W727-2009),0)+IF($X727>=AY$2,$AU727/($X727-2009),0)+IF($Y727>=AY$2,$AV727/($Y727-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Renseanlæg >= 5.000 PE, Slamdisponering",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+SUM(AW729:AW740)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"SUM(AY729:AY740)","v":{"$error":"#REF!"}},{"$f":"SUM(AZ729:AZ740)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"SUM(DL729:DL740)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"+Genanskaffelsespriser!$B$46","v":"Slutdisponering, slam - lavteknologisk (slammineralisering), Mek/EL"},"PE",{"$f":"Genanskaffelsespriser!$E$46","v":20},{"$f":"D$3+$C731","v":1925},{"$f":"E$3+$C731","v":1935},1945,1955,1965,1975,1985,1995,2002,2007,2012,2017,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA731:AV731)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D731>=AY$2,$AA731/($D731-2009),0)+IF($E731>=AY$2,$AB731/($E731-2009),0)+IF($F731>=AY$2,$AC731/($F731-2009),0)+IF($G731>=AY$2,$AD731/($G731-2009),0)+IF($H731>=AY$2,$AE731/($H731-2009),0)+IF($I731>=AY$2,$AF731/($I731-2009),0)+IF($J731>=AY$2,$AG731/($J731-2009),0)+IF($K731>=AY$2,$AH731/($K731-2009),0)+IF($L731>=AY$2,$AI731/($L731-2009),0)+IF($M731>=AY$2,$AJ731/($M731-2009),0)+IF($N731>=AY$2,$AK731/($N731-2009),0)+IF($O731>=AY$2,$AL731/($O731-2009),0)+IF($P731>=AY$2,$AM731/($P731-2009),0)+IF($Q731>=AY$2,$AN731/($Q731-2009),0)+IF($R731>=AY$2,$AO731/($R731-2009),0)+IF($S731>=AY$2,$AP731/($S731-2009),0)+IF($T731>=AY$2,$AQ731/($T731-2009),0)+IF($U731>=AY$2,$AR731/($U731-2009),0)+IF($V731>=AY$2,$AS731/($V731-2009),0)+IF($W731>=AY$2,$AT731/($W731-2009),0)+IF($X731>=AY$2,$AU731/($X731-2009),0)+IF($Y731>=AY$2,$AV731/($Y731-2009),0)","v":{"$error":"#REF!"}},{"$f":"IF($D731>=AZ$2,$AA731/($D731-2009),0)+IF($E731>=AZ$2,$AB731/($E731-2009),0)+IF($F731>=AZ$2,$AC731/($F731-2009),0)+IF($G731>=AZ$2,$AD731/($G731-2009),0)+IF($H731>=AZ$2,$AE731/($H731-2009),0)+IF($I731>=AZ$2,$AF731/($I731-2009),0)+IF($J731>=AZ$2,$AG731/($J731-2009),0)+IF($K731>=AZ$2,$AH731/($K731-2009),0)+IF($L731>=AZ$2,$AI731/($L731-2009),0)+IF($M731>=AZ$2,$AJ731/($M731-2009),0)+IF($N731>=AZ$2,$AK731/($N731-2009),0)+IF($O731>=AZ$2,$AL731/($O731-2009),0)+IF($P731>=AZ$2,$AM731/($P731-2009),0)+IF($Q731>=AZ$2,$AN731/($Q731-2009),0)+IF($R731>=AZ$2,$AO731/($R731-2009),0)+IF($S731>=AZ$2,$AP731/($S731-2009),0)+IF($T731>=AZ$2,$AQ731/($T731-2009),0)+IF($U731>=AZ$2,$AR731/($U731-2009),0)+IF($V731>=AZ$2,$AS731/($V731-2009),0)+IF($W731>=AZ$2,$AT731/($W731-2009),0)+IF($X731>=AZ$2,$AU731/($X731-2009),0)+IF($Y731>=AZ$2,$AV731/($Y731-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D731>=DL$2,$AA731/($D731-2009),0)+IF($E731>=DL$2,$AB731/($E731-2009),0)+IF($F731>=DL$2,$AC731/($F731-2009),0)+IF($G731>=DL$2,$AD731/($G731-2009),0)+IF($H731>=DL$2,$AE731/($H731-2009),0)+IF($I731>=DL$2,$AF731/($I731-2009),0)+IF($J731>=DL$2,$AG731/($J731-2009),0)+IF($K731>=DL$2,$AH731/($K731-2009),0)+IF($L731>=DL$2,$AI731/($L731-2009),0)+IF($M731>=DL$2,$AJ731/($M731-2009),0)+IF($N731>=DL$2,$AK731/($N731-2009),0)+IF($O731>=DL$2,$AL731/($O731-2009),0)+IF($P731>=DL$2,$AM731/($P731-2009),0)+IF($Q731>=DL$2,$AN731/($Q731-2009),0)+IF($R731>=DL$2,$AO731/($R731-2009),0)+IF($S731>=DL$2,$AP731/($S731-2009),0)+IF($T731>=DL$2,$AQ731/($T731-2009),0)+IF($U731>=DL$2,$AR731/($U731-2009),0)+IF($V731>=DL$2,$AS731/($V731-2009),0)+IF($W731>=DL$2,$AT731/($W731-2009),0)+IF($X731>=DL$2,$AU731/($X731-2009),0)+IF($Y731>=DL$2,$AV731/($Y731-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"+Genanskaffelsespriser!$B$51","v":"Slutdisponering, slam - højteknologisk (slamtørring og -forbrænding), Konstruktioner"},"PE",{"$f":"Genanskaffelsespriser!$E$51","v":60},{"$f":"D$3+$C737+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"E$3+$C737+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"F$3+$C737+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"G$3+$C737+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"H$3+$C737+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"I$3+$C737+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"J$3+$C737+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"K$3+$C737+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"L$3+$C737+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"M$3+$C737+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"N$3+$C737+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"O$3+$C737+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"P$3+$C737+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Q$3+$C737+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"R$3+$C737+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"S$3+$C737+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"T$3+$C737+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"U$3+$C737+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"V$3+$C737+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"W$3+$C737+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"X$3+$C737+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Y$3+$C737+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA737:AV737)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D737>=AY$2,$AA737/($D737-2009),0)+IF($E737>=AY$2,$AB737/($E737-2009),0)+IF($F737>=AY$2,$AC737/($F737-2009),0)+IF($G737>=AY$2,$AD737/($G737-2009),0)+IF($H737>=AY$2,$AE737/($H737-2009),0)+IF($I737>=AY$2,$AF737/($I737-2009),0)+IF($J737>=AY$2,$AG737/($J737-2009),0)+IF($K737>=AY$2,$AH737/($K737-2009),0)+IF($L737>=AY$2,$AI737/($L737-2009),0)+IF($M737>=AY$2,$AJ737/($M737-2009),0)+IF($N737>=AY$2,$AK737/($N737-2009),0)+IF($O737>=AY$2,$AL737/($O737-2009),0)+IF($P737>=AY$2,$AM737/($P737-2009),0)+IF($Q737>=AY$2,$AN737/($Q737-2009),0)+IF($R737>=AY$2,$AO737/($R737-2009),0)+IF($S737>=AY$2,$AP737/($S737-2009),0)+IF($T737>=AY$2,$AQ737/($T737-2009),0)+IF($U737>=AY$2,$AR737/($U737-2009),0)+IF($V737>=AY$2,$AS737/($V737-2009),0)+IF($W737>=AY$2,$AT737/($W737-2009),0)+IF($X737>=AY$2,$AU737/($X737-2009),0)+IF($Y737>=AY$2,$AV737/($Y737-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"+Genanskaffelsespriser!$B$53","v":"Slutdisponering, slam - højteknologisk (slamtørring og -forbrænding), SRO"},"PE",{"$f":"Genanskaffelsespriser!$E$53","v":10},{"$f":"D$3+$C740","v":1915},1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,{"$f":"SUM(Z741)","v":0},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA740:AV740)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D740>=AY$2,$AA740/($D740-2009),0)+IF($E740>=AY$2,$AB740/($E740-2009),0)+IF($F740>=AY$2,$AC740/($F740-2009),0)+IF($G740>=AY$2,$AD740/($G740-2009),0)+IF($H740>=AY$2,$AE740/($H740-2009),0)+IF($I740>=AY$2,$AF740/($I740-2009),0)+IF($J740>=AY$2,$AG740/($J740-2009),0)+IF($K740>=AY$2,$AH740/($K740-2009),0)+IF($L740>=AY$2,$AI740/($L740-2009),0)+IF($M740>=AY$2,$AJ740/($M740-2009),0)+IF($N740>=AY$2,$AK740/($N740-2009),0)+IF($O740>=AY$2,$AL740/($O740-2009),0)+IF($P740>=AY$2,$AM740/($P740-2009),0)+IF($Q740>=AY$2,$AN740/($Q740-2009),0)+IF($R740>=AY$2,$AO740/($R740-2009),0)+IF($S740>=AY$2,$AP740/($S740-2009),0)+IF($T740>=AY$2,$AQ740/($T740-2009),0)+IF($U740>=AY$2,$AR740/($U740-2009),0)+IF($V740>=AY$2,$AS740/($V740-2009),0)+IF($W740>=AY$2,$AT740/($W740-2009),0)+IF($X740>=AY$2,$AU740/($X740-2009),0)+IF($Y740>=AY$2,$AV740/($Y740-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Renseanlæg >= 5.000 PE, Vandbehandling",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW746:AW769)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"SUM(AY746:AY769)","v":{"$error":"#REF!"}},{"$f":"SUM(AZ746:AZ769)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"SUM(DL746:DL769)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"+Genanskaffelsespriser!$B$9","v":"Indløb med riste, SRO"},"PE",{"$f":"Genanskaffelsespriser!$E$9","v":10},{"$f":"D$3+$C749","v":1915},1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA749:AV749)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D749>=AY$2,$AA749/($D749-2009),0)+IF($E749>=AY$2,$AB749/($E749-2009),0)+IF($F749>=AY$2,$AC749/($F749-2009),0)+IF($G749>=AY$2,$AD749/($G749-2009),0)+IF($H749>=AY$2,$AE749/($H749-2009),0)+IF($I749>=AY$2,$AF749/($I749-2009),0)+IF($J749>=AY$2,$AG749/($J749-2009),0)+IF($K749>=AY$2,$AH749/($K749-2009),0)+IF($L749>=AY$2,$AI749/($L749-2009),0)+IF($M749>=AY$2,$AJ749/($M749-2009),0)+IF($N749>=AY$2,$AK749/($N749-2009),0)+IF($O749>=AY$2,$AL749/($O749-2009),0)+IF($P749>=AY$2,$AM749/($P749-2009),0)+IF($Q749>=AY$2,$AN749/($Q749-2009),0)+IF($R749>=AY$2,$AO749/($R749-2009),0)+IF($S749>=AY$2,$AP749/($S749-2009),0)+IF($T749>=AY$2,$AQ749/($T749-2009),0)+IF($U749>=AY$2,$AR749/($U749-2009),0)+IF($V749>=AY$2,$AS749/($V749-2009),0)+IF($W749>=AY$2,$AT749/($W749-2009),0)+IF($X749>=AY$2,$AU749/($X749-2009),0)+IF($Y749>=AY$2,$AV749/($Y749-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!$B$10","v":"Sand- og fedtfang, Kontruktioner"},"PE",{"$f":"Genanskaffelsespriser!$E$10","v":60},{"$f":"D$3+$C750+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"E$3+$C750+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"F$3+$C750+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"G$3+$C750+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"H$3+$C750+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"I$3+$C750+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"J$3+$C750+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"K$3+$C750+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"L$3+$C750+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"M$3+$C750+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"N$3+$C750+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"O$3+$C750+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"P$3+$C750+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Q$3+$C750+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"R$3+$C750+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"S$3+$C750+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"T$3+$C750+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"U$3+$C750+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"V$3+$C750+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"W$3+$C750+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"X$3+$C750+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Y$3+$C750+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA750:AV750)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D750>=AY$2,$AA750/($D750-2009),0)+IF($E750>=AY$2,$AB750/($E750-2009),0)+IF($F750>=AY$2,$AC750/($F750-2009),0)+IF($G750>=AY$2,$AD750/($G750-2009),0)+IF($H750>=AY$2,$AE750/($H750-2009),0)+IF($I750>=AY$2,$AF750/($I750-2009),0)+IF($J750>=AY$2,$AG750/($J750-2009),0)+IF($K750>=AY$2,$AH750/($K750-2009),0)+IF($L750>=AY$2,$AI750/($L750-2009),0)+IF($M750>=AY$2,$AJ750/($M750-2009),0)+IF($N750>=AY$2,$AK750/($N750-2009),0)+IF($O750>=AY$2,$AL750/($O750-2009),0)+IF($P750>=AY$2,$AM750/($P750-2009),0)+IF($Q750>=AY$2,$AN750/($Q750-2009),0)+IF($R750>=AY$2,$AO750/($R750-2009),0)+IF($S750>=AY$2,$AP750/($S750-2009),0)+IF($T750>=AY$2,$AQ750/($T750-2009),0)+IF($U750>=AY$2,$AR750/($U750-2009),0)+IF($V750>=AY$2,$AS750/($V750-2009),0)+IF($W750>=AY$2,$AT750/($W750-2009),0)+IF($X750>=AY$2,$AU750/($X750-2009),0)+IF($Y750>=AY$2,$AV750/($Y750-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"+Genanskaffelsespriser!$B$12","v":"Sand- og fedtfang, SRO"},"PE",{"$f":"Genanskaffelsespriser!$E$12","v":10},{"$f":"D$3+$C753","v":1915},1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA753:AV753)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D753>=AY$2,$AA753/($D753-2009),0)+IF($E753>=AY$2,$AB753/($E753-2009),0)+IF($F753>=AY$2,$AC753/($F753-2009),0)+IF($G753>=AY$2,$AD753/($G753-2009),0)+IF($H753>=AY$2,$AE753/($H753-2009),0)+IF($I753>=AY$2,$AF753/($I753-2009),0)+IF($J753>=AY$2,$AG753/($J753-2009),0)+IF($K753>=AY$2,$AH753/($K753-2009),0)+IF($L753>=AY$2,$AI753/($L753-2009),0)+IF($M753>=AY$2,$AJ753/($M753-2009),0)+IF($N753>=AY$2,$AK753/($N753-2009),0)+IF($O753>=AY$2,$AL753/($O753-2009),0)+IF($P753>=AY$2,$AM753/($P753-2009),0)+IF($Q753>=AY$2,$AN753/($Q753-2009),0)+IF($R753>=AY$2,$AO753/($R753-2009),0)+IF($S753>=AY$2,$AP753/($S753-2009),0)+IF($T753>=AY$2,$AQ753/($T753-2009),0)+IF($U753>=AY$2,$AR753/($U753-2009),0)+IF($V753>=AY$2,$AS753/($V753-2009),0)+IF($W753>=AY$2,$AT753/($W753-2009),0)+IF($X753>=AY$2,$AU753/($X753-2009),0)+IF($Y753>=AY$2,$AV753/($Y753-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!$B$15","v":"Forklaring, SRO"},"PE",{"$f":"Genanskaffelsespriser!$E$15","v":10},{"$f":"D$3+$C757","v":1915},1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA757:AV757)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D757>=AY$2,$AA757/($D757-2009),0)+IF($E757>=AY$2,$AB757/($E757-2009),0)+IF($F757>=AY$2,$AC757/($F757-2009),0)+IF($G757>=AY$2,$AD757/($G757-2009),0)+IF($H757>=AY$2,$AE757/($H757-2009),0)+IF($I757>=AY$2,$AF757/($I757-2009),0)+IF($J757>=AY$2,$AG757/($J757-2009),0)+IF($K757>=AY$2,$AH757/($K757-2009),0)+IF($L757>=AY$2,$AI757/($L757-2009),0)+IF($M757>=AY$2,$AJ757/($M757-2009),0)+IF($N757>=AY$2,$AK757/($N757-2009),0)+IF($O757>=AY$2,$AL757/($O757-2009),0)+IF($P757>=AY$2,$AM757/($P757-2009),0)+IF($Q757>=AY$2,$AN757/($Q757-2009),0)+IF($R757>=AY$2,$AO757/($R757-2009),0)+IF($S757>=AY$2,$AP757/($S757-2009),0)+IF($T757>=AY$2,$AQ757/($T757-2009),0)+IF($U757>=AY$2,$AR757/($U757-2009),0)+IF($V757>=AY$2,$AS757/($V757-2009),0)+IF($W757>=AY$2,$AT757/($W757-2009),0)+IF($X757>=AY$2,$AU757/($X757-2009),0)+IF($Y757>=AY$2,$AV757/($Y757-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!$B$17","v":"Beluftningstanke, Mek/EL"},"PE",{"$f":"Genanskaffelsespriser!$E$17","v":20},{"$f":"D$3+$C760","v":1925},{"$f":"E$3+$C760","v":1935},1945,1955,1965,1975,1985,1995,2002,2007,2012,2017,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA760:AV760)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D760>=AY$2,$AA760/($D760-2009),0)+IF($E760>=AY$2,$AB760/($E760-2009),0)+IF($F760>=AY$2,$AC760/($F760-2009),0)+IF($G760>=AY$2,$AD760/($G760-2009),0)+IF($H760>=AY$2,$AE760/($H760-2009),0)+IF($I760>=AY$2,$AF760/($I760-2009),0)+IF($J760>=AY$2,$AG760/($J760-2009),0)+IF($K760>=AY$2,$AH760/($K760-2009),0)+IF($L760>=AY$2,$AI760/($L760-2009),0)+IF($M760>=AY$2,$AJ760/($M760-2009),0)+IF($N760>=AY$2,$AK760/($N760-2009),0)+IF($O760>=AY$2,$AL760/($O760-2009),0)+IF($P760>=AY$2,$AM760/($P760-2009),0)+IF($Q760>=AY$2,$AN760/($Q760-2009),0)+IF($R760>=AY$2,$AO760/($R760-2009),0)+IF($S760>=AY$2,$AP760/($S760-2009),0)+IF($T760>=AY$2,$AQ760/($T760-2009),0)+IF($U760>=AY$2,$AR760/($U760-2009),0)+IF($V760>=AY$2,$AS760/($V760-2009),0)+IF($W760>=AY$2,$AT760/($W760-2009),0)+IF($X760>=AY$2,$AU760/($X760-2009),0)+IF($Y760>=AY$2,$AV760/($Y760-2009),0)","v":{"$error":"#REF!"}},{"$f":"IF($D760>=AZ$2,$AA760/($D760-2009),0)+IF($E760>=AZ$2,$AB760/($E760-2009),0)+IF($F760>=AZ$2,$AC760/($F760-2009),0)+IF($G760>=AZ$2,$AD760/($G760-2009),0)+IF($H760>=AZ$2,$AE760/($H760-2009),0)+IF($I760>=AZ$2,$AF760/($I760-2009),0)+IF($J760>=AZ$2,$AG760/($J760-2009),0)+IF($K760>=AZ$2,$AH760/($K760-2009),0)+IF($L760>=AZ$2,$AI760/($L760-2009),0)+IF($M760>=AZ$2,$AJ760/($M760-2009),0)+IF($N760>=AZ$2,$AK760/($N760-2009),0)+IF($O760>=AZ$2,$AL760/($O760-2009),0)+IF($P760>=AZ$2,$AM760/($P760-2009),0)+IF($Q760>=AZ$2,$AN760/($Q760-2009),0)+IF($R760>=AZ$2,$AO760/($R760-2009),0)+IF($S760>=AZ$2,$AP760/($S760-2009),0)+IF($T760>=AZ$2,$AQ760/($T760-2009),0)+IF($U760>=AZ$2,$AR760/($U760-2009),0)+IF($V760>=AZ$2,$AS760/($V760-2009),0)+IF($W760>=AZ$2,$AT760/($W760-2009),0)+IF($X760>=AZ$2,$AU760/($X760-2009),0)+IF($Y760>=AZ$2,$AV760/($Y760-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D760>=DL$2,$AA760/($D760-2009),0)+IF($E760>=DL$2,$AB760/($E760-2009),0)+IF($F760>=DL$2,$AC760/($F760-2009),0)+IF($G760>=DL$2,$AD760/($G760-2009),0)+IF($H760>=DL$2,$AE760/($H760-2009),0)+IF($I760>=DL$2,$AF760/($I760-2009),0)+IF($J760>=DL$2,$AG760/($J760-2009),0)+IF($K760>=DL$2,$AH760/($K760-2009),0)+IF($L760>=DL$2,$AI760/($L760-2009),0)+IF($M760>=DL$2,$AJ760/($M760-2009),0)+IF($N760>=DL$2,$AK760/($N760-2009),0)+IF($O760>=DL$2,$AL760/($O760-2009),0)+IF($P760>=DL$2,$AM760/($P760-2009),0)+IF($Q760>=DL$2,$AN760/($Q760-2009),0)+IF($R760>=DL$2,$AO760/($R760-2009),0)+IF($S760>=DL$2,$AP760/($S760-2009),0)+IF($T760>=DL$2,$AQ760/($T760-2009),0)+IF($U760>=DL$2,$AR760/($U760-2009),0)+IF($V760>=DL$2,$AS760/($V760-2009),0)+IF($W760>=DL$2,$AT760/($W760-2009),0)+IF($X760>=DL$2,$AU760/($X760-2009),0)+IF($Y760>=DL$2,$AV760/($Y760-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!$B$19","v":"Efterklaringstanke, Konstruktioner"},"PE",{"$f":"Genanskaffelsespriser!$E$19","v":60},{"$f":"D$3+$C762+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"E$3+$C762+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"F$3+$C762+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"G$3+$C762+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"H$3+$C762+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"I$3+$C762+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"J$3+$C762+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"K$3+$C762+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"L$3+$C762+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"M$3+$C762+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"N$3+$C762+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"O$3+$C762+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"P$3+$C762+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Q$3+$C762+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"R$3+$C762+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"S$3+$C762+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"T$3+$C762+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"U$3+$C762+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"V$3+$C762+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"W$3+$C762+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"X$3+$C762+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Y$3+$C762+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA762:AV762)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D762>=AY$2,$AA762/($D762-2009),0)+IF($E762>=AY$2,$AB762/($E762-2009),0)+IF($F762>=AY$2,$AC762/($F762-2009),0)+IF($G762>=AY$2,$AD762/($G762-2009),0)+IF($H762>=AY$2,$AE762/($H762-2009),0)+IF($I762>=AY$2,$AF762/($I762-2009),0)+IF($J762>=AY$2,$AG762/($J762-2009),0)+IF($K762>=AY$2,$AH762/($K762-2009),0)+IF($L762>=AY$2,$AI762/($L762-2009),0)+IF($M762>=AY$2,$AJ762/($M762-2009),0)+IF($N762>=AY$2,$AK762/($N762-2009),0)+IF($O762>=AY$2,$AL762/($O762-2009),0)+IF($P762>=AY$2,$AM762/($P762-2009),0)+IF($Q762>=AY$2,$AN762/($Q762-2009),0)+IF($R762>=AY$2,$AO762/($R762-2009),0)+IF($S762>=AY$2,$AP762/($S762-2009),0)+IF($T762>=AY$2,$AQ762/($T762-2009),0)+IF($U762>=AY$2,$AR762/($U762-2009),0)+IF($V762>=AY$2,$AS762/($V762-2009),0)+IF($W762>=AY$2,$AT762/($W762-2009),0)+IF($X762>=AY$2,$AU762/($X762-2009),0)+IF($Y762>=AY$2,$AV762/($Y762-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"+Genanskaffelsespriser!$B$22","v":"Efterbehandlingsanlæg (sandfilter), Konstruktioner"},"PE",{"$f":"Genanskaffelsespriser!$E$22","v":60},{"$f":"D$3+$C766+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"E$3+$C766+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"F$3+$C766+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"G$3+$C766+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"H$3+$C766+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"I$3+$C766+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"J$3+$C766+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"K$3+$C766+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"L$3+$C766+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"M$3+$C766+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"N$3+$C766+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"O$3+$C766+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"P$3+$C766+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Q$3+$C766+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"R$3+$C766+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"S$3+$C766+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"T$3+$C766+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"U$3+$C766+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"V$3+$C766+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"W$3+$C766+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"X$3+$C766+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Y$3+$C766+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA766:AV766)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D766>=AY$2,$AA766/($D766-2009),0)+IF($E766>=AY$2,$AB766/($E766-2009),0)+IF($F766>=AY$2,$AC766/($F766-2009),0)+IF($G766>=AY$2,$AD766/($G766-2009),0)+IF($H766>=AY$2,$AE766/($H766-2009),0)+IF($I766>=AY$2,$AF766/($I766-2009),0)+IF($J766>=AY$2,$AG766/($J766-2009),0)+IF($K766>=AY$2,$AH766/($K766-2009),0)+IF($L766>=AY$2,$AI766/($L766-2009),0)+IF($M766>=AY$2,$AJ766/($M766-2009),0)+IF($N766>=AY$2,$AK766/($N766-2009),0)+IF($O766>=AY$2,$AL766/($O766-2009),0)+IF($P766>=AY$2,$AM766/($P766-2009),0)+IF($Q766>=AY$2,$AN766/($Q766-2009),0)+IF($R766>=AY$2,$AO766/($R766-2009),0)+IF($S766>=AY$2,$AP766/($S766-2009),0)+IF($T766>=AY$2,$AQ766/($T766-2009),0)+IF($U766>=AY$2,$AR766/($U766-2009),0)+IF($V766>=AY$2,$AS766/($V766-2009),0)+IF($W766>=AY$2,$AT766/($W766-2009),0)+IF($X766>=AY$2,$AU766/($X766-2009),0)+IF($Y766>=AY$2,$AV766/($Y766-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"+Genanskaffelsespriser!$B$24","v":"Efterbehandlingsanlæg (sandfilter), SRO"},"PE",{"$f":"Genanskaffelsespriser!$E$24","v":10},{"$f":"D$3+$C769","v":1915},1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA769:AV769)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D769>=AY$2,$AA769/($D769-2009),0)+IF($E769>=AY$2,$AB769/($E769-2009),0)+IF($F769>=AY$2,$AC769/($F769-2009),0)+IF($G769>=AY$2,$AD769/($G769-2009),0)+IF($H769>=AY$2,$AE769/($H769-2009),0)+IF($I769>=AY$2,$AF769/($I769-2009),0)+IF($J769>=AY$2,$AG769/($J769-2009),0)+IF($K769>=AY$2,$AH769/($K769-2009),0)+IF($L769>=AY$2,$AI769/($L769-2009),0)+IF($M769>=AY$2,$AJ769/($M769-2009),0)+IF($N769>=AY$2,$AK769/($N769-2009),0)+IF($O769>=AY$2,$AL769/($O769-2009),0)+IF($P769>=AY$2,$AM769/($P769-2009),0)+IF($Q769>=AY$2,$AN769/($Q769-2009),0)+IF($R769>=AY$2,$AO769/($R769-2009),0)+IF($S769>=AY$2,$AP769/($S769-2009),0)+IF($T769>=AY$2,$AQ769/($T769-2009),0)+IF($U769>=AY$2,$AR769/($U769-2009),0)+IF($V769>=AY$2,$AS769/($V769-2009),0)+IF($W769>=AY$2,$AT769/($W769-2009),0)+IF($X769>=AY$2,$AU769/($X769-2009),0)+IF($Y769>=AY$2,$AV769/($Y769-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Renseanlæg >= 5.000 PE, Slambehandling",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW771:AW794)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"SUM(AY771:AY794)","v":{"$error":"#REF!"}},{"$f":"SUM(AZ771:AZ794)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"SUM(DL771:DL794)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"+Genanskaffelsespriser!$B$27","v":"Forafvanding, slam, Mek/EL"},"PE",{"$f":"Genanskaffelsespriser!$E$27","v":20},{"$f":"D$3+$C773","v":1925},{"$f":"E$3+$C773","v":1935},1945,1955,1965,1975,1985,1995,2002,2007,2012,2017,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA773:AV773)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D773>=AY$2,$AA773/($D773-2009),0)+IF($E773>=AY$2,$AB773/($E773-2009),0)+IF($F773>=AY$2,$AC773/($F773-2009),0)+IF($G773>=AY$2,$AD773/($G773-2009),0)+IF($H773>=AY$2,$AE773/($H773-2009),0)+IF($I773>=AY$2,$AF773/($I773-2009),0)+IF($J773>=AY$2,$AG773/($J773-2009),0)+IF($K773>=AY$2,$AH773/($K773-2009),0)+IF($L773>=AY$2,$AI773/($L773-2009),0)+IF($M773>=AY$2,$AJ773/($M773-2009),0)+IF($N773>=AY$2,$AK773/($N773-2009),0)+IF($O773>=AY$2,$AL773/($O773-2009),0)+IF($P773>=AY$2,$AM773/($P773-2009),0)+IF($Q773>=AY$2,$AN773/($Q773-2009),0)+IF($R773>=AY$2,$AO773/($R773-2009),0)+IF($S773>=AY$2,$AP773/($S773-2009),0)+IF($T773>=AY$2,$AQ773/($T773-2009),0)+IF($U773>=AY$2,$AR773/($U773-2009),0)+IF($V773>=AY$2,$AS773/($V773-2009),0)+IF($W773>=AY$2,$AT773/($W773-2009),0)+IF($X773>=AY$2,$AU773/($X773-2009),0)+IF($Y773>=AY$2,$AV773/($Y773-2009),0)","v":{"$error":"#REF!"}},{"$f":"IF($D773>=AZ$2,$AA773/($D773-2009),0)+IF($E773>=AZ$2,$AB773/($E773-2009),0)+IF($F773>=AZ$2,$AC773/($F773-2009),0)+IF($G773>=AZ$2,$AD773/($G773-2009),0)+IF($H773>=AZ$2,$AE773/($H773-2009),0)+IF($I773>=AZ$2,$AF773/($I773-2009),0)+IF($J773>=AZ$2,$AG773/($J773-2009),0)+IF($K773>=AZ$2,$AH773/($K773-2009),0)+IF($L773>=AZ$2,$AI773/($L773-2009),0)+IF($M773>=AZ$2,$AJ773/($M773-2009),0)+IF($N773>=AZ$2,$AK773/($N773-2009),0)+IF($O773>=AZ$2,$AL773/($O773-2009),0)+IF($P773>=AZ$2,$AM773/($P773-2009),0)+IF($Q773>=AZ$2,$AN773/($Q773-2009),0)+IF($R773>=AZ$2,$AO773/($R773-2009),0)+IF($S773>=AZ$2,$AP773/($S773-2009),0)+IF($T773>=AZ$2,$AQ773/($T773-2009),0)+IF($U773>=AZ$2,$AR773/($U773-2009),0)+IF($V773>=AZ$2,$AS773/($V773-2009),0)+IF($W773>=AZ$2,$AT773/($W773-2009),0)+IF($X773>=AZ$2,$AU773/($X773-2009),0)+IF($Y773>=AZ$2,$AV773/($Y773-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D773>=DL$2,$AA773/($D773-2009),0)+IF($E773>=DL$2,$AB773/($E773-2009),0)+IF($F773>=DL$2,$AC773/($F773-2009),0)+IF($G773>=DL$2,$AD773/($G773-2009),0)+IF($H773>=DL$2,$AE773/($H773-2009),0)+IF($I773>=DL$2,$AF773/($I773-2009),0)+IF($J773>=DL$2,$AG773/($J773-2009),0)+IF($K773>=DL$2,$AH773/($K773-2009),0)+IF($L773>=DL$2,$AI773/($L773-2009),0)+IF($M773>=DL$2,$AJ773/($M773-2009),0)+IF($N773>=DL$2,$AK773/($N773-2009),0)+IF($O773>=DL$2,$AL773/($O773-2009),0)+IF($P773>=DL$2,$AM773/($P773-2009),0)+IF($Q773>=DL$2,$AN773/($Q773-2009),0)+IF($R773>=DL$2,$AO773/($R773-2009),0)+IF($S773>=DL$2,$AP773/($S773-2009),0)+IF($T773>=DL$2,$AQ773/($T773-2009),0)+IF($U773>=DL$2,$AR773/($U773-2009),0)+IF($V773>=DL$2,$AS773/($V773-2009),0)+IF($W773>=DL$2,$AT773/($W773-2009),0)+IF($X773>=DL$2,$AU773/($X773-2009),0)+IF($Y773>=DL$2,$AV773/($Y773-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!$B$29","v":"Rådnetanke, slam, Konstruktioner"},"PE",{"$f":"Genanskaffelsespriser!$E$29","v":60},{"$f":"D$3+$C775+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"E$3+$C775+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"F$3+$C775+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"G$3+$C775+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"H$3+$C775+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"I$3+$C775+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"J$3+$C775+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"K$3+$C775+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"L$3+$C775+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"M$3+$C775+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"N$3+$C775+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"O$3+$C775+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"P$3+$C775+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Q$3+$C775+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"R$3+$C775+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"S$3+$C775+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"T$3+$C775+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"U$3+$C775+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"V$3+$C775+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"W$3+$C775+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"X$3+$C775+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Y$3+$C775+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA775:AV775)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D775>=AY$2,$AA775/($D775-2009),0)+IF($E775>=AY$2,$AB775/($E775-2009),0)+IF($F775>=AY$2,$AC775/($F775-2009),0)+IF($G775>=AY$2,$AD775/($G775-2009),0)+IF($H775>=AY$2,$AE775/($H775-2009),0)+IF($I775>=AY$2,$AF775/($I775-2009),0)+IF($J775>=AY$2,$AG775/($J775-2009),0)+IF($K775>=AY$2,$AH775/($K775-2009),0)+IF($L775>=AY$2,$AI775/($L775-2009),0)+IF($M775>=AY$2,$AJ775/($M775-2009),0)+IF($N775>=AY$2,$AK775/($N775-2009),0)+IF($O775>=AY$2,$AL775/($O775-2009),0)+IF($P775>=AY$2,$AM775/($P775-2009),0)+IF($Q775>=AY$2,$AN775/($Q775-2009),0)+IF($R775>=AY$2,$AO775/($R775-2009),0)+IF($S775>=AY$2,$AP775/($S775-2009),0)+IF($T775>=AY$2,$AQ775/($T775-2009),0)+IF($U775>=AY$2,$AR775/($U775-2009),0)+IF($V775>=AY$2,$AS775/($V775-2009),0)+IF($W775>=AY$2,$AT775/($W775-2009),0)+IF($X775>=AY$2,$AU775/($X775-2009),0)+IF($Y775>=AY$2,$AV775/($Y775-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"+Genanskaffelsespriser!$B$32","v":"Gasdisponering, Konstruktioner"},"PE",{"$f":"Genanskaffelsespriser!$E$32","v":60},{"$f":"D$3+$C779+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"E$3+$C779+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"F$3+$C779+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"G$3+$C779+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"H$3+$C779+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"I$3+$C779+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"J$3+$C779+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"K$3+$C779+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"L$3+$C779+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"M$3+$C779+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"N$3+$C779+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"O$3+$C779+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"P$3+$C779+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Q$3+$C779+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"R$3+$C779+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"S$3+$C779+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"T$3+$C779+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"U$3+$C779+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"V$3+$C779+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"W$3+$C779+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"X$3+$C779+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Y$3+$C779+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA779:AV779)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D779>=AY$2,$AA779/($D779-2009),0)+IF($E779>=AY$2,$AB779/($E779-2009),0)+IF($F779>=AY$2,$AC779/($F779-2009),0)+IF($G779>=AY$2,$AD779/($G779-2009),0)+IF($H779>=AY$2,$AE779/($H779-2009),0)+IF($I779>=AY$2,$AF779/($I779-2009),0)+IF($J779>=AY$2,$AG779/($J779-2009),0)+IF($K779>=AY$2,$AH779/($K779-2009),0)+IF($L779>=AY$2,$AI779/($L779-2009),0)+IF($M779>=AY$2,$AJ779/($M779-2009),0)+IF($N779>=AY$2,$AK779/($N779-2009),0)+IF($O779>=AY$2,$AL779/($O779-2009),0)+IF($P779>=AY$2,$AM779/($P779-2009),0)+IF($Q779>=AY$2,$AN779/($Q779-2009),0)+IF($R779>=AY$2,$AO779/($R779-2009),0)+IF($S779>=AY$2,$AP779/($S779-2009),0)+IF($T779>=AY$2,$AQ779/($T779-2009),0)+IF($U779>=AY$2,$AR779/($U779-2009),0)+IF($V779>=AY$2,$AS779/($V779-2009),0)+IF($W779>=AY$2,$AT779/($W779-2009),0)+IF($X779>=AY$2,$AU779/($X779-2009),0)+IF($Y779>=AY$2,$AV779/($Y779-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"+Genanskaffelsespriser!$B$34","v":"Gasdisponering, SRO"},"PE",{"$f":"Genanskaffelsespriser!$E$34","v":10},{"$f":"D$3+$C782","v":1915},1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA782:AV782)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D782>=AY$2,$AA782/($D782-2009),0)+IF($E782>=AY$2,$AB782/($E782-2009),0)+IF($F782>=AY$2,$AC782/($F782-2009),0)+IF($G782>=AY$2,$AD782/($G782-2009),0)+IF($H782>=AY$2,$AE782/($H782-2009),0)+IF($I782>=AY$2,$AF782/($I782-2009),0)+IF($J782>=AY$2,$AG782/($J782-2009),0)+IF($K782>=AY$2,$AH782/($K782-2009),0)+IF($L782>=AY$2,$AI782/($L782-2009),0)+IF($M782>=AY$2,$AJ782/($M782-2009),0)+IF($N782>=AY$2,$AK782/($N782-2009),0)+IF($O782>=AY$2,$AL782/($O782-2009),0)+IF($P782>=AY$2,$AM782/($P782-2009),0)+IF($Q782>=AY$2,$AN782/($Q782-2009),0)+IF($R782>=AY$2,$AO782/($R782-2009),0)+IF($S782>=AY$2,$AP782/($S782-2009),0)+IF($T782>=AY$2,$AQ782/($T782-2009),0)+IF($U782>=AY$2,$AR782/($U782-2009),0)+IF($V782>=AY$2,$AS782/($V782-2009),0)+IF($W782>=AY$2,$AT782/($W782-2009),0)+IF($X782>=AY$2,$AU782/($X782-2009),0)+IF($Y782>=AY$2,$AV782/($Y782-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!$B$36","v":"Gasdisponering - elproduktionsanlæg, Mek/EL"},"PE",{"$f":"Genanskaffelsespriser!$E$36","v":20},{"$f":"D$3+$C785","v":1925},{"$f":"E$3+$C785","v":1935},1945,1955,1965,1975,1985,1995,2002,2007,2012,2017,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA785:AV785)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D785>=AY$2,$AA785/($D785-2009),0)+IF($E785>=AY$2,$AB785/($E785-2009),0)+IF($F785>=AY$2,$AC785/($F785-2009),0)+IF($G785>=AY$2,$AD785/($G785-2009),0)+IF($H785>=AY$2,$AE785/($H785-2009),0)+IF($I785>=AY$2,$AF785/($I785-2009),0)+IF($J785>=AY$2,$AG785/($J785-2009),0)+IF($K785>=AY$2,$AH785/($K785-2009),0)+IF($L785>=AY$2,$AI785/($L785-2009),0)+IF($M785>=AY$2,$AJ785/($M785-2009),0)+IF($N785>=AY$2,$AK785/($N785-2009),0)+IF($O785>=AY$2,$AL785/($O785-2009),0)+IF($P785>=AY$2,$AM785/($P785-2009),0)+IF($Q785>=AY$2,$AN785/($Q785-2009),0)+IF($R785>=AY$2,$AO785/($R785-2009),0)+IF($S785>=AY$2,$AP785/($S785-2009),0)+IF($T785>=AY$2,$AQ785/($T785-2009),0)+IF($U785>=AY$2,$AR785/($U785-2009),0)+IF($V785>=AY$2,$AS785/($V785-2009),0)+IF($W785>=AY$2,$AT785/($W785-2009),0)+IF($X785>=AY$2,$AU785/($X785-2009),0)+IF($Y785>=AY$2,$AV785/($Y785-2009),0)","v":{"$error":"#REF!"}},{"$f":"IF($D785>=AZ$2,$AA785/($D785-2009),0)+IF($E785>=AZ$2,$AB785/($E785-2009),0)+IF($F785>=AZ$2,$AC785/($F785-2009),0)+IF($G785>=AZ$2,$AD785/($G785-2009),0)+IF($H785>=AZ$2,$AE785/($H785-2009),0)+IF($I785>=AZ$2,$AF785/($I785-2009),0)+IF($J785>=AZ$2,$AG785/($J785-2009),0)+IF($K785>=AZ$2,$AH785/($K785-2009),0)+IF($L785>=AZ$2,$AI785/($L785-2009),0)+IF($M785>=AZ$2,$AJ785/($M785-2009),0)+IF($N785>=AZ$2,$AK785/($N785-2009),0)+IF($O785>=AZ$2,$AL785/($O785-2009),0)+IF($P785>=AZ$2,$AM785/($P785-2009),0)+IF($Q785>=AZ$2,$AN785/($Q785-2009),0)+IF($R785>=AZ$2,$AO785/($R785-2009),0)+IF($S785>=AZ$2,$AP785/($S785-2009),0)+IF($T785>=AZ$2,$AQ785/($T785-2009),0)+IF($U785>=AZ$2,$AR785/($U785-2009),0)+IF($V785>=AZ$2,$AS785/($V785-2009),0)+IF($W785>=AZ$2,$AT785/($W785-2009),0)+IF($X785>=AZ$2,$AU785/($X785-2009),0)+IF($Y785>=AZ$2,$AV785/($Y785-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D785>=DL$2,$AA785/($D785-2009),0)+IF($E785>=DL$2,$AB785/($E785-2009),0)+IF($F785>=DL$2,$AC785/($F785-2009),0)+IF($G785>=DL$2,$AD785/($G785-2009),0)+IF($H785>=DL$2,$AE785/($H785-2009),0)+IF($I785>=DL$2,$AF785/($I785-2009),0)+IF($J785>=DL$2,$AG785/($J785-2009),0)+IF($K785>=DL$2,$AH785/($K785-2009),0)+IF($L785>=DL$2,$AI785/($L785-2009),0)+IF($M785>=DL$2,$AJ785/($M785-2009),0)+IF($N785>=DL$2,$AK785/($N785-2009),0)+IF($O785>=DL$2,$AL785/($O785-2009),0)+IF($P785>=DL$2,$AM785/($P785-2009),0)+IF($Q785>=DL$2,$AN785/($Q785-2009),0)+IF($R785>=DL$2,$AO785/($R785-2009),0)+IF($S785>=DL$2,$AP785/($S785-2009),0)+IF($T785>=DL$2,$AQ785/($T785-2009),0)+IF($U785>=DL$2,$AR785/($U785-2009),0)+IF($V785>=DL$2,$AS785/($V785-2009),0)+IF($W785>=DL$2,$AT785/($W785-2009),0)+IF($X785>=DL$2,$AU785/($X785-2009),0)+IF($Y785>=DL$2,$AV785/($Y785-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"+Genanskaffelsespriser!$B$41","v":"Slutafvanding, slam - højteknologisk (centrifuger), Konstruktioner"},"PE",{"$f":"Genanskaffelsespriser!$E$41","v":60},{"$f":"D$3+$C791+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"E$3+$C791+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"F$3+$C791+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"G$3+$C791+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"H$3+$C791+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"I$3+$C791+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"J$3+$C791+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"K$3+$C791+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"L$3+$C791+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"M$3+$C791+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"N$3+$C791+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"O$3+$C791+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"P$3+$C791+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Q$3+$C791+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"R$3+$C791+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"S$3+$C791+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"T$3+$C791+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"U$3+$C791+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"V$3+$C791+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"W$3+$C791+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"X$3+$C791+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Y$3+$C791+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA791:AV791)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D791>=AY$2,$AA791/($D791-2009),0)+IF($E791>=AY$2,$AB791/($E791-2009),0)+IF($F791>=AY$2,$AC791/($F791-2009),0)+IF($G791>=AY$2,$AD791/($G791-2009),0)+IF($H791>=AY$2,$AE791/($H791-2009),0)+IF($I791>=AY$2,$AF791/($I791-2009),0)+IF($J791>=AY$2,$AG791/($J791-2009),0)+IF($K791>=AY$2,$AH791/($K791-2009),0)+IF($L791>=AY$2,$AI791/($L791-2009),0)+IF($M791>=AY$2,$AJ791/($M791-2009),0)+IF($N791>=AY$2,$AK791/($N791-2009),0)+IF($O791>=AY$2,$AL791/($O791-2009),0)+IF($P791>=AY$2,$AM791/($P791-2009),0)+IF($Q791>=AY$2,$AN791/($Q791-2009),0)+IF($R791>=AY$2,$AO791/($R791-2009),0)+IF($S791>=AY$2,$AP791/($S791-2009),0)+IF($T791>=AY$2,$AQ791/($T791-2009),0)+IF($U791>=AY$2,$AR791/($U791-2009),0)+IF($V791>=AY$2,$AS791/($V791-2009),0)+IF($W791>=AY$2,$AT791/($W791-2009),0)+IF($X791>=AY$2,$AU791/($X791-2009),0)+IF($Y791>=AY$2,$AV791/($Y791-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
["Levetidsforlængelse","år","-",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Renseanlæg >= 5.000 PE, Slamdisponering",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+SUM(AW796:AW807)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"SUM(AY796:AY807)","v":{"$error":"#REF!"}},{"$f":"SUM(AZ796:AZ807)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"SUM(DL796:DL807)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"+Genanskaffelsespriser!$B$46","v":"Slutdisponering, slam - lavteknologisk (slammineralisering), Mek/EL"},"PE",{"$f":"Genanskaffelsespriser!$E$46","v":20},{"$f":"D$3+$C798","v":1925},{"$f":"E$3+$C798","v":1935},1945,1955,1965,1975,1985,1995,2002,2007,2012,2017,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA798:AV798)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D798>=AY$2,$AA798/($D798-2009),0)+IF($E798>=AY$2,$AB798/($E798-2009),0)+IF($F798>=AY$2,$AC798/($F798-2009),0)+IF($G798>=AY$2,$AD798/($G798-2009),0)+IF($H798>=AY$2,$AE798/($H798-2009),0)+IF($I798>=AY$2,$AF798/($I798-2009),0)+IF($J798>=AY$2,$AG798/($J798-2009),0)+IF($K798>=AY$2,$AH798/($K798-2009),0)+IF($L798>=AY$2,$AI798/($L798-2009),0)+IF($M798>=AY$2,$AJ798/($M798-2009),0)+IF($N798>=AY$2,$AK798/($N798-2009),0)+IF($O798>=AY$2,$AL798/($O798-2009),0)+IF($P798>=AY$2,$AM798/($P798-2009),0)+IF($Q798>=AY$2,$AN798/($Q798-2009),0)+IF($R798>=AY$2,$AO798/($R798-2009),0)+IF($S798>=AY$2,$AP798/($S798-2009),0)+IF($T798>=AY$2,$AQ798/($T798-2009),0)+IF($U798>=AY$2,$AR798/($U798-2009),0)+IF($V798>=AY$2,$AS798/($V798-2009),0)+IF($W798>=AY$2,$AT798/($W798-2009),0)+IF($X798>=AY$2,$AU798/($X798-2009),0)+IF($Y798>=AY$2,$AV798/($Y798-2009),0)","v":{"$error":"#REF!"}},{"$f":"IF($D798>=AZ$2,$AA798/($D798-2009),0)+IF($E798>=AZ$2,$AB798/($E798-2009),0)+IF($F798>=AZ$2,$AC798/($F798-2009),0)+IF($G798>=AZ$2,$AD798/($G798-2009),0)+IF($H798>=AZ$2,$AE798/($H798-2009),0)+IF($I798>=AZ$2,$AF798/($I798-2009),0)+IF($J798>=AZ$2,$AG798/($J798-2009),0)+IF($K798>=AZ$2,$AH798/($K798-2009),0)+IF($L798>=AZ$2,$AI798/($L798-2009),0)+IF($M798>=AZ$2,$AJ798/($M798-2009),0)+IF($N798>=AZ$2,$AK798/($N798-2009),0)+IF($O798>=AZ$2,$AL798/($O798-2009),0)+IF($P798>=AZ$2,$AM798/($P798-2009),0)+IF($Q798>=AZ$2,$AN798/($Q798-2009),0)+IF($R798>=AZ$2,$AO798/($R798-2009),0)+IF($S798>=AZ$2,$AP798/($S798-2009),0)+IF($T798>=AZ$2,$AQ798/($T798-2009),0)+IF($U798>=AZ$2,$AR798/($U798-2009),0)+IF($V798>=AZ$2,$AS798/($V798-2009),0)+IF($W798>=AZ$2,$AT798/($W798-2009),0)+IF($X798>=AZ$2,$AU798/($X798-2009),0)+IF($Y798>=AZ$2,$AV798/($Y798-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D798>=DL$2,$AA798/($D798-2009),0)+IF($E798>=DL$2,$AB798/($E798-2009),0)+IF($F798>=DL$2,$AC798/($F798-2009),0)+IF($G798>=DL$2,$AD798/($G798-2009),0)+IF($H798>=DL$2,$AE798/($H798-2009),0)+IF($I798>=DL$2,$AF798/($I798-2009),0)+IF($J798>=DL$2,$AG798/($J798-2009),0)+IF($K798>=DL$2,$AH798/($K798-2009),0)+IF($L798>=DL$2,$AI798/($L798-2009),0)+IF($M798>=DL$2,$AJ798/($M798-2009),0)+IF($N798>=DL$2,$AK798/($N798-2009),0)+IF($O798>=DL$2,$AL798/($O798-2009),0)+IF($P798>=DL$2,$AM798/($P798-2009),0)+IF($Q798>=DL$2,$AN798/($Q798-2009),0)+IF($R798>=DL$2,$AO798/($R798-2009),0)+IF($S798>=DL$2,$AP798/($S798-2009),0)+IF($T798>=DL$2,$AQ798/($T798-2009),0)+IF($U798>=DL$2,$AR798/($U798-2009),0)+IF($V798>=DL$2,$AS798/($V798-2009),0)+IF($W798>=DL$2,$AT798/($W798-2009),0)+IF($X798>=DL$2,$AU798/($X798-2009),0)+IF($Y798>=DL$2,$AV798/($Y798-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"+Genanskaffelsespriser!$B$51","v":"Slutdisponering, slam - højteknologisk (slamtørring og -forbrænding), Konstruktioner"},"PE",{"$f":"Genanskaffelsespriser!$E$51","v":60},{"$f":"D$3+$C804+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"E$3+$C804+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"F$3+$C804+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"G$3+$C804+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"H$3+$C804+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"I$3+$C804+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"J$3+$C804+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"K$3+$C804+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"L$3+$C804+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"M$3+$C804+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"N$3+$C804+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"O$3+$C804+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"P$3+$C804+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Q$3+$C804+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"R$3+$C804+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"S$3+$C804+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"T$3+$C804+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"U$3+$C804+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"V$3+$C804+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"W$3+$C804+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"X$3+$C804+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Y$3+$C804+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA804:AV804)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D804>=AY$2,$AA804/($D804-2009),0)+IF($E804>=AY$2,$AB804/($E804-2009),0)+IF($F804>=AY$2,$AC804/($F804-2009),0)+IF($G804>=AY$2,$AD804/($G804-2009),0)+IF($H804>=AY$2,$AE804/($H804-2009),0)+IF($I804>=AY$2,$AF804/($I804-2009),0)+IF($J804>=AY$2,$AG804/($J804-2009),0)+IF($K804>=AY$2,$AH804/($K804-2009),0)+IF($L804>=AY$2,$AI804/($L804-2009),0)+IF($M804>=AY$2,$AJ804/($M804-2009),0)+IF($N804>=AY$2,$AK804/($N804-2009),0)+IF($O804>=AY$2,$AL804/($O804-2009),0)+IF($P804>=AY$2,$AM804/($P804-2009),0)+IF($Q804>=AY$2,$AN804/($Q804-2009),0)+IF($R804>=AY$2,$AO804/($R804-2009),0)+IF($S804>=AY$2,$AP804/($S804-2009),0)+IF($T804>=AY$2,$AQ804/($T804-2009),0)+IF($U804>=AY$2,$AR804/($U804-2009),0)+IF($V804>=AY$2,$AS804/($V804-2009),0)+IF($W804>=AY$2,$AT804/($W804-2009),0)+IF($X804>=AY$2,$AU804/($X804-2009),0)+IF($Y804>=AY$2,$AV804/($Y804-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
["Renseanlæg 13",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Z809)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+SUM(AW809,AW812,AW837,AW862)","v":{"$error":"#REF!"}},null,{"$f":"SUM(AY809+AY812+AY837+AY862)","v":{"$error":"#REF!"}},{"$f":"SUM(AZ809+AZ812+AZ837+AZ862)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"SUM(DL809+DL812+DL837+DL862)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
["Levetidsforlængelse","år","-",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Renseanlæg >= 5.000 PE, Vandbehandling",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW813:AW836)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"SUM(AY813:AY836)","v":{"$error":"#REF!"}},{"$f":"SUM(AZ813:AZ836)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"SUM(DL813:DL836)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
["Levetidsforlængelse","år","-",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"+Genanskaffelsespriser!$B$10","v":"Sand- og fedtfang, Kontruktioner"},"PE",{"$f":"Genanskaffelsespriser!$E$10","v":60},{"$f":"D$3+$C817+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"E$3+$C817+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"F$3+$C817+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"G$3+$C817+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"H$3+$C817+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"I$3+$C817+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"J$3+$C817+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"K$3+$C817+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"L$3+$C817+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"M$3+$C817+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"N$3+$C817+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"O$3+$C817+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"P$3+$C817+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Q$3+$C817+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"R$3+$C817+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"S$3+$C817+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"T$3+$C817+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"U$3+$C817+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"V$3+$C817+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"W$3+$C817+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"X$3+$C817+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Y$3+$C817+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA817:AV817)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D817>=AY$2,$AA817/($D817-2009),0)+IF($E817>=AY$2,$AB817/($E817-2009),0)+IF($F817>=AY$2,$AC817/($F817-2009),0)+IF($G817>=AY$2,$AD817/($G817-2009),0)+IF($H817>=AY$2,$AE817/($H817-2009),0)+IF($I817>=AY$2,$AF817/($I817-2009),0)+IF($J817>=AY$2,$AG817/($J817-2009),0)+IF($K817>=AY$2,$AH817/($K817-2009),0)+IF($L817>=AY$2,$AI817/($L817-2009),0)+IF($M817>=AY$2,$AJ817/($M817-2009),0)+IF($N817>=AY$2,$AK817/($N817-2009),0)+IF($O817>=AY$2,$AL817/($O817-2009),0)+IF($P817>=AY$2,$AM817/($P817-2009),0)+IF($Q817>=AY$2,$AN817/($Q817-2009),0)+IF($R817>=AY$2,$AO817/($R817-2009),0)+IF($S817>=AY$2,$AP817/($S817-2009),0)+IF($T817>=AY$2,$AQ817/($T817-2009),0)+IF($U817>=AY$2,$AR817/($U817-2009),0)+IF($V817>=AY$2,$AS817/($V817-2009),0)+IF($W817>=AY$2,$AT817/($W817-2009),0)+IF($X817>=AY$2,$AU817/($X817-2009),0)+IF($Y817>=AY$2,$AV817/($Y817-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"+Genanskaffelsespriser!$B$12","v":"Sand- og fedtfang, SRO"},"PE",{"$f":"Genanskaffelsespriser!$E$12","v":10},{"$f":"D$3+$C820","v":1915},1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA820:AV820)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D820>=AY$2,$AA820/($D820-2009),0)+IF($E820>=AY$2,$AB820/($E820-2009),0)+IF($F820>=AY$2,$AC820/($F820-2009),0)+IF($G820>=AY$2,$AD820/($G820-2009),0)+IF($H820>=AY$2,$AE820/($H820-2009),0)+IF($I820>=AY$2,$AF820/($I820-2009),0)+IF($J820>=AY$2,$AG820/($J820-2009),0)+IF($K820>=AY$2,$AH820/($K820-2009),0)+IF($L820>=AY$2,$AI820/($L820-2009),0)+IF($M820>=AY$2,$AJ820/($M820-2009),0)+IF($N820>=AY$2,$AK820/($N820-2009),0)+IF($O820>=AY$2,$AL820/($O820-2009),0)+IF($P820>=AY$2,$AM820/($P820-2009),0)+IF($Q820>=AY$2,$AN820/($Q820-2009),0)+IF($R820>=AY$2,$AO820/($R820-2009),0)+IF($S820>=AY$2,$AP820/($S820-2009),0)+IF($T820>=AY$2,$AQ820/($T820-2009),0)+IF($U820>=AY$2,$AR820/($U820-2009),0)+IF($V820>=AY$2,$AS820/($V820-2009),0)+IF($W820>=AY$2,$AT820/($W820-2009),0)+IF($X820>=AY$2,$AU820/($X820-2009),0)+IF($Y820>=AY$2,$AV820/($Y820-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!$B$15","v":"Forklaring, SRO"},"PE",{"$f":"Genanskaffelsespriser!$E$15","v":10},{"$f":"D$3+$C824","v":1915},1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA824:AV824)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D824>=AY$2,$AA824/($D824-2009),0)+IF($E824>=AY$2,$AB824/($E824-2009),0)+IF($F824>=AY$2,$AC824/($F824-2009),0)+IF($G824>=AY$2,$AD824/($G824-2009),0)+IF($H824>=AY$2,$AE824/($H824-2009),0)+IF($I824>=AY$2,$AF824/($I824-2009),0)+IF($J824>=AY$2,$AG824/($J824-2009),0)+IF($K824>=AY$2,$AH824/($K824-2009),0)+IF($L824>=AY$2,$AI824/($L824-2009),0)+IF($M824>=AY$2,$AJ824/($M824-2009),0)+IF($N824>=AY$2,$AK824/($N824-2009),0)+IF($O824>=AY$2,$AL824/($O824-2009),0)+IF($P824>=AY$2,$AM824/($P824-2009),0)+IF($Q824>=AY$2,$AN824/($Q824-2009),0)+IF($R824>=AY$2,$AO824/($R824-2009),0)+IF($S824>=AY$2,$AP824/($S824-2009),0)+IF($T824>=AY$2,$AQ824/($T824-2009),0)+IF($U824>=AY$2,$AR824/($U824-2009),0)+IF($V824>=AY$2,$AS824/($V824-2009),0)+IF($W824>=AY$2,$AT824/($W824-2009),0)+IF($X824>=AY$2,$AU824/($X824-2009),0)+IF($Y824>=AY$2,$AV824/($Y824-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!$B$17","v":"Beluftningstanke, Mek/EL"},"PE",{"$f":"Genanskaffelsespriser!$E$17","v":20},{"$f":"D$3+$C827","v":1925},{"$f":"E$3+$C827","v":1935},1945,1955,1965,1975,1985,1995,2002,2007,2012,2017,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA827:AV827)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D827>=AY$2,$AA827/($D827-2009),0)+IF($E827>=AY$2,$AB827/($E827-2009),0)+IF($F827>=AY$2,$AC827/($F827-2009),0)+IF($G827>=AY$2,$AD827/($G827-2009),0)+IF($H827>=AY$2,$AE827/($H827-2009),0)+IF($I827>=AY$2,$AF827/($I827-2009),0)+IF($J827>=AY$2,$AG827/($J827-2009),0)+IF($K827>=AY$2,$AH827/($K827-2009),0)+IF($L827>=AY$2,$AI827/($L827-2009),0)+IF($M827>=AY$2,$AJ827/($M827-2009),0)+IF($N827>=AY$2,$AK827/($N827-2009),0)+IF($O827>=AY$2,$AL827/($O827-2009),0)+IF($P827>=AY$2,$AM827/($P827-2009),0)+IF($Q827>=AY$2,$AN827/($Q827-2009),0)+IF($R827>=AY$2,$AO827/($R827-2009),0)+IF($S827>=AY$2,$AP827/($S827-2009),0)+IF($T827>=AY$2,$AQ827/($T827-2009),0)+IF($U827>=AY$2,$AR827/($U827-2009),0)+IF($V827>=AY$2,$AS827/($V827-2009),0)+IF($W827>=AY$2,$AT827/($W827-2009),0)+IF($X827>=AY$2,$AU827/($X827-2009),0)+IF($Y827>=AY$2,$AV827/($Y827-2009),0)","v":{"$error":"#REF!"}},{"$f":"IF($D827>=AZ$2,$AA827/($D827-2009),0)+IF($E827>=AZ$2,$AB827/($E827-2009),0)+IF($F827>=AZ$2,$AC827/($F827-2009),0)+IF($G827>=AZ$2,$AD827/($G827-2009),0)+IF($H827>=AZ$2,$AE827/($H827-2009),0)+IF($I827>=AZ$2,$AF827/($I827-2009),0)+IF($J827>=AZ$2,$AG827/($J827-2009),0)+IF($K827>=AZ$2,$AH827/($K827-2009),0)+IF($L827>=AZ$2,$AI827/($L827-2009),0)+IF($M827>=AZ$2,$AJ827/($M827-2009),0)+IF($N827>=AZ$2,$AK827/($N827-2009),0)+IF($O827>=AZ$2,$AL827/($O827-2009),0)+IF($P827>=AZ$2,$AM827/($P827-2009),0)+IF($Q827>=AZ$2,$AN827/($Q827-2009),0)+IF($R827>=AZ$2,$AO827/($R827-2009),0)+IF($S827>=AZ$2,$AP827/($S827-2009),0)+IF($T827>=AZ$2,$AQ827/($T827-2009),0)+IF($U827>=AZ$2,$AR827/($U827-2009),0)+IF($V827>=AZ$2,$AS827/($V827-2009),0)+IF($W827>=AZ$2,$AT827/($W827-2009),0)+IF($X827>=AZ$2,$AU827/($X827-2009),0)+IF($Y827>=AZ$2,$AV827/($Y827-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D827>=DL$2,$AA827/($D827-2009),0)+IF($E827>=DL$2,$AB827/($E827-2009),0)+IF($F827>=DL$2,$AC827/($F827-2009),0)+IF($G827>=DL$2,$AD827/($G827-2009),0)+IF($H827>=DL$2,$AE827/($H827-2009),0)+IF($I827>=DL$2,$AF827/($I827-2009),0)+IF($J827>=DL$2,$AG827/($J827-2009),0)+IF($K827>=DL$2,$AH827/($K827-2009),0)+IF($L827>=DL$2,$AI827/($L827-2009),0)+IF($M827>=DL$2,$AJ827/($M827-2009),0)+IF($N827>=DL$2,$AK827/($N827-2009),0)+IF($O827>=DL$2,$AL827/($O827-2009),0)+IF($P827>=DL$2,$AM827/($P827-2009),0)+IF($Q827>=DL$2,$AN827/($Q827-2009),0)+IF($R827>=DL$2,$AO827/($R827-2009),0)+IF($S827>=DL$2,$AP827/($S827-2009),0)+IF($T827>=DL$2,$AQ827/($T827-2009),0)+IF($U827>=DL$2,$AR827/($U827-2009),0)+IF($V827>=DL$2,$AS827/($V827-2009),0)+IF($W827>=DL$2,$AT827/($W827-2009),0)+IF($X827>=DL$2,$AU827/($X827-2009),0)+IF($Y827>=DL$2,$AV827/($Y827-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"+Genanskaffelsespriser!$B$22","v":"Efterbehandlingsanlæg (sandfilter), Konstruktioner"},"PE",{"$f":"Genanskaffelsespriser!$E$22","v":60},{"$f":"D$3+$C833+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"E$3+$C833+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"F$3+$C833+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"G$3+$C833+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"H$3+$C833+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"I$3+$C833+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"J$3+$C833+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"K$3+$C833+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"L$3+$C833+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"M$3+$C833+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"N$3+$C833+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"O$3+$C833+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"P$3+$C833+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Q$3+$C833+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"R$3+$C833+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"S$3+$C833+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"T$3+$C833+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"U$3+$C833+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"V$3+$C833+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"W$3+$C833+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"X$3+$C833+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Y$3+$C833+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA833:AV833)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D833>=AY$2,$AA833/($D833-2009),0)+IF($E833>=AY$2,$AB833/($E833-2009),0)+IF($F833>=AY$2,$AC833/($F833-2009),0)+IF($G833>=AY$2,$AD833/($G833-2009),0)+IF($H833>=AY$2,$AE833/($H833-2009),0)+IF($I833>=AY$2,$AF833/($I833-2009),0)+IF($J833>=AY$2,$AG833/($J833-2009),0)+IF($K833>=AY$2,$AH833/($K833-2009),0)+IF($L833>=AY$2,$AI833/($L833-2009),0)+IF($M833>=AY$2,$AJ833/($M833-2009),0)+IF($N833>=AY$2,$AK833/($N833-2009),0)+IF($O833>=AY$2,$AL833/($O833-2009),0)+IF($P833>=AY$2,$AM833/($P833-2009),0)+IF($Q833>=AY$2,$AN833/($Q833-2009),0)+IF($R833>=AY$2,$AO833/($R833-2009),0)+IF($S833>=AY$2,$AP833/($S833-2009),0)+IF($T833>=AY$2,$AQ833/($T833-2009),0)+IF($U833>=AY$2,$AR833/($U833-2009),0)+IF($V833>=AY$2,$AS833/($V833-2009),0)+IF($W833>=AY$2,$AT833/($W833-2009),0)+IF($X833>=AY$2,$AU833/($X833-2009),0)+IF($Y833>=AY$2,$AV833/($Y833-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"+Genanskaffelsespriser!$B$24","v":"Efterbehandlingsanlæg (sandfilter), SRO"},"PE",{"$f":"Genanskaffelsespriser!$E$24","v":10},{"$f":"D$3+$C836","v":1915},1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA836:AV836)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D836>=AY$2,$AA836/($D836-2009),0)+IF($E836>=AY$2,$AB836/($E836-2009),0)+IF($F836>=AY$2,$AC836/($F836-2009),0)+IF($G836>=AY$2,$AD836/($G836-2009),0)+IF($H836>=AY$2,$AE836/($H836-2009),0)+IF($I836>=AY$2,$AF836/($I836-2009),0)+IF($J836>=AY$2,$AG836/($J836-2009),0)+IF($K836>=AY$2,$AH836/($K836-2009),0)+IF($L836>=AY$2,$AI836/($L836-2009),0)+IF($M836>=AY$2,$AJ836/($M836-2009),0)+IF($N836>=AY$2,$AK836/($N836-2009),0)+IF($O836>=AY$2,$AL836/($O836-2009),0)+IF($P836>=AY$2,$AM836/($P836-2009),0)+IF($Q836>=AY$2,$AN836/($Q836-2009),0)+IF($R836>=AY$2,$AO836/($R836-2009),0)+IF($S836>=AY$2,$AP836/($S836-2009),0)+IF($T836>=AY$2,$AQ836/($T836-2009),0)+IF($U836>=AY$2,$AR836/($U836-2009),0)+IF($V836>=AY$2,$AS836/($V836-2009),0)+IF($W836>=AY$2,$AT836/($W836-2009),0)+IF($X836>=AY$2,$AU836/($X836-2009),0)+IF($Y836>=AY$2,$AV836/($Y836-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Renseanlæg >= 5.000 PE, Slambehandling",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW838:AW861)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"SUM(AY838:AY861)","v":{"$error":"#REF!"}},{"$f":"SUM(AZ838:AZ861)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"SUM(DL838:DL861)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"+Genanskaffelsespriser!$B$27","v":"Forafvanding, slam, Mek/EL"},"PE",{"$f":"Genanskaffelsespriser!$E$27","v":20},{"$f":"D$3+$C840","v":1925},{"$f":"E$3+$C840","v":1935},1945,1955,1965,1975,1985,1995,2002,2007,2012,2017,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA840:AV840)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D840>=AY$2,$AA840/($D840-2009),0)+IF($E840>=AY$2,$AB840/($E840-2009),0)+IF($F840>=AY$2,$AC840/($F840-2009),0)+IF($G840>=AY$2,$AD840/($G840-2009),0)+IF($H840>=AY$2,$AE840/($H840-2009),0)+IF($I840>=AY$2,$AF840/($I840-2009),0)+IF($J840>=AY$2,$AG840/($J840-2009),0)+IF($K840>=AY$2,$AH840/($K840-2009),0)+IF($L840>=AY$2,$AI840/($L840-2009),0)+IF($M840>=AY$2,$AJ840/($M840-2009),0)+IF($N840>=AY$2,$AK840/($N840-2009),0)+IF($O840>=AY$2,$AL840/($O840-2009),0)+IF($P840>=AY$2,$AM840/($P840-2009),0)+IF($Q840>=AY$2,$AN840/($Q840-2009),0)+IF($R840>=AY$2,$AO840/($R840-2009),0)+IF($S840>=AY$2,$AP840/($S840-2009),0)+IF($T840>=AY$2,$AQ840/($T840-2009),0)+IF($U840>=AY$2,$AR840/($U840-2009),0)+IF($V840>=AY$2,$AS840/($V840-2009),0)+IF($W840>=AY$2,$AT840/($W840-2009),0)+IF($X840>=AY$2,$AU840/($X840-2009),0)+IF($Y840>=AY$2,$AV840/($Y840-2009),0)","v":{"$error":"#REF!"}},{"$f":"IF($D840>=AZ$2,$AA840/($D840-2009),0)+IF($E840>=AZ$2,$AB840/($E840-2009),0)+IF($F840>=AZ$2,$AC840/($F840-2009),0)+IF($G840>=AZ$2,$AD840/($G840-2009),0)+IF($H840>=AZ$2,$AE840/($H840-2009),0)+IF($I840>=AZ$2,$AF840/($I840-2009),0)+IF($J840>=AZ$2,$AG840/($J840-2009),0)+IF($K840>=AZ$2,$AH840/($K840-2009),0)+IF($L840>=AZ$2,$AI840/($L840-2009),0)+IF($M840>=AZ$2,$AJ840/($M840-2009),0)+IF($N840>=AZ$2,$AK840/($N840-2009),0)+IF($O840>=AZ$2,$AL840/($O840-2009),0)+IF($P840>=AZ$2,$AM840/($P840-2009),0)+IF($Q840>=AZ$2,$AN840/($Q840-2009),0)+IF($R840>=AZ$2,$AO840/($R840-2009),0)+IF($S840>=AZ$2,$AP840/($S840-2009),0)+IF($T840>=AZ$2,$AQ840/($T840-2009),0)+IF($U840>=AZ$2,$AR840/($U840-2009),0)+IF($V840>=AZ$2,$AS840/($V840-2009),0)+IF($W840>=AZ$2,$AT840/($W840-2009),0)+IF($X840>=AZ$2,$AU840/($X840-2009),0)+IF($Y840>=AZ$2,$AV840/($Y840-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D840>=DL$2,$AA840/($D840-2009),0)+IF($E840>=DL$2,$AB840/($E840-2009),0)+IF($F840>=DL$2,$AC840/($F840-2009),0)+IF($G840>=DL$2,$AD840/($G840-2009),0)+IF($H840>=DL$2,$AE840/($H840-2009),0)+IF($I840>=DL$2,$AF840/($I840-2009),0)+IF($J840>=DL$2,$AG840/($J840-2009),0)+IF($K840>=DL$2,$AH840/($K840-2009),0)+IF($L840>=DL$2,$AI840/($L840-2009),0)+IF($M840>=DL$2,$AJ840/($M840-2009),0)+IF($N840>=DL$2,$AK840/($N840-2009),0)+IF($O840>=DL$2,$AL840/($O840-2009),0)+IF($P840>=DL$2,$AM840/($P840-2009),0)+IF($Q840>=DL$2,$AN840/($Q840-2009),0)+IF($R840>=DL$2,$AO840/($R840-2009),0)+IF($S840>=DL$2,$AP840/($S840-2009),0)+IF($T840>=DL$2,$AQ840/($T840-2009),0)+IF($U840>=DL$2,$AR840/($U840-2009),0)+IF($V840>=DL$2,$AS840/($V840-2009),0)+IF($W840>=DL$2,$AT840/($W840-2009),0)+IF($X840>=DL$2,$AU840/($X840-2009),0)+IF($Y840>=DL$2,$AV840/($Y840-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!$B$29","v":"Rådnetanke, slam, Konstruktioner"},"PE",{"$f":"Genanskaffelsespriser!$E$29","v":60},{"$f":"D$3+$C842+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"E$3+$C842+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"F$3+$C842+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"G$3+$C842+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"H$3+$C842+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"I$3+$C842+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"J$3+$C842+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"K$3+$C842+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"L$3+$C842+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"M$3+$C842+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"N$3+$C842+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"O$3+$C842+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"P$3+$C842+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Q$3+$C842+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"R$3+$C842+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"S$3+$C842+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"T$3+$C842+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"U$3+$C842+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"V$3+$C842+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"W$3+$C842+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"X$3+$C842+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Y$3+$C842+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA842:AV842)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D842>=AY$2,$AA842/($D842-2009),0)+IF($E842>=AY$2,$AB842/($E842-2009),0)+IF($F842>=AY$2,$AC842/($F842-2009),0)+IF($G842>=AY$2,$AD842/($G842-2009),0)+IF($H842>=AY$2,$AE842/($H842-2009),0)+IF($I842>=AY$2,$AF842/($I842-2009),0)+IF($J842>=AY$2,$AG842/($J842-2009),0)+IF($K842>=AY$2,$AH842/($K842-2009),0)+IF($L842>=AY$2,$AI842/($L842-2009),0)+IF($M842>=AY$2,$AJ842/($M842-2009),0)+IF($N842>=AY$2,$AK842/($N842-2009),0)+IF($O842>=AY$2,$AL842/($O842-2009),0)+IF($P842>=AY$2,$AM842/($P842-2009),0)+IF($Q842>=AY$2,$AN842/($Q842-2009),0)+IF($R842>=AY$2,$AO842/($R842-2009),0)+IF($S842>=AY$2,$AP842/($S842-2009),0)+IF($T842>=AY$2,$AQ842/($T842-2009),0)+IF($U842>=AY$2,$AR842/($U842-2009),0)+IF($V842>=AY$2,$AS842/($V842-2009),0)+IF($W842>=AY$2,$AT842/($W842-2009),0)+IF($X842>=AY$2,$AU842/($X842-2009),0)+IF($Y842>=AY$2,$AV842/($Y842-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"+Genanskaffelsespriser!$B$32","v":"Gasdisponering, Konstruktioner"},"PE",{"$f":"Genanskaffelsespriser!$E$32","v":60},{"$f":"D$3+$C846+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"E$3+$C846+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"F$3+$C846+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"G$3+$C846+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"H$3+$C846+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"I$3+$C846+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"J$3+$C846+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"K$3+$C846+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"L$3+$C846+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"M$3+$C846+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"N$3+$C846+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"O$3+$C846+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"P$3+$C846+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Q$3+$C846+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"R$3+$C846+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"S$3+$C846+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"T$3+$C846+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"U$3+$C846+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"V$3+$C846+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"W$3+$C846+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"X$3+$C846+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Y$3+$C846+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA846:AV846)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D846>=AY$2,$AA846/($D846-2009),0)+IF($E846>=AY$2,$AB846/($E846-2009),0)+IF($F846>=AY$2,$AC846/($F846-2009),0)+IF($G846>=AY$2,$AD846/($G846-2009),0)+IF($H846>=AY$2,$AE846/($H846-2009),0)+IF($I846>=AY$2,$AF846/($I846-2009),0)+IF($J846>=AY$2,$AG846/($J846-2009),0)+IF($K846>=AY$2,$AH846/($K846-2009),0)+IF($L846>=AY$2,$AI846/($L846-2009),0)+IF($M846>=AY$2,$AJ846/($M846-2009),0)+IF($N846>=AY$2,$AK846/($N846-2009),0)+IF($O846>=AY$2,$AL846/($O846-2009),0)+IF($P846>=AY$2,$AM846/($P846-2009),0)+IF($Q846>=AY$2,$AN846/($Q846-2009),0)+IF($R846>=AY$2,$AO846/($R846-2009),0)+IF($S846>=AY$2,$AP846/($S846-2009),0)+IF($T846>=AY$2,$AQ846/($T846-2009),0)+IF($U846>=AY$2,$AR846/($U846-2009),0)+IF($V846>=AY$2,$AS846/($V846-2009),0)+IF($W846>=AY$2,$AT846/($W846-2009),0)+IF($X846>=AY$2,$AU846/($X846-2009),0)+IF($Y846>=AY$2,$AV846/($Y846-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"+Genanskaffelsespriser!$B$34","v":"Gasdisponering, SRO"},"PE",{"$f":"Genanskaffelsespriser!$E$34","v":10},{"$f":"D$3+$C849","v":1915},1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA849:AV849)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D849>=AY$2,$AA849/($D849-2009),0)+IF($E849>=AY$2,$AB849/($E849-2009),0)+IF($F849>=AY$2,$AC849/($F849-2009),0)+IF($G849>=AY$2,$AD849/($G849-2009),0)+IF($H849>=AY$2,$AE849/($H849-2009),0)+IF($I849>=AY$2,$AF849/($I849-2009),0)+IF($J849>=AY$2,$AG849/($J849-2009),0)+IF($K849>=AY$2,$AH849/($K849-2009),0)+IF($L849>=AY$2,$AI849/($L849-2009),0)+IF($M849>=AY$2,$AJ849/($M849-2009),0)+IF($N849>=AY$2,$AK849/($N849-2009),0)+IF($O849>=AY$2,$AL849/($O849-2009),0)+IF($P849>=AY$2,$AM849/($P849-2009),0)+IF($Q849>=AY$2,$AN849/($Q849-2009),0)+IF($R849>=AY$2,$AO849/($R849-2009),0)+IF($S849>=AY$2,$AP849/($S849-2009),0)+IF($T849>=AY$2,$AQ849/($T849-2009),0)+IF($U849>=AY$2,$AR849/($U849-2009),0)+IF($V849>=AY$2,$AS849/($V849-2009),0)+IF($W849>=AY$2,$AT849/($W849-2009),0)+IF($X849>=AY$2,$AU849/($X849-2009),0)+IF($Y849>=AY$2,$AV849/($Y849-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!$B$37","v":"Gasdisponering - elproduktionsanlæg, SRO"},"PE",{"$f":"Genanskaffelsespriser!$E$37","v":10},{"$f":"D$3+$C853","v":1915},1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA853:AV853)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D853>=AY$2,$AA853/($D853-2009),0)+IF($E853>=AY$2,$AB853/($E853-2009),0)+IF($F853>=AY$2,$AC853/($F853-2009),0)+IF($G853>=AY$2,$AD853/($G853-2009),0)+IF($H853>=AY$2,$AE853/($H853-2009),0)+IF($I853>=AY$2,$AF853/($I853-2009),0)+IF($J853>=AY$2,$AG853/($J853-2009),0)+IF($K853>=AY$2,$AH853/($K853-2009),0)+IF($L853>=AY$2,$AI853/($L853-2009),0)+IF($M853>=AY$2,$AJ853/($M853-2009),0)+IF($N853>=AY$2,$AK853/($N853-2009),0)+IF($O853>=AY$2,$AL853/($O853-2009),0)+IF($P853>=AY$2,$AM853/($P853-2009),0)+IF($Q853>=AY$2,$AN853/($Q853-2009),0)+IF($R853>=AY$2,$AO853/($R853-2009),0)+IF($S853>=AY$2,$AP853/($S853-2009),0)+IF($T853>=AY$2,$AQ853/($T853-2009),0)+IF($U853>=AY$2,$AR853/($U853-2009),0)+IF($V853>=AY$2,$AS853/($V853-2009),0)+IF($W853>=AY$2,$AT853/($W853-2009),0)+IF($X853>=AY$2,$AU853/($X853-2009),0)+IF($Y853>=AY$2,$AV853/($Y853-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"+Genanskaffelsespriser!$B$41","v":"Slutafvanding, slam - højteknologisk (centrifuger), Konstruktioner"},"PE",{"$f":"Genanskaffelsespriser!$E$41","v":60},{"$f":"D$3+$C858+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"E$3+$C858+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"F$3+$C858+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"G$3+$C858+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"H$3+$C858+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"I$3+$C858+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"J$3+$C858+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"K$3+$C858+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"L$3+$C858+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"M$3+$C858+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"N$3+$C858+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"O$3+$C858+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"P$3+$C858+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Q$3+$C858+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"R$3+$C858+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"S$3+$C858+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"T$3+$C858+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"U$3+$C858+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"V$3+$C858+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"W$3+$C858+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"X$3+$C858+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Y$3+$C858+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA858:AV858)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D858>=AY$2,$AA858/($D858-2009),0)+IF($E858>=AY$2,$AB858/($E858-2009),0)+IF($F858>=AY$2,$AC858/($F858-2009),0)+IF($G858>=AY$2,$AD858/($G858-2009),0)+IF($H858>=AY$2,$AE858/($H858-2009),0)+IF($I858>=AY$2,$AF858/($I858-2009),0)+IF($J858>=AY$2,$AG858/($J858-2009),0)+IF($K858>=AY$2,$AH858/($K858-2009),0)+IF($L858>=AY$2,$AI858/($L858-2009),0)+IF($M858>=AY$2,$AJ858/($M858-2009),0)+IF($N858>=AY$2,$AK858/($N858-2009),0)+IF($O858>=AY$2,$AL858/($O858-2009),0)+IF($P858>=AY$2,$AM858/($P858-2009),0)+IF($Q858>=AY$2,$AN858/($Q858-2009),0)+IF($R858>=AY$2,$AO858/($R858-2009),0)+IF($S858>=AY$2,$AP858/($S858-2009),0)+IF($T858>=AY$2,$AQ858/($T858-2009),0)+IF($U858>=AY$2,$AR858/($U858-2009),0)+IF($V858>=AY$2,$AS858/($V858-2009),0)+IF($W858>=AY$2,$AT858/($W858-2009),0)+IF($X858>=AY$2,$AU858/($X858-2009),0)+IF($Y858>=AY$2,$AV858/($Y858-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
["Levetidsforlængelse","år","-",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Renseanlæg >= 5.000 PE, Slamdisponering",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+SUM(AW863:AW874)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"SUM(AY863:AY874)","v":{"$error":"#REF!"}},{"$f":"SUM(AZ863:AZ874)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"SUM(DL863:DL874)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"+Genanskaffelsespriser!$B$47","v":"Slutdisponering, slam - lavteknologisk (slammineralisering), SRO"},"PE",{"$f":"Genanskaffelsespriser!$E$47","v":10},{"$f":"D$3+$C866","v":1915},1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA866:AV866)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D866>=AY$2,$AA866/($D866-2009),0)+IF($E866>=AY$2,$AB866/($E866-2009),0)+IF($F866>=AY$2,$AC866/($F866-2009),0)+IF($G866>=AY$2,$AD866/($G866-2009),0)+IF($H866>=AY$2,$AE866/($H866-2009),0)+IF($I866>=AY$2,$AF866/($I866-2009),0)+IF($J866>=AY$2,$AG866/($J866-2009),0)+IF($K866>=AY$2,$AH866/($K866-2009),0)+IF($L866>=AY$2,$AI866/($L866-2009),0)+IF($M866>=AY$2,$AJ866/($M866-2009),0)+IF($N866>=AY$2,$AK866/($N866-2009),0)+IF($O866>=AY$2,$AL866/($O866-2009),0)+IF($P866>=AY$2,$AM866/($P866-2009),0)+IF($Q866>=AY$2,$AN866/($Q866-2009),0)+IF($R866>=AY$2,$AO866/($R866-2009),0)+IF($S866>=AY$2,$AP866/($S866-2009),0)+IF($T866>=AY$2,$AQ866/($T866-2009),0)+IF($U866>=AY$2,$AR866/($U866-2009),0)+IF($V866>=AY$2,$AS866/($V866-2009),0)+IF($W866>=AY$2,$AT866/($W866-2009),0)+IF($X866>=AY$2,$AU866/($X866-2009),0)+IF($Y866>=AY$2,$AV866/($Y866-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"+Genanskaffelsespriser!$B$51","v":"Slutdisponering, slam - højteknologisk (slamtørring og -forbrænding), Konstruktioner"},"PE",{"$f":"Genanskaffelsespriser!$E$51","v":60},{"$f":"D$3+$C871+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"E$3+$C871+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"F$3+$C871+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"G$3+$C871+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"H$3+$C871+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"I$3+$C871+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"J$3+$C871+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"K$3+$C871+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"L$3+$C871+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"M$3+$C871+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"N$3+$C871+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"O$3+$C871+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"P$3+$C871+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Q$3+$C871+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"R$3+$C871+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"S$3+$C871+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"T$3+$C871+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"U$3+$C871+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"V$3+$C871+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"W$3+$C871+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"X$3+$C871+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Y$3+$C871+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA871:AV871)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D871>=AY$2,$AA871/($D871-2009),0)+IF($E871>=AY$2,$AB871/($E871-2009),0)+IF($F871>=AY$2,$AC871/($F871-2009),0)+IF($G871>=AY$2,$AD871/($G871-2009),0)+IF($H871>=AY$2,$AE871/($H871-2009),0)+IF($I871>=AY$2,$AF871/($I871-2009),0)+IF($J871>=AY$2,$AG871/($J871-2009),0)+IF($K871>=AY$2,$AH871/($K871-2009),0)+IF($L871>=AY$2,$AI871/($L871-2009),0)+IF($M871>=AY$2,$AJ871/($M871-2009),0)+IF($N871>=AY$2,$AK871/($N871-2009),0)+IF($O871>=AY$2,$AL871/($O871-2009),0)+IF($P871>=AY$2,$AM871/($P871-2009),0)+IF($Q871>=AY$2,$AN871/($Q871-2009),0)+IF($R871>=AY$2,$AO871/($R871-2009),0)+IF($S871>=AY$2,$AP871/($S871-2009),0)+IF($T871>=AY$2,$AQ871/($T871-2009),0)+IF($U871>=AY$2,$AR871/($U871-2009),0)+IF($V871>=AY$2,$AS871/($V871-2009),0)+IF($W871>=AY$2,$AT871/($W871-2009),0)+IF($X871>=AY$2,$AU871/($X871-2009),0)+IF($Y871>=AY$2,$AV871/($Y871-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
["Renseanlæg 14",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Z876)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+SUM(AW876,AW879,AW904,AW929)","v":{"$error":"#REF!"}},null,{"$f":"SUM(AY876+AY879+AY904+AY929)","v":{"$error":"#REF!"}},{"$f":"SUM(AZ876+AZ879+AZ904+AZ929)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"SUM(DL876+DL879+DL904+DL929)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
["Levetidsforlængelse","år","-",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Renseanlæg >= 5.000 PE, Vandbehandling",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW880:AW903)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"SUM(AY880:AY903)","v":{"$error":"#REF!"}},{"$f":"SUM(AZ880:AZ903)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"SUM(DL880:DL903)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
["Levetidsforlængelse","år","-",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"+Genanskaffelsespriser!$B$10","v":"Sand- og fedtfang, Kontruktioner"},"PE",{"$f":"Genanskaffelsespriser!$E$10","v":60},{"$f":"D$3+$C884+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"E$3+$C884+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"F$3+$C884+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"G$3+$C884+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"H$3+$C884+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"I$3+$C884+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"J$3+$C884+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"K$3+$C884+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"L$3+$C884+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"M$3+$C884+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"N$3+$C884+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"O$3+$C884+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"P$3+$C884+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Q$3+$C884+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"R$3+$C884+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"S$3+$C884+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"T$3+$C884+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"U$3+$C884+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"V$3+$C884+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"W$3+$C884+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"X$3+$C884+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Y$3+$C884+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA884:AV884)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D884>=AY$2,$AA884/($D884-2009),0)+IF($E884>=AY$2,$AB884/($E884-2009),0)+IF($F884>=AY$2,$AC884/($F884-2009),0)+IF($G884>=AY$2,$AD884/($G884-2009),0)+IF($H884>=AY$2,$AE884/($H884-2009),0)+IF($I884>=AY$2,$AF884/($I884-2009),0)+IF($J884>=AY$2,$AG884/($J884-2009),0)+IF($K884>=AY$2,$AH884/($K884-2009),0)+IF($L884>=AY$2,$AI884/($L884-2009),0)+IF($M884>=AY$2,$AJ884/($M884-2009),0)+IF($N884>=AY$2,$AK884/($N884-2009),0)+IF($O884>=AY$2,$AL884/($O884-2009),0)+IF($P884>=AY$2,$AM884/($P884-2009),0)+IF($Q884>=AY$2,$AN884/($Q884-2009),0)+IF($R884>=AY$2,$AO884/($R884-2009),0)+IF($S884>=AY$2,$AP884/($S884-2009),0)+IF($T884>=AY$2,$AQ884/($T884-2009),0)+IF($U884>=AY$2,$AR884/($U884-2009),0)+IF($V884>=AY$2,$AS884/($V884-2009),0)+IF($W884>=AY$2,$AT884/($W884-2009),0)+IF($X884>=AY$2,$AU884/($X884-2009),0)+IF($Y884>=AY$2,$AV884/($Y884-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"+Genanskaffelsespriser!$B$13","v":"Forklaring, Konstruktioner"},"PE",{"$f":"Genanskaffelsespriser!$E$13","v":60},{"$f":"D$3+$C888+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"E$3+$C888+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"F$3+$C888+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"G$3+$C888+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"H$3+$C888+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"I$3+$C888+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"J$3+$C888+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"K$3+$C888+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"L$3+$C888+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"M$3+$C888+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"N$3+$C888+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"O$3+$C888+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"P$3+$C888+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Q$3+$C888+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"R$3+$C888+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"S$3+$C888+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"T$3+$C888+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"U$3+$C888+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"V$3+$C888+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"W$3+$C888+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"X$3+$C888+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Y$3+$C888+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA888:AV888)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D888>=AY$2,$AA888/($D888-2009),0)+IF($E888>=AY$2,$AB888/($E888-2009),0)+IF($F888>=AY$2,$AC888/($F888-2009),0)+IF($G888>=AY$2,$AD888/($G888-2009),0)+IF($H888>=AY$2,$AE888/($H888-2009),0)+IF($I888>=AY$2,$AF888/($I888-2009),0)+IF($J888>=AY$2,$AG888/($J888-2009),0)+IF($K888>=AY$2,$AH888/($K888-2009),0)+IF($L888>=AY$2,$AI888/($L888-2009),0)+IF($M888>=AY$2,$AJ888/($M888-2009),0)+IF($N888>=AY$2,$AK888/($N888-2009),0)+IF($O888>=AY$2,$AL888/($O888-2009),0)+IF($P888>=AY$2,$AM888/($P888-2009),0)+IF($Q888>=AY$2,$AN888/($Q888-2009),0)+IF($R888>=AY$2,$AO888/($R888-2009),0)+IF($S888>=AY$2,$AP888/($S888-2009),0)+IF($T888>=AY$2,$AQ888/($T888-2009),0)+IF($U888>=AY$2,$AR888/($U888-2009),0)+IF($V888>=AY$2,$AS888/($V888-2009),0)+IF($W888>=AY$2,$AT888/($W888-2009),0)+IF($X888>=AY$2,$AU888/($X888-2009),0)+IF($Y888>=AY$2,$AV888/($Y888-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"+Genanskaffelsespriser!$B$15","v":"Forklaring, SRO"},"PE",{"$f":"Genanskaffelsespriser!$E$15","v":10},{"$f":"D$3+$C891","v":1915},1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA891:AV891)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D891>=AY$2,$AA891/($D891-2009),0)+IF($E891>=AY$2,$AB891/($E891-2009),0)+IF($F891>=AY$2,$AC891/($F891-2009),0)+IF($G891>=AY$2,$AD891/($G891-2009),0)+IF($H891>=AY$2,$AE891/($H891-2009),0)+IF($I891>=AY$2,$AF891/($I891-2009),0)+IF($J891>=AY$2,$AG891/($J891-2009),0)+IF($K891>=AY$2,$AH891/($K891-2009),0)+IF($L891>=AY$2,$AI891/($L891-2009),0)+IF($M891>=AY$2,$AJ891/($M891-2009),0)+IF($N891>=AY$2,$AK891/($N891-2009),0)+IF($O891>=AY$2,$AL891/($O891-2009),0)+IF($P891>=AY$2,$AM891/($P891-2009),0)+IF($Q891>=AY$2,$AN891/($Q891-2009),0)+IF($R891>=AY$2,$AO891/($R891-2009),0)+IF($S891>=AY$2,$AP891/($S891-2009),0)+IF($T891>=AY$2,$AQ891/($T891-2009),0)+IF($U891>=AY$2,$AR891/($U891-2009),0)+IF($V891>=AY$2,$AS891/($V891-2009),0)+IF($W891>=AY$2,$AT891/($W891-2009),0)+IF($X891>=AY$2,$AU891/($X891-2009),0)+IF($Y891>=AY$2,$AV891/($Y891-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!$B$17","v":"Beluftningstanke, Mek/EL"},"PE",{"$f":"Genanskaffelsespriser!$E$17","v":20},{"$f":"D$3+$C894","v":1925},{"$f":"E$3+$C894","v":1935},1945,1955,1965,1975,1985,1995,2002,2007,2012,2017,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA894:AV894)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D894>=AY$2,$AA894/($D894-2009),0)+IF($E894>=AY$2,$AB894/($E894-2009),0)+IF($F894>=AY$2,$AC894/($F894-2009),0)+IF($G894>=AY$2,$AD894/($G894-2009),0)+IF($H894>=AY$2,$AE894/($H894-2009),0)+IF($I894>=AY$2,$AF894/($I894-2009),0)+IF($J894>=AY$2,$AG894/($J894-2009),0)+IF($K894>=AY$2,$AH894/($K894-2009),0)+IF($L894>=AY$2,$AI894/($L894-2009),0)+IF($M894>=AY$2,$AJ894/($M894-2009),0)+IF($N894>=AY$2,$AK894/($N894-2009),0)+IF($O894>=AY$2,$AL894/($O894-2009),0)+IF($P894>=AY$2,$AM894/($P894-2009),0)+IF($Q894>=AY$2,$AN894/($Q894-2009),0)+IF($R894>=AY$2,$AO894/($R894-2009),0)+IF($S894>=AY$2,$AP894/($S894-2009),0)+IF($T894>=AY$2,$AQ894/($T894-2009),0)+IF($U894>=AY$2,$AR894/($U894-2009),0)+IF($V894>=AY$2,$AS894/($V894-2009),0)+IF($W894>=AY$2,$AT894/($W894-2009),0)+IF($X894>=AY$2,$AU894/($X894-2009),0)+IF($Y894>=AY$2,$AV894/($Y894-2009),0)","v":{"$error":"#REF!"}},{"$f":"IF($D894>=AZ$2,$AA894/($D894-2009),0)+IF($E894>=AZ$2,$AB894/($E894-2009),0)+IF($F894>=AZ$2,$AC894/($F894-2009),0)+IF($G894>=AZ$2,$AD894/($G894-2009),0)+IF($H894>=AZ$2,$AE894/($H894-2009),0)+IF($I894>=AZ$2,$AF894/($I894-2009),0)+IF($J894>=AZ$2,$AG894/($J894-2009),0)+IF($K894>=AZ$2,$AH894/($K894-2009),0)+IF($L894>=AZ$2,$AI894/($L894-2009),0)+IF($M894>=AZ$2,$AJ894/($M894-2009),0)+IF($N894>=AZ$2,$AK894/($N894-2009),0)+IF($O894>=AZ$2,$AL894/($O894-2009),0)+IF($P894>=AZ$2,$AM894/($P894-2009),0)+IF($Q894>=AZ$2,$AN894/($Q894-2009),0)+IF($R894>=AZ$2,$AO894/($R894-2009),0)+IF($S894>=AZ$2,$AP894/($S894-2009),0)+IF($T894>=AZ$2,$AQ894/($T894-2009),0)+IF($U894>=AZ$2,$AR894/($U894-2009),0)+IF($V894>=AZ$2,$AS894/($V894-2009),0)+IF($W894>=AZ$2,$AT894/($W894-2009),0)+IF($X894>=AZ$2,$AU894/($X894-2009),0)+IF($Y894>=AZ$2,$AV894/($Y894-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D894>=DL$2,$AA894/($D894-2009),0)+IF($E894>=DL$2,$AB894/($E894-2009),0)+IF($F894>=DL$2,$AC894/($F894-2009),0)+IF($G894>=DL$2,$AD894/($G894-2009),0)+IF($H894>=DL$2,$AE894/($H894-2009),0)+IF($I894>=DL$2,$AF894/($I894-2009),0)+IF($J894>=DL$2,$AG894/($J894-2009),0)+IF($K894>=DL$2,$AH894/($K894-2009),0)+IF($L894>=DL$2,$AI894/($L894-2009),0)+IF($M894>=DL$2,$AJ894/($M894-2009),0)+IF($N894>=DL$2,$AK894/($N894-2009),0)+IF($O894>=DL$2,$AL894/($O894-2009),0)+IF($P894>=DL$2,$AM894/($P894-2009),0)+IF($Q894>=DL$2,$AN894/($Q894-2009),0)+IF($R894>=DL$2,$AO894/($R894-2009),0)+IF($S894>=DL$2,$AP894/($S894-2009),0)+IF($T894>=DL$2,$AQ894/($T894-2009),0)+IF($U894>=DL$2,$AR894/($U894-2009),0)+IF($V894>=DL$2,$AS894/($V894-2009),0)+IF($W894>=DL$2,$AT894/($W894-2009),0)+IF($X894>=DL$2,$AU894/($X894-2009),0)+IF($Y894>=DL$2,$AV894/($Y894-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"+Genanskaffelsespriser!$B$22","v":"Efterbehandlingsanlæg (sandfilter), Konstruktioner"},"PE",{"$f":"Genanskaffelsespriser!$E$22","v":60},{"$f":"D$3+$C900+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"E$3+$C900+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"F$3+$C900+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"G$3+$C900+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"H$3+$C900+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"I$3+$C900+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"J$3+$C900+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"K$3+$C900+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"L$3+$C900+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"M$3+$C900+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"N$3+$C900+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"O$3+$C900+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"P$3+$C900+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Q$3+$C900+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"R$3+$C900+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"S$3+$C900+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"T$3+$C900+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"U$3+$C900+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"V$3+$C900+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"W$3+$C900+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"X$3+$C900+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Y$3+$C900+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA900:AV900)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D900>=AY$2,$AA900/($D900-2009),0)+IF($E900>=AY$2,$AB900/($E900-2009),0)+IF($F900>=AY$2,$AC900/($F900-2009),0)+IF($G900>=AY$2,$AD900/($G900-2009),0)+IF($H900>=AY$2,$AE900/($H900-2009),0)+IF($I900>=AY$2,$AF900/($I900-2009),0)+IF($J900>=AY$2,$AG900/($J900-2009),0)+IF($K900>=AY$2,$AH900/($K900-2009),0)+IF($L900>=AY$2,$AI900/($L900-2009),0)+IF($M900>=AY$2,$AJ900/($M900-2009),0)+IF($N900>=AY$2,$AK900/($N900-2009),0)+IF($O900>=AY$2,$AL900/($O900-2009),0)+IF($P900>=AY$2,$AM900/($P900-2009),0)+IF($Q900>=AY$2,$AN900/($Q900-2009),0)+IF($R900>=AY$2,$AO900/($R900-2009),0)+IF($S900>=AY$2,$AP900/($S900-2009),0)+IF($T900>=AY$2,$AQ900/($T900-2009),0)+IF($U900>=AY$2,$AR900/($U900-2009),0)+IF($V900>=AY$2,$AS900/($V900-2009),0)+IF($W900>=AY$2,$AT900/($W900-2009),0)+IF($X900>=AY$2,$AU900/($X900-2009),0)+IF($Y900>=AY$2,$AV900/($Y900-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"+Genanskaffelsespriser!$B$24","v":"Efterbehandlingsanlæg (sandfilter), SRO"},"PE",{"$f":"Genanskaffelsespriser!$E$24","v":10},{"$f":"D$3+$C903","v":1915},1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA903:AV903)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D903>=AY$2,$AA903/($D903-2009),0)+IF($E903>=AY$2,$AB903/($E903-2009),0)+IF($F903>=AY$2,$AC903/($F903-2009),0)+IF($G903>=AY$2,$AD903/($G903-2009),0)+IF($H903>=AY$2,$AE903/($H903-2009),0)+IF($I903>=AY$2,$AF903/($I903-2009),0)+IF($J903>=AY$2,$AG903/($J903-2009),0)+IF($K903>=AY$2,$AH903/($K903-2009),0)+IF($L903>=AY$2,$AI903/($L903-2009),0)+IF($M903>=AY$2,$AJ903/($M903-2009),0)+IF($N903>=AY$2,$AK903/($N903-2009),0)+IF($O903>=AY$2,$AL903/($O903-2009),0)+IF($P903>=AY$2,$AM903/($P903-2009),0)+IF($Q903>=AY$2,$AN903/($Q903-2009),0)+IF($R903>=AY$2,$AO903/($R903-2009),0)+IF($S903>=AY$2,$AP903/($S903-2009),0)+IF($T903>=AY$2,$AQ903/($T903-2009),0)+IF($U903>=AY$2,$AR903/($U903-2009),0)+IF($V903>=AY$2,$AS903/($V903-2009),0)+IF($W903>=AY$2,$AT903/($W903-2009),0)+IF($X903>=AY$2,$AU903/($X903-2009),0)+IF($Y903>=AY$2,$AV903/($Y903-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Renseanlæg >= 5.000 PE, Slambehandling",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW905:AW928)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"SUM(AY905:AY928)","v":{"$error":"#REF!"}},{"$f":"SUM(AZ905:AZ928)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"SUM(DL905:DL928)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"+Genanskaffelsespriser!$B$27","v":"Forafvanding, slam, Mek/EL"},"PE",{"$f":"Genanskaffelsespriser!$E$27","v":20},{"$f":"D$3+$C907","v":1925},{"$f":"E$3+$C907","v":1935},1945,1955,1965,1975,1985,1995,2002,2007,2012,2017,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA907:AV907)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D907>=AY$2,$AA907/($D907-2009),0)+IF($E907>=AY$2,$AB907/($E907-2009),0)+IF($F907>=AY$2,$AC907/($F907-2009),0)+IF($G907>=AY$2,$AD907/($G907-2009),0)+IF($H907>=AY$2,$AE907/($H907-2009),0)+IF($I907>=AY$2,$AF907/($I907-2009),0)+IF($J907>=AY$2,$AG907/($J907-2009),0)+IF($K907>=AY$2,$AH907/($K907-2009),0)+IF($L907>=AY$2,$AI907/($L907-2009),0)+IF($M907>=AY$2,$AJ907/($M907-2009),0)+IF($N907>=AY$2,$AK907/($N907-2009),0)+IF($O907>=AY$2,$AL907/($O907-2009),0)+IF($P907>=AY$2,$AM907/($P907-2009),0)+IF($Q907>=AY$2,$AN907/($Q907-2009),0)+IF($R907>=AY$2,$AO907/($R907-2009),0)+IF($S907>=AY$2,$AP907/($S907-2009),0)+IF($T907>=AY$2,$AQ907/($T907-2009),0)+IF($U907>=AY$2,$AR907/($U907-2009),0)+IF($V907>=AY$2,$AS907/($V907-2009),0)+IF($W907>=AY$2,$AT907/($W907-2009),0)+IF($X907>=AY$2,$AU907/($X907-2009),0)+IF($Y907>=AY$2,$AV907/($Y907-2009),0)","v":{"$error":"#REF!"}},{"$f":"IF($D907>=AZ$2,$AA907/($D907-2009),0)+IF($E907>=AZ$2,$AB907/($E907-2009),0)+IF($F907>=AZ$2,$AC907/($F907-2009),0)+IF($G907>=AZ$2,$AD907/($G907-2009),0)+IF($H907>=AZ$2,$AE907/($H907-2009),0)+IF($I907>=AZ$2,$AF907/($I907-2009),0)+IF($J907>=AZ$2,$AG907/($J907-2009),0)+IF($K907>=AZ$2,$AH907/($K907-2009),0)+IF($L907>=AZ$2,$AI907/($L907-2009),0)+IF($M907>=AZ$2,$AJ907/($M907-2009),0)+IF($N907>=AZ$2,$AK907/($N907-2009),0)+IF($O907>=AZ$2,$AL907/($O907-2009),0)+IF($P907>=AZ$2,$AM907/($P907-2009),0)+IF($Q907>=AZ$2,$AN907/($Q907-2009),0)+IF($R907>=AZ$2,$AO907/($R907-2009),0)+IF($S907>=AZ$2,$AP907/($S907-2009),0)+IF($T907>=AZ$2,$AQ907/($T907-2009),0)+IF($U907>=AZ$2,$AR907/($U907-2009),0)+IF($V907>=AZ$2,$AS907/($V907-2009),0)+IF($W907>=AZ$2,$AT907/($W907-2009),0)+IF($X907>=AZ$2,$AU907/($X907-2009),0)+IF($Y907>=AZ$2,$AV907/($Y907-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D907>=DL$2,$AA907/($D907-2009),0)+IF($E907>=DL$2,$AB907/($E907-2009),0)+IF($F907>=DL$2,$AC907/($F907-2009),0)+IF($G907>=DL$2,$AD907/($G907-2009),0)+IF($H907>=DL$2,$AE907/($H907-2009),0)+IF($I907>=DL$2,$AF907/($I907-2009),0)+IF($J907>=DL$2,$AG907/($J907-2009),0)+IF($K907>=DL$2,$AH907/($K907-2009),0)+IF($L907>=DL$2,$AI907/($L907-2009),0)+IF($M907>=DL$2,$AJ907/($M907-2009),0)+IF($N907>=DL$2,$AK907/($N907-2009),0)+IF($O907>=DL$2,$AL907/($O907-2009),0)+IF($P907>=DL$2,$AM907/($P907-2009),0)+IF($Q907>=DL$2,$AN907/($Q907-2009),0)+IF($R907>=DL$2,$AO907/($R907-2009),0)+IF($S907>=DL$2,$AP907/($S907-2009),0)+IF($T907>=DL$2,$AQ907/($T907-2009),0)+IF($U907>=DL$2,$AR907/($U907-2009),0)+IF($V907>=DL$2,$AS907/($V907-2009),0)+IF($W907>=DL$2,$AT907/($W907-2009),0)+IF($X907>=DL$2,$AU907/($X907-2009),0)+IF($Y907>=DL$2,$AV907/($Y907-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"+Genanskaffelsespriser!$B$32","v":"Gasdisponering, Konstruktioner"},"PE",{"$f":"Genanskaffelsespriser!$E$32","v":60},{"$f":"D$3+$C913+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"E$3+$C913+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"F$3+$C913+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"G$3+$C913+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"H$3+$C913+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"I$3+$C913+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"J$3+$C913+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"K$3+$C913+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"L$3+$C913+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"M$3+$C913+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"N$3+$C913+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"O$3+$C913+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"P$3+$C913+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Q$3+$C913+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"R$3+$C913+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"S$3+$C913+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"T$3+$C913+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"U$3+$C913+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"V$3+$C913+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"W$3+$C913+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"X$3+$C913+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Y$3+$C913+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA913:AV913)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D913>=AY$2,$AA913/($D913-2009),0)+IF($E913>=AY$2,$AB913/($E913-2009),0)+IF($F913>=AY$2,$AC913/($F913-2009),0)+IF($G913>=AY$2,$AD913/($G913-2009),0)+IF($H913>=AY$2,$AE913/($H913-2009),0)+IF($I913>=AY$2,$AF913/($I913-2009),0)+IF($J913>=AY$2,$AG913/($J913-2009),0)+IF($K913>=AY$2,$AH913/($K913-2009),0)+IF($L913>=AY$2,$AI913/($L913-2009),0)+IF($M913>=AY$2,$AJ913/($M913-2009),0)+IF($N913>=AY$2,$AK913/($N913-2009),0)+IF($O913>=AY$2,$AL913/($O913-2009),0)+IF($P913>=AY$2,$AM913/($P913-2009),0)+IF($Q913>=AY$2,$AN913/($Q913-2009),0)+IF($R913>=AY$2,$AO913/($R913-2009),0)+IF($S913>=AY$2,$AP913/($S913-2009),0)+IF($T913>=AY$2,$AQ913/($T913-2009),0)+IF($U913>=AY$2,$AR913/($U913-2009),0)+IF($V913>=AY$2,$AS913/($V913-2009),0)+IF($W913>=AY$2,$AT913/($W913-2009),0)+IF($X913>=AY$2,$AU913/($X913-2009),0)+IF($Y913>=AY$2,$AV913/($Y913-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"+Genanskaffelsespriser!$B$34","v":"Gasdisponering, SRO"},"PE",{"$f":"Genanskaffelsespriser!$E$34","v":10},{"$f":"D$3+$C916","v":1915},1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA916:AV916)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D916>=AY$2,$AA916/($D916-2009),0)+IF($E916>=AY$2,$AB916/($E916-2009),0)+IF($F916>=AY$2,$AC916/($F916-2009),0)+IF($G916>=AY$2,$AD916/($G916-2009),0)+IF($H916>=AY$2,$AE916/($H916-2009),0)+IF($I916>=AY$2,$AF916/($I916-2009),0)+IF($J916>=AY$2,$AG916/($J916-2009),0)+IF($K916>=AY$2,$AH916/($K916-2009),0)+IF($L916>=AY$2,$AI916/($L916-2009),0)+IF($M916>=AY$2,$AJ916/($M916-2009),0)+IF($N916>=AY$2,$AK916/($N916-2009),0)+IF($O916>=AY$2,$AL916/($O916-2009),0)+IF($P916>=AY$2,$AM916/($P916-2009),0)+IF($Q916>=AY$2,$AN916/($Q916-2009),0)+IF($R916>=AY$2,$AO916/($R916-2009),0)+IF($S916>=AY$2,$AP916/($S916-2009),0)+IF($T916>=AY$2,$AQ916/($T916-2009),0)+IF($U916>=AY$2,$AR916/($U916-2009),0)+IF($V916>=AY$2,$AS916/($V916-2009),0)+IF($W916>=AY$2,$AT916/($W916-2009),0)+IF($X916>=AY$2,$AU916/($X916-2009),0)+IF($Y916>=AY$2,$AV916/($Y916-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!$B$37","v":"Gasdisponering - elproduktionsanlæg, SRO"},"PE",{"$f":"Genanskaffelsespriser!$E$37","v":10},{"$f":"D$3+$C920","v":1915},1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA920:AV920)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D920>=AY$2,$AA920/($D920-2009),0)+IF($E920>=AY$2,$AB920/($E920-2009),0)+IF($F920>=AY$2,$AC920/($F920-2009),0)+IF($G920>=AY$2,$AD920/($G920-2009),0)+IF($H920>=AY$2,$AE920/($H920-2009),0)+IF($I920>=AY$2,$AF920/($I920-2009),0)+IF($J920>=AY$2,$AG920/($J920-2009),0)+IF($K920>=AY$2,$AH920/($K920-2009),0)+IF($L920>=AY$2,$AI920/($L920-2009),0)+IF($M920>=AY$2,$AJ920/($M920-2009),0)+IF($N920>=AY$2,$AK920/($N920-2009),0)+IF($O920>=AY$2,$AL920/($O920-2009),0)+IF($P920>=AY$2,$AM920/($P920-2009),0)+IF($Q920>=AY$2,$AN920/($Q920-2009),0)+IF($R920>=AY$2,$AO920/($R920-2009),0)+IF($S920>=AY$2,$AP920/($S920-2009),0)+IF($T920>=AY$2,$AQ920/($T920-2009),0)+IF($U920>=AY$2,$AR920/($U920-2009),0)+IF($V920>=AY$2,$AS920/($V920-2009),0)+IF($W920>=AY$2,$AT920/($W920-2009),0)+IF($X920>=AY$2,$AU920/($X920-2009),0)+IF($Y920>=AY$2,$AV920/($Y920-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"+Genanskaffelsespriser!$B$39","v":"Slutafvanding, slam - lavteknologisk (slambede), Mek/EL"},"PE",{"$f":"Genanskaffelsespriser!$E$39","v":20},{"$f":"D$3+$C923","v":1925},{"$f":"E$3+$C923","v":1935},1945,1955,1965,1975,1985,1995,2002,2007,2012,2017,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA923:AV923)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D923>=AY$2,$AA923/($D923-2009),0)+IF($E923>=AY$2,$AB923/($E923-2009),0)+IF($F923>=AY$2,$AC923/($F923-2009),0)+IF($G923>=AY$2,$AD923/($G923-2009),0)+IF($H923>=AY$2,$AE923/($H923-2009),0)+IF($I923>=AY$2,$AF923/($I923-2009),0)+IF($J923>=AY$2,$AG923/($J923-2009),0)+IF($K923>=AY$2,$AH923/($K923-2009),0)+IF($L923>=AY$2,$AI923/($L923-2009),0)+IF($M923>=AY$2,$AJ923/($M923-2009),0)+IF($N923>=AY$2,$AK923/($N923-2009),0)+IF($O923>=AY$2,$AL923/($O923-2009),0)+IF($P923>=AY$2,$AM923/($P923-2009),0)+IF($Q923>=AY$2,$AN923/($Q923-2009),0)+IF($R923>=AY$2,$AO923/($R923-2009),0)+IF($S923>=AY$2,$AP923/($S923-2009),0)+IF($T923>=AY$2,$AQ923/($T923-2009),0)+IF($U923>=AY$2,$AR923/($U923-2009),0)+IF($V923>=AY$2,$AS923/($V923-2009),0)+IF($W923>=AY$2,$AT923/($W923-2009),0)+IF($X923>=AY$2,$AU923/($X923-2009),0)+IF($Y923>=AY$2,$AV923/($Y923-2009),0)","v":{"$error":"#REF!"}},{"$f":"IF($D923>=AZ$2,$AA923/($D923-2009),0)+IF($E923>=AZ$2,$AB923/($E923-2009),0)+IF($F923>=AZ$2,$AC923/($F923-2009),0)+IF($G923>=AZ$2,$AD923/($G923-2009),0)+IF($H923>=AZ$2,$AE923/($H923-2009),0)+IF($I923>=AZ$2,$AF923/($I923-2009),0)+IF($J923>=AZ$2,$AG923/($J923-2009),0)+IF($K923>=AZ$2,$AH923/($K923-2009),0)+IF($L923>=AZ$2,$AI923/($L923-2009),0)+IF($M923>=AZ$2,$AJ923/($M923-2009),0)+IF($N923>=AZ$2,$AK923/($N923-2009),0)+IF($O923>=AZ$2,$AL923/($O923-2009),0)+IF($P923>=AZ$2,$AM923/($P923-2009),0)+IF($Q923>=AZ$2,$AN923/($Q923-2009),0)+IF($R923>=AZ$2,$AO923/($R923-2009),0)+IF($S923>=AZ$2,$AP923/($S923-2009),0)+IF($T923>=AZ$2,$AQ923/($T923-2009),0)+IF($U923>=AZ$2,$AR923/($U923-2009),0)+IF($V923>=AZ$2,$AS923/($V923-2009),0)+IF($W923>=AZ$2,$AT923/($W923-2009),0)+IF($X923>=AZ$2,$AU923/($X923-2009),0)+IF($Y923>=AZ$2,$AV923/($Y923-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D923>=DL$2,$AA923/($D923-2009),0)+IF($E923>=DL$2,$AB923/($E923-2009),0)+IF($F923>=DL$2,$AC923/($F923-2009),0)+IF($G923>=DL$2,$AD923/($G923-2009),0)+IF($H923>=DL$2,$AE923/($H923-2009),0)+IF($I923>=DL$2,$AF923/($I923-2009),0)+IF($J923>=DL$2,$AG923/($J923-2009),0)+IF($K923>=DL$2,$AH923/($K923-2009),0)+IF($L923>=DL$2,$AI923/($L923-2009),0)+IF($M923>=DL$2,$AJ923/($M923-2009),0)+IF($N923>=DL$2,$AK923/($N923-2009),0)+IF($O923>=DL$2,$AL923/($O923-2009),0)+IF($P923>=DL$2,$AM923/($P923-2009),0)+IF($Q923>=DL$2,$AN923/($Q923-2009),0)+IF($R923>=DL$2,$AO923/($R923-2009),0)+IF($S923>=DL$2,$AP923/($S923-2009),0)+IF($T923>=DL$2,$AQ923/($T923-2009),0)+IF($U923>=DL$2,$AR923/($U923-2009),0)+IF($V923>=DL$2,$AS923/($V923-2009),0)+IF($W923>=DL$2,$AT923/($W923-2009),0)+IF($X923>=DL$2,$AU923/($X923-2009),0)+IF($Y923>=DL$2,$AV923/($Y923-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Renseanlæg >= 5.000 PE, Slamdisponering",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+SUM(AW930:AW941)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"SUM(AY930:AY941)","v":{"$error":"#REF!"}},{"$f":"SUM(AZ930:AZ941)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"SUM(DL930:DL941)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"+Genanskaffelsespriser!$B$47","v":"Slutdisponering, slam - lavteknologisk (slammineralisering), SRO"},"PE",{"$f":"Genanskaffelsespriser!$E$47","v":10},{"$f":"D$3+$C933","v":1915},1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA933:AV933)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D933>=AY$2,$AA933/($D933-2009),0)+IF($E933>=AY$2,$AB933/($E933-2009),0)+IF($F933>=AY$2,$AC933/($F933-2009),0)+IF($G933>=AY$2,$AD933/($G933-2009),0)+IF($H933>=AY$2,$AE933/($H933-2009),0)+IF($I933>=AY$2,$AF933/($I933-2009),0)+IF($J933>=AY$2,$AG933/($J933-2009),0)+IF($K933>=AY$2,$AH933/($K933-2009),0)+IF($L933>=AY$2,$AI933/($L933-2009),0)+IF($M933>=AY$2,$AJ933/($M933-2009),0)+IF($N933>=AY$2,$AK933/($N933-2009),0)+IF($O933>=AY$2,$AL933/($O933-2009),0)+IF($P933>=AY$2,$AM933/($P933-2009),0)+IF($Q933>=AY$2,$AN933/($Q933-2009),0)+IF($R933>=AY$2,$AO933/($R933-2009),0)+IF($S933>=AY$2,$AP933/($S933-2009),0)+IF($T933>=AY$2,$AQ933/($T933-2009),0)+IF($U933>=AY$2,$AR933/($U933-2009),0)+IF($V933>=AY$2,$AS933/($V933-2009),0)+IF($W933>=AY$2,$AT933/($W933-2009),0)+IF($X933>=AY$2,$AU933/($X933-2009),0)+IF($Y933>=AY$2,$AV933/($Y933-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"+Genanskaffelsespriser!$B$51","v":"Slutdisponering, slam - højteknologisk (slamtørring og -forbrænding), Konstruktioner"},"PE",{"$f":"Genanskaffelsespriser!$E$51","v":60},{"$f":"D$3+$C938+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"E$3+$C938+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"F$3+$C938+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"G$3+$C938+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"H$3+$C938+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"I$3+$C938+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"J$3+$C938+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"K$3+$C938+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"L$3+$C938+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"M$3+$C938+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"N$3+$C938+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"O$3+$C938+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"P$3+$C938+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Q$3+$C938+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"R$3+$C938+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"S$3+$C938+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"T$3+$C938+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"U$3+$C938+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"V$3+$C938+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"W$3+$C938+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"X$3+$C938+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Y$3+$C938+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA938:AV938)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D938>=AY$2,$AA938/($D938-2009),0)+IF($E938>=AY$2,$AB938/($E938-2009),0)+IF($F938>=AY$2,$AC938/($F938-2009),0)+IF($G938>=AY$2,$AD938/($G938-2009),0)+IF($H938>=AY$2,$AE938/($H938-2009),0)+IF($I938>=AY$2,$AF938/($I938-2009),0)+IF($J938>=AY$2,$AG938/($J938-2009),0)+IF($K938>=AY$2,$AH938/($K938-2009),0)+IF($L938>=AY$2,$AI938/($L938-2009),0)+IF($M938>=AY$2,$AJ938/($M938-2009),0)+IF($N938>=AY$2,$AK938/($N938-2009),0)+IF($O938>=AY$2,$AL938/($O938-2009),0)+IF($P938>=AY$2,$AM938/($P938-2009),0)+IF($Q938>=AY$2,$AN938/($Q938-2009),0)+IF($R938>=AY$2,$AO938/($R938-2009),0)+IF($S938>=AY$2,$AP938/($S938-2009),0)+IF($T938>=AY$2,$AQ938/($T938-2009),0)+IF($U938>=AY$2,$AR938/($U938-2009),0)+IF($V938>=AY$2,$AS938/($V938-2009),0)+IF($W938>=AY$2,$AT938/($W938-2009),0)+IF($X938>=AY$2,$AU938/($X938-2009),0)+IF($Y938>=AY$2,$AV938/($Y938-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
["Renseanlæg 15",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Z943)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+SUM(AW943,AW946,AW971,AW996)","v":{"$error":"#REF!"}},null,{"$f":"SUM(AY943+AY946+AY971+AY996)","v":{"$error":"#REF!"}},{"$f":"SUM(AZ943+AZ946+AZ971+AZ996)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"SUM(DL943+DL946+DL971+DL996)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
["Levetidsforlængelse","år","-",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Renseanlæg >= 5.000 PE, Vandbehandling",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW947:AW970)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"SUM(AY947:AY970)","v":{"$error":"#REF!"}},{"$f":"SUM(AZ947:AZ970)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"SUM(DL947:DL970)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"+Genanskaffelsespriser!$B$8","v":"Indløb med riste, Mek/EL"},"PE",{"$f":"Genanskaffelsespriser!$E$8","v":20},{"$f":"D$3+$C949","v":1925},{"$f":"E$3+$C949","v":1935},1945,1955,1965,1975,1985,1995,2002,2007,2012,2017,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA949:AV949)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D949>=AY$2,$AA949/($D949-2009),0)+IF($E949>=AY$2,$AB949/($E949-2009),0)+IF($F949>=AY$2,$AC949/($F949-2009),0)+IF($G949>=AY$2,$AD949/($G949-2009),0)+IF($H949>=AY$2,$AE949/($H949-2009),0)+IF($I949>=AY$2,$AF949/($I949-2009),0)+IF($J949>=AY$2,$AG949/($J949-2009),0)+IF($K949>=AY$2,$AH949/($K949-2009),0)+IF($L949>=AY$2,$AI949/($L949-2009),0)+IF($M949>=AY$2,$AJ949/($M949-2009),0)+IF($N949>=AY$2,$AK949/($N949-2009),0)+IF($O949>=AY$2,$AL949/($O949-2009),0)+IF($P949>=AY$2,$AM949/($P949-2009),0)+IF($Q949>=AY$2,$AN949/($Q949-2009),0)+IF($R949>=AY$2,$AO949/($R949-2009),0)+IF($S949>=AY$2,$AP949/($S949-2009),0)+IF($T949>=AY$2,$AQ949/($T949-2009),0)+IF($U949>=AY$2,$AR949/($U949-2009),0)+IF($V949>=AY$2,$AS949/($V949-2009),0)+IF($W949>=AY$2,$AT949/($W949-2009),0)+IF($X949>=AY$2,$AU949/($X949-2009),0)+IF($Y949>=AY$2,$AV949/($Y949-2009),0)","v":{"$error":"#REF!"}},{"$f":"IF($D949>=AZ$2,$AA949/($D949-2009),0)+IF($E949>=AZ$2,$AB949/($E949-2009),0)+IF($F949>=AZ$2,$AC949/($F949-2009),0)+IF($G949>=AZ$2,$AD949/($G949-2009),0)+IF($H949>=AZ$2,$AE949/($H949-2009),0)+IF($I949>=AZ$2,$AF949/($I949-2009),0)+IF($J949>=AZ$2,$AG949/($J949-2009),0)+IF($K949>=AZ$2,$AH949/($K949-2009),0)+IF($L949>=AZ$2,$AI949/($L949-2009),0)+IF($M949>=AZ$2,$AJ949/($M949-2009),0)+IF($N949>=AZ$2,$AK949/($N949-2009),0)+IF($O949>=AZ$2,$AL949/($O949-2009),0)+IF($P949>=AZ$2,$AM949/($P949-2009),0)+IF($Q949>=AZ$2,$AN949/($Q949-2009),0)+IF($R949>=AZ$2,$AO949/($R949-2009),0)+IF($S949>=AZ$2,$AP949/($S949-2009),0)+IF($T949>=AZ$2,$AQ949/($T949-2009),0)+IF($U949>=AZ$2,$AR949/($U949-2009),0)+IF($V949>=AZ$2,$AS949/($V949-2009),0)+IF($W949>=AZ$2,$AT949/($W949-2009),0)+IF($X949>=AZ$2,$AU949/($X949-2009),0)+IF($Y949>=AZ$2,$AV949/($Y949-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D949>=DL$2,$AA949/($D949-2009),0)+IF($E949>=DL$2,$AB949/($E949-2009),0)+IF($F949>=DL$2,$AC949/($F949-2009),0)+IF($G949>=DL$2,$AD949/($G949-2009),0)+IF($H949>=DL$2,$AE949/($H949-2009),0)+IF($I949>=DL$2,$AF949/($I949-2009),0)+IF($J949>=DL$2,$AG949/($J949-2009),0)+IF($K949>=DL$2,$AH949/($K949-2009),0)+IF($L949>=DL$2,$AI949/($L949-2009),0)+IF($M949>=DL$2,$AJ949/($M949-2009),0)+IF($N949>=DL$2,$AK949/($N949-2009),0)+IF($O949>=DL$2,$AL949/($O949-2009),0)+IF($P949>=DL$2,$AM949/($P949-2009),0)+IF($Q949>=DL$2,$AN949/($Q949-2009),0)+IF($R949>=DL$2,$AO949/($R949-2009),0)+IF($S949>=DL$2,$AP949/($S949-2009),0)+IF($T949>=DL$2,$AQ949/($T949-2009),0)+IF($U949>=DL$2,$AR949/($U949-2009),0)+IF($V949>=DL$2,$AS949/($V949-2009),0)+IF($W949>=DL$2,$AT949/($W949-2009),0)+IF($X949>=DL$2,$AU949/($X949-2009),0)+IF($Y949>=DL$2,$AV949/($Y949-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!$B$9","v":"Indløb med riste, SRO"},"PE",{"$f":"Genanskaffelsespriser!$E$9","v":10},{"$f":"D$3+$C950","v":1915},1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA950:AV950)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D950>=AY$2,$AA950/($D950-2009),0)+IF($E950>=AY$2,$AB950/($E950-2009),0)+IF($F950>=AY$2,$AC950/($F950-2009),0)+IF($G950>=AY$2,$AD950/($G950-2009),0)+IF($H950>=AY$2,$AE950/($H950-2009),0)+IF($I950>=AY$2,$AF950/($I950-2009),0)+IF($J950>=AY$2,$AG950/($J950-2009),0)+IF($K950>=AY$2,$AH950/($K950-2009),0)+IF($L950>=AY$2,$AI950/($L950-2009),0)+IF($M950>=AY$2,$AJ950/($M950-2009),0)+IF($N950>=AY$2,$AK950/($N950-2009),0)+IF($O950>=AY$2,$AL950/($O950-2009),0)+IF($P950>=AY$2,$AM950/($P950-2009),0)+IF($Q950>=AY$2,$AN950/($Q950-2009),0)+IF($R950>=AY$2,$AO950/($R950-2009),0)+IF($S950>=AY$2,$AP950/($S950-2009),0)+IF($T950>=AY$2,$AQ950/($T950-2009),0)+IF($U950>=AY$2,$AR950/($U950-2009),0)+IF($V950>=AY$2,$AS950/($V950-2009),0)+IF($W950>=AY$2,$AT950/($W950-2009),0)+IF($X950>=AY$2,$AU950/($X950-2009),0)+IF($Y950>=AY$2,$AV950/($Y950-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!$B$10","v":"Sand- og fedtfang, Kontruktioner"},"PE",{"$f":"Genanskaffelsespriser!$E$10","v":60},{"$f":"D$3+$C951+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"E$3+$C951+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"F$3+$C951+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"G$3+$C951+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"H$3+$C951+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"I$3+$C951+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"J$3+$C951+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"K$3+$C951+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"L$3+$C951+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"M$3+$C951+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"N$3+$C951+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"O$3+$C951+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"P$3+$C951+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Q$3+$C951+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"R$3+$C951+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"S$3+$C951+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"T$3+$C951+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"U$3+$C951+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"V$3+$C951+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"W$3+$C951+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"X$3+$C951+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Y$3+$C951+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA951:AV951)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D951>=AY$2,$AA951/($D951-2009),0)+IF($E951>=AY$2,$AB951/($E951-2009),0)+IF($F951>=AY$2,$AC951/($F951-2009),0)+IF($G951>=AY$2,$AD951/($G951-2009),0)+IF($H951>=AY$2,$AE951/($H951-2009),0)+IF($I951>=AY$2,$AF951/($I951-2009),0)+IF($J951>=AY$2,$AG951/($J951-2009),0)+IF($K951>=AY$2,$AH951/($K951-2009),0)+IF($L951>=AY$2,$AI951/($L951-2009),0)+IF($M951>=AY$2,$AJ951/($M951-2009),0)+IF($N951>=AY$2,$AK951/($N951-2009),0)+IF($O951>=AY$2,$AL951/($O951-2009),0)+IF($P951>=AY$2,$AM951/($P951-2009),0)+IF($Q951>=AY$2,$AN951/($Q951-2009),0)+IF($R951>=AY$2,$AO951/($R951-2009),0)+IF($S951>=AY$2,$AP951/($S951-2009),0)+IF($T951>=AY$2,$AQ951/($T951-2009),0)+IF($U951>=AY$2,$AR951/($U951-2009),0)+IF($V951>=AY$2,$AS951/($V951-2009),0)+IF($W951>=AY$2,$AT951/($W951-2009),0)+IF($X951>=AY$2,$AU951/($X951-2009),0)+IF($Y951>=AY$2,$AV951/($Y951-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
["Levetidsforlængelse","år","-",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"+Genanskaffelsespriser!$B$11","v":"Sand- og fedtfang, Mek/EL"},"PE",{"$f":"Genanskaffelsespriser!$E$11","v":20},{"$f":"D$3+$C953","v":1925},{"$f":"E$3+$C953","v":1935},1945,1955,1965,1975,1985,1995,2002,2007,2012,2017,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA953:AV953)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D953>=AY$2,$AA953/($D953-2009),0)+IF($E953>=AY$2,$AB953/($E953-2009),0)+IF($F953>=AY$2,$AC953/($F953-2009),0)+IF($G953>=AY$2,$AD953/($G953-2009),0)+IF($H953>=AY$2,$AE953/($H953-2009),0)+IF($I953>=AY$2,$AF953/($I953-2009),0)+IF($J953>=AY$2,$AG953/($J953-2009),0)+IF($K953>=AY$2,$AH953/($K953-2009),0)+IF($L953>=AY$2,$AI953/($L953-2009),0)+IF($M953>=AY$2,$AJ953/($M953-2009),0)+IF($N953>=AY$2,$AK953/($N953-2009),0)+IF($O953>=AY$2,$AL953/($O953-2009),0)+IF($P953>=AY$2,$AM953/($P953-2009),0)+IF($Q953>=AY$2,$AN953/($Q953-2009),0)+IF($R953>=AY$2,$AO953/($R953-2009),0)+IF($S953>=AY$2,$AP953/($S953-2009),0)+IF($T953>=AY$2,$AQ953/($T953-2009),0)+IF($U953>=AY$2,$AR953/($U953-2009),0)+IF($V953>=AY$2,$AS953/($V953-2009),0)+IF($W953>=AY$2,$AT953/($W953-2009),0)+IF($X953>=AY$2,$AU953/($X953-2009),0)+IF($Y953>=AY$2,$AV953/($Y953-2009),0)","v":{"$error":"#REF!"}},{"$f":"IF($D953>=AZ$2,$AA953/($D953-2009),0)+IF($E953>=AZ$2,$AB953/($E953-2009),0)+IF($F953>=AZ$2,$AC953/($F953-2009),0)+IF($G953>=AZ$2,$AD953/($G953-2009),0)+IF($H953>=AZ$2,$AE953/($H953-2009),0)+IF($I953>=AZ$2,$AF953/($I953-2009),0)+IF($J953>=AZ$2,$AG953/($J953-2009),0)+IF($K953>=AZ$2,$AH953/($K953-2009),0)+IF($L953>=AZ$2,$AI953/($L953-2009),0)+IF($M953>=AZ$2,$AJ953/($M953-2009),0)+IF($N953>=AZ$2,$AK953/($N953-2009),0)+IF($O953>=AZ$2,$AL953/($O953-2009),0)+IF($P953>=AZ$2,$AM953/($P953-2009),0)+IF($Q953>=AZ$2,$AN953/($Q953-2009),0)+IF($R953>=AZ$2,$AO953/($R953-2009),0)+IF($S953>=AZ$2,$AP953/($S953-2009),0)+IF($T953>=AZ$2,$AQ953/($T953-2009),0)+IF($U953>=AZ$2,$AR953/($U953-2009),0)+IF($V953>=AZ$2,$AS953/($V953-2009),0)+IF($W953>=AZ$2,$AT953/($W953-2009),0)+IF($X953>=AZ$2,$AU953/($X953-2009),0)+IF($Y953>=AZ$2,$AV953/($Y953-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D953>=DL$2,$AA953/($D953-2009),0)+IF($E953>=DL$2,$AB953/($E953-2009),0)+IF($F953>=DL$2,$AC953/($F953-2009),0)+IF($G953>=DL$2,$AD953/($G953-2009),0)+IF($H953>=DL$2,$AE953/($H953-2009),0)+IF($I953>=DL$2,$AF953/($I953-2009),0)+IF($J953>=DL$2,$AG953/($J953-2009),0)+IF($K953>=DL$2,$AH953/($K953-2009),0)+IF($L953>=DL$2,$AI953/($L953-2009),0)+IF($M953>=DL$2,$AJ953/($M953-2009),0)+IF($N953>=DL$2,$AK953/($N953-2009),0)+IF($O953>=DL$2,$AL953/($O953-2009),0)+IF($P953>=DL$2,$AM953/($P953-2009),0)+IF($Q953>=DL$2,$AN953/($Q953-2009),0)+IF($R953>=DL$2,$AO953/($R953-2009),0)+IF($S953>=DL$2,$AP953/($S953-2009),0)+IF($T953>=DL$2,$AQ953/($T953-2009),0)+IF($U953>=DL$2,$AR953/($U953-2009),0)+IF($V953>=DL$2,$AS953/($V953-2009),0)+IF($W953>=DL$2,$AT953/($W953-2009),0)+IF($X953>=DL$2,$AU953/($X953-2009),0)+IF($Y953>=DL$2,$AV953/($Y953-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!$B$12","v":"Sand- og fedtfang, SRO"},"PE",{"$f":"Genanskaffelsespriser!$E$12","v":10},{"$f":"D$3+$C954","v":1915},1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA954:AV954)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D954>=AY$2,$AA954/($D954-2009),0)+IF($E954>=AY$2,$AB954/($E954-2009),0)+IF($F954>=AY$2,$AC954/($F954-2009),0)+IF($G954>=AY$2,$AD954/($G954-2009),0)+IF($H954>=AY$2,$AE954/($H954-2009),0)+IF($I954>=AY$2,$AF954/($I954-2009),0)+IF($J954>=AY$2,$AG954/($J954-2009),0)+IF($K954>=AY$2,$AH954/($K954-2009),0)+IF($L954>=AY$2,$AI954/($L954-2009),0)+IF($M954>=AY$2,$AJ954/($M954-2009),0)+IF($N954>=AY$2,$AK954/($N954-2009),0)+IF($O954>=AY$2,$AL954/($O954-2009),0)+IF($P954>=AY$2,$AM954/($P954-2009),0)+IF($Q954>=AY$2,$AN954/($Q954-2009),0)+IF($R954>=AY$2,$AO954/($R954-2009),0)+IF($S954>=AY$2,$AP954/($S954-2009),0)+IF($T954>=AY$2,$AQ954/($T954-2009),0)+IF($U954>=AY$2,$AR954/($U954-2009),0)+IF($V954>=AY$2,$AS954/($V954-2009),0)+IF($W954>=AY$2,$AT954/($W954-2009),0)+IF($X954>=AY$2,$AU954/($X954-2009),0)+IF($Y954>=AY$2,$AV954/($Y954-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!$B$13","v":"Forklaring, Konstruktioner"},"PE",{"$f":"Genanskaffelsespriser!$E$13","v":60},{"$f":"D$3+$C955+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"E$3+$C955+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"F$3+$C955+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"G$3+$C955+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"H$3+$C955+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"I$3+$C955+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"J$3+$C955+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"K$3+$C955+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"L$3+$C955+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"M$3+$C955+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"N$3+$C955+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"O$3+$C955+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"P$3+$C955+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Q$3+$C955+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"R$3+$C955+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"S$3+$C955+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"T$3+$C955+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"U$3+$C955+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"V$3+$C955+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"W$3+$C955+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"X$3+$C955+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Y$3+$C955+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA955:AV955)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D955>=AY$2,$AA955/($D955-2009),0)+IF($E955>=AY$2,$AB955/($E955-2009),0)+IF($F955>=AY$2,$AC955/($F955-2009),0)+IF($G955>=AY$2,$AD955/($G955-2009),0)+IF($H955>=AY$2,$AE955/($H955-2009),0)+IF($I955>=AY$2,$AF955/($I955-2009),0)+IF($J955>=AY$2,$AG955/($J955-2009),0)+IF($K955>=AY$2,$AH955/($K955-2009),0)+IF($L955>=AY$2,$AI955/($L955-2009),0)+IF($M955>=AY$2,$AJ955/($M955-2009),0)+IF($N955>=AY$2,$AK955/($N955-2009),0)+IF($O955>=AY$2,$AL955/($O955-2009),0)+IF($P955>=AY$2,$AM955/($P955-2009),0)+IF($Q955>=AY$2,$AN955/($Q955-2009),0)+IF($R955>=AY$2,$AO955/($R955-2009),0)+IF($S955>=AY$2,$AP955/($S955-2009),0)+IF($T955>=AY$2,$AQ955/($T955-2009),0)+IF($U955>=AY$2,$AR955/($U955-2009),0)+IF($V955>=AY$2,$AS955/($V955-2009),0)+IF($W955>=AY$2,$AT955/($W955-2009),0)+IF($X955>=AY$2,$AU955/($X955-2009),0)+IF($Y955>=AY$2,$AV955/($Y955-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
["Levetidsforlængelse","år","-",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"+Genanskaffelsespriser!$B$14","v":"Forklaring, Mek/EL"},"PE",{"$f":"Genanskaffelsespriser!$E$14","v":20},{"$f":"D$3+$C957","v":1925},{"$f":"E$3+$C957","v":1935},1945,1955,1965,1975,1985,1995,2002,2007,2012,2017,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA957:AV957)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D957>=AY$2,$AA957/($D957-2009),0)+IF($E957>=AY$2,$AB957/($E957-2009),0)+IF($F957>=AY$2,$AC957/($F957-2009),0)+IF($G957>=AY$2,$AD957/($G957-2009),0)+IF($H957>=AY$2,$AE957/($H957-2009),0)+IF($I957>=AY$2,$AF957/($I957-2009),0)+IF($J957>=AY$2,$AG957/($J957-2009),0)+IF($K957>=AY$2,$AH957/($K957-2009),0)+IF($L957>=AY$2,$AI957/($L957-2009),0)+IF($M957>=AY$2,$AJ957/($M957-2009),0)+IF($N957>=AY$2,$AK957/($N957-2009),0)+IF($O957>=AY$2,$AL957/($O957-2009),0)+IF($P957>=AY$2,$AM957/($P957-2009),0)+IF($Q957>=AY$2,$AN957/($Q957-2009),0)+IF($R957>=AY$2,$AO957/($R957-2009),0)+IF($S957>=AY$2,$AP957/($S957-2009),0)+IF($T957>=AY$2,$AQ957/($T957-2009),0)+IF($U957>=AY$2,$AR957/($U957-2009),0)+IF($V957>=AY$2,$AS957/($V957-2009),0)+IF($W957>=AY$2,$AT957/($W957-2009),0)+IF($X957>=AY$2,$AU957/($X957-2009),0)+IF($Y957>=AY$2,$AV957/($Y957-2009),0)","v":{"$error":"#REF!"}},{"$f":"IF($D957>=AZ$2,$AA957/($D957-2009),0)+IF($E957>=AZ$2,$AB957/($E957-2009),0)+IF($F957>=AZ$2,$AC957/($F957-2009),0)+IF($G957>=AZ$2,$AD957/($G957-2009),0)+IF($H957>=AZ$2,$AE957/($H957-2009),0)+IF($I957>=AZ$2,$AF957/($I957-2009),0)+IF($J957>=AZ$2,$AG957/($J957-2009),0)+IF($K957>=AZ$2,$AH957/($K957-2009),0)+IF($L957>=AZ$2,$AI957/($L957-2009),0)+IF($M957>=AZ$2,$AJ957/($M957-2009),0)+IF($N957>=AZ$2,$AK957/($N957-2009),0)+IF($O957>=AZ$2,$AL957/($O957-2009),0)+IF($P957>=AZ$2,$AM957/($P957-2009),0)+IF($Q957>=AZ$2,$AN957/($Q957-2009),0)+IF($R957>=AZ$2,$AO957/($R957-2009),0)+IF($S957>=AZ$2,$AP957/($S957-2009),0)+IF($T957>=AZ$2,$AQ957/($T957-2009),0)+IF($U957>=AZ$2,$AR957/($U957-2009),0)+IF($V957>=AZ$2,$AS957/($V957-2009),0)+IF($W957>=AZ$2,$AT957/($W957-2009),0)+IF($X957>=AZ$2,$AU957/($X957-2009),0)+IF($Y957>=AZ$2,$AV957/($Y957-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D957>=DL$2,$AA957/($D957-2009),0)+IF($E957>=DL$2,$AB957/($E957-2009),0)+IF($F957>=DL$2,$AC957/($F957-2009),0)+IF($G957>=DL$2,$AD957/($G957-2009),0)+IF($H957>=DL$2,$AE957/($H957-2009),0)+IF($I957>=DL$2,$AF957/($I957-2009),0)+IF($J957>=DL$2,$AG957/($J957-2009),0)+IF($K957>=DL$2,$AH957/($K957-2009),0)+IF($L957>=DL$2,$AI957/($L957-2009),0)+IF($M957>=DL$2,$AJ957/($M957-2009),0)+IF($N957>=DL$2,$AK957/($N957-2009),0)+IF($O957>=DL$2,$AL957/($O957-2009),0)+IF($P957>=DL$2,$AM957/($P957-2009),0)+IF($Q957>=DL$2,$AN957/($Q957-2009),0)+IF($R957>=DL$2,$AO957/($R957-2009),0)+IF($S957>=DL$2,$AP957/($S957-2009),0)+IF($T957>=DL$2,$AQ957/($T957-2009),0)+IF($U957>=DL$2,$AR957/($U957-2009),0)+IF($V957>=DL$2,$AS957/($V957-2009),0)+IF($W957>=DL$2,$AT957/($W957-2009),0)+IF($X957>=DL$2,$AU957/($X957-2009),0)+IF($Y957>=DL$2,$AV957/($Y957-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!$B$15","v":"Forklaring, SRO"},"PE",{"$f":"Genanskaffelsespriser!$E$15","v":10},{"$f":"D$3+$C958","v":1915},1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA958:AV958)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D958>=AY$2,$AA958/($D958-2009),0)+IF($E958>=AY$2,$AB958/($E958-2009),0)+IF($F958>=AY$2,$AC958/($F958-2009),0)+IF($G958>=AY$2,$AD958/($G958-2009),0)+IF($H958>=AY$2,$AE958/($H958-2009),0)+IF($I958>=AY$2,$AF958/($I958-2009),0)+IF($J958>=AY$2,$AG958/($J958-2009),0)+IF($K958>=AY$2,$AH958/($K958-2009),0)+IF($L958>=AY$2,$AI958/($L958-2009),0)+IF($M958>=AY$2,$AJ958/($M958-2009),0)+IF($N958>=AY$2,$AK958/($N958-2009),0)+IF($O958>=AY$2,$AL958/($O958-2009),0)+IF($P958>=AY$2,$AM958/($P958-2009),0)+IF($Q958>=AY$2,$AN958/($Q958-2009),0)+IF($R958>=AY$2,$AO958/($R958-2009),0)+IF($S958>=AY$2,$AP958/($S958-2009),0)+IF($T958>=AY$2,$AQ958/($T958-2009),0)+IF($U958>=AY$2,$AR958/($U958-2009),0)+IF($V958>=AY$2,$AS958/($V958-2009),0)+IF($W958>=AY$2,$AT958/($W958-2009),0)+IF($X958>=AY$2,$AU958/($X958-2009),0)+IF($Y958>=AY$2,$AV958/($Y958-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!$B$16","v":"Beluftningstanke, Konstruktioner"},"PE",{"$f":"Genanskaffelsespriser!$E$16","v":60},{"$f":"D$3+$C959+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"E$3+$C959+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"F$3+$C959+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"G$3+$C959+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"H$3+$C959+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"I$3+$C959+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"J$3+$C959+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"K$3+$C959+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"L$3+$C959+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"M$3+$C959+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"N$3+$C959+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"O$3+$C959+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"P$3+$C959+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Q$3+$C959+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"R$3+$C959+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"S$3+$C959+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"T$3+$C959+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"U$3+$C959+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"V$3+$C959+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"W$3+$C959+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"X$3+$C959+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Y$3+$C959+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA959:AV959)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D959>=AY$2,$AA959/($D959-2009),0)+IF($E959>=AY$2,$AB959/($E959-2009),0)+IF($F959>=AY$2,$AC959/($F959-2009),0)+IF($G959>=AY$2,$AD959/($G959-2009),0)+IF($H959>=AY$2,$AE959/($H959-2009),0)+IF($I959>=AY$2,$AF959/($I959-2009),0)+IF($J959>=AY$2,$AG959/($J959-2009),0)+IF($K959>=AY$2,$AH959/($K959-2009),0)+IF($L959>=AY$2,$AI959/($L959-2009),0)+IF($M959>=AY$2,$AJ959/($M959-2009),0)+IF($N959>=AY$2,$AK959/($N959-2009),0)+IF($O959>=AY$2,$AL959/($O959-2009),0)+IF($P959>=AY$2,$AM959/($P959-2009),0)+IF($Q959>=AY$2,$AN959/($Q959-2009),0)+IF($R959>=AY$2,$AO959/($R959-2009),0)+IF($S959>=AY$2,$AP959/($S959-2009),0)+IF($T959>=AY$2,$AQ959/($T959-2009),0)+IF($U959>=AY$2,$AR959/($U959-2009),0)+IF($V959>=AY$2,$AS959/($V959-2009),0)+IF($W959>=AY$2,$AT959/($W959-2009),0)+IF($X959>=AY$2,$AU959/($X959-2009),0)+IF($Y959>=AY$2,$AV959/($Y959-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
["Levetidsforlængelse","år","-",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"+Genanskaffelsespriser!$B$17","v":"Beluftningstanke, Mek/EL"},"PE",{"$f":"Genanskaffelsespriser!$E$17","v":20},{"$f":"D$3+$C961","v":1925},{"$f":"E$3+$C961","v":1935},1945,1955,1965,1975,1985,1995,2002,2007,2012,2017,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA961:AV961)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D961>=AY$2,$AA961/($D961-2009),0)+IF($E961>=AY$2,$AB961/($E961-2009),0)+IF($F961>=AY$2,$AC961/($F961-2009),0)+IF($G961>=AY$2,$AD961/($G961-2009),0)+IF($H961>=AY$2,$AE961/($H961-2009),0)+IF($I961>=AY$2,$AF961/($I961-2009),0)+IF($J961>=AY$2,$AG961/($J961-2009),0)+IF($K961>=AY$2,$AH961/($K961-2009),0)+IF($L961>=AY$2,$AI961/($L961-2009),0)+IF($M961>=AY$2,$AJ961/($M961-2009),0)+IF($N961>=AY$2,$AK961/($N961-2009),0)+IF($O961>=AY$2,$AL961/($O961-2009),0)+IF($P961>=AY$2,$AM961/($P961-2009),0)+IF($Q961>=AY$2,$AN961/($Q961-2009),0)+IF($R961>=AY$2,$AO961/($R961-2009),0)+IF($S961>=AY$2,$AP961/($S961-2009),0)+IF($T961>=AY$2,$AQ961/($T961-2009),0)+IF($U961>=AY$2,$AR961/($U961-2009),0)+IF($V961>=AY$2,$AS961/($V961-2009),0)+IF($W961>=AY$2,$AT961/($W961-2009),0)+IF($X961>=AY$2,$AU961/($X961-2009),0)+IF($Y961>=AY$2,$AV961/($Y961-2009),0)","v":{"$error":"#REF!"}},{"$f":"IF($D961>=AZ$2,$AA961/($D961-2009),0)+IF($E961>=AZ$2,$AB961/($E961-2009),0)+IF($F961>=AZ$2,$AC961/($F961-2009),0)+IF($G961>=AZ$2,$AD961/($G961-2009),0)+IF($H961>=AZ$2,$AE961/($H961-2009),0)+IF($I961>=AZ$2,$AF961/($I961-2009),0)+IF($J961>=AZ$2,$AG961/($J961-2009),0)+IF($K961>=AZ$2,$AH961/($K961-2009),0)+IF($L961>=AZ$2,$AI961/($L961-2009),0)+IF($M961>=AZ$2,$AJ961/($M961-2009),0)+IF($N961>=AZ$2,$AK961/($N961-2009),0)+IF($O961>=AZ$2,$AL961/($O961-2009),0)+IF($P961>=AZ$2,$AM961/($P961-2009),0)+IF($Q961>=AZ$2,$AN961/($Q961-2009),0)+IF($R961>=AZ$2,$AO961/($R961-2009),0)+IF($S961>=AZ$2,$AP961/($S961-2009),0)+IF($T961>=AZ$2,$AQ961/($T961-2009),0)+IF($U961>=AZ$2,$AR961/($U961-2009),0)+IF($V961>=AZ$2,$AS961/($V961-2009),0)+IF($W961>=AZ$2,$AT961/($W961-2009),0)+IF($X961>=AZ$2,$AU961/($X961-2009),0)+IF($Y961>=AZ$2,$AV961/($Y961-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D961>=DL$2,$AA961/($D961-2009),0)+IF($E961>=DL$2,$AB961/($E961-2009),0)+IF($F961>=DL$2,$AC961/($F961-2009),0)+IF($G961>=DL$2,$AD961/($G961-2009),0)+IF($H961>=DL$2,$AE961/($H961-2009),0)+IF($I961>=DL$2,$AF961/($I961-2009),0)+IF($J961>=DL$2,$AG961/($J961-2009),0)+IF($K961>=DL$2,$AH961/($K961-2009),0)+IF($L961>=DL$2,$AI961/($L961-2009),0)+IF($M961>=DL$2,$AJ961/($M961-2009),0)+IF($N961>=DL$2,$AK961/($N961-2009),0)+IF($O961>=DL$2,$AL961/($O961-2009),0)+IF($P961>=DL$2,$AM961/($P961-2009),0)+IF($Q961>=DL$2,$AN961/($Q961-2009),0)+IF($R961>=DL$2,$AO961/($R961-2009),0)+IF($S961>=DL$2,$AP961/($S961-2009),0)+IF($T961>=DL$2,$AQ961/($T961-2009),0)+IF($U961>=DL$2,$AR961/($U961-2009),0)+IF($V961>=DL$2,$AS961/($V961-2009),0)+IF($W961>=DL$2,$AT961/($W961-2009),0)+IF($X961>=DL$2,$AU961/($X961-2009),0)+IF($Y961>=DL$2,$AV961/($Y961-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!$B$18","v":"Beluftningstanke, SRO"},"PE",{"$f":"Genanskaffelsespriser!$E$18","v":10},{"$f":"D$3+$C962","v":1915},1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA962:AV962)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D962>=AY$2,$AA962/($D962-2009),0)+IF($E962>=AY$2,$AB962/($E962-2009),0)+IF($F962>=AY$2,$AC962/($F962-2009),0)+IF($G962>=AY$2,$AD962/($G962-2009),0)+IF($H962>=AY$2,$AE962/($H962-2009),0)+IF($I962>=AY$2,$AF962/($I962-2009),0)+IF($J962>=AY$2,$AG962/($J962-2009),0)+IF($K962>=AY$2,$AH962/($K962-2009),0)+IF($L962>=AY$2,$AI962/($L962-2009),0)+IF($M962>=AY$2,$AJ962/($M962-2009),0)+IF($N962>=AY$2,$AK962/($N962-2009),0)+IF($O962>=AY$2,$AL962/($O962-2009),0)+IF($P962>=AY$2,$AM962/($P962-2009),0)+IF($Q962>=AY$2,$AN962/($Q962-2009),0)+IF($R962>=AY$2,$AO962/($R962-2009),0)+IF($S962>=AY$2,$AP962/($S962-2009),0)+IF($T962>=AY$2,$AQ962/($T962-2009),0)+IF($U962>=AY$2,$AR962/($U962-2009),0)+IF($V962>=AY$2,$AS962/($V962-2009),0)+IF($W962>=AY$2,$AT962/($W962-2009),0)+IF($X962>=AY$2,$AU962/($X962-2009),0)+IF($Y962>=AY$2,$AV962/($Y962-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!$B$19","v":"Efterklaringstanke, Konstruktioner"},"PE",{"$f":"Genanskaffelsespriser!$E$19","v":60},{"$f":"D$3+$C963+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"E$3+$C963+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"F$3+$C963+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"G$3+$C963+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"H$3+$C963+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"I$3+$C963+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"J$3+$C963+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"K$3+$C963+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"L$3+$C963+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"M$3+$C963+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"N$3+$C963+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"O$3+$C963+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"P$3+$C963+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Q$3+$C963+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"R$3+$C963+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"S$3+$C963+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"T$3+$C963+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"U$3+$C963+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"V$3+$C963+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"W$3+$C963+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"X$3+$C963+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Y$3+$C963+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA963:AV963)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D963>=AY$2,$AA963/($D963-2009),0)+IF($E963>=AY$2,$AB963/($E963-2009),0)+IF($F963>=AY$2,$AC963/($F963-2009),0)+IF($G963>=AY$2,$AD963/($G963-2009),0)+IF($H963>=AY$2,$AE963/($H963-2009),0)+IF($I963>=AY$2,$AF963/($I963-2009),0)+IF($J963>=AY$2,$AG963/($J963-2009),0)+IF($K963>=AY$2,$AH963/($K963-2009),0)+IF($L963>=AY$2,$AI963/($L963-2009),0)+IF($M963>=AY$2,$AJ963/($M963-2009),0)+IF($N963>=AY$2,$AK963/($N963-2009),0)+IF($O963>=AY$2,$AL963/($O963-2009),0)+IF($P963>=AY$2,$AM963/($P963-2009),0)+IF($Q963>=AY$2,$AN963/($Q963-2009),0)+IF($R963>=AY$2,$AO963/($R963-2009),0)+IF($S963>=AY$2,$AP963/($S963-2009),0)+IF($T963>=AY$2,$AQ963/($T963-2009),0)+IF($U963>=AY$2,$AR963/($U963-2009),0)+IF($V963>=AY$2,$AS963/($V963-2009),0)+IF($W963>=AY$2,$AT963/($W963-2009),0)+IF($X963>=AY$2,$AU963/($X963-2009),0)+IF($Y963>=AY$2,$AV963/($Y963-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
["Levetidsforlængelse","år","-",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"+Genanskaffelsespriser!$B$20","v":"Efterklaringstanke, Mek/El"},"PE",{"$f":"Genanskaffelsespriser!$E$20","v":20},{"$f":"D$3+$C965","v":1925},{"$f":"E$3+$C965","v":1935},1945,1955,1965,1975,1985,1995,2002,2007,2012,2017,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA965:AV965)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D965>=AY$2,$AA965/($D965-2009),0)+IF($E965>=AY$2,$AB965/($E965-2009),0)+IF($F965>=AY$2,$AC965/($F965-2009),0)+IF($G965>=AY$2,$AD965/($G965-2009),0)+IF($H965>=AY$2,$AE965/($H965-2009),0)+IF($I965>=AY$2,$AF965/($I965-2009),0)+IF($J965>=AY$2,$AG965/($J965-2009),0)+IF($K965>=AY$2,$AH965/($K965-2009),0)+IF($L965>=AY$2,$AI965/($L965-2009),0)+IF($M965>=AY$2,$AJ965/($M965-2009),0)+IF($N965>=AY$2,$AK965/($N965-2009),0)+IF($O965>=AY$2,$AL965/($O965-2009),0)+IF($P965>=AY$2,$AM965/($P965-2009),0)+IF($Q965>=AY$2,$AN965/($Q965-2009),0)+IF($R965>=AY$2,$AO965/($R965-2009),0)+IF($S965>=AY$2,$AP965/($S965-2009),0)+IF($T965>=AY$2,$AQ965/($T965-2009),0)+IF($U965>=AY$2,$AR965/($U965-2009),0)+IF($V965>=AY$2,$AS965/($V965-2009),0)+IF($W965>=AY$2,$AT965/($W965-2009),0)+IF($X965>=AY$2,$AU965/($X965-2009),0)+IF($Y965>=AY$2,$AV965/($Y965-2009),0)","v":{"$error":"#REF!"}},{"$f":"IF($D965>=AZ$2,$AA965/($D965-2009),0)+IF($E965>=AZ$2,$AB965/($E965-2009),0)+IF($F965>=AZ$2,$AC965/($F965-2009),0)+IF($G965>=AZ$2,$AD965/($G965-2009),0)+IF($H965>=AZ$2,$AE965/($H965-2009),0)+IF($I965>=AZ$2,$AF965/($I965-2009),0)+IF($J965>=AZ$2,$AG965/($J965-2009),0)+IF($K965>=AZ$2,$AH965/($K965-2009),0)+IF($L965>=AZ$2,$AI965/($L965-2009),0)+IF($M965>=AZ$2,$AJ965/($M965-2009),0)+IF($N965>=AZ$2,$AK965/($N965-2009),0)+IF($O965>=AZ$2,$AL965/($O965-2009),0)+IF($P965>=AZ$2,$AM965/($P965-2009),0)+IF($Q965>=AZ$2,$AN965/($Q965-2009),0)+IF($R965>=AZ$2,$AO965/($R965-2009),0)+IF($S965>=AZ$2,$AP965/($S965-2009),0)+IF($T965>=AZ$2,$AQ965/($T965-2009),0)+IF($U965>=AZ$2,$AR965/($U965-2009),0)+IF($V965>=AZ$2,$AS965/($V965-2009),0)+IF($W965>=AZ$2,$AT965/($W965-2009),0)+IF($X965>=AZ$2,$AU965/($X965-2009),0)+IF($Y965>=AZ$2,$AV965/($Y965-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D965>=DL$2,$AA965/($D965-2009),0)+IF($E965>=DL$2,$AB965/($E965-2009),0)+IF($F965>=DL$2,$AC965/($F965-2009),0)+IF($G965>=DL$2,$AD965/($G965-2009),0)+IF($H965>=DL$2,$AE965/($H965-2009),0)+IF($I965>=DL$2,$AF965/($I965-2009),0)+IF($J965>=DL$2,$AG965/($J965-2009),0)+IF($K965>=DL$2,$AH965/($K965-2009),0)+IF($L965>=DL$2,$AI965/($L965-2009),0)+IF($M965>=DL$2,$AJ965/($M965-2009),0)+IF($N965>=DL$2,$AK965/($N965-2009),0)+IF($O965>=DL$2,$AL965/($O965-2009),0)+IF($P965>=DL$2,$AM965/($P965-2009),0)+IF($Q965>=DL$2,$AN965/($Q965-2009),0)+IF($R965>=DL$2,$AO965/($R965-2009),0)+IF($S965>=DL$2,$AP965/($S965-2009),0)+IF($T965>=DL$2,$AQ965/($T965-2009),0)+IF($U965>=DL$2,$AR965/($U965-2009),0)+IF($V965>=DL$2,$AS965/($V965-2009),0)+IF($W965>=DL$2,$AT965/($W965-2009),0)+IF($X965>=DL$2,$AU965/($X965-2009),0)+IF($Y965>=DL$2,$AV965/($Y965-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!$B$21","v":"Efterklaringstanke, SRO"},"PE",{"$f":"Genanskaffelsespriser!$E$21","v":10},{"$f":"D$3+$C966","v":1915},1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA966:AV966)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D966>=AY$2,$AA966/($D966-2009),0)+IF($E966>=AY$2,$AB966/($E966-2009),0)+IF($F966>=AY$2,$AC966/($F966-2009),0)+IF($G966>=AY$2,$AD966/($G966-2009),0)+IF($H966>=AY$2,$AE966/($H966-2009),0)+IF($I966>=AY$2,$AF966/($I966-2009),0)+IF($J966>=AY$2,$AG966/($J966-2009),0)+IF($K966>=AY$2,$AH966/($K966-2009),0)+IF($L966>=AY$2,$AI966/($L966-2009),0)+IF($M966>=AY$2,$AJ966/($M966-2009),0)+IF($N966>=AY$2,$AK966/($N966-2009),0)+IF($O966>=AY$2,$AL966/($O966-2009),0)+IF($P966>=AY$2,$AM966/($P966-2009),0)+IF($Q966>=AY$2,$AN966/($Q966-2009),0)+IF($R966>=AY$2,$AO966/($R966-2009),0)+IF($S966>=AY$2,$AP966/($S966-2009),0)+IF($T966>=AY$2,$AQ966/($T966-2009),0)+IF($U966>=AY$2,$AR966/($U966-2009),0)+IF($V966>=AY$2,$AS966/($V966-2009),0)+IF($W966>=AY$2,$AT966/($W966-2009),0)+IF($X966>=AY$2,$AU966/($X966-2009),0)+IF($Y966>=AY$2,$AV966/($Y966-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!$B$22","v":"Efterbehandlingsanlæg (sandfilter), Konstruktioner"},"PE",{"$f":"Genanskaffelsespriser!$E$22","v":60},{"$f":"D$3+$C967+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"E$3+$C967+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"F$3+$C967+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"G$3+$C967+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"H$3+$C967+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"I$3+$C967+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"J$3+$C967+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"K$3+$C967+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"L$3+$C967+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"M$3+$C967+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"N$3+$C967+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"O$3+$C967+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"P$3+$C967+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Q$3+$C967+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"R$3+$C967+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"S$3+$C967+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"T$3+$C967+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"U$3+$C967+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"V$3+$C967+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"W$3+$C967+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"X$3+$C967+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Y$3+$C967+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA967:AV967)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D967>=AY$2,$AA967/($D967-2009),0)+IF($E967>=AY$2,$AB967/($E967-2009),0)+IF($F967>=AY$2,$AC967/($F967-2009),0)+IF($G967>=AY$2,$AD967/($G967-2009),0)+IF($H967>=AY$2,$AE967/($H967-2009),0)+IF($I967>=AY$2,$AF967/($I967-2009),0)+IF($J967>=AY$2,$AG967/($J967-2009),0)+IF($K967>=AY$2,$AH967/($K967-2009),0)+IF($L967>=AY$2,$AI967/($L967-2009),0)+IF($M967>=AY$2,$AJ967/($M967-2009),0)+IF($N967>=AY$2,$AK967/($N967-2009),0)+IF($O967>=AY$2,$AL967/($O967-2009),0)+IF($P967>=AY$2,$AM967/($P967-2009),0)+IF($Q967>=AY$2,$AN967/($Q967-2009),0)+IF($R967>=AY$2,$AO967/($R967-2009),0)+IF($S967>=AY$2,$AP967/($S967-2009),0)+IF($T967>=AY$2,$AQ967/($T967-2009),0)+IF($U967>=AY$2,$AR967/($U967-2009),0)+IF($V967>=AY$2,$AS967/($V967-2009),0)+IF($W967>=AY$2,$AT967/($W967-2009),0)+IF($X967>=AY$2,$AU967/($X967-2009),0)+IF($Y967>=AY$2,$AV967/($Y967-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
["Levetidsforlængelse","år","-",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"+Genanskaffelsespriser!$B$23","v":"Efterbehandlingsanlæg (sandfilter), Mek/EL"},"PE",{"$f":"Genanskaffelsespriser!$E$23","v":20},{"$f":"D$3+$C969","v":1925},{"$f":"E$3+$C969","v":1935},1945,1955,1965,1975,1985,1995,2002,2007,2012,2017,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA969:AV969)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D969>=AY$2,$AA969/($D969-2009),0)+IF($E969>=AY$2,$AB969/($E969-2009),0)+IF($F969>=AY$2,$AC969/($F969-2009),0)+IF($G969>=AY$2,$AD969/($G969-2009),0)+IF($H969>=AY$2,$AE969/($H969-2009),0)+IF($I969>=AY$2,$AF969/($I969-2009),0)+IF($J969>=AY$2,$AG969/($J969-2009),0)+IF($K969>=AY$2,$AH969/($K969-2009),0)+IF($L969>=AY$2,$AI969/($L969-2009),0)+IF($M969>=AY$2,$AJ969/($M969-2009),0)+IF($N969>=AY$2,$AK969/($N969-2009),0)+IF($O969>=AY$2,$AL969/($O969-2009),0)+IF($P969>=AY$2,$AM969/($P969-2009),0)+IF($Q969>=AY$2,$AN969/($Q969-2009),0)+IF($R969>=AY$2,$AO969/($R969-2009),0)+IF($S969>=AY$2,$AP969/($S969-2009),0)+IF($T969>=AY$2,$AQ969/($T969-2009),0)+IF($U969>=AY$2,$AR969/($U969-2009),0)+IF($V969>=AY$2,$AS969/($V969-2009),0)+IF($W969>=AY$2,$AT969/($W969-2009),0)+IF($X969>=AY$2,$AU969/($X969-2009),0)+IF($Y969>=AY$2,$AV969/($Y969-2009),0)","v":{"$error":"#REF!"}},{"$f":"IF($D969>=AZ$2,$AA969/($D969-2009),0)+IF($E969>=AZ$2,$AB969/($E969-2009),0)+IF($F969>=AZ$2,$AC969/($F969-2009),0)+IF($G969>=AZ$2,$AD969/($G969-2009),0)+IF($H969>=AZ$2,$AE969/($H969-2009),0)+IF($I969>=AZ$2,$AF969/($I969-2009),0)+IF($J969>=AZ$2,$AG969/($J969-2009),0)+IF($K969>=AZ$2,$AH969/($K969-2009),0)+IF($L969>=AZ$2,$AI969/($L969-2009),0)+IF($M969>=AZ$2,$AJ969/($M969-2009),0)+IF($N969>=AZ$2,$AK969/($N969-2009),0)+IF($O969>=AZ$2,$AL969/($O969-2009),0)+IF($P969>=AZ$2,$AM969/($P969-2009),0)+IF($Q969>=AZ$2,$AN969/($Q969-2009),0)+IF($R969>=AZ$2,$AO969/($R969-2009),0)+IF($S969>=AZ$2,$AP969/($S969-2009),0)+IF($T969>=AZ$2,$AQ969/($T969-2009),0)+IF($U969>=AZ$2,$AR969/($U969-2009),0)+IF($V969>=AZ$2,$AS969/($V969-2009),0)+IF($W969>=AZ$2,$AT969/($W969-2009),0)+IF($X969>=AZ$2,$AU969/($X969-2009),0)+IF($Y969>=AZ$2,$AV969/($Y969-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D969>=DL$2,$AA969/($D969-2009),0)+IF($E969>=DL$2,$AB969/($E969-2009),0)+IF($F969>=DL$2,$AC969/($F969-2009),0)+IF($G969>=DL$2,$AD969/($G969-2009),0)+IF($H969>=DL$2,$AE969/($H969-2009),0)+IF($I969>=DL$2,$AF969/($I969-2009),0)+IF($J969>=DL$2,$AG969/($J969-2009),0)+IF($K969>=DL$2,$AH969/($K969-2009),0)+IF($L969>=DL$2,$AI969/($L969-2009),0)+IF($M969>=DL$2,$AJ969/($M969-2009),0)+IF($N969>=DL$2,$AK969/($N969-2009),0)+IF($O969>=DL$2,$AL969/($O969-2009),0)+IF($P969>=DL$2,$AM969/($P969-2009),0)+IF($Q969>=DL$2,$AN969/($Q969-2009),0)+IF($R969>=DL$2,$AO969/($R969-2009),0)+IF($S969>=DL$2,$AP969/($S969-2009),0)+IF($T969>=DL$2,$AQ969/($T969-2009),0)+IF($U969>=DL$2,$AR969/($U969-2009),0)+IF($V969>=DL$2,$AS969/($V969-2009),0)+IF($W969>=DL$2,$AT969/($W969-2009),0)+IF($X969>=DL$2,$AU969/($X969-2009),0)+IF($Y969>=DL$2,$AV969/($Y969-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!$B$24","v":"Efterbehandlingsanlæg (sandfilter), SRO"},"PE",{"$f":"Genanskaffelsespriser!$E$24","v":10},{"$f":"D$3+$C970","v":1915},1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA970:AV970)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D970>=AY$2,$AA970/($D970-2009),0)+IF($E970>=AY$2,$AB970/($E970-2009),0)+IF($F970>=AY$2,$AC970/($F970-2009),0)+IF($G970>=AY$2,$AD970/($G970-2009),0)+IF($H970>=AY$2,$AE970/($H970-2009),0)+IF($I970>=AY$2,$AF970/($I970-2009),0)+IF($J970>=AY$2,$AG970/($J970-2009),0)+IF($K970>=AY$2,$AH970/($K970-2009),0)+IF($L970>=AY$2,$AI970/($L970-2009),0)+IF($M970>=AY$2,$AJ970/($M970-2009),0)+IF($N970>=AY$2,$AK970/($N970-2009),0)+IF($O970>=AY$2,$AL970/($O970-2009),0)+IF($P970>=AY$2,$AM970/($P970-2009),0)+IF($Q970>=AY$2,$AN970/($Q970-2009),0)+IF($R970>=AY$2,$AO970/($R970-2009),0)+IF($S970>=AY$2,$AP970/($S970-2009),0)+IF($T970>=AY$2,$AQ970/($T970-2009),0)+IF($U970>=AY$2,$AR970/($U970-2009),0)+IF($V970>=AY$2,$AS970/($V970-2009),0)+IF($W970>=AY$2,$AT970/($W970-2009),0)+IF($X970>=AY$2,$AU970/($X970-2009),0)+IF($Y970>=AY$2,$AV970/($Y970-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Renseanlæg >= 5.000 PE, Slambehandling",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW972:AW995)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"SUM(AY972:AY995)","v":{"$error":"#REF!"}},{"$f":"SUM(AZ972:AZ995)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"SUM(DL972:DL995)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"+Genanskaffelsespriser!$B$26","v":"Forafvanding, slam, Konstruktion"},"PE",{"$f":"Genanskaffelsespriser!$E$26","v":60},{"$f":"D$3+$C972+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"E$3+$C972+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"F$3+$C972+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"G$3+$C972+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"H$3+$C972+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"I$3+$C972+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"J$3+$C972+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"K$3+$C972+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"L$3+$C972+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"M$3+$C972+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"N$3+$C972+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"O$3+$C972+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"P$3+$C972+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Q$3+$C972+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"R$3+$C972+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"S$3+$C972+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"T$3+$C972+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"U$3+$C972+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"V$3+$C972+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"W$3+$C972+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"X$3+$C972+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Y$3+$C972+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA972:AV972)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D972>=AY$2,$AA972/($D972-2009),0)+IF($E972>=AY$2,$AB972/($E972-2009),0)+IF($F972>=AY$2,$AC972/($F972-2009),0)+IF($G972>=AY$2,$AD972/($G972-2009),0)+IF($H972>=AY$2,$AE972/($H972-2009),0)+IF($I972>=AY$2,$AF972/($I972-2009),0)+IF($J972>=AY$2,$AG972/($J972-2009),0)+IF($K972>=AY$2,$AH972/($K972-2009),0)+IF($L972>=AY$2,$AI972/($L972-2009),0)+IF($M972>=AY$2,$AJ972/($M972-2009),0)+IF($N972>=AY$2,$AK972/($N972-2009),0)+IF($O972>=AY$2,$AL972/($O972-2009),0)+IF($P972>=AY$2,$AM972/($P972-2009),0)+IF($Q972>=AY$2,$AN972/($Q972-2009),0)+IF($R972>=AY$2,$AO972/($R972-2009),0)+IF($S972>=AY$2,$AP972/($S972-2009),0)+IF($T972>=AY$2,$AQ972/($T972-2009),0)+IF($U972>=AY$2,$AR972/($U972-2009),0)+IF($V972>=AY$2,$AS972/($V972-2009),0)+IF($W972>=AY$2,$AT972/($W972-2009),0)+IF($X972>=AY$2,$AU972/($X972-2009),0)+IF($Y972>=AY$2,$AV972/($Y972-2009),0)","v":{"$error":"#REF!"}},{"$f":"IF($D972>=AZ$2,$AA972/($D972-2009),0)+IF($E972>=AZ$2,$AB972/($E972-2009),0)+IF($F972>=AZ$2,$AC972/($F972-2009),0)+IF($G972>=AZ$2,$AD972/($G972-2009),0)+IF($H972>=AZ$2,$AE972/($H972-2009),0)+IF($I972>=AZ$2,$AF972/($I972-2009),0)+IF($J972>=AZ$2,$AG972/($J972-2009),0)+IF($K972>=AZ$2,$AH972/($K972-2009),0)+IF($L972>=AZ$2,$AI972/($L972-2009),0)+IF($M972>=AZ$2,$AJ972/($M972-2009),0)+IF($N972>=AZ$2,$AK972/($N972-2009),0)+IF($O972>=AZ$2,$AL972/($O972-2009),0)+IF($P972>=AZ$2,$AM972/($P972-2009),0)+IF($Q972>=AZ$2,$AN972/($Q972-2009),0)+IF($R972>=AZ$2,$AO972/($R972-2009),0)+IF($S972>=AZ$2,$AP972/($S972-2009),0)+IF($T972>=AZ$2,$AQ972/($T972-2009),0)+IF($U972>=AZ$2,$AR972/($U972-2009),0)+IF($V972>=AZ$2,$AS972/($V972-2009),0)+IF($W972>=AZ$2,$AT972/($W972-2009),0)+IF($X972>=AZ$2,$AU972/($X972-2009),0)+IF($Y972>=AZ$2,$AV972/($Y972-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"IF($D972>=DL$2,$AA972/($D972-2009),0)+IF($E972>=DL$2,$AB972/($E972-2009),0)+IF($F972>=DL$2,$AC972/($F972-2009),0)+IF($G972>=DL$2,$AD972/($G972-2009),0)+IF($H972>=DL$2,$AE972/($H972-2009),0)+IF($I972>=DL$2,$AF972/($I972-2009),0)+IF($J972>=DL$2,$AG972/($J972-2009),0)+IF($K972>=DL$2,$AH972/($K972-2009),0)+IF($L972>=DL$2,$AI972/($L972-2009),0)+IF($M972>=DL$2,$AJ972/($M972-2009),0)+IF($N972>=DL$2,$AK972/($N972-2009),0)+IF($O972>=DL$2,$AL972/($O972-2009),0)+IF($P972>=DL$2,$AM972/($P972-2009),0)+IF($Q972>=DL$2,$AN972/($Q972-2009),0)+IF($R972>=DL$2,$AO972/($R972-2009),0)+IF($S972>=DL$2,$AP972/($S972-2009),0)+IF($T972>=DL$2,$AQ972/($T972-2009),0)+IF($U972>=DL$2,$AR972/($U972-2009),0)+IF($V972>=DL$2,$AS972/($V972-2009),0)+IF($W972>=DL$2,$AT972/($W972-2009),0)+IF($X972>=DL$2,$AU972/($X972-2009),0)+IF($Y972>=DL$2,$AV972/($Y972-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
["Levetidsforlængelse","år","-",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"+Genanskaffelsespriser!$B$27","v":"Forafvanding, slam, Mek/EL"},"PE",{"$f":"Genanskaffelsespriser!$E$27","v":20},{"$f":"D$3+$C974","v":1925},{"$f":"E$3+$C974","v":1935},1945,1955,1965,1975,1985,1995,2002,2007,2012,2017,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA974:AV974)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D974>=AY$2,$AA974/($D974-2009),0)+IF($E974>=AY$2,$AB974/($E974-2009),0)+IF($F974>=AY$2,$AC974/($F974-2009),0)+IF($G974>=AY$2,$AD974/($G974-2009),0)+IF($H974>=AY$2,$AE974/($H974-2009),0)+IF($I974>=AY$2,$AF974/($I974-2009),0)+IF($J974>=AY$2,$AG974/($J974-2009),0)+IF($K974>=AY$2,$AH974/($K974-2009),0)+IF($L974>=AY$2,$AI974/($L974-2009),0)+IF($M974>=AY$2,$AJ974/($M974-2009),0)+IF($N974>=AY$2,$AK974/($N974-2009),0)+IF($O974>=AY$2,$AL974/($O974-2009),0)+IF($P974>=AY$2,$AM974/($P974-2009),0)+IF($Q974>=AY$2,$AN974/($Q974-2009),0)+IF($R974>=AY$2,$AO974/($R974-2009),0)+IF($S974>=AY$2,$AP974/($S974-2009),0)+IF($T974>=AY$2,$AQ974/($T974-2009),0)+IF($U974>=AY$2,$AR974/($U974-2009),0)+IF($V974>=AY$2,$AS974/($V974-2009),0)+IF($W974>=AY$2,$AT974/($W974-2009),0)+IF($X974>=AY$2,$AU974/($X974-2009),0)+IF($Y974>=AY$2,$AV974/($Y974-2009),0)","v":{"$error":"#REF!"}},{"$f":"IF($D974>=AZ$2,$AA974/($D974-2009),0)+IF($E974>=AZ$2,$AB974/($E974-2009),0)+IF($F974>=AZ$2,$AC974/($F974-2009),0)+IF($G974>=AZ$2,$AD974/($G974-2009),0)+IF($H974>=AZ$2,$AE974/($H974-2009),0)+IF($I974>=AZ$2,$AF974/($I974-2009),0)+IF($J974>=AZ$2,$AG974/($J974-2009),0)+IF($K974>=AZ$2,$AH974/($K974-2009),0)+IF($L974>=AZ$2,$AI974/($L974-2009),0)+IF($M974>=AZ$2,$AJ974/($M974-2009),0)+IF($N974>=AZ$2,$AK974/($N974-2009),0)+IF($O974>=AZ$2,$AL974/($O974-2009),0)+IF($P974>=AZ$2,$AM974/($P974-2009),0)+IF($Q974>=AZ$2,$AN974/($Q974-2009),0)+IF($R974>=AZ$2,$AO974/($R974-2009),0)+IF($S974>=AZ$2,$AP974/($S974-2009),0)+IF($T974>=AZ$2,$AQ974/($T974-2009),0)+IF($U974>=AZ$2,$AR974/($U974-2009),0)+IF($V974>=AZ$2,$AS974/($V974-2009),0)+IF($W974>=AZ$2,$AT974/($W974-2009),0)+IF($X974>=AZ$2,$AU974/($X974-2009),0)+IF($Y974>=AZ$2,$AV974/($Y974-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D974>=DL$2,$AA974/($D974-2009),0)+IF($E974>=DL$2,$AB974/($E974-2009),0)+IF($F974>=DL$2,$AC974/($F974-2009),0)+IF($G974>=DL$2,$AD974/($G974-2009),0)+IF($H974>=DL$2,$AE974/($H974-2009),0)+IF($I974>=DL$2,$AF974/($I974-2009),0)+IF($J974>=DL$2,$AG974/($J974-2009),0)+IF($K974>=DL$2,$AH974/($K974-2009),0)+IF($L974>=DL$2,$AI974/($L974-2009),0)+IF($M974>=DL$2,$AJ974/($M974-2009),0)+IF($N974>=DL$2,$AK974/($N974-2009),0)+IF($O974>=DL$2,$AL974/($O974-2009),0)+IF($P974>=DL$2,$AM974/($P974-2009),0)+IF($Q974>=DL$2,$AN974/($Q974-2009),0)+IF($R974>=DL$2,$AO974/($R974-2009),0)+IF($S974>=DL$2,$AP974/($S974-2009),0)+IF($T974>=DL$2,$AQ974/($T974-2009),0)+IF($U974>=DL$2,$AR974/($U974-2009),0)+IF($V974>=DL$2,$AS974/($V974-2009),0)+IF($W974>=DL$2,$AT974/($W974-2009),0)+IF($X974>=DL$2,$AU974/($X974-2009),0)+IF($Y974>=DL$2,$AV974/($Y974-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!$B$28","v":"Forafvanding, slam, SRO"},"PE",{"$f":"Genanskaffelsespriser!$E$28","v":10},{"$f":"D$3+$C975","v":1915},1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA975:AV975)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D975>=AY$2,$AA975/($D975-2009),0)+IF($E975>=AY$2,$AB975/($E975-2009),0)+IF($F975>=AY$2,$AC975/($F975-2009),0)+IF($G975>=AY$2,$AD975/($G975-2009),0)+IF($H975>=AY$2,$AE975/($H975-2009),0)+IF($I975>=AY$2,$AF975/($I975-2009),0)+IF($J975>=AY$2,$AG975/($J975-2009),0)+IF($K975>=AY$2,$AH975/($K975-2009),0)+IF($L975>=AY$2,$AI975/($L975-2009),0)+IF($M975>=AY$2,$AJ975/($M975-2009),0)+IF($N975>=AY$2,$AK975/($N975-2009),0)+IF($O975>=AY$2,$AL975/($O975-2009),0)+IF($P975>=AY$2,$AM975/($P975-2009),0)+IF($Q975>=AY$2,$AN975/($Q975-2009),0)+IF($R975>=AY$2,$AO975/($R975-2009),0)+IF($S975>=AY$2,$AP975/($S975-2009),0)+IF($T975>=AY$2,$AQ975/($T975-2009),0)+IF($U975>=AY$2,$AR975/($U975-2009),0)+IF($V975>=AY$2,$AS975/($V975-2009),0)+IF($W975>=AY$2,$AT975/($W975-2009),0)+IF($X975>=AY$2,$AU975/($X975-2009),0)+IF($Y975>=AY$2,$AV975/($Y975-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!$B$29","v":"Rådnetanke, slam, Konstruktioner"},"PE",{"$f":"Genanskaffelsespriser!$E$29","v":60},{"$f":"D$3+$C976+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"E$3+$C976+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"F$3+$C976+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"G$3+$C976+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"H$3+$C976+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"I$3+$C976+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"J$3+$C976+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"K$3+$C976+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"L$3+$C976+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"M$3+$C976+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"N$3+$C976+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"O$3+$C976+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"P$3+$C976+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Q$3+$C976+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"R$3+$C976+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"S$3+$C976+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"T$3+$C976+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"U$3+$C976+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"V$3+$C976+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"W$3+$C976+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"X$3+$C976+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Y$3+$C976+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA976:AV976)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D976>=AY$2,$AA976/($D976-2009),0)+IF($E976>=AY$2,$AB976/($E976-2009),0)+IF($F976>=AY$2,$AC976/($F976-2009),0)+IF($G976>=AY$2,$AD976/($G976-2009),0)+IF($H976>=AY$2,$AE976/($H976-2009),0)+IF($I976>=AY$2,$AF976/($I976-2009),0)+IF($J976>=AY$2,$AG976/($J976-2009),0)+IF($K976>=AY$2,$AH976/($K976-2009),0)+IF($L976>=AY$2,$AI976/($L976-2009),0)+IF($M976>=AY$2,$AJ976/($M976-2009),0)+IF($N976>=AY$2,$AK976/($N976-2009),0)+IF($O976>=AY$2,$AL976/($O976-2009),0)+IF($P976>=AY$2,$AM976/($P976-2009),0)+IF($Q976>=AY$2,$AN976/($Q976-2009),0)+IF($R976>=AY$2,$AO976/($R976-2009),0)+IF($S976>=AY$2,$AP976/($S976-2009),0)+IF($T976>=AY$2,$AQ976/($T976-2009),0)+IF($U976>=AY$2,$AR976/($U976-2009),0)+IF($V976>=AY$2,$AS976/($V976-2009),0)+IF($W976>=AY$2,$AT976/($W976-2009),0)+IF($X976>=AY$2,$AU976/($X976-2009),0)+IF($Y976>=AY$2,$AV976/($Y976-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
["Levetidsforlængelse","år","-",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"+Genanskaffelsespriser!$B$30","v":"Rådnetanke, slam, Mek/EL"},"PE",{"$f":"Genanskaffelsespriser!$E$30","v":20},{"$f":"D$3+$C978","v":1925},{"$f":"E$3+$C978","v":1935},1945,1955,1965,1975,1985,1995,2002,2007,2012,2017,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA978:AV978)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D978>=AY$2,$AA978/($D978-2009),0)+IF($E978>=AY$2,$AB978/($E978-2009),0)+IF($F978>=AY$2,$AC978/($F978-2009),0)+IF($G978>=AY$2,$AD978/($G978-2009),0)+IF($H978>=AY$2,$AE978/($H978-2009),0)+IF($I978>=AY$2,$AF978/($I978-2009),0)+IF($J978>=AY$2,$AG978/($J978-2009),0)+IF($K978>=AY$2,$AH978/($K978-2009),0)+IF($L978>=AY$2,$AI978/($L978-2009),0)+IF($M978>=AY$2,$AJ978/($M978-2009),0)+IF($N978>=AY$2,$AK978/($N978-2009),0)+IF($O978>=AY$2,$AL978/($O978-2009),0)+IF($P978>=AY$2,$AM978/($P978-2009),0)+IF($Q978>=AY$2,$AN978/($Q978-2009),0)+IF($R978>=AY$2,$AO978/($R978-2009),0)+IF($S978>=AY$2,$AP978/($S978-2009),0)+IF($T978>=AY$2,$AQ978/($T978-2009),0)+IF($U978>=AY$2,$AR978/($U978-2009),0)+IF($V978>=AY$2,$AS978/($V978-2009),0)+IF($W978>=AY$2,$AT978/($W978-2009),0)+IF($X978>=AY$2,$AU978/($X978-2009),0)+IF($Y978>=AY$2,$AV978/($Y978-2009),0)","v":{"$error":"#REF!"}},{"$f":"IF($D978>=AZ$2,$AA978/($D978-2009),0)+IF($E978>=AZ$2,$AB978/($E978-2009),0)+IF($F978>=AZ$2,$AC978/($F978-2009),0)+IF($G978>=AZ$2,$AD978/($G978-2009),0)+IF($H978>=AZ$2,$AE978/($H978-2009),0)+IF($I978>=AZ$2,$AF978/($I978-2009),0)+IF($J978>=AZ$2,$AG978/($J978-2009),0)+IF($K978>=AZ$2,$AH978/($K978-2009),0)+IF($L978>=AZ$2,$AI978/($L978-2009),0)+IF($M978>=AZ$2,$AJ978/($M978-2009),0)+IF($N978>=AZ$2,$AK978/($N978-2009),0)+IF($O978>=AZ$2,$AL978/($O978-2009),0)+IF($P978>=AZ$2,$AM978/($P978-2009),0)+IF($Q978>=AZ$2,$AN978/($Q978-2009),0)+IF($R978>=AZ$2,$AO978/($R978-2009),0)+IF($S978>=AZ$2,$AP978/($S978-2009),0)+IF($T978>=AZ$2,$AQ978/($T978-2009),0)+IF($U978>=AZ$2,$AR978/($U978-2009),0)+IF($V978>=AZ$2,$AS978/($V978-2009),0)+IF($W978>=AZ$2,$AT978/($W978-2009),0)+IF($X978>=AZ$2,$AU978/($X978-2009),0)+IF($Y978>=AZ$2,$AV978/($Y978-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D978>=DL$2,$AA978/($D978-2009),0)+IF($E978>=DL$2,$AB978/($E978-2009),0)+IF($F978>=DL$2,$AC978/($F978-2009),0)+IF($G978>=DL$2,$AD978/($G978-2009),0)+IF($H978>=DL$2,$AE978/($H978-2009),0)+IF($I978>=DL$2,$AF978/($I978-2009),0)+IF($J978>=DL$2,$AG978/($J978-2009),0)+IF($K978>=DL$2,$AH978/($K978-2009),0)+IF($L978>=DL$2,$AI978/($L978-2009),0)+IF($M978>=DL$2,$AJ978/($M978-2009),0)+IF($N978>=DL$2,$AK978/($N978-2009),0)+IF($O978>=DL$2,$AL978/($O978-2009),0)+IF($P978>=DL$2,$AM978/($P978-2009),0)+IF($Q978>=DL$2,$AN978/($Q978-2009),0)+IF($R978>=DL$2,$AO978/($R978-2009),0)+IF($S978>=DL$2,$AP978/($S978-2009),0)+IF($T978>=DL$2,$AQ978/($T978-2009),0)+IF($U978>=DL$2,$AR978/($U978-2009),0)+IF($V978>=DL$2,$AS978/($V978-2009),0)+IF($W978>=DL$2,$AT978/($W978-2009),0)+IF($X978>=DL$2,$AU978/($X978-2009),0)+IF($Y978>=DL$2,$AV978/($Y978-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!$B$31","v":"Rådnetanke, slam, SRO"},"PE",{"$f":"Genanskaffelsespriser!$E$31","v":10},{"$f":"D$3+$C979","v":1915},1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA979:AV979)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D979>=AY$2,$AA979/($D979-2009),0)+IF($E979>=AY$2,$AB979/($E979-2009),0)+IF($F979>=AY$2,$AC979/($F979-2009),0)+IF($G979>=AY$2,$AD979/($G979-2009),0)+IF($H979>=AY$2,$AE979/($H979-2009),0)+IF($I979>=AY$2,$AF979/($I979-2009),0)+IF($J979>=AY$2,$AG979/($J979-2009),0)+IF($K979>=AY$2,$AH979/($K979-2009),0)+IF($L979>=AY$2,$AI979/($L979-2009),0)+IF($M979>=AY$2,$AJ979/($M979-2009),0)+IF($N979>=AY$2,$AK979/($N979-2009),0)+IF($O979>=AY$2,$AL979/($O979-2009),0)+IF($P979>=AY$2,$AM979/($P979-2009),0)+IF($Q979>=AY$2,$AN979/($Q979-2009),0)+IF($R979>=AY$2,$AO979/($R979-2009),0)+IF($S979>=AY$2,$AP979/($S979-2009),0)+IF($T979>=AY$2,$AQ979/($T979-2009),0)+IF($U979>=AY$2,$AR979/($U979-2009),0)+IF($V979>=AY$2,$AS979/($V979-2009),0)+IF($W979>=AY$2,$AT979/($W979-2009),0)+IF($X979>=AY$2,$AU979/($X979-2009),0)+IF($Y979>=AY$2,$AV979/($Y979-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!$B$32","v":"Gasdisponering, Konstruktioner"},"PE",{"$f":"Genanskaffelsespriser!$E$32","v":60},{"$f":"D$3+$C980+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"E$3+$C980+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"F$3+$C980+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"G$3+$C980+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"H$3+$C980+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"I$3+$C980+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"J$3+$C980+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"K$3+$C980+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"L$3+$C980+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"M$3+$C980+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"N$3+$C980+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"O$3+$C980+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"P$3+$C980+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Q$3+$C980+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"R$3+$C980+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"S$3+$C980+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"T$3+$C980+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"U$3+$C980+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"V$3+$C980+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"W$3+$C980+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"X$3+$C980+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Y$3+$C980+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA980:AV980)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D980>=AY$2,$AA980/($D980-2009),0)+IF($E980>=AY$2,$AB980/($E980-2009),0)+IF($F980>=AY$2,$AC980/($F980-2009),0)+IF($G980>=AY$2,$AD980/($G980-2009),0)+IF($H980>=AY$2,$AE980/($H980-2009),0)+IF($I980>=AY$2,$AF980/($I980-2009),0)+IF($J980>=AY$2,$AG980/($J980-2009),0)+IF($K980>=AY$2,$AH980/($K980-2009),0)+IF($L980>=AY$2,$AI980/($L980-2009),0)+IF($M980>=AY$2,$AJ980/($M980-2009),0)+IF($N980>=AY$2,$AK980/($N980-2009),0)+IF($O980>=AY$2,$AL980/($O980-2009),0)+IF($P980>=AY$2,$AM980/($P980-2009),0)+IF($Q980>=AY$2,$AN980/($Q980-2009),0)+IF($R980>=AY$2,$AO980/($R980-2009),0)+IF($S980>=AY$2,$AP980/($S980-2009),0)+IF($T980>=AY$2,$AQ980/($T980-2009),0)+IF($U980>=AY$2,$AR980/($U980-2009),0)+IF($V980>=AY$2,$AS980/($V980-2009),0)+IF($W980>=AY$2,$AT980/($W980-2009),0)+IF($X980>=AY$2,$AU980/($X980-2009),0)+IF($Y980>=AY$2,$AV980/($Y980-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
["Levetidsforlængelse","år","-",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"+Genanskaffelsespriser!$B$33","v":"Gasdisponering, Mek/EL"},"PE",{"$f":"Genanskaffelsespriser!$E$33","v":20},{"$f":"D$3+$C982","v":1925},{"$f":"E$3+$C982","v":1935},1945,1955,1965,1975,1985,1995,2002,2007,2012,2017,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA982:AV982)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D982>=AY$2,$AA982/($D982-2009),0)+IF($E982>=AY$2,$AB982/($E982-2009),0)+IF($F982>=AY$2,$AC982/($F982-2009),0)+IF($G982>=AY$2,$AD982/($G982-2009),0)+IF($H982>=AY$2,$AE982/($H982-2009),0)+IF($I982>=AY$2,$AF982/($I982-2009),0)+IF($J982>=AY$2,$AG982/($J982-2009),0)+IF($K982>=AY$2,$AH982/($K982-2009),0)+IF($L982>=AY$2,$AI982/($L982-2009),0)+IF($M982>=AY$2,$AJ982/($M982-2009),0)+IF($N982>=AY$2,$AK982/($N982-2009),0)+IF($O982>=AY$2,$AL982/($O982-2009),0)+IF($P982>=AY$2,$AM982/($P982-2009),0)+IF($Q982>=AY$2,$AN982/($Q982-2009),0)+IF($R982>=AY$2,$AO982/($R982-2009),0)+IF($S982>=AY$2,$AP982/($S982-2009),0)+IF($T982>=AY$2,$AQ982/($T982-2009),0)+IF($U982>=AY$2,$AR982/($U982-2009),0)+IF($V982>=AY$2,$AS982/($V982-2009),0)+IF($W982>=AY$2,$AT982/($W982-2009),0)+IF($X982>=AY$2,$AU982/($X982-2009),0)+IF($Y982>=AY$2,$AV982/($Y982-2009),0)","v":{"$error":"#REF!"}},{"$f":"IF($D982>=AZ$2,$AA982/($D982-2009),0)+IF($E982>=AZ$2,$AB982/($E982-2009),0)+IF($F982>=AZ$2,$AC982/($F982-2009),0)+IF($G982>=AZ$2,$AD982/($G982-2009),0)+IF($H982>=AZ$2,$AE982/($H982-2009),0)+IF($I982>=AZ$2,$AF982/($I982-2009),0)+IF($J982>=AZ$2,$AG982/($J982-2009),0)+IF($K982>=AZ$2,$AH982/($K982-2009),0)+IF($L982>=AZ$2,$AI982/($L982-2009),0)+IF($M982>=AZ$2,$AJ982/($M982-2009),0)+IF($N982>=AZ$2,$AK982/($N982-2009),0)+IF($O982>=AZ$2,$AL982/($O982-2009),0)+IF($P982>=AZ$2,$AM982/($P982-2009),0)+IF($Q982>=AZ$2,$AN982/($Q982-2009),0)+IF($R982>=AZ$2,$AO982/($R982-2009),0)+IF($S982>=AZ$2,$AP982/($S982-2009),0)+IF($T982>=AZ$2,$AQ982/($T982-2009),0)+IF($U982>=AZ$2,$AR982/($U982-2009),0)+IF($V982>=AZ$2,$AS982/($V982-2009),0)+IF($W982>=AZ$2,$AT982/($W982-2009),0)+IF($X982>=AZ$2,$AU982/($X982-2009),0)+IF($Y982>=AZ$2,$AV982/($Y982-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D982>=DL$2,$AA982/($D982-2009),0)+IF($E982>=DL$2,$AB982/($E982-2009),0)+IF($F982>=DL$2,$AC982/($F982-2009),0)+IF($G982>=DL$2,$AD982/($G982-2009),0)+IF($H982>=DL$2,$AE982/($H982-2009),0)+IF($I982>=DL$2,$AF982/($I982-2009),0)+IF($J982>=DL$2,$AG982/($J982-2009),0)+IF($K982>=DL$2,$AH982/($K982-2009),0)+IF($L982>=DL$2,$AI982/($L982-2009),0)+IF($M982>=DL$2,$AJ982/($M982-2009),0)+IF($N982>=DL$2,$AK982/($N982-2009),0)+IF($O982>=DL$2,$AL982/($O982-2009),0)+IF($P982>=DL$2,$AM982/($P982-2009),0)+IF($Q982>=DL$2,$AN982/($Q982-2009),0)+IF($R982>=DL$2,$AO982/($R982-2009),0)+IF($S982>=DL$2,$AP982/($S982-2009),0)+IF($T982>=DL$2,$AQ982/($T982-2009),0)+IF($U982>=DL$2,$AR982/($U982-2009),0)+IF($V982>=DL$2,$AS982/($V982-2009),0)+IF($W982>=DL$2,$AT982/($W982-2009),0)+IF($X982>=DL$2,$AU982/($X982-2009),0)+IF($Y982>=DL$2,$AV982/($Y982-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!$B$34","v":"Gasdisponering, SRO"},"PE",{"$f":"Genanskaffelsespriser!$E$34","v":10},{"$f":"D$3+$C983","v":1915},1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA983:AV983)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D983>=AY$2,$AA983/($D983-2009),0)+IF($E983>=AY$2,$AB983/($E983-2009),0)+IF($F983>=AY$2,$AC983/($F983-2009),0)+IF($G983>=AY$2,$AD983/($G983-2009),0)+IF($H983>=AY$2,$AE983/($H983-2009),0)+IF($I983>=AY$2,$AF983/($I983-2009),0)+IF($J983>=AY$2,$AG983/($J983-2009),0)+IF($K983>=AY$2,$AH983/($K983-2009),0)+IF($L983>=AY$2,$AI983/($L983-2009),0)+IF($M983>=AY$2,$AJ983/($M983-2009),0)+IF($N983>=AY$2,$AK983/($N983-2009),0)+IF($O983>=AY$2,$AL983/($O983-2009),0)+IF($P983>=AY$2,$AM983/($P983-2009),0)+IF($Q983>=AY$2,$AN983/($Q983-2009),0)+IF($R983>=AY$2,$AO983/($R983-2009),0)+IF($S983>=AY$2,$AP983/($S983-2009),0)+IF($T983>=AY$2,$AQ983/($T983-2009),0)+IF($U983>=AY$2,$AR983/($U983-2009),0)+IF($V983>=AY$2,$AS983/($V983-2009),0)+IF($W983>=AY$2,$AT983/($W983-2009),0)+IF($X983>=AY$2,$AU983/($X983-2009),0)+IF($Y983>=AY$2,$AV983/($Y983-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!$B$35","v":"Gasdisponering - elproduktionsanlæg, Konstruktioner"},"PE",{"$f":"Genanskaffelsespriser!$E$35","v":60},{"$f":"D$3+$C984+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"E$3+$C984+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"F$3+$C984+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"G$3+$C984+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"H$3+$C984+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"I$3+$C984+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"J$3+$C984+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"K$3+$C984+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"L$3+$C984+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"M$3+$C984+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"N$3+$C984+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"O$3+$C984+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"P$3+$C984+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Q$3+$C984+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"R$3+$C984+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"S$3+$C984+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"T$3+$C984+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"U$3+$C984+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"V$3+$C984+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"W$3+$C984+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"X$3+$C984+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Y$3+$C984+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA984:AV984)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D984>=AY$2,$AA984/($D984-2009),0)+IF($E984>=AY$2,$AB984/($E984-2009),0)+IF($F984>=AY$2,$AC984/($F984-2009),0)+IF($G984>=AY$2,$AD984/($G984-2009),0)+IF($H984>=AY$2,$AE984/($H984-2009),0)+IF($I984>=AY$2,$AF984/($I984-2009),0)+IF($J984>=AY$2,$AG984/($J984-2009),0)+IF($K984>=AY$2,$AH984/($K984-2009),0)+IF($L984>=AY$2,$AI984/($L984-2009),0)+IF($M984>=AY$2,$AJ984/($M984-2009),0)+IF($N984>=AY$2,$AK984/($N984-2009),0)+IF($O984>=AY$2,$AL984/($O984-2009),0)+IF($P984>=AY$2,$AM984/($P984-2009),0)+IF($Q984>=AY$2,$AN984/($Q984-2009),0)+IF($R984>=AY$2,$AO984/($R984-2009),0)+IF($S984>=AY$2,$AP984/($S984-2009),0)+IF($T984>=AY$2,$AQ984/($T984-2009),0)+IF($U984>=AY$2,$AR984/($U984-2009),0)+IF($V984>=AY$2,$AS984/($V984-2009),0)+IF($W984>=AY$2,$AT984/($W984-2009),0)+IF($X984>=AY$2,$AU984/($X984-2009),0)+IF($Y984>=AY$2,$AV984/($Y984-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
["Levetidsforlængelse","år","-",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"+Genanskaffelsespriser!$B$36","v":"Gasdisponering - elproduktionsanlæg, Mek/EL"},"PE",{"$f":"Genanskaffelsespriser!$E$36","v":20},{"$f":"D$3+$C986","v":1925},{"$f":"E$3+$C986","v":1935},1945,1955,1965,1975,1985,1995,2002,2007,2012,2017,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA986:AV986)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D986>=AY$2,$AA986/($D986-2009),0)+IF($E986>=AY$2,$AB986/($E986-2009),0)+IF($F986>=AY$2,$AC986/($F986-2009),0)+IF($G986>=AY$2,$AD986/($G986-2009),0)+IF($H986>=AY$2,$AE986/($H986-2009),0)+IF($I986>=AY$2,$AF986/($I986-2009),0)+IF($J986>=AY$2,$AG986/($J986-2009),0)+IF($K986>=AY$2,$AH986/($K986-2009),0)+IF($L986>=AY$2,$AI986/($L986-2009),0)+IF($M986>=AY$2,$AJ986/($M986-2009),0)+IF($N986>=AY$2,$AK986/($N986-2009),0)+IF($O986>=AY$2,$AL986/($O986-2009),0)+IF($P986>=AY$2,$AM986/($P986-2009),0)+IF($Q986>=AY$2,$AN986/($Q986-2009),0)+IF($R986>=AY$2,$AO986/($R986-2009),0)+IF($S986>=AY$2,$AP986/($S986-2009),0)+IF($T986>=AY$2,$AQ986/($T986-2009),0)+IF($U986>=AY$2,$AR986/($U986-2009),0)+IF($V986>=AY$2,$AS986/($V986-2009),0)+IF($W986>=AY$2,$AT986/($W986-2009),0)+IF($X986>=AY$2,$AU986/($X986-2009),0)+IF($Y986>=AY$2,$AV986/($Y986-2009),0)","v":{"$error":"#REF!"}},{"$f":"IF($D986>=AZ$2,$AA986/($D986-2009),0)+IF($E986>=AZ$2,$AB986/($E986-2009),0)+IF($F986>=AZ$2,$AC986/($F986-2009),0)+IF($G986>=AZ$2,$AD986/($G986-2009),0)+IF($H986>=AZ$2,$AE986/($H986-2009),0)+IF($I986>=AZ$2,$AF986/($I986-2009),0)+IF($J986>=AZ$2,$AG986/($J986-2009),0)+IF($K986>=AZ$2,$AH986/($K986-2009),0)+IF($L986>=AZ$2,$AI986/($L986-2009),0)+IF($M986>=AZ$2,$AJ986/($M986-2009),0)+IF($N986>=AZ$2,$AK986/($N986-2009),0)+IF($O986>=AZ$2,$AL986/($O986-2009),0)+IF($P986>=AZ$2,$AM986/($P986-2009),0)+IF($Q986>=AZ$2,$AN986/($Q986-2009),0)+IF($R986>=AZ$2,$AO986/($R986-2009),0)+IF($S986>=AZ$2,$AP986/($S986-2009),0)+IF($T986>=AZ$2,$AQ986/($T986-2009),0)+IF($U986>=AZ$2,$AR986/($U986-2009),0)+IF($V986>=AZ$2,$AS986/($V986-2009),0)+IF($W986>=AZ$2,$AT986/($W986-2009),0)+IF($X986>=AZ$2,$AU986/($X986-2009),0)+IF($Y986>=AZ$2,$AV986/($Y986-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D986>=DL$2,$AA986/($D986-2009),0)+IF($E986>=DL$2,$AB986/($E986-2009),0)+IF($F986>=DL$2,$AC986/($F986-2009),0)+IF($G986>=DL$2,$AD986/($G986-2009),0)+IF($H986>=DL$2,$AE986/($H986-2009),0)+IF($I986>=DL$2,$AF986/($I986-2009),0)+IF($J986>=DL$2,$AG986/($J986-2009),0)+IF($K986>=DL$2,$AH986/($K986-2009),0)+IF($L986>=DL$2,$AI986/($L986-2009),0)+IF($M986>=DL$2,$AJ986/($M986-2009),0)+IF($N986>=DL$2,$AK986/($N986-2009),0)+IF($O986>=DL$2,$AL986/($O986-2009),0)+IF($P986>=DL$2,$AM986/($P986-2009),0)+IF($Q986>=DL$2,$AN986/($Q986-2009),0)+IF($R986>=DL$2,$AO986/($R986-2009),0)+IF($S986>=DL$2,$AP986/($S986-2009),0)+IF($T986>=DL$2,$AQ986/($T986-2009),0)+IF($U986>=DL$2,$AR986/($U986-2009),0)+IF($V986>=DL$2,$AS986/($V986-2009),0)+IF($W986>=DL$2,$AT986/($W986-2009),0)+IF($X986>=DL$2,$AU986/($X986-2009),0)+IF($Y986>=DL$2,$AV986/($Y986-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!$B$37","v":"Gasdisponering - elproduktionsanlæg, SRO"},"PE",{"$f":"Genanskaffelsespriser!$E$37","v":10},{"$f":"D$3+$C987","v":1915},1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA987:AV987)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D987>=AY$2,$AA987/($D987-2009),0)+IF($E987>=AY$2,$AB987/($E987-2009),0)+IF($F987>=AY$2,$AC987/($F987-2009),0)+IF($G987>=AY$2,$AD987/($G987-2009),0)+IF($H987>=AY$2,$AE987/($H987-2009),0)+IF($I987>=AY$2,$AF987/($I987-2009),0)+IF($J987>=AY$2,$AG987/($J987-2009),0)+IF($K987>=AY$2,$AH987/($K987-2009),0)+IF($L987>=AY$2,$AI987/($L987-2009),0)+IF($M987>=AY$2,$AJ987/($M987-2009),0)+IF($N987>=AY$2,$AK987/($N987-2009),0)+IF($O987>=AY$2,$AL987/($O987-2009),0)+IF($P987>=AY$2,$AM987/($P987-2009),0)+IF($Q987>=AY$2,$AN987/($Q987-2009),0)+IF($R987>=AY$2,$AO987/($R987-2009),0)+IF($S987>=AY$2,$AP987/($S987-2009),0)+IF($T987>=AY$2,$AQ987/($T987-2009),0)+IF($U987>=AY$2,$AR987/($U987-2009),0)+IF($V987>=AY$2,$AS987/($V987-2009),0)+IF($W987>=AY$2,$AT987/($W987-2009),0)+IF($X987>=AY$2,$AU987/($X987-2009),0)+IF($Y987>=AY$2,$AV987/($Y987-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!$B$38","v":"Slutafvanding, slam - lavteknologisk (slambede), Konstruktioner"},"PE",{"$f":"Genanskaffelsespriser!$E$38","v":60},{"$f":"D$3+$C988+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"E$3+$C988+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"F$3+$C988+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"G$3+$C988+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"H$3+$C988+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"I$3+$C988+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"J$3+$C988+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"K$3+$C988+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"L$3+$C988+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"M$3+$C988+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"N$3+$C988+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"O$3+$C988+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"P$3+$C988+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Q$3+$C988+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"R$3+$C988+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"S$3+$C988+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"T$3+$C988+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"U$3+$C988+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"V$3+$C988+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"W$3+$C988+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"X$3+$C988+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Y$3+$C988+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA988:AV988)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D988>=AY$2,$AA988/($D988-2009),0)+IF($E988>=AY$2,$AB988/($E988-2009),0)+IF($F988>=AY$2,$AC988/($F988-2009),0)+IF($G988>=AY$2,$AD988/($G988-2009),0)+IF($H988>=AY$2,$AE988/($H988-2009),0)+IF($I988>=AY$2,$AF988/($I988-2009),0)+IF($J988>=AY$2,$AG988/($J988-2009),0)+IF($K988>=AY$2,$AH988/($K988-2009),0)+IF($L988>=AY$2,$AI988/($L988-2009),0)+IF($M988>=AY$2,$AJ988/($M988-2009),0)+IF($N988>=AY$2,$AK988/($N988-2009),0)+IF($O988>=AY$2,$AL988/($O988-2009),0)+IF($P988>=AY$2,$AM988/($P988-2009),0)+IF($Q988>=AY$2,$AN988/($Q988-2009),0)+IF($R988>=AY$2,$AO988/($R988-2009),0)+IF($S988>=AY$2,$AP988/($S988-2009),0)+IF($T988>=AY$2,$AQ988/($T988-2009),0)+IF($U988>=AY$2,$AR988/($U988-2009),0)+IF($V988>=AY$2,$AS988/($V988-2009),0)+IF($W988>=AY$2,$AT988/($W988-2009),0)+IF($X988>=AY$2,$AU988/($X988-2009),0)+IF($Y988>=AY$2,$AV988/($Y988-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
["Levetidsforlængelse","år","-",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"+Genanskaffelsespriser!$B$39","v":"Slutafvanding, slam - lavteknologisk (slambede), Mek/EL"},"PE",{"$f":"Genanskaffelsespriser!$E$39","v":20},{"$f":"D$3+$C990","v":1925},{"$f":"E$3+$C990","v":1935},1945,1955,1965,1975,1985,1995,2002,2007,2012,2017,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA990:AV990)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D990>=AY$2,$AA990/($D990-2009),0)+IF($E990>=AY$2,$AB990/($E990-2009),0)+IF($F990>=AY$2,$AC990/($F990-2009),0)+IF($G990>=AY$2,$AD990/($G990-2009),0)+IF($H990>=AY$2,$AE990/($H990-2009),0)+IF($I990>=AY$2,$AF990/($I990-2009),0)+IF($J990>=AY$2,$AG990/($J990-2009),0)+IF($K990>=AY$2,$AH990/($K990-2009),0)+IF($L990>=AY$2,$AI990/($L990-2009),0)+IF($M990>=AY$2,$AJ990/($M990-2009),0)+IF($N990>=AY$2,$AK990/($N990-2009),0)+IF($O990>=AY$2,$AL990/($O990-2009),0)+IF($P990>=AY$2,$AM990/($P990-2009),0)+IF($Q990>=AY$2,$AN990/($Q990-2009),0)+IF($R990>=AY$2,$AO990/($R990-2009),0)+IF($S990>=AY$2,$AP990/($S990-2009),0)+IF($T990>=AY$2,$AQ990/($T990-2009),0)+IF($U990>=AY$2,$AR990/($U990-2009),0)+IF($V990>=AY$2,$AS990/($V990-2009),0)+IF($W990>=AY$2,$AT990/($W990-2009),0)+IF($X990>=AY$2,$AU990/($X990-2009),0)+IF($Y990>=AY$2,$AV990/($Y990-2009),0)","v":{"$error":"#REF!"}},{"$f":"IF($D990>=AZ$2,$AA990/($D990-2009),0)+IF($E990>=AZ$2,$AB990/($E990-2009),0)+IF($F990>=AZ$2,$AC990/($F990-2009),0)+IF($G990>=AZ$2,$AD990/($G990-2009),0)+IF($H990>=AZ$2,$AE990/($H990-2009),0)+IF($I990>=AZ$2,$AF990/($I990-2009),0)+IF($J990>=AZ$2,$AG990/($J990-2009),0)+IF($K990>=AZ$2,$AH990/($K990-2009),0)+IF($L990>=AZ$2,$AI990/($L990-2009),0)+IF($M990>=AZ$2,$AJ990/($M990-2009),0)+IF($N990>=AZ$2,$AK990/($N990-2009),0)+IF($O990>=AZ$2,$AL990/($O990-2009),0)+IF($P990>=AZ$2,$AM990/($P990-2009),0)+IF($Q990>=AZ$2,$AN990/($Q990-2009),0)+IF($R990>=AZ$2,$AO990/($R990-2009),0)+IF($S990>=AZ$2,$AP990/($S990-2009),0)+IF($T990>=AZ$2,$AQ990/($T990-2009),0)+IF($U990>=AZ$2,$AR990/($U990-2009),0)+IF($V990>=AZ$2,$AS990/($V990-2009),0)+IF($W990>=AZ$2,$AT990/($W990-2009),0)+IF($X990>=AZ$2,$AU990/($X990-2009),0)+IF($Y990>=AZ$2,$AV990/($Y990-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D990>=DL$2,$AA990/($D990-2009),0)+IF($E990>=DL$2,$AB990/($E990-2009),0)+IF($F990>=DL$2,$AC990/($F990-2009),0)+IF($G990>=DL$2,$AD990/($G990-2009),0)+IF($H990>=DL$2,$AE990/($H990-2009),0)+IF($I990>=DL$2,$AF990/($I990-2009),0)+IF($J990>=DL$2,$AG990/($J990-2009),0)+IF($K990>=DL$2,$AH990/($K990-2009),0)+IF($L990>=DL$2,$AI990/($L990-2009),0)+IF($M990>=DL$2,$AJ990/($M990-2009),0)+IF($N990>=DL$2,$AK990/($N990-2009),0)+IF($O990>=DL$2,$AL990/($O990-2009),0)+IF($P990>=DL$2,$AM990/($P990-2009),0)+IF($Q990>=DL$2,$AN990/($Q990-2009),0)+IF($R990>=DL$2,$AO990/($R990-2009),0)+IF($S990>=DL$2,$AP990/($S990-2009),0)+IF($T990>=DL$2,$AQ990/($T990-2009),0)+IF($U990>=DL$2,$AR990/($U990-2009),0)+IF($V990>=DL$2,$AS990/($V990-2009),0)+IF($W990>=DL$2,$AT990/($W990-2009),0)+IF($X990>=DL$2,$AU990/($X990-2009),0)+IF($Y990>=DL$2,$AV990/($Y990-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!$B$40","v":"Slutafvanding, slam - lavteknologisk (slambede), SRO"},"PE",{"$f":"Genanskaffelsespriser!$E$40","v":10},{"$f":"D$3+$C991","v":1915},1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA991:AV991)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D991>=AY$2,$AA991/($D991-2009),0)+IF($E991>=AY$2,$AB991/($E991-2009),0)+IF($F991>=AY$2,$AC991/($F991-2009),0)+IF($G991>=AY$2,$AD991/($G991-2009),0)+IF($H991>=AY$2,$AE991/($H991-2009),0)+IF($I991>=AY$2,$AF991/($I991-2009),0)+IF($J991>=AY$2,$AG991/($J991-2009),0)+IF($K991>=AY$2,$AH991/($K991-2009),0)+IF($L991>=AY$2,$AI991/($L991-2009),0)+IF($M991>=AY$2,$AJ991/($M991-2009),0)+IF($N991>=AY$2,$AK991/($N991-2009),0)+IF($O991>=AY$2,$AL991/($O991-2009),0)+IF($P991>=AY$2,$AM991/($P991-2009),0)+IF($Q991>=AY$2,$AN991/($Q991-2009),0)+IF($R991>=AY$2,$AO991/($R991-2009),0)+IF($S991>=AY$2,$AP991/($S991-2009),0)+IF($T991>=AY$2,$AQ991/($T991-2009),0)+IF($U991>=AY$2,$AR991/($U991-2009),0)+IF($V991>=AY$2,$AS991/($V991-2009),0)+IF($W991>=AY$2,$AT991/($W991-2009),0)+IF($X991>=AY$2,$AU991/($X991-2009),0)+IF($Y991>=AY$2,$AV991/($Y991-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!$B$41","v":"Slutafvanding, slam - højteknologisk (centrifuger), Konstruktioner"},"PE",{"$f":"Genanskaffelsespriser!$E$41","v":60},{"$f":"D$3+$C992+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"E$3+$C992+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"F$3+$C992+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"G$3+$C992+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"H$3+$C992+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"I$3+$C992+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"J$3+$C992+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"K$3+$C992+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"L$3+$C992+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"M$3+$C992+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"N$3+$C992+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"O$3+$C992+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"P$3+$C992+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Q$3+$C992+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"R$3+$C992+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"S$3+$C992+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"T$3+$C992+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"U$3+$C992+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"V$3+$C992+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"W$3+$C992+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"X$3+$C992+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Y$3+$C992+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA992:AV992)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D992>=AY$2,$AA992/($D992-2009),0)+IF($E992>=AY$2,$AB992/($E992-2009),0)+IF($F992>=AY$2,$AC992/($F992-2009),0)+IF($G992>=AY$2,$AD992/($G992-2009),0)+IF($H992>=AY$2,$AE992/($H992-2009),0)+IF($I992>=AY$2,$AF992/($I992-2009),0)+IF($J992>=AY$2,$AG992/($J992-2009),0)+IF($K992>=AY$2,$AH992/($K992-2009),0)+IF($L992>=AY$2,$AI992/($L992-2009),0)+IF($M992>=AY$2,$AJ992/($M992-2009),0)+IF($N992>=AY$2,$AK992/($N992-2009),0)+IF($O992>=AY$2,$AL992/($O992-2009),0)+IF($P992>=AY$2,$AM992/($P992-2009),0)+IF($Q992>=AY$2,$AN992/($Q992-2009),0)+IF($R992>=AY$2,$AO992/($R992-2009),0)+IF($S992>=AY$2,$AP992/($S992-2009),0)+IF($T992>=AY$2,$AQ992/($T992-2009),0)+IF($U992>=AY$2,$AR992/($U992-2009),0)+IF($V992>=AY$2,$AS992/($V992-2009),0)+IF($W992>=AY$2,$AT992/($W992-2009),0)+IF($X992>=AY$2,$AU992/($X992-2009),0)+IF($Y992>=AY$2,$AV992/($Y992-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
["Levetidsforlængelse","år","-",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"+Genanskaffelsespriser!$B$42","v":"Slutafvanding, slam - højteknologisk (centrifuger), Mek/El"},"PE",{"$f":"Genanskaffelsespriser!$E$42","v":20},{"$f":"D$3+$C994","v":1925},{"$f":"E$3+$C994","v":1935},1945,1955,1965,1975,1985,1995,2002,2007,2012,2017,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA994:AV994)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D994>=AY$2,$AA994/($D994-2009),0)+IF($E994>=AY$2,$AB994/($E994-2009),0)+IF($F994>=AY$2,$AC994/($F994-2009),0)+IF($G994>=AY$2,$AD994/($G994-2009),0)+IF($H994>=AY$2,$AE994/($H994-2009),0)+IF($I994>=AY$2,$AF994/($I994-2009),0)+IF($J994>=AY$2,$AG994/($J994-2009),0)+IF($K994>=AY$2,$AH994/($K994-2009),0)+IF($L994>=AY$2,$AI994/($L994-2009),0)+IF($M994>=AY$2,$AJ994/($M994-2009),0)+IF($N994>=AY$2,$AK994/($N994-2009),0)+IF($O994>=AY$2,$AL994/($O994-2009),0)+IF($P994>=AY$2,$AM994/($P994-2009),0)+IF($Q994>=AY$2,$AN994/($Q994-2009),0)+IF($R994>=AY$2,$AO994/($R994-2009),0)+IF($S994>=AY$2,$AP994/($S994-2009),0)+IF($T994>=AY$2,$AQ994/($T994-2009),0)+IF($U994>=AY$2,$AR994/($U994-2009),0)+IF($V994>=AY$2,$AS994/($V994-2009),0)+IF($W994>=AY$2,$AT994/($W994-2009),0)+IF($X994>=AY$2,$AU994/($X994-2009),0)+IF($Y994>=AY$2,$AV994/($Y994-2009),0)","v":{"$error":"#REF!"}},{"$f":"IF($D994>=AZ$2,$AA994/($D994-2009),0)+IF($E994>=AZ$2,$AB994/($E994-2009),0)+IF($F994>=AZ$2,$AC994/($F994-2009),0)+IF($G994>=AZ$2,$AD994/($G994-2009),0)+IF($H994>=AZ$2,$AE994/($H994-2009),0)+IF($I994>=AZ$2,$AF994/($I994-2009),0)+IF($J994>=AZ$2,$AG994/($J994-2009),0)+IF($K994>=AZ$2,$AH994/($K994-2009),0)+IF($L994>=AZ$2,$AI994/($L994-2009),0)+IF($M994>=AZ$2,$AJ994/($M994-2009),0)+IF($N994>=AZ$2,$AK994/($N994-2009),0)+IF($O994>=AZ$2,$AL994/($O994-2009),0)+IF($P994>=AZ$2,$AM994/($P994-2009),0)+IF($Q994>=AZ$2,$AN994/($Q994-2009),0)+IF($R994>=AZ$2,$AO994/($R994-2009),0)+IF($S994>=AZ$2,$AP994/($S994-2009),0)+IF($T994>=AZ$2,$AQ994/($T994-2009),0)+IF($U994>=AZ$2,$AR994/($U994-2009),0)+IF($V994>=AZ$2,$AS994/($V994-2009),0)+IF($W994>=AZ$2,$AT994/($W994-2009),0)+IF($X994>=AZ$2,$AU994/($X994-2009),0)+IF($Y994>=AZ$2,$AV994/($Y994-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D994>=DL$2,$AA994/($D994-2009),0)+IF($E994>=DL$2,$AB994/($E994-2009),0)+IF($F994>=DL$2,$AC994/($F994-2009),0)+IF($G994>=DL$2,$AD994/($G994-2009),0)+IF($H994>=DL$2,$AE994/($H994-2009),0)+IF($I994>=DL$2,$AF994/($I994-2009),0)+IF($J994>=DL$2,$AG994/($J994-2009),0)+IF($K994>=DL$2,$AH994/($K994-2009),0)+IF($L994>=DL$2,$AI994/($L994-2009),0)+IF($M994>=DL$2,$AJ994/($M994-2009),0)+IF($N994>=DL$2,$AK994/($N994-2009),0)+IF($O994>=DL$2,$AL994/($O994-2009),0)+IF($P994>=DL$2,$AM994/($P994-2009),0)+IF($Q994>=DL$2,$AN994/($Q994-2009),0)+IF($R994>=DL$2,$AO994/($R994-2009),0)+IF($S994>=DL$2,$AP994/($S994-2009),0)+IF($T994>=DL$2,$AQ994/($T994-2009),0)+IF($U994>=DL$2,$AR994/($U994-2009),0)+IF($V994>=DL$2,$AS994/($V994-2009),0)+IF($W994>=DL$2,$AT994/($W994-2009),0)+IF($X994>=DL$2,$AU994/($X994-2009),0)+IF($Y994>=DL$2,$AV994/($Y994-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!$B$43","v":"Slutafvanding, slam - højteknologisk (centrifuger), SRO"},"PE",{"$f":"Genanskaffelsespriser!$E$43","v":10},{"$f":"D$3+$C995","v":1915},1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA995:AV995)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D995>=AY$2,$AA995/($D995-2009),0)+IF($E995>=AY$2,$AB995/($E995-2009),0)+IF($F995>=AY$2,$AC995/($F995-2009),0)+IF($G995>=AY$2,$AD995/($G995-2009),0)+IF($H995>=AY$2,$AE995/($H995-2009),0)+IF($I995>=AY$2,$AF995/($I995-2009),0)+IF($J995>=AY$2,$AG995/($J995-2009),0)+IF($K995>=AY$2,$AH995/($K995-2009),0)+IF($L995>=AY$2,$AI995/($L995-2009),0)+IF($M995>=AY$2,$AJ995/($M995-2009),0)+IF($N995>=AY$2,$AK995/($N995-2009),0)+IF($O995>=AY$2,$AL995/($O995-2009),0)+IF($P995>=AY$2,$AM995/($P995-2009),0)+IF($Q995>=AY$2,$AN995/($Q995-2009),0)+IF($R995>=AY$2,$AO995/($R995-2009),0)+IF($S995>=AY$2,$AP995/($S995-2009),0)+IF($T995>=AY$2,$AQ995/($T995-2009),0)+IF($U995>=AY$2,$AR995/($U995-2009),0)+IF($V995>=AY$2,$AS995/($V995-2009),0)+IF($W995>=AY$2,$AT995/($W995-2009),0)+IF($X995>=AY$2,$AU995/($X995-2009),0)+IF($Y995>=AY$2,$AV995/($Y995-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Renseanlæg >= 5.000 PE, Slamdisponering",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+SUM(AW997:AW1008)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"SUM(AY997:AY1008)","v":{"$error":"#REF!"}},{"$f":"SUM(AZ997:AZ1008)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"SUM(DL997:DL1008)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"+Genanskaffelsespriser!$B$45","v":"Slutdisponering, slam - lavteknologisk (slammineralisering), Konstruktioner"},"PE",{"$f":"Genanskaffelsespriser!$E$45","v":60},{"$f":"D$3+$C997+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"E$3+$C997+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"F$3+$C997+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"G$3+$C997+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"H$3+$C997+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"I$3+$C997+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"J$3+$C997+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"K$3+$C997+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"L$3+$C997+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"M$3+$C997+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"N$3+$C997+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"O$3+$C997+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"P$3+$C997+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Q$3+$C997+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"R$3+$C997+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"S$3+$C997+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"T$3+$C997+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"U$3+$C997+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"V$3+$C997+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"W$3+$C997+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"X$3+$C997+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Y$3+$C997+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA997:AV997)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D997>=AY$2,$AA997/($D997-2009),0)+IF($E997>=AY$2,$AB997/($E997-2009),0)+IF($F997>=AY$2,$AC997/($F997-2009),0)+IF($G997>=AY$2,$AD997/($G997-2009),0)+IF($H997>=AY$2,$AE997/($H997-2009),0)+IF($I997>=AY$2,$AF997/($I997-2009),0)+IF($J997>=AY$2,$AG997/($J997-2009),0)+IF($K997>=AY$2,$AH997/($K997-2009),0)+IF($L997>=AY$2,$AI997/($L997-2009),0)+IF($M997>=AY$2,$AJ997/($M997-2009),0)+IF($N997>=AY$2,$AK997/($N997-2009),0)+IF($O997>=AY$2,$AL997/($O997-2009),0)+IF($P997>=AY$2,$AM997/($P997-2009),0)+IF($Q997>=AY$2,$AN997/($Q997-2009),0)+IF($R997>=AY$2,$AO997/($R997-2009),0)+IF($S997>=AY$2,$AP997/($S997-2009),0)+IF($T997>=AY$2,$AQ997/($T997-2009),0)+IF($U997>=AY$2,$AR997/($U997-2009),0)+IF($V997>=AY$2,$AS997/($V997-2009),0)+IF($W997>=AY$2,$AT997/($W997-2009),0)+IF($X997>=AY$2,$AU997/($X997-2009),0)+IF($Y997>=AY$2,$AV997/($Y997-2009),0)","v":{"$error":"#REF!"}},{"$f":"IF($D997>=AZ$2,$AA997/($D997-2009),0)+IF($E997>=AZ$2,$AB997/($E997-2009),0)+IF($F997>=AZ$2,$AC997/($F997-2009),0)+IF($G997>=AZ$2,$AD997/($G997-2009),0)+IF($H997>=AZ$2,$AE997/($H997-2009),0)+IF($I997>=AZ$2,$AF997/($I997-2009),0)+IF($J997>=AZ$2,$AG997/($J997-2009),0)+IF($K997>=AZ$2,$AH997/($K997-2009),0)+IF($L997>=AZ$2,$AI997/($L997-2009),0)+IF($M997>=AZ$2,$AJ997/($M997-2009),0)+IF($N997>=AZ$2,$AK997/($N997-2009),0)+IF($O997>=AZ$2,$AL997/($O997-2009),0)+IF($P997>=AZ$2,$AM997/($P997-2009),0)+IF($Q997>=AZ$2,$AN997/($Q997-2009),0)+IF($R997>=AZ$2,$AO997/($R997-2009),0)+IF($S997>=AZ$2,$AP997/($S997-2009),0)+IF($T997>=AZ$2,$AQ997/($T997-2009),0)+IF($U997>=AZ$2,$AR997/($U997-2009),0)+IF($V997>=AZ$2,$AS997/($V997-2009),0)+IF($W997>=AZ$2,$AT997/($W997-2009),0)+IF($X997>=AZ$2,$AU997/($X997-2009),0)+IF($Y997>=AZ$2,$AV997/($Y997-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"IF($D997>=DL$2,$AA997/($D997-2009),0)+IF($E997>=DL$2,$AB997/($E997-2009),0)+IF($F997>=DL$2,$AC997/($F997-2009),0)+IF($G997>=DL$2,$AD997/($G997-2009),0)+IF($H997>=DL$2,$AE997/($H997-2009),0)+IF($I997>=DL$2,$AF997/($I997-2009),0)+IF($J997>=DL$2,$AG997/($J997-2009),0)+IF($K997>=DL$2,$AH997/($K997-2009),0)+IF($L997>=DL$2,$AI997/($L997-2009),0)+IF($M997>=DL$2,$AJ997/($M997-2009),0)+IF($N997>=DL$2,$AK997/($N997-2009),0)+IF($O997>=DL$2,$AL997/($O997-2009),0)+IF($P997>=DL$2,$AM997/($P997-2009),0)+IF($Q997>=DL$2,$AN997/($Q997-2009),0)+IF($R997>=DL$2,$AO997/($R997-2009),0)+IF($S997>=DL$2,$AP997/($S997-2009),0)+IF($T997>=DL$2,$AQ997/($T997-2009),0)+IF($U997>=DL$2,$AR997/($U997-2009),0)+IF($V997>=DL$2,$AS997/($V997-2009),0)+IF($W997>=DL$2,$AT997/($W997-2009),0)+IF($X997>=DL$2,$AU997/($X997-2009),0)+IF($Y997>=DL$2,$AV997/($Y997-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
["Levetidsforlængelse","år","-",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"+Genanskaffelsespriser!$B$46","v":"Slutdisponering, slam - lavteknologisk (slammineralisering), Mek/EL"},"PE",{"$f":"Genanskaffelsespriser!$E$46","v":20},{"$f":"D$3+$C999","v":1925},{"$f":"E$3+$C999","v":1935},1945,1955,1965,1975,1985,1995,2002,2007,2012,2017,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA999:AV999)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D999>=AY$2,$AA999/($D999-2009),0)+IF($E999>=AY$2,$AB999/($E999-2009),0)+IF($F999>=AY$2,$AC999/($F999-2009),0)+IF($G999>=AY$2,$AD999/($G999-2009),0)+IF($H999>=AY$2,$AE999/($H999-2009),0)+IF($I999>=AY$2,$AF999/($I999-2009),0)+IF($J999>=AY$2,$AG999/($J999-2009),0)+IF($K999>=AY$2,$AH999/($K999-2009),0)+IF($L999>=AY$2,$AI999/($L999-2009),0)+IF($M999>=AY$2,$AJ999/($M999-2009),0)+IF($N999>=AY$2,$AK999/($N999-2009),0)+IF($O999>=AY$2,$AL999/($O999-2009),0)+IF($P999>=AY$2,$AM999/($P999-2009),0)+IF($Q999>=AY$2,$AN999/($Q999-2009),0)+IF($R999>=AY$2,$AO999/($R999-2009),0)+IF($S999>=AY$2,$AP999/($S999-2009),0)+IF($T999>=AY$2,$AQ999/($T999-2009),0)+IF($U999>=AY$2,$AR999/($U999-2009),0)+IF($V999>=AY$2,$AS999/($V999-2009),0)+IF($W999>=AY$2,$AT999/($W999-2009),0)+IF($X999>=AY$2,$AU999/($X999-2009),0)+IF($Y999>=AY$2,$AV999/($Y999-2009),0)","v":{"$error":"#REF!"}},{"$f":"IF($D999>=AZ$2,$AA999/($D999-2009),0)+IF($E999>=AZ$2,$AB999/($E999-2009),0)+IF($F999>=AZ$2,$AC999/($F999-2009),0)+IF($G999>=AZ$2,$AD999/($G999-2009),0)+IF($H999>=AZ$2,$AE999/($H999-2009),0)+IF($I999>=AZ$2,$AF999/($I999-2009),0)+IF($J999>=AZ$2,$AG999/($J999-2009),0)+IF($K999>=AZ$2,$AH999/($K999-2009),0)+IF($L999>=AZ$2,$AI999/($L999-2009),0)+IF($M999>=AZ$2,$AJ999/($M999-2009),0)+IF($N999>=AZ$2,$AK999/($N999-2009),0)+IF($O999>=AZ$2,$AL999/($O999-2009),0)+IF($P999>=AZ$2,$AM999/($P999-2009),0)+IF($Q999>=AZ$2,$AN999/($Q999-2009),0)+IF($R999>=AZ$2,$AO999/($R999-2009),0)+IF($S999>=AZ$2,$AP999/($S999-2009),0)+IF($T999>=AZ$2,$AQ999/($T999-2009),0)+IF($U999>=AZ$2,$AR999/($U999-2009),0)+IF($V999>=AZ$2,$AS999/($V999-2009),0)+IF($W999>=AZ$2,$AT999/($W999-2009),0)+IF($X999>=AZ$2,$AU999/($X999-2009),0)+IF($Y999>=AZ$2,$AV999/($Y999-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D999>=DL$2,$AA999/($D999-2009),0)+IF($E999>=DL$2,$AB999/($E999-2009),0)+IF($F999>=DL$2,$AC999/($F999-2009),0)+IF($G999>=DL$2,$AD999/($G999-2009),0)+IF($H999>=DL$2,$AE999/($H999-2009),0)+IF($I999>=DL$2,$AF999/($I999-2009),0)+IF($J999>=DL$2,$AG999/($J999-2009),0)+IF($K999>=DL$2,$AH999/($K999-2009),0)+IF($L999>=DL$2,$AI999/($L999-2009),0)+IF($M999>=DL$2,$AJ999/($M999-2009),0)+IF($N999>=DL$2,$AK999/($N999-2009),0)+IF($O999>=DL$2,$AL999/($O999-2009),0)+IF($P999>=DL$2,$AM999/($P999-2009),0)+IF($Q999>=DL$2,$AN999/($Q999-2009),0)+IF($R999>=DL$2,$AO999/($R999-2009),0)+IF($S999>=DL$2,$AP999/($S999-2009),0)+IF($T999>=DL$2,$AQ999/($T999-2009),0)+IF($U999>=DL$2,$AR999/($U999-2009),0)+IF($V999>=DL$2,$AS999/($V999-2009),0)+IF($W999>=DL$2,$AT999/($W999-2009),0)+IF($X999>=DL$2,$AU999/($X999-2009),0)+IF($Y999>=DL$2,$AV999/($Y999-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!$B$47","v":"Slutdisponering, slam - lavteknologisk (slammineralisering), SRO"},"PE",{"$f":"Genanskaffelsespriser!$E$47","v":10},{"$f":"D$3+$C1000","v":1915},1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA1000:AV1000)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D1000>=AY$2,$AA1000/($D1000-2009),0)+IF($E1000>=AY$2,$AB1000/($E1000-2009),0)+IF($F1000>=AY$2,$AC1000/($F1000-2009),0)+IF($G1000>=AY$2,$AD1000/($G1000-2009),0)+IF($H1000>=AY$2,$AE1000/($H1000-2009),0)+IF($I1000>=AY$2,$AF1000/($I1000-2009),0)+IF($J1000>=AY$2,$AG1000/($J1000-2009),0)+IF($K1000>=AY$2,$AH1000/($K1000-2009),0)+IF($L1000>=AY$2,$AI1000/($L1000-2009),0)+IF($M1000>=AY$2,$AJ1000/($M1000-2009),0)+IF($N1000>=AY$2,$AK1000/($N1000-2009),0)+IF($O1000>=AY$2,$AL1000/($O1000-2009),0)+IF($P1000>=AY$2,$AM1000/($P1000-2009),0)+IF($Q1000>=AY$2,$AN1000/($Q1000-2009),0)+IF($R1000>=AY$2,$AO1000/($R1000-2009),0)+IF($S1000>=AY$2,$AP1000/($S1000-2009),0)+IF($T1000>=AY$2,$AQ1000/($T1000-2009),0)+IF($U1000>=AY$2,$AR1000/($U1000-2009),0)+IF($V1000>=AY$2,$AS1000/($V1000-2009),0)+IF($W1000>=AY$2,$AT1000/($W1000-2009),0)+IF($X1000>=AY$2,$AU1000/($X1000-2009),0)+IF($Y1000>=AY$2,$AV1000/($Y1000-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!$B$48","v":"Slutdisponering, slam - højteknologisk (slamtørring), Konstruktioner"},"PE",{"$f":"Genanskaffelsespriser!$E$48","v":60},{"$f":"D$3+$C1001+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"E$3+$C1001+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"F$3+$C1001+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"G$3+$C1001+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"H$3+$C1001+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"I$3+$C1001+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"J$3+$C1001+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"K$3+$C1001+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"L$3+$C1001+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"M$3+$C1001+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"N$3+$C1001+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"O$3+$C1001+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"P$3+$C1001+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Q$3+$C1001+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"R$3+$C1001+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"S$3+$C1001+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"T$3+$C1001+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"U$3+$C1001+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"V$3+$C1001+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"W$3+$C1001+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"X$3+$C1001+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Y$3+$C1001+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA1001:AV1001)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D1001>=AY$2,$AA1001/($D1001-2009),0)+IF($E1001>=AY$2,$AB1001/($E1001-2009),0)+IF($F1001>=AY$2,$AC1001/($F1001-2009),0)+IF($G1001>=AY$2,$AD1001/($G1001-2009),0)+IF($H1001>=AY$2,$AE1001/($H1001-2009),0)+IF($I1001>=AY$2,$AF1001/($I1001-2009),0)+IF($J1001>=AY$2,$AG1001/($J1001-2009),0)+IF($K1001>=AY$2,$AH1001/($K1001-2009),0)+IF($L1001>=AY$2,$AI1001/($L1001-2009),0)+IF($M1001>=AY$2,$AJ1001/($M1001-2009),0)+IF($N1001>=AY$2,$AK1001/($N1001-2009),0)+IF($O1001>=AY$2,$AL1001/($O1001-2009),0)+IF($P1001>=AY$2,$AM1001/($P1001-2009),0)+IF($Q1001>=AY$2,$AN1001/($Q1001-2009),0)+IF($R1001>=AY$2,$AO1001/($R1001-2009),0)+IF($S1001>=AY$2,$AP1001/($S1001-2009),0)+IF($T1001>=AY$2,$AQ1001/($T1001-2009),0)+IF($U1001>=AY$2,$AR1001/($U1001-2009),0)+IF($V1001>=AY$2,$AS1001/($V1001-2009),0)+IF($W1001>=AY$2,$AT1001/($W1001-2009),0)+IF($X1001>=AY$2,$AU1001/($X1001-2009),0)+IF($Y1001>=AY$2,$AV1001/($Y1001-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
["Levetidsforlængelse","år","-",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"+Genanskaffelsespriser!$B$49","v":"Slutdisponering, slam - højteknologisk (slamtørring), Mek/EL"},"PE",{"$f":"Genanskaffelsespriser!$E$49","v":20},{"$f":"D$3+$C1003","v":1925},{"$f":"E$3+$C1003","v":1935},1945,1955,1965,1975,1985,1995,2002,2007,2012,2017,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA1003:AV1003)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D1003>=AY$2,$AA1003/($D1003-2009),0)+IF($E1003>=AY$2,$AB1003/($E1003-2009),0)+IF($F1003>=AY$2,$AC1003/($F1003-2009),0)+IF($G1003>=AY$2,$AD1003/($G1003-2009),0)+IF($H1003>=AY$2,$AE1003/($H1003-2009),0)+IF($I1003>=AY$2,$AF1003/($I1003-2009),0)+IF($J1003>=AY$2,$AG1003/($J1003-2009),0)+IF($K1003>=AY$2,$AH1003/($K1003-2009),0)+IF($L1003>=AY$2,$AI1003/($L1003-2009),0)+IF($M1003>=AY$2,$AJ1003/($M1003-2009),0)+IF($N1003>=AY$2,$AK1003/($N1003-2009),0)+IF($O1003>=AY$2,$AL1003/($O1003-2009),0)+IF($P1003>=AY$2,$AM1003/($P1003-2009),0)+IF($Q1003>=AY$2,$AN1003/($Q1003-2009),0)+IF($R1003>=AY$2,$AO1003/($R1003-2009),0)+IF($S1003>=AY$2,$AP1003/($S1003-2009),0)+IF($T1003>=AY$2,$AQ1003/($T1003-2009),0)+IF($U1003>=AY$2,$AR1003/($U1003-2009),0)+IF($V1003>=AY$2,$AS1003/($V1003-2009),0)+IF($W1003>=AY$2,$AT1003/($W1003-2009),0)+IF($X1003>=AY$2,$AU1003/($X1003-2009),0)+IF($Y1003>=AY$2,$AV1003/($Y1003-2009),0)","v":{"$error":"#REF!"}},{"$f":"IF($D1003>=AZ$2,$AA1003/($D1003-2009),0)+IF($E1003>=AZ$2,$AB1003/($E1003-2009),0)+IF($F1003>=AZ$2,$AC1003/($F1003-2009),0)+IF($G1003>=AZ$2,$AD1003/($G1003-2009),0)+IF($H1003>=AZ$2,$AE1003/($H1003-2009),0)+IF($I1003>=AZ$2,$AF1003/($I1003-2009),0)+IF($J1003>=AZ$2,$AG1003/($J1003-2009),0)+IF($K1003>=AZ$2,$AH1003/($K1003-2009),0)+IF($L1003>=AZ$2,$AI1003/($L1003-2009),0)+IF($M1003>=AZ$2,$AJ1003/($M1003-2009),0)+IF($N1003>=AZ$2,$AK1003/($N1003-2009),0)+IF($O1003>=AZ$2,$AL1003/($O1003-2009),0)+IF($P1003>=AZ$2,$AM1003/($P1003-2009),0)+IF($Q1003>=AZ$2,$AN1003/($Q1003-2009),0)+IF($R1003>=AZ$2,$AO1003/($R1003-2009),0)+IF($S1003>=AZ$2,$AP1003/($S1003-2009),0)+IF($T1003>=AZ$2,$AQ1003/($T1003-2009),0)+IF($U1003>=AZ$2,$AR1003/($U1003-2009),0)+IF($V1003>=AZ$2,$AS1003/($V1003-2009),0)+IF($W1003>=AZ$2,$AT1003/($W1003-2009),0)+IF($X1003>=AZ$2,$AU1003/($X1003-2009),0)+IF($Y1003>=AZ$2,$AV1003/($Y1003-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D1003>=DL$2,$AA1003/($D1003-2009),0)+IF($E1003>=DL$2,$AB1003/($E1003-2009),0)+IF($F1003>=DL$2,$AC1003/($F1003-2009),0)+IF($G1003>=DL$2,$AD1003/($G1003-2009),0)+IF($H1003>=DL$2,$AE1003/($H1003-2009),0)+IF($I1003>=DL$2,$AF1003/($I1003-2009),0)+IF($J1003>=DL$2,$AG1003/($J1003-2009),0)+IF($K1003>=DL$2,$AH1003/($K1003-2009),0)+IF($L1003>=DL$2,$AI1003/($L1003-2009),0)+IF($M1003>=DL$2,$AJ1003/($M1003-2009),0)+IF($N1003>=DL$2,$AK1003/($N1003-2009),0)+IF($O1003>=DL$2,$AL1003/($O1003-2009),0)+IF($P1003>=DL$2,$AM1003/($P1003-2009),0)+IF($Q1003>=DL$2,$AN1003/($Q1003-2009),0)+IF($R1003>=DL$2,$AO1003/($R1003-2009),0)+IF($S1003>=DL$2,$AP1003/($S1003-2009),0)+IF($T1003>=DL$2,$AQ1003/($T1003-2009),0)+IF($U1003>=DL$2,$AR1003/($U1003-2009),0)+IF($V1003>=DL$2,$AS1003/($V1003-2009),0)+IF($W1003>=DL$2,$AT1003/($W1003-2009),0)+IF($X1003>=DL$2,$AU1003/($X1003-2009),0)+IF($Y1003>=DL$2,$AV1003/($Y1003-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!$B$50","v":"Slutdisponering, slam - højteknologisk (slamtørring), SRO"},"PE",{"$f":"Genanskaffelsespriser!$E$50","v":10},{"$f":"D$3+$C1004","v":1915},1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA1004:AV1004)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D1004>=AY$2,$AA1004/($D1004-2009),0)+IF($E1004>=AY$2,$AB1004/($E1004-2009),0)+IF($F1004>=AY$2,$AC1004/($F1004-2009),0)+IF($G1004>=AY$2,$AD1004/($G1004-2009),0)+IF($H1004>=AY$2,$AE1004/($H1004-2009),0)+IF($I1004>=AY$2,$AF1004/($I1004-2009),0)+IF($J1004>=AY$2,$AG1004/($J1004-2009),0)+IF($K1004>=AY$2,$AH1004/($K1004-2009),0)+IF($L1004>=AY$2,$AI1004/($L1004-2009),0)+IF($M1004>=AY$2,$AJ1004/($M1004-2009),0)+IF($N1004>=AY$2,$AK1004/($N1004-2009),0)+IF($O1004>=AY$2,$AL1004/($O1004-2009),0)+IF($P1004>=AY$2,$AM1004/($P1004-2009),0)+IF($Q1004>=AY$2,$AN1004/($Q1004-2009),0)+IF($R1004>=AY$2,$AO1004/($R1004-2009),0)+IF($S1004>=AY$2,$AP1004/($S1004-2009),0)+IF($T1004>=AY$2,$AQ1004/($T1004-2009),0)+IF($U1004>=AY$2,$AR1004/($U1004-2009),0)+IF($V1004>=AY$2,$AS1004/($V1004-2009),0)+IF($W1004>=AY$2,$AT1004/($W1004-2009),0)+IF($X1004>=AY$2,$AU1004/($X1004-2009),0)+IF($Y1004>=AY$2,$AV1004/($Y1004-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!$B$51","v":"Slutdisponering, slam - højteknologisk (slamtørring og -forbrænding), Konstruktioner"},"PE",{"$f":"Genanskaffelsespriser!$E$51","v":60},{"$f":"D$3+$C1005+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"E$3+$C1005+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"F$3+$C1005+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"G$3+$C1005+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"H$3+$C1005+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"I$3+$C1005+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"J$3+$C1005+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"K$3+$C1005+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"L$3+$C1005+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"M$3+$C1005+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"N$3+$C1005+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"O$3+$C1005+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"P$3+$C1005+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Q$3+$C1005+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"R$3+$C1005+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"S$3+$C1005+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"T$3+$C1005+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"U$3+$C1005+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"V$3+$C1005+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"W$3+$C1005+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"X$3+$C1005+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Y$3+$C1005+Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},0,{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA1005:AV1005)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D1005>=AY$2,$AA1005/($D1005-2009),0)+IF($E1005>=AY$2,$AB1005/($E1005-2009),0)+IF($F1005>=AY$2,$AC1005/($F1005-2009),0)+IF($G1005>=AY$2,$AD1005/($G1005-2009),0)+IF($H1005>=AY$2,$AE1005/($H1005-2009),0)+IF($I1005>=AY$2,$AF1005/($I1005-2009),0)+IF($J1005>=AY$2,$AG1005/($J1005-2009),0)+IF($K1005>=AY$2,$AH1005/($K1005-2009),0)+IF($L1005>=AY$2,$AI1005/($L1005-2009),0)+IF($M1005>=AY$2,$AJ1005/($M1005-2009),0)+IF($N1005>=AY$2,$AK1005/($N1005-2009),0)+IF($O1005>=AY$2,$AL1005/($O1005-2009),0)+IF($P1005>=AY$2,$AM1005/($P1005-2009),0)+IF($Q1005>=AY$2,$AN1005/($Q1005-2009),0)+IF($R1005>=AY$2,$AO1005/($R1005-2009),0)+IF($S1005>=AY$2,$AP1005/($S1005-2009),0)+IF($T1005>=AY$2,$AQ1005/($T1005-2009),0)+IF($U1005>=AY$2,$AR1005/($U1005-2009),0)+IF($V1005>=AY$2,$AS1005/($V1005-2009),0)+IF($W1005>=AY$2,$AT1005/($W1005-2009),0)+IF($X1005>=AY$2,$AU1005/($X1005-2009),0)+IF($Y1005>=AY$2,$AV1005/($Y1005-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
["Levetidsforlængelse","år","-",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"+Genanskaffelsespriser!$B$52","v":"Slutdisponering, slam - højteknologisk (slamtørring og -forbrænding), Mek/EL"},"PE",{"$f":"Genanskaffelsespriser!$E$52","v":20},{"$f":"D$3+$C1007","v":1925},{"$f":"E$3+$C1007","v":1935},1945,1955,1965,1975,1985,1995,2002,2007,2012,2017,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,{"$f":"SUM(Z1008)","v":0},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA1007:AV1007)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D1007>=AY$2,$AA1007/($D1007-2009),0)+IF($E1007>=AY$2,$AB1007/($E1007-2009),0)+IF($F1007>=AY$2,$AC1007/($F1007-2009),0)+IF($G1007>=AY$2,$AD1007/($G1007-2009),0)+IF($H1007>=AY$2,$AE1007/($H1007-2009),0)+IF($I1007>=AY$2,$AF1007/($I1007-2009),0)+IF($J1007>=AY$2,$AG1007/($J1007-2009),0)+IF($K1007>=AY$2,$AH1007/($K1007-2009),0)+IF($L1007>=AY$2,$AI1007/($L1007-2009),0)+IF($M1007>=AY$2,$AJ1007/($M1007-2009),0)+IF($N1007>=AY$2,$AK1007/($N1007-2009),0)+IF($O1007>=AY$2,$AL1007/($O1007-2009),0)+IF($P1007>=AY$2,$AM1007/($P1007-2009),0)+IF($Q1007>=AY$2,$AN1007/($Q1007-2009),0)+IF($R1007>=AY$2,$AO1007/($R1007-2009),0)+IF($S1007>=AY$2,$AP1007/($S1007-2009),0)+IF($T1007>=AY$2,$AQ1007/($T1007-2009),0)+IF($U1007>=AY$2,$AR1007/($U1007-2009),0)+IF($V1007>=AY$2,$AS1007/($V1007-2009),0)+IF($W1007>=AY$2,$AT1007/($W1007-2009),0)+IF($X1007>=AY$2,$AU1007/($X1007-2009),0)+IF($Y1007>=AY$2,$AV1007/($Y1007-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D1007>=DK$2,$AA1007/($D1007-2009),0)+IF($E1007>=DK$2,$AB1007/($E1007-2009),0)+IF($F1007>=DK$2,$AC1007/($F1007-2009),0)+IF($G1007>=DK$2,$AD1007/($G1007-2009),0)+IF($H1007>=DK$2,$AE1007/($H1007-2009),0)+IF($I1007>=DK$2,$AF1007/($I1007-2009),0)+IF($J1007>=DK$2,$AG1007/($J1007-2009),0)+IF($K1007>=DK$2,$AH1007/($K1007-2009),0)+IF($L1007>=DK$2,$AI1007/($L1007-2009),0)+IF($M1007>=DK$2,$AJ1007/($M1007-2009),0)+IF($N1007>=DK$2,$AK1007/($N1007-2009),0)+IF($O1007>=DK$2,$AL1007/($O1007-2009),0)+IF($P1007>=DK$2,$AM1007/($P1007-2009),0)+IF($Q1007>=DK$2,$AN1007/($Q1007-2009),0)+IF($R1007>=DK$2,$AO1007/($R1007-2009),0)+IF($S1007>=DK$2,$AP1007/($S1007-2009),0)+IF($T1007>=DK$2,$AQ1007/($T1007-2009),0)+IF($U1007>=DK$2,$AR1007/($U1007-2009),0)+IF($V1007>=DK$2,$AS1007/($V1007-2009),0)+IF($W1007>=DK$2,$AT1007/($W1007-2009),0)+IF($X1007>=DK$2,$AU1007/($X1007-2009),0)+IF($Y1007>=DK$2,$AV1007/($Y1007-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!$B$53","v":"Slutdisponering, slam - højteknologisk (slamtørring og -forbrænding), SRO"},"PE",{"$f":"Genanskaffelsespriser!$E$53","v":10},{"$f":"D$3+$C1008","v":1915},1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,{"$f":"SUM(Z1009)","v":0},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Produktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(AA1008:AV1008)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D1008>=AY$2,$AA1008/($D1008-2009),0)+IF($E1008>=AY$2,$AB1008/($E1008-2009),0)+IF($F1008>=AY$2,$AC1008/($F1008-2009),0)+IF($G1008>=AY$2,$AD1008/($G1008-2009),0)+IF($H1008>=AY$2,$AE1008/($H1008-2009),0)+IF($I1008>=AY$2,$AF1008/($I1008-2009),0)+IF($J1008>=AY$2,$AG1008/($J1008-2009),0)+IF($K1008>=AY$2,$AH1008/($K1008-2009),0)+IF($L1008>=AY$2,$AI1008/($L1008-2009),0)+IF($M1008>=AY$2,$AJ1008/($M1008-2009),0)+IF($N1008>=AY$2,$AK1008/($N1008-2009),0)+IF($O1008>=AY$2,$AL1008/($O1008-2009),0)+IF($P1008>=AY$2,$AM1008/($P1008-2009),0)+IF($Q1008>=AY$2,$AN1008/($Q1008-2009),0)+IF($R1008>=AY$2,$AO1008/($R1008-2009),0)+IF($S1008>=AY$2,$AP1008/($S1008-2009),0)+IF($T1008>=AY$2,$AQ1008/($T1008-2009),0)+IF($U1008>=AY$2,$AR1008/($U1008-2009),0)+IF($V1008>=AY$2,$AS1008/($V1008-2009),0)+IF($W1008>=AY$2,$AT1008/($W1008-2009),0)+IF($X1008>=AY$2,$AU1008/($X1008-2009),0)+IF($Y1008>=AY$2,$AV1008/($Y1008-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW4+AW71+AW138+AW205+AW272+AW339+AW406+AW473+AW540+AW607+AW674+AW741+AW808+AW875+AW942)","v":{"$error":"#REF!"}},null,{"$f":"SUM(AY4+AY71+AY138+AY205+AY272+AY339+AY406+AY473+AY540+AY607+AY674+AY741+AY808+AY875+AY942)","v":{"$error":"#REF!"}},{"$f":"SUM(AZ4+AZ71+AZ138+AZ205+AZ272+AZ339+AZ406+AZ473+AZ540+AZ607+AZ674+AZ741+AZ808+AZ875+AZ942)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"SUM(DL4+DL71+DL138+DL205+DL272+DL339+DL406+DL473+DL540+DL607+DL674+DL741+DL808+DL875+DL942)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]

{"sheet":"Afs. Distribution","index":5,"n_rows":409,"n_cols":151,"rows_kept":409,"cut":false,"hidden":true,"merged":[[0,48,1,48],[0,3,0,24],[0,25,1,25],[0,0,1,0],[0,1,1,1],[0,2,1,2],[0,26,0,47]]}
["Distributionsanlæg","Enhed","Standard-levetid","Afskrivningshorisont",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Afskrivningshorisont","Standardværdi pr. år",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Nedskrevet standardværdi\ni alt",null,"Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning"]
[null,null,null,"Før 1910","1910-1919","1920-1929","1930-1939","1940-1949","1950-1959","1960-1969","1970-1979","1980-1984","1985-1989","1990-1994","1995-1999",2000,{"$f":"+P2+1","v":2001},2002,2003,2004,2005,2006,2007,2008,2009,null,"Før 1910","1910-1919","1920-1929","1930-1939","1940-1949","1950-1959","1960-1969","1970-1979","1980-1984","1985-1989","1990-1994","1995-1999",2000,{"$f":"+AM2+1","v":2001},2002,2003,2004,2005,2006,2007,2008,2009,null,"mængde",2010,{"$f":"AY2+1","v":2011},{"$f":"AZ2+1","v":2012},{"$f":"BA2+1","v":2013},2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050,2051,2052,{"$f":"CO2+1","v":2053},{"$f":"CP2+1","v":2054},{"$f":"CQ2+1","v":2055},2056,2057,2058,2059,2060,2061,2062,2063,2064,2065,2066,2067,2068,2069,2070,2071,2072,2073,2074,2075,{"$f":"DL2+1","v":2076},{"$f":"DM2+1","v":2077},{"$f":"DN2+1","v":2078},2079,2080,2081,2082,2083,2084,2085,2086,2087,2088,2089,2090,2091,2092,2093,2094,2095,2096,2097,2098,{"$f":"EI2+1","v":2099},{"$f":"EJ2+1","v":2100},{"$f":"EK2+1","v":2101},2102,2103,2104,2105,2106,2107,2108,2109,2110]
[null,null,null,1905,{"$f":"+D3+10","v":1915},1925,1935,1945,1955,1965,1975,1982,1987,{"$f":"+L3+10","v":1992},1997,{"$f":"+P2","v":2000},2001,2002,2003,2004,2005,2006,2007,2008,2009,null,1905,{"$f":"+AA3+10","v":1915},1925,1935,1945,1955,1965,1975,1982,1987,{"$f":"+AI3+10","v":1992},1997,{"$f":"+AM2","v":2000},2001,2002,2003,2004,2005,2006,2007,2008,2009]
["Ledningsnet - Land",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW5:AW17)","v":{"$error":"#REF!"}},null,{"$f":"SUM(AY5:AY17)","v":{"$error":"#REF!"}},{"$f":"SUM(AZ5:AZ17)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"SUM(DL5:DL17)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!B58","v":"Ledningsnet ≤ Ø 200 mm "},"meter",{"$f":"+Genanskaffelsespriser!E58","v":75},{"$f":"D$3+$C5","v":1980},{"$f":"E$3+$C5","v":1990},2000,2010,2020,2030,2040,2050,2057,2062,2067,2072,2075,2076,2077,2078,2079,2080,2081,2082,2083,2084,null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"SUM(AA5:AV5)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D5>=AY$2,$AA5/($D5-2009),0)+IF($E5>=AY$2,$AB5/($E5-2009),0)+IF($F5>=AY$2,$AC5/($F5-2009),0)+IF($G5>=AY$2,$AD5/($G5-2009),0)+IF($H5>=AY$2,$AE5/($H5-2009),0)+IF($I5>=AY$2,$AF5/($I5-2009),0)+IF($J5>=AY$2,$AG5/($J5-2009),0)+IF($K5>=AY$2,$AH5/($K5-2009),0)+IF($L5>=AY$2,$AI5/($L5-2009),0)+IF($M5>=AY$2,$AJ5/($M5-2009),0)+IF($N5>=AY$2,$AK5/($N5-2009),0)+IF($O5>=AY$2,$AL5/($O5-2009),0)+IF($P5>=AY$2,$AM5/($P5-2009),0)+IF($Q5>=AY$2,$AN5/($Q5-2009),0)+IF($R5>=AY$2,$AO5/($R5-2009),0)+IF($S5>=AY$2,$AP5/($S5-2009),0)+IF($T5>=AY$2,$AQ5/($T5-2009),0)+IF($U5>=AY$2,$AR5/($U5-2009),0)+IF($V5>=AY$2,$AS5/($V5-2009),0)+IF($W5>=AY$2,$AT5/($W5-2009),0)+IF($X5>=AY$2,$AU5/($X5-2009),0)+IF($Y5>=AY$2,$AV5/($Y5-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"IF($D5>=BO$2,$AA5/($D5-2009),0)+IF($E5>=BO$2,$AB5/($E5-2009),0)+IF($F5>=BO$2,$AC5/($F5-2009),0)+IF($G5>=BO$2,$AD5/($G5-2009),0)+IF($H5>=BO$2,$AE5/($H5-2009),0)+IF($I5>=BO$2,$AF5/($I5-2009),0)+IF($J5>=BO$2,$AG5/($J5-2009),0)+IF($K5>=BO$2,$AH5/($K5-2009),0)+IF($L5>=BO$2,$AI5/($L5-2009),0)+IF($M5>=BO$2,$AJ5/($M5-2009),0)+IF($N5>=BO$2,$AK5/($N5-2009),0)+IF($O5>=BO$2,$AL5/($O5-2009),0)+IF($P5>=BO$2,$AM5/($P5-2009),0)+IF($Q5>=BO$2,$AN5/($Q5-2009),0)+IF($R5>=BO$2,$AO5/($R5-2009),0)+IF($S5>=BO$2,$AP5/($S5-2009),0)+IF($T5>=BO$2,$AQ5/($T5-2009),0)+IF($U5>=BO$2,$AR5/($U5-2009),0)+IF($V5>=BO$2,$AS5/($V5-2009),0)+IF($W5>=BO$2,$AT5/($W5-2009),0)+IF($X5>=BO$2,$AU5/($X5-2009),0)+IF($Y5>=BO$2,$AV5/($Y5-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,{"$f":"IF($D5>=EA$2,$AA5/($D5-2009),0)+IF($E5>=EA$2,$AB5/($E5-2009),0)+IF($F5>=EA$2,$AC5/($F5-2009),0)+IF($G5>=EA$2,$AD5/($G5-2009),0)+IF($H5>=EA$2,$AE5/($H5-2009),0)+IF($I5>=EA$2,$AF5/($I5-2009),0)+IF($J5>=EA$2,$AG5/($J5-2009),0)+IF($K5>=EA$2,$AH5/($K5-2009),0)+IF($L5>=EA$2,$AI5/($L5-2009),0)+IF($M5>=EA$2,$AJ5/($M5-2009),0)+IF($N5>=EA$2,$AK5/($N5-2009),0)+IF($O5>=EA$2,$AL5/($O5-2009),0)+IF($P5>=EA$2,$AM5/($P5-2009),0)+IF($Q5>=EA$2,$AN5/($Q5-2009),0)+IF($R5>=EA$2,$AO5/($R5-2009),0)+IF($S5>=EA$2,$AP5/($S5-2009),0)+IF($T5>=EA$2,$AQ5/($T5-2009),0)+IF($U5>=EA$2,$AR5/($U5-2009),0)+IF($V5>=EA$2,$AS5/($V5-2009),0)+IF($W5>=EA$2,$AT5/($W5-2009),0)+IF($X5>=EA$2,$AU5/($X5-2009),0)+IF($Y5>=EA$2,$AV5/($Y5-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!B59","v":"Ø 200 mm < Ledningsnet ≤ Ø 500 mm "},"meter",{"$f":"+Genanskaffelsespriser!E59","v":75},1980,1990,2000,2010,2020,2030,2040,2050,2057,2062,2067,2072,2075,2076,2077,2078,2079,2080,2081,2082,2083,2084,null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"SUM(AA6:AV6)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!B60","v":"Ø 500 mm < Ledningsnet ≤ Ø 800 mm"},"meter",{"$f":"+Genanskaffelsespriser!E60","v":75},1980,{"$f":"E$3+$C7","v":1990},2000,2010,2020,2030,2040,2050,2057,2062,2067,2072,2075,2076,2077,2078,2079,2080,2081,2082,2083,2084,null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D7>=AY$2,$AA7/($D7-2009),0)+IF($E7>=AY$2,$AB7/($E7-2009),0)+IF($F7>=AY$2,$AC7/($F7-2009),0)+IF($G7>=AY$2,$AD7/($G7-2009),0)+IF($H7>=AY$2,$AE7/($H7-2009),0)+IF($I7>=AY$2,$AF7/($I7-2009),0)+IF($J7>=AY$2,$AG7/($J7-2009),0)+IF($K7>=AY$2,$AH7/($K7-2009),0)+IF($L7>=AY$2,$AI7/($L7-2009),0)+IF($M7>=AY$2,$AJ7/($M7-2009),0)+IF($N7>=AY$2,$AK7/($N7-2009),0)+IF($O7>=AY$2,$AL7/($O7-2009),0)+IF($P7>=AY$2,$AM7/($P7-2009),0)+IF($Q7>=AY$2,$AN7/($Q7-2009),0)+IF($R7>=AY$2,$AO7/($R7-2009),0)+IF($S7>=AY$2,$AP7/($S7-2009),0)+IF($T7>=AY$2,$AQ7/($T7-2009),0)+IF($U7>=AY$2,$AR7/($U7-2009),0)+IF($V7>=AY$2,$AS7/($V7-2009),0)+IF($W7>=AY$2,$AT7/($W7-2009),0)+IF($X7>=AY$2,$AU7/($X7-2009),0)+IF($Y7>=AY$2,$AV7/($Y7-2009),0)","v":{"$error":"#REF!"}},{"$f":"IF($D7>=AZ$2,$AA7/($D7-2009),0)+IF($E7>=AZ$2,$AB7/($E7-2009),0)+IF($F7>=AZ$2,$AC7/($F7-2009),0)+IF($G7>=AZ$2,$AD7/($G7-2009),0)+IF($H7>=AZ$2,$AE7/($H7-2009),0)+IF($I7>=AZ$2,$AF7/($I7-2009),0)+IF($J7>=AZ$2,$AG7/($J7-2009),0)+IF($K7>=AZ$2,$AH7/($K7-2009),0)+IF($L7>=AZ$2,$AI7/($L7-2009),0)+IF($M7>=AZ$2,$AJ7/($M7-2009),0)+IF($N7>=AZ$2,$AK7/($N7-2009),0)+IF($O7>=AZ$2,$AL7/($O7-2009),0)+IF($P7>=AZ$2,$AM7/($P7-2009),0)+IF($Q7>=AZ$2,$AN7/($Q7-2009),0)+IF($R7>=AZ$2,$AO7/($R7-2009),0)+IF($S7>=AZ$2,$AP7/($S7-2009),0)+IF($T7>=AZ$2,$AQ7/($T7-2009),0)+IF($U7>=AZ$2,$AR7/($U7-2009),0)+IF($V7>=AZ$2,$AS7/($V7-2009),0)+IF($W7>=AZ$2,$AT7/($W7-2009),0)+IF($X7>=AZ$2,$AU7/($X7-2009),0)+IF($Y7>=AZ$2,$AV7/($Y7-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!B61","v":"Ø 800 mm < Ledningsnet ≤ Ø 1000 mm"},"meter",{"$f":"+Genanskaffelsespriser!E61","v":75},1980,1990,2000,2010,2020,2030,2040,2050,2057,2062,2067,2072,2075,2076,2077,2078,2079,2080,2081,2082,2083,2084,null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!B62","v":"Ø 1000 mm < Ledningsnet ≤ Ø 1200 mm"},"meter",{"$f":"+Genanskaffelsespriser!E62","v":75},1980,1990,2000,2010,2020,2030,2040,2050,2057,2062,2067,2072,2075,2076,2077,2078,2079,2080,2081,2082,2083,2084,null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!B63","v":"Ø 1200 mm < Ledningsnet ≤ Ø 1600 mm"},"meter",{"$f":"+Genanskaffelsespriser!E63","v":75},1980,1990,2000,2010,2020,2030,2040,2050,2057,2062,2067,2072,2075,2076,2077,2078,2079,2080,2081,2082,2083,2084,null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"IF($D10>=DK$2,$AA10/($D10-2009),0)+IF($E10>=DK$2,$AB10/($E10-2009),0)+IF($F10>=DK$2,$AC10/($F10-2009),0)+IF($G10>=DK$2,$AD10/($G10-2009),0)+IF($H10>=DK$2,$AE10/($H10-2009),0)+IF($I10>=DK$2,$AF10/($I10-2009),0)+IF($J10>=DK$2,$AG10/($J10-2009),0)+IF($K10>=DK$2,$AH10/($K10-2009),0)+IF($L10>=DK$2,$AI10/($L10-2009),0)+IF($M10>=DK$2,$AJ10/($M10-2009),0)+IF($N10>=DK$2,$AK10/($N10-2009),0)+IF($O10>=DK$2,$AL10/($O10-2009),0)+IF($P10>=DK$2,$AM10/($P10-2009),0)+IF($Q10>=DK$2,$AN10/($Q10-2009),0)+IF($R10>=DK$2,$AO10/($R10-2009),0)+IF($S10>=DK$2,$AP10/($S10-2009),0)+IF($T10>=DK$2,$AQ10/($T10-2009),0)+IF($U10>=DK$2,$AR10/($U10-2009),0)+IF($V10>=DK$2,$AS10/($V10-2009),0)+IF($W10>=DK$2,$AT10/($W10-2009),0)+IF($X10>=DK$2,$AU10/($X10-2009),0)+IF($Y10>=DK$2,$AV10/($Y10-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!B64","v":"Ledningsnet > Ø 1600 mm (rørbassiner og transportledninger)"},"meter",{"$f":"+Genanskaffelsespriser!E64","v":75},1980,1990,2000,2010,2020,2030,2040,2050,2057,2062,2067,2072,2075,2076,2077,2078,2079,2080,2081,2082,2083,2084,null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"IF($D11>=AZ$2,$AA11/($D11-2009),0)+IF($E11>=AZ$2,$AB11/($E11-2009),0)+IF($F11>=AZ$2,$AC11/($F11-2009),0)+IF($G11>=AZ$2,$AD11/($G11-2009),0)+IF($H11>=AZ$2,$AE11/($H11-2009),0)+IF($I11>=AZ$2,$AF11/($I11-2009),0)+IF($J11>=AZ$2,$AG11/($J11-2009),0)+IF($K11>=AZ$2,$AH11/($K11-2009),0)+IF($L11>=AZ$2,$AI11/($L11-2009),0)+IF($M11>=AZ$2,$AJ11/($M11-2009),0)+IF($N11>=AZ$2,$AK11/($N11-2009),0)+IF($O11>=AZ$2,$AL11/($O11-2009),0)+IF($P11>=AZ$2,$AM11/($P11-2009),0)+IF($Q11>=AZ$2,$AN11/($Q11-2009),0)+IF($R11>=AZ$2,$AO11/($R11-2009),0)+IF($S11>=AZ$2,$AP11/($S11-2009),0)+IF($T11>=AZ$2,$AQ11/($T11-2009),0)+IF($U11>=AZ$2,$AR11/($U11-2009),0)+IF($V11>=AZ$2,$AS11/($V11-2009),0)+IF($W11>=AZ$2,$AT11/($W11-2009),0)+IF($X11>=AZ$2,$AU11/($X11-2009),0)+IF($Y11>=AZ$2,$AV11/($Y11-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!B65","v":"Strømpeforing ≤ Ø 200 mm"},"meter",{"$f":"+Genanskaffelsespriser!E65","v":50},1955,1965,1975,1985,1995,2005,2015,2025,2032,2037,2042,2047,2050,2051,2052,2053,2054,2055,2056,2057,2058,2059,null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!B66","v":"Strømpeforing Ø 200 mm < Ledningsnet ≤ Ø 500 mm"},"meter",{"$f":"+Genanskaffelsespriser!E66","v":50},1955,1965,1975,1985,1995,2005,2015,2025,2032,2037,2042,2047,2050,2051,2052,2053,2054,2055,2056,2057,2058,2059,null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!B67","v":"Strømpeforing Ø 500 mm < Ledningsnet ≤ Ø 800 mm"},"meter",{"$f":"+Genanskaffelsespriser!E67","v":50},1955,1965,1975,1985,1995,2005,2015,2025,2032,2037,2042,2047,2050,2051,2052,2053,2054,2055,2056,2057,2058,2059,null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D14>=DK$2,$AA14/($D14-2009),0)+IF($E14>=DK$2,$AB14/($E14-2009),0)+IF($F14>=DK$2,$AC14/($F14-2009),0)+IF($G14>=DK$2,$AD14/($G14-2009),0)+IF($H14>=DK$2,$AE14/($H14-2009),0)+IF($I14>=DK$2,$AF14/($I14-2009),0)+IF($J14>=DK$2,$AG14/($J14-2009),0)+IF($K14>=DK$2,$AH14/($K14-2009),0)+IF($L14>=DK$2,$AI14/($L14-2009),0)+IF($M14>=DK$2,$AJ14/($M14-2009),0)+IF($N14>=DK$2,$AK14/($N14-2009),0)+IF($O14>=DK$2,$AL14/($O14-2009),0)+IF($P14>=DK$2,$AM14/($P14-2009),0)+IF($Q14>=DK$2,$AN14/($Q14-2009),0)+IF($R14>=DK$2,$AO14/($R14-2009),0)+IF($S14>=DK$2,$AP14/($S14-2009),0)+IF($T14>=DK$2,$AQ14/($T14-2009),0)+IF($U14>=DK$2,$AR14/($U14-2009),0)+IF($V14>=DK$2,$AS14/($V14-2009),0)+IF($W14>=DK$2,$AT14/($W14-2009),0)+IF($X14>=DK$2,$AU14/($X14-2009),0)+IF($Y14>=DK$2,$AV14/($Y14-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!B68","v":"Strømpeforing Ø 800 mm < Ledningsnet ≤ Ø 1000 mm"},"meter",{"$f":"+Genanskaffelsespriser!E68","v":50},1955,1965,1975,1985,1995,2005,2015,2025,2032,2037,2042,2047,2050,2051,2052,2053,2054,2055,2056,2057,2058,2059,null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"IF($D15>=AZ$2,$AA15/($D15-2009),0)+IF($E15>=AZ$2,$AB15/($E15-2009),0)+IF($F15>=AZ$2,$AC15/($F15-2009),0)+IF($G15>=AZ$2,$AD15/($G15-2009),0)+IF($H15>=AZ$2,$AE15/($H15-2009),0)+IF($I15>=AZ$2,$AF15/($I15-2009),0)+IF($J15>=AZ$2,$AG15/($J15-2009),0)+IF($K15>=AZ$2,$AH15/($K15-2009),0)+IF($L15>=AZ$2,$AI15/($L15-2009),0)+IF($M15>=AZ$2,$AJ15/($M15-2009),0)+IF($N15>=AZ$2,$AK15/($N15-2009),0)+IF($O15>=AZ$2,$AL15/($O15-2009),0)+IF($P15>=AZ$2,$AM15/($P15-2009),0)+IF($Q15>=AZ$2,$AN15/($Q15-2009),0)+IF($R15>=AZ$2,$AO15/($R15-2009),0)+IF($S15>=AZ$2,$AP15/($S15-2009),0)+IF($T15>=AZ$2,$AQ15/($T15-2009),0)+IF($U15>=AZ$2,$AR15/($U15-2009),0)+IF($V15>=AZ$2,$AS15/($V15-2009),0)+IF($W15>=AZ$2,$AT15/($W15-2009),0)+IF($X15>=AZ$2,$AU15/($X15-2009),0)+IF($Y15>=AZ$2,$AV15/($Y15-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!B69","v":"Strømpeforing Ø 1000 mm < Ledningsnet ≤ Ø 1200 mm"},"meter",{"$f":"+Genanskaffelsespriser!E69","v":50},1955,1965,1975,1985,1995,2005,2015,2025,2032,2037,2042,2047,2050,2051,2052,2053,2054,2055,2056,2057,2058,2059,null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!B70","v":"Strømpeforing Ø 1200 mm < Ledningsnet ≤ Ø 1600 mm"},"meter",{"$f":"+Genanskaffelsespriser!E70","v":50},1955,1965,1975,1985,1995,2005,2015,2025,2032,2037,2042,2047,2050,2051,2052,2053,2054,2055,2056,{"$f":"W$3+$C17","v":2057},2058,2059,null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Ledningsnet - By",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW19:AW31)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"SUM(AY19:AY31)","v":{"$error":"#REF!"}},{"$f":"SUM(AZ19:AZ31)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"SUM(DL19:DL31)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!B72","v":"Ledningsnet ≤ Ø 200 mm "},"meter",{"$f":"+Genanskaffelsespriser!E72","v":75},{"$f":"D$3+$C19","v":1980},1990,2000,2010,2020,2030,2040,2050,2057,2062,2067,2072,2075,2076,2077,2078,2079,2080,2081,2082,2083,2084,null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D19>=AY$2,$AA19/($D19-2009),0)+IF($E19>=AY$2,$AB19/($E19-2009),0)+IF($F19>=AY$2,$AC19/($F19-2009),0)+IF($G19>=AY$2,$AD19/($G19-2009),0)+IF($H19>=AY$2,$AE19/($H19-2009),0)+IF($I19>=AY$2,$AF19/($I19-2009),0)+IF($J19>=AY$2,$AG19/($J19-2009),0)+IF($K19>=AY$2,$AH19/($K19-2009),0)+IF($L19>=AY$2,$AI19/($L19-2009),0)+IF($M19>=AY$2,$AJ19/($M19-2009),0)+IF($N19>=AY$2,$AK19/($N19-2009),0)+IF($O19>=AY$2,$AL19/($O19-2009),0)+IF($P19>=AY$2,$AM19/($P19-2009),0)+IF($Q19>=AY$2,$AN19/($Q19-2009),0)+IF($R19>=AY$2,$AO19/($R19-2009),0)+IF($S19>=AY$2,$AP19/($S19-2009),0)+IF($T19>=AY$2,$AQ19/($T19-2009),0)+IF($U19>=AY$2,$AR19/($U19-2009),0)+IF($V19>=AY$2,$AS19/($V19-2009),0)+IF($W19>=AY$2,$AT19/($W19-2009),0)+IF($X19>=AY$2,$AU19/($X19-2009),0)+IF($Y19>=AY$2,$AV19/($Y19-2009),0)","v":{"$error":"#REF!"}},{"$f":"IF($D19>=AZ$2,$AA19/($D19-2009),0)+IF($E19>=AZ$2,$AB19/($E19-2009),0)+IF($F19>=AZ$2,$AC19/($F19-2009),0)+IF($G19>=AZ$2,$AD19/($G19-2009),0)+IF($H19>=AZ$2,$AE19/($H19-2009),0)+IF($I19>=AZ$2,$AF19/($I19-2009),0)+IF($J19>=AZ$2,$AG19/($J19-2009),0)+IF($K19>=AZ$2,$AH19/($K19-2009),0)+IF($L19>=AZ$2,$AI19/($L19-2009),0)+IF($M19>=AZ$2,$AJ19/($M19-2009),0)+IF($N19>=AZ$2,$AK19/($N19-2009),0)+IF($O19>=AZ$2,$AL19/($O19-2009),0)+IF($P19>=AZ$2,$AM19/($P19-2009),0)+IF($Q19>=AZ$2,$AN19/($Q19-2009),0)+IF($R19>=AZ$2,$AO19/($R19-2009),0)+IF($S19>=AZ$2,$AP19/($S19-2009),0)+IF($T19>=AZ$2,$AQ19/($T19-2009),0)+IF($U19>=AZ$2,$AR19/($U19-2009),0)+IF($V19>=AZ$2,$AS19/($V19-2009),0)+IF($W19>=AZ$2,$AT19/($W19-2009),0)+IF($X19>=AZ$2,$AU19/($X19-2009),0)+IF($Y19>=AZ$2,$AV19/($Y19-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"IF($D19>=DL$2,$AA19/($D19-2009),0)+IF($E19>=DL$2,$AB19/($E19-2009),0)+IF($F19>=DL$2,$AC19/($F19-2009),0)+IF($G19>=DL$2,$AD19/($G19-2009),0)+IF($H19>=DL$2,$AE19/($H19-2009),0)+IF($I19>=DL$2,$AF19/($I19-2009),0)+IF($J19>=DL$2,$AG19/($J19-2009),0)+IF($K19>=DL$2,$AH19/($K19-2009),0)+IF($L19>=DL$2,$AI19/($L19-2009),0)+IF($M19>=DL$2,$AJ19/($M19-2009),0)+IF($N19>=DL$2,$AK19/($N19-2009),0)+IF($O19>=DL$2,$AL19/($O19-2009),0)+IF($P19>=DL$2,$AM19/($P19-2009),0)+IF($Q19>=DL$2,$AN19/($Q19-2009),0)+IF($R19>=DL$2,$AO19/($R19-2009),0)+IF($S19>=DL$2,$AP19/($S19-2009),0)+IF($T19>=DL$2,$AQ19/($T19-2009),0)+IF($U19>=DL$2,$AR19/($U19-2009),0)+IF($V19>=DL$2,$AS19/($V19-2009),0)+IF($W19>=DL$2,$AT19/($W19-2009),0)+IF($X19>=DL$2,$AU19/($X19-2009),0)+IF($Y19>=DL$2,$AV19/($Y19-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!B73","v":"Ø 200 mm < Ledningsnet ≤ Ø 500 mm "},"meter",{"$f":"+Genanskaffelsespriser!E73","v":75},1980,1990,2000,2010,2020,2030,2040,2050,2057,2062,2067,2072,2075,2076,2077,2078,2079,2080,2081,2082,2083,2084,null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!B74","v":"Ø 500 mm < Ledningsnet ≤ Ø 800 mm"},"meter",{"$f":"+Genanskaffelsespriser!E74","v":75},1980,1990,2000,2010,2020,2030,2040,2050,2057,2062,2067,2072,2075,2076,2077,2078,2079,2080,2081,2082,2083,2084,null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!B75","v":"Ø 800 mm < Ledningsnet ≤ Ø 1000 mm"},"meter",{"$f":"+Genanskaffelsespriser!E75","v":75},1980,1990,2000,2010,2020,2030,2040,2050,2057,2062,2067,2072,2075,2076,2077,2078,2079,2080,2081,2082,2083,2084,null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"IF($D22>=DK$2,$AA22/($D22-2009),0)+IF($E22>=DK$2,$AB22/($E22-2009),0)+IF($F22>=DK$2,$AC22/($F22-2009),0)+IF($G22>=DK$2,$AD22/($G22-2009),0)+IF($H22>=DK$2,$AE22/($H22-2009),0)+IF($I22>=DK$2,$AF22/($I22-2009),0)+IF($J22>=DK$2,$AG22/($J22-2009),0)+IF($K22>=DK$2,$AH22/($K22-2009),0)+IF($L22>=DK$2,$AI22/($L22-2009),0)+IF($M22>=DK$2,$AJ22/($M22-2009),0)+IF($N22>=DK$2,$AK22/($N22-2009),0)+IF($O22>=DK$2,$AL22/($O22-2009),0)+IF($P22>=DK$2,$AM22/($P22-2009),0)+IF($Q22>=DK$2,$AN22/($Q22-2009),0)+IF($R22>=DK$2,$AO22/($R22-2009),0)+IF($S22>=DK$2,$AP22/($S22-2009),0)+IF($T22>=DK$2,$AQ22/($T22-2009),0)+IF($U22>=DK$2,$AR22/($U22-2009),0)+IF($V22>=DK$2,$AS22/($V22-2009),0)+IF($W22>=DK$2,$AT22/($W22-2009),0)+IF($X22>=DK$2,$AU22/($X22-2009),0)+IF($Y22>=DK$2,$AV22/($Y22-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!B76","v":"Ø 1000 mm < Ledningsnet ≤ Ø 1200 mm"},"meter",{"$f":"+Genanskaffelsespriser!E76","v":75},1980,1990,2000,2010,2020,2030,2040,2050,2057,2062,2067,2072,2075,2076,2077,2078,2079,2080,2081,2082,2083,2084,null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"IF($D23>=AZ$2,$AA23/($D23-2009),0)+IF($E23>=AZ$2,$AB23/($E23-2009),0)+IF($F23>=AZ$2,$AC23/($F23-2009),0)+IF($G23>=AZ$2,$AD23/($G23-2009),0)+IF($H23>=AZ$2,$AE23/($H23-2009),0)+IF($I23>=AZ$2,$AF23/($I23-2009),0)+IF($J23>=AZ$2,$AG23/($J23-2009),0)+IF($K23>=AZ$2,$AH23/($K23-2009),0)+IF($L23>=AZ$2,$AI23/($L23-2009),0)+IF($M23>=AZ$2,$AJ23/($M23-2009),0)+IF($N23>=AZ$2,$AK23/($N23-2009),0)+IF($O23>=AZ$2,$AL23/($O23-2009),0)+IF($P23>=AZ$2,$AM23/($P23-2009),0)+IF($Q23>=AZ$2,$AN23/($Q23-2009),0)+IF($R23>=AZ$2,$AO23/($R23-2009),0)+IF($S23>=AZ$2,$AP23/($S23-2009),0)+IF($T23>=AZ$2,$AQ23/($T23-2009),0)+IF($U23>=AZ$2,$AR23/($U23-2009),0)+IF($V23>=AZ$2,$AS23/($V23-2009),0)+IF($W23>=AZ$2,$AT23/($W23-2009),0)+IF($X23>=AZ$2,$AU23/($X23-2009),0)+IF($Y23>=AZ$2,$AV23/($Y23-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!B77","v":"Ø 1200 mm < Ledningsnet ≤ Ø 1600 mm"},"meter",{"$f":"+Genanskaffelsespriser!E77","v":75},1980,1990,2000,2010,2020,2030,2040,2050,2057,2062,2067,2072,2075,2076,2077,2078,2079,2080,2081,2082,2083,2084,null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!B78","v":"Ledningsnet > Ø 1600 mm (rørbassiner og transportledninger)"},"meter",{"$f":"+Genanskaffelsespriser!E78","v":75},1980,1990,2000,2010,2020,2030,2040,2050,2057,2062,2067,2072,2075,2076,2077,2078,2079,2080,2081,2082,2083,2084,null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!B79","v":"Strømpeforing ≤ Ø 200 mm"},"meter",{"$f":"+Genanskaffelsespriser!E79","v":50},1955,1965,1975,1985,1995,2005,2015,2025,2032,2037,2042,2047,2050,2051,2052,2053,2054,2055,2056,2057,2058,2059,null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D26>=DK$2,$AA26/($D26-2009),0)+IF($E26>=DK$2,$AB26/($E26-2009),0)+IF($F26>=DK$2,$AC26/($F26-2009),0)+IF($G26>=DK$2,$AD26/($G26-2009),0)+IF($H26>=DK$2,$AE26/($H26-2009),0)+IF($I26>=DK$2,$AF26/($I26-2009),0)+IF($J26>=DK$2,$AG26/($J26-2009),0)+IF($K26>=DK$2,$AH26/($K26-2009),0)+IF($L26>=DK$2,$AI26/($L26-2009),0)+IF($M26>=DK$2,$AJ26/($M26-2009),0)+IF($N26>=DK$2,$AK26/($N26-2009),0)+IF($O26>=DK$2,$AL26/($O26-2009),0)+IF($P26>=DK$2,$AM26/($P26-2009),0)+IF($Q26>=DK$2,$AN26/($Q26-2009),0)+IF($R26>=DK$2,$AO26/($R26-2009),0)+IF($S26>=DK$2,$AP26/($S26-2009),0)+IF($T26>=DK$2,$AQ26/($T26-2009),0)+IF($U26>=DK$2,$AR26/($U26-2009),0)+IF($V26>=DK$2,$AS26/($V26-2009),0)+IF($W26>=DK$2,$AT26/($W26-2009),0)+IF($X26>=DK$2,$AU26/($X26-2009),0)+IF($Y26>=DK$2,$AV26/($Y26-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!B80","v":"Strømpeforing Ø 200 mm < Ledningsnet ≤ Ø 500 mm"},"meter",{"$f":"+Genanskaffelsespriser!E80","v":50},1955,1965,1975,1985,1995,2005,2015,2025,2032,2037,2042,2047,2050,2051,2052,2053,2054,2055,2056,2057,2058,2059,null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"IF($D27>=AZ$2,$AA27/($D27-2009),0)+IF($E27>=AZ$2,$AB27/($E27-2009),0)+IF($F27>=AZ$2,$AC27/($F27-2009),0)+IF($G27>=AZ$2,$AD27/($G27-2009),0)+IF($H27>=AZ$2,$AE27/($H27-2009),0)+IF($I27>=AZ$2,$AF27/($I27-2009),0)+IF($J27>=AZ$2,$AG27/($J27-2009),0)+IF($K27>=AZ$2,$AH27/($K27-2009),0)+IF($L27>=AZ$2,$AI27/($L27-2009),0)+IF($M27>=AZ$2,$AJ27/($M27-2009),0)+IF($N27>=AZ$2,$AK27/($N27-2009),0)+IF($O27>=AZ$2,$AL27/($O27-2009),0)+IF($P27>=AZ$2,$AM27/($P27-2009),0)+IF($Q27>=AZ$2,$AN27/($Q27-2009),0)+IF($R27>=AZ$2,$AO27/($R27-2009),0)+IF($S27>=AZ$2,$AP27/($S27-2009),0)+IF($T27>=AZ$2,$AQ27/($T27-2009),0)+IF($U27>=AZ$2,$AR27/($U27-2009),0)+IF($V27>=AZ$2,$AS27/($V27-2009),0)+IF($W27>=AZ$2,$AT27/($W27-2009),0)+IF($X27>=AZ$2,$AU27/($X27-2009),0)+IF($Y27>=AZ$2,$AV27/($Y27-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!B81","v":"Strømpeforing Ø 500 mm < Ledningsnet ≤ Ø 800 mm"},"meter",{"$f":"+Genanskaffelsespriser!E81","v":50},1955,1965,1975,1985,1995,2005,2015,2025,2032,2037,2042,2047,2050,2051,2052,2053,2054,2055,2056,2057,2058,2059,null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!B82","v":"Strømpeforing Ø 800 mm < Ledningsnet ≤ Ø 1000 mm"},"meter",{"$f":"+Genanskaffelsespriser!E82","v":50},1955,1965,1975,1985,1995,2005,2015,2025,2032,2037,2042,2047,2050,2051,2052,2053,2054,2055,2056,2057,2058,2059,null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!B83","v":"Strømpeforing Ø 1000 mm < Ledningsnet ≤ Ø 1200 mm"},"meter",{"$f":"+Genanskaffelsespriser!E83","v":50},1955,1965,1975,1985,1995,2005,2015,2025,2032,2037,2042,2047,2050,2051,2052,2053,2054,2055,2056,2057,2058,2059,null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D30>=DK$2,$AA30/($D30-2009),0)+IF($E30>=DK$2,$AB30/($E30-2009),0)+IF($F30>=DK$2,$AC30/($F30-2009),0)+IF($G30>=DK$2,$AD30/($G30-2009),0)+IF($H30>=DK$2,$AE30/($H30-2009),0)+IF($I30>=DK$2,$AF30/($I30-2009),0)+IF($J30>=DK$2,$AG30/($J30-2009),0)+IF($K30>=DK$2,$AH30/($K30-2009),0)+IF($L30>=DK$2,$AI30/($L30-2009),0)+IF($M30>=DK$2,$AJ30/($M30-2009),0)+IF($N30>=DK$2,$AK30/($N30-2009),0)+IF($O30>=DK$2,$AL30/($O30-2009),0)+IF($P30>=DK$2,$AM30/($P30-2009),0)+IF($Q30>=DK$2,$AN30/($Q30-2009),0)+IF($R30>=DK$2,$AO30/($R30-2009),0)+IF($S30>=DK$2,$AP30/($S30-2009),0)+IF($T30>=DK$2,$AQ30/($T30-2009),0)+IF($U30>=DK$2,$AR30/($U30-2009),0)+IF($V30>=DK$2,$AS30/($V30-2009),0)+IF($W30>=DK$2,$AT30/($W30-2009),0)+IF($X30>=DK$2,$AU30/($X30-2009),0)+IF($Y30>=DK$2,$AV30/($Y30-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!B84","v":"Strømpeforing Ø 1200 mm < Ledningsnet ≤ Ø 1600 mm"},"meter",{"$f":"+Genanskaffelsespriser!E84","v":50},1955,{"$f":"E$3+$C31","v":1965},1975,1985,1995,2005,2015,2025,2032,2037,2042,2047,2050,2051,2052,2053,2054,2055,2056,2057,2058,2059,null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"IF($D31>=AZ$2,$AA31/($D31-2009),0)+IF($E31>=AZ$2,$AB31/($E31-2009),0)+IF($F31>=AZ$2,$AC31/($F31-2009),0)+IF($G31>=AZ$2,$AD31/($G31-2009),0)+IF($H31>=AZ$2,$AE31/($H31-2009),0)+IF($I31>=AZ$2,$AF31/($I31-2009),0)+IF($J31>=AZ$2,$AG31/($J31-2009),0)+IF($K31>=AZ$2,$AH31/($K31-2009),0)+IF($L31>=AZ$2,$AI31/($L31-2009),0)+IF($M31>=AZ$2,$AJ31/($M31-2009),0)+IF($N31>=AZ$2,$AK31/($N31-2009),0)+IF($O31>=AZ$2,$AL31/($O31-2009),0)+IF($P31>=AZ$2,$AM31/($P31-2009),0)+IF($Q31>=AZ$2,$AN31/($Q31-2009),0)+IF($R31>=AZ$2,$AO31/($R31-2009),0)+IF($S31>=AZ$2,$AP31/($S31-2009),0)+IF($T31>=AZ$2,$AQ31/($T31-2009),0)+IF($U31>=AZ$2,$AR31/($U31-2009),0)+IF($V31>=AZ$2,$AS31/($V31-2009),0)+IF($W31>=AZ$2,$AT31/($W31-2009),0)+IF($X31>=AZ$2,$AU31/($X31-2009),0)+IF($Y31>=AZ$2,$AV31/($Y31-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Ledningsnet - City",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW33:AW45)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"SUM(AY33:AY45)","v":{"$error":"#REF!"}},{"$f":"SUM(AZ33:AZ45)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"SUM(DL33:DL45)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!B86","v":"Ledningsnet ≤ Ø 200 mm "},"meter",{"$f":"+Genanskaffelsespriser!E86","v":75},{"$f":"D$3+$C33","v":1980},1990,2000,2010,2020,2030,2040,2050,2057,2062,2067,2072,2075,2076,2077,2078,2079,2080,2081,2082,2083,2084,null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D33>=AY$2,$AA33/($D33-2009),0)+IF($E33>=AY$2,$AB33/($E33-2009),0)+IF($F33>=AY$2,$AC33/($F33-2009),0)+IF($G33>=AY$2,$AD33/($G33-2009),0)+IF($H33>=AY$2,$AE33/($H33-2009),0)+IF($I33>=AY$2,$AF33/($I33-2009),0)+IF($J33>=AY$2,$AG33/($J33-2009),0)+IF($K33>=AY$2,$AH33/($K33-2009),0)+IF($L33>=AY$2,$AI33/($L33-2009),0)+IF($M33>=AY$2,$AJ33/($M33-2009),0)+IF($N33>=AY$2,$AK33/($N33-2009),0)+IF($O33>=AY$2,$AL33/($O33-2009),0)+IF($P33>=AY$2,$AM33/($P33-2009),0)+IF($Q33>=AY$2,$AN33/($Q33-2009),0)+IF($R33>=AY$2,$AO33/($R33-2009),0)+IF($S33>=AY$2,$AP33/($S33-2009),0)+IF($T33>=AY$2,$AQ33/($T33-2009),0)+IF($U33>=AY$2,$AR33/($U33-2009),0)+IF($V33>=AY$2,$AS33/($V33-2009),0)+IF($W33>=AY$2,$AT33/($W33-2009),0)+IF($X33>=AY$2,$AU33/($X33-2009),0)+IF($Y33>=AY$2,$AV33/($Y33-2009),0)","v":{"$error":"#REF!"}},{"$f":"IF($D33>=AZ$2,$AA33/($D33-2009),0)+IF($E33>=AZ$2,$AB33/($E33-2009),0)+IF($F33>=AZ$2,$AC33/($F33-2009),0)+IF($G33>=AZ$2,$AD33/($G33-2009),0)+IF($H33>=AZ$2,$AE33/($H33-2009),0)+IF($I33>=AZ$2,$AF33/($I33-2009),0)+IF($J33>=AZ$2,$AG33/($J33-2009),0)+IF($K33>=AZ$2,$AH33/($K33-2009),0)+IF($L33>=AZ$2,$AI33/($L33-2009),0)+IF($M33>=AZ$2,$AJ33/($M33-2009),0)+IF($N33>=AZ$2,$AK33/($N33-2009),0)+IF($O33>=AZ$2,$AL33/($O33-2009),0)+IF($P33>=AZ$2,$AM33/($P33-2009),0)+IF($Q33>=AZ$2,$AN33/($Q33-2009),0)+IF($R33>=AZ$2,$AO33/($R33-2009),0)+IF($S33>=AZ$2,$AP33/($S33-2009),0)+IF($T33>=AZ$2,$AQ33/($T33-2009),0)+IF($U33>=AZ$2,$AR33/($U33-2009),0)+IF($V33>=AZ$2,$AS33/($V33-2009),0)+IF($W33>=AZ$2,$AT33/($W33-2009),0)+IF($X33>=AZ$2,$AU33/($X33-2009),0)+IF($Y33>=AZ$2,$AV33/($Y33-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"IF($D33>=DL$2,$AA33/($D33-2009),0)+IF($E33>=DL$2,$AB33/($E33-2009),0)+IF($F33>=DL$2,$AC33/($F33-2009),0)+IF($G33>=DL$2,$AD33/($G33-2009),0)+IF($H33>=DL$2,$AE33/($H33-2009),0)+IF($I33>=DL$2,$AF33/($I33-2009),0)+IF($J33>=DL$2,$AG33/($J33-2009),0)+IF($K33>=DL$2,$AH33/($K33-2009),0)+IF($L33>=DL$2,$AI33/($L33-2009),0)+IF($M33>=DL$2,$AJ33/($M33-2009),0)+IF($N33>=DL$2,$AK33/($N33-2009),0)+IF($O33>=DL$2,$AL33/($O33-2009),0)+IF($P33>=DL$2,$AM33/($P33-2009),0)+IF($Q33>=DL$2,$AN33/($Q33-2009),0)+IF($R33>=DL$2,$AO33/($R33-2009),0)+IF($S33>=DL$2,$AP33/($S33-2009),0)+IF($T33>=DL$2,$AQ33/($T33-2009),0)+IF($U33>=DL$2,$AR33/($U33-2009),0)+IF($V33>=DL$2,$AS33/($V33-2009),0)+IF($W33>=DL$2,$AT33/($W33-2009),0)+IF($X33>=DL$2,$AU33/($X33-2009),0)+IF($Y33>=DL$2,$AV33/($Y33-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!B87","v":"Ø 200 mm < Ledningsnet ≤ Ø 500 mm "},"meter",{"$f":"+Genanskaffelsespriser!E87","v":75},1980,1990,2000,2010,2020,2030,2040,2050,2057,2062,2067,2072,2075,2076,2077,2078,2079,2080,2081,2082,2083,2084,null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!B88","v":"Ø 500 mm < Ledningsnet ≤ Ø 800 mm"},"meter",{"$f":"+Genanskaffelsespriser!E88","v":75},1980,1990,2000,2010,2020,2030,2040,2050,2057,2062,2067,2072,2075,2076,2077,2078,2079,2080,2081,2082,2083,2084,null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!B89","v":"Ø 800 mm < Ledningsnet ≤ Ø 1000 mm"},"meter",{"$f":"+Genanskaffelsespriser!E89","v":75},1980,1990,2000,2010,2020,2030,2040,2050,2057,2062,2067,2072,2075,2076,2077,2078,2079,2080,2081,2082,2083,2084,null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"IF($D36>=DK$2,$AA36/($D36-2009),0)+IF($E36>=DK$2,$AB36/($E36-2009),0)+IF($F36>=DK$2,$AC36/($F36-2009),0)+IF($G36>=DK$2,$AD36/($G36-2009),0)+IF($H36>=DK$2,$AE36/($H36-2009),0)+IF($I36>=DK$2,$AF36/($I36-2009),0)+IF($J36>=DK$2,$AG36/($J36-2009),0)+IF($K36>=DK$2,$AH36/($K36-2009),0)+IF($L36>=DK$2,$AI36/($L36-2009),0)+IF($M36>=DK$2,$AJ36/($M36-2009),0)+IF($N36>=DK$2,$AK36/($N36-2009),0)+IF($O36>=DK$2,$AL36/($O36-2009),0)+IF($P36>=DK$2,$AM36/($P36-2009),0)+IF($Q36>=DK$2,$AN36/($Q36-2009),0)+IF($R36>=DK$2,$AO36/($R36-2009),0)+IF($S36>=DK$2,$AP36/($S36-2009),0)+IF($T36>=DK$2,$AQ36/($T36-2009),0)+IF($U36>=DK$2,$AR36/($U36-2009),0)+IF($V36>=DK$2,$AS36/($V36-2009),0)+IF($W36>=DK$2,$AT36/($W36-2009),0)+IF($X36>=DK$2,$AU36/($X36-2009),0)+IF($Y36>=DK$2,$AV36/($Y36-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!B90","v":"Ø 1000 mm < Ledningsnet ≤ Ø 1200 mm"},"meter",{"$f":"+Genanskaffelsespriser!E90","v":75},1980,1990,2000,2010,2020,2030,2040,2050,2057,2062,2067,2072,2075,2076,2077,2078,2079,2080,2081,2082,2083,2084,null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"IF($D37>=AZ$2,$AA37/($D37-2009),0)+IF($E37>=AZ$2,$AB37/($E37-2009),0)+IF($F37>=AZ$2,$AC37/($F37-2009),0)+IF($G37>=AZ$2,$AD37/($G37-2009),0)+IF($H37>=AZ$2,$AE37/($H37-2009),0)+IF($I37>=AZ$2,$AF37/($I37-2009),0)+IF($J37>=AZ$2,$AG37/($J37-2009),0)+IF($K37>=AZ$2,$AH37/($K37-2009),0)+IF($L37>=AZ$2,$AI37/($L37-2009),0)+IF($M37>=AZ$2,$AJ37/($M37-2009),0)+IF($N37>=AZ$2,$AK37/($N37-2009),0)+IF($O37>=AZ$2,$AL37/($O37-2009),0)+IF($P37>=AZ$2,$AM37/($P37-2009),0)+IF($Q37>=AZ$2,$AN37/($Q37-2009),0)+IF($R37>=AZ$2,$AO37/($R37-2009),0)+IF($S37>=AZ$2,$AP37/($S37-2009),0)+IF($T37>=AZ$2,$AQ37/($T37-2009),0)+IF($U37>=AZ$2,$AR37/($U37-2009),0)+IF($V37>=AZ$2,$AS37/($V37-2009),0)+IF($W37>=AZ$2,$AT37/($W37-2009),0)+IF($X37>=AZ$2,$AU37/($X37-2009),0)+IF($Y37>=AZ$2,$AV37/($Y37-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!B91","v":"Ø 1200 mm < Ledningsnet ≤ Ø 1600 mm"},"meter",{"$f":"+Genanskaffelsespriser!E91","v":75},1980,1990,2000,2010,2020,2030,2040,2050,2057,2062,2067,2072,2075,2076,2077,2078,2079,2080,2081,2082,2083,2084,null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!B92","v":"Ledningsnet > Ø 1600 mm (rørbassiner og transportledninger)"},"meter",{"$f":"+Genanskaffelsespriser!E92","v":75},1980,1990,2000,2010,2020,2030,2040,2050,2057,2062,2067,2072,2075,2076,2077,2078,2079,2080,2081,2082,2083,2084,null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!B93","v":"Strømpeforing ≤ Ø 200 mm"},"meter",{"$f":"+Genanskaffelsespriser!E93","v":50},1955,1965,1975,1985,1995,2005,2015,2025,2032,2037,2042,2047,2050,2051,2052,2053,2054,2055,2056,2057,2058,2059,null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D40>=DK$2,$AA40/($D40-2009),0)+IF($E40>=DK$2,$AB40/($E40-2009),0)+IF($F40>=DK$2,$AC40/($F40-2009),0)+IF($G40>=DK$2,$AD40/($G40-2009),0)+IF($H40>=DK$2,$AE40/($H40-2009),0)+IF($I40>=DK$2,$AF40/($I40-2009),0)+IF($J40>=DK$2,$AG40/($J40-2009),0)+IF($K40>=DK$2,$AH40/($K40-2009),0)+IF($L40>=DK$2,$AI40/($L40-2009),0)+IF($M40>=DK$2,$AJ40/($M40-2009),0)+IF($N40>=DK$2,$AK40/($N40-2009),0)+IF($O40>=DK$2,$AL40/($O40-2009),0)+IF($P40>=DK$2,$AM40/($P40-2009),0)+IF($Q40>=DK$2,$AN40/($Q40-2009),0)+IF($R40>=DK$2,$AO40/($R40-2009),0)+IF($S40>=DK$2,$AP40/($S40-2009),0)+IF($T40>=DK$2,$AQ40/($T40-2009),0)+IF($U40>=DK$2,$AR40/($U40-2009),0)+IF($V40>=DK$2,$AS40/($V40-2009),0)+IF($W40>=DK$2,$AT40/($W40-2009),0)+IF($X40>=DK$2,$AU40/($X40-2009),0)+IF($Y40>=DK$2,$AV40/($Y40-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!B94","v":"Strømpeforing Ø 200 mm < Ledningsnet ≤ Ø 500 mm"},"meter",{"$f":"+Genanskaffelsespriser!E94","v":50},1955,1965,1975,1985,1995,2005,2015,2025,2032,2037,2042,2047,2050,2051,2052,2053,2054,2055,2056,2057,2058,2059,null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"IF($D41>=AZ$2,$AA41/($D41-2009),0)+IF($E41>=AZ$2,$AB41/($E41-2009),0)+IF($F41>=AZ$2,$AC41/($F41-2009),0)+IF($G41>=AZ$2,$AD41/($G41-2009),0)+IF($H41>=AZ$2,$AE41/($H41-2009),0)+IF($I41>=AZ$2,$AF41/($I41-2009),0)+IF($J41>=AZ$2,$AG41/($J41-2009),0)+IF($K41>=AZ$2,$AH41/($K41-2009),0)+IF($L41>=AZ$2,$AI41/($L41-2009),0)+IF($M41>=AZ$2,$AJ41/($M41-2009),0)+IF($N41>=AZ$2,$AK41/($N41-2009),0)+IF($O41>=AZ$2,$AL41/($O41-2009),0)+IF($P41>=AZ$2,$AM41/($P41-2009),0)+IF($Q41>=AZ$2,$AN41/($Q41-2009),0)+IF($R41>=AZ$2,$AO41/($R41-2009),0)+IF($S41>=AZ$2,$AP41/($S41-2009),0)+IF($T41>=AZ$2,$AQ41/($T41-2009),0)+IF($U41>=AZ$2,$AR41/($U41-2009),0)+IF($V41>=AZ$2,$AS41/($V41-2009),0)+IF($W41>=AZ$2,$AT41/($W41-2009),0)+IF($X41>=AZ$2,$AU41/($X41-2009),0)+IF($Y41>=AZ$2,$AV41/($Y41-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!B95","v":"Strømpeforing Ø 500 mm < Ledningsnet ≤ Ø 800 mm"},"meter",{"$f":"+Genanskaffelsespriser!E95","v":50},1955,1965,1975,1985,1995,2005,2015,2025,2032,2037,2042,2047,2050,2051,2052,2053,2054,2055,2056,2057,2058,2059,null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!B96","v":"Strømpeforing Ø 800 mm < Ledningsnet ≤ Ø 1000 mm"},"meter",{"$f":"+Genanskaffelsespriser!E96","v":50},1955,1965,1975,1985,1995,2005,2015,2025,2032,2037,2042,2047,2050,2051,2052,2053,2054,2055,2056,2057,2058,2059,null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!B97","v":"Strømpeforing Ø 1000 mm < Ledningsnet ≤ Ø 1200 mm"},"meter",{"$f":"+Genanskaffelsespriser!E97","v":50},1955,1965,1975,1985,{"$f":"H$3+$C44","v":1995},2005,2015,2025,2032,2037,2042,2047,2050,2051,2052,2053,2054,2055,2056,2057,2058,2059,null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D44>=DK$2,$AA44/($D44-2009),0)+IF($E44>=DK$2,$AB44/($E44-2009),0)+IF($F44>=DK$2,$AC44/($F44-2009),0)+IF($G44>=DK$2,$AD44/($G44-2009),0)+IF($H44>=DK$2,$AE44/($H44-2009),0)+IF($I44>=DK$2,$AF44/($I44-2009),0)+IF($J44>=DK$2,$AG44/($J44-2009),0)+IF($K44>=DK$2,$AH44/($K44-2009),0)+IF($L44>=DK$2,$AI44/($L44-2009),0)+IF($M44>=DK$2,$AJ44/($M44-2009),0)+IF($N44>=DK$2,$AK44/($N44-2009),0)+IF($O44>=DK$2,$AL44/($O44-2009),0)+IF($P44>=DK$2,$AM44/($P44-2009),0)+IF($Q44>=DK$2,$AN44/($Q44-2009),0)+IF($R44>=DK$2,$AO44/($R44-2009),0)+IF($S44>=DK$2,$AP44/($S44-2009),0)+IF($T44>=DK$2,$AQ44/($T44-2009),0)+IF($U44>=DK$2,$AR44/($U44-2009),0)+IF($V44>=DK$2,$AS44/($V44-2009),0)+IF($W44>=DK$2,$AT44/($W44-2009),0)+IF($X44>=DK$2,$AU44/($X44-2009),0)+IF($Y44>=DK$2,$AV44/($Y44-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!B98","v":"Strømpeforing Ø 1200 mm < Ledningsnet ≤ Ø 1600 mm"},"meter",{"$f":"+Genanskaffelsespriser!E98","v":50},1955,1965,1975,1985,1995,2005,2015,2025,2032,2037,2042,2047,2050,2051,2052,2053,2054,2055,2056,2057,2058,2059,null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"IF($D45>=AZ$2,$AA45/($D45-2009),0)+IF($E45>=AZ$2,$AB45/($E45-2009),0)+IF($F45>=AZ$2,$AC45/($F45-2009),0)+IF($G45>=AZ$2,$AD45/($G45-2009),0)+IF($H45>=AZ$2,$AE45/($H45-2009),0)+IF($I45>=AZ$2,$AF45/($I45-2009),0)+IF($J45>=AZ$2,$AG45/($J45-2009),0)+IF($K45>=AZ$2,$AH45/($K45-2009),0)+IF($L45>=AZ$2,$AI45/($L45-2009),0)+IF($M45>=AZ$2,$AJ45/($M45-2009),0)+IF($N45>=AZ$2,$AK45/($N45-2009),0)+IF($O45>=AZ$2,$AL45/($O45-2009),0)+IF($P45>=AZ$2,$AM45/($P45-2009),0)+IF($Q45>=AZ$2,$AN45/($Q45-2009),0)+IF($R45>=AZ$2,$AO45/($R45-2009),0)+IF($S45>=AZ$2,$AP45/($S45-2009),0)+IF($T45>=AZ$2,$AQ45/($T45-2009),0)+IF($U45>=AZ$2,$AR45/($U45-2009),0)+IF($V45>=AZ$2,$AS45/($V45-2009),0)+IF($W45>=AZ$2,$AT45/($W45-2009),0)+IF($X45>=AZ$2,$AU45/($X45-2009),0)+IF($Y45>=AZ$2,$AV45/($Y45-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Ledningsnet - Indre city",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW47:AW59)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"SUM(AY47:AY59)","v":{"$error":"#REF!"}},{"$f":"SUM(AZ47:AZ59)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"SUM(DL47:DL59)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!B100","v":"Ledningsnet ≤ Ø 200 mm "},"meter",{"$f":"+Genanskaffelsespriser!E100","v":75},{"$f":"D$3+$C47","v":1980},1990,2000,2010,2020,2030,2040,2050,2057,2062,2067,2072,2075,2076,2077,2078,2079,2080,2081,2082,2083,2084,null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D47>=AY$2,$AA47/($D47-2009),0)+IF($E47>=AY$2,$AB47/($E47-2009),0)+IF($F47>=AY$2,$AC47/($F47-2009),0)+IF($G47>=AY$2,$AD47/($G47-2009),0)+IF($H47>=AY$2,$AE47/($H47-2009),0)+IF($I47>=AY$2,$AF47/($I47-2009),0)+IF($J47>=AY$2,$AG47/($J47-2009),0)+IF($K47>=AY$2,$AH47/($K47-2009),0)+IF($L47>=AY$2,$AI47/($L47-2009),0)+IF($M47>=AY$2,$AJ47/($M47-2009),0)+IF($N47>=AY$2,$AK47/($N47-2009),0)+IF($O47>=AY$2,$AL47/($O47-2009),0)+IF($P47>=AY$2,$AM47/($P47-2009),0)+IF($Q47>=AY$2,$AN47/($Q47-2009),0)+IF($R47>=AY$2,$AO47/($R47-2009),0)+IF($S47>=AY$2,$AP47/($S47-2009),0)+IF($T47>=AY$2,$AQ47/($T47-2009),0)+IF($U47>=AY$2,$AR47/($U47-2009),0)+IF($V47>=AY$2,$AS47/($V47-2009),0)+IF($W47>=AY$2,$AT47/($W47-2009),0)+IF($X47>=AY$2,$AU47/($X47-2009),0)+IF($Y47>=AY$2,$AV47/($Y47-2009),0)","v":{"$error":"#REF!"}},{"$f":"IF($D47>=AZ$2,$AA47/($D47-2009),0)+IF($E47>=AZ$2,$AB47/($E47-2009),0)+IF($F47>=AZ$2,$AC47/($F47-2009),0)+IF($G47>=AZ$2,$AD47/($G47-2009),0)+IF($H47>=AZ$2,$AE47/($H47-2009),0)+IF($I47>=AZ$2,$AF47/($I47-2009),0)+IF($J47>=AZ$2,$AG47/($J47-2009),0)+IF($K47>=AZ$2,$AH47/($K47-2009),0)+IF($L47>=AZ$2,$AI47/($L47-2009),0)+IF($M47>=AZ$2,$AJ47/($M47-2009),0)+IF($N47>=AZ$2,$AK47/($N47-2009),0)+IF($O47>=AZ$2,$AL47/($O47-2009),0)+IF($P47>=AZ$2,$AM47/($P47-2009),0)+IF($Q47>=AZ$2,$AN47/($Q47-2009),0)+IF($R47>=AZ$2,$AO47/($R47-2009),0)+IF($S47>=AZ$2,$AP47/($S47-2009),0)+IF($T47>=AZ$2,$AQ47/($T47-2009),0)+IF($U47>=AZ$2,$AR47/($U47-2009),0)+IF($V47>=AZ$2,$AS47/($V47-2009),0)+IF($W47>=AZ$2,$AT47/($W47-2009),0)+IF($X47>=AZ$2,$AU47/($X47-2009),0)+IF($Y47>=AZ$2,$AV47/($Y47-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"IF($D47>=DL$2,$AA47/($D47-2009),0)+IF($E47>=DL$2,$AB47/($E47-2009),0)+IF($F47>=DL$2,$AC47/($F47-2009),0)+IF($G47>=DL$2,$AD47/($G47-2009),0)+IF($H47>=DL$2,$AE47/($H47-2009),0)+IF($I47>=DL$2,$AF47/($I47-2009),0)+IF($J47>=DL$2,$AG47/($J47-2009),0)+IF($K47>=DL$2,$AH47/($K47-2009),0)+IF($L47>=DL$2,$AI47/($L47-2009),0)+IF($M47>=DL$2,$AJ47/($M47-2009),0)+IF($N47>=DL$2,$AK47/($N47-2009),0)+IF($O47>=DL$2,$AL47/($O47-2009),0)+IF($P47>=DL$2,$AM47/($P47-2009),0)+IF($Q47>=DL$2,$AN47/($Q47-2009),0)+IF($R47>=DL$2,$AO47/($R47-2009),0)+IF($S47>=DL$2,$AP47/($S47-2009),0)+IF($T47>=DL$2,$AQ47/($T47-2009),0)+IF($U47>=DL$2,$AR47/($U47-2009),0)+IF($V47>=DL$2,$AS47/($V47-2009),0)+IF($W47>=DL$2,$AT47/($W47-2009),0)+IF($X47>=DL$2,$AU47/($X47-2009),0)+IF($Y47>=DL$2,$AV47/($Y47-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!B101","v":"Ø 200 mm < Ledningsnet ≤ Ø 500 mm "},"meter",{"$f":"+Genanskaffelsespriser!E101","v":75},1980,1990,2000,2010,2020,2030,2040,2050,2057,2062,2067,2072,2075,2076,2077,2078,2079,2080,2081,2082,2083,2084,null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!B102","v":"Ø 500 mm < Ledningsnet ≤ Ø 800 mm"},"meter",{"$f":"+Genanskaffelsespriser!E102","v":75},1980,1990,2000,2010,2020,2030,2040,2050,2057,2062,2067,2072,2075,2076,2077,2078,2079,2080,2081,2082,2083,2084,null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!B103","v":"Ø 800 mm < Ledningsnet ≤ Ø 1000 mm"},"meter",{"$f":"+Genanskaffelsespriser!E103","v":75},1980,1990,2000,2010,2020,2030,2040,2050,2057,2062,2067,2072,2075,2076,2077,2078,2079,2080,2081,2082,2083,2084,null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"IF($D50>=DK$2,$AA50/($D50-2009),0)+IF($E50>=DK$2,$AB50/($E50-2009),0)+IF($F50>=DK$2,$AC50/($F50-2009),0)+IF($G50>=DK$2,$AD50/($G50-2009),0)+IF($H50>=DK$2,$AE50/($H50-2009),0)+IF($I50>=DK$2,$AF50/($I50-2009),0)+IF($J50>=DK$2,$AG50/($J50-2009),0)+IF($K50>=DK$2,$AH50/($K50-2009),0)+IF($L50>=DK$2,$AI50/($L50-2009),0)+IF($M50>=DK$2,$AJ50/($M50-2009),0)+IF($N50>=DK$2,$AK50/($N50-2009),0)+IF($O50>=DK$2,$AL50/($O50-2009),0)+IF($P50>=DK$2,$AM50/($P50-2009),0)+IF($Q50>=DK$2,$AN50/($Q50-2009),0)+IF($R50>=DK$2,$AO50/($R50-2009),0)+IF($S50>=DK$2,$AP50/($S50-2009),0)+IF($T50>=DK$2,$AQ50/($T50-2009),0)+IF($U50>=DK$2,$AR50/($U50-2009),0)+IF($V50>=DK$2,$AS50/($V50-2009),0)+IF($W50>=DK$2,$AT50/($W50-2009),0)+IF($X50>=DK$2,$AU50/($X50-2009),0)+IF($Y50>=DK$2,$AV50/($Y50-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!B104","v":"Ø 1000 mm < Ledningsnet ≤ Ø 1200 mm"},"meter",{"$f":"+Genanskaffelsespriser!E104","v":75},1980,1990,2000,2010,2020,2030,2040,2050,2057,2062,2067,2072,2075,2076,2077,2078,2079,2080,2081,2082,2083,2084,null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"IF($D51>=AZ$2,$AA51/($D51-2009),0)+IF($E51>=AZ$2,$AB51/($E51-2009),0)+IF($F51>=AZ$2,$AC51/($F51-2009),0)+IF($G51>=AZ$2,$AD51/($G51-2009),0)+IF($H51>=AZ$2,$AE51/($H51-2009),0)+IF($I51>=AZ$2,$AF51/($I51-2009),0)+IF($J51>=AZ$2,$AG51/($J51-2009),0)+IF($K51>=AZ$2,$AH51/($K51-2009),0)+IF($L51>=AZ$2,$AI51/($L51-2009),0)+IF($M51>=AZ$2,$AJ51/($M51-2009),0)+IF($N51>=AZ$2,$AK51/($N51-2009),0)+IF($O51>=AZ$2,$AL51/($O51-2009),0)+IF($P51>=AZ$2,$AM51/($P51-2009),0)+IF($Q51>=AZ$2,$AN51/($Q51-2009),0)+IF($R51>=AZ$2,$AO51/($R51-2009),0)+IF($S51>=AZ$2,$AP51/($S51-2009),0)+IF($T51>=AZ$2,$AQ51/($T51-2009),0)+IF($U51>=AZ$2,$AR51/($U51-2009),0)+IF($V51>=AZ$2,$AS51/($V51-2009),0)+IF($W51>=AZ$2,$AT51/($W51-2009),0)+IF($X51>=AZ$2,$AU51/($X51-2009),0)+IF($Y51>=AZ$2,$AV51/($Y51-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!B105","v":"Ø 1200 mm < Ledningsnet ≤ Ø 1600 mm"},"meter",{"$f":"+Genanskaffelsespriser!E105","v":75},1980,1990,2000,2010,2020,2030,2040,2050,2057,2062,2067,2072,2075,2076,2077,2078,2079,2080,2081,2082,2083,2084,null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!B106","v":"Ledningsnet > Ø 1600 mm (rørbassiner og transportledninger)"},"meter",{"$f":"+Genanskaffelsespriser!E106","v":75},1980,1990,2000,2010,2020,2030,2040,2050,2057,2062,2067,2072,2075,2076,2077,2078,2079,2080,2081,2082,2083,2084,null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!B107","v":"Strømpeforing ≤ Ø 200 mm"},"meter",{"$f":"+Genanskaffelsespriser!E107","v":50},1955,1965,1975,1985,1995,2005,2015,2025,2032,2037,2042,2047,2050,2051,2052,2053,2054,2055,2056,2057,2058,2059,null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D54>=DK$2,$AA54/($D54-2009),0)+IF($E54>=DK$2,$AB54/($E54-2009),0)+IF($F54>=DK$2,$AC54/($F54-2009),0)+IF($G54>=DK$2,$AD54/($G54-2009),0)+IF($H54>=DK$2,$AE54/($H54-2009),0)+IF($I54>=DK$2,$AF54/($I54-2009),0)+IF($J54>=DK$2,$AG54/($J54-2009),0)+IF($K54>=DK$2,$AH54/($K54-2009),0)+IF($L54>=DK$2,$AI54/($L54-2009),0)+IF($M54>=DK$2,$AJ54/($M54-2009),0)+IF($N54>=DK$2,$AK54/($N54-2009),0)+IF($O54>=DK$2,$AL54/($O54-2009),0)+IF($P54>=DK$2,$AM54/($P54-2009),0)+IF($Q54>=DK$2,$AN54/($Q54-2009),0)+IF($R54>=DK$2,$AO54/($R54-2009),0)+IF($S54>=DK$2,$AP54/($S54-2009),0)+IF($T54>=DK$2,$AQ54/($T54-2009),0)+IF($U54>=DK$2,$AR54/($U54-2009),0)+IF($V54>=DK$2,$AS54/($V54-2009),0)+IF($W54>=DK$2,$AT54/($W54-2009),0)+IF($X54>=DK$2,$AU54/($X54-2009),0)+IF($Y54>=DK$2,$AV54/($Y54-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!B108","v":"Strømpeforing Ø 200 mm < Ledningsnet ≤ Ø 500 mm"},"meter",{"$f":"+Genanskaffelsespriser!E108","v":50},1955,1965,1975,1985,1995,2005,2015,2025,2032,2037,2042,2047,2050,2051,2052,2053,2054,2055,2056,2057,2058,2059,null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"IF($D55>=AZ$2,$AA55/($D55-2009),0)+IF($E55>=AZ$2,$AB55/($E55-2009),0)+IF($F55>=AZ$2,$AC55/($F55-2009),0)+IF($G55>=AZ$2,$AD55/($G55-2009),0)+IF($H55>=AZ$2,$AE55/($H55-2009),0)+IF($I55>=AZ$2,$AF55/($I55-2009),0)+IF($J55>=AZ$2,$AG55/($J55-2009),0)+IF($K55>=AZ$2,$AH55/($K55-2009),0)+IF($L55>=AZ$2,$AI55/($L55-2009),0)+IF($M55>=AZ$2,$AJ55/($M55-2009),0)+IF($N55>=AZ$2,$AK55/($N55-2009),0)+IF($O55>=AZ$2,$AL55/($O55-2009),0)+IF($P55>=AZ$2,$AM55/($P55-2009),0)+IF($Q55>=AZ$2,$AN55/($Q55-2009),0)+IF($R55>=AZ$2,$AO55/($R55-2009),0)+IF($S55>=AZ$2,$AP55/($S55-2009),0)+IF($T55>=AZ$2,$AQ55/($T55-2009),0)+IF($U55>=AZ$2,$AR55/($U55-2009),0)+IF($V55>=AZ$2,$AS55/($V55-2009),0)+IF($W55>=AZ$2,$AT55/($W55-2009),0)+IF($X55>=AZ$2,$AU55/($X55-2009),0)+IF($Y55>=AZ$2,$AV55/($Y55-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!B109","v":"Strømpeforing Ø 500 mm < Ledningsnet ≤ Ø 800 mm"},"meter",{"$f":"+Genanskaffelsespriser!E109","v":50},1955,1965,1975,1985,1995,2005,2015,2025,2032,2037,2042,2047,2050,2051,2052,2053,2054,2055,2056,2057,2058,2059,null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!B110","v":"Strømpeforing Ø 800 mm < Ledningsnet ≤ Ø 1000 mm"},"meter",{"$f":"+Genanskaffelsespriser!E110","v":50},1955,1965,1975,1985,1995,2005,2015,{"$f":"K$3+$C57","v":2025},2032,2037,2042,2047,2050,2051,2052,2053,2054,2055,2056,2057,2058,2059,null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!B111","v":"Strømpeforing Ø 1000 mm < Ledningsnet ≤ Ø 1200 mm"},"meter",{"$f":"+Genanskaffelsespriser!E111","v":50},1955,1965,1975,1985,1995,2005,2015,2025,2032,2037,2042,2047,2050,2051,2052,2053,2054,2055,2056,2057,2058,2059,null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D58>=DK$2,$AA58/($D58-2009),0)+IF($E58>=DK$2,$AB58/($E58-2009),0)+IF($F58>=DK$2,$AC58/($F58-2009),0)+IF($G58>=DK$2,$AD58/($G58-2009),0)+IF($H58>=DK$2,$AE58/($H58-2009),0)+IF($I58>=DK$2,$AF58/($I58-2009),0)+IF($J58>=DK$2,$AG58/($J58-2009),0)+IF($K58>=DK$2,$AH58/($K58-2009),0)+IF($L58>=DK$2,$AI58/($L58-2009),0)+IF($M58>=DK$2,$AJ58/($M58-2009),0)+IF($N58>=DK$2,$AK58/($N58-2009),0)+IF($O58>=DK$2,$AL58/($O58-2009),0)+IF($P58>=DK$2,$AM58/($P58-2009),0)+IF($Q58>=DK$2,$AN58/($Q58-2009),0)+IF($R58>=DK$2,$AO58/($R58-2009),0)+IF($S58>=DK$2,$AP58/($S58-2009),0)+IF($T58>=DK$2,$AQ58/($T58-2009),0)+IF($U58>=DK$2,$AR58/($U58-2009),0)+IF($V58>=DK$2,$AS58/($V58-2009),0)+IF($W58>=DK$2,$AT58/($W58-2009),0)+IF($X58>=DK$2,$AU58/($X58-2009),0)+IF($Y58>=DK$2,$AV58/($Y58-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!B112","v":"Strømpeforing Ø 1200 mm < Ledningsnet ≤ Ø 1600 mm"},"meter",{"$f":"+Genanskaffelsespriser!E112","v":50},1955,1965,1975,1985,1995,2005,2015,2025,2032,2037,2042,2047,2050,2051,2052,2053,2054,2055,2056,2057,2058,2059,null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"IF($D59>=AZ$2,$AA59/($D59-2009),0)+IF($E59>=AZ$2,$AB59/($E59-2009),0)+IF($F59>=AZ$2,$AC59/($F59-2009),0)+IF($G59>=AZ$2,$AD59/($G59-2009),0)+IF($H59>=AZ$2,$AE59/($H59-2009),0)+IF($I59>=AZ$2,$AF59/($I59-2009),0)+IF($J59>=AZ$2,$AG59/($J59-2009),0)+IF($K59>=AZ$2,$AH59/($K59-2009),0)+IF($L59>=AZ$2,$AI59/($L59-2009),0)+IF($M59>=AZ$2,$AJ59/($M59-2009),0)+IF($N59>=AZ$2,$AK59/($N59-2009),0)+IF($O59>=AZ$2,$AL59/($O59-2009),0)+IF($P59>=AZ$2,$AM59/($P59-2009),0)+IF($Q59>=AZ$2,$AN59/($Q59-2009),0)+IF($R59>=AZ$2,$AO59/($R59-2009),0)+IF($S59>=AZ$2,$AP59/($S59-2009),0)+IF($T59>=AZ$2,$AQ59/($T59-2009),0)+IF($U59>=AZ$2,$AR59/($U59-2009),0)+IF($V59>=AZ$2,$AS59/($V59-2009),0)+IF($W59>=AZ$2,$AT59/($W59-2009),0)+IF($X59>=AZ$2,$AU59/($X59-2009),0)+IF($Y59>=AZ$2,$AV59/($Y59-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Brønde og stik, ledningsnet - Land",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW61:AW63)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"SUM(AY61:AY64)","v":{"$error":"#REF!"}},{"$f":"SUM(AZ61:AZ64)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"SUM(DL61:DL64)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"+Genanskaffelsespriser!B114","v":"Brønde"},"stk.",{"$f":"+Genanskaffelsespriser!E114","v":75},{"$f":"D$3+$C61+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"E$3+$C61+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"F$3+$C61+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"G$3+$C61+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"H$3+$C61+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"I$3+$C61+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"J$3+$C61+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"K$3+$C61+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"L$3+$C61+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"M$3+$C61+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"N$3+$C61+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"O$3+$C61+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"P$3+$C61+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Q$3+$C61+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"R$3+$C61+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"S$3+$C61+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"T$3+$C61+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"U$3+$C61+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"V$3+$C61+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"W$3+$C61+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"X$3+$C61+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Y$3+$C61+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D61>=AY$2,$AA61/($D61-2009),0)+IF($E61>=AY$2,$AB61/($E61-2009),0)+IF($F61>=AY$2,$AC61/($F61-2009),0)+IF($G61>=AY$2,$AD61/($G61-2009),0)+IF($H61>=AY$2,$AE61/($H61-2009),0)+IF($I61>=AY$2,$AF61/($I61-2009),0)+IF($J61>=AY$2,$AG61/($J61-2009),0)+IF($K61>=AY$2,$AH61/($K61-2009),0)+IF($L61>=AY$2,$AI61/($L61-2009),0)+IF($M61>=AY$2,$AJ61/($M61-2009),0)+IF($N61>=AY$2,$AK61/($N61-2009),0)+IF($O61>=AY$2,$AL61/($O61-2009),0)+IF($P61>=AY$2,$AM61/($P61-2009),0)+IF($Q61>=AY$2,$AN61/($Q61-2009),0)+IF($R61>=AY$2,$AO61/($R61-2009),0)+IF($S61>=AY$2,$AP61/($S61-2009),0)+IF($T61>=AY$2,$AQ61/($T61-2009),0)+IF($U61>=AY$2,$AR61/($U61-2009),0)+IF($V61>=AY$2,$AS61/($V61-2009),0)+IF($W61>=AY$2,$AT61/($W61-2009),0)+IF($X61>=AY$2,$AU61/($X61-2009),0)+IF($Y61>=AY$2,$AV61/($Y61-2009),0)","v":{"$error":"#REF!"}},{"$f":"IF($D61>=AZ$2,$AA61/($D61-2009),0)+IF($E61>=AZ$2,$AB61/($E61-2009),0)+IF($F61>=AZ$2,$AC61/($F61-2009),0)+IF($G61>=AZ$2,$AD61/($G61-2009),0)+IF($H61>=AZ$2,$AE61/($H61-2009),0)+IF($I61>=AZ$2,$AF61/($I61-2009),0)+IF($J61>=AZ$2,$AG61/($J61-2009),0)+IF($K61>=AZ$2,$AH61/($K61-2009),0)+IF($L61>=AZ$2,$AI61/($L61-2009),0)+IF($M61>=AZ$2,$AJ61/($M61-2009),0)+IF($N61>=AZ$2,$AK61/($N61-2009),0)+IF($O61>=AZ$2,$AL61/($O61-2009),0)+IF($P61>=AZ$2,$AM61/($P61-2009),0)+IF($Q61>=AZ$2,$AN61/($Q61-2009),0)+IF($R61>=AZ$2,$AO61/($R61-2009),0)+IF($S61>=AZ$2,$AP61/($S61-2009),0)+IF($T61>=AZ$2,$AQ61/($T61-2009),0)+IF($U61>=AZ$2,$AR61/($U61-2009),0)+IF($V61>=AZ$2,$AS61/($V61-2009),0)+IF($W61>=AZ$2,$AT61/($W61-2009),0)+IF($X61>=AZ$2,$AU61/($X61-2009),0)+IF($Y61>=AZ$2,$AV61/($Y61-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"IF($D61>=DL$2,$AA61/($D61-2009),0)+IF($E61>=DL$2,$AB61/($E61-2009),0)+IF($F61>=DL$2,$AC61/($F61-2009),0)+IF($G61>=DL$2,$AD61/($G61-2009),0)+IF($H61>=DL$2,$AE61/($H61-2009),0)+IF($I61>=DL$2,$AF61/($I61-2009),0)+IF($J61>=DL$2,$AG61/($J61-2009),0)+IF($K61>=DL$2,$AH61/($K61-2009),0)+IF($L61>=DL$2,$AI61/($L61-2009),0)+IF($M61>=DL$2,$AJ61/($M61-2009),0)+IF($N61>=DL$2,$AK61/($N61-2009),0)+IF($O61>=DL$2,$AL61/($O61-2009),0)+IF($P61>=DL$2,$AM61/($P61-2009),0)+IF($Q61>=DL$2,$AN61/($Q61-2009),0)+IF($R61>=DL$2,$AO61/($R61-2009),0)+IF($S61>=DL$2,$AP61/($S61-2009),0)+IF($T61>=DL$2,$AQ61/($T61-2009),0)+IF($U61>=DL$2,$AR61/($U61-2009),0)+IF($V61>=DL$2,$AS61/($V61-2009),0)+IF($W61>=DL$2,$AT61/($W61-2009),0)+IF($X61>=DL$2,$AU61/($X61-2009),0)+IF($Y61>=DL$2,$AV61/($Y61-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
["Levetidsforlængelse","år","-"]
[{"$f":"+Genanskaffelsespriser!B115","v":"Stik"},"stk.",{"$f":"+Genanskaffelsespriser!E115","v":75},{"$f":"D$3+$C63+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"E$3+$C63+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"F$3+$C63+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"G$3+$C63+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"H$3+$C63+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"I$3+$C63+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"J$3+$C63+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"K$3+$C63+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"L$3+$C63+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"M$3+$C63+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"N$3+$C63+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"O$3+$C63+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"P$3+$C63+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Q$3+$C63+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"R$3+$C63+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"S$3+$C63+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"T$3+$C63+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"U$3+$C63+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"V$3+$C63+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"W$3+$C63+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"X$3+$C63+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Y$3+$C63+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D63>=AY$2,$AA63/($D63-2009),0)+IF($E63>=AY$2,$AB63/($E63-2009),0)+IF($F63>=AY$2,$AC63/($F63-2009),0)+IF($G63>=AY$2,$AD63/($G63-2009),0)+IF($H63>=AY$2,$AE63/($H63-2009),0)+IF($I63>=AY$2,$AF63/($I63-2009),0)+IF($J63>=AY$2,$AG63/($J63-2009),0)+IF($K63>=AY$2,$AH63/($K63-2009),0)+IF($L63>=AY$2,$AI63/($L63-2009),0)+IF($M63>=AY$2,$AJ63/($M63-2009),0)+IF($N63>=AY$2,$AK63/($N63-2009),0)+IF($O63>=AY$2,$AL63/($O63-2009),0)+IF($P63>=AY$2,$AM63/($P63-2009),0)+IF($Q63>=AY$2,$AN63/($Q63-2009),0)+IF($R63>=AY$2,$AO63/($R63-2009),0)+IF($S63>=AY$2,$AP63/($S63-2009),0)+IF($T63>=AY$2,$AQ63/($T63-2009),0)+IF($U63>=AY$2,$AR63/($U63-2009),0)+IF($V63>=AY$2,$AS63/($V63-2009),0)+IF($W63>=AY$2,$AT63/($W63-2009),0)+IF($X63>=AY$2,$AU63/($X63-2009),0)+IF($Y63>=AY$2,$AV63/($Y63-2009),0)","v":{"$error":"#REF!"}},{"$f":"IF($D63>=AZ$2,$AA63/($D63-2009),0)+IF($E63>=AZ$2,$AB63/($E63-2009),0)+IF($F63>=AZ$2,$AC63/($F63-2009),0)+IF($G63>=AZ$2,$AD63/($G63-2009),0)+IF($H63>=AZ$2,$AE63/($H63-2009),0)+IF($I63>=AZ$2,$AF63/($I63-2009),0)+IF($J63>=AZ$2,$AG63/($J63-2009),0)+IF($K63>=AZ$2,$AH63/($K63-2009),0)+IF($L63>=AZ$2,$AI63/($L63-2009),0)+IF($M63>=AZ$2,$AJ63/($M63-2009),0)+IF($N63>=AZ$2,$AK63/($N63-2009),0)+IF($O63>=AZ$2,$AL63/($O63-2009),0)+IF($P63>=AZ$2,$AM63/($P63-2009),0)+IF($Q63>=AZ$2,$AN63/($Q63-2009),0)+IF($R63>=AZ$2,$AO63/($R63-2009),0)+IF($S63>=AZ$2,$AP63/($S63-2009),0)+IF($T63>=AZ$2,$AQ63/($T63-2009),0)+IF($U63>=AZ$2,$AR63/($U63-2009),0)+IF($V63>=AZ$2,$AS63/($V63-2009),0)+IF($W63>=AZ$2,$AT63/($W63-2009),0)+IF($X63>=AZ$2,$AU63/($X63-2009),0)+IF($Y63>=AZ$2,$AV63/($Y63-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"IF($D63>=DL$2,$AA63/($D63-2009),0)+IF($E63>=DL$2,$AB63/($E63-2009),0)+IF($F63>=DL$2,$AC63/($F63-2009),0)+IF($G63>=DL$2,$AD63/($G63-2009),0)+IF($H63>=DL$2,$AE63/($H63-2009),0)+IF($I63>=DL$2,$AF63/($I63-2009),0)+IF($J63>=DL$2,$AG63/($J63-2009),0)+IF($K63>=DL$2,$AH63/($K63-2009),0)+IF($L63>=DL$2,$AI63/($L63-2009),0)+IF($M63>=DL$2,$AJ63/($M63-2009),0)+IF($N63>=DL$2,$AK63/($N63-2009),0)+IF($O63>=DL$2,$AL63/($O63-2009),0)+IF($P63>=DL$2,$AM63/($P63-2009),0)+IF($Q63>=DL$2,$AN63/($Q63-2009),0)+IF($R63>=DL$2,$AO63/($R63-2009),0)+IF($S63>=DL$2,$AP63/($S63-2009),0)+IF($T63>=DL$2,$AQ63/($T63-2009),0)+IF($U63>=DL$2,$AR63/($U63-2009),0)+IF($V63>=DL$2,$AS63/($V63-2009),0)+IF($W63>=DL$2,$AT63/($W63-2009),0)+IF($X63>=DL$2,$AU63/($X63-2009),0)+IF($Y63>=DL$2,$AV63/($Y63-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
["Levetidsforlængelse","år","-"]
["Brønde og stik, ledningsnet - By",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW66:AW68)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"SUM(AY66:AY69)","v":{"$error":"#REF!"}},{"$f":"SUM(AZ66:AZ69)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"SUM(DL66:DL69)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"+Genanskaffelsespriser!B117","v":"Brønde"},"stk.",{"$f":"+Genanskaffelsespriser!E117","v":75},{"$f":"D$3+$C66+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"E$3+$C66+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"F$3+$C66+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"G$3+$C66+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"H$3+$C66+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"I$3+$C66+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"J$3+$C66+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"K$3+$C66+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"L$3+$C66+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"M$3+$C66+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"N$3+$C66+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"O$3+$C66+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"P$3+$C66+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Q$3+$C66+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"R$3+$C66+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"S$3+$C66+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"T$3+$C66+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"U$3+$C66+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"V$3+$C66+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"W$3+$C66+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"X$3+$C66+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Y$3+$C66+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D66>=AY$2,$AA66/($D66-2009),0)+IF($E66>=AY$2,$AB66/($E66-2009),0)+IF($F66>=AY$2,$AC66/($F66-2009),0)+IF($G66>=AY$2,$AD66/($G66-2009),0)+IF($H66>=AY$2,$AE66/($H66-2009),0)+IF($I66>=AY$2,$AF66/($I66-2009),0)+IF($J66>=AY$2,$AG66/($J66-2009),0)+IF($K66>=AY$2,$AH66/($K66-2009),0)+IF($L66>=AY$2,$AI66/($L66-2009),0)+IF($M66>=AY$2,$AJ66/($M66-2009),0)+IF($N66>=AY$2,$AK66/($N66-2009),0)+IF($O66>=AY$2,$AL66/($O66-2009),0)+IF($P66>=AY$2,$AM66/($P66-2009),0)+IF($Q66>=AY$2,$AN66/($Q66-2009),0)+IF($R66>=AY$2,$AO66/($R66-2009),0)+IF($S66>=AY$2,$AP66/($S66-2009),0)+IF($T66>=AY$2,$AQ66/($T66-2009),0)+IF($U66>=AY$2,$AR66/($U66-2009),0)+IF($V66>=AY$2,$AS66/($V66-2009),0)+IF($W66>=AY$2,$AT66/($W66-2009),0)+IF($X66>=AY$2,$AU66/($X66-2009),0)+IF($Y66>=AY$2,$AV66/($Y66-2009),0)","v":{"$error":"#REF!"}},{"$f":"IF($D66>=AZ$2,$AA66/($D66-2009),0)+IF($E66>=AZ$2,$AB66/($E66-2009),0)+IF($F66>=AZ$2,$AC66/($F66-2009),0)+IF($G66>=AZ$2,$AD66/($G66-2009),0)+IF($H66>=AZ$2,$AE66/($H66-2009),0)+IF($I66>=AZ$2,$AF66/($I66-2009),0)+IF($J66>=AZ$2,$AG66/($J66-2009),0)+IF($K66>=AZ$2,$AH66/($K66-2009),0)+IF($L66>=AZ$2,$AI66/($L66-2009),0)+IF($M66>=AZ$2,$AJ66/($M66-2009),0)+IF($N66>=AZ$2,$AK66/($N66-2009),0)+IF($O66>=AZ$2,$AL66/($O66-2009),0)+IF($P66>=AZ$2,$AM66/($P66-2009),0)+IF($Q66>=AZ$2,$AN66/($Q66-2009),0)+IF($R66>=AZ$2,$AO66/($R66-2009),0)+IF($S66>=AZ$2,$AP66/($S66-2009),0)+IF($T66>=AZ$2,$AQ66/($T66-2009),0)+IF($U66>=AZ$2,$AR66/($U66-2009),0)+IF($V66>=AZ$2,$AS66/($V66-2009),0)+IF($W66>=AZ$2,$AT66/($W66-2009),0)+IF($X66>=AZ$2,$AU66/($X66-2009),0)+IF($Y66>=AZ$2,$AV66/($Y66-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"IF($D66>=DL$2,$AA66/($D66-2009),0)+IF($E66>=DL$2,$AB66/($E66-2009),0)+IF($F66>=DL$2,$AC66/($F66-2009),0)+IF($G66>=DL$2,$AD66/($G66-2009),0)+IF($H66>=DL$2,$AE66/($H66-2009),0)+IF($I66>=DL$2,$AF66/($I66-2009),0)+IF($J66>=DL$2,$AG66/($J66-2009),0)+IF($K66>=DL$2,$AH66/($K66-2009),0)+IF($L66>=DL$2,$AI66/($L66-2009),0)+IF($M66>=DL$2,$AJ66/($M66-2009),0)+IF($N66>=DL$2,$AK66/($N66-2009),0)+IF($O66>=DL$2,$AL66/($O66-2009),0)+IF($P66>=DL$2,$AM66/($P66-2009),0)+IF($Q66>=DL$2,$AN66/($Q66-2009),0)+IF($R66>=DL$2,$AO66/($R66-2009),0)+IF($S66>=DL$2,$AP66/($S66-2009),0)+IF($T66>=DL$2,$AQ66/($T66-2009),0)+IF($U66>=DL$2,$AR66/($U66-2009),0)+IF($V66>=DL$2,$AS66/($V66-2009),0)+IF($W66>=DL$2,$AT66/($W66-2009),0)+IF($X66>=DL$2,$AU66/($X66-2009),0)+IF($Y66>=DL$2,$AV66/($Y66-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
["Levetidsforlængelse","år","-"]
[{"$f":"+Genanskaffelsespriser!B118","v":"Stik"},"stk.",{"$f":"+Genanskaffelsespriser!E118","v":75},{"$f":"D$3+$C68+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"E$3+$C68+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"F$3+$C68+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"G$3+$C68+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"H$3+$C68+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"I$3+$C68+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"J$3+$C68+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"K$3+$C68+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"L$3+$C68+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"M$3+$C68+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"N$3+$C68+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"O$3+$C68+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"P$3+$C68+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Q$3+$C68+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"R$3+$C68+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"S$3+$C68+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"T$3+$C68+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"U$3+$C68+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"V$3+$C68+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"W$3+$C68+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"X$3+$C68+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Y$3+$C68+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D68>=AY$2,$AA68/($D68-2009),0)+IF($E68>=AY$2,$AB68/($E68-2009),0)+IF($F68>=AY$2,$AC68/($F68-2009),0)+IF($G68>=AY$2,$AD68/($G68-2009),0)+IF($H68>=AY$2,$AE68/($H68-2009),0)+IF($I68>=AY$2,$AF68/($I68-2009),0)+IF($J68>=AY$2,$AG68/($J68-2009),0)+IF($K68>=AY$2,$AH68/($K68-2009),0)+IF($L68>=AY$2,$AI68/($L68-2009),0)+IF($M68>=AY$2,$AJ68/($M68-2009),0)+IF($N68>=AY$2,$AK68/($N68-2009),0)+IF($O68>=AY$2,$AL68/($O68-2009),0)+IF($P68>=AY$2,$AM68/($P68-2009),0)+IF($Q68>=AY$2,$AN68/($Q68-2009),0)+IF($R68>=AY$2,$AO68/($R68-2009),0)+IF($S68>=AY$2,$AP68/($S68-2009),0)+IF($T68>=AY$2,$AQ68/($T68-2009),0)+IF($U68>=AY$2,$AR68/($U68-2009),0)+IF($V68>=AY$2,$AS68/($V68-2009),0)+IF($W68>=AY$2,$AT68/($W68-2009),0)+IF($X68>=AY$2,$AU68/($X68-2009),0)+IF($Y68>=AY$2,$AV68/($Y68-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"IF($D68>=BO$2,$AA68/($D68-2009),0)+IF($E68>=BO$2,$AB68/($E68-2009),0)+IF($F68>=BO$2,$AC68/($F68-2009),0)+IF($G68>=BO$2,$AD68/($G68-2009),0)+IF($H68>=BO$2,$AE68/($H68-2009),0)+IF($I68>=BO$2,$AF68/($I68-2009),0)+IF($J68>=BO$2,$AG68/($J68-2009),0)+IF($K68>=BO$2,$AH68/($K68-2009),0)+IF($L68>=BO$2,$AI68/($L68-2009),0)+IF($M68>=BO$2,$AJ68/($M68-2009),0)+IF($N68>=BO$2,$AK68/($N68-2009),0)+IF($O68>=BO$2,$AL68/($O68-2009),0)+IF($P68>=BO$2,$AM68/($P68-2009),0)+IF($Q68>=BO$2,$AN68/($Q68-2009),0)+IF($R68>=BO$2,$AO68/($R68-2009),0)+IF($S68>=BO$2,$AP68/($S68-2009),0)+IF($T68>=BO$2,$AQ68/($T68-2009),0)+IF($U68>=BO$2,$AR68/($U68-2009),0)+IF($V68>=BO$2,$AS68/($V68-2009),0)+IF($W68>=BO$2,$AT68/($W68-2009),0)+IF($X68>=BO$2,$AU68/($X68-2009),0)+IF($Y68>=BO$2,$AV68/($Y68-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"IF($D68>=EA$2,$AA68/($D68-2009),0)+IF($E68>=EA$2,$AB68/($E68-2009),0)+IF($F68>=EA$2,$AC68/($F68-2009),0)+IF($G68>=EA$2,$AD68/($G68-2009),0)+IF($H68>=EA$2,$AE68/($H68-2009),0)+IF($I68>=EA$2,$AF68/($I68-2009),0)+IF($J68>=EA$2,$AG68/($J68-2009),0)+IF($K68>=EA$2,$AH68/($K68-2009),0)+IF($L68>=EA$2,$AI68/($L68-2009),0)+IF($M68>=EA$2,$AJ68/($M68-2009),0)+IF($N68>=EA$2,$AK68/($N68-2009),0)+IF($O68>=EA$2,$AL68/($O68-2009),0)+IF($P68>=EA$2,$AM68/($P68-2009),0)+IF($Q68>=EA$2,$AN68/($Q68-2009),0)+IF($R68>=EA$2,$AO68/($R68-2009),0)+IF($S68>=EA$2,$AP68/($S68-2009),0)+IF($T68>=EA$2,$AQ68/($T68-2009),0)+IF($U68>=EA$2,$AR68/($U68-2009),0)+IF($V68>=EA$2,$AS68/($V68-2009),0)+IF($W68>=EA$2,$AT68/($W68-2009),0)+IF($X68>=EA$2,$AU68/($X68-2009),0)+IF($Y68>=EA$2,$AV68/($Y68-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
["Levetidsforlængelse","år","-"]
["Brønde og stik, ledningsnet - City",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW71:AW73)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"SUM(AY71:AY74)","v":{"$error":"#REF!"}},{"$f":"SUM(AZ71:AZ74)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"SUM(DL71:DL74)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"+Genanskaffelsespriser!B120","v":"Brønde"},"stk.",{"$f":"+Genanskaffelsespriser!E120","v":75},{"$f":"D$3+$C71+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"E$3+$C71+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"F$3+$C71+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"G$3+$C71+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"H$3+$C71+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"I$3+$C71+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"J$3+$C71+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"K$3+$C71+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"L$3+$C71+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"M$3+$C71+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"N$3+$C71+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"O$3+$C71+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"P$3+$C71+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Q$3+$C71+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"R$3+$C71+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"S$3+$C71+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"T$3+$C71+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"U$3+$C71+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"V$3+$C71+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"W$3+$C71+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"X$3+$C71+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Y$3+$C71+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"SUM(AA71:AV71)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D71>=AY$2,$AA71/($D71-2009),0)+IF($E71>=AY$2,$AB71/($E71-2009),0)+IF($F71>=AY$2,$AC71/($F71-2009),0)+IF($G71>=AY$2,$AD71/($G71-2009),0)+IF($H71>=AY$2,$AE71/($H71-2009),0)+IF($I71>=AY$2,$AF71/($I71-2009),0)+IF($J71>=AY$2,$AG71/($J71-2009),0)+IF($K71>=AY$2,$AH71/($K71-2009),0)+IF($L71>=AY$2,$AI71/($L71-2009),0)+IF($M71>=AY$2,$AJ71/($M71-2009),0)+IF($N71>=AY$2,$AK71/($N71-2009),0)+IF($O71>=AY$2,$AL71/($O71-2009),0)+IF($P71>=AY$2,$AM71/($P71-2009),0)+IF($Q71>=AY$2,$AN71/($Q71-2009),0)+IF($R71>=AY$2,$AO71/($R71-2009),0)+IF($S71>=AY$2,$AP71/($S71-2009),0)+IF($T71>=AY$2,$AQ71/($T71-2009),0)+IF($U71>=AY$2,$AR71/($U71-2009),0)+IF($V71>=AY$2,$AS71/($V71-2009),0)+IF($W71>=AY$2,$AT71/($W71-2009),0)+IF($X71>=AY$2,$AU71/($X71-2009),0)+IF($Y71>=AY$2,$AV71/($Y71-2009),0)","v":{"$error":"#REF!"}},{"$f":"IF($D71>=AZ$2,$AA71/($D71-2009),0)+IF($E71>=AZ$2,$AB71/($E71-2009),0)+IF($F71>=AZ$2,$AC71/($F71-2009),0)+IF($G71>=AZ$2,$AD71/($G71-2009),0)+IF($H71>=AZ$2,$AE71/($H71-2009),0)+IF($I71>=AZ$2,$AF71/($I71-2009),0)+IF($J71>=AZ$2,$AG71/($J71-2009),0)+IF($K71>=AZ$2,$AH71/($K71-2009),0)+IF($L71>=AZ$2,$AI71/($L71-2009),0)+IF($M71>=AZ$2,$AJ71/($M71-2009),0)+IF($N71>=AZ$2,$AK71/($N71-2009),0)+IF($O71>=AZ$2,$AL71/($O71-2009),0)+IF($P71>=AZ$2,$AM71/($P71-2009),0)+IF($Q71>=AZ$2,$AN71/($Q71-2009),0)+IF($R71>=AZ$2,$AO71/($R71-2009),0)+IF($S71>=AZ$2,$AP71/($S71-2009),0)+IF($T71>=AZ$2,$AQ71/($T71-2009),0)+IF($U71>=AZ$2,$AR71/($U71-2009),0)+IF($V71>=AZ$2,$AS71/($V71-2009),0)+IF($W71>=AZ$2,$AT71/($W71-2009),0)+IF($X71>=AZ$2,$AU71/($X71-2009),0)+IF($Y71>=AZ$2,$AV71/($Y71-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"IF($D71>=DL$2,$AA71/($D71-2009),0)+IF($E71>=DL$2,$AB71/($E71-2009),0)+IF($F71>=DL$2,$AC71/($F71-2009),0)+IF($G71>=DL$2,$AD71/($G71-2009),0)+IF($H71>=DL$2,$AE71/($H71-2009),0)+IF($I71>=DL$2,$AF71/($I71-2009),0)+IF($J71>=DL$2,$AG71/($J71-2009),0)+IF($K71>=DL$2,$AH71/($K71-2009),0)+IF($L71>=DL$2,$AI71/($L71-2009),0)+IF($M71>=DL$2,$AJ71/($M71-2009),0)+IF($N71>=DL$2,$AK71/($N71-2009),0)+IF($O71>=DL$2,$AL71/($O71-2009),0)+IF($P71>=DL$2,$AM71/($P71-2009),0)+IF($Q71>=DL$2,$AN71/($Q71-2009),0)+IF($R71>=DL$2,$AO71/($R71-2009),0)+IF($S71>=DL$2,$AP71/($S71-2009),0)+IF($T71>=DL$2,$AQ71/($T71-2009),0)+IF($U71>=DL$2,$AR71/($U71-2009),0)+IF($V71>=DL$2,$AS71/($V71-2009),0)+IF($W71>=DL$2,$AT71/($W71-2009),0)+IF($X71>=DL$2,$AU71/($X71-2009),0)+IF($Y71>=DL$2,$AV71/($Y71-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
["Levetidsforlængelse","år","-"]
[{"$f":"+Genanskaffelsespriser!B121","v":"Stik"},"stk.",{"$f":"+Genanskaffelsespriser!E121","v":75},{"$f":"D$3+$C73+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"E$3+$C73+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"F$3+$C73+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"G$3+$C73+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"H$3+$C73+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"I$3+$C73+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"J$3+$C73+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"K$3+$C73+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"L$3+$C73+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"M$3+$C73+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"N$3+$C73+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"O$3+$C73+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"P$3+$C73+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Q$3+$C73+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"R$3+$C73+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"S$3+$C73+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"T$3+$C73+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"U$3+$C73+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"V$3+$C73+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"W$3+$C73+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"X$3+$C73+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Y$3+$C73+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D73>=AY$2,$AA73/($D73-2009),0)+IF($E73>=AY$2,$AB73/($E73-2009),0)+IF($F73>=AY$2,$AC73/($F73-2009),0)+IF($G73>=AY$2,$AD73/($G73-2009),0)+IF($H73>=AY$2,$AE73/($H73-2009),0)+IF($I73>=AY$2,$AF73/($I73-2009),0)+IF($J73>=AY$2,$AG73/($J73-2009),0)+IF($K73>=AY$2,$AH73/($K73-2009),0)+IF($L73>=AY$2,$AI73/($L73-2009),0)+IF($M73>=AY$2,$AJ73/($M73-2009),0)+IF($N73>=AY$2,$AK73/($N73-2009),0)+IF($O73>=AY$2,$AL73/($O73-2009),0)+IF($P73>=AY$2,$AM73/($P73-2009),0)+IF($Q73>=AY$2,$AN73/($Q73-2009),0)+IF($R73>=AY$2,$AO73/($R73-2009),0)+IF($S73>=AY$2,$AP73/($S73-2009),0)+IF($T73>=AY$2,$AQ73/($T73-2009),0)+IF($U73>=AY$2,$AR73/($U73-2009),0)+IF($V73>=AY$2,$AS73/($V73-2009),0)+IF($W73>=AY$2,$AT73/($W73-2009),0)+IF($X73>=AY$2,$AU73/($X73-2009),0)+IF($Y73>=AY$2,$AV73/($Y73-2009),0)","v":{"$error":"#REF!"}},{"$f":"IF($D73>=AZ$2,$AA73/($D73-2009),0)+IF($E73>=AZ$2,$AB73/($E73-2009),0)+IF($F73>=AZ$2,$AC73/($F73-2009),0)+IF($G73>=AZ$2,$AD73/($G73-2009),0)+IF($H73>=AZ$2,$AE73/($H73-2009),0)+IF($I73>=AZ$2,$AF73/($I73-2009),0)+IF($J73>=AZ$2,$AG73/($J73-2009),0)+IF($K73>=AZ$2,$AH73/($K73-2009),0)+IF($L73>=AZ$2,$AI73/($L73-2009),0)+IF($M73>=AZ$2,$AJ73/($M73-2009),0)+IF($N73>=AZ$2,$AK73/($N73-2009),0)+IF($O73>=AZ$2,$AL73/($O73-2009),0)+IF($P73>=AZ$2,$AM73/($P73-2009),0)+IF($Q73>=AZ$2,$AN73/($Q73-2009),0)+IF($R73>=AZ$2,$AO73/($R73-2009),0)+IF($S73>=AZ$2,$AP73/($S73-2009),0)+IF($T73>=AZ$2,$AQ73/($T73-2009),0)+IF($U73>=AZ$2,$AR73/($U73-2009),0)+IF($V73>=AZ$2,$AS73/($V73-2009),0)+IF($W73>=AZ$2,$AT73/($W73-2009),0)+IF($X73>=AZ$2,$AU73/($X73-2009),0)+IF($Y73>=AZ$2,$AV73/($Y73-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"IF($D73>=DL$2,$AA73/($D73-2009),0)+IF($E73>=DL$2,$AB73/($E73-2009),0)+IF($F73>=DL$2,$AC73/($F73-2009),0)+IF($G73>=DL$2,$AD73/($G73-2009),0)+IF($H73>=DL$2,$AE73/($H73-2009),0)+IF($I73>=DL$2,$AF73/($I73-2009),0)+IF($J73>=DL$2,$AG73/($J73-2009),0)+IF($K73>=DL$2,$AH73/($K73-2009),0)+IF($L73>=DL$2,$AI73/($L73-2009),0)+IF($M73>=DL$2,$AJ73/($M73-2009),0)+IF($N73>=DL$2,$AK73/($N73-2009),0)+IF($O73>=DL$2,$AL73/($O73-2009),0)+IF($P73>=DL$2,$AM73/($P73-2009),0)+IF($Q73>=DL$2,$AN73/($Q73-2009),0)+IF($R73>=DL$2,$AO73/($R73-2009),0)+IF($S73>=DL$2,$AP73/($S73-2009),0)+IF($T73>=DL$2,$AQ73/($T73-2009),0)+IF($U73>=DL$2,$AR73/($U73-2009),0)+IF($V73>=DL$2,$AS73/($V73-2009),0)+IF($W73>=DL$2,$AT73/($W73-2009),0)+IF($X73>=DL$2,$AU73/($X73-2009),0)+IF($Y73>=DL$2,$AV73/($Y73-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
["Levetidsforlængelse","år","-"]
["Brønde og stik, ledningsnet - Indre city",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW76:AW78)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"SUM(AY76:AY79)","v":{"$error":"#REF!"}},{"$f":"SUM(AZ76:AZ79)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"SUM(DL76:DL79)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"+Genanskaffelsespriser!B123","v":"Brønde"},"stk.",{"$f":"+Genanskaffelsespriser!E123","v":75},{"$f":"D$3+$C76+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"E$3+$C76+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"F$3+$C76+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"G$3+$C76+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"H$3+$C76+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"I$3+$C76+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"J$3+$C76+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"K$3+$C76+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"L$3+$C76+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"M$3+$C76+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"N$3+$C76+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"O$3+$C76+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"P$3+$C76+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Q$3+$C76+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"R$3+$C76+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"S$3+$C76+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"T$3+$C76+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"U$3+$C76+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"V$3+$C76+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"W$3+$C76+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"X$3+$C76+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Y$3+$C76+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D76>=AY$2,$AA76/($D76-2009),0)+IF($E76>=AY$2,$AB76/($E76-2009),0)+IF($F76>=AY$2,$AC76/($F76-2009),0)+IF($G76>=AY$2,$AD76/($G76-2009),0)+IF($H76>=AY$2,$AE76/($H76-2009),0)+IF($I76>=AY$2,$AF76/($I76-2009),0)+IF($J76>=AY$2,$AG76/($J76-2009),0)+IF($K76>=AY$2,$AH76/($K76-2009),0)+IF($L76>=AY$2,$AI76/($L76-2009),0)+IF($M76>=AY$2,$AJ76/($M76-2009),0)+IF($N76>=AY$2,$AK76/($N76-2009),0)+IF($O76>=AY$2,$AL76/($O76-2009),0)+IF($P76>=AY$2,$AM76/($P76-2009),0)+IF($Q76>=AY$2,$AN76/($Q76-2009),0)+IF($R76>=AY$2,$AO76/($R76-2009),0)+IF($S76>=AY$2,$AP76/($S76-2009),0)+IF($T76>=AY$2,$AQ76/($T76-2009),0)+IF($U76>=AY$2,$AR76/($U76-2009),0)+IF($V76>=AY$2,$AS76/($V76-2009),0)+IF($W76>=AY$2,$AT76/($W76-2009),0)+IF($X76>=AY$2,$AU76/($X76-2009),0)+IF($Y76>=AY$2,$AV76/($Y76-2009),0)","v":{"$error":"#REF!"}},{"$f":"IF($D76>=AZ$2,$AA76/($D76-2009),0)+IF($E76>=AZ$2,$AB76/($E76-2009),0)+IF($F76>=AZ$2,$AC76/($F76-2009),0)+IF($G76>=AZ$2,$AD76/($G76-2009),0)+IF($H76>=AZ$2,$AE76/($H76-2009),0)+IF($I76>=AZ$2,$AF76/($I76-2009),0)+IF($J76>=AZ$2,$AG76/($J76-2009),0)+IF($K76>=AZ$2,$AH76/($K76-2009),0)+IF($L76>=AZ$2,$AI76/($L76-2009),0)+IF($M76>=AZ$2,$AJ76/($M76-2009),0)+IF($N76>=AZ$2,$AK76/($N76-2009),0)+IF($O76>=AZ$2,$AL76/($O76-2009),0)+IF($P76>=AZ$2,$AM76/($P76-2009),0)+IF($Q76>=AZ$2,$AN76/($Q76-2009),0)+IF($R76>=AZ$2,$AO76/($R76-2009),0)+IF($S76>=AZ$2,$AP76/($S76-2009),0)+IF($T76>=AZ$2,$AQ76/($T76-2009),0)+IF($U76>=AZ$2,$AR76/($U76-2009),0)+IF($V76>=AZ$2,$AS76/($V76-2009),0)+IF($W76>=AZ$2,$AT76/($W76-2009),0)+IF($X76>=AZ$2,$AU76/($X76-2009),0)+IF($Y76>=AZ$2,$AV76/($Y76-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"IF($D76>=DL$2,$AA76/($D76-2009),0)+IF($E76>=DL$2,$AB76/($E76-2009),0)+IF($F76>=DL$2,$AC76/($F76-2009),0)+IF($G76>=DL$2,$AD76/($G76-2009),0)+IF($H76>=DL$2,$AE76/($H76-2009),0)+IF($I76>=DL$2,$AF76/($I76-2009),0)+IF($J76>=DL$2,$AG76/($J76-2009),0)+IF($K76>=DL$2,$AH76/($K76-2009),0)+IF($L76>=DL$2,$AI76/($L76-2009),0)+IF($M76>=DL$2,$AJ76/($M76-2009),0)+IF($N76>=DL$2,$AK76/($N76-2009),0)+IF($O76>=DL$2,$AL76/($O76-2009),0)+IF($P76>=DL$2,$AM76/($P76-2009),0)+IF($Q76>=DL$2,$AN76/($Q76-2009),0)+IF($R76>=DL$2,$AO76/($R76-2009),0)+IF($S76>=DL$2,$AP76/($S76-2009),0)+IF($T76>=DL$2,$AQ76/($T76-2009),0)+IF($U76>=DL$2,$AR76/($U76-2009),0)+IF($V76>=DL$2,$AS76/($V76-2009),0)+IF($W76>=DL$2,$AT76/($W76-2009),0)+IF($X76>=DL$2,$AU76/($X76-2009),0)+IF($Y76>=DL$2,$AV76/($Y76-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
["Levetidsforlængelse","år","-"]
[{"$f":"+Genanskaffelsespriser!B124","v":"Stik"},"stk.",{"$f":"+Genanskaffelsespriser!E124","v":75},{"$f":"D$3+$C78+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"E$3+$C78+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"F$3+$C78+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"G$3+$C78+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"H$3+$C78+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"I$3+$C78+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"J$3+$C78+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"K$3+$C78+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"L$3+$C78+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"M$3+$C78+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"N$3+$C78+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"O$3+$C78+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"P$3+$C78+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Q$3+$C78+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"R$3+$C78+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"S$3+$C78+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"T$3+$C78+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"U$3+$C78+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"V$3+$C78+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"W$3+$C78+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"X$3+$C78+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Y$3+$C78+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D78>=AY$2,$AA78/($D78-2009),0)+IF($E78>=AY$2,$AB78/($E78-2009),0)+IF($F78>=AY$2,$AC78/($F78-2009),0)+IF($G78>=AY$2,$AD78/($G78-2009),0)+IF($H78>=AY$2,$AE78/($H78-2009),0)+IF($I78>=AY$2,$AF78/($I78-2009),0)+IF($J78>=AY$2,$AG78/($J78-2009),0)+IF($K78>=AY$2,$AH78/($K78-2009),0)+IF($L78>=AY$2,$AI78/($L78-2009),0)+IF($M78>=AY$2,$AJ78/($M78-2009),0)+IF($N78>=AY$2,$AK78/($N78-2009),0)+IF($O78>=AY$2,$AL78/($O78-2009),0)+IF($P78>=AY$2,$AM78/($P78-2009),0)+IF($Q78>=AY$2,$AN78/($Q78-2009),0)+IF($R78>=AY$2,$AO78/($R78-2009),0)+IF($S78>=AY$2,$AP78/($S78-2009),0)+IF($T78>=AY$2,$AQ78/($T78-2009),0)+IF($U78>=AY$2,$AR78/($U78-2009),0)+IF($V78>=AY$2,$AS78/($V78-2009),0)+IF($W78>=AY$2,$AT78/($W78-2009),0)+IF($X78>=AY$2,$AU78/($X78-2009),0)+IF($Y78>=AY$2,$AV78/($Y78-2009),0)","v":{"$error":"#REF!"}},{"$f":"IF($D78>=AZ$2,$AA78/($D78-2009),0)+IF($E78>=AZ$2,$AB78/($E78-2009),0)+IF($F78>=AZ$2,$AC78/($F78-2009),0)+IF($G78>=AZ$2,$AD78/($G78-2009),0)+IF($H78>=AZ$2,$AE78/($H78-2009),0)+IF($I78>=AZ$2,$AF78/($I78-2009),0)+IF($J78>=AZ$2,$AG78/($J78-2009),0)+IF($K78>=AZ$2,$AH78/($K78-2009),0)+IF($L78>=AZ$2,$AI78/($L78-2009),0)+IF($M78>=AZ$2,$AJ78/($M78-2009),0)+IF($N78>=AZ$2,$AK78/($N78-2009),0)+IF($O78>=AZ$2,$AL78/($O78-2009),0)+IF($P78>=AZ$2,$AM78/($P78-2009),0)+IF($Q78>=AZ$2,$AN78/($Q78-2009),0)+IF($R78>=AZ$2,$AO78/($R78-2009),0)+IF($S78>=AZ$2,$AP78/($S78-2009),0)+IF($T78>=AZ$2,$AQ78/($T78-2009),0)+IF($U78>=AZ$2,$AR78/($U78-2009),0)+IF($V78>=AZ$2,$AS78/($V78-2009),0)+IF($W78>=AZ$2,$AT78/($W78-2009),0)+IF($X78>=AZ$2,$AU78/($X78-2009),0)+IF($Y78>=AZ$2,$AV78/($Y78-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"IF($D78>=DL$2,$AA78/($D78-2009),0)+IF($E78>=DL$2,$AB78/($E78-2009),0)+IF($F78>=DL$2,$AC78/($F78-2009),0)+IF($G78>=DL$2,$AD78/($G78-2009),0)+IF($H78>=DL$2,$AE78/($H78-2009),0)+IF($I78>=DL$2,$AF78/($I78-2009),0)+IF($J78>=DL$2,$AG78/($J78-2009),0)+IF($K78>=DL$2,$AH78/($K78-2009),0)+IF($L78>=DL$2,$AI78/($L78-2009),0)+IF($M78>=DL$2,$AJ78/($M78-2009),0)+IF($N78>=DL$2,$AK78/($N78-2009),0)+IF($O78>=DL$2,$AL78/($O78-2009),0)+IF($P78>=DL$2,$AM78/($P78-2009),0)+IF($Q78>=DL$2,$AN78/($Q78-2009),0)+IF($R78>=DL$2,$AO78/($R78-2009),0)+IF($S78>=DL$2,$AP78/($S78-2009),0)+IF($T78>=DL$2,$AQ78/($T78-2009),0)+IF($U78>=DL$2,$AR78/($U78-2009),0)+IF($V78>=DL$2,$AS78/($V78-2009),0)+IF($W78>=DL$2,$AT78/($W78-2009),0)+IF($X78>=DL$2,$AU78/($X78-2009),0)+IF($Y78>=DL$2,$AV78/($Y78-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
["Levetidsforlængelse","år","-"]
["Små pumpestationer inkl. SRO-anlæg - Land",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW81:AW94)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"SUM(AY81:AY94)","v":{"$error":"#REF!"}},{"$f":"SUM(AZ81:AZ94)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"SUM(DL81:DL94)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"+Genanskaffelsespriser!B126","v":"Tryksatte minipumpestationer (husstandssystemer)"},"stk.",{"$f":"+Genanskaffelsespriser!E126","v":30},{"$f":"D$3+$C81+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"E$3+$C81+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"F$3+$C81+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"G$3+$C81+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"H$3+$C81+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"I$3+$C81+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"J$3+$C81+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"K$3+$C81+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"L$3+$C81+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"M$3+$C81+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"N$3+$C81+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"O$3+$C81+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"P$3+$C81+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Q$3+$C81+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"R$3+$C81+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"S$3+$C81+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"T$3+$C81+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"U$3+$C81+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"V$3+$C81+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"W$3+$C81+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"X$3+$C81+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Y$3+$C81+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D81>=AY$2,$AA81/($D81-2009),0)+IF($E81>=AY$2,$AB81/($E81-2009),0)+IF($F81>=AY$2,$AC81/($F81-2009),0)+IF($G81>=AY$2,$AD81/($G81-2009),0)+IF($H81>=AY$2,$AE81/($H81-2009),0)+IF($I81>=AY$2,$AF81/($I81-2009),0)+IF($J81>=AY$2,$AG81/($J81-2009),0)+IF($K81>=AY$2,$AH81/($K81-2009),0)+IF($L81>=AY$2,$AI81/($L81-2009),0)+IF($M81>=AY$2,$AJ81/($M81-2009),0)+IF($N81>=AY$2,$AK81/($N81-2009),0)+IF($O81>=AY$2,$AL81/($O81-2009),0)+IF($P81>=AY$2,$AM81/($P81-2009),0)+IF($Q81>=AY$2,$AN81/($Q81-2009),0)+IF($R81>=AY$2,$AO81/($R81-2009),0)+IF($S81>=AY$2,$AP81/($S81-2009),0)+IF($T81>=AY$2,$AQ81/($T81-2009),0)+IF($U81>=AY$2,$AR81/($U81-2009),0)+IF($V81>=AY$2,$AS81/($V81-2009),0)+IF($W81>=AY$2,$AT81/($W81-2009),0)+IF($X81>=AY$2,$AU81/($X81-2009),0)+IF($Y81>=AY$2,$AV81/($Y81-2009),0)","v":{"$error":"#REF!"}},{"$f":"IF($D81>=AZ$2,$AA81/($D81-2009),0)+IF($E81>=AZ$2,$AB81/($E81-2009),0)+IF($F81>=AZ$2,$AC81/($F81-2009),0)+IF($G81>=AZ$2,$AD81/($G81-2009),0)+IF($H81>=AZ$2,$AE81/($H81-2009),0)+IF($I81>=AZ$2,$AF81/($I81-2009),0)+IF($J81>=AZ$2,$AG81/($J81-2009),0)+IF($K81>=AZ$2,$AH81/($K81-2009),0)+IF($L81>=AZ$2,$AI81/($L81-2009),0)+IF($M81>=AZ$2,$AJ81/($M81-2009),0)+IF($N81>=AZ$2,$AK81/($N81-2009),0)+IF($O81>=AZ$2,$AL81/($O81-2009),0)+IF($P81>=AZ$2,$AM81/($P81-2009),0)+IF($Q81>=AZ$2,$AN81/($Q81-2009),0)+IF($R81>=AZ$2,$AO81/($R81-2009),0)+IF($S81>=AZ$2,$AP81/($S81-2009),0)+IF($T81>=AZ$2,$AQ81/($T81-2009),0)+IF($U81>=AZ$2,$AR81/($U81-2009),0)+IF($V81>=AZ$2,$AS81/($V81-2009),0)+IF($W81>=AZ$2,$AT81/($W81-2009),0)+IF($X81>=AZ$2,$AU81/($X81-2009),0)+IF($Y81>=AZ$2,$AV81/($Y81-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"IF($D81>=DL$2,$AA81/($D81-2009),0)+IF($E81>=DL$2,$AB81/($E81-2009),0)+IF($F81>=DL$2,$AC81/($F81-2009),0)+IF($G81>=DL$2,$AD81/($G81-2009),0)+IF($H81>=DL$2,$AE81/($H81-2009),0)+IF($I81>=DL$2,$AF81/($I81-2009),0)+IF($J81>=DL$2,$AG81/($J81-2009),0)+IF($K81>=DL$2,$AH81/($K81-2009),0)+IF($L81>=DL$2,$AI81/($L81-2009),0)+IF($M81>=DL$2,$AJ81/($M81-2009),0)+IF($N81>=DL$2,$AK81/($N81-2009),0)+IF($O81>=DL$2,$AL81/($O81-2009),0)+IF($P81>=DL$2,$AM81/($P81-2009),0)+IF($Q81>=DL$2,$AN81/($Q81-2009),0)+IF($R81>=DL$2,$AO81/($R81-2009),0)+IF($S81>=DL$2,$AP81/($S81-2009),0)+IF($T81>=DL$2,$AQ81/($T81-2009),0)+IF($U81>=DL$2,$AR81/($U81-2009),0)+IF($V81>=DL$2,$AS81/($V81-2009),0)+IF($W81>=DL$2,$AT81/($W81-2009),0)+IF($X81>=DL$2,$AU81/($X81-2009),0)+IF($Y81>=DL$2,$AV81/($Y81-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
["Levetidsforlængelse","år","-"]
[{"$f":"+Genanskaffelsespriser!B127","v":"Pumpestationer i brønde (< 6,25 m2), Konstruktioner"},"stk.",{"$f":"+Genanskaffelsespriser!E127","v":50},{"$f":"D$3+$C83+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"E$3+$C83+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"F$3+$C83+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"G$3+$C83+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"H$3+$C83+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"I$3+$C83+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"J$3+$C83+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"K$3+$C83+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"L$3+$C83+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"M$3+$C83+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"N$3+$C83+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"O$3+$C83+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"P$3+$C83+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Q$3+$C83+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"R$3+$C83+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"S$3+$C83+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"T$3+$C83+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"U$3+$C83+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"V$3+$C83+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"W$3+$C83+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"X$3+$C83+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Y$3+$C83+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D83>=AY$2,$AA83/($D83-2009),0)+IF($E83>=AY$2,$AB83/($E83-2009),0)+IF($F83>=AY$2,$AC83/($F83-2009),0)+IF($G83>=AY$2,$AD83/($G83-2009),0)+IF($H83>=AY$2,$AE83/($H83-2009),0)+IF($I83>=AY$2,$AF83/($I83-2009),0)+IF($J83>=AY$2,$AG83/($J83-2009),0)+IF($K83>=AY$2,$AH83/($K83-2009),0)+IF($L83>=AY$2,$AI83/($L83-2009),0)+IF($M83>=AY$2,$AJ83/($M83-2009),0)+IF($N83>=AY$2,$AK83/($N83-2009),0)+IF($O83>=AY$2,$AL83/($O83-2009),0)+IF($P83>=AY$2,$AM83/($P83-2009),0)+IF($Q83>=AY$2,$AN83/($Q83-2009),0)+IF($R83>=AY$2,$AO83/($R83-2009),0)+IF($S83>=AY$2,$AP83/($S83-2009),0)+IF($T83>=AY$2,$AQ83/($T83-2009),0)+IF($U83>=AY$2,$AR83/($U83-2009),0)+IF($V83>=AY$2,$AS83/($V83-2009),0)+IF($W83>=AY$2,$AT83/($W83-2009),0)+IF($X83>=AY$2,$AU83/($X83-2009),0)+IF($Y83>=AY$2,$AV83/($Y83-2009),0)","v":{"$error":"#REF!"}},{"$f":"IF($D83>=AZ$2,$AA83/($D83-2009),0)+IF($E83>=AZ$2,$AB83/($E83-2009),0)+IF($F83>=AZ$2,$AC83/($F83-2009),0)+IF($G83>=AZ$2,$AD83/($G83-2009),0)+IF($H83>=AZ$2,$AE83/($H83-2009),0)+IF($I83>=AZ$2,$AF83/($I83-2009),0)+IF($J83>=AZ$2,$AG83/($J83-2009),0)+IF($K83>=AZ$2,$AH83/($K83-2009),0)+IF($L83>=AZ$2,$AI83/($L83-2009),0)+IF($M83>=AZ$2,$AJ83/($M83-2009),0)+IF($N83>=AZ$2,$AK83/($N83-2009),0)+IF($O83>=AZ$2,$AL83/($O83-2009),0)+IF($P83>=AZ$2,$AM83/($P83-2009),0)+IF($Q83>=AZ$2,$AN83/($Q83-2009),0)+IF($R83>=AZ$2,$AO83/($R83-2009),0)+IF($S83>=AZ$2,$AP83/($S83-2009),0)+IF($T83>=AZ$2,$AQ83/($T83-2009),0)+IF($U83>=AZ$2,$AR83/($U83-2009),0)+IF($V83>=AZ$2,$AS83/($V83-2009),0)+IF($W83>=AZ$2,$AT83/($W83-2009),0)+IF($X83>=AZ$2,$AU83/($X83-2009),0)+IF($Y83>=AZ$2,$AV83/($Y83-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"IF($D83>=DL$2,$AA83/($D83-2009),0)+IF($E83>=DL$2,$AB83/($E83-2009),0)+IF($F83>=DL$2,$AC83/($F83-2009),0)+IF($G83>=DL$2,$AD83/($G83-2009),0)+IF($H83>=DL$2,$AE83/($H83-2009),0)+IF($I83>=DL$2,$AF83/($I83-2009),0)+IF($J83>=DL$2,$AG83/($J83-2009),0)+IF($K83>=DL$2,$AH83/($K83-2009),0)+IF($L83>=DL$2,$AI83/($L83-2009),0)+IF($M83>=DL$2,$AJ83/($M83-2009),0)+IF($N83>=DL$2,$AK83/($N83-2009),0)+IF($O83>=DL$2,$AL83/($O83-2009),0)+IF($P83>=DL$2,$AM83/($P83-2009),0)+IF($Q83>=DL$2,$AN83/($Q83-2009),0)+IF($R83>=DL$2,$AO83/($R83-2009),0)+IF($S83>=DL$2,$AP83/($S83-2009),0)+IF($T83>=DL$2,$AQ83/($T83-2009),0)+IF($U83>=DL$2,$AR83/($U83-2009),0)+IF($V83>=DL$2,$AS83/($V83-2009),0)+IF($W83>=DL$2,$AT83/($W83-2009),0)+IF($X83>=DL$2,$AU83/($X83-2009),0)+IF($Y83>=DL$2,$AV83/($Y83-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
["Levetidsforlængelse","år","-"]
[{"$f":"+Genanskaffelsespriser!B128","v":"Pumpestationer i brønde (< 6,25 m2), Mek/EL"},"stk.",{"$f":"+Genanskaffelsespriser!E128","v":20},{"$f":"D$3+$C85","v":1925},1935,1945,1955,1965,1975,1985,1995,2002,2007,{"$f":"N$3+$C85","v":2012},2017,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D85>=AY$2,$AA85/($D85-2009),0)+IF($E85>=AY$2,$AB85/($E85-2009),0)+IF($F85>=AY$2,$AC85/($F85-2009),0)+IF($G85>=AY$2,$AD85/($G85-2009),0)+IF($H85>=AY$2,$AE85/($H85-2009),0)+IF($I85>=AY$2,$AF85/($I85-2009),0)+IF($J85>=AY$2,$AG85/($J85-2009),0)+IF($K85>=AY$2,$AH85/($K85-2009),0)+IF($L85>=AY$2,$AI85/($L85-2009),0)+IF($M85>=AY$2,$AJ85/($M85-2009),0)+IF($N85>=AY$2,$AK85/($N85-2009),0)+IF($O85>=AY$2,$AL85/($O85-2009),0)+IF($P85>=AY$2,$AM85/($P85-2009),0)+IF($Q85>=AY$2,$AN85/($Q85-2009),0)+IF($R85>=AY$2,$AO85/($R85-2009),0)+IF($S85>=AY$2,$AP85/($S85-2009),0)+IF($T85>=AY$2,$AQ85/($T85-2009),0)+IF($U85>=AY$2,$AR85/($U85-2009),0)+IF($V85>=AY$2,$AS85/($V85-2009),0)+IF($W85>=AY$2,$AT85/($W85-2009),0)+IF($X85>=AY$2,$AU85/($X85-2009),0)+IF($Y85>=AY$2,$AV85/($Y85-2009),0)","v":{"$error":"#REF!"}},{"$f":"IF($D85>=AZ$2,$AA85/($D85-2009),0)+IF($E85>=AZ$2,$AB85/($E85-2009),0)+IF($F85>=AZ$2,$AC85/($F85-2009),0)+IF($G85>=AZ$2,$AD85/($G85-2009),0)+IF($H85>=AZ$2,$AE85/($H85-2009),0)+IF($I85>=AZ$2,$AF85/($I85-2009),0)+IF($J85>=AZ$2,$AG85/($J85-2009),0)+IF($K85>=AZ$2,$AH85/($K85-2009),0)+IF($L85>=AZ$2,$AI85/($L85-2009),0)+IF($M85>=AZ$2,$AJ85/($M85-2009),0)+IF($N85>=AZ$2,$AK85/($N85-2009),0)+IF($O85>=AZ$2,$AL85/($O85-2009),0)+IF($P85>=AZ$2,$AM85/($P85-2009),0)+IF($Q85>=AZ$2,$AN85/($Q85-2009),0)+IF($R85>=AZ$2,$AO85/($R85-2009),0)+IF($S85>=AZ$2,$AP85/($S85-2009),0)+IF($T85>=AZ$2,$AQ85/($T85-2009),0)+IF($U85>=AZ$2,$AR85/($U85-2009),0)+IF($V85>=AZ$2,$AS85/($V85-2009),0)+IF($W85>=AZ$2,$AT85/($W85-2009),0)+IF($X85>=AZ$2,$AU85/($X85-2009),0)+IF($Y85>=AZ$2,$AV85/($Y85-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D85>=DL$2,$AA85/($D85-2009),0)+IF($E85>=DL$2,$AB85/($E85-2009),0)+IF($F85>=DL$2,$AC85/($F85-2009),0)+IF($G85>=DL$2,$AD85/($G85-2009),0)+IF($H85>=DL$2,$AE85/($H85-2009),0)+IF($I85>=DL$2,$AF85/($I85-2009),0)+IF($J85>=DL$2,$AG85/($J85-2009),0)+IF($K85>=DL$2,$AH85/($K85-2009),0)+IF($L85>=DL$2,$AI85/($L85-2009),0)+IF($M85>=DL$2,$AJ85/($M85-2009),0)+IF($N85>=DL$2,$AK85/($N85-2009),0)+IF($O85>=DL$2,$AL85/($O85-2009),0)+IF($P85>=DL$2,$AM85/($P85-2009),0)+IF($Q85>=DL$2,$AN85/($Q85-2009),0)+IF($R85>=DL$2,$AO85/($R85-2009),0)+IF($S85>=DL$2,$AP85/($S85-2009),0)+IF($T85>=DL$2,$AQ85/($T85-2009),0)+IF($U85>=DL$2,$AR85/($U85-2009),0)+IF($V85>=DL$2,$AS85/($V85-2009),0)+IF($W85>=DL$2,$AT85/($W85-2009),0)+IF($X85>=DL$2,$AU85/($X85-2009),0)+IF($Y85>=DL$2,$AV85/($Y85-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!B129","v":"Pumpestationer i brønde (< 6,25 m2), SRO"},"stk.",{"$f":"+Genanskaffelsespriser!E129","v":10},1915,1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D86>=AY$2,$AA86/($D86-2009),0)+IF($E86>=AY$2,$AB86/($E86-2009),0)+IF($F86>=AY$2,$AC86/($F86-2009),0)+IF($G86>=AY$2,$AD86/($G86-2009),0)+IF($H86>=AY$2,$AE86/($H86-2009),0)+IF($I86>=AY$2,$AF86/($I86-2009),0)+IF($J86>=AY$2,$AG86/($J86-2009),0)+IF($K86>=AY$2,$AH86/($K86-2009),0)+IF($L86>=AY$2,$AI86/($L86-2009),0)+IF($M86>=AY$2,$AJ86/($M86-2009),0)+IF($N86>=AY$2,$AK86/($N86-2009),0)+IF($O86>=AY$2,$AL86/($O86-2009),0)+IF($P86>=AY$2,$AM86/($P86-2009),0)+IF($Q86>=AY$2,$AN86/($Q86-2009),0)+IF($R86>=AY$2,$AO86/($R86-2009),0)+IF($S86>=AY$2,$AP86/($S86-2009),0)+IF($T86>=AY$2,$AQ86/($T86-2009),0)+IF($U86>=AY$2,$AR86/($U86-2009),0)+IF($V86>=AY$2,$AS86/($V86-2009),0)+IF($W86>=AY$2,$AT86/($W86-2009),0)+IF($X86>=AY$2,$AU86/($X86-2009),0)+IF($Y86>=AY$2,$AV86/($Y86-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!B130","v":"Pumpestationer m. overbygning (< 20 m2), Konstruktioner"},"stk.",{"$f":"+Genanskaffelsespriser!E130","v":50},{"$f":"D$3+$C87+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"E$3+$C87+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"F$3+$C87+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"G$3+$C87+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"H$3+$C87+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"I$3+$C87+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"J$3+$C87+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"K$3+$C87+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"L$3+$C87+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"M$3+$C87+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"N$3+$C87+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"O$3+$C87+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"P$3+$C87+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Q$3+$C87+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"R$3+$C87+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"S$3+$C87+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"T$3+$C87+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"U$3+$C87+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"V$3+$C87+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"W$3+$C87+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"X$3+$C87+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Y$3+$C87+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D87>=AY$2,$AA87/($D87-2009),0)+IF($E87>=AY$2,$AB87/($E87-2009),0)+IF($F87>=AY$2,$AC87/($F87-2009),0)+IF($G87>=AY$2,$AD87/($G87-2009),0)+IF($H87>=AY$2,$AE87/($H87-2009),0)+IF($I87>=AY$2,$AF87/($I87-2009),0)+IF($J87>=AY$2,$AG87/($J87-2009),0)+IF($K87>=AY$2,$AH87/($K87-2009),0)+IF($L87>=AY$2,$AI87/($L87-2009),0)+IF($M87>=AY$2,$AJ87/($M87-2009),0)+IF($N87>=AY$2,$AK87/($N87-2009),0)+IF($O87>=AY$2,$AL87/($O87-2009),0)+IF($P87>=AY$2,$AM87/($P87-2009),0)+IF($Q87>=AY$2,$AN87/($Q87-2009),0)+IF($R87>=AY$2,$AO87/($R87-2009),0)+IF($S87>=AY$2,$AP87/($S87-2009),0)+IF($T87>=AY$2,$AQ87/($T87-2009),0)+IF($U87>=AY$2,$AR87/($U87-2009),0)+IF($V87>=AY$2,$AS87/($V87-2009),0)+IF($W87>=AY$2,$AT87/($W87-2009),0)+IF($X87>=AY$2,$AU87/($X87-2009),0)+IF($Y87>=AY$2,$AV87/($Y87-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
["Levetidsforlængelse","år","-"]
[{"$f":"+Genanskaffelsespriser!B131","v":"Pumpestationer m. overbygning (< 20 m2), Mek/EL"},"stk.",{"$f":"+Genanskaffelsespriser!E131","v":20},{"$f":"D$3+$C89","v":1925},1935,1945,1955,1965,1975,1985,1995,2002,2007,{"$f":"N$3+$C89","v":2012},2017,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D89>=AY$2,$AA89/($D89-2009),0)+IF($E89>=AY$2,$AB89/($E89-2009),0)+IF($F89>=AY$2,$AC89/($F89-2009),0)+IF($G89>=AY$2,$AD89/($G89-2009),0)+IF($H89>=AY$2,$AE89/($H89-2009),0)+IF($I89>=AY$2,$AF89/($I89-2009),0)+IF($J89>=AY$2,$AG89/($J89-2009),0)+IF($K89>=AY$2,$AH89/($K89-2009),0)+IF($L89>=AY$2,$AI89/($L89-2009),0)+IF($M89>=AY$2,$AJ89/($M89-2009),0)+IF($N89>=AY$2,$AK89/($N89-2009),0)+IF($O89>=AY$2,$AL89/($O89-2009),0)+IF($P89>=AY$2,$AM89/($P89-2009),0)+IF($Q89>=AY$2,$AN89/($Q89-2009),0)+IF($R89>=AY$2,$AO89/($R89-2009),0)+IF($S89>=AY$2,$AP89/($S89-2009),0)+IF($T89>=AY$2,$AQ89/($T89-2009),0)+IF($U89>=AY$2,$AR89/($U89-2009),0)+IF($V89>=AY$2,$AS89/($V89-2009),0)+IF($W89>=AY$2,$AT89/($W89-2009),0)+IF($X89>=AY$2,$AU89/($X89-2009),0)+IF($Y89>=AY$2,$AV89/($Y89-2009),0)","v":{"$error":"#REF!"}},{"$f":"IF($D89>=AZ$2,$AA89/($D89-2009),0)+IF($E89>=AZ$2,$AB89/($E89-2009),0)+IF($F89>=AZ$2,$AC89/($F89-2009),0)+IF($G89>=AZ$2,$AD89/($G89-2009),0)+IF($H89>=AZ$2,$AE89/($H89-2009),0)+IF($I89>=AZ$2,$AF89/($I89-2009),0)+IF($J89>=AZ$2,$AG89/($J89-2009),0)+IF($K89>=AZ$2,$AH89/($K89-2009),0)+IF($L89>=AZ$2,$AI89/($L89-2009),0)+IF($M89>=AZ$2,$AJ89/($M89-2009),0)+IF($N89>=AZ$2,$AK89/($N89-2009),0)+IF($O89>=AZ$2,$AL89/($O89-2009),0)+IF($P89>=AZ$2,$AM89/($P89-2009),0)+IF($Q89>=AZ$2,$AN89/($Q89-2009),0)+IF($R89>=AZ$2,$AO89/($R89-2009),0)+IF($S89>=AZ$2,$AP89/($S89-2009),0)+IF($T89>=AZ$2,$AQ89/($T89-2009),0)+IF($U89>=AZ$2,$AR89/($U89-2009),0)+IF($V89>=AZ$2,$AS89/($V89-2009),0)+IF($W89>=AZ$2,$AT89/($W89-2009),0)+IF($X89>=AZ$2,$AU89/($X89-2009),0)+IF($Y89>=AZ$2,$AV89/($Y89-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D89>=DL$2,$AA89/($D89-2009),0)+IF($E89>=DL$2,$AB89/($E89-2009),0)+IF($F89>=DL$2,$AC89/($F89-2009),0)+IF($G89>=DL$2,$AD89/($G89-2009),0)+IF($H89>=DL$2,$AE89/($H89-2009),0)+IF($I89>=DL$2,$AF89/($I89-2009),0)+IF($J89>=DL$2,$AG89/($J89-2009),0)+IF($K89>=DL$2,$AH89/($K89-2009),0)+IF($L89>=DL$2,$AI89/($L89-2009),0)+IF($M89>=DL$2,$AJ89/($M89-2009),0)+IF($N89>=DL$2,$AK89/($N89-2009),0)+IF($O89>=DL$2,$AL89/($O89-2009),0)+IF($P89>=DL$2,$AM89/($P89-2009),0)+IF($Q89>=DL$2,$AN89/($Q89-2009),0)+IF($R89>=DL$2,$AO89/($R89-2009),0)+IF($S89>=DL$2,$AP89/($S89-2009),0)+IF($T89>=DL$2,$AQ89/($T89-2009),0)+IF($U89>=DL$2,$AR89/($U89-2009),0)+IF($V89>=DL$2,$AS89/($V89-2009),0)+IF($W89>=DL$2,$AT89/($W89-2009),0)+IF($X89>=DL$2,$AU89/($X89-2009),0)+IF($Y89>=DL$2,$AV89/($Y89-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!B132","v":"Pumpestationer m. overbygning (< 20 m2), SRO"},"stk.",{"$f":"+Genanskaffelsespriser!E132","v":10},1915,1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D90>=AY$2,$AA90/($D90-2009),0)+IF($E90>=AY$2,$AB90/($E90-2009),0)+IF($F90>=AY$2,$AC90/($F90-2009),0)+IF($G90>=AY$2,$AD90/($G90-2009),0)+IF($H90>=AY$2,$AE90/($H90-2009),0)+IF($I90>=AY$2,$AF90/($I90-2009),0)+IF($J90>=AY$2,$AG90/($J90-2009),0)+IF($K90>=AY$2,$AH90/($K90-2009),0)+IF($L90>=AY$2,$AI90/($L90-2009),0)+IF($M90>=AY$2,$AJ90/($M90-2009),0)+IF($N90>=AY$2,$AK90/($N90-2009),0)+IF($O90>=AY$2,$AL90/($O90-2009),0)+IF($P90>=AY$2,$AM90/($P90-2009),0)+IF($Q90>=AY$2,$AN90/($Q90-2009),0)+IF($R90>=AY$2,$AO90/($R90-2009),0)+IF($S90>=AY$2,$AP90/($S90-2009),0)+IF($T90>=AY$2,$AQ90/($T90-2009),0)+IF($U90>=AY$2,$AR90/($U90-2009),0)+IF($V90>=AY$2,$AS90/($V90-2009),0)+IF($W90>=AY$2,$AT90/($W90-2009),0)+IF($X90>=AY$2,$AU90/($X90-2009),0)+IF($Y90>=AY$2,$AV90/($Y90-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!B133","v":"Pumpestationer i underjordiske bygværker (<50 m2), Konstruktioner"},"stk.",{"$f":"+Genanskaffelsespriser!E133","v":50},{"$f":"D$3+$C91+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"E$3+$C91+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"F$3+$C91+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"G$3+$C91+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"H$3+$C91+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"I$3+$C91+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"J$3+$C91+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"K$3+$C91+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"L$3+$C91+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"M$3+$C91+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"N$3+$C91+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"O$3+$C91+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"P$3+$C91+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Q$3+$C91+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"R$3+$C91+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"S$3+$C91+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"T$3+$C91+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"U$3+$C91+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"V$3+$C91+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"W$3+$C91+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"X$3+$C91+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Y$3+$C91+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D91>=AY$2,$AA91/($D91-2009),0)+IF($E91>=AY$2,$AB91/($E91-2009),0)+IF($F91>=AY$2,$AC91/($F91-2009),0)+IF($G91>=AY$2,$AD91/($G91-2009),0)+IF($H91>=AY$2,$AE91/($H91-2009),0)+IF($I91>=AY$2,$AF91/($I91-2009),0)+IF($J91>=AY$2,$AG91/($J91-2009),0)+IF($K91>=AY$2,$AH91/($K91-2009),0)+IF($L91>=AY$2,$AI91/($L91-2009),0)+IF($M91>=AY$2,$AJ91/($M91-2009),0)+IF($N91>=AY$2,$AK91/($N91-2009),0)+IF($O91>=AY$2,$AL91/($O91-2009),0)+IF($P91>=AY$2,$AM91/($P91-2009),0)+IF($Q91>=AY$2,$AN91/($Q91-2009),0)+IF($R91>=AY$2,$AO91/($R91-2009),0)+IF($S91>=AY$2,$AP91/($S91-2009),0)+IF($T91>=AY$2,$AQ91/($T91-2009),0)+IF($U91>=AY$2,$AR91/($U91-2009),0)+IF($V91>=AY$2,$AS91/($V91-2009),0)+IF($W91>=AY$2,$AT91/($W91-2009),0)+IF($X91>=AY$2,$AU91/($X91-2009),0)+IF($Y91>=AY$2,$AV91/($Y91-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
["Levetidsforlængelse","år","-"]
[{"$f":"+Genanskaffelsespriser!B134","v":"Pumpestationer i underjordiske bygværker (<50 m2), Mek/El"},"stk.",{"$f":"+Genanskaffelsespriser!E134","v":20},{"$f":"D$3+$C93","v":1925},1935,1945,1955,1965,1975,1985,1995,2002,2007,{"$f":"N$3+$C93","v":2012},2017,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D93>=AY$2,$AA93/($D93-2009),0)+IF($E93>=AY$2,$AB93/($E93-2009),0)+IF($F93>=AY$2,$AC93/($F93-2009),0)+IF($G93>=AY$2,$AD93/($G93-2009),0)+IF($H93>=AY$2,$AE93/($H93-2009),0)+IF($I93>=AY$2,$AF93/($I93-2009),0)+IF($J93>=AY$2,$AG93/($J93-2009),0)+IF($K93>=AY$2,$AH93/($K93-2009),0)+IF($L93>=AY$2,$AI93/($L93-2009),0)+IF($M93>=AY$2,$AJ93/($M93-2009),0)+IF($N93>=AY$2,$AK93/($N93-2009),0)+IF($O93>=AY$2,$AL93/($O93-2009),0)+IF($P93>=AY$2,$AM93/($P93-2009),0)+IF($Q93>=AY$2,$AN93/($Q93-2009),0)+IF($R93>=AY$2,$AO93/($R93-2009),0)+IF($S93>=AY$2,$AP93/($S93-2009),0)+IF($T93>=AY$2,$AQ93/($T93-2009),0)+IF($U93>=AY$2,$AR93/($U93-2009),0)+IF($V93>=AY$2,$AS93/($V93-2009),0)+IF($W93>=AY$2,$AT93/($W93-2009),0)+IF($X93>=AY$2,$AU93/($X93-2009),0)+IF($Y93>=AY$2,$AV93/($Y93-2009),0)","v":{"$error":"#REF!"}},{"$f":"IF($D93>=AZ$2,$AA93/($D93-2009),0)+IF($E93>=AZ$2,$AB93/($E93-2009),0)+IF($F93>=AZ$2,$AC93/($F93-2009),0)+IF($G93>=AZ$2,$AD93/($G93-2009),0)+IF($H93>=AZ$2,$AE93/($H93-2009),0)+IF($I93>=AZ$2,$AF93/($I93-2009),0)+IF($J93>=AZ$2,$AG93/($J93-2009),0)+IF($K93>=AZ$2,$AH93/($K93-2009),0)+IF($L93>=AZ$2,$AI93/($L93-2009),0)+IF($M93>=AZ$2,$AJ93/($M93-2009),0)+IF($N93>=AZ$2,$AK93/($N93-2009),0)+IF($O93>=AZ$2,$AL93/($O93-2009),0)+IF($P93>=AZ$2,$AM93/($P93-2009),0)+IF($Q93>=AZ$2,$AN93/($Q93-2009),0)+IF($R93>=AZ$2,$AO93/($R93-2009),0)+IF($S93>=AZ$2,$AP93/($S93-2009),0)+IF($T93>=AZ$2,$AQ93/($T93-2009),0)+IF($U93>=AZ$2,$AR93/($U93-2009),0)+IF($V93>=AZ$2,$AS93/($V93-2009),0)+IF($W93>=AZ$2,$AT93/($W93-2009),0)+IF($X93>=AZ$2,$AU93/($X93-2009),0)+IF($Y93>=AZ$2,$AV93/($Y93-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D93>=DL$2,$AA93/($D93-2009),0)+IF($E93>=DL$2,$AB93/($E93-2009),0)+IF($F93>=DL$2,$AC93/($F93-2009),0)+IF($G93>=DL$2,$AD93/($G93-2009),0)+IF($H93>=DL$2,$AE93/($H93-2009),0)+IF($I93>=DL$2,$AF93/($I93-2009),0)+IF($J93>=DL$2,$AG93/($J93-2009),0)+IF($K93>=DL$2,$AH93/($K93-2009),0)+IF($L93>=DL$2,$AI93/($L93-2009),0)+IF($M93>=DL$2,$AJ93/($M93-2009),0)+IF($N93>=DL$2,$AK93/($N93-2009),0)+IF($O93>=DL$2,$AL93/($O93-2009),0)+IF($P93>=DL$2,$AM93/($P93-2009),0)+IF($Q93>=DL$2,$AN93/($Q93-2009),0)+IF($R93>=DL$2,$AO93/($R93-2009),0)+IF($S93>=DL$2,$AP93/($S93-2009),0)+IF($T93>=DL$2,$AQ93/($T93-2009),0)+IF($U93>=DL$2,$AR93/($U93-2009),0)+IF($V93>=DL$2,$AS93/($V93-2009),0)+IF($W93>=DL$2,$AT93/($W93-2009),0)+IF($X93>=DL$2,$AU93/($X93-2009),0)+IF($Y93>=DL$2,$AV93/($Y93-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!B135","v":"Pumpestationer i underjordiske bygværker (<50 m2), SRO"},"stk.",{"$f":"+Genanskaffelsespriser!E135","v":10},1915,1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D94>=AY$2,$AA94/($D94-2009),0)+IF($E94>=AY$2,$AB94/($E94-2009),0)+IF($F94>=AY$2,$AC94/($F94-2009),0)+IF($G94>=AY$2,$AD94/($G94-2009),0)+IF($H94>=AY$2,$AE94/($H94-2009),0)+IF($I94>=AY$2,$AF94/($I94-2009),0)+IF($J94>=AY$2,$AG94/($J94-2009),0)+IF($K94>=AY$2,$AH94/($K94-2009),0)+IF($L94>=AY$2,$AI94/($L94-2009),0)+IF($M94>=AY$2,$AJ94/($M94-2009),0)+IF($N94>=AY$2,$AK94/($N94-2009),0)+IF($O94>=AY$2,$AL94/($O94-2009),0)+IF($P94>=AY$2,$AM94/($P94-2009),0)+IF($Q94>=AY$2,$AN94/($Q94-2009),0)+IF($R94>=AY$2,$AO94/($R94-2009),0)+IF($S94>=AY$2,$AP94/($S94-2009),0)+IF($T94>=AY$2,$AQ94/($T94-2009),0)+IF($U94>=AY$2,$AR94/($U94-2009),0)+IF($V94>=AY$2,$AS94/($V94-2009),0)+IF($W94>=AY$2,$AT94/($W94-2009),0)+IF($X94>=AY$2,$AU94/($X94-2009),0)+IF($Y94>=AY$2,$AV94/($Y94-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Små pumpestationer inkl. SRO-anlæg - By",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW96:AW109)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"SUM(AY96:AY109)","v":{"$error":"#REF!"}},{"$f":"SUM(AZ96:AZ109)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"SUM(DL96:DL109)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"+Genanskaffelsespriser!B137","v":"Tryksatte minipumpestationer (husstandssystemer)"},"stk.",{"$f":"+Genanskaffelsespriser!E137","v":30},{"$f":"D$3+$C96+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"E$3+$C96+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"F$3+$C96+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"G$3+$C96+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"H$3+$C96+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"I$3+$C96+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"J$3+$C96+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"K$3+$C96+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"L$3+$C96+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"M$3+$C96+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"N$3+$C96+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"O$3+$C96+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"P$3+$C96+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Q$3+$C96+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"R$3+$C96+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"S$3+$C96+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"T$3+$C96+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"U$3+$C96+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"V$3+$C96+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"W$3+$C96+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"X$3+$C96+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Y$3+$C96+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D96>=AY$2,$AA96/($D96-2009),0)+IF($E96>=AY$2,$AB96/($E96-2009),0)+IF($F96>=AY$2,$AC96/($F96-2009),0)+IF($G96>=AY$2,$AD96/($G96-2009),0)+IF($H96>=AY$2,$AE96/($H96-2009),0)+IF($I96>=AY$2,$AF96/($I96-2009),0)+IF($J96>=AY$2,$AG96/($J96-2009),0)+IF($K96>=AY$2,$AH96/($K96-2009),0)+IF($L96>=AY$2,$AI96/($L96-2009),0)+IF($M96>=AY$2,$AJ96/($M96-2009),0)+IF($N96>=AY$2,$AK96/($N96-2009),0)+IF($O96>=AY$2,$AL96/($O96-2009),0)+IF($P96>=AY$2,$AM96/($P96-2009),0)+IF($Q96>=AY$2,$AN96/($Q96-2009),0)+IF($R96>=AY$2,$AO96/($R96-2009),0)+IF($S96>=AY$2,$AP96/($S96-2009),0)+IF($T96>=AY$2,$AQ96/($T96-2009),0)+IF($U96>=AY$2,$AR96/($U96-2009),0)+IF($V96>=AY$2,$AS96/($V96-2009),0)+IF($W96>=AY$2,$AT96/($W96-2009),0)+IF($X96>=AY$2,$AU96/($X96-2009),0)+IF($Y96>=AY$2,$AV96/($Y96-2009),0)","v":{"$error":"#REF!"}},{"$f":"IF($D96>=AZ$2,$AA96/($D96-2009),0)+IF($E96>=AZ$2,$AB96/($E96-2009),0)+IF($F96>=AZ$2,$AC96/($F96-2009),0)+IF($G96>=AZ$2,$AD96/($G96-2009),0)+IF($H96>=AZ$2,$AE96/($H96-2009),0)+IF($I96>=AZ$2,$AF96/($I96-2009),0)+IF($J96>=AZ$2,$AG96/($J96-2009),0)+IF($K96>=AZ$2,$AH96/($K96-2009),0)+IF($L96>=AZ$2,$AI96/($L96-2009),0)+IF($M96>=AZ$2,$AJ96/($M96-2009),0)+IF($N96>=AZ$2,$AK96/($N96-2009),0)+IF($O96>=AZ$2,$AL96/($O96-2009),0)+IF($P96>=AZ$2,$AM96/($P96-2009),0)+IF($Q96>=AZ$2,$AN96/($Q96-2009),0)+IF($R96>=AZ$2,$AO96/($R96-2009),0)+IF($S96>=AZ$2,$AP96/($S96-2009),0)+IF($T96>=AZ$2,$AQ96/($T96-2009),0)+IF($U96>=AZ$2,$AR96/($U96-2009),0)+IF($V96>=AZ$2,$AS96/($V96-2009),0)+IF($W96>=AZ$2,$AT96/($W96-2009),0)+IF($X96>=AZ$2,$AU96/($X96-2009),0)+IF($Y96>=AZ$2,$AV96/($Y96-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"IF($D96>=DL$2,$AA96/($D96-2009),0)+IF($E96>=DL$2,$AB96/($E96-2009),0)+IF($F96>=DL$2,$AC96/($F96-2009),0)+IF($G96>=DL$2,$AD96/($G96-2009),0)+IF($H96>=DL$2,$AE96/($H96-2009),0)+IF($I96>=DL$2,$AF96/($I96-2009),0)+IF($J96>=DL$2,$AG96/($J96-2009),0)+IF($K96>=DL$2,$AH96/($K96-2009),0)+IF($L96>=DL$2,$AI96/($L96-2009),0)+IF($M96>=DL$2,$AJ96/($M96-2009),0)+IF($N96>=DL$2,$AK96/($N96-2009),0)+IF($O96>=DL$2,$AL96/($O96-2009),0)+IF($P96>=DL$2,$AM96/($P96-2009),0)+IF($Q96>=DL$2,$AN96/($Q96-2009),0)+IF($R96>=DL$2,$AO96/($R96-2009),0)+IF($S96>=DL$2,$AP96/($S96-2009),0)+IF($T96>=DL$2,$AQ96/($T96-2009),0)+IF($U96>=DL$2,$AR96/($U96-2009),0)+IF($V96>=DL$2,$AS96/($V96-2009),0)+IF($W96>=DL$2,$AT96/($W96-2009),0)+IF($X96>=DL$2,$AU96/($X96-2009),0)+IF($Y96>=DL$2,$AV96/($Y96-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
["Levetidsforlængelse","år","-"]
[{"$f":"+Genanskaffelsespriser!B138","v":"Pumpestationer i brønde (< 6,25 m2), Konstruktioner"},"stk.",{"$f":"+Genanskaffelsespriser!E138","v":50},{"$f":"D$3+$C98+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"E$3+$C98+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"F$3+$C98+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"G$3+$C98+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"H$3+$C98+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"I$3+$C98+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"J$3+$C98+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"K$3+$C98+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"L$3+$C98+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"M$3+$C98+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"N$3+$C98+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"O$3+$C98+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"P$3+$C98+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Q$3+$C98+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"R$3+$C98+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"S$3+$C98+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"T$3+$C98+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"U$3+$C98+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"V$3+$C98+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"W$3+$C98+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"X$3+$C98+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Y$3+$C98+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D98>=AY$2,$AA98/($D98-2009),0)+IF($E98>=AY$2,$AB98/($E98-2009),0)+IF($F98>=AY$2,$AC98/($F98-2009),0)+IF($G98>=AY$2,$AD98/($G98-2009),0)+IF($H98>=AY$2,$AE98/($H98-2009),0)+IF($I98>=AY$2,$AF98/($I98-2009),0)+IF($J98>=AY$2,$AG98/($J98-2009),0)+IF($K98>=AY$2,$AH98/($K98-2009),0)+IF($L98>=AY$2,$AI98/($L98-2009),0)+IF($M98>=AY$2,$AJ98/($M98-2009),0)+IF($N98>=AY$2,$AK98/($N98-2009),0)+IF($O98>=AY$2,$AL98/($O98-2009),0)+IF($P98>=AY$2,$AM98/($P98-2009),0)+IF($Q98>=AY$2,$AN98/($Q98-2009),0)+IF($R98>=AY$2,$AO98/($R98-2009),0)+IF($S98>=AY$2,$AP98/($S98-2009),0)+IF($T98>=AY$2,$AQ98/($T98-2009),0)+IF($U98>=AY$2,$AR98/($U98-2009),0)+IF($V98>=AY$2,$AS98/($V98-2009),0)+IF($W98>=AY$2,$AT98/($W98-2009),0)+IF($X98>=AY$2,$AU98/($X98-2009),0)+IF($Y98>=AY$2,$AV98/($Y98-2009),0)","v":{"$error":"#REF!"}},{"$f":"IF($D98>=AZ$2,$AA98/($D98-2009),0)+IF($E98>=AZ$2,$AB98/($E98-2009),0)+IF($F98>=AZ$2,$AC98/($F98-2009),0)+IF($G98>=AZ$2,$AD98/($G98-2009),0)+IF($H98>=AZ$2,$AE98/($H98-2009),0)+IF($I98>=AZ$2,$AF98/($I98-2009),0)+IF($J98>=AZ$2,$AG98/($J98-2009),0)+IF($K98>=AZ$2,$AH98/($K98-2009),0)+IF($L98>=AZ$2,$AI98/($L98-2009),0)+IF($M98>=AZ$2,$AJ98/($M98-2009),0)+IF($N98>=AZ$2,$AK98/($N98-2009),0)+IF($O98>=AZ$2,$AL98/($O98-2009),0)+IF($P98>=AZ$2,$AM98/($P98-2009),0)+IF($Q98>=AZ$2,$AN98/($Q98-2009),0)+IF($R98>=AZ$2,$AO98/($R98-2009),0)+IF($S98>=AZ$2,$AP98/($S98-2009),0)+IF($T98>=AZ$2,$AQ98/($T98-2009),0)+IF($U98>=AZ$2,$AR98/($U98-2009),0)+IF($V98>=AZ$2,$AS98/($V98-2009),0)+IF($W98>=AZ$2,$AT98/($W98-2009),0)+IF($X98>=AZ$2,$AU98/($X98-2009),0)+IF($Y98>=AZ$2,$AV98/($Y98-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"IF($D98>=DL$2,$AA98/($D98-2009),0)+IF($E98>=DL$2,$AB98/($E98-2009),0)+IF($F98>=DL$2,$AC98/($F98-2009),0)+IF($G98>=DL$2,$AD98/($G98-2009),0)+IF($H98>=DL$2,$AE98/($H98-2009),0)+IF($I98>=DL$2,$AF98/($I98-2009),0)+IF($J98>=DL$2,$AG98/($J98-2009),0)+IF($K98>=DL$2,$AH98/($K98-2009),0)+IF($L98>=DL$2,$AI98/($L98-2009),0)+IF($M98>=DL$2,$AJ98/($M98-2009),0)+IF($N98>=DL$2,$AK98/($N98-2009),0)+IF($O98>=DL$2,$AL98/($O98-2009),0)+IF($P98>=DL$2,$AM98/($P98-2009),0)+IF($Q98>=DL$2,$AN98/($Q98-2009),0)+IF($R98>=DL$2,$AO98/($R98-2009),0)+IF($S98>=DL$2,$AP98/($S98-2009),0)+IF($T98>=DL$2,$AQ98/($T98-2009),0)+IF($U98>=DL$2,$AR98/($U98-2009),0)+IF($V98>=DL$2,$AS98/($V98-2009),0)+IF($W98>=DL$2,$AT98/($W98-2009),0)+IF($X98>=DL$2,$AU98/($X98-2009),0)+IF($Y98>=DL$2,$AV98/($Y98-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
["Levetidsforlængelse","år","-"]
[{"$f":"+Genanskaffelsespriser!B139","v":"Pumpestationer i brønde (< 6,25 m2), Mek/EL"},"stk.",{"$f":"+Genanskaffelsespriser!E139","v":20},{"$f":"D$3+$C100","v":1925},1935,1945,1955,1965,1975,1985,1995,2002,2007,{"$f":"N$3+$C100","v":2012},2017,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D100>=AY$2,$AA100/($D100-2009),0)+IF($E100>=AY$2,$AB100/($E100-2009),0)+IF($F100>=AY$2,$AC100/($F100-2009),0)+IF($G100>=AY$2,$AD100/($G100-2009),0)+IF($H100>=AY$2,$AE100/($H100-2009),0)+IF($I100>=AY$2,$AF100/($I100-2009),0)+IF($J100>=AY$2,$AG100/($J100-2009),0)+IF($K100>=AY$2,$AH100/($K100-2009),0)+IF($L100>=AY$2,$AI100/($L100-2009),0)+IF($M100>=AY$2,$AJ100/($M100-2009),0)+IF($N100>=AY$2,$AK100/($N100-2009),0)+IF($O100>=AY$2,$AL100/($O100-2009),0)+IF($P100>=AY$2,$AM100/($P100-2009),0)+IF($Q100>=AY$2,$AN100/($Q100-2009),0)+IF($R100>=AY$2,$AO100/($R100-2009),0)+IF($S100>=AY$2,$AP100/($S100-2009),0)+IF($T100>=AY$2,$AQ100/($T100-2009),0)+IF($U100>=AY$2,$AR100/($U100-2009),0)+IF($V100>=AY$2,$AS100/($V100-2009),0)+IF($W100>=AY$2,$AT100/($W100-2009),0)+IF($X100>=AY$2,$AU100/($X100-2009),0)+IF($Y100>=AY$2,$AV100/($Y100-2009),0)","v":{"$error":"#REF!"}},{"$f":"IF($D100>=AZ$2,$AA100/($D100-2009),0)+IF($E100>=AZ$2,$AB100/($E100-2009),0)+IF($F100>=AZ$2,$AC100/($F100-2009),0)+IF($G100>=AZ$2,$AD100/($G100-2009),0)+IF($H100>=AZ$2,$AE100/($H100-2009),0)+IF($I100>=AZ$2,$AF100/($I100-2009),0)+IF($J100>=AZ$2,$AG100/($J100-2009),0)+IF($K100>=AZ$2,$AH100/($K100-2009),0)+IF($L100>=AZ$2,$AI100/($L100-2009),0)+IF($M100>=AZ$2,$AJ100/($M100-2009),0)+IF($N100>=AZ$2,$AK100/($N100-2009),0)+IF($O100>=AZ$2,$AL100/($O100-2009),0)+IF($P100>=AZ$2,$AM100/($P100-2009),0)+IF($Q100>=AZ$2,$AN100/($Q100-2009),0)+IF($R100>=AZ$2,$AO100/($R100-2009),0)+IF($S100>=AZ$2,$AP100/($S100-2009),0)+IF($T100>=AZ$2,$AQ100/($T100-2009),0)+IF($U100>=AZ$2,$AR100/($U100-2009),0)+IF($V100>=AZ$2,$AS100/($V100-2009),0)+IF($W100>=AZ$2,$AT100/($W100-2009),0)+IF($X100>=AZ$2,$AU100/($X100-2009),0)+IF($Y100>=AZ$2,$AV100/($Y100-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D100>=DL$2,$AA100/($D100-2009),0)+IF($E100>=DL$2,$AB100/($E100-2009),0)+IF($F100>=DL$2,$AC100/($F100-2009),0)+IF($G100>=DL$2,$AD100/($G100-2009),0)+IF($H100>=DL$2,$AE100/($H100-2009),0)+IF($I100>=DL$2,$AF100/($I100-2009),0)+IF($J100>=DL$2,$AG100/($J100-2009),0)+IF($K100>=DL$2,$AH100/($K100-2009),0)+IF($L100>=DL$2,$AI100/($L100-2009),0)+IF($M100>=DL$2,$AJ100/($M100-2009),0)+IF($N100>=DL$2,$AK100/($N100-2009),0)+IF($O100>=DL$2,$AL100/($O100-2009),0)+IF($P100>=DL$2,$AM100/($P100-2009),0)+IF($Q100>=DL$2,$AN100/($Q100-2009),0)+IF($R100>=DL$2,$AO100/($R100-2009),0)+IF($S100>=DL$2,$AP100/($S100-2009),0)+IF($T100>=DL$2,$AQ100/($T100-2009),0)+IF($U100>=DL$2,$AR100/($U100-2009),0)+IF($V100>=DL$2,$AS100/($V100-2009),0)+IF($W100>=DL$2,$AT100/($W100-2009),0)+IF($X100>=DL$2,$AU100/($X100-2009),0)+IF($Y100>=DL$2,$AV100/($Y100-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!B140","v":"Pumpestationer i brønde (< 6,25 m2), SRO"},"stk.",{"$f":"+Genanskaffelsespriser!E140","v":10},1915,1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D101>=AY$2,$AA101/($D101-2009),0)+IF($E101>=AY$2,$AB101/($E101-2009),0)+IF($F101>=AY$2,$AC101/($F101-2009),0)+IF($G101>=AY$2,$AD101/($G101-2009),0)+IF($H101>=AY$2,$AE101/($H101-2009),0)+IF($I101>=AY$2,$AF101/($I101-2009),0)+IF($J101>=AY$2,$AG101/($J101-2009),0)+IF($K101>=AY$2,$AH101/($K101-2009),0)+IF($L101>=AY$2,$AI101/($L101-2009),0)+IF($M101>=AY$2,$AJ101/($M101-2009),0)+IF($N101>=AY$2,$AK101/($N101-2009),0)+IF($O101>=AY$2,$AL101/($O101-2009),0)+IF($P101>=AY$2,$AM101/($P101-2009),0)+IF($Q101>=AY$2,$AN101/($Q101-2009),0)+IF($R101>=AY$2,$AO101/($R101-2009),0)+IF($S101>=AY$2,$AP101/($S101-2009),0)+IF($T101>=AY$2,$AQ101/($T101-2009),0)+IF($U101>=AY$2,$AR101/($U101-2009),0)+IF($V101>=AY$2,$AS101/($V101-2009),0)+IF($W101>=AY$2,$AT101/($W101-2009),0)+IF($X101>=AY$2,$AU101/($X101-2009),0)+IF($Y101>=AY$2,$AV101/($Y101-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!B141","v":"Pumpestationer m. overbygning (< 20 m2), Konstruktioner"},"stk.",{"$f":"+Genanskaffelsespriser!E141","v":50},{"$f":"D$3+$C102+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"E$3+$C102+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"F$3+$C102+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"G$3+$C102+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"H$3+$C102+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"I$3+$C102+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"J$3+$C102+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"K$3+$C102+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"L$3+$C102+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"M$3+$C102+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"N$3+$C102+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"O$3+$C102+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"P$3+$C102+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Q$3+$C102+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"R$3+$C102+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"S$3+$C102+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"T$3+$C102+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"U$3+$C102+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"V$3+$C102+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"W$3+$C102+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"X$3+$C102+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Y$3+$C102+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D102>=AY$2,$AA102/($D102-2009),0)+IF($E102>=AY$2,$AB102/($E102-2009),0)+IF($F102>=AY$2,$AC102/($F102-2009),0)+IF($G102>=AY$2,$AD102/($G102-2009),0)+IF($H102>=AY$2,$AE102/($H102-2009),0)+IF($I102>=AY$2,$AF102/($I102-2009),0)+IF($J102>=AY$2,$AG102/($J102-2009),0)+IF($K102>=AY$2,$AH102/($K102-2009),0)+IF($L102>=AY$2,$AI102/($L102-2009),0)+IF($M102>=AY$2,$AJ102/($M102-2009),0)+IF($N102>=AY$2,$AK102/($N102-2009),0)+IF($O102>=AY$2,$AL102/($O102-2009),0)+IF($P102>=AY$2,$AM102/($P102-2009),0)+IF($Q102>=AY$2,$AN102/($Q102-2009),0)+IF($R102>=AY$2,$AO102/($R102-2009),0)+IF($S102>=AY$2,$AP102/($S102-2009),0)+IF($T102>=AY$2,$AQ102/($T102-2009),0)+IF($U102>=AY$2,$AR102/($U102-2009),0)+IF($V102>=AY$2,$AS102/($V102-2009),0)+IF($W102>=AY$2,$AT102/($W102-2009),0)+IF($X102>=AY$2,$AU102/($X102-2009),0)+IF($Y102>=AY$2,$AV102/($Y102-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
["Levetidsforlængelse","år","-"]
[{"$f":"+Genanskaffelsespriser!B142","v":"Pumpestationer m. overbygning (< 20 m2), Mek/EL"},"stk.",{"$f":"+Genanskaffelsespriser!E142","v":20},{"$f":"D$3+$C104","v":1925},1935,1945,1955,1965,1975,1985,1995,2002,2007,{"$f":"N$3+$C104","v":2012},2017,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D104>=AY$2,$AA104/($D104-2009),0)+IF($E104>=AY$2,$AB104/($E104-2009),0)+IF($F104>=AY$2,$AC104/($F104-2009),0)+IF($G104>=AY$2,$AD104/($G104-2009),0)+IF($H104>=AY$2,$AE104/($H104-2009),0)+IF($I104>=AY$2,$AF104/($I104-2009),0)+IF($J104>=AY$2,$AG104/($J104-2009),0)+IF($K104>=AY$2,$AH104/($K104-2009),0)+IF($L104>=AY$2,$AI104/($L104-2009),0)+IF($M104>=AY$2,$AJ104/($M104-2009),0)+IF($N104>=AY$2,$AK104/($N104-2009),0)+IF($O104>=AY$2,$AL104/($O104-2009),0)+IF($P104>=AY$2,$AM104/($P104-2009),0)+IF($Q104>=AY$2,$AN104/($Q104-2009),0)+IF($R104>=AY$2,$AO104/($R104-2009),0)+IF($S104>=AY$2,$AP104/($S104-2009),0)+IF($T104>=AY$2,$AQ104/($T104-2009),0)+IF($U104>=AY$2,$AR104/($U104-2009),0)+IF($V104>=AY$2,$AS104/($V104-2009),0)+IF($W104>=AY$2,$AT104/($W104-2009),0)+IF($X104>=AY$2,$AU104/($X104-2009),0)+IF($Y104>=AY$2,$AV104/($Y104-2009),0)","v":{"$error":"#REF!"}},{"$f":"IF($D104>=AZ$2,$AA104/($D104-2009),0)+IF($E104>=AZ$2,$AB104/($E104-2009),0)+IF($F104>=AZ$2,$AC104/($F104-2009),0)+IF($G104>=AZ$2,$AD104/($G104-2009),0)+IF($H104>=AZ$2,$AE104/($H104-2009),0)+IF($I104>=AZ$2,$AF104/($I104-2009),0)+IF($J104>=AZ$2,$AG104/($J104-2009),0)+IF($K104>=AZ$2,$AH104/($K104-2009),0)+IF($L104>=AZ$2,$AI104/($L104-2009),0)+IF($M104>=AZ$2,$AJ104/($M104-2009),0)+IF($N104>=AZ$2,$AK104/($N104-2009),0)+IF($O104>=AZ$2,$AL104/($O104-2009),0)+IF($P104>=AZ$2,$AM104/($P104-2009),0)+IF($Q104>=AZ$2,$AN104/($Q104-2009),0)+IF($R104>=AZ$2,$AO104/($R104-2009),0)+IF($S104>=AZ$2,$AP104/($S104-2009),0)+IF($T104>=AZ$2,$AQ104/($T104-2009),0)+IF($U104>=AZ$2,$AR104/($U104-2009),0)+IF($V104>=AZ$2,$AS104/($V104-2009),0)+IF($W104>=AZ$2,$AT104/($W104-2009),0)+IF($X104>=AZ$2,$AU104/($X104-2009),0)+IF($Y104>=AZ$2,$AV104/($Y104-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D104>=DL$2,$AA104/($D104-2009),0)+IF($E104>=DL$2,$AB104/($E104-2009),0)+IF($F104>=DL$2,$AC104/($F104-2009),0)+IF($G104>=DL$2,$AD104/($G104-2009),0)+IF($H104>=DL$2,$AE104/($H104-2009),0)+IF($I104>=DL$2,$AF104/($I104-2009),0)+IF($J104>=DL$2,$AG104/($J104-2009),0)+IF($K104>=DL$2,$AH104/($K104-2009),0)+IF($L104>=DL$2,$AI104/($L104-2009),0)+IF($M104>=DL$2,$AJ104/($M104-2009),0)+IF($N104>=DL$2,$AK104/($N104-2009),0)+IF($O104>=DL$2,$AL104/($O104-2009),0)+IF($P104>=DL$2,$AM104/($P104-2009),0)+IF($Q104>=DL$2,$AN104/($Q104-2009),0)+IF($R104>=DL$2,$AO104/($R104-2009),0)+IF($S104>=DL$2,$AP104/($S104-2009),0)+IF($T104>=DL$2,$AQ104/($T104-2009),0)+IF($U104>=DL$2,$AR104/($U104-2009),0)+IF($V104>=DL$2,$AS104/($V104-2009),0)+IF($W104>=DL$2,$AT104/($W104-2009),0)+IF($X104>=DL$2,$AU104/($X104-2009),0)+IF($Y104>=DL$2,$AV104/($Y104-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!B143","v":"Pumpestationer m. overbygning (< 20 m2), SRO"},"stk.",{"$f":"+Genanskaffelsespriser!E143","v":10},1915,1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D105>=AY$2,$AA105/($D105-2009),0)+IF($E105>=AY$2,$AB105/($E105-2009),0)+IF($F105>=AY$2,$AC105/($F105-2009),0)+IF($G105>=AY$2,$AD105/($G105-2009),0)+IF($H105>=AY$2,$AE105/($H105-2009),0)+IF($I105>=AY$2,$AF105/($I105-2009),0)+IF($J105>=AY$2,$AG105/($J105-2009),0)+IF($K105>=AY$2,$AH105/($K105-2009),0)+IF($L105>=AY$2,$AI105/($L105-2009),0)+IF($M105>=AY$2,$AJ105/($M105-2009),0)+IF($N105>=AY$2,$AK105/($N105-2009),0)+IF($O105>=AY$2,$AL105/($O105-2009),0)+IF($P105>=AY$2,$AM105/($P105-2009),0)+IF($Q105>=AY$2,$AN105/($Q105-2009),0)+IF($R105>=AY$2,$AO105/($R105-2009),0)+IF($S105>=AY$2,$AP105/($S105-2009),0)+IF($T105>=AY$2,$AQ105/($T105-2009),0)+IF($U105>=AY$2,$AR105/($U105-2009),0)+IF($V105>=AY$2,$AS105/($V105-2009),0)+IF($W105>=AY$2,$AT105/($W105-2009),0)+IF($X105>=AY$2,$AU105/($X105-2009),0)+IF($Y105>=AY$2,$AV105/($Y105-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!B144","v":"Pumpestationer i underjordiske bygværker (<50 m2), Konstruktioner"},"stk.",{"$f":"+Genanskaffelsespriser!E144","v":50},{"$f":"D$3+$C106+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"E$3+$C106+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"F$3+$C106+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"G$3+$C106+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"H$3+$C106+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"I$3+$C106+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"J$3+$C106+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"K$3+$C106+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"L$3+$C106+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"M$3+$C106+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"N$3+$C106+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"O$3+$C106+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"P$3+$C106+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Q$3+$C106+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"R$3+$C106+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"S$3+$C106+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"T$3+$C106+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"U$3+$C106+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"V$3+$C106+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"W$3+$C106+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"X$3+$C106+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Y$3+$C106+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D106>=AY$2,$AA106/($D106-2009),0)+IF($E106>=AY$2,$AB106/($E106-2009),0)+IF($F106>=AY$2,$AC106/($F106-2009),0)+IF($G106>=AY$2,$AD106/($G106-2009),0)+IF($H106>=AY$2,$AE106/($H106-2009),0)+IF($I106>=AY$2,$AF106/($I106-2009),0)+IF($J106>=AY$2,$AG106/($J106-2009),0)+IF($K106>=AY$2,$AH106/($K106-2009),0)+IF($L106>=AY$2,$AI106/($L106-2009),0)+IF($M106>=AY$2,$AJ106/($M106-2009),0)+IF($N106>=AY$2,$AK106/($N106-2009),0)+IF($O106>=AY$2,$AL106/($O106-2009),0)+IF($P106>=AY$2,$AM106/($P106-2009),0)+IF($Q106>=AY$2,$AN106/($Q106-2009),0)+IF($R106>=AY$2,$AO106/($R106-2009),0)+IF($S106>=AY$2,$AP106/($S106-2009),0)+IF($T106>=AY$2,$AQ106/($T106-2009),0)+IF($U106>=AY$2,$AR106/($U106-2009),0)+IF($V106>=AY$2,$AS106/($V106-2009),0)+IF($W106>=AY$2,$AT106/($W106-2009),0)+IF($X106>=AY$2,$AU106/($X106-2009),0)+IF($Y106>=AY$2,$AV106/($Y106-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
["Levetidsforlængelse","år","-"]
[{"$f":"+Genanskaffelsespriser!B145","v":"Pumpestationer i underjordiske bygværker (<50 m2), Mek/El"},"stk.",{"$f":"+Genanskaffelsespriser!E145","v":20},{"$f":"D$3+$C108","v":1925},1935,1945,1955,1965,1975,1985,1995,2002,2007,{"$f":"N$3+$C108","v":2012},2017,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D108>=AY$2,$AA108/($D108-2009),0)+IF($E108>=AY$2,$AB108/($E108-2009),0)+IF($F108>=AY$2,$AC108/($F108-2009),0)+IF($G108>=AY$2,$AD108/($G108-2009),0)+IF($H108>=AY$2,$AE108/($H108-2009),0)+IF($I108>=AY$2,$AF108/($I108-2009),0)+IF($J108>=AY$2,$AG108/($J108-2009),0)+IF($K108>=AY$2,$AH108/($K108-2009),0)+IF($L108>=AY$2,$AI108/($L108-2009),0)+IF($M108>=AY$2,$AJ108/($M108-2009),0)+IF($N108>=AY$2,$AK108/($N108-2009),0)+IF($O108>=AY$2,$AL108/($O108-2009),0)+IF($P108>=AY$2,$AM108/($P108-2009),0)+IF($Q108>=AY$2,$AN108/($Q108-2009),0)+IF($R108>=AY$2,$AO108/($R108-2009),0)+IF($S108>=AY$2,$AP108/($S108-2009),0)+IF($T108>=AY$2,$AQ108/($T108-2009),0)+IF($U108>=AY$2,$AR108/($U108-2009),0)+IF($V108>=AY$2,$AS108/($V108-2009),0)+IF($W108>=AY$2,$AT108/($W108-2009),0)+IF($X108>=AY$2,$AU108/($X108-2009),0)+IF($Y108>=AY$2,$AV108/($Y108-2009),0)","v":{"$error":"#REF!"}},{"$f":"IF($D108>=AZ$2,$AA108/($D108-2009),0)+IF($E108>=AZ$2,$AB108/($E108-2009),0)+IF($F108>=AZ$2,$AC108/($F108-2009),0)+IF($G108>=AZ$2,$AD108/($G108-2009),0)+IF($H108>=AZ$2,$AE108/($H108-2009),0)+IF($I108>=AZ$2,$AF108/($I108-2009),0)+IF($J108>=AZ$2,$AG108/($J108-2009),0)+IF($K108>=AZ$2,$AH108/($K108-2009),0)+IF($L108>=AZ$2,$AI108/($L108-2009),0)+IF($M108>=AZ$2,$AJ108/($M108-2009),0)+IF($N108>=AZ$2,$AK108/($N108-2009),0)+IF($O108>=AZ$2,$AL108/($O108-2009),0)+IF($P108>=AZ$2,$AM108/($P108-2009),0)+IF($Q108>=AZ$2,$AN108/($Q108-2009),0)+IF($R108>=AZ$2,$AO108/($R108-2009),0)+IF($S108>=AZ$2,$AP108/($S108-2009),0)+IF($T108>=AZ$2,$AQ108/($T108-2009),0)+IF($U108>=AZ$2,$AR108/($U108-2009),0)+IF($V108>=AZ$2,$AS108/($V108-2009),0)+IF($W108>=AZ$2,$AT108/($W108-2009),0)+IF($X108>=AZ$2,$AU108/($X108-2009),0)+IF($Y108>=AZ$2,$AV108/($Y108-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D108>=DL$2,$AA108/($D108-2009),0)+IF($E108>=DL$2,$AB108/($E108-2009),0)+IF($F108>=DL$2,$AC108/($F108-2009),0)+IF($G108>=DL$2,$AD108/($G108-2009),0)+IF($H108>=DL$2,$AE108/($H108-2009),0)+IF($I108>=DL$2,$AF108/($I108-2009),0)+IF($J108>=DL$2,$AG108/($J108-2009),0)+IF($K108>=DL$2,$AH108/($K108-2009),0)+IF($L108>=DL$2,$AI108/($L108-2009),0)+IF($M108>=DL$2,$AJ108/($M108-2009),0)+IF($N108>=DL$2,$AK108/($N108-2009),0)+IF($O108>=DL$2,$AL108/($O108-2009),0)+IF($P108>=DL$2,$AM108/($P108-2009),0)+IF($Q108>=DL$2,$AN108/($Q108-2009),0)+IF($R108>=DL$2,$AO108/($R108-2009),0)+IF($S108>=DL$2,$AP108/($S108-2009),0)+IF($T108>=DL$2,$AQ108/($T108-2009),0)+IF($U108>=DL$2,$AR108/($U108-2009),0)+IF($V108>=DL$2,$AS108/($V108-2009),0)+IF($W108>=DL$2,$AT108/($W108-2009),0)+IF($X108>=DL$2,$AU108/($X108-2009),0)+IF($Y108>=DL$2,$AV108/($Y108-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!B146","v":"Pumpestationer i underjordiske bygværker (<50 m2), SRO"},"stk.",{"$f":"+Genanskaffelsespriser!E146","v":10},1915,1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D109>=AY$2,$AA109/($D109-2009),0)+IF($E109>=AY$2,$AB109/($E109-2009),0)+IF($F109>=AY$2,$AC109/($F109-2009),0)+IF($G109>=AY$2,$AD109/($G109-2009),0)+IF($H109>=AY$2,$AE109/($H109-2009),0)+IF($I109>=AY$2,$AF109/($I109-2009),0)+IF($J109>=AY$2,$AG109/($J109-2009),0)+IF($K109>=AY$2,$AH109/($K109-2009),0)+IF($L109>=AY$2,$AI109/($L109-2009),0)+IF($M109>=AY$2,$AJ109/($M109-2009),0)+IF($N109>=AY$2,$AK109/($N109-2009),0)+IF($O109>=AY$2,$AL109/($O109-2009),0)+IF($P109>=AY$2,$AM109/($P109-2009),0)+IF($Q109>=AY$2,$AN109/($Q109-2009),0)+IF($R109>=AY$2,$AO109/($R109-2009),0)+IF($S109>=AY$2,$AP109/($S109-2009),0)+IF($T109>=AY$2,$AQ109/($T109-2009),0)+IF($U109>=AY$2,$AR109/($U109-2009),0)+IF($V109>=AY$2,$AS109/($V109-2009),0)+IF($W109>=AY$2,$AT109/($W109-2009),0)+IF($X109>=AY$2,$AU109/($X109-2009),0)+IF($Y109>=AY$2,$AV109/($Y109-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Små pumpestationer inkl. SRO-anlæg - City",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW111:AW124)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"SUM(AY111:AY124)","v":{"$error":"#REF!"}},{"$f":"SUM(AZ111:AZ124)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"SUM(DL111:DL124)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"+Genanskaffelsespriser!B148","v":"Tryksatte minipumpestationer (husstandssystemer)"},"stk.",{"$f":"+Genanskaffelsespriser!E148","v":30},{"$f":"D$3+$C111+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"E$3+$C111+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"F$3+$C111+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"G$3+$C111+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"H$3+$C111+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"I$3+$C111+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"J$3+$C111+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"K$3+$C111+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"L$3+$C111+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"M$3+$C111+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"N$3+$C111+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"O$3+$C111+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"P$3+$C111+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Q$3+$C111+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"R$3+$C111+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"S$3+$C111+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"T$3+$C111+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"U$3+$C111+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"V$3+$C111+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"W$3+$C111+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"X$3+$C111+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Y$3+$C111+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D111>=AY$2,$AA111/($D111-2009),0)+IF($E111>=AY$2,$AB111/($E111-2009),0)+IF($F111>=AY$2,$AC111/($F111-2009),0)+IF($G111>=AY$2,$AD111/($G111-2009),0)+IF($H111>=AY$2,$AE111/($H111-2009),0)+IF($I111>=AY$2,$AF111/($I111-2009),0)+IF($J111>=AY$2,$AG111/($J111-2009),0)+IF($K111>=AY$2,$AH111/($K111-2009),0)+IF($L111>=AY$2,$AI111/($L111-2009),0)+IF($M111>=AY$2,$AJ111/($M111-2009),0)+IF($N111>=AY$2,$AK111/($N111-2009),0)+IF($O111>=AY$2,$AL111/($O111-2009),0)+IF($P111>=AY$2,$AM111/($P111-2009),0)+IF($Q111>=AY$2,$AN111/($Q111-2009),0)+IF($R111>=AY$2,$AO111/($R111-2009),0)+IF($S111>=AY$2,$AP111/($S111-2009),0)+IF($T111>=AY$2,$AQ111/($T111-2009),0)+IF($U111>=AY$2,$AR111/($U111-2009),0)+IF($V111>=AY$2,$AS111/($V111-2009),0)+IF($W111>=AY$2,$AT111/($W111-2009),0)+IF($X111>=AY$2,$AU111/($X111-2009),0)+IF($Y111>=AY$2,$AV111/($Y111-2009),0)","v":{"$error":"#REF!"}},{"$f":"IF($D111>=AZ$2,$AA111/($D111-2009),0)+IF($E111>=AZ$2,$AB111/($E111-2009),0)+IF($F111>=AZ$2,$AC111/($F111-2009),0)+IF($G111>=AZ$2,$AD111/($G111-2009),0)+IF($H111>=AZ$2,$AE111/($H111-2009),0)+IF($I111>=AZ$2,$AF111/($I111-2009),0)+IF($J111>=AZ$2,$AG111/($J111-2009),0)+IF($K111>=AZ$2,$AH111/($K111-2009),0)+IF($L111>=AZ$2,$AI111/($L111-2009),0)+IF($M111>=AZ$2,$AJ111/($M111-2009),0)+IF($N111>=AZ$2,$AK111/($N111-2009),0)+IF($O111>=AZ$2,$AL111/($O111-2009),0)+IF($P111>=AZ$2,$AM111/($P111-2009),0)+IF($Q111>=AZ$2,$AN111/($Q111-2009),0)+IF($R111>=AZ$2,$AO111/($R111-2009),0)+IF($S111>=AZ$2,$AP111/($S111-2009),0)+IF($T111>=AZ$2,$AQ111/($T111-2009),0)+IF($U111>=AZ$2,$AR111/($U111-2009),0)+IF($V111>=AZ$2,$AS111/($V111-2009),0)+IF($W111>=AZ$2,$AT111/($W111-2009),0)+IF($X111>=AZ$2,$AU111/($X111-2009),0)+IF($Y111>=AZ$2,$AV111/($Y111-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"IF($D111>=DL$2,$AA111/($D111-2009),0)+IF($E111>=DL$2,$AB111/($E111-2009),0)+IF($F111>=DL$2,$AC111/($F111-2009),0)+IF($G111>=DL$2,$AD111/($G111-2009),0)+IF($H111>=DL$2,$AE111/($H111-2009),0)+IF($I111>=DL$2,$AF111/($I111-2009),0)+IF($J111>=DL$2,$AG111/($J111-2009),0)+IF($K111>=DL$2,$AH111/($K111-2009),0)+IF($L111>=DL$2,$AI111/($L111-2009),0)+IF($M111>=DL$2,$AJ111/($M111-2009),0)+IF($N111>=DL$2,$AK111/($N111-2009),0)+IF($O111>=DL$2,$AL111/($O111-2009),0)+IF($P111>=DL$2,$AM111/($P111-2009),0)+IF($Q111>=DL$2,$AN111/($Q111-2009),0)+IF($R111>=DL$2,$AO111/($R111-2009),0)+IF($S111>=DL$2,$AP111/($S111-2009),0)+IF($T111>=DL$2,$AQ111/($T111-2009),0)+IF($U111>=DL$2,$AR111/($U111-2009),0)+IF($V111>=DL$2,$AS111/($V111-2009),0)+IF($W111>=DL$2,$AT111/($W111-2009),0)+IF($X111>=DL$2,$AU111/($X111-2009),0)+IF($Y111>=DL$2,$AV111/($Y111-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
["Levetidsforlængelse","år","-"]
[{"$f":"+Genanskaffelsespriser!B149","v":"Pumpestationer i brønde (< 6,25 m2), Konstruktioner"},"stk.",{"$f":"+Genanskaffelsespriser!E149","v":50},{"$f":"D$3+$C113+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"E$3+$C113+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"F$3+$C113+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"G$3+$C113+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"H$3+$C113+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"I$3+$C113+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"J$3+$C113+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"K$3+$C113+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"L$3+$C113+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"M$3+$C113+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"N$3+$C113+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"O$3+$C113+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"P$3+$C113+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Q$3+$C113+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"R$3+$C113+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"S$3+$C113+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"T$3+$C113+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"U$3+$C113+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"V$3+$C113+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"W$3+$C113+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"X$3+$C113+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Y$3+$C113+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D113>=AY$2,$AA113/($D113-2009),0)+IF($E113>=AY$2,$AB113/($E113-2009),0)+IF($F113>=AY$2,$AC113/($F113-2009),0)+IF($G113>=AY$2,$AD113/($G113-2009),0)+IF($H113>=AY$2,$AE113/($H113-2009),0)+IF($I113>=AY$2,$AF113/($I113-2009),0)+IF($J113>=AY$2,$AG113/($J113-2009),0)+IF($K113>=AY$2,$AH113/($K113-2009),0)+IF($L113>=AY$2,$AI113/($L113-2009),0)+IF($M113>=AY$2,$AJ113/($M113-2009),0)+IF($N113>=AY$2,$AK113/($N113-2009),0)+IF($O113>=AY$2,$AL113/($O113-2009),0)+IF($P113>=AY$2,$AM113/($P113-2009),0)+IF($Q113>=AY$2,$AN113/($Q113-2009),0)+IF($R113>=AY$2,$AO113/($R113-2009),0)+IF($S113>=AY$2,$AP113/($S113-2009),0)+IF($T113>=AY$2,$AQ113/($T113-2009),0)+IF($U113>=AY$2,$AR113/($U113-2009),0)+IF($V113>=AY$2,$AS113/($V113-2009),0)+IF($W113>=AY$2,$AT113/($W113-2009),0)+IF($X113>=AY$2,$AU113/($X113-2009),0)+IF($Y113>=AY$2,$AV113/($Y113-2009),0)","v":{"$error":"#REF!"}},{"$f":"IF($D113>=AZ$2,$AA113/($D113-2009),0)+IF($E113>=AZ$2,$AB113/($E113-2009),0)+IF($F113>=AZ$2,$AC113/($F113-2009),0)+IF($G113>=AZ$2,$AD113/($G113-2009),0)+IF($H113>=AZ$2,$AE113/($H113-2009),0)+IF($I113>=AZ$2,$AF113/($I113-2009),0)+IF($J113>=AZ$2,$AG113/($J113-2009),0)+IF($K113>=AZ$2,$AH113/($K113-2009),0)+IF($L113>=AZ$2,$AI113/($L113-2009),0)+IF($M113>=AZ$2,$AJ113/($M113-2009),0)+IF($N113>=AZ$2,$AK113/($N113-2009),0)+IF($O113>=AZ$2,$AL113/($O113-2009),0)+IF($P113>=AZ$2,$AM113/($P113-2009),0)+IF($Q113>=AZ$2,$AN113/($Q113-2009),0)+IF($R113>=AZ$2,$AO113/($R113-2009),0)+IF($S113>=AZ$2,$AP113/($S113-2009),0)+IF($T113>=AZ$2,$AQ113/($T113-2009),0)+IF($U113>=AZ$2,$AR113/($U113-2009),0)+IF($V113>=AZ$2,$AS113/($V113-2009),0)+IF($W113>=AZ$2,$AT113/($W113-2009),0)+IF($X113>=AZ$2,$AU113/($X113-2009),0)+IF($Y113>=AZ$2,$AV113/($Y113-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"IF($D113>=DL$2,$AA113/($D113-2009),0)+IF($E113>=DL$2,$AB113/($E113-2009),0)+IF($F113>=DL$2,$AC113/($F113-2009),0)+IF($G113>=DL$2,$AD113/($G113-2009),0)+IF($H113>=DL$2,$AE113/($H113-2009),0)+IF($I113>=DL$2,$AF113/($I113-2009),0)+IF($J113>=DL$2,$AG113/($J113-2009),0)+IF($K113>=DL$2,$AH113/($K113-2009),0)+IF($L113>=DL$2,$AI113/($L113-2009),0)+IF($M113>=DL$2,$AJ113/($M113-2009),0)+IF($N113>=DL$2,$AK113/($N113-2009),0)+IF($O113>=DL$2,$AL113/($O113-2009),0)+IF($P113>=DL$2,$AM113/($P113-2009),0)+IF($Q113>=DL$2,$AN113/($Q113-2009),0)+IF($R113>=DL$2,$AO113/($R113-2009),0)+IF($S113>=DL$2,$AP113/($S113-2009),0)+IF($T113>=DL$2,$AQ113/($T113-2009),0)+IF($U113>=DL$2,$AR113/($U113-2009),0)+IF($V113>=DL$2,$AS113/($V113-2009),0)+IF($W113>=DL$2,$AT113/($W113-2009),0)+IF($X113>=DL$2,$AU113/($X113-2009),0)+IF($Y113>=DL$2,$AV113/($Y113-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
["Levetidsforlængelse","år","-"]
[{"$f":"+Genanskaffelsespriser!B150","v":"Pumpestationer i brønde (< 6,25 m2), Mek/EL"},"stk.",{"$f":"+Genanskaffelsespriser!E150","v":20},{"$f":"D$3+$C115","v":1925},1935,1945,1955,1965,1975,1985,1995,2002,2007,{"$f":"N$3+$C115","v":2012},2017,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D115>=AY$2,$AA115/($D115-2009),0)+IF($E115>=AY$2,$AB115/($E115-2009),0)+IF($F115>=AY$2,$AC115/($F115-2009),0)+IF($G115>=AY$2,$AD115/($G115-2009),0)+IF($H115>=AY$2,$AE115/($H115-2009),0)+IF($I115>=AY$2,$AF115/($I115-2009),0)+IF($J115>=AY$2,$AG115/($J115-2009),0)+IF($K115>=AY$2,$AH115/($K115-2009),0)+IF($L115>=AY$2,$AI115/($L115-2009),0)+IF($M115>=AY$2,$AJ115/($M115-2009),0)+IF($N115>=AY$2,$AK115/($N115-2009),0)+IF($O115>=AY$2,$AL115/($O115-2009),0)+IF($P115>=AY$2,$AM115/($P115-2009),0)+IF($Q115>=AY$2,$AN115/($Q115-2009),0)+IF($R115>=AY$2,$AO115/($R115-2009),0)+IF($S115>=AY$2,$AP115/($S115-2009),0)+IF($T115>=AY$2,$AQ115/($T115-2009),0)+IF($U115>=AY$2,$AR115/($U115-2009),0)+IF($V115>=AY$2,$AS115/($V115-2009),0)+IF($W115>=AY$2,$AT115/($W115-2009),0)+IF($X115>=AY$2,$AU115/($X115-2009),0)+IF($Y115>=AY$2,$AV115/($Y115-2009),0)","v":{"$error":"#REF!"}},{"$f":"IF($D115>=AZ$2,$AA115/($D115-2009),0)+IF($E115>=AZ$2,$AB115/($E115-2009),0)+IF($F115>=AZ$2,$AC115/($F115-2009),0)+IF($G115>=AZ$2,$AD115/($G115-2009),0)+IF($H115>=AZ$2,$AE115/($H115-2009),0)+IF($I115>=AZ$2,$AF115/($I115-2009),0)+IF($J115>=AZ$2,$AG115/($J115-2009),0)+IF($K115>=AZ$2,$AH115/($K115-2009),0)+IF($L115>=AZ$2,$AI115/($L115-2009),0)+IF($M115>=AZ$2,$AJ115/($M115-2009),0)+IF($N115>=AZ$2,$AK115/($N115-2009),0)+IF($O115>=AZ$2,$AL115/($O115-2009),0)+IF($P115>=AZ$2,$AM115/($P115-2009),0)+IF($Q115>=AZ$2,$AN115/($Q115-2009),0)+IF($R115>=AZ$2,$AO115/($R115-2009),0)+IF($S115>=AZ$2,$AP115/($S115-2009),0)+IF($T115>=AZ$2,$AQ115/($T115-2009),0)+IF($U115>=AZ$2,$AR115/($U115-2009),0)+IF($V115>=AZ$2,$AS115/($V115-2009),0)+IF($W115>=AZ$2,$AT115/($W115-2009),0)+IF($X115>=AZ$2,$AU115/($X115-2009),0)+IF($Y115>=AZ$2,$AV115/($Y115-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D115>=DL$2,$AA115/($D115-2009),0)+IF($E115>=DL$2,$AB115/($E115-2009),0)+IF($F115>=DL$2,$AC115/($F115-2009),0)+IF($G115>=DL$2,$AD115/($G115-2009),0)+IF($H115>=DL$2,$AE115/($H115-2009),0)+IF($I115>=DL$2,$AF115/($I115-2009),0)+IF($J115>=DL$2,$AG115/($J115-2009),0)+IF($K115>=DL$2,$AH115/($K115-2009),0)+IF($L115>=DL$2,$AI115/($L115-2009),0)+IF($M115>=DL$2,$AJ115/($M115-2009),0)+IF($N115>=DL$2,$AK115/($N115-2009),0)+IF($O115>=DL$2,$AL115/($O115-2009),0)+IF($P115>=DL$2,$AM115/($P115-2009),0)+IF($Q115>=DL$2,$AN115/($Q115-2009),0)+IF($R115>=DL$2,$AO115/($R115-2009),0)+IF($S115>=DL$2,$AP115/($S115-2009),0)+IF($T115>=DL$2,$AQ115/($T115-2009),0)+IF($U115>=DL$2,$AR115/($U115-2009),0)+IF($V115>=DL$2,$AS115/($V115-2009),0)+IF($W115>=DL$2,$AT115/($W115-2009),0)+IF($X115>=DL$2,$AU115/($X115-2009),0)+IF($Y115>=DL$2,$AV115/($Y115-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!B151","v":"Pumpestationer i brønde (< 6,25 m2), SRO"},"stk.",{"$f":"+Genanskaffelsespriser!E151","v":10},1915,1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D116>=AY$2,$AA116/($D116-2009),0)+IF($E116>=AY$2,$AB116/($E116-2009),0)+IF($F116>=AY$2,$AC116/($F116-2009),0)+IF($G116>=AY$2,$AD116/($G116-2009),0)+IF($H116>=AY$2,$AE116/($H116-2009),0)+IF($I116>=AY$2,$AF116/($I116-2009),0)+IF($J116>=AY$2,$AG116/($J116-2009),0)+IF($K116>=AY$2,$AH116/($K116-2009),0)+IF($L116>=AY$2,$AI116/($L116-2009),0)+IF($M116>=AY$2,$AJ116/($M116-2009),0)+IF($N116>=AY$2,$AK116/($N116-2009),0)+IF($O116>=AY$2,$AL116/($O116-2009),0)+IF($P116>=AY$2,$AM116/($P116-2009),0)+IF($Q116>=AY$2,$AN116/($Q116-2009),0)+IF($R116>=AY$2,$AO116/($R116-2009),0)+IF($S116>=AY$2,$AP116/($S116-2009),0)+IF($T116>=AY$2,$AQ116/($T116-2009),0)+IF($U116>=AY$2,$AR116/($U116-2009),0)+IF($V116>=AY$2,$AS116/($V116-2009),0)+IF($W116>=AY$2,$AT116/($W116-2009),0)+IF($X116>=AY$2,$AU116/($X116-2009),0)+IF($Y116>=AY$2,$AV116/($Y116-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!B152","v":"Pumpestationer m. overbygning (< 20 m2), Konstruktioner"},"stk.",{"$f":"+Genanskaffelsespriser!E152","v":50},{"$f":"D$3+$C117+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"E$3+$C117+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"F$3+$C117+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"G$3+$C117+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"H$3+$C117+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"I$3+$C117+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"J$3+$C117+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"K$3+$C117+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"L$3+$C117+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"M$3+$C117+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"N$3+$C117+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"O$3+$C117+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"P$3+$C117+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Q$3+$C117+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"R$3+$C117+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"S$3+$C117+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"T$3+$C117+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"U$3+$C117+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"V$3+$C117+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"W$3+$C117+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"X$3+$C117+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Y$3+$C117+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D117>=AY$2,$AA117/($D117-2009),0)+IF($E117>=AY$2,$AB117/($E117-2009),0)+IF($F117>=AY$2,$AC117/($F117-2009),0)+IF($G117>=AY$2,$AD117/($G117-2009),0)+IF($H117>=AY$2,$AE117/($H117-2009),0)+IF($I117>=AY$2,$AF117/($I117-2009),0)+IF($J117>=AY$2,$AG117/($J117-2009),0)+IF($K117>=AY$2,$AH117/($K117-2009),0)+IF($L117>=AY$2,$AI117/($L117-2009),0)+IF($M117>=AY$2,$AJ117/($M117-2009),0)+IF($N117>=AY$2,$AK117/($N117-2009),0)+IF($O117>=AY$2,$AL117/($O117-2009),0)+IF($P117>=AY$2,$AM117/($P117-2009),0)+IF($Q117>=AY$2,$AN117/($Q117-2009),0)+IF($R117>=AY$2,$AO117/($R117-2009),0)+IF($S117>=AY$2,$AP117/($S117-2009),0)+IF($T117>=AY$2,$AQ117/($T117-2009),0)+IF($U117>=AY$2,$AR117/($U117-2009),0)+IF($V117>=AY$2,$AS117/($V117-2009),0)+IF($W117>=AY$2,$AT117/($W117-2009),0)+IF($X117>=AY$2,$AU117/($X117-2009),0)+IF($Y117>=AY$2,$AV117/($Y117-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
["Levetidsforlængelse","år","-"]
[{"$f":"+Genanskaffelsespriser!B153","v":"Pumpestationer m. overbygning (< 20 m2), Mek/EL"},"stk.",{"$f":"+Genanskaffelsespriser!E153","v":20},{"$f":"D$3+$C119","v":1925},1935,1945,1955,1965,1975,1985,1995,2002,2007,{"$f":"N$3+$C119","v":2012},2017,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D119>=AY$2,$AA119/($D119-2009),0)+IF($E119>=AY$2,$AB119/($E119-2009),0)+IF($F119>=AY$2,$AC119/($F119-2009),0)+IF($G119>=AY$2,$AD119/($G119-2009),0)+IF($H119>=AY$2,$AE119/($H119-2009),0)+IF($I119>=AY$2,$AF119/($I119-2009),0)+IF($J119>=AY$2,$AG119/($J119-2009),0)+IF($K119>=AY$2,$AH119/($K119-2009),0)+IF($L119>=AY$2,$AI119/($L119-2009),0)+IF($M119>=AY$2,$AJ119/($M119-2009),0)+IF($N119>=AY$2,$AK119/($N119-2009),0)+IF($O119>=AY$2,$AL119/($O119-2009),0)+IF($P119>=AY$2,$AM119/($P119-2009),0)+IF($Q119>=AY$2,$AN119/($Q119-2009),0)+IF($R119>=AY$2,$AO119/($R119-2009),0)+IF($S119>=AY$2,$AP119/($S119-2009),0)+IF($T119>=AY$2,$AQ119/($T119-2009),0)+IF($U119>=AY$2,$AR119/($U119-2009),0)+IF($V119>=AY$2,$AS119/($V119-2009),0)+IF($W119>=AY$2,$AT119/($W119-2009),0)+IF($X119>=AY$2,$AU119/($X119-2009),0)+IF($Y119>=AY$2,$AV119/($Y119-2009),0)","v":{"$error":"#REF!"}},{"$f":"IF($D119>=AZ$2,$AA119/($D119-2009),0)+IF($E119>=AZ$2,$AB119/($E119-2009),0)+IF($F119>=AZ$2,$AC119/($F119-2009),0)+IF($G119>=AZ$2,$AD119/($G119-2009),0)+IF($H119>=AZ$2,$AE119/($H119-2009),0)+IF($I119>=AZ$2,$AF119/($I119-2009),0)+IF($J119>=AZ$2,$AG119/($J119-2009),0)+IF($K119>=AZ$2,$AH119/($K119-2009),0)+IF($L119>=AZ$2,$AI119/($L119-2009),0)+IF($M119>=AZ$2,$AJ119/($M119-2009),0)+IF($N119>=AZ$2,$AK119/($N119-2009),0)+IF($O119>=AZ$2,$AL119/($O119-2009),0)+IF($P119>=AZ$2,$AM119/($P119-2009),0)+IF($Q119>=AZ$2,$AN119/($Q119-2009),0)+IF($R119>=AZ$2,$AO119/($R119-2009),0)+IF($S119>=AZ$2,$AP119/($S119-2009),0)+IF($T119>=AZ$2,$AQ119/($T119-2009),0)+IF($U119>=AZ$2,$AR119/($U119-2009),0)+IF($V119>=AZ$2,$AS119/($V119-2009),0)+IF($W119>=AZ$2,$AT119/($W119-2009),0)+IF($X119>=AZ$2,$AU119/($X119-2009),0)+IF($Y119>=AZ$2,$AV119/($Y119-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D119>=DL$2,$AA119/($D119-2009),0)+IF($E119>=DL$2,$AB119/($E119-2009),0)+IF($F119>=DL$2,$AC119/($F119-2009),0)+IF($G119>=DL$2,$AD119/($G119-2009),0)+IF($H119>=DL$2,$AE119/($H119-2009),0)+IF($I119>=DL$2,$AF119/($I119-2009),0)+IF($J119>=DL$2,$AG119/($J119-2009),0)+IF($K119>=DL$2,$AH119/($K119-2009),0)+IF($L119>=DL$2,$AI119/($L119-2009),0)+IF($M119>=DL$2,$AJ119/($M119-2009),0)+IF($N119>=DL$2,$AK119/($N119-2009),0)+IF($O119>=DL$2,$AL119/($O119-2009),0)+IF($P119>=DL$2,$AM119/($P119-2009),0)+IF($Q119>=DL$2,$AN119/($Q119-2009),0)+IF($R119>=DL$2,$AO119/($R119-2009),0)+IF($S119>=DL$2,$AP119/($S119-2009),0)+IF($T119>=DL$2,$AQ119/($T119-2009),0)+IF($U119>=DL$2,$AR119/($U119-2009),0)+IF($V119>=DL$2,$AS119/($V119-2009),0)+IF($W119>=DL$2,$AT119/($W119-2009),0)+IF($X119>=DL$2,$AU119/($X119-2009),0)+IF($Y119>=DL$2,$AV119/($Y119-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!B154","v":"Pumpestationer m. overbygning (< 20 m2), SRO"},"stk.",{"$f":"+Genanskaffelsespriser!E154","v":10},1915,1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D120>=AY$2,$AA120/($D120-2009),0)+IF($E120>=AY$2,$AB120/($E120-2009),0)+IF($F120>=AY$2,$AC120/($F120-2009),0)+IF($G120>=AY$2,$AD120/($G120-2009),0)+IF($H120>=AY$2,$AE120/($H120-2009),0)+IF($I120>=AY$2,$AF120/($I120-2009),0)+IF($J120>=AY$2,$AG120/($J120-2009),0)+IF($K120>=AY$2,$AH120/($K120-2009),0)+IF($L120>=AY$2,$AI120/($L120-2009),0)+IF($M120>=AY$2,$AJ120/($M120-2009),0)+IF($N120>=AY$2,$AK120/($N120-2009),0)+IF($O120>=AY$2,$AL120/($O120-2009),0)+IF($P120>=AY$2,$AM120/($P120-2009),0)+IF($Q120>=AY$2,$AN120/($Q120-2009),0)+IF($R120>=AY$2,$AO120/($R120-2009),0)+IF($S120>=AY$2,$AP120/($S120-2009),0)+IF($T120>=AY$2,$AQ120/($T120-2009),0)+IF($U120>=AY$2,$AR120/($U120-2009),0)+IF($V120>=AY$2,$AS120/($V120-2009),0)+IF($W120>=AY$2,$AT120/($W120-2009),0)+IF($X120>=AY$2,$AU120/($X120-2009),0)+IF($Y120>=AY$2,$AV120/($Y120-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!B155","v":"Pumpestationer i underjordiske bygværker (<50 m2), Konstruktioner"},"stk.",{"$f":"+Genanskaffelsespriser!E155","v":50},{"$f":"D$3+$C121+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"E$3+$C121+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"F$3+$C121+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"G$3+$C121+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"H$3+$C121+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"I$3+$C121+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"J$3+$C121+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"K$3+$C121+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"L$3+$C121+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"M$3+$C121+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"N$3+$C121+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"O$3+$C121+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"P$3+$C121+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Q$3+$C121+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"R$3+$C121+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"S$3+$C121+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"T$3+$C121+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"U$3+$C121+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"V$3+$C121+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"W$3+$C121+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"X$3+$C121+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Y$3+$C121+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D121>=AY$2,$AA121/($D121-2009),0)+IF($E121>=AY$2,$AB121/($E121-2009),0)+IF($F121>=AY$2,$AC121/($F121-2009),0)+IF($G121>=AY$2,$AD121/($G121-2009),0)+IF($H121>=AY$2,$AE121/($H121-2009),0)+IF($I121>=AY$2,$AF121/($I121-2009),0)+IF($J121>=AY$2,$AG121/($J121-2009),0)+IF($K121>=AY$2,$AH121/($K121-2009),0)+IF($L121>=AY$2,$AI121/($L121-2009),0)+IF($M121>=AY$2,$AJ121/($M121-2009),0)+IF($N121>=AY$2,$AK121/($N121-2009),0)+IF($O121>=AY$2,$AL121/($O121-2009),0)+IF($P121>=AY$2,$AM121/($P121-2009),0)+IF($Q121>=AY$2,$AN121/($Q121-2009),0)+IF($R121>=AY$2,$AO121/($R121-2009),0)+IF($S121>=AY$2,$AP121/($S121-2009),0)+IF($T121>=AY$2,$AQ121/($T121-2009),0)+IF($U121>=AY$2,$AR121/($U121-2009),0)+IF($V121>=AY$2,$AS121/($V121-2009),0)+IF($W121>=AY$2,$AT121/($W121-2009),0)+IF($X121>=AY$2,$AU121/($X121-2009),0)+IF($Y121>=AY$2,$AV121/($Y121-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
["Levetidsforlængelse","år","-"]
[{"$f":"+Genanskaffelsespriser!B156","v":"Pumpestationer i underjordiske bygværker (<50 m2), Mek/El"},"stk.",{"$f":"+Genanskaffelsespriser!E156","v":20},{"$f":"D$3+$C123","v":1925},1935,1945,1955,1965,1975,1985,1995,2002,2007,{"$f":"N$3+$C123","v":2012},2017,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D123>=AY$2,$AA123/($D123-2009),0)+IF($E123>=AY$2,$AB123/($E123-2009),0)+IF($F123>=AY$2,$AC123/($F123-2009),0)+IF($G123>=AY$2,$AD123/($G123-2009),0)+IF($H123>=AY$2,$AE123/($H123-2009),0)+IF($I123>=AY$2,$AF123/($I123-2009),0)+IF($J123>=AY$2,$AG123/($J123-2009),0)+IF($K123>=AY$2,$AH123/($K123-2009),0)+IF($L123>=AY$2,$AI123/($L123-2009),0)+IF($M123>=AY$2,$AJ123/($M123-2009),0)+IF($N123>=AY$2,$AK123/($N123-2009),0)+IF($O123>=AY$2,$AL123/($O123-2009),0)+IF($P123>=AY$2,$AM123/($P123-2009),0)+IF($Q123>=AY$2,$AN123/($Q123-2009),0)+IF($R123>=AY$2,$AO123/($R123-2009),0)+IF($S123>=AY$2,$AP123/($S123-2009),0)+IF($T123>=AY$2,$AQ123/($T123-2009),0)+IF($U123>=AY$2,$AR123/($U123-2009),0)+IF($V123>=AY$2,$AS123/($V123-2009),0)+IF($W123>=AY$2,$AT123/($W123-2009),0)+IF($X123>=AY$2,$AU123/($X123-2009),0)+IF($Y123>=AY$2,$AV123/($Y123-2009),0)","v":{"$error":"#REF!"}},{"$f":"IF($D123>=AZ$2,$AA123/($D123-2009),0)+IF($E123>=AZ$2,$AB123/($E123-2009),0)+IF($F123>=AZ$2,$AC123/($F123-2009),0)+IF($G123>=AZ$2,$AD123/($G123-2009),0)+IF($H123>=AZ$2,$AE123/($H123-2009),0)+IF($I123>=AZ$2,$AF123/($I123-2009),0)+IF($J123>=AZ$2,$AG123/($J123-2009),0)+IF($K123>=AZ$2,$AH123/($K123-2009),0)+IF($L123>=AZ$2,$AI123/($L123-2009),0)+IF($M123>=AZ$2,$AJ123/($M123-2009),0)+IF($N123>=AZ$2,$AK123/($N123-2009),0)+IF($O123>=AZ$2,$AL123/($O123-2009),0)+IF($P123>=AZ$2,$AM123/($P123-2009),0)+IF($Q123>=AZ$2,$AN123/($Q123-2009),0)+IF($R123>=AZ$2,$AO123/($R123-2009),0)+IF($S123>=AZ$2,$AP123/($S123-2009),0)+IF($T123>=AZ$2,$AQ123/($T123-2009),0)+IF($U123>=AZ$2,$AR123/($U123-2009),0)+IF($V123>=AZ$2,$AS123/($V123-2009),0)+IF($W123>=AZ$2,$AT123/($W123-2009),0)+IF($X123>=AZ$2,$AU123/($X123-2009),0)+IF($Y123>=AZ$2,$AV123/($Y123-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D123>=DL$2,$AA123/($D123-2009),0)+IF($E123>=DL$2,$AB123/($E123-2009),0)+IF($F123>=DL$2,$AC123/($F123-2009),0)+IF($G123>=DL$2,$AD123/($G123-2009),0)+IF($H123>=DL$2,$AE123/($H123-2009),0)+IF($I123>=DL$2,$AF123/($I123-2009),0)+IF($J123>=DL$2,$AG123/($J123-2009),0)+IF($K123>=DL$2,$AH123/($K123-2009),0)+IF($L123>=DL$2,$AI123/($L123-2009),0)+IF($M123>=DL$2,$AJ123/($M123-2009),0)+IF($N123>=DL$2,$AK123/($N123-2009),0)+IF($O123>=DL$2,$AL123/($O123-2009),0)+IF($P123>=DL$2,$AM123/($P123-2009),0)+IF($Q123>=DL$2,$AN123/($Q123-2009),0)+IF($R123>=DL$2,$AO123/($R123-2009),0)+IF($S123>=DL$2,$AP123/($S123-2009),0)+IF($T123>=DL$2,$AQ123/($T123-2009),0)+IF($U123>=DL$2,$AR123/($U123-2009),0)+IF($V123>=DL$2,$AS123/($V123-2009),0)+IF($W123>=DL$2,$AT123/($W123-2009),0)+IF($X123>=DL$2,$AU123/($X123-2009),0)+IF($Y123>=DL$2,$AV123/($Y123-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!B157","v":"Pumpestationer i underjordiske bygværker (<50 m2), SRO"},"stk.",{"$f":"+Genanskaffelsespriser!E157","v":10},1915,1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D124>=AY$2,$AA124/($D124-2009),0)+IF($E124>=AY$2,$AB124/($E124-2009),0)+IF($F124>=AY$2,$AC124/($F124-2009),0)+IF($G124>=AY$2,$AD124/($G124-2009),0)+IF($H124>=AY$2,$AE124/($H124-2009),0)+IF($I124>=AY$2,$AF124/($I124-2009),0)+IF($J124>=AY$2,$AG124/($J124-2009),0)+IF($K124>=AY$2,$AH124/($K124-2009),0)+IF($L124>=AY$2,$AI124/($L124-2009),0)+IF($M124>=AY$2,$AJ124/($M124-2009),0)+IF($N124>=AY$2,$AK124/($N124-2009),0)+IF($O124>=AY$2,$AL124/($O124-2009),0)+IF($P124>=AY$2,$AM124/($P124-2009),0)+IF($Q124>=AY$2,$AN124/($Q124-2009),0)+IF($R124>=AY$2,$AO124/($R124-2009),0)+IF($S124>=AY$2,$AP124/($S124-2009),0)+IF($T124>=AY$2,$AQ124/($T124-2009),0)+IF($U124>=AY$2,$AR124/($U124-2009),0)+IF($V124>=AY$2,$AS124/($V124-2009),0)+IF($W124>=AY$2,$AT124/($W124-2009),0)+IF($X124>=AY$2,$AU124/($X124-2009),0)+IF($Y124>=AY$2,$AV124/($Y124-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Små pumpestationer inkl. SRO-anlæg - Indre city",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW126:AW139)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"SUM(AY126:AY139)","v":{"$error":"#REF!"}},{"$f":"SUM(AZ126:AZ139)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"SUM(DL126:DL139)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"+Genanskaffelsespriser!B159","v":"Tryksatte minipumpestationer (husstandssystemer)"},"stk.",{"$f":"+Genanskaffelsespriser!E159","v":30},{"$f":"D$3+$C126+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"E$3+$C126+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"F$3+$C126+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"G$3+$C126+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"H$3+$C126+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"I$3+$C126+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"J$3+$C126+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"K$3+$C126+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"L$3+$C126+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"M$3+$C126+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"N$3+$C126+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"O$3+$C126+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"P$3+$C126+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Q$3+$C126+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"R$3+$C126+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"S$3+$C126+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"T$3+$C126+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"U$3+$C126+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"V$3+$C126+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"W$3+$C126+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"X$3+$C126+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Y$3+$C126+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D126>=AY$2,$AA126/($D126-2009),0)+IF($E126>=AY$2,$AB126/($E126-2009),0)+IF($F126>=AY$2,$AC126/($F126-2009),0)+IF($G126>=AY$2,$AD126/($G126-2009),0)+IF($H126>=AY$2,$AE126/($H126-2009),0)+IF($I126>=AY$2,$AF126/($I126-2009),0)+IF($J126>=AY$2,$AG126/($J126-2009),0)+IF($K126>=AY$2,$AH126/($K126-2009),0)+IF($L126>=AY$2,$AI126/($L126-2009),0)+IF($M126>=AY$2,$AJ126/($M126-2009),0)+IF($N126>=AY$2,$AK126/($N126-2009),0)+IF($O126>=AY$2,$AL126/($O126-2009),0)+IF($P126>=AY$2,$AM126/($P126-2009),0)+IF($Q126>=AY$2,$AN126/($Q126-2009),0)+IF($R126>=AY$2,$AO126/($R126-2009),0)+IF($S126>=AY$2,$AP126/($S126-2009),0)+IF($T126>=AY$2,$AQ126/($T126-2009),0)+IF($U126>=AY$2,$AR126/($U126-2009),0)+IF($V126>=AY$2,$AS126/($V126-2009),0)+IF($W126>=AY$2,$AT126/($W126-2009),0)+IF($X126>=AY$2,$AU126/($X126-2009),0)+IF($Y126>=AY$2,$AV126/($Y126-2009),0)","v":{"$error":"#REF!"}},{"$f":"IF($D126>=AZ$2,$AA126/($D126-2009),0)+IF($E126>=AZ$2,$AB126/($E126-2009),0)+IF($F126>=AZ$2,$AC126/($F126-2009),0)+IF($G126>=AZ$2,$AD126/($G126-2009),0)+IF($H126>=AZ$2,$AE126/($H126-2009),0)+IF($I126>=AZ$2,$AF126/($I126-2009),0)+IF($J126>=AZ$2,$AG126/($J126-2009),0)+IF($K126>=AZ$2,$AH126/($K126-2009),0)+IF($L126>=AZ$2,$AI126/($L126-2009),0)+IF($M126>=AZ$2,$AJ126/($M126-2009),0)+IF($N126>=AZ$2,$AK126/($N126-2009),0)+IF($O126>=AZ$2,$AL126/($O126-2009),0)+IF($P126>=AZ$2,$AM126/($P126-2009),0)+IF($Q126>=AZ$2,$AN126/($Q126-2009),0)+IF($R126>=AZ$2,$AO126/($R126-2009),0)+IF($S126>=AZ$2,$AP126/($S126-2009),0)+IF($T126>=AZ$2,$AQ126/($T126-2009),0)+IF($U126>=AZ$2,$AR126/($U126-2009),0)+IF($V126>=AZ$2,$AS126/($V126-2009),0)+IF($W126>=AZ$2,$AT126/($W126-2009),0)+IF($X126>=AZ$2,$AU126/($X126-2009),0)+IF($Y126>=AZ$2,$AV126/($Y126-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"IF($D126>=DL$2,$AA126/($D126-2009),0)+IF($E126>=DL$2,$AB126/($E126-2009),0)+IF($F126>=DL$2,$AC126/($F126-2009),0)+IF($G126>=DL$2,$AD126/($G126-2009),0)+IF($H126>=DL$2,$AE126/($H126-2009),0)+IF($I126>=DL$2,$AF126/($I126-2009),0)+IF($J126>=DL$2,$AG126/($J126-2009),0)+IF($K126>=DL$2,$AH126/($K126-2009),0)+IF($L126>=DL$2,$AI126/($L126-2009),0)+IF($M126>=DL$2,$AJ126/($M126-2009),0)+IF($N126>=DL$2,$AK126/($N126-2009),0)+IF($O126>=DL$2,$AL126/($O126-2009),0)+IF($P126>=DL$2,$AM126/($P126-2009),0)+IF($Q126>=DL$2,$AN126/($Q126-2009),0)+IF($R126>=DL$2,$AO126/($R126-2009),0)+IF($S126>=DL$2,$AP126/($S126-2009),0)+IF($T126>=DL$2,$AQ126/($T126-2009),0)+IF($U126>=DL$2,$AR126/($U126-2009),0)+IF($V126>=DL$2,$AS126/($V126-2009),0)+IF($W126>=DL$2,$AT126/($W126-2009),0)+IF($X126>=DL$2,$AU126/($X126-2009),0)+IF($Y126>=DL$2,$AV126/($Y126-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
["Levetidsforlængelse","år","-"]
[{"$f":"+Genanskaffelsespriser!B160","v":"Pumpestationer i brønde (< 6,25 m2), Konstruktioner"},"stk.",{"$f":"+Genanskaffelsespriser!E160","v":50},{"$f":"D$3+$C128+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"E$3+$C128+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"F$3+$C128+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"G$3+$C128+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"H$3+$C128+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"I$3+$C128+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"J$3+$C128+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"K$3+$C128+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"L$3+$C128+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"M$3+$C128+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"N$3+$C128+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"O$3+$C128+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"P$3+$C128+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Q$3+$C128+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"R$3+$C128+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"S$3+$C128+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"T$3+$C128+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"U$3+$C128+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"V$3+$C128+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"W$3+$C128+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"X$3+$C128+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Y$3+$C128+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D128>=AY$2,$AA128/($D128-2009),0)+IF($E128>=AY$2,$AB128/($E128-2009),0)+IF($F128>=AY$2,$AC128/($F128-2009),0)+IF($G128>=AY$2,$AD128/($G128-2009),0)+IF($H128>=AY$2,$AE128/($H128-2009),0)+IF($I128>=AY$2,$AF128/($I128-2009),0)+IF($J128>=AY$2,$AG128/($J128-2009),0)+IF($K128>=AY$2,$AH128/($K128-2009),0)+IF($L128>=AY$2,$AI128/($L128-2009),0)+IF($M128>=AY$2,$AJ128/($M128-2009),0)+IF($N128>=AY$2,$AK128/($N128-2009),0)+IF($O128>=AY$2,$AL128/($O128-2009),0)+IF($P128>=AY$2,$AM128/($P128-2009),0)+IF($Q128>=AY$2,$AN128/($Q128-2009),0)+IF($R128>=AY$2,$AO128/($R128-2009),0)+IF($S128>=AY$2,$AP128/($S128-2009),0)+IF($T128>=AY$2,$AQ128/($T128-2009),0)+IF($U128>=AY$2,$AR128/($U128-2009),0)+IF($V128>=AY$2,$AS128/($V128-2009),0)+IF($W128>=AY$2,$AT128/($W128-2009),0)+IF($X128>=AY$2,$AU128/($X128-2009),0)+IF($Y128>=AY$2,$AV128/($Y128-2009),0)","v":{"$error":"#REF!"}},{"$f":"IF($D128>=AZ$2,$AA128/($D128-2009),0)+IF($E128>=AZ$2,$AB128/($E128-2009),0)+IF($F128>=AZ$2,$AC128/($F128-2009),0)+IF($G128>=AZ$2,$AD128/($G128-2009),0)+IF($H128>=AZ$2,$AE128/($H128-2009),0)+IF($I128>=AZ$2,$AF128/($I128-2009),0)+IF($J128>=AZ$2,$AG128/($J128-2009),0)+IF($K128>=AZ$2,$AH128/($K128-2009),0)+IF($L128>=AZ$2,$AI128/($L128-2009),0)+IF($M128>=AZ$2,$AJ128/($M128-2009),0)+IF($N128>=AZ$2,$AK128/($N128-2009),0)+IF($O128>=AZ$2,$AL128/($O128-2009),0)+IF($P128>=AZ$2,$AM128/($P128-2009),0)+IF($Q128>=AZ$2,$AN128/($Q128-2009),0)+IF($R128>=AZ$2,$AO128/($R128-2009),0)+IF($S128>=AZ$2,$AP128/($S128-2009),0)+IF($T128>=AZ$2,$AQ128/($T128-2009),0)+IF($U128>=AZ$2,$AR128/($U128-2009),0)+IF($V128>=AZ$2,$AS128/($V128-2009),0)+IF($W128>=AZ$2,$AT128/($W128-2009),0)+IF($X128>=AZ$2,$AU128/($X128-2009),0)+IF($Y128>=AZ$2,$AV128/($Y128-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"IF($D128>=DL$2,$AA128/($D128-2009),0)+IF($E128>=DL$2,$AB128/($E128-2009),0)+IF($F128>=DL$2,$AC128/($F128-2009),0)+IF($G128>=DL$2,$AD128/($G128-2009),0)+IF($H128>=DL$2,$AE128/($H128-2009),0)+IF($I128>=DL$2,$AF128/($I128-2009),0)+IF($J128>=DL$2,$AG128/($J128-2009),0)+IF($K128>=DL$2,$AH128/($K128-2009),0)+IF($L128>=DL$2,$AI128/($L128-2009),0)+IF($M128>=DL$2,$AJ128/($M128-2009),0)+IF($N128>=DL$2,$AK128/($N128-2009),0)+IF($O128>=DL$2,$AL128/($O128-2009),0)+IF($P128>=DL$2,$AM128/($P128-2009),0)+IF($Q128>=DL$2,$AN128/($Q128-2009),0)+IF($R128>=DL$2,$AO128/($R128-2009),0)+IF($S128>=DL$2,$AP128/($S128-2009),0)+IF($T128>=DL$2,$AQ128/($T128-2009),0)+IF($U128>=DL$2,$AR128/($U128-2009),0)+IF($V128>=DL$2,$AS128/($V128-2009),0)+IF($W128>=DL$2,$AT128/($W128-2009),0)+IF($X128>=DL$2,$AU128/($X128-2009),0)+IF($Y128>=DL$2,$AV128/($Y128-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
["Levetidsforlængelse","år","-"]
[{"$f":"+Genanskaffelsespriser!B161","v":"Pumpestationer i brønde (< 6,25 m2), Mek/EL"},"stk.",{"$f":"+Genanskaffelsespriser!E161","v":20},{"$f":"D$3+$C130","v":1925},1935,1945,1955,1965,1975,1985,1995,2002,2007,{"$f":"N$3+$C130","v":2012},2017,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D130>=AY$2,$AA130/($D130-2009),0)+IF($E130>=AY$2,$AB130/($E130-2009),0)+IF($F130>=AY$2,$AC130/($F130-2009),0)+IF($G130>=AY$2,$AD130/($G130-2009),0)+IF($H130>=AY$2,$AE130/($H130-2009),0)+IF($I130>=AY$2,$AF130/($I130-2009),0)+IF($J130>=AY$2,$AG130/($J130-2009),0)+IF($K130>=AY$2,$AH130/($K130-2009),0)+IF($L130>=AY$2,$AI130/($L130-2009),0)+IF($M130>=AY$2,$AJ130/($M130-2009),0)+IF($N130>=AY$2,$AK130/($N130-2009),0)+IF($O130>=AY$2,$AL130/($O130-2009),0)+IF($P130>=AY$2,$AM130/($P130-2009),0)+IF($Q130>=AY$2,$AN130/($Q130-2009),0)+IF($R130>=AY$2,$AO130/($R130-2009),0)+IF($S130>=AY$2,$AP130/($S130-2009),0)+IF($T130>=AY$2,$AQ130/($T130-2009),0)+IF($U130>=AY$2,$AR130/($U130-2009),0)+IF($V130>=AY$2,$AS130/($V130-2009),0)+IF($W130>=AY$2,$AT130/($W130-2009),0)+IF($X130>=AY$2,$AU130/($X130-2009),0)+IF($Y130>=AY$2,$AV130/($Y130-2009),0)","v":{"$error":"#REF!"}},{"$f":"IF($D130>=AZ$2,$AA130/($D130-2009),0)+IF($E130>=AZ$2,$AB130/($E130-2009),0)+IF($F130>=AZ$2,$AC130/($F130-2009),0)+IF($G130>=AZ$2,$AD130/($G130-2009),0)+IF($H130>=AZ$2,$AE130/($H130-2009),0)+IF($I130>=AZ$2,$AF130/($I130-2009),0)+IF($J130>=AZ$2,$AG130/($J130-2009),0)+IF($K130>=AZ$2,$AH130/($K130-2009),0)+IF($L130>=AZ$2,$AI130/($L130-2009),0)+IF($M130>=AZ$2,$AJ130/($M130-2009),0)+IF($N130>=AZ$2,$AK130/($N130-2009),0)+IF($O130>=AZ$2,$AL130/($O130-2009),0)+IF($P130>=AZ$2,$AM130/($P130-2009),0)+IF($Q130>=AZ$2,$AN130/($Q130-2009),0)+IF($R130>=AZ$2,$AO130/($R130-2009),0)+IF($S130>=AZ$2,$AP130/($S130-2009),0)+IF($T130>=AZ$2,$AQ130/($T130-2009),0)+IF($U130>=AZ$2,$AR130/($U130-2009),0)+IF($V130>=AZ$2,$AS130/($V130-2009),0)+IF($W130>=AZ$2,$AT130/($W130-2009),0)+IF($X130>=AZ$2,$AU130/($X130-2009),0)+IF($Y130>=AZ$2,$AV130/($Y130-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D130>=DL$2,$AA130/($D130-2009),0)+IF($E130>=DL$2,$AB130/($E130-2009),0)+IF($F130>=DL$2,$AC130/($F130-2009),0)+IF($G130>=DL$2,$AD130/($G130-2009),0)+IF($H130>=DL$2,$AE130/($H130-2009),0)+IF($I130>=DL$2,$AF130/($I130-2009),0)+IF($J130>=DL$2,$AG130/($J130-2009),0)+IF($K130>=DL$2,$AH130/($K130-2009),0)+IF($L130>=DL$2,$AI130/($L130-2009),0)+IF($M130>=DL$2,$AJ130/($M130-2009),0)+IF($N130>=DL$2,$AK130/($N130-2009),0)+IF($O130>=DL$2,$AL130/($O130-2009),0)+IF($P130>=DL$2,$AM130/($P130-2009),0)+IF($Q130>=DL$2,$AN130/($Q130-2009),0)+IF($R130>=DL$2,$AO130/($R130-2009),0)+IF($S130>=DL$2,$AP130/($S130-2009),0)+IF($T130>=DL$2,$AQ130/($T130-2009),0)+IF($U130>=DL$2,$AR130/($U130-2009),0)+IF($V130>=DL$2,$AS130/($V130-2009),0)+IF($W130>=DL$2,$AT130/($W130-2009),0)+IF($X130>=DL$2,$AU130/($X130-2009),0)+IF($Y130>=DL$2,$AV130/($Y130-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!B162","v":"Pumpestationer i brønde (< 6,25 m2), SRO"},"stk.",{"$f":"+Genanskaffelsespriser!E162","v":10},1915,1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D131>=AY$2,$AA131/($D131-2009),0)+IF($E131>=AY$2,$AB131/($E131-2009),0)+IF($F131>=AY$2,$AC131/($F131-2009),0)+IF($G131>=AY$2,$AD131/($G131-2009),0)+IF($H131>=AY$2,$AE131/($H131-2009),0)+IF($I131>=AY$2,$AF131/($I131-2009),0)+IF($J131>=AY$2,$AG131/($J131-2009),0)+IF($K131>=AY$2,$AH131/($K131-2009),0)+IF($L131>=AY$2,$AI131/($L131-2009),0)+IF($M131>=AY$2,$AJ131/($M131-2009),0)+IF($N131>=AY$2,$AK131/($N131-2009),0)+IF($O131>=AY$2,$AL131/($O131-2009),0)+IF($P131>=AY$2,$AM131/($P131-2009),0)+IF($Q131>=AY$2,$AN131/($Q131-2009),0)+IF($R131>=AY$2,$AO131/($R131-2009),0)+IF($S131>=AY$2,$AP131/($S131-2009),0)+IF($T131>=AY$2,$AQ131/($T131-2009),0)+IF($U131>=AY$2,$AR131/($U131-2009),0)+IF($V131>=AY$2,$AS131/($V131-2009),0)+IF($W131>=AY$2,$AT131/($W131-2009),0)+IF($X131>=AY$2,$AU131/($X131-2009),0)+IF($Y131>=AY$2,$AV131/($Y131-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!B163","v":"Pumpestationer m. overbygning (< 20 m2), Konstruktioner"},"stk.",{"$f":"+Genanskaffelsespriser!E163","v":50},{"$f":"D$3+$C132+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"E$3+$C132+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"F$3+$C132+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"G$3+$C132+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"H$3+$C132+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"I$3+$C132+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"J$3+$C132+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"K$3+$C132+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"L$3+$C132+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"M$3+$C132+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"N$3+$C132+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"O$3+$C132+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"P$3+$C132+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Q$3+$C132+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"R$3+$C132+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"S$3+$C132+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"T$3+$C132+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"U$3+$C132+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"V$3+$C132+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"W$3+$C132+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"X$3+$C132+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Y$3+$C132+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D132>=AY$2,$AA132/($D132-2009),0)+IF($E132>=AY$2,$AB132/($E132-2009),0)+IF($F132>=AY$2,$AC132/($F132-2009),0)+IF($G132>=AY$2,$AD132/($G132-2009),0)+IF($H132>=AY$2,$AE132/($H132-2009),0)+IF($I132>=AY$2,$AF132/($I132-2009),0)+IF($J132>=AY$2,$AG132/($J132-2009),0)+IF($K132>=AY$2,$AH132/($K132-2009),0)+IF($L132>=AY$2,$AI132/($L132-2009),0)+IF($M132>=AY$2,$AJ132/($M132-2009),0)+IF($N132>=AY$2,$AK132/($N132-2009),0)+IF($O132>=AY$2,$AL132/($O132-2009),0)+IF($P132>=AY$2,$AM132/($P132-2009),0)+IF($Q132>=AY$2,$AN132/($Q132-2009),0)+IF($R132>=AY$2,$AO132/($R132-2009),0)+IF($S132>=AY$2,$AP132/($S132-2009),0)+IF($T132>=AY$2,$AQ132/($T132-2009),0)+IF($U132>=AY$2,$AR132/($U132-2009),0)+IF($V132>=AY$2,$AS132/($V132-2009),0)+IF($W132>=AY$2,$AT132/($W132-2009),0)+IF($X132>=AY$2,$AU132/($X132-2009),0)+IF($Y132>=AY$2,$AV132/($Y132-2009),0)","v":{"$error":"#REF!"}},{"$f":"IF($D132>=AZ$2,$AA132/($D132-2009),0)+IF($E132>=AZ$2,$AB132/($E132-2009),0)+IF($F132>=AZ$2,$AC132/($F132-2009),0)+IF($G132>=AZ$2,$AD132/($G132-2009),0)+IF($H132>=AZ$2,$AE132/($H132-2009),0)+IF($I132>=AZ$2,$AF132/($I132-2009),0)+IF($J132>=AZ$2,$AG132/($J132-2009),0)+IF($K132>=AZ$2,$AH132/($K132-2009),0)+IF($L132>=AZ$2,$AI132/($L132-2009),0)+IF($M132>=AZ$2,$AJ132/($M132-2009),0)+IF($N132>=AZ$2,$AK132/($N132-2009),0)+IF($O132>=AZ$2,$AL132/($O132-2009),0)+IF($P132>=AZ$2,$AM132/($P132-2009),0)+IF($Q132>=AZ$2,$AN132/($Q132-2009),0)+IF($R132>=AZ$2,$AO132/($R132-2009),0)+IF($S132>=AZ$2,$AP132/($S132-2009),0)+IF($T132>=AZ$2,$AQ132/($T132-2009),0)+IF($U132>=AZ$2,$AR132/($U132-2009),0)+IF($V132>=AZ$2,$AS132/($V132-2009),0)+IF($W132>=AZ$2,$AT132/($W132-2009),0)+IF($X132>=AZ$2,$AU132/($X132-2009),0)+IF($Y132>=AZ$2,$AV132/($Y132-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
["Levetidsforlængelse","år","-"]
[{"$f":"+Genanskaffelsespriser!B164","v":"Pumpestationer m. overbygning (< 20 m2), Mek/EL"},"stk.",{"$f":"+Genanskaffelsespriser!E164","v":20},{"$f":"D$3+$C134","v":1925},1935,1945,1955,1965,1975,1985,1995,2002,2007,2012,2017,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"SUM(AA134:AV134)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D134>=AY$2,$AA134/($D134-2009),0)+IF($E134>=AY$2,$AB134/($E134-2009),0)+IF($F134>=AY$2,$AC134/($F134-2009),0)+IF($G134>=AY$2,$AD134/($G134-2009),0)+IF($H134>=AY$2,$AE134/($H134-2009),0)+IF($I134>=AY$2,$AF134/($I134-2009),0)+IF($J134>=AY$2,$AG134/($J134-2009),0)+IF($K134>=AY$2,$AH134/($K134-2009),0)+IF($L134>=AY$2,$AI134/($L134-2009),0)+IF($M134>=AY$2,$AJ134/($M134-2009),0)+IF($N134>=AY$2,$AK134/($N134-2009),0)+IF($O134>=AY$2,$AL134/($O134-2009),0)+IF($P134>=AY$2,$AM134/($P134-2009),0)+IF($Q134>=AY$2,$AN134/($Q134-2009),0)+IF($R134>=AY$2,$AO134/($R134-2009),0)+IF($S134>=AY$2,$AP134/($S134-2009),0)+IF($T134>=AY$2,$AQ134/($T134-2009),0)+IF($U134>=AY$2,$AR134/($U134-2009),0)+IF($V134>=AY$2,$AS134/($V134-2009),0)+IF($W134>=AY$2,$AT134/($W134-2009),0)+IF($X134>=AY$2,$AU134/($X134-2009),0)+IF($Y134>=AY$2,$AV134/($Y134-2009),0)","v":{"$error":"#REF!"}},{"$f":"IF($D134>=AZ$2,$AA134/($D134-2009),0)+IF($E134>=AZ$2,$AB134/($E134-2009),0)+IF($F134>=AZ$2,$AC134/($F134-2009),0)+IF($G134>=AZ$2,$AD134/($G134-2009),0)+IF($H134>=AZ$2,$AE134/($H134-2009),0)+IF($I134>=AZ$2,$AF134/($I134-2009),0)+IF($J134>=AZ$2,$AG134/($J134-2009),0)+IF($K134>=AZ$2,$AH134/($K134-2009),0)+IF($L134>=AZ$2,$AI134/($L134-2009),0)+IF($M134>=AZ$2,$AJ134/($M134-2009),0)+IF($N134>=AZ$2,$AK134/($N134-2009),0)+IF($O134>=AZ$2,$AL134/($O134-2009),0)+IF($P134>=AZ$2,$AM134/($P134-2009),0)+IF($Q134>=AZ$2,$AN134/($Q134-2009),0)+IF($R134>=AZ$2,$AO134/($R134-2009),0)+IF($S134>=AZ$2,$AP134/($S134-2009),0)+IF($T134>=AZ$2,$AQ134/($T134-2009),0)+IF($U134>=AZ$2,$AR134/($U134-2009),0)+IF($V134>=AZ$2,$AS134/($V134-2009),0)+IF($W134>=AZ$2,$AT134/($W134-2009),0)+IF($X134>=AZ$2,$AU134/($X134-2009),0)+IF($Y134>=AZ$2,$AV134/($Y134-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D134>=DL$2,$AA134/($D134-2009),0)+IF($E134>=DL$2,$AB134/($E134-2009),0)+IF($F134>=DL$2,$AC134/($F134-2009),0)+IF($G134>=DL$2,$AD134/($G134-2009),0)+IF($H134>=DL$2,$AE134/($H134-2009),0)+IF($I134>=DL$2,$AF134/($I134-2009),0)+IF($J134>=DL$2,$AG134/($J134-2009),0)+IF($K134>=DL$2,$AH134/($K134-2009),0)+IF($L134>=DL$2,$AI134/($L134-2009),0)+IF($M134>=DL$2,$AJ134/($M134-2009),0)+IF($N134>=DL$2,$AK134/($N134-2009),0)+IF($O134>=DL$2,$AL134/($O134-2009),0)+IF($P134>=DL$2,$AM134/($P134-2009),0)+IF($Q134>=DL$2,$AN134/($Q134-2009),0)+IF($R134>=DL$2,$AO134/($R134-2009),0)+IF($S134>=DL$2,$AP134/($S134-2009),0)+IF($T134>=DL$2,$AQ134/($T134-2009),0)+IF($U134>=DL$2,$AR134/($U134-2009),0)+IF($V134>=DL$2,$AS134/($V134-2009),0)+IF($W134>=DL$2,$AT134/($W134-2009),0)+IF($X134>=DL$2,$AU134/($X134-2009),0)+IF($Y134>=DL$2,$AV134/($Y134-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!B165","v":"Pumpestationer m. overbygning (< 20 m2), SRO"},"stk.",{"$f":"+Genanskaffelsespriser!E165","v":10},{"$f":"D$3+$C135","v":1915},1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,{"$f":"T$3+$C135","v":2014},2015,2016,2017,2018,2019,null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D135>=AY$2,$AA135/($D135-2009),0)+IF($E135>=AY$2,$AB135/($E135-2009),0)+IF($F135>=AY$2,$AC135/($F135-2009),0)+IF($G135>=AY$2,$AD135/($G135-2009),0)+IF($H135>=AY$2,$AE135/($H135-2009),0)+IF($I135>=AY$2,$AF135/($I135-2009),0)+IF($J135>=AY$2,$AG135/($J135-2009),0)+IF($K135>=AY$2,$AH135/($K135-2009),0)+IF($L135>=AY$2,$AI135/($L135-2009),0)+IF($M135>=AY$2,$AJ135/($M135-2009),0)+IF($N135>=AY$2,$AK135/($N135-2009),0)+IF($O135>=AY$2,$AL135/($O135-2009),0)+IF($P135>=AY$2,$AM135/($P135-2009),0)+IF($Q135>=AY$2,$AN135/($Q135-2009),0)+IF($R135>=AY$2,$AO135/($R135-2009),0)+IF($S135>=AY$2,$AP135/($S135-2009),0)+IF($T135>=AY$2,$AQ135/($T135-2009),0)+IF($U135>=AY$2,$AR135/($U135-2009),0)+IF($V135>=AY$2,$AS135/($V135-2009),0)+IF($W135>=AY$2,$AT135/($W135-2009),0)+IF($X135>=AY$2,$AU135/($X135-2009),0)+IF($Y135>=AY$2,$AV135/($Y135-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!B166","v":"Pumpestationer i underjordiske bygværker (<50 m2), Konstruktioner"},"stk.",{"$f":"+Genanskaffelsespriser!E166","v":50},{"$f":"D$3+$C136+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"E$3+$C136+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"F$3+$C136+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"G$3+$C136+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"H$3+$C136+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"I$3+$C136+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"J$3+$C136+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"K$3+$C136+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"L$3+$C136+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"M$3+$C136+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"N$3+$C136+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"O$3+$C136+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"P$3+$C136+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Q$3+$C136+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"R$3+$C136+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"S$3+$C136+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"T$3+$C136+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"U$3+$C136+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"V$3+$C136+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"W$3+$C136+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"X$3+$C136+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Y$3+$C136+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D136>=AY$2,$AA136/($D136-2009),0)+IF($E136>=AY$2,$AB136/($E136-2009),0)+IF($F136>=AY$2,$AC136/($F136-2009),0)+IF($G136>=AY$2,$AD136/($G136-2009),0)+IF($H136>=AY$2,$AE136/($H136-2009),0)+IF($I136>=AY$2,$AF136/($I136-2009),0)+IF($J136>=AY$2,$AG136/($J136-2009),0)+IF($K136>=AY$2,$AH136/($K136-2009),0)+IF($L136>=AY$2,$AI136/($L136-2009),0)+IF($M136>=AY$2,$AJ136/($M136-2009),0)+IF($N136>=AY$2,$AK136/($N136-2009),0)+IF($O136>=AY$2,$AL136/($O136-2009),0)+IF($P136>=AY$2,$AM136/($P136-2009),0)+IF($Q136>=AY$2,$AN136/($Q136-2009),0)+IF($R136>=AY$2,$AO136/($R136-2009),0)+IF($S136>=AY$2,$AP136/($S136-2009),0)+IF($T136>=AY$2,$AQ136/($T136-2009),0)+IF($U136>=AY$2,$AR136/($U136-2009),0)+IF($V136>=AY$2,$AS136/($V136-2009),0)+IF($W136>=AY$2,$AT136/($W136-2009),0)+IF($X136>=AY$2,$AU136/($X136-2009),0)+IF($Y136>=AY$2,$AV136/($Y136-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
["Levetidsforlængelse","år","-"]
[{"$f":"+Genanskaffelsespriser!B167","v":"Pumpestationer i underjordiske bygværker (<50 m2), Mek/El"},"stk.",{"$f":"+Genanskaffelsespriser!E167","v":20},{"$f":"D$3+$C138","v":1925},1935,1945,1955,1965,1975,1985,1995,2002,2007,2012,2017,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D138>=AY$2,$AA138/($D138-2009),0)+IF($E138>=AY$2,$AB138/($E138-2009),0)+IF($F138>=AY$2,$AC138/($F138-2009),0)+IF($G138>=AY$2,$AD138/($G138-2009),0)+IF($H138>=AY$2,$AE138/($H138-2009),0)+IF($I138>=AY$2,$AF138/($I138-2009),0)+IF($J138>=AY$2,$AG138/($J138-2009),0)+IF($K138>=AY$2,$AH138/($K138-2009),0)+IF($L138>=AY$2,$AI138/($L138-2009),0)+IF($M138>=AY$2,$AJ138/($M138-2009),0)+IF($N138>=AY$2,$AK138/($N138-2009),0)+IF($O138>=AY$2,$AL138/($O138-2009),0)+IF($P138>=AY$2,$AM138/($P138-2009),0)+IF($Q138>=AY$2,$AN138/($Q138-2009),0)+IF($R138>=AY$2,$AO138/($R138-2009),0)+IF($S138>=AY$2,$AP138/($S138-2009),0)+IF($T138>=AY$2,$AQ138/($T138-2009),0)+IF($U138>=AY$2,$AR138/($U138-2009),0)+IF($V138>=AY$2,$AS138/($V138-2009),0)+IF($W138>=AY$2,$AT138/($W138-2009),0)+IF($X138>=AY$2,$AU138/($X138-2009),0)+IF($Y138>=AY$2,$AV138/($Y138-2009),0)","v":{"$error":"#REF!"}},{"$f":"IF($D138>=AZ$2,$AA138/($D138-2009),0)+IF($E138>=AZ$2,$AB138/($E138-2009),0)+IF($F138>=AZ$2,$AC138/($F138-2009),0)+IF($G138>=AZ$2,$AD138/($G138-2009),0)+IF($H138>=AZ$2,$AE138/($H138-2009),0)+IF($I138>=AZ$2,$AF138/($I138-2009),0)+IF($J138>=AZ$2,$AG138/($J138-2009),0)+IF($K138>=AZ$2,$AH138/($K138-2009),0)+IF($L138>=AZ$2,$AI138/($L138-2009),0)+IF($M138>=AZ$2,$AJ138/($M138-2009),0)+IF($N138>=AZ$2,$AK138/($N138-2009),0)+IF($O138>=AZ$2,$AL138/($O138-2009),0)+IF($P138>=AZ$2,$AM138/($P138-2009),0)+IF($Q138>=AZ$2,$AN138/($Q138-2009),0)+IF($R138>=AZ$2,$AO138/($R138-2009),0)+IF($S138>=AZ$2,$AP138/($S138-2009),0)+IF($T138>=AZ$2,$AQ138/($T138-2009),0)+IF($U138>=AZ$2,$AR138/($U138-2009),0)+IF($V138>=AZ$2,$AS138/($V138-2009),0)+IF($W138>=AZ$2,$AT138/($W138-2009),0)+IF($X138>=AZ$2,$AU138/($X138-2009),0)+IF($Y138>=AZ$2,$AV138/($Y138-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D138>=DL$2,$AA138/($D138-2009),0)+IF($E138>=DL$2,$AB138/($E138-2009),0)+IF($F138>=DL$2,$AC138/($F138-2009),0)+IF($G138>=DL$2,$AD138/($G138-2009),0)+IF($H138>=DL$2,$AE138/($H138-2009),0)+IF($I138>=DL$2,$AF138/($I138-2009),0)+IF($J138>=DL$2,$AG138/($J138-2009),0)+IF($K138>=DL$2,$AH138/($K138-2009),0)+IF($L138>=DL$2,$AI138/($L138-2009),0)+IF($M138>=DL$2,$AJ138/($M138-2009),0)+IF($N138>=DL$2,$AK138/($N138-2009),0)+IF($O138>=DL$2,$AL138/($O138-2009),0)+IF($P138>=DL$2,$AM138/($P138-2009),0)+IF($Q138>=DL$2,$AN138/($Q138-2009),0)+IF($R138>=DL$2,$AO138/($R138-2009),0)+IF($S138>=DL$2,$AP138/($S138-2009),0)+IF($T138>=DL$2,$AQ138/($T138-2009),0)+IF($U138>=DL$2,$AR138/($U138-2009),0)+IF($V138>=DL$2,$AS138/($V138-2009),0)+IF($W138>=DL$2,$AT138/($W138-2009),0)+IF($X138>=DL$2,$AU138/($X138-2009),0)+IF($Y138>=DL$2,$AV138/($Y138-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!B168","v":"Pumpestationer i underjordiske bygværker (<50 m2), SRO"},"stk.",{"$f":"+Genanskaffelsespriser!E168","v":10},{"$f":"D$3+$C139","v":1915},1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D139>=AY$2,$AA139/($D139-2009),0)+IF($E139>=AY$2,$AB139/($E139-2009),0)+IF($F139>=AY$2,$AC139/($F139-2009),0)+IF($G139>=AY$2,$AD139/($G139-2009),0)+IF($H139>=AY$2,$AE139/($H139-2009),0)+IF($I139>=AY$2,$AF139/($I139-2009),0)+IF($J139>=AY$2,$AG139/($J139-2009),0)+IF($K139>=AY$2,$AH139/($K139-2009),0)+IF($L139>=AY$2,$AI139/($L139-2009),0)+IF($M139>=AY$2,$AJ139/($M139-2009),0)+IF($N139>=AY$2,$AK139/($N139-2009),0)+IF($O139>=AY$2,$AL139/($O139-2009),0)+IF($P139>=AY$2,$AM139/($P139-2009),0)+IF($Q139>=AY$2,$AN139/($Q139-2009),0)+IF($R139>=AY$2,$AO139/($R139-2009),0)+IF($S139>=AY$2,$AP139/($S139-2009),0)+IF($T139>=AY$2,$AQ139/($T139-2009),0)+IF($U139>=AY$2,$AR139/($U139-2009),0)+IF($V139>=AY$2,$AS139/($V139-2009),0)+IF($W139>=AY$2,$AT139/($W139-2009),0)+IF($X139>=AY$2,$AU139/($X139-2009),0)+IF($Y139>=AY$2,$AV139/($Y139-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Store pumpestationer: inkl. SRO-anlæg - Land",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW141:AW159)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"SUM(AY141:AY160)","v":{"$error":"#REF!"}},{"$f":"SUM(AZ141:AZ160)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"SUM(DL141:DL160)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"+Genanskaffelsespriser!B170","v":"Kælder"},"m2",{"$f":"+Genanskaffelsespriser!E170","v":75},{"$f":"D$3+$C141+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"E$3+$C141+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"F$3+$C141+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"G$3+$C141+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"H$3+$C141+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"I$3+$C141+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"J$3+$C141+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"K$3+$C141+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"L$3+$C141+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"M$3+$C141+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"N$3+$C141+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"O$3+$C141+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"P$3+$C141+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Q$3+$C141+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"R$3+$C141+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"S$3+$C141+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"T$3+$C141+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"U$3+$C141+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"V$3+$C141+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"W$3+$C141+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"X$3+$C141+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Y$3+$C141+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D141>=AY$2,$AA141/($D141-2009),0)+IF($E141>=AY$2,$AB141/($E141-2009),0)+IF($F141>=AY$2,$AC141/($F141-2009),0)+IF($G141>=AY$2,$AD141/($G141-2009),0)+IF($H141>=AY$2,$AE141/($H141-2009),0)+IF($I141>=AY$2,$AF141/($I141-2009),0)+IF($J141>=AY$2,$AG141/($J141-2009),0)+IF($K141>=AY$2,$AH141/($K141-2009),0)+IF($L141>=AY$2,$AI141/($L141-2009),0)+IF($M141>=AY$2,$AJ141/($M141-2009),0)+IF($N141>=AY$2,$AK141/($N141-2009),0)+IF($O141>=AY$2,$AL141/($O141-2009),0)+IF($P141>=AY$2,$AM141/($P141-2009),0)+IF($Q141>=AY$2,$AN141/($Q141-2009),0)+IF($R141>=AY$2,$AO141/($R141-2009),0)+IF($S141>=AY$2,$AP141/($S141-2009),0)+IF($T141>=AY$2,$AQ141/($T141-2009),0)+IF($U141>=AY$2,$AR141/($U141-2009),0)+IF($V141>=AY$2,$AS141/($V141-2009),0)+IF($W141>=AY$2,$AT141/($W141-2009),0)+IF($X141>=AY$2,$AU141/($X141-2009),0)+IF($Y141>=AY$2,$AV141/($Y141-2009),0)","v":{"$error":"#REF!"}},{"$f":"IF($D141>=AZ$2,$AA141/($D141-2009),0)+IF($E141>=AZ$2,$AB141/($E141-2009),0)+IF($F141>=AZ$2,$AC141/($F141-2009),0)+IF($G141>=AZ$2,$AD141/($G141-2009),0)+IF($H141>=AZ$2,$AE141/($H141-2009),0)+IF($I141>=AZ$2,$AF141/($I141-2009),0)+IF($J141>=AZ$2,$AG141/($J141-2009),0)+IF($K141>=AZ$2,$AH141/($K141-2009),0)+IF($L141>=AZ$2,$AI141/($L141-2009),0)+IF($M141>=AZ$2,$AJ141/($M141-2009),0)+IF($N141>=AZ$2,$AK141/($N141-2009),0)+IF($O141>=AZ$2,$AL141/($O141-2009),0)+IF($P141>=AZ$2,$AM141/($P141-2009),0)+IF($Q141>=AZ$2,$AN141/($Q141-2009),0)+IF($R141>=AZ$2,$AO141/($R141-2009),0)+IF($S141>=AZ$2,$AP141/($S141-2009),0)+IF($T141>=AZ$2,$AQ141/($T141-2009),0)+IF($U141>=AZ$2,$AR141/($U141-2009),0)+IF($V141>=AZ$2,$AS141/($V141-2009),0)+IF($W141>=AZ$2,$AT141/($W141-2009),0)+IF($X141>=AZ$2,$AU141/($X141-2009),0)+IF($Y141>=AZ$2,$AV141/($Y141-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"IF($D141>=DL$2,$AA141/($D141-2009),0)+IF($E141>=DL$2,$AB141/($E141-2009),0)+IF($F141>=DL$2,$AC141/($F141-2009),0)+IF($G141>=DL$2,$AD141/($G141-2009),0)+IF($H141>=DL$2,$AE141/($H141-2009),0)+IF($I141>=DL$2,$AF141/($I141-2009),0)+IF($J141>=DL$2,$AG141/($J141-2009),0)+IF($K141>=DL$2,$AH141/($K141-2009),0)+IF($L141>=DL$2,$AI141/($L141-2009),0)+IF($M141>=DL$2,$AJ141/($M141-2009),0)+IF($N141>=DL$2,$AK141/($N141-2009),0)+IF($O141>=DL$2,$AL141/($O141-2009),0)+IF($P141>=DL$2,$AM141/($P141-2009),0)+IF($Q141>=DL$2,$AN141/($Q141-2009),0)+IF($R141>=DL$2,$AO141/($R141-2009),0)+IF($S141>=DL$2,$AP141/($S141-2009),0)+IF($T141>=DL$2,$AQ141/($T141-2009),0)+IF($U141>=DL$2,$AR141/($U141-2009),0)+IF($V141>=DL$2,$AS141/($V141-2009),0)+IF($W141>=DL$2,$AT141/($W141-2009),0)+IF($X141>=DL$2,$AU141/($X141-2009),0)+IF($Y141>=DL$2,$AV141/($Y141-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
["Levetidsforlængelse","år","-"]
[{"$f":"+Genanskaffelsespriser!B171","v":"Pumpeinstallation Miljøklasse A (100-300 l/s) - Mek/EL"},"stk.",{"$f":"+Genanskaffelsespriser!E171","v":20},{"$f":"D$3+$C143","v":1925},1935,1945,1955,1965,1975,1985,1995,2002,2007,2012,2017,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D143>=AY$2,$AA143/($D143-2009),0)+IF($E143>=AY$2,$AB143/($E143-2009),0)+IF($F143>=AY$2,$AC143/($F143-2009),0)+IF($G143>=AY$2,$AD143/($G143-2009),0)+IF($H143>=AY$2,$AE143/($H143-2009),0)+IF($I143>=AY$2,$AF143/($I143-2009),0)+IF($J143>=AY$2,$AG143/($J143-2009),0)+IF($K143>=AY$2,$AH143/($K143-2009),0)+IF($L143>=AY$2,$AI143/($L143-2009),0)+IF($M143>=AY$2,$AJ143/($M143-2009),0)+IF($N143>=AY$2,$AK143/($N143-2009),0)+IF($O143>=AY$2,$AL143/($O143-2009),0)+IF($P143>=AY$2,$AM143/($P143-2009),0)+IF($Q143>=AY$2,$AN143/($Q143-2009),0)+IF($R143>=AY$2,$AO143/($R143-2009),0)+IF($S143>=AY$2,$AP143/($S143-2009),0)+IF($T143>=AY$2,$AQ143/($T143-2009),0)+IF($U143>=AY$2,$AR143/($U143-2009),0)+IF($V143>=AY$2,$AS143/($V143-2009),0)+IF($W143>=AY$2,$AT143/($W143-2009),0)+IF($X143>=AY$2,$AU143/($X143-2009),0)+IF($Y143>=AY$2,$AV143/($Y143-2009),0)","v":{"$error":"#REF!"}},{"$f":"IF($D143>=AZ$2,$AA143/($D143-2009),0)+IF($E143>=AZ$2,$AB143/($E143-2009),0)+IF($F143>=AZ$2,$AC143/($F143-2009),0)+IF($G143>=AZ$2,$AD143/($G143-2009),0)+IF($H143>=AZ$2,$AE143/($H143-2009),0)+IF($I143>=AZ$2,$AF143/($I143-2009),0)+IF($J143>=AZ$2,$AG143/($J143-2009),0)+IF($K143>=AZ$2,$AH143/($K143-2009),0)+IF($L143>=AZ$2,$AI143/($L143-2009),0)+IF($M143>=AZ$2,$AJ143/($M143-2009),0)+IF($N143>=AZ$2,$AK143/($N143-2009),0)+IF($O143>=AZ$2,$AL143/($O143-2009),0)+IF($P143>=AZ$2,$AM143/($P143-2009),0)+IF($Q143>=AZ$2,$AN143/($Q143-2009),0)+IF($R143>=AZ$2,$AO143/($R143-2009),0)+IF($S143>=AZ$2,$AP143/($S143-2009),0)+IF($T143>=AZ$2,$AQ143/($T143-2009),0)+IF($U143>=AZ$2,$AR143/($U143-2009),0)+IF($V143>=AZ$2,$AS143/($V143-2009),0)+IF($W143>=AZ$2,$AT143/($W143-2009),0)+IF($X143>=AZ$2,$AU143/($X143-2009),0)+IF($Y143>=AZ$2,$AV143/($Y143-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D143>=DL$2,$AA143/($D143-2009),0)+IF($E143>=DL$2,$AB143/($E143-2009),0)+IF($F143>=DL$2,$AC143/($F143-2009),0)+IF($G143>=DL$2,$AD143/($G143-2009),0)+IF($H143>=DL$2,$AE143/($H143-2009),0)+IF($I143>=DL$2,$AF143/($I143-2009),0)+IF($J143>=DL$2,$AG143/($J143-2009),0)+IF($K143>=DL$2,$AH143/($K143-2009),0)+IF($L143>=DL$2,$AI143/($L143-2009),0)+IF($M143>=DL$2,$AJ143/($M143-2009),0)+IF($N143>=DL$2,$AK143/($N143-2009),0)+IF($O143>=DL$2,$AL143/($O143-2009),0)+IF($P143>=DL$2,$AM143/($P143-2009),0)+IF($Q143>=DL$2,$AN143/($Q143-2009),0)+IF($R143>=DL$2,$AO143/($R143-2009),0)+IF($S143>=DL$2,$AP143/($S143-2009),0)+IF($T143>=DL$2,$AQ143/($T143-2009),0)+IF($U143>=DL$2,$AR143/($U143-2009),0)+IF($V143>=DL$2,$AS143/($V143-2009),0)+IF($W143>=DL$2,$AT143/($W143-2009),0)+IF($X143>=DL$2,$AU143/($X143-2009),0)+IF($Y143>=DL$2,$AV143/($Y143-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!B172","v":"Pumpeinstallation Miljøklasse A (100-300 l/s) - SRO"},"stk.",{"$f":"+Genanskaffelsespriser!E172","v":10},1915,1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!B173","v":"Pumpeinstallation Miljøklasse A (300-600 l/s) - Mek/EL"},"stk.",{"$f":"+Genanskaffelsespriser!E173","v":20},1925,1935,1945,1955,1965,1975,1985,1995,2002,2007,2012,2017,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!B174","v":"Pumpeinstallation Miljøklasse A (300-600 l/s) - SRO"},"stk.",{"$f":"+Genanskaffelsespriser!E174","v":10},1915,1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D146>=DK$2,$AA146/($D146-2009),0)+IF($E146>=DK$2,$AB146/($E146-2009),0)+IF($F146>=DK$2,$AC146/($F146-2009),0)+IF($G146>=DK$2,$AD146/($G146-2009),0)+IF($H146>=DK$2,$AE146/($H146-2009),0)+IF($I146>=DK$2,$AF146/($I146-2009),0)+IF($J146>=DK$2,$AG146/($J146-2009),0)+IF($K146>=DK$2,$AH146/($K146-2009),0)+IF($L146>=DK$2,$AI146/($L146-2009),0)+IF($M146>=DK$2,$AJ146/($M146-2009),0)+IF($N146>=DK$2,$AK146/($N146-2009),0)+IF($O146>=DK$2,$AL146/($O146-2009),0)+IF($P146>=DK$2,$AM146/($P146-2009),0)+IF($Q146>=DK$2,$AN146/($Q146-2009),0)+IF($R146>=DK$2,$AO146/($R146-2009),0)+IF($S146>=DK$2,$AP146/($S146-2009),0)+IF($T146>=DK$2,$AQ146/($T146-2009),0)+IF($U146>=DK$2,$AR146/($U146-2009),0)+IF($V146>=DK$2,$AS146/($V146-2009),0)+IF($W146>=DK$2,$AT146/($W146-2009),0)+IF($X146>=DK$2,$AU146/($X146-2009),0)+IF($Y146>=DK$2,$AV146/($Y146-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!B175","v":"Pumpeinstallation Miljøklasse A (600-1.000 l/s) - Mek/EL"},"stk.",{"$f":"+Genanskaffelsespriser!E175","v":20},1925,1935,1945,1955,1965,1975,1985,1995,2002,2007,2012,2017,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"IF($D147>=AZ$2,$AA147/($D147-2009),0)+IF($E147>=AZ$2,$AB147/($E147-2009),0)+IF($F147>=AZ$2,$AC147/($F147-2009),0)+IF($G147>=AZ$2,$AD147/($G147-2009),0)+IF($H147>=AZ$2,$AE147/($H147-2009),0)+IF($I147>=AZ$2,$AF147/($I147-2009),0)+IF($J147>=AZ$2,$AG147/($J147-2009),0)+IF($K147>=AZ$2,$AH147/($K147-2009),0)+IF($L147>=AZ$2,$AI147/($L147-2009),0)+IF($M147>=AZ$2,$AJ147/($M147-2009),0)+IF($N147>=AZ$2,$AK147/($N147-2009),0)+IF($O147>=AZ$2,$AL147/($O147-2009),0)+IF($P147>=AZ$2,$AM147/($P147-2009),0)+IF($Q147>=AZ$2,$AN147/($Q147-2009),0)+IF($R147>=AZ$2,$AO147/($R147-2009),0)+IF($S147>=AZ$2,$AP147/($S147-2009),0)+IF($T147>=AZ$2,$AQ147/($T147-2009),0)+IF($U147>=AZ$2,$AR147/($U147-2009),0)+IF($V147>=AZ$2,$AS147/($V147-2009),0)+IF($W147>=AZ$2,$AT147/($W147-2009),0)+IF($X147>=AZ$2,$AU147/($X147-2009),0)+IF($Y147>=AZ$2,$AV147/($Y147-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!B176","v":"Pumpeinstallation Miljøklasse A (600-1.000 l/s) - SRO"},"stk.",{"$f":"+Genanskaffelsespriser!E176","v":10},1915,1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!B177","v":"Pumpeinstallation Miljøklasse A (1.000-1.500 l/s) - Mek/EL"},"stk.",{"$f":"+Genanskaffelsespriser!E177","v":20},1925,1935,1945,1955,1965,1975,1985,1995,2002,2007,2012,2017,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!B178","v":"Pumpeinstallation Miljøklasse A (1.000-1.500 l/s) - SRO"},"stk.",{"$f":"+Genanskaffelsespriser!E178","v":10},1915,1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D150>=DK$2,$AA150/($D150-2009),0)+IF($E150>=DK$2,$AB150/($E150-2009),0)+IF($F150>=DK$2,$AC150/($F150-2009),0)+IF($G150>=DK$2,$AD150/($G150-2009),0)+IF($H150>=DK$2,$AE150/($H150-2009),0)+IF($I150>=DK$2,$AF150/($I150-2009),0)+IF($J150>=DK$2,$AG150/($J150-2009),0)+IF($K150>=DK$2,$AH150/($K150-2009),0)+IF($L150>=DK$2,$AI150/($L150-2009),0)+IF($M150>=DK$2,$AJ150/($M150-2009),0)+IF($N150>=DK$2,$AK150/($N150-2009),0)+IF($O150>=DK$2,$AL150/($O150-2009),0)+IF($P150>=DK$2,$AM150/($P150-2009),0)+IF($Q150>=DK$2,$AN150/($Q150-2009),0)+IF($R150>=DK$2,$AO150/($R150-2009),0)+IF($S150>=DK$2,$AP150/($S150-2009),0)+IF($T150>=DK$2,$AQ150/($T150-2009),0)+IF($U150>=DK$2,$AR150/($U150-2009),0)+IF($V150>=DK$2,$AS150/($V150-2009),0)+IF($W150>=DK$2,$AT150/($W150-2009),0)+IF($X150>=DK$2,$AU150/($X150-2009),0)+IF($Y150>=DK$2,$AV150/($Y150-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!B179","v":"Pumpeinstallation Miljøklasse B (100-300 l/s) - Mek/EL"},"stk.",{"$f":"+Genanskaffelsespriser!E179","v":20},1925,{"$f":"E$3+$C151","v":1935},1945,1955,1965,1975,1985,1995,2002,2007,2012,2017,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"IF($D151>=AZ$2,$AA151/($D151-2009),0)+IF($E151>=AZ$2,$AB151/($E151-2009),0)+IF($F151>=AZ$2,$AC151/($F151-2009),0)+IF($G151>=AZ$2,$AD151/($G151-2009),0)+IF($H151>=AZ$2,$AE151/($H151-2009),0)+IF($I151>=AZ$2,$AF151/($I151-2009),0)+IF($J151>=AZ$2,$AG151/($J151-2009),0)+IF($K151>=AZ$2,$AH151/($K151-2009),0)+IF($L151>=AZ$2,$AI151/($L151-2009),0)+IF($M151>=AZ$2,$AJ151/($M151-2009),0)+IF($N151>=AZ$2,$AK151/($N151-2009),0)+IF($O151>=AZ$2,$AL151/($O151-2009),0)+IF($P151>=AZ$2,$AM151/($P151-2009),0)+IF($Q151>=AZ$2,$AN151/($Q151-2009),0)+IF($R151>=AZ$2,$AO151/($R151-2009),0)+IF($S151>=AZ$2,$AP151/($S151-2009),0)+IF($T151>=AZ$2,$AQ151/($T151-2009),0)+IF($U151>=AZ$2,$AR151/($U151-2009),0)+IF($V151>=AZ$2,$AS151/($V151-2009),0)+IF($W151>=AZ$2,$AT151/($W151-2009),0)+IF($X151>=AZ$2,$AU151/($X151-2009),0)+IF($Y151>=AZ$2,$AV151/($Y151-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!B180","v":"Pumpeinstallation Miljøklasse B (100-300 l/s) - SRO"},"stk.",{"$f":"+Genanskaffelsespriser!E180","v":10},1915,1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!B181","v":"Pumpeinstallation Miljøklasse B (300-600 l/s) - Mek/EL"},"stk.",{"$f":"+Genanskaffelsespriser!E181","v":20},1925,1935,1945,1955,1965,1975,1985,1995,2002,2007,2012,2017,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!B182","v":"Pumpeinstallation Miljøklasse B (300-600 l/s) - SRO"},"stk.",{"$f":"+Genanskaffelsespriser!E182","v":10},1915,1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D154>=DK$2,$AA154/($D154-2009),0)+IF($E154>=DK$2,$AB154/($E154-2009),0)+IF($F154>=DK$2,$AC154/($F154-2009),0)+IF($G154>=DK$2,$AD154/($G154-2009),0)+IF($H154>=DK$2,$AE154/($H154-2009),0)+IF($I154>=DK$2,$AF154/($I154-2009),0)+IF($J154>=DK$2,$AG154/($J154-2009),0)+IF($K154>=DK$2,$AH154/($K154-2009),0)+IF($L154>=DK$2,$AI154/($L154-2009),0)+IF($M154>=DK$2,$AJ154/($M154-2009),0)+IF($N154>=DK$2,$AK154/($N154-2009),0)+IF($O154>=DK$2,$AL154/($O154-2009),0)+IF($P154>=DK$2,$AM154/($P154-2009),0)+IF($Q154>=DK$2,$AN154/($Q154-2009),0)+IF($R154>=DK$2,$AO154/($R154-2009),0)+IF($S154>=DK$2,$AP154/($S154-2009),0)+IF($T154>=DK$2,$AQ154/($T154-2009),0)+IF($U154>=DK$2,$AR154/($U154-2009),0)+IF($V154>=DK$2,$AS154/($V154-2009),0)+IF($W154>=DK$2,$AT154/($W154-2009),0)+IF($X154>=DK$2,$AU154/($X154-2009),0)+IF($Y154>=DK$2,$AV154/($Y154-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!B183","v":"Pumpeinstallation Miljøklasse B (600-1.000 l/s) - Mek/EL"},"stk.",{"$f":"+Genanskaffelsespriser!E183","v":20},1925,1935,1945,1955,1965,1975,1985,1995,2002,2007,2012,2017,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"IF($D155>=AZ$2,$AA155/($D155-2009),0)+IF($E155>=AZ$2,$AB155/($E155-2009),0)+IF($F155>=AZ$2,$AC155/($F155-2009),0)+IF($G155>=AZ$2,$AD155/($G155-2009),0)+IF($H155>=AZ$2,$AE155/($H155-2009),0)+IF($I155>=AZ$2,$AF155/($I155-2009),0)+IF($J155>=AZ$2,$AG155/($J155-2009),0)+IF($K155>=AZ$2,$AH155/($K155-2009),0)+IF($L155>=AZ$2,$AI155/($L155-2009),0)+IF($M155>=AZ$2,$AJ155/($M155-2009),0)+IF($N155>=AZ$2,$AK155/($N155-2009),0)+IF($O155>=AZ$2,$AL155/($O155-2009),0)+IF($P155>=AZ$2,$AM155/($P155-2009),0)+IF($Q155>=AZ$2,$AN155/($Q155-2009),0)+IF($R155>=AZ$2,$AO155/($R155-2009),0)+IF($S155>=AZ$2,$AP155/($S155-2009),0)+IF($T155>=AZ$2,$AQ155/($T155-2009),0)+IF($U155>=AZ$2,$AR155/($U155-2009),0)+IF($V155>=AZ$2,$AS155/($V155-2009),0)+IF($W155>=AZ$2,$AT155/($W155-2009),0)+IF($X155>=AZ$2,$AU155/($X155-2009),0)+IF($Y155>=AZ$2,$AV155/($Y155-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!B184","v":"Pumpeinstallation Miljøklasse B (600-1.000 l/s) - SRO"},"stk.",{"$f":"+Genanskaffelsespriser!E184","v":10},1915,1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!B185","v":"Pumpeinstallation Miljøklasse B (1.000-1.500 l/s) - Mek/EL"},"stk.",{"$f":"+Genanskaffelsespriser!E185","v":20},1925,1935,1945,1955,1965,1975,1985,1995,2002,2007,2012,2017,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!B186","v":"Pumpeinstallation Miljøklasse B (1.000-1.500 l/s) - SRO"},"stk.",{"$f":"+Genanskaffelsespriser!E186","v":10},1915,1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D158>=DK$2,$AA158/($D158-2009),0)+IF($E158>=DK$2,$AB158/($E158-2009),0)+IF($F158>=DK$2,$AC158/($F158-2009),0)+IF($G158>=DK$2,$AD158/($G158-2009),0)+IF($H158>=DK$2,$AE158/($H158-2009),0)+IF($I158>=DK$2,$AF158/($I158-2009),0)+IF($J158>=DK$2,$AG158/($J158-2009),0)+IF($K158>=DK$2,$AH158/($K158-2009),0)+IF($L158>=DK$2,$AI158/($L158-2009),0)+IF($M158>=DK$2,$AJ158/($M158-2009),0)+IF($N158>=DK$2,$AK158/($N158-2009),0)+IF($O158>=DK$2,$AL158/($O158-2009),0)+IF($P158>=DK$2,$AM158/($P158-2009),0)+IF($Q158>=DK$2,$AN158/($Q158-2009),0)+IF($R158>=DK$2,$AO158/($R158-2009),0)+IF($S158>=DK$2,$AP158/($S158-2009),0)+IF($T158>=DK$2,$AQ158/($T158-2009),0)+IF($U158>=DK$2,$AR158/($U158-2009),0)+IF($V158>=DK$2,$AS158/($V158-2009),0)+IF($W158>=DK$2,$AT158/($W158-2009),0)+IF($X158>=DK$2,$AU158/($X158-2009),0)+IF($Y158>=DK$2,$AV158/($Y158-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!B187","v":"Overbygning"},"m2",{"$f":"+Genanskaffelsespriser!E187","v":75},{"$f":"D$3+$C159+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"E$3+$C159+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"F$3+$C159+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"G$3+$C159+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"H$3+$C159+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"I$3+$C159+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"J$3+$C159+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"K$3+$C159+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"L$3+$C159+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"M$3+$C159+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"N$3+$C159+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"O$3+$C159+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"P$3+$C159+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Q$3+$C159+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"R$3+$C159+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"S$3+$C159+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"T$3+$C159+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"U$3+$C159+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"V$3+$C159+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"W$3+$C159+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"X$3+$C159+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Y$3+$C159+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"IF($D159>=AZ$2,$AA159/($D159-2009),0)+IF($E159>=AZ$2,$AB159/($E159-2009),0)+IF($F159>=AZ$2,$AC159/($F159-2009),0)+IF($G159>=AZ$2,$AD159/($G159-2009),0)+IF($H159>=AZ$2,$AE159/($H159-2009),0)+IF($I159>=AZ$2,$AF159/($I159-2009),0)+IF($J159>=AZ$2,$AG159/($J159-2009),0)+IF($K159>=AZ$2,$AH159/($K159-2009),0)+IF($L159>=AZ$2,$AI159/($L159-2009),0)+IF($M159>=AZ$2,$AJ159/($M159-2009),0)+IF($N159>=AZ$2,$AK159/($N159-2009),0)+IF($O159>=AZ$2,$AL159/($O159-2009),0)+IF($P159>=AZ$2,$AM159/($P159-2009),0)+IF($Q159>=AZ$2,$AN159/($Q159-2009),0)+IF($R159>=AZ$2,$AO159/($R159-2009),0)+IF($S159>=AZ$2,$AP159/($S159-2009),0)+IF($T159>=AZ$2,$AQ159/($T159-2009),0)+IF($U159>=AZ$2,$AR159/($U159-2009),0)+IF($V159>=AZ$2,$AS159/($V159-2009),0)+IF($W159>=AZ$2,$AT159/($W159-2009),0)+IF($X159>=AZ$2,$AU159/($X159-2009),0)+IF($Y159>=AZ$2,$AV159/($Y159-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
["Levetidsforlængelse","år","-"]
["Store pumpestationer: inkl. SRO-anlæg - By",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW162:AW180)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"SUM(AY162:AY181)","v":{"$error":"#REF!"}},{"$f":"SUM(AZ162:AZ181)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"SUM(DL162:DL181)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"+Genanskaffelsespriser!B189","v":"Kælder"},"m2",{"$f":"+Genanskaffelsespriser!E189","v":75},{"$f":"D$3+$C162+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"E$3+$C162+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"F$3+$C162+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"G$3+$C162+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"H$3+$C162+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"I$3+$C162+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"J$3+$C162+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"K$3+$C162+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"L$3+$C162+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"M$3+$C162+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"N$3+$C162+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"O$3+$C162+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"P$3+$C162+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Q$3+$C162+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"R$3+$C162+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"S$3+$C162+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"T$3+$C162+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"U$3+$C162+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"V$3+$C162+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"W$3+$C162+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"X$3+$C162+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Y$3+$C162+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D162>=AY$2,$AA162/($D162-2009),0)+IF($E162>=AY$2,$AB162/($E162-2009),0)+IF($F162>=AY$2,$AC162/($F162-2009),0)+IF($G162>=AY$2,$AD162/($G162-2009),0)+IF($H162>=AY$2,$AE162/($H162-2009),0)+IF($I162>=AY$2,$AF162/($I162-2009),0)+IF($J162>=AY$2,$AG162/($J162-2009),0)+IF($K162>=AY$2,$AH162/($K162-2009),0)+IF($L162>=AY$2,$AI162/($L162-2009),0)+IF($M162>=AY$2,$AJ162/($M162-2009),0)+IF($N162>=AY$2,$AK162/($N162-2009),0)+IF($O162>=AY$2,$AL162/($O162-2009),0)+IF($P162>=AY$2,$AM162/($P162-2009),0)+IF($Q162>=AY$2,$AN162/($Q162-2009),0)+IF($R162>=AY$2,$AO162/($R162-2009),0)+IF($S162>=AY$2,$AP162/($S162-2009),0)+IF($T162>=AY$2,$AQ162/($T162-2009),0)+IF($U162>=AY$2,$AR162/($U162-2009),0)+IF($V162>=AY$2,$AS162/($V162-2009),0)+IF($W162>=AY$2,$AT162/($W162-2009),0)+IF($X162>=AY$2,$AU162/($X162-2009),0)+IF($Y162>=AY$2,$AV162/($Y162-2009),0)","v":{"$error":"#REF!"}},{"$f":"IF($D162>=AZ$2,$AA162/($D162-2009),0)+IF($E162>=AZ$2,$AB162/($E162-2009),0)+IF($F162>=AZ$2,$AC162/($F162-2009),0)+IF($G162>=AZ$2,$AD162/($G162-2009),0)+IF($H162>=AZ$2,$AE162/($H162-2009),0)+IF($I162>=AZ$2,$AF162/($I162-2009),0)+IF($J162>=AZ$2,$AG162/($J162-2009),0)+IF($K162>=AZ$2,$AH162/($K162-2009),0)+IF($L162>=AZ$2,$AI162/($L162-2009),0)+IF($M162>=AZ$2,$AJ162/($M162-2009),0)+IF($N162>=AZ$2,$AK162/($N162-2009),0)+IF($O162>=AZ$2,$AL162/($O162-2009),0)+IF($P162>=AZ$2,$AM162/($P162-2009),0)+IF($Q162>=AZ$2,$AN162/($Q162-2009),0)+IF($R162>=AZ$2,$AO162/($R162-2009),0)+IF($S162>=AZ$2,$AP162/($S162-2009),0)+IF($T162>=AZ$2,$AQ162/($T162-2009),0)+IF($U162>=AZ$2,$AR162/($U162-2009),0)+IF($V162>=AZ$2,$AS162/($V162-2009),0)+IF($W162>=AZ$2,$AT162/($W162-2009),0)+IF($X162>=AZ$2,$AU162/($X162-2009),0)+IF($Y162>=AZ$2,$AV162/($Y162-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"IF($D162>=DL$2,$AA162/($D162-2009),0)+IF($E162>=DL$2,$AB162/($E162-2009),0)+IF($F162>=DL$2,$AC162/($F162-2009),0)+IF($G162>=DL$2,$AD162/($G162-2009),0)+IF($H162>=DL$2,$AE162/($H162-2009),0)+IF($I162>=DL$2,$AF162/($I162-2009),0)+IF($J162>=DL$2,$AG162/($J162-2009),0)+IF($K162>=DL$2,$AH162/($K162-2009),0)+IF($L162>=DL$2,$AI162/($L162-2009),0)+IF($M162>=DL$2,$AJ162/($M162-2009),0)+IF($N162>=DL$2,$AK162/($N162-2009),0)+IF($O162>=DL$2,$AL162/($O162-2009),0)+IF($P162>=DL$2,$AM162/($P162-2009),0)+IF($Q162>=DL$2,$AN162/($Q162-2009),0)+IF($R162>=DL$2,$AO162/($R162-2009),0)+IF($S162>=DL$2,$AP162/($S162-2009),0)+IF($T162>=DL$2,$AQ162/($T162-2009),0)+IF($U162>=DL$2,$AR162/($U162-2009),0)+IF($V162>=DL$2,$AS162/($V162-2009),0)+IF($W162>=DL$2,$AT162/($W162-2009),0)+IF($X162>=DL$2,$AU162/($X162-2009),0)+IF($Y162>=DL$2,$AV162/($Y162-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
["Levetidsforlængelse","år","-"]
[{"$f":"+Genanskaffelsespriser!B190","v":"Pumpeinstallation Miljøklasse A (100-300 l/s) - Mek/EL"},"stk.",{"$f":"+Genanskaffelsespriser!E190","v":20},{"$f":"D$3+$C164","v":1925},1935,1945,1955,1965,1975,1985,1995,2002,2007,2012,2017,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D164>=AY$2,$AA164/($D164-2009),0)+IF($E164>=AY$2,$AB164/($E164-2009),0)+IF($F164>=AY$2,$AC164/($F164-2009),0)+IF($G164>=AY$2,$AD164/($G164-2009),0)+IF($H164>=AY$2,$AE164/($H164-2009),0)+IF($I164>=AY$2,$AF164/($I164-2009),0)+IF($J164>=AY$2,$AG164/($J164-2009),0)+IF($K164>=AY$2,$AH164/($K164-2009),0)+IF($L164>=AY$2,$AI164/($L164-2009),0)+IF($M164>=AY$2,$AJ164/($M164-2009),0)+IF($N164>=AY$2,$AK164/($N164-2009),0)+IF($O164>=AY$2,$AL164/($O164-2009),0)+IF($P164>=AY$2,$AM164/($P164-2009),0)+IF($Q164>=AY$2,$AN164/($Q164-2009),0)+IF($R164>=AY$2,$AO164/($R164-2009),0)+IF($S164>=AY$2,$AP164/($S164-2009),0)+IF($T164>=AY$2,$AQ164/($T164-2009),0)+IF($U164>=AY$2,$AR164/($U164-2009),0)+IF($V164>=AY$2,$AS164/($V164-2009),0)+IF($W164>=AY$2,$AT164/($W164-2009),0)+IF($X164>=AY$2,$AU164/($X164-2009),0)+IF($Y164>=AY$2,$AV164/($Y164-2009),0)","v":{"$error":"#REF!"}},{"$f":"IF($D164>=AZ$2,$AA164/($D164-2009),0)+IF($E164>=AZ$2,$AB164/($E164-2009),0)+IF($F164>=AZ$2,$AC164/($F164-2009),0)+IF($G164>=AZ$2,$AD164/($G164-2009),0)+IF($H164>=AZ$2,$AE164/($H164-2009),0)+IF($I164>=AZ$2,$AF164/($I164-2009),0)+IF($J164>=AZ$2,$AG164/($J164-2009),0)+IF($K164>=AZ$2,$AH164/($K164-2009),0)+IF($L164>=AZ$2,$AI164/($L164-2009),0)+IF($M164>=AZ$2,$AJ164/($M164-2009),0)+IF($N164>=AZ$2,$AK164/($N164-2009),0)+IF($O164>=AZ$2,$AL164/($O164-2009),0)+IF($P164>=AZ$2,$AM164/($P164-2009),0)+IF($Q164>=AZ$2,$AN164/($Q164-2009),0)+IF($R164>=AZ$2,$AO164/($R164-2009),0)+IF($S164>=AZ$2,$AP164/($S164-2009),0)+IF($T164>=AZ$2,$AQ164/($T164-2009),0)+IF($U164>=AZ$2,$AR164/($U164-2009),0)+IF($V164>=AZ$2,$AS164/($V164-2009),0)+IF($W164>=AZ$2,$AT164/($W164-2009),0)+IF($X164>=AZ$2,$AU164/($X164-2009),0)+IF($Y164>=AZ$2,$AV164/($Y164-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D164>=DL$2,$AA164/($D164-2009),0)+IF($E164>=DL$2,$AB164/($E164-2009),0)+IF($F164>=DL$2,$AC164/($F164-2009),0)+IF($G164>=DL$2,$AD164/($G164-2009),0)+IF($H164>=DL$2,$AE164/($H164-2009),0)+IF($I164>=DL$2,$AF164/($I164-2009),0)+IF($J164>=DL$2,$AG164/($J164-2009),0)+IF($K164>=DL$2,$AH164/($K164-2009),0)+IF($L164>=DL$2,$AI164/($L164-2009),0)+IF($M164>=DL$2,$AJ164/($M164-2009),0)+IF($N164>=DL$2,$AK164/($N164-2009),0)+IF($O164>=DL$2,$AL164/($O164-2009),0)+IF($P164>=DL$2,$AM164/($P164-2009),0)+IF($Q164>=DL$2,$AN164/($Q164-2009),0)+IF($R164>=DL$2,$AO164/($R164-2009),0)+IF($S164>=DL$2,$AP164/($S164-2009),0)+IF($T164>=DL$2,$AQ164/($T164-2009),0)+IF($U164>=DL$2,$AR164/($U164-2009),0)+IF($V164>=DL$2,$AS164/($V164-2009),0)+IF($W164>=DL$2,$AT164/($W164-2009),0)+IF($X164>=DL$2,$AU164/($X164-2009),0)+IF($Y164>=DL$2,$AV164/($Y164-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!B191","v":"Pumpeinstallation Miljøklasse A (100-300 l/s) - SRO"},"stk.",{"$f":"+Genanskaffelsespriser!E191","v":10},1915,1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!B192","v":"Pumpeinstallation Miljøklasse A (300-600 l/s) - Mek/EL"},"stk.",{"$f":"+Genanskaffelsespriser!E192","v":20},1925,1935,1945,1955,1965,1975,1985,1995,2002,2007,2012,2017,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!B193","v":"Pumpeinstallation Miljøklasse A (300-600 l/s) - SRO"},"stk.",{"$f":"+Genanskaffelsespriser!E193","v":10},1915,{"$f":"E$3+$C167","v":1925},1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D167>=DK$2,$AA167/($D167-2009),0)+IF($E167>=DK$2,$AB167/($E167-2009),0)+IF($F167>=DK$2,$AC167/($F167-2009),0)+IF($G167>=DK$2,$AD167/($G167-2009),0)+IF($H167>=DK$2,$AE167/($H167-2009),0)+IF($I167>=DK$2,$AF167/($I167-2009),0)+IF($J167>=DK$2,$AG167/($J167-2009),0)+IF($K167>=DK$2,$AH167/($K167-2009),0)+IF($L167>=DK$2,$AI167/($L167-2009),0)+IF($M167>=DK$2,$AJ167/($M167-2009),0)+IF($N167>=DK$2,$AK167/($N167-2009),0)+IF($O167>=DK$2,$AL167/($O167-2009),0)+IF($P167>=DK$2,$AM167/($P167-2009),0)+IF($Q167>=DK$2,$AN167/($Q167-2009),0)+IF($R167>=DK$2,$AO167/($R167-2009),0)+IF($S167>=DK$2,$AP167/($S167-2009),0)+IF($T167>=DK$2,$AQ167/($T167-2009),0)+IF($U167>=DK$2,$AR167/($U167-2009),0)+IF($V167>=DK$2,$AS167/($V167-2009),0)+IF($W167>=DK$2,$AT167/($W167-2009),0)+IF($X167>=DK$2,$AU167/($X167-2009),0)+IF($Y167>=DK$2,$AV167/($Y167-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!B194","v":"Pumpeinstallation Miljøklasse A (600-1.000 l/s) - Mek/EL"},"stk.",{"$f":"+Genanskaffelsespriser!E194","v":20},1925,1935,1945,1955,1965,1975,1985,1995,2002,2007,2012,2017,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"IF($D168>=AZ$2,$AA168/($D168-2009),0)+IF($E168>=AZ$2,$AB168/($E168-2009),0)+IF($F168>=AZ$2,$AC168/($F168-2009),0)+IF($G168>=AZ$2,$AD168/($G168-2009),0)+IF($H168>=AZ$2,$AE168/($H168-2009),0)+IF($I168>=AZ$2,$AF168/($I168-2009),0)+IF($J168>=AZ$2,$AG168/($J168-2009),0)+IF($K168>=AZ$2,$AH168/($K168-2009),0)+IF($L168>=AZ$2,$AI168/($L168-2009),0)+IF($M168>=AZ$2,$AJ168/($M168-2009),0)+IF($N168>=AZ$2,$AK168/($N168-2009),0)+IF($O168>=AZ$2,$AL168/($O168-2009),0)+IF($P168>=AZ$2,$AM168/($P168-2009),0)+IF($Q168>=AZ$2,$AN168/($Q168-2009),0)+IF($R168>=AZ$2,$AO168/($R168-2009),0)+IF($S168>=AZ$2,$AP168/($S168-2009),0)+IF($T168>=AZ$2,$AQ168/($T168-2009),0)+IF($U168>=AZ$2,$AR168/($U168-2009),0)+IF($V168>=AZ$2,$AS168/($V168-2009),0)+IF($W168>=AZ$2,$AT168/($W168-2009),0)+IF($X168>=AZ$2,$AU168/($X168-2009),0)+IF($Y168>=AZ$2,$AV168/($Y168-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!B195","v":"Pumpeinstallation Miljøklasse A (600-1.000 l/s) - SRO"},"stk.",{"$f":"+Genanskaffelsespriser!E195","v":10},1915,1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!B196","v":"Pumpeinstallation Miljøklasse A (1.000-1.500 l/s) - Mek/EL"},"stk.",{"$f":"+Genanskaffelsespriser!E196","v":20},1925,1935,1945,1955,1965,1975,1985,1995,2002,2007,2012,2017,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!B197","v":"Pumpeinstallation Miljøklasse A (1.000-1.500 l/s) - SRO"},"stk.",{"$f":"+Genanskaffelsespriser!E197","v":10},1915,1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D171>=DK$2,$AA171/($D171-2009),0)+IF($E171>=DK$2,$AB171/($E171-2009),0)+IF($F171>=DK$2,$AC171/($F171-2009),0)+IF($G171>=DK$2,$AD171/($G171-2009),0)+IF($H171>=DK$2,$AE171/($H171-2009),0)+IF($I171>=DK$2,$AF171/($I171-2009),0)+IF($J171>=DK$2,$AG171/($J171-2009),0)+IF($K171>=DK$2,$AH171/($K171-2009),0)+IF($L171>=DK$2,$AI171/($L171-2009),0)+IF($M171>=DK$2,$AJ171/($M171-2009),0)+IF($N171>=DK$2,$AK171/($N171-2009),0)+IF($O171>=DK$2,$AL171/($O171-2009),0)+IF($P171>=DK$2,$AM171/($P171-2009),0)+IF($Q171>=DK$2,$AN171/($Q171-2009),0)+IF($R171>=DK$2,$AO171/($R171-2009),0)+IF($S171>=DK$2,$AP171/($S171-2009),0)+IF($T171>=DK$2,$AQ171/($T171-2009),0)+IF($U171>=DK$2,$AR171/($U171-2009),0)+IF($V171>=DK$2,$AS171/($V171-2009),0)+IF($W171>=DK$2,$AT171/($W171-2009),0)+IF($X171>=DK$2,$AU171/($X171-2009),0)+IF($Y171>=DK$2,$AV171/($Y171-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!B198","v":"Pumpeinstallation Miljøklasse B (100-300 l/s) - Mek/EL"},"stk.",{"$f":"+Genanskaffelsespriser!E198","v":20},1925,1935,1945,1955,1965,1975,1985,1995,2002,2007,2012,2017,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"IF($D172>=AZ$2,$AA172/($D172-2009),0)+IF($E172>=AZ$2,$AB172/($E172-2009),0)+IF($F172>=AZ$2,$AC172/($F172-2009),0)+IF($G172>=AZ$2,$AD172/($G172-2009),0)+IF($H172>=AZ$2,$AE172/($H172-2009),0)+IF($I172>=AZ$2,$AF172/($I172-2009),0)+IF($J172>=AZ$2,$AG172/($J172-2009),0)+IF($K172>=AZ$2,$AH172/($K172-2009),0)+IF($L172>=AZ$2,$AI172/($L172-2009),0)+IF($M172>=AZ$2,$AJ172/($M172-2009),0)+IF($N172>=AZ$2,$AK172/($N172-2009),0)+IF($O172>=AZ$2,$AL172/($O172-2009),0)+IF($P172>=AZ$2,$AM172/($P172-2009),0)+IF($Q172>=AZ$2,$AN172/($Q172-2009),0)+IF($R172>=AZ$2,$AO172/($R172-2009),0)+IF($S172>=AZ$2,$AP172/($S172-2009),0)+IF($T172>=AZ$2,$AQ172/($T172-2009),0)+IF($U172>=AZ$2,$AR172/($U172-2009),0)+IF($V172>=AZ$2,$AS172/($V172-2009),0)+IF($W172>=AZ$2,$AT172/($W172-2009),0)+IF($X172>=AZ$2,$AU172/($X172-2009),0)+IF($Y172>=AZ$2,$AV172/($Y172-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!B199","v":"Pumpeinstallation Miljøklasse B (100-300 l/s) - SRO"},"stk.",{"$f":"+Genanskaffelsespriser!E199","v":10},1915,1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!B200","v":"Pumpeinstallation Miljøklasse B (300-600 l/s) - Mek/EL"},"stk.",{"$f":"+Genanskaffelsespriser!E200","v":20},1925,1935,1945,1955,1965,1975,1985,1995,2002,2007,2012,2017,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!B201","v":"Pumpeinstallation Miljøklasse B (300-600 l/s) - SRO"},"stk.",{"$f":"+Genanskaffelsespriser!E201","v":10},1915,1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D175>=DK$2,$AA175/($D175-2009),0)+IF($E175>=DK$2,$AB175/($E175-2009),0)+IF($F175>=DK$2,$AC175/($F175-2009),0)+IF($G175>=DK$2,$AD175/($G175-2009),0)+IF($H175>=DK$2,$AE175/($H175-2009),0)+IF($I175>=DK$2,$AF175/($I175-2009),0)+IF($J175>=DK$2,$AG175/($J175-2009),0)+IF($K175>=DK$2,$AH175/($K175-2009),0)+IF($L175>=DK$2,$AI175/($L175-2009),0)+IF($M175>=DK$2,$AJ175/($M175-2009),0)+IF($N175>=DK$2,$AK175/($N175-2009),0)+IF($O175>=DK$2,$AL175/($O175-2009),0)+IF($P175>=DK$2,$AM175/($P175-2009),0)+IF($Q175>=DK$2,$AN175/($Q175-2009),0)+IF($R175>=DK$2,$AO175/($R175-2009),0)+IF($S175>=DK$2,$AP175/($S175-2009),0)+IF($T175>=DK$2,$AQ175/($T175-2009),0)+IF($U175>=DK$2,$AR175/($U175-2009),0)+IF($V175>=DK$2,$AS175/($V175-2009),0)+IF($W175>=DK$2,$AT175/($W175-2009),0)+IF($X175>=DK$2,$AU175/($X175-2009),0)+IF($Y175>=DK$2,$AV175/($Y175-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!B202","v":"Pumpeinstallation Miljøklasse B (600-1.000 l/s) - Mek/EL"},"stk.",{"$f":"+Genanskaffelsespriser!E202","v":20},1925,1935,1945,1955,1965,1975,1985,1995,2002,2007,2012,2017,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"IF($D176>=AZ$2,$AA176/($D176-2009),0)+IF($E176>=AZ$2,$AB176/($E176-2009),0)+IF($F176>=AZ$2,$AC176/($F176-2009),0)+IF($G176>=AZ$2,$AD176/($G176-2009),0)+IF($H176>=AZ$2,$AE176/($H176-2009),0)+IF($I176>=AZ$2,$AF176/($I176-2009),0)+IF($J176>=AZ$2,$AG176/($J176-2009),0)+IF($K176>=AZ$2,$AH176/($K176-2009),0)+IF($L176>=AZ$2,$AI176/($L176-2009),0)+IF($M176>=AZ$2,$AJ176/($M176-2009),0)+IF($N176>=AZ$2,$AK176/($N176-2009),0)+IF($O176>=AZ$2,$AL176/($O176-2009),0)+IF($P176>=AZ$2,$AM176/($P176-2009),0)+IF($Q176>=AZ$2,$AN176/($Q176-2009),0)+IF($R176>=AZ$2,$AO176/($R176-2009),0)+IF($S176>=AZ$2,$AP176/($S176-2009),0)+IF($T176>=AZ$2,$AQ176/($T176-2009),0)+IF($U176>=AZ$2,$AR176/($U176-2009),0)+IF($V176>=AZ$2,$AS176/($V176-2009),0)+IF($W176>=AZ$2,$AT176/($W176-2009),0)+IF($X176>=AZ$2,$AU176/($X176-2009),0)+IF($Y176>=AZ$2,$AV176/($Y176-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!B203","v":"Pumpeinstallation Miljøklasse B (600-1.000 l/s) - SRO"},"stk.",{"$f":"+Genanskaffelsespriser!E203","v":10},1915,1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!B204","v":"Pumpeinstallation Miljøklasse B (1.000-1.500 l/s) - Mek/EL"},"stk.",{"$f":"+Genanskaffelsespriser!E204","v":20},1925,1935,1945,1955,1965,1975,1985,1995,2002,2007,2012,2017,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!B205","v":"Pumpeinstallation Miljøklasse B (1.000-1.500 l/s) - SRO"},"stk.",{"$f":"+Genanskaffelsespriser!E205","v":10},1915,1925,1935,1945,{"$f":"H$3+$C179","v":1955},1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D179>=DK$2,$AA179/($D179-2009),0)+IF($E179>=DK$2,$AB179/($E179-2009),0)+IF($F179>=DK$2,$AC179/($F179-2009),0)+IF($G179>=DK$2,$AD179/($G179-2009),0)+IF($H179>=DK$2,$AE179/($H179-2009),0)+IF($I179>=DK$2,$AF179/($I179-2009),0)+IF($J179>=DK$2,$AG179/($J179-2009),0)+IF($K179>=DK$2,$AH179/($K179-2009),0)+IF($L179>=DK$2,$AI179/($L179-2009),0)+IF($M179>=DK$2,$AJ179/($M179-2009),0)+IF($N179>=DK$2,$AK179/($N179-2009),0)+IF($O179>=DK$2,$AL179/($O179-2009),0)+IF($P179>=DK$2,$AM179/($P179-2009),0)+IF($Q179>=DK$2,$AN179/($Q179-2009),0)+IF($R179>=DK$2,$AO179/($R179-2009),0)+IF($S179>=DK$2,$AP179/($S179-2009),0)+IF($T179>=DK$2,$AQ179/($T179-2009),0)+IF($U179>=DK$2,$AR179/($U179-2009),0)+IF($V179>=DK$2,$AS179/($V179-2009),0)+IF($W179>=DK$2,$AT179/($W179-2009),0)+IF($X179>=DK$2,$AU179/($X179-2009),0)+IF($Y179>=DK$2,$AV179/($Y179-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!B206","v":"Overbygning "},"m2",{"$f":"+Genanskaffelsespriser!E206","v":75},{"$f":"D$3+$C180+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"E$3+$C180+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"F$3+$C180+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"G$3+$C180+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"H$3+$C180+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"I$3+$C180+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"J$3+$C180+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"K$3+$C180+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"L$3+$C180+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"M$3+$C180+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"N$3+$C180+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"O$3+$C180+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"P$3+$C180+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Q$3+$C180+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"R$3+$C180+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"S$3+$C180+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"T$3+$C180+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"U$3+$C180+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"V$3+$C180+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"W$3+$C180+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"X$3+$C180+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Y$3+$C180+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"IF($D180>=AZ$2,$AA180/($D180-2009),0)+IF($E180>=AZ$2,$AB180/($E180-2009),0)+IF($F180>=AZ$2,$AC180/($F180-2009),0)+IF($G180>=AZ$2,$AD180/($G180-2009),0)+IF($H180>=AZ$2,$AE180/($H180-2009),0)+IF($I180>=AZ$2,$AF180/($I180-2009),0)+IF($J180>=AZ$2,$AG180/($J180-2009),0)+IF($K180>=AZ$2,$AH180/($K180-2009),0)+IF($L180>=AZ$2,$AI180/($L180-2009),0)+IF($M180>=AZ$2,$AJ180/($M180-2009),0)+IF($N180>=AZ$2,$AK180/($N180-2009),0)+IF($O180>=AZ$2,$AL180/($O180-2009),0)+IF($P180>=AZ$2,$AM180/($P180-2009),0)+IF($Q180>=AZ$2,$AN180/($Q180-2009),0)+IF($R180>=AZ$2,$AO180/($R180-2009),0)+IF($S180>=AZ$2,$AP180/($S180-2009),0)+IF($T180>=AZ$2,$AQ180/($T180-2009),0)+IF($U180>=AZ$2,$AR180/($U180-2009),0)+IF($V180>=AZ$2,$AS180/($V180-2009),0)+IF($W180>=AZ$2,$AT180/($W180-2009),0)+IF($X180>=AZ$2,$AU180/($X180-2009),0)+IF($Y180>=AZ$2,$AV180/($Y180-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
["Levetidsforlængelse","år","-"]
["Store pumpestationer: inkl. SRO-anlæg - City",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW183:AW201)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"SUM(AY183:AY202)","v":{"$error":"#REF!"}},{"$f":"SUM(AZ183:AZ202)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"SUM(DL183:DL202)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"+Genanskaffelsespriser!B208","v":"Kælder"},"m2",{"$f":"+Genanskaffelsespriser!E208","v":75},{"$f":"D$3+$C183+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"E$3+$C183+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"F$3+$C183+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"G$3+$C183+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"H$3+$C183+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"I$3+$C183+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"J$3+$C183+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"K$3+$C183+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"L$3+$C183+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"M$3+$C183+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"N$3+$C183+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"O$3+$C183+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"P$3+$C183+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Q$3+$C183+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"R$3+$C183+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"S$3+$C183+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"T$3+$C183+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"U$3+$C183+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"V$3+$C183+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"W$3+$C183+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"X$3+$C183+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Y$3+$C183+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D183>=AY$2,$AA183/($D183-2009),0)+IF($E183>=AY$2,$AB183/($E183-2009),0)+IF($F183>=AY$2,$AC183/($F183-2009),0)+IF($G183>=AY$2,$AD183/($G183-2009),0)+IF($H183>=AY$2,$AE183/($H183-2009),0)+IF($I183>=AY$2,$AF183/($I183-2009),0)+IF($J183>=AY$2,$AG183/($J183-2009),0)+IF($K183>=AY$2,$AH183/($K183-2009),0)+IF($L183>=AY$2,$AI183/($L183-2009),0)+IF($M183>=AY$2,$AJ183/($M183-2009),0)+IF($N183>=AY$2,$AK183/($N183-2009),0)+IF($O183>=AY$2,$AL183/($O183-2009),0)+IF($P183>=AY$2,$AM183/($P183-2009),0)+IF($Q183>=AY$2,$AN183/($Q183-2009),0)+IF($R183>=AY$2,$AO183/($R183-2009),0)+IF($S183>=AY$2,$AP183/($S183-2009),0)+IF($T183>=AY$2,$AQ183/($T183-2009),0)+IF($U183>=AY$2,$AR183/($U183-2009),0)+IF($V183>=AY$2,$AS183/($V183-2009),0)+IF($W183>=AY$2,$AT183/($W183-2009),0)+IF($X183>=AY$2,$AU183/($X183-2009),0)+IF($Y183>=AY$2,$AV183/($Y183-2009),0)","v":{"$error":"#REF!"}},{"$f":"IF($D183>=AZ$2,$AA183/($D183-2009),0)+IF($E183>=AZ$2,$AB183/($E183-2009),0)+IF($F183>=AZ$2,$AC183/($F183-2009),0)+IF($G183>=AZ$2,$AD183/($G183-2009),0)+IF($H183>=AZ$2,$AE183/($H183-2009),0)+IF($I183>=AZ$2,$AF183/($I183-2009),0)+IF($J183>=AZ$2,$AG183/($J183-2009),0)+IF($K183>=AZ$2,$AH183/($K183-2009),0)+IF($L183>=AZ$2,$AI183/($L183-2009),0)+IF($M183>=AZ$2,$AJ183/($M183-2009),0)+IF($N183>=AZ$2,$AK183/($N183-2009),0)+IF($O183>=AZ$2,$AL183/($O183-2009),0)+IF($P183>=AZ$2,$AM183/($P183-2009),0)+IF($Q183>=AZ$2,$AN183/($Q183-2009),0)+IF($R183>=AZ$2,$AO183/($R183-2009),0)+IF($S183>=AZ$2,$AP183/($S183-2009),0)+IF($T183>=AZ$2,$AQ183/($T183-2009),0)+IF($U183>=AZ$2,$AR183/($U183-2009),0)+IF($V183>=AZ$2,$AS183/($V183-2009),0)+IF($W183>=AZ$2,$AT183/($W183-2009),0)+IF($X183>=AZ$2,$AU183/($X183-2009),0)+IF($Y183>=AZ$2,$AV183/($Y183-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"IF($D183>=DL$2,$AA183/($D183-2009),0)+IF($E183>=DL$2,$AB183/($E183-2009),0)+IF($F183>=DL$2,$AC183/($F183-2009),0)+IF($G183>=DL$2,$AD183/($G183-2009),0)+IF($H183>=DL$2,$AE183/($H183-2009),0)+IF($I183>=DL$2,$AF183/($I183-2009),0)+IF($J183>=DL$2,$AG183/($J183-2009),0)+IF($K183>=DL$2,$AH183/($K183-2009),0)+IF($L183>=DL$2,$AI183/($L183-2009),0)+IF($M183>=DL$2,$AJ183/($M183-2009),0)+IF($N183>=DL$2,$AK183/($N183-2009),0)+IF($O183>=DL$2,$AL183/($O183-2009),0)+IF($P183>=DL$2,$AM183/($P183-2009),0)+IF($Q183>=DL$2,$AN183/($Q183-2009),0)+IF($R183>=DL$2,$AO183/($R183-2009),0)+IF($S183>=DL$2,$AP183/($S183-2009),0)+IF($T183>=DL$2,$AQ183/($T183-2009),0)+IF($U183>=DL$2,$AR183/($U183-2009),0)+IF($V183>=DL$2,$AS183/($V183-2009),0)+IF($W183>=DL$2,$AT183/($W183-2009),0)+IF($X183>=DL$2,$AU183/($X183-2009),0)+IF($Y183>=DL$2,$AV183/($Y183-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
["Levetidsforlængelse","år","-"]
[{"$f":"+Genanskaffelsespriser!B209","v":"Pumpeinstallation Miljøklasse A (100-300 l/s) - Mek/EL"},"stk.",{"$f":"+Genanskaffelsespriser!E209","v":20},{"$f":"D$3+$C185","v":1925},1935,1945,1955,1965,1975,1985,1995,2002,2007,2012,2017,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D185>=AY$2,$AA185/($D185-2009),0)+IF($E185>=AY$2,$AB185/($E185-2009),0)+IF($F185>=AY$2,$AC185/($F185-2009),0)+IF($G185>=AY$2,$AD185/($G185-2009),0)+IF($H185>=AY$2,$AE185/($H185-2009),0)+IF($I185>=AY$2,$AF185/($I185-2009),0)+IF($J185>=AY$2,$AG185/($J185-2009),0)+IF($K185>=AY$2,$AH185/($K185-2009),0)+IF($L185>=AY$2,$AI185/($L185-2009),0)+IF($M185>=AY$2,$AJ185/($M185-2009),0)+IF($N185>=AY$2,$AK185/($N185-2009),0)+IF($O185>=AY$2,$AL185/($O185-2009),0)+IF($P185>=AY$2,$AM185/($P185-2009),0)+IF($Q185>=AY$2,$AN185/($Q185-2009),0)+IF($R185>=AY$2,$AO185/($R185-2009),0)+IF($S185>=AY$2,$AP185/($S185-2009),0)+IF($T185>=AY$2,$AQ185/($T185-2009),0)+IF($U185>=AY$2,$AR185/($U185-2009),0)+IF($V185>=AY$2,$AS185/($V185-2009),0)+IF($W185>=AY$2,$AT185/($W185-2009),0)+IF($X185>=AY$2,$AU185/($X185-2009),0)+IF($Y185>=AY$2,$AV185/($Y185-2009),0)","v":{"$error":"#REF!"}},{"$f":"IF($D185>=AZ$2,$AA185/($D185-2009),0)+IF($E185>=AZ$2,$AB185/($E185-2009),0)+IF($F185>=AZ$2,$AC185/($F185-2009),0)+IF($G185>=AZ$2,$AD185/($G185-2009),0)+IF($H185>=AZ$2,$AE185/($H185-2009),0)+IF($I185>=AZ$2,$AF185/($I185-2009),0)+IF($J185>=AZ$2,$AG185/($J185-2009),0)+IF($K185>=AZ$2,$AH185/($K185-2009),0)+IF($L185>=AZ$2,$AI185/($L185-2009),0)+IF($M185>=AZ$2,$AJ185/($M185-2009),0)+IF($N185>=AZ$2,$AK185/($N185-2009),0)+IF($O185>=AZ$2,$AL185/($O185-2009),0)+IF($P185>=AZ$2,$AM185/($P185-2009),0)+IF($Q185>=AZ$2,$AN185/($Q185-2009),0)+IF($R185>=AZ$2,$AO185/($R185-2009),0)+IF($S185>=AZ$2,$AP185/($S185-2009),0)+IF($T185>=AZ$2,$AQ185/($T185-2009),0)+IF($U185>=AZ$2,$AR185/($U185-2009),0)+IF($V185>=AZ$2,$AS185/($V185-2009),0)+IF($W185>=AZ$2,$AT185/($W185-2009),0)+IF($X185>=AZ$2,$AU185/($X185-2009),0)+IF($Y185>=AZ$2,$AV185/($Y185-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D185>=DL$2,$AA185/($D185-2009),0)+IF($E185>=DL$2,$AB185/($E185-2009),0)+IF($F185>=DL$2,$AC185/($F185-2009),0)+IF($G185>=DL$2,$AD185/($G185-2009),0)+IF($H185>=DL$2,$AE185/($H185-2009),0)+IF($I185>=DL$2,$AF185/($I185-2009),0)+IF($J185>=DL$2,$AG185/($J185-2009),0)+IF($K185>=DL$2,$AH185/($K185-2009),0)+IF($L185>=DL$2,$AI185/($L185-2009),0)+IF($M185>=DL$2,$AJ185/($M185-2009),0)+IF($N185>=DL$2,$AK185/($N185-2009),0)+IF($O185>=DL$2,$AL185/($O185-2009),0)+IF($P185>=DL$2,$AM185/($P185-2009),0)+IF($Q185>=DL$2,$AN185/($Q185-2009),0)+IF($R185>=DL$2,$AO185/($R185-2009),0)+IF($S185>=DL$2,$AP185/($S185-2009),0)+IF($T185>=DL$2,$AQ185/($T185-2009),0)+IF($U185>=DL$2,$AR185/($U185-2009),0)+IF($V185>=DL$2,$AS185/($V185-2009),0)+IF($W185>=DL$2,$AT185/($W185-2009),0)+IF($X185>=DL$2,$AU185/($X185-2009),0)+IF($Y185>=DL$2,$AV185/($Y185-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!B210","v":"Pumpeinstallation Miljøklasse A (100-300 l/s) - SRO"},"stk.",{"$f":"+Genanskaffelsespriser!E210","v":10},1915,1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!B211","v":"Pumpeinstallation Miljøklasse A (300-600 l/s) - Mek/EL"},"stk.",{"$f":"+Genanskaffelsespriser!E211","v":20},1925,1935,1945,1955,1965,1975,1985,1995,2002,2007,2012,2017,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!B212","v":"Pumpeinstallation Miljøklasse A (300-600 l/s) - SRO"},"stk.",{"$f":"+Genanskaffelsespriser!E212","v":10},1915,1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D188>=DK$2,$AA188/($D188-2009),0)+IF($E188>=DK$2,$AB188/($E188-2009),0)+IF($F188>=DK$2,$AC188/($F188-2009),0)+IF($G188>=DK$2,$AD188/($G188-2009),0)+IF($H188>=DK$2,$AE188/($H188-2009),0)+IF($I188>=DK$2,$AF188/($I188-2009),0)+IF($J188>=DK$2,$AG188/($J188-2009),0)+IF($K188>=DK$2,$AH188/($K188-2009),0)+IF($L188>=DK$2,$AI188/($L188-2009),0)+IF($M188>=DK$2,$AJ188/($M188-2009),0)+IF($N188>=DK$2,$AK188/($N188-2009),0)+IF($O188>=DK$2,$AL188/($O188-2009),0)+IF($P188>=DK$2,$AM188/($P188-2009),0)+IF($Q188>=DK$2,$AN188/($Q188-2009),0)+IF($R188>=DK$2,$AO188/($R188-2009),0)+IF($S188>=DK$2,$AP188/($S188-2009),0)+IF($T188>=DK$2,$AQ188/($T188-2009),0)+IF($U188>=DK$2,$AR188/($U188-2009),0)+IF($V188>=DK$2,$AS188/($V188-2009),0)+IF($W188>=DK$2,$AT188/($W188-2009),0)+IF($X188>=DK$2,$AU188/($X188-2009),0)+IF($Y188>=DK$2,$AV188/($Y188-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!B213","v":"Pumpeinstallation Miljøklasse A (600-1.000 l/s) - Mek/EL"},"stk.",{"$f":"+Genanskaffelsespriser!E213","v":20},1925,1935,1945,1955,1965,1975,1985,1995,2002,2007,2012,2017,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"IF($D189>=AZ$2,$AA189/($D189-2009),0)+IF($E189>=AZ$2,$AB189/($E189-2009),0)+IF($F189>=AZ$2,$AC189/($F189-2009),0)+IF($G189>=AZ$2,$AD189/($G189-2009),0)+IF($H189>=AZ$2,$AE189/($H189-2009),0)+IF($I189>=AZ$2,$AF189/($I189-2009),0)+IF($J189>=AZ$2,$AG189/($J189-2009),0)+IF($K189>=AZ$2,$AH189/($K189-2009),0)+IF($L189>=AZ$2,$AI189/($L189-2009),0)+IF($M189>=AZ$2,$AJ189/($M189-2009),0)+IF($N189>=AZ$2,$AK189/($N189-2009),0)+IF($O189>=AZ$2,$AL189/($O189-2009),0)+IF($P189>=AZ$2,$AM189/($P189-2009),0)+IF($Q189>=AZ$2,$AN189/($Q189-2009),0)+IF($R189>=AZ$2,$AO189/($R189-2009),0)+IF($S189>=AZ$2,$AP189/($S189-2009),0)+IF($T189>=AZ$2,$AQ189/($T189-2009),0)+IF($U189>=AZ$2,$AR189/($U189-2009),0)+IF($V189>=AZ$2,$AS189/($V189-2009),0)+IF($W189>=AZ$2,$AT189/($W189-2009),0)+IF($X189>=AZ$2,$AU189/($X189-2009),0)+IF($Y189>=AZ$2,$AV189/($Y189-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!B214","v":"Pumpeinstallation Miljøklasse A (600-1.000 l/s) - SRO"},"stk.",{"$f":"+Genanskaffelsespriser!E214","v":10},1915,1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!B215","v":"Pumpeinstallation Miljøklasse A (1.000-1.500 l/s) - Mek/EL"},"stk.",{"$f":"+Genanskaffelsespriser!E215","v":20},1925,1935,1945,1955,1965,1975,1985,1995,2002,2007,2012,2017,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!B216","v":"Pumpeinstallation Miljøklasse A (1.000-1.500 l/s) - SRO"},"stk.",{"$f":"+Genanskaffelsespriser!E216","v":10},1915,1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D192>=DK$2,$AA192/($D192-2009),0)+IF($E192>=DK$2,$AB192/($E192-2009),0)+IF($F192>=DK$2,$AC192/($F192-2009),0)+IF($G192>=DK$2,$AD192/($G192-2009),0)+IF($H192>=DK$2,$AE192/($H192-2009),0)+IF($I192>=DK$2,$AF192/($I192-2009),0)+IF($J192>=DK$2,$AG192/($J192-2009),0)+IF($K192>=DK$2,$AH192/($K192-2009),0)+IF($L192>=DK$2,$AI192/($L192-2009),0)+IF($M192>=DK$2,$AJ192/($M192-2009),0)+IF($N192>=DK$2,$AK192/($N192-2009),0)+IF($O192>=DK$2,$AL192/($O192-2009),0)+IF($P192>=DK$2,$AM192/($P192-2009),0)+IF($Q192>=DK$2,$AN192/($Q192-2009),0)+IF($R192>=DK$2,$AO192/($R192-2009),0)+IF($S192>=DK$2,$AP192/($S192-2009),0)+IF($T192>=DK$2,$AQ192/($T192-2009),0)+IF($U192>=DK$2,$AR192/($U192-2009),0)+IF($V192>=DK$2,$AS192/($V192-2009),0)+IF($W192>=DK$2,$AT192/($W192-2009),0)+IF($X192>=DK$2,$AU192/($X192-2009),0)+IF($Y192>=DK$2,$AV192/($Y192-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!B217","v":"Pumpeinstallation Miljøklasse B (100-300 l/s) - Mek/EL"},"stk.",{"$f":"+Genanskaffelsespriser!E217","v":20},1925,1935,1945,1955,1965,1975,1985,1995,2002,2007,2012,2017,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"IF($D193>=AZ$2,$AA193/($D193-2009),0)+IF($E193>=AZ$2,$AB193/($E193-2009),0)+IF($F193>=AZ$2,$AC193/($F193-2009),0)+IF($G193>=AZ$2,$AD193/($G193-2009),0)+IF($H193>=AZ$2,$AE193/($H193-2009),0)+IF($I193>=AZ$2,$AF193/($I193-2009),0)+IF($J193>=AZ$2,$AG193/($J193-2009),0)+IF($K193>=AZ$2,$AH193/($K193-2009),0)+IF($L193>=AZ$2,$AI193/($L193-2009),0)+IF($M193>=AZ$2,$AJ193/($M193-2009),0)+IF($N193>=AZ$2,$AK193/($N193-2009),0)+IF($O193>=AZ$2,$AL193/($O193-2009),0)+IF($P193>=AZ$2,$AM193/($P193-2009),0)+IF($Q193>=AZ$2,$AN193/($Q193-2009),0)+IF($R193>=AZ$2,$AO193/($R193-2009),0)+IF($S193>=AZ$2,$AP193/($S193-2009),0)+IF($T193>=AZ$2,$AQ193/($T193-2009),0)+IF($U193>=AZ$2,$AR193/($U193-2009),0)+IF($V193>=AZ$2,$AS193/($V193-2009),0)+IF($W193>=AZ$2,$AT193/($W193-2009),0)+IF($X193>=AZ$2,$AU193/($X193-2009),0)+IF($Y193>=AZ$2,$AV193/($Y193-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!B218","v":"Pumpeinstallation Miljøklasse B (100-300 l/s) - SRO"},"stk.",{"$f":"+Genanskaffelsespriser!E218","v":10},1915,1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!B219","v":"Pumpeinstallation Miljøklasse B (300-600 l/s) - Mek/EL"},"stk.",{"$f":"+Genanskaffelsespriser!E219","v":20},1925,{"$f":"E$3+$C195","v":1935},1945,1955,1965,1975,1985,1995,2002,2007,2012,2017,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!B220","v":"Pumpeinstallation Miljøklasse B (300-600 l/s) - SRO"},"stk.",{"$f":"+Genanskaffelsespriser!E220","v":10},1915,1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"IF($D196>=AZ$2,$AA196/($D196-2009),0)+IF($E196>=AZ$2,$AB196/($E196-2009),0)+IF($F196>=AZ$2,$AC196/($F196-2009),0)+IF($G196>=AZ$2,$AD196/($G196-2009),0)+IF($H196>=AZ$2,$AE196/($H196-2009),0)+IF($I196>=AZ$2,$AF196/($I196-2009),0)+IF($J196>=AZ$2,$AG196/($J196-2009),0)+IF($K196>=AZ$2,$AH196/($K196-2009),0)+IF($L196>=AZ$2,$AI196/($L196-2009),0)+IF($M196>=AZ$2,$AJ196/($M196-2009),0)+IF($N196>=AZ$2,$AK196/($N196-2009),0)+IF($O196>=AZ$2,$AL196/($O196-2009),0)+IF($P196>=AZ$2,$AM196/($P196-2009),0)+IF($Q196>=AZ$2,$AN196/($Q196-2009),0)+IF($R196>=AZ$2,$AO196/($R196-2009),0)+IF($S196>=AZ$2,$AP196/($S196-2009),0)+IF($T196>=AZ$2,$AQ196/($T196-2009),0)+IF($U196>=AZ$2,$AR196/($U196-2009),0)+IF($V196>=AZ$2,$AS196/($V196-2009),0)+IF($W196>=AZ$2,$AT196/($W196-2009),0)+IF($X196>=AZ$2,$AU196/($X196-2009),0)+IF($Y196>=AZ$2,$AV196/($Y196-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!B221","v":"Pumpeinstallation Miljøklasse B (600-1.000 l/s) - Mek/EL"},"stk.",{"$f":"+Genanskaffelsespriser!E221","v":20},1925,1935,1945,1955,1965,1975,1985,1995,2002,2007,2012,2017,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"IF($D197>=AZ$2,$AA197/($D197-2009),0)+IF($E197>=AZ$2,$AB197/($E197-2009),0)+IF($F197>=AZ$2,$AC197/($F197-2009),0)+IF($G197>=AZ$2,$AD197/($G197-2009),0)+IF($H197>=AZ$2,$AE197/($H197-2009),0)+IF($I197>=AZ$2,$AF197/($I197-2009),0)+IF($J197>=AZ$2,$AG197/($J197-2009),0)+IF($K197>=AZ$2,$AH197/($K197-2009),0)+IF($L197>=AZ$2,$AI197/($L197-2009),0)+IF($M197>=AZ$2,$AJ197/($M197-2009),0)+IF($N197>=AZ$2,$AK197/($N197-2009),0)+IF($O197>=AZ$2,$AL197/($O197-2009),0)+IF($P197>=AZ$2,$AM197/($P197-2009),0)+IF($Q197>=AZ$2,$AN197/($Q197-2009),0)+IF($R197>=AZ$2,$AO197/($R197-2009),0)+IF($S197>=AZ$2,$AP197/($S197-2009),0)+IF($T197>=AZ$2,$AQ197/($T197-2009),0)+IF($U197>=AZ$2,$AR197/($U197-2009),0)+IF($V197>=AZ$2,$AS197/($V197-2009),0)+IF($W197>=AZ$2,$AT197/($W197-2009),0)+IF($X197>=AZ$2,$AU197/($X197-2009),0)+IF($Y197>=AZ$2,$AV197/($Y197-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!B222","v":"Pumpeinstallation Miljøklasse B (600-1.000 l/s) - SRO"},"stk.",{"$f":"+Genanskaffelsespriser!E222","v":10},1915,1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"SUM(AA198:AV198)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D198>=ER$2,$AA198/($D198-2009),0)+IF($E198>=ER$2,$AB198/($E198-2009),0)+IF($F198>=ER$2,$AC198/($F198-2009),0)+IF($G198>=ER$2,$AD198/($G198-2009),0)+IF($H198>=ER$2,$AE198/($H198-2009),0)+IF($I198>=ER$2,$AF198/($I198-2009),0)+IF($J198>=ER$2,$AG198/($J198-2009),0)+IF($K198>=ER$2,$AH198/($K198-2009),0)+IF($L198>=ER$2,$AI198/($L198-2009),0)+IF($M198>=ER$2,$AJ198/($M198-2009),0)+IF($N198>=ER$2,$AK198/($N198-2009),0)+IF($O198>=ER$2,$AL198/($O198-2009),0)+IF($P198>=ER$2,$AM198/($P198-2009),0)+IF($Q198>=ER$2,$AN198/($Q198-2009),0)+IF($R198>=ER$2,$AO198/($R198-2009),0)+IF($S198>=ER$2,$AP198/($S198-2009),0)+IF($T198>=ER$2,$AQ198/($T198-2009),0)+IF($U198>=ER$2,$AR198/($U198-2009),0)+IF($V198>=ER$2,$AS198/($V198-2009),0)+IF($W198>=ER$2,$AT198/($W198-2009),0)+IF($X198>=ER$2,$AU198/($X198-2009),0)+IF($Y198>=ER$2,$AV198/($Y198-2009),0)","v":0},{"$f":"IF($D198>=ES$2,$AA198/($D198-2009),0)+IF($E198>=ES$2,$AB198/($E198-2009),0)+IF($F198>=ES$2,$AC198/($F198-2009),0)+IF($G198>=ES$2,$AD198/($G198-2009),0)+IF($H198>=ES$2,$AE198/($H198-2009),0)+IF($I198>=ES$2,$AF198/($I198-2009),0)+IF($J198>=ES$2,$AG198/($J198-2009),0)+IF($K198>=ES$2,$AH198/($K198-2009),0)+IF($L198>=ES$2,$AI198/($L198-2009),0)+IF($M198>=ES$2,$AJ198/($M198-2009),0)+IF($N198>=ES$2,$AK198/($N198-2009),0)+IF($O198>=ES$2,$AL198/($O198-2009),0)+IF($P198>=ES$2,$AM198/($P198-2009),0)+IF($Q198>=ES$2,$AN198/($Q198-2009),0)+IF($R198>=ES$2,$AO198/($R198-2009),0)+IF($S198>=ES$2,$AP198/($S198-2009),0)+IF($T198>=ES$2,$AQ198/($T198-2009),0)+IF($U198>=ES$2,$AR198/($U198-2009),0)+IF($V198>=ES$2,$AS198/($V198-2009),0)+IF($W198>=ES$2,$AT198/($W198-2009),0)+IF($X198>=ES$2,$AU198/($X198-2009),0)+IF($Y198>=ES$2,$AV198/($Y198-2009),0)","v":0},{"$f":"IF($D198>=ET$2,$AA198/($D198-2009),0)+IF($E198>=ET$2,$AB198/($E198-2009),0)+IF($F198>=ET$2,$AC198/($F198-2009),0)+IF($G198>=ET$2,$AD198/($G198-2009),0)+IF($H198>=ET$2,$AE198/($H198-2009),0)+IF($I198>=ET$2,$AF198/($I198-2009),0)+IF($J198>=ET$2,$AG198/($J198-2009),0)+IF($K198>=ET$2,$AH198/($K198-2009),0)+IF($L198>=ET$2,$AI198/($L198-2009),0)+IF($M198>=ET$2,$AJ198/($M198-2009),0)+IF($N198>=ET$2,$AK198/($N198-2009),0)+IF($O198>=ET$2,$AL198/($O198-2009),0)+IF($P198>=ET$2,$AM198/($P198-2009),0)+IF($Q198>=ET$2,$AN198/($Q198-2009),0)+IF($R198>=ET$2,$AO198/($R198-2009),0)+IF($S198>=ET$2,$AP198/($S198-2009),0)+IF($T198>=ET$2,$AQ198/($T198-2009),0)+IF($U198>=ET$2,$AR198/($U198-2009),0)+IF($V198>=ET$2,$AS198/($V198-2009),0)+IF($W198>=ET$2,$AT198/($W198-2009),0)+IF($X198>=ET$2,$AU198/($X198-2009),0)+IF($Y198>=ET$2,$AV198/($Y198-2009),0)","v":0},{"$f":"IF($D198>=EU$2,$AA198/($D198-2009),0)+IF($E198>=EU$2,$AB198/($E198-2009),0)+IF($F198>=EU$2,$AC198/($F198-2009),0)+IF($G198>=EU$2,$AD198/($G198-2009),0)+IF($H198>=EU$2,$AE198/($H198-2009),0)+IF($I198>=EU$2,$AF198/($I198-2009),0)+IF($J198>=EU$2,$AG198/($J198-2009),0)+IF($K198>=EU$2,$AH198/($K198-2009),0)+IF($L198>=EU$2,$AI198/($L198-2009),0)+IF($M198>=EU$2,$AJ198/($M198-2009),0)+IF($N198>=EU$2,$AK198/($N198-2009),0)+IF($O198>=EU$2,$AL198/($O198-2009),0)+IF($P198>=EU$2,$AM198/($P198-2009),0)+IF($Q198>=EU$2,$AN198/($Q198-2009),0)+IF($R198>=EU$2,$AO198/($R198-2009),0)+IF($S198>=EU$2,$AP198/($S198-2009),0)+IF($T198>=EU$2,$AQ198/($T198-2009),0)+IF($U198>=EU$2,$AR198/($U198-2009),0)+IF($V198>=EU$2,$AS198/($V198-2009),0)+IF($W198>=EU$2,$AT198/($W198-2009),0)+IF($X198>=EU$2,$AU198/($X198-2009),0)+IF($Y198>=EU$2,$AV198/($Y198-2009),0)","v":0}]
[{"$f":"+Genanskaffelsespriser!B223","v":"Pumpeinstallation Miljøklasse B (1.000-1.500 l/s) - Mek/EL"},"stk.",{"$f":"+Genanskaffelsespriser!E223","v":20},1925,{"$f":"E$3+$C199","v":1935},1945,1955,1965,1975,1985,1995,2002,2007,2012,2017,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D199>=DL$2,$AA199/($D199-2009),0)+IF($E199>=DL$2,$AB199/($E199-2009),0)+IF($F199>=DL$2,$AC199/($F199-2009),0)+IF($G199>=DL$2,$AD199/($G199-2009),0)+IF($H199>=DL$2,$AE199/($H199-2009),0)+IF($I199>=DL$2,$AF199/($I199-2009),0)+IF($J199>=DL$2,$AG199/($J199-2009),0)+IF($K199>=DL$2,$AH199/($K199-2009),0)+IF($L199>=DL$2,$AI199/($L199-2009),0)+IF($M199>=DL$2,$AJ199/($M199-2009),0)+IF($N199>=DL$2,$AK199/($N199-2009),0)+IF($O199>=DL$2,$AL199/($O199-2009),0)+IF($P199>=DL$2,$AM199/($P199-2009),0)+IF($Q199>=DL$2,$AN199/($Q199-2009),0)+IF($R199>=DL$2,$AO199/($R199-2009),0)+IF($S199>=DL$2,$AP199/($S199-2009),0)+IF($T199>=DL$2,$AQ199/($T199-2009),0)+IF($U199>=DL$2,$AR199/($U199-2009),0)+IF($V199>=DL$2,$AS199/($V199-2009),0)+IF($W199>=DL$2,$AT199/($W199-2009),0)+IF($X199>=DL$2,$AU199/($X199-2009),0)+IF($Y199>=DL$2,$AV199/($Y199-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!B224","v":"Pumpeinstallation Miljøklasse B (1.000-1.500 l/s) - SRO"},"stk.",{"$f":"+Genanskaffelsespriser!E224","v":10},1915,1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D200>=DK$2,$AA200/($D200-2009),0)+IF($E200>=DK$2,$AB200/($E200-2009),0)+IF($F200>=DK$2,$AC200/($F200-2009),0)+IF($G200>=DK$2,$AD200/($G200-2009),0)+IF($H200>=DK$2,$AE200/($H200-2009),0)+IF($I200>=DK$2,$AF200/($I200-2009),0)+IF($J200>=DK$2,$AG200/($J200-2009),0)+IF($K200>=DK$2,$AH200/($K200-2009),0)+IF($L200>=DK$2,$AI200/($L200-2009),0)+IF($M200>=DK$2,$AJ200/($M200-2009),0)+IF($N200>=DK$2,$AK200/($N200-2009),0)+IF($O200>=DK$2,$AL200/($O200-2009),0)+IF($P200>=DK$2,$AM200/($P200-2009),0)+IF($Q200>=DK$2,$AN200/($Q200-2009),0)+IF($R200>=DK$2,$AO200/($R200-2009),0)+IF($S200>=DK$2,$AP200/($S200-2009),0)+IF($T200>=DK$2,$AQ200/($T200-2009),0)+IF($U200>=DK$2,$AR200/($U200-2009),0)+IF($V200>=DK$2,$AS200/($V200-2009),0)+IF($W200>=DK$2,$AT200/($W200-2009),0)+IF($X200>=DK$2,$AU200/($X200-2009),0)+IF($Y200>=DK$2,$AV200/($Y200-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!B225","v":"Overbygning "},"m2",{"$f":"+Genanskaffelsespriser!E225","v":75},{"$f":"D$3+$C201+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"E$3+$C201+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"F$3+$C201+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"G$3+$C201+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"H$3+$C201+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"I$3+$C201+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"J$3+$C201+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"K$3+$C201+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"L$3+$C201+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"M$3+$C201+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"N$3+$C201+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"O$3+$C201+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"P$3+$C201+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Q$3+$C201+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"R$3+$C201+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"S$3+$C201+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"T$3+$C201+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"U$3+$C201+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"V$3+$C201+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"W$3+$C201+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"X$3+$C201+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Y$3+$C201+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"IF($D201>=AZ$2,$AA201/($D201-2009),0)+IF($E201>=AZ$2,$AB201/($E201-2009),0)+IF($F201>=AZ$2,$AC201/($F201-2009),0)+IF($G201>=AZ$2,$AD201/($G201-2009),0)+IF($H201>=AZ$2,$AE201/($H201-2009),0)+IF($I201>=AZ$2,$AF201/($I201-2009),0)+IF($J201>=AZ$2,$AG201/($J201-2009),0)+IF($K201>=AZ$2,$AH201/($K201-2009),0)+IF($L201>=AZ$2,$AI201/($L201-2009),0)+IF($M201>=AZ$2,$AJ201/($M201-2009),0)+IF($N201>=AZ$2,$AK201/($N201-2009),0)+IF($O201>=AZ$2,$AL201/($O201-2009),0)+IF($P201>=AZ$2,$AM201/($P201-2009),0)+IF($Q201>=AZ$2,$AN201/($Q201-2009),0)+IF($R201>=AZ$2,$AO201/($R201-2009),0)+IF($S201>=AZ$2,$AP201/($S201-2009),0)+IF($T201>=AZ$2,$AQ201/($T201-2009),0)+IF($U201>=AZ$2,$AR201/($U201-2009),0)+IF($V201>=AZ$2,$AS201/($V201-2009),0)+IF($W201>=AZ$2,$AT201/($W201-2009),0)+IF($X201>=AZ$2,$AU201/($X201-2009),0)+IF($Y201>=AZ$2,$AV201/($Y201-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
["Levetidsforlængelse","år","-"]
["Store pumpestationer: inkl. SRO-anlæg - Indre city",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW204:AW222)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"SUM(AY204:AY223)","v":{"$error":"#REF!"}},{"$f":"SUM(AZ204:AZ223)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"SUM(DL204:DL223)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"+Genanskaffelsespriser!B227","v":"Kælder"},"m2",{"$f":"+Genanskaffelsespriser!E227","v":75},{"$f":"D$3+$C204+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"E$3+$C204+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"F$3+$C204+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"G$3+$C204+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"H$3+$C204+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"I$3+$C204+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"J$3+$C204+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"K$3+$C204+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"L$3+$C204+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"M$3+$C204+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"N$3+$C204+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"O$3+$C204+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"P$3+$C204+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Q$3+$C204+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"R$3+$C204+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"S$3+$C204+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"T$3+$C204+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"U$3+$C204+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"V$3+$C204+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"W$3+$C204+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"X$3+$C204+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Y$3+$C204+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D204>=AY$2,$AA204/($D204-2009),0)+IF($E204>=AY$2,$AB204/($E204-2009),0)+IF($F204>=AY$2,$AC204/($F204-2009),0)+IF($G204>=AY$2,$AD204/($G204-2009),0)+IF($H204>=AY$2,$AE204/($H204-2009),0)+IF($I204>=AY$2,$AF204/($I204-2009),0)+IF($J204>=AY$2,$AG204/($J204-2009),0)+IF($K204>=AY$2,$AH204/($K204-2009),0)+IF($L204>=AY$2,$AI204/($L204-2009),0)+IF($M204>=AY$2,$AJ204/($M204-2009),0)+IF($N204>=AY$2,$AK204/($N204-2009),0)+IF($O204>=AY$2,$AL204/($O204-2009),0)+IF($P204>=AY$2,$AM204/($P204-2009),0)+IF($Q204>=AY$2,$AN204/($Q204-2009),0)+IF($R204>=AY$2,$AO204/($R204-2009),0)+IF($S204>=AY$2,$AP204/($S204-2009),0)+IF($T204>=AY$2,$AQ204/($T204-2009),0)+IF($U204>=AY$2,$AR204/($U204-2009),0)+IF($V204>=AY$2,$AS204/($V204-2009),0)+IF($W204>=AY$2,$AT204/($W204-2009),0)+IF($X204>=AY$2,$AU204/($X204-2009),0)+IF($Y204>=AY$2,$AV204/($Y204-2009),0)","v":{"$error":"#REF!"}},{"$f":"IF($D204>=AZ$2,$AA204/($D204-2009),0)+IF($E204>=AZ$2,$AB204/($E204-2009),0)+IF($F204>=AZ$2,$AC204/($F204-2009),0)+IF($G204>=AZ$2,$AD204/($G204-2009),0)+IF($H204>=AZ$2,$AE204/($H204-2009),0)+IF($I204>=AZ$2,$AF204/($I204-2009),0)+IF($J204>=AZ$2,$AG204/($J204-2009),0)+IF($K204>=AZ$2,$AH204/($K204-2009),0)+IF($L204>=AZ$2,$AI204/($L204-2009),0)+IF($M204>=AZ$2,$AJ204/($M204-2009),0)+IF($N204>=AZ$2,$AK204/($N204-2009),0)+IF($O204>=AZ$2,$AL204/($O204-2009),0)+IF($P204>=AZ$2,$AM204/($P204-2009),0)+IF($Q204>=AZ$2,$AN204/($Q204-2009),0)+IF($R204>=AZ$2,$AO204/($R204-2009),0)+IF($S204>=AZ$2,$AP204/($S204-2009),0)+IF($T204>=AZ$2,$AQ204/($T204-2009),0)+IF($U204>=AZ$2,$AR204/($U204-2009),0)+IF($V204>=AZ$2,$AS204/($V204-2009),0)+IF($W204>=AZ$2,$AT204/($W204-2009),0)+IF($X204>=AZ$2,$AU204/($X204-2009),0)+IF($Y204>=AZ$2,$AV204/($Y204-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"IF($D204>=DL$2,$AA204/($D204-2009),0)+IF($E204>=DL$2,$AB204/($E204-2009),0)+IF($F204>=DL$2,$AC204/($F204-2009),0)+IF($G204>=DL$2,$AD204/($G204-2009),0)+IF($H204>=DL$2,$AE204/($H204-2009),0)+IF($I204>=DL$2,$AF204/($I204-2009),0)+IF($J204>=DL$2,$AG204/($J204-2009),0)+IF($K204>=DL$2,$AH204/($K204-2009),0)+IF($L204>=DL$2,$AI204/($L204-2009),0)+IF($M204>=DL$2,$AJ204/($M204-2009),0)+IF($N204>=DL$2,$AK204/($N204-2009),0)+IF($O204>=DL$2,$AL204/($O204-2009),0)+IF($P204>=DL$2,$AM204/($P204-2009),0)+IF($Q204>=DL$2,$AN204/($Q204-2009),0)+IF($R204>=DL$2,$AO204/($R204-2009),0)+IF($S204>=DL$2,$AP204/($S204-2009),0)+IF($T204>=DL$2,$AQ204/($T204-2009),0)+IF($U204>=DL$2,$AR204/($U204-2009),0)+IF($V204>=DL$2,$AS204/($V204-2009),0)+IF($W204>=DL$2,$AT204/($W204-2009),0)+IF($X204>=DL$2,$AU204/($X204-2009),0)+IF($Y204>=DL$2,$AV204/($Y204-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
["Levetidsforlængelse","år","-"]
[{"$f":"+Genanskaffelsespriser!B228","v":"Pumpeinstallation Miljøklasse A (100-300 l/s) - Mek/EL"},"stk.",{"$f":"+Genanskaffelsespriser!E228","v":20},{"$f":"D$3+$C206","v":1925},1935,1945,1955,1965,1975,1985,1995,2002,2007,2012,2017,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D206>=AY$2,$AA206/($D206-2009),0)+IF($E206>=AY$2,$AB206/($E206-2009),0)+IF($F206>=AY$2,$AC206/($F206-2009),0)+IF($G206>=AY$2,$AD206/($G206-2009),0)+IF($H206>=AY$2,$AE206/($H206-2009),0)+IF($I206>=AY$2,$AF206/($I206-2009),0)+IF($J206>=AY$2,$AG206/($J206-2009),0)+IF($K206>=AY$2,$AH206/($K206-2009),0)+IF($L206>=AY$2,$AI206/($L206-2009),0)+IF($M206>=AY$2,$AJ206/($M206-2009),0)+IF($N206>=AY$2,$AK206/($N206-2009),0)+IF($O206>=AY$2,$AL206/($O206-2009),0)+IF($P206>=AY$2,$AM206/($P206-2009),0)+IF($Q206>=AY$2,$AN206/($Q206-2009),0)+IF($R206>=AY$2,$AO206/($R206-2009),0)+IF($S206>=AY$2,$AP206/($S206-2009),0)+IF($T206>=AY$2,$AQ206/($T206-2009),0)+IF($U206>=AY$2,$AR206/($U206-2009),0)+IF($V206>=AY$2,$AS206/($V206-2009),0)+IF($W206>=AY$2,$AT206/($W206-2009),0)+IF($X206>=AY$2,$AU206/($X206-2009),0)+IF($Y206>=AY$2,$AV206/($Y206-2009),0)","v":{"$error":"#REF!"}},{"$f":"IF($D206>=AZ$2,$AA206/($D206-2009),0)+IF($E206>=AZ$2,$AB206/($E206-2009),0)+IF($F206>=AZ$2,$AC206/($F206-2009),0)+IF($G206>=AZ$2,$AD206/($G206-2009),0)+IF($H206>=AZ$2,$AE206/($H206-2009),0)+IF($I206>=AZ$2,$AF206/($I206-2009),0)+IF($J206>=AZ$2,$AG206/($J206-2009),0)+IF($K206>=AZ$2,$AH206/($K206-2009),0)+IF($L206>=AZ$2,$AI206/($L206-2009),0)+IF($M206>=AZ$2,$AJ206/($M206-2009),0)+IF($N206>=AZ$2,$AK206/($N206-2009),0)+IF($O206>=AZ$2,$AL206/($O206-2009),0)+IF($P206>=AZ$2,$AM206/($P206-2009),0)+IF($Q206>=AZ$2,$AN206/($Q206-2009),0)+IF($R206>=AZ$2,$AO206/($R206-2009),0)+IF($S206>=AZ$2,$AP206/($S206-2009),0)+IF($T206>=AZ$2,$AQ206/($T206-2009),0)+IF($U206>=AZ$2,$AR206/($U206-2009),0)+IF($V206>=AZ$2,$AS206/($V206-2009),0)+IF($W206>=AZ$2,$AT206/($W206-2009),0)+IF($X206>=AZ$2,$AU206/($X206-2009),0)+IF($Y206>=AZ$2,$AV206/($Y206-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D206>=DL$2,$AA206/($D206-2009),0)+IF($E206>=DL$2,$AB206/($E206-2009),0)+IF($F206>=DL$2,$AC206/($F206-2009),0)+IF($G206>=DL$2,$AD206/($G206-2009),0)+IF($H206>=DL$2,$AE206/($H206-2009),0)+IF($I206>=DL$2,$AF206/($I206-2009),0)+IF($J206>=DL$2,$AG206/($J206-2009),0)+IF($K206>=DL$2,$AH206/($K206-2009),0)+IF($L206>=DL$2,$AI206/($L206-2009),0)+IF($M206>=DL$2,$AJ206/($M206-2009),0)+IF($N206>=DL$2,$AK206/($N206-2009),0)+IF($O206>=DL$2,$AL206/($O206-2009),0)+IF($P206>=DL$2,$AM206/($P206-2009),0)+IF($Q206>=DL$2,$AN206/($Q206-2009),0)+IF($R206>=DL$2,$AO206/($R206-2009),0)+IF($S206>=DL$2,$AP206/($S206-2009),0)+IF($T206>=DL$2,$AQ206/($T206-2009),0)+IF($U206>=DL$2,$AR206/($U206-2009),0)+IF($V206>=DL$2,$AS206/($V206-2009),0)+IF($W206>=DL$2,$AT206/($W206-2009),0)+IF($X206>=DL$2,$AU206/($X206-2009),0)+IF($Y206>=DL$2,$AV206/($Y206-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!B229","v":"Pumpeinstallation Miljøklasse A (100-300 l/s) - SRO"},"stk.",{"$f":"+Genanskaffelsespriser!E229","v":10},1915,1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!B230","v":"Pumpeinstallation Miljøklasse A (300-600 l/s) - Mek/EL"},"stk.",{"$f":"+Genanskaffelsespriser!E230","v":20},1925,1935,1945,1955,1965,1975,1985,1995,2002,2007,2012,2017,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!B231","v":"Pumpeinstallation Miljøklasse A (300-600 l/s) - SRO"},"stk.",{"$f":"+Genanskaffelsespriser!E231","v":10},1915,1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D209>=DK$2,$AA209/($D209-2009),0)+IF($E209>=DK$2,$AB209/($E209-2009),0)+IF($F209>=DK$2,$AC209/($F209-2009),0)+IF($G209>=DK$2,$AD209/($G209-2009),0)+IF($H209>=DK$2,$AE209/($H209-2009),0)+IF($I209>=DK$2,$AF209/($I209-2009),0)+IF($J209>=DK$2,$AG209/($J209-2009),0)+IF($K209>=DK$2,$AH209/($K209-2009),0)+IF($L209>=DK$2,$AI209/($L209-2009),0)+IF($M209>=DK$2,$AJ209/($M209-2009),0)+IF($N209>=DK$2,$AK209/($N209-2009),0)+IF($O209>=DK$2,$AL209/($O209-2009),0)+IF($P209>=DK$2,$AM209/($P209-2009),0)+IF($Q209>=DK$2,$AN209/($Q209-2009),0)+IF($R209>=DK$2,$AO209/($R209-2009),0)+IF($S209>=DK$2,$AP209/($S209-2009),0)+IF($T209>=DK$2,$AQ209/($T209-2009),0)+IF($U209>=DK$2,$AR209/($U209-2009),0)+IF($V209>=DK$2,$AS209/($V209-2009),0)+IF($W209>=DK$2,$AT209/($W209-2009),0)+IF($X209>=DK$2,$AU209/($X209-2009),0)+IF($Y209>=DK$2,$AV209/($Y209-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!B232","v":"Pumpeinstallation Miljøklasse A (600-1.000 l/s) - Mek/EL"},"stk.",{"$f":"+Genanskaffelsespriser!E232","v":20},1925,1935,1945,1955,1965,1975,1985,1995,2002,2007,2012,2017,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"IF($D210>=AZ$2,$AA210/($D210-2009),0)+IF($E210>=AZ$2,$AB210/($E210-2009),0)+IF($F210>=AZ$2,$AC210/($F210-2009),0)+IF($G210>=AZ$2,$AD210/($G210-2009),0)+IF($H210>=AZ$2,$AE210/($H210-2009),0)+IF($I210>=AZ$2,$AF210/($I210-2009),0)+IF($J210>=AZ$2,$AG210/($J210-2009),0)+IF($K210>=AZ$2,$AH210/($K210-2009),0)+IF($L210>=AZ$2,$AI210/($L210-2009),0)+IF($M210>=AZ$2,$AJ210/($M210-2009),0)+IF($N210>=AZ$2,$AK210/($N210-2009),0)+IF($O210>=AZ$2,$AL210/($O210-2009),0)+IF($P210>=AZ$2,$AM210/($P210-2009),0)+IF($Q210>=AZ$2,$AN210/($Q210-2009),0)+IF($R210>=AZ$2,$AO210/($R210-2009),0)+IF($S210>=AZ$2,$AP210/($S210-2009),0)+IF($T210>=AZ$2,$AQ210/($T210-2009),0)+IF($U210>=AZ$2,$AR210/($U210-2009),0)+IF($V210>=AZ$2,$AS210/($V210-2009),0)+IF($W210>=AZ$2,$AT210/($W210-2009),0)+IF($X210>=AZ$2,$AU210/($X210-2009),0)+IF($Y210>=AZ$2,$AV210/($Y210-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!B233","v":"Pumpeinstallation Miljøklasse A (600-1.000 l/s) - SRO"},"stk.",{"$f":"+Genanskaffelsespriser!E233","v":10},1915,{"$f":"E$3+$C211","v":1925},1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!B234","v":"Pumpeinstallation Miljøklasse A (1.000-1.500 l/s) - Mek/EL"},"stk.",{"$f":"+Genanskaffelsespriser!E234","v":20},1925,1935,1945,1955,1965,1975,1985,1995,2002,2007,2012,2017,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!B235","v":"Pumpeinstallation Miljøklasse A (1.000-1.500 l/s) - SRO"},"stk.",{"$f":"+Genanskaffelsespriser!E235","v":10},1915,1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D213>=DK$2,$AA213/($D213-2009),0)+IF($E213>=DK$2,$AB213/($E213-2009),0)+IF($F213>=DK$2,$AC213/($F213-2009),0)+IF($G213>=DK$2,$AD213/($G213-2009),0)+IF($H213>=DK$2,$AE213/($H213-2009),0)+IF($I213>=DK$2,$AF213/($I213-2009),0)+IF($J213>=DK$2,$AG213/($J213-2009),0)+IF($K213>=DK$2,$AH213/($K213-2009),0)+IF($L213>=DK$2,$AI213/($L213-2009),0)+IF($M213>=DK$2,$AJ213/($M213-2009),0)+IF($N213>=DK$2,$AK213/($N213-2009),0)+IF($O213>=DK$2,$AL213/($O213-2009),0)+IF($P213>=DK$2,$AM213/($P213-2009),0)+IF($Q213>=DK$2,$AN213/($Q213-2009),0)+IF($R213>=DK$2,$AO213/($R213-2009),0)+IF($S213>=DK$2,$AP213/($S213-2009),0)+IF($T213>=DK$2,$AQ213/($T213-2009),0)+IF($U213>=DK$2,$AR213/($U213-2009),0)+IF($V213>=DK$2,$AS213/($V213-2009),0)+IF($W213>=DK$2,$AT213/($W213-2009),0)+IF($X213>=DK$2,$AU213/($X213-2009),0)+IF($Y213>=DK$2,$AV213/($Y213-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!B236","v":"Pumpeinstallation Miljøklasse B (100-300 l/s) - Mek/EL"},"stk.",{"$f":"+Genanskaffelsespriser!E236","v":20},1925,1935,1945,1955,1965,1975,1985,1995,2002,2007,2012,2017,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"IF($D214>=AZ$2,$AA214/($D214-2009),0)+IF($E214>=AZ$2,$AB214/($E214-2009),0)+IF($F214>=AZ$2,$AC214/($F214-2009),0)+IF($G214>=AZ$2,$AD214/($G214-2009),0)+IF($H214>=AZ$2,$AE214/($H214-2009),0)+IF($I214>=AZ$2,$AF214/($I214-2009),0)+IF($J214>=AZ$2,$AG214/($J214-2009),0)+IF($K214>=AZ$2,$AH214/($K214-2009),0)+IF($L214>=AZ$2,$AI214/($L214-2009),0)+IF($M214>=AZ$2,$AJ214/($M214-2009),0)+IF($N214>=AZ$2,$AK214/($N214-2009),0)+IF($O214>=AZ$2,$AL214/($O214-2009),0)+IF($P214>=AZ$2,$AM214/($P214-2009),0)+IF($Q214>=AZ$2,$AN214/($Q214-2009),0)+IF($R214>=AZ$2,$AO214/($R214-2009),0)+IF($S214>=AZ$2,$AP214/($S214-2009),0)+IF($T214>=AZ$2,$AQ214/($T214-2009),0)+IF($U214>=AZ$2,$AR214/($U214-2009),0)+IF($V214>=AZ$2,$AS214/($V214-2009),0)+IF($W214>=AZ$2,$AT214/($W214-2009),0)+IF($X214>=AZ$2,$AU214/($X214-2009),0)+IF($Y214>=AZ$2,$AV214/($Y214-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!B237","v":"Pumpeinstallation Miljøklasse B (100-300 l/s) - SRO"},"stk.",{"$f":"+Genanskaffelsespriser!E237","v":10},1915,1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!B238","v":"Pumpeinstallation Miljøklasse B (300-600 l/s) - Mek/EL"},"stk.",{"$f":"+Genanskaffelsespriser!E238","v":20},1925,1935,1945,1955,1965,1975,1985,1995,2002,2007,2012,2017,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!B239","v":"Pumpeinstallation Miljøklasse B (300-600 l/s) - SRO"},"stk.",{"$f":"+Genanskaffelsespriser!E239","v":10},1915,1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D217>=DK$2,$AA217/($D217-2009),0)+IF($E217>=DK$2,$AB217/($E217-2009),0)+IF($F217>=DK$2,$AC217/($F217-2009),0)+IF($G217>=DK$2,$AD217/($G217-2009),0)+IF($H217>=DK$2,$AE217/($H217-2009),0)+IF($I217>=DK$2,$AF217/($I217-2009),0)+IF($J217>=DK$2,$AG217/($J217-2009),0)+IF($K217>=DK$2,$AH217/($K217-2009),0)+IF($L217>=DK$2,$AI217/($L217-2009),0)+IF($M217>=DK$2,$AJ217/($M217-2009),0)+IF($N217>=DK$2,$AK217/($N217-2009),0)+IF($O217>=DK$2,$AL217/($O217-2009),0)+IF($P217>=DK$2,$AM217/($P217-2009),0)+IF($Q217>=DK$2,$AN217/($Q217-2009),0)+IF($R217>=DK$2,$AO217/($R217-2009),0)+IF($S217>=DK$2,$AP217/($S217-2009),0)+IF($T217>=DK$2,$AQ217/($T217-2009),0)+IF($U217>=DK$2,$AR217/($U217-2009),0)+IF($V217>=DK$2,$AS217/($V217-2009),0)+IF($W217>=DK$2,$AT217/($W217-2009),0)+IF($X217>=DK$2,$AU217/($X217-2009),0)+IF($Y217>=DK$2,$AV217/($Y217-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!B240","v":"Pumpeinstallation Miljøklasse B (600-1.000 l/s) - Mek/EL"},"stk.",{"$f":"+Genanskaffelsespriser!E240","v":20},1925,1935,1945,1955,1965,1975,1985,1995,2002,2007,2012,2017,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"IF($D218>=AZ$2,$AA218/($D218-2009),0)+IF($E218>=AZ$2,$AB218/($E218-2009),0)+IF($F218>=AZ$2,$AC218/($F218-2009),0)+IF($G218>=AZ$2,$AD218/($G218-2009),0)+IF($H218>=AZ$2,$AE218/($H218-2009),0)+IF($I218>=AZ$2,$AF218/($I218-2009),0)+IF($J218>=AZ$2,$AG218/($J218-2009),0)+IF($K218>=AZ$2,$AH218/($K218-2009),0)+IF($L218>=AZ$2,$AI218/($L218-2009),0)+IF($M218>=AZ$2,$AJ218/($M218-2009),0)+IF($N218>=AZ$2,$AK218/($N218-2009),0)+IF($O218>=AZ$2,$AL218/($O218-2009),0)+IF($P218>=AZ$2,$AM218/($P218-2009),0)+IF($Q218>=AZ$2,$AN218/($Q218-2009),0)+IF($R218>=AZ$2,$AO218/($R218-2009),0)+IF($S218>=AZ$2,$AP218/($S218-2009),0)+IF($T218>=AZ$2,$AQ218/($T218-2009),0)+IF($U218>=AZ$2,$AR218/($U218-2009),0)+IF($V218>=AZ$2,$AS218/($V218-2009),0)+IF($W218>=AZ$2,$AT218/($W218-2009),0)+IF($X218>=AZ$2,$AU218/($X218-2009),0)+IF($Y218>=AZ$2,$AV218/($Y218-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!B241","v":"Pumpeinstallation Miljøklasse B (600-1.000 l/s) - SRO"},"stk.",{"$f":"+Genanskaffelsespriser!E241","v":10},1915,1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!B242","v":"Pumpeinstallation Miljøklasse B (1.000-1.500 l/s) - Mek/EL"},"stk.",{"$f":"+Genanskaffelsespriser!E242","v":20},1925,1935,1945,1955,1965,1975,1985,1995,2002,2007,2012,2017,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!B243","v":"Pumpeinstallation Miljøklasse B (1.000-1.500 l/s) - SRO"},"stk.",{"$f":"+Genanskaffelsespriser!E243","v":10},1915,1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D221>=DK$2,$AA221/($D221-2009),0)+IF($E221>=DK$2,$AB221/($E221-2009),0)+IF($F221>=DK$2,$AC221/($F221-2009),0)+IF($G221>=DK$2,$AD221/($G221-2009),0)+IF($H221>=DK$2,$AE221/($H221-2009),0)+IF($I221>=DK$2,$AF221/($I221-2009),0)+IF($J221>=DK$2,$AG221/($J221-2009),0)+IF($K221>=DK$2,$AH221/($K221-2009),0)+IF($L221>=DK$2,$AI221/($L221-2009),0)+IF($M221>=DK$2,$AJ221/($M221-2009),0)+IF($N221>=DK$2,$AK221/($N221-2009),0)+IF($O221>=DK$2,$AL221/($O221-2009),0)+IF($P221>=DK$2,$AM221/($P221-2009),0)+IF($Q221>=DK$2,$AN221/($Q221-2009),0)+IF($R221>=DK$2,$AO221/($R221-2009),0)+IF($S221>=DK$2,$AP221/($S221-2009),0)+IF($T221>=DK$2,$AQ221/($T221-2009),0)+IF($U221>=DK$2,$AR221/($U221-2009),0)+IF($V221>=DK$2,$AS221/($V221-2009),0)+IF($W221>=DK$2,$AT221/($W221-2009),0)+IF($X221>=DK$2,$AU221/($X221-2009),0)+IF($Y221>=DK$2,$AV221/($Y221-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!B244","v":"Overbygning"},"m2",{"$f":"+Genanskaffelsespriser!E244","v":75},{"$f":"D$3+$C222+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"E$3+$C222+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"F$3+$C222+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"G$3+$C222+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"H$3+$C222+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"I$3+$C222+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"J$3+$C222+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"K$3+$C222+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"L$3+$C222+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"M$3+$C222+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"N$3+$C222+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"O$3+$C222+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"P$3+$C222+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Q$3+$C222+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"R$3+$C222+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"S$3+$C222+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"T$3+$C222+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"U$3+$C222+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"V$3+$C222+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"W$3+$C222+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"X$3+$C222+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Y$3+$C222+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"IF($D222>=AZ$2,$AA222/($D222-2009),0)+IF($E222>=AZ$2,$AB222/($E222-2009),0)+IF($F222>=AZ$2,$AC222/($F222-2009),0)+IF($G222>=AZ$2,$AD222/($G222-2009),0)+IF($H222>=AZ$2,$AE222/($H222-2009),0)+IF($I222>=AZ$2,$AF222/($I222-2009),0)+IF($J222>=AZ$2,$AG222/($J222-2009),0)+IF($K222>=AZ$2,$AH222/($K222-2009),0)+IF($L222>=AZ$2,$AI222/($L222-2009),0)+IF($M222>=AZ$2,$AJ222/($M222-2009),0)+IF($N222>=AZ$2,$AK222/($N222-2009),0)+IF($O222>=AZ$2,$AL222/($O222-2009),0)+IF($P222>=AZ$2,$AM222/($P222-2009),0)+IF($Q222>=AZ$2,$AN222/($Q222-2009),0)+IF($R222>=AZ$2,$AO222/($R222-2009),0)+IF($S222>=AZ$2,$AP222/($S222-2009),0)+IF($T222>=AZ$2,$AQ222/($T222-2009),0)+IF($U222>=AZ$2,$AR222/($U222-2009),0)+IF($V222>=AZ$2,$AS222/($V222-2009),0)+IF($W222>=AZ$2,$AT222/($W222-2009),0)+IF($X222>=AZ$2,$AU222/($X222-2009),0)+IF($Y222>=AZ$2,$AV222/($Y222-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
["Levetidsforlængelse","år","-"]
["Overløbsbygværker - Land",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW225:AW240)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"SUM(AY225:AY241)","v":{"$error":"#REF!"}},{"$f":"SUM(AZ225:AZ241)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"SUM(DL225:DL241)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"+Genanskaffelsespriser!B246","v":"Kælder (< 7 m2) "},"stk.",{"$f":"+Genanskaffelsespriser!E246","v":75},{"$f":"D$3+$C225+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"E$3+$C225+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"F$3+$C225+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"G$3+$C225+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"H$3+$C225+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"I$3+$C225+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"J$3+$C225+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"K$3+$C225+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"L$3+$C225+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"M$3+$C225+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"N$3+$C225+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"O$3+$C225+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"P$3+$C225+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Q$3+$C225+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"R$3+$C225+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"S$3+$C225+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"T$3+$C225+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"U$3+$C225+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"V$3+$C225+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"W$3+$C225+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"X$3+$C225+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Y$3+$C225+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D225>=AY$2,$AA225/($D225-2009),0)+IF($E225>=AY$2,$AB225/($E225-2009),0)+IF($F225>=AY$2,$AC225/($F225-2009),0)+IF($G225>=AY$2,$AD225/($G225-2009),0)+IF($H225>=AY$2,$AE225/($H225-2009),0)+IF($I225>=AY$2,$AF225/($I225-2009),0)+IF($J225>=AY$2,$AG225/($J225-2009),0)+IF($K225>=AY$2,$AH225/($K225-2009),0)+IF($L225>=AY$2,$AI225/($L225-2009),0)+IF($M225>=AY$2,$AJ225/($M225-2009),0)+IF($N225>=AY$2,$AK225/($N225-2009),0)+IF($O225>=AY$2,$AL225/($O225-2009),0)+IF($P225>=AY$2,$AM225/($P225-2009),0)+IF($Q225>=AY$2,$AN225/($Q225-2009),0)+IF($R225>=AY$2,$AO225/($R225-2009),0)+IF($S225>=AY$2,$AP225/($S225-2009),0)+IF($T225>=AY$2,$AQ225/($T225-2009),0)+IF($U225>=AY$2,$AR225/($U225-2009),0)+IF($V225>=AY$2,$AS225/($V225-2009),0)+IF($W225>=AY$2,$AT225/($W225-2009),0)+IF($X225>=AY$2,$AU225/($X225-2009),0)+IF($Y225>=AY$2,$AV225/($Y225-2009),0)","v":{"$error":"#REF!"}},{"$f":"IF($D225>=AZ$2,$AA225/($D225-2009),0)+IF($E225>=AZ$2,$AB225/($E225-2009),0)+IF($F225>=AZ$2,$AC225/($F225-2009),0)+IF($G225>=AZ$2,$AD225/($G225-2009),0)+IF($H225>=AZ$2,$AE225/($H225-2009),0)+IF($I225>=AZ$2,$AF225/($I225-2009),0)+IF($J225>=AZ$2,$AG225/($J225-2009),0)+IF($K225>=AZ$2,$AH225/($K225-2009),0)+IF($L225>=AZ$2,$AI225/($L225-2009),0)+IF($M225>=AZ$2,$AJ225/($M225-2009),0)+IF($N225>=AZ$2,$AK225/($N225-2009),0)+IF($O225>=AZ$2,$AL225/($O225-2009),0)+IF($P225>=AZ$2,$AM225/($P225-2009),0)+IF($Q225>=AZ$2,$AN225/($Q225-2009),0)+IF($R225>=AZ$2,$AO225/($R225-2009),0)+IF($S225>=AZ$2,$AP225/($S225-2009),0)+IF($T225>=AZ$2,$AQ225/($T225-2009),0)+IF($U225>=AZ$2,$AR225/($U225-2009),0)+IF($V225>=AZ$2,$AS225/($V225-2009),0)+IF($W225>=AZ$2,$AT225/($W225-2009),0)+IF($X225>=AZ$2,$AU225/($X225-2009),0)+IF($Y225>=AZ$2,$AV225/($Y225-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"IF($D225>=DL$2,$AA225/($D225-2009),0)+IF($E225>=DL$2,$AB225/($E225-2009),0)+IF($F225>=DL$2,$AC225/($F225-2009),0)+IF($G225>=DL$2,$AD225/($G225-2009),0)+IF($H225>=DL$2,$AE225/($H225-2009),0)+IF($I225>=DL$2,$AF225/($I225-2009),0)+IF($J225>=DL$2,$AG225/($J225-2009),0)+IF($K225>=DL$2,$AH225/($K225-2009),0)+IF($L225>=DL$2,$AI225/($L225-2009),0)+IF($M225>=DL$2,$AJ225/($M225-2009),0)+IF($N225>=DL$2,$AK225/($N225-2009),0)+IF($O225>=DL$2,$AL225/($O225-2009),0)+IF($P225>=DL$2,$AM225/($P225-2009),0)+IF($Q225>=DL$2,$AN225/($Q225-2009),0)+IF($R225>=DL$2,$AO225/($R225-2009),0)+IF($S225>=DL$2,$AP225/($S225-2009),0)+IF($T225>=DL$2,$AQ225/($T225-2009),0)+IF($U225>=DL$2,$AR225/($U225-2009),0)+IF($V225>=DL$2,$AS225/($V225-2009),0)+IF($W225>=DL$2,$AT225/($W225-2009),0)+IF($X225>=DL$2,$AU225/($X225-2009),0)+IF($Y225>=DL$2,$AV225/($Y225-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
["Levetidsforlængelse","år","-"]
[{"$f":"+Genanskaffelsespriser!B247","v":"Kælder (7 - 20 m2) "},"m2",{"$f":"+Genanskaffelsespriser!E247","v":75},{"$f":"D$3+$C227+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"E$3+$C227+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"F$3+$C227+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"G$3+$C227+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"H$3+$C227+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"I$3+$C227+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"J$3+$C227+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"K$3+$C227+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"L$3+$C227+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"M$3+$C227+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"N$3+$C227+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"O$3+$C227+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"P$3+$C227+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Q$3+$C227+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"R$3+$C227+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"S$3+$C227+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"T$3+$C227+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"U$3+$C227+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"V$3+$C227+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"W$3+$C227+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"X$3+$C227+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Y$3+$C227+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D227>=AY$2,$AA227/($D227-2009),0)+IF($E227>=AY$2,$AB227/($E227-2009),0)+IF($F227>=AY$2,$AC227/($F227-2009),0)+IF($G227>=AY$2,$AD227/($G227-2009),0)+IF($H227>=AY$2,$AE227/($H227-2009),0)+IF($I227>=AY$2,$AF227/($I227-2009),0)+IF($J227>=AY$2,$AG227/($J227-2009),0)+IF($K227>=AY$2,$AH227/($K227-2009),0)+IF($L227>=AY$2,$AI227/($L227-2009),0)+IF($M227>=AY$2,$AJ227/($M227-2009),0)+IF($N227>=AY$2,$AK227/($N227-2009),0)+IF($O227>=AY$2,$AL227/($O227-2009),0)+IF($P227>=AY$2,$AM227/($P227-2009),0)+IF($Q227>=AY$2,$AN227/($Q227-2009),0)+IF($R227>=AY$2,$AO227/($R227-2009),0)+IF($S227>=AY$2,$AP227/($S227-2009),0)+IF($T227>=AY$2,$AQ227/($T227-2009),0)+IF($U227>=AY$2,$AR227/($U227-2009),0)+IF($V227>=AY$2,$AS227/($V227-2009),0)+IF($W227>=AY$2,$AT227/($W227-2009),0)+IF($X227>=AY$2,$AU227/($X227-2009),0)+IF($Y227>=AY$2,$AV227/($Y227-2009),0)","v":{"$error":"#REF!"}},{"$f":"IF($D227>=AZ$2,$AA227/($D227-2009),0)+IF($E227>=AZ$2,$AB227/($E227-2009),0)+IF($F227>=AZ$2,$AC227/($F227-2009),0)+IF($G227>=AZ$2,$AD227/($G227-2009),0)+IF($H227>=AZ$2,$AE227/($H227-2009),0)+IF($I227>=AZ$2,$AF227/($I227-2009),0)+IF($J227>=AZ$2,$AG227/($J227-2009),0)+IF($K227>=AZ$2,$AH227/($K227-2009),0)+IF($L227>=AZ$2,$AI227/($L227-2009),0)+IF($M227>=AZ$2,$AJ227/($M227-2009),0)+IF($N227>=AZ$2,$AK227/($N227-2009),0)+IF($O227>=AZ$2,$AL227/($O227-2009),0)+IF($P227>=AZ$2,$AM227/($P227-2009),0)+IF($Q227>=AZ$2,$AN227/($Q227-2009),0)+IF($R227>=AZ$2,$AO227/($R227-2009),0)+IF($S227>=AZ$2,$AP227/($S227-2009),0)+IF($T227>=AZ$2,$AQ227/($T227-2009),0)+IF($U227>=AZ$2,$AR227/($U227-2009),0)+IF($V227>=AZ$2,$AS227/($V227-2009),0)+IF($W227>=AZ$2,$AT227/($W227-2009),0)+IF($X227>=AZ$2,$AU227/($X227-2009),0)+IF($Y227>=AZ$2,$AV227/($Y227-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"IF($D227>=DL$2,$AA227/($D227-2009),0)+IF($E227>=DL$2,$AB227/($E227-2009),0)+IF($F227>=DL$2,$AC227/($F227-2009),0)+IF($G227>=DL$2,$AD227/($G227-2009),0)+IF($H227>=DL$2,$AE227/($H227-2009),0)+IF($I227>=DL$2,$AF227/($I227-2009),0)+IF($J227>=DL$2,$AG227/($J227-2009),0)+IF($K227>=DL$2,$AH227/($K227-2009),0)+IF($L227>=DL$2,$AI227/($L227-2009),0)+IF($M227>=DL$2,$AJ227/($M227-2009),0)+IF($N227>=DL$2,$AK227/($N227-2009),0)+IF($O227>=DL$2,$AL227/($O227-2009),0)+IF($P227>=DL$2,$AM227/($P227-2009),0)+IF($Q227>=DL$2,$AN227/($Q227-2009),0)+IF($R227>=DL$2,$AO227/($R227-2009),0)+IF($S227>=DL$2,$AP227/($S227-2009),0)+IF($T227>=DL$2,$AQ227/($T227-2009),0)+IF($U227>=DL$2,$AR227/($U227-2009),0)+IF($V227>=DL$2,$AS227/($V227-2009),0)+IF($W227>=DL$2,$AT227/($W227-2009),0)+IF($X227>=DL$2,$AU227/($X227-2009),0)+IF($Y227>=DL$2,$AV227/($Y227-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
["Levetidsforlængelse","år","-"]
[{"$f":"+Genanskaffelsespriser!B248","v":"Kælder (20 - 30 m2)"},"m2",{"$f":"+Genanskaffelsespriser!E248","v":75},{"$f":"D$3+$C229+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"E$3+$C229+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"F$3+$C229+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"G$3+$C229+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"H$3+$C229+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"I$3+$C229+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"J$3+$C229+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"K$3+$C229+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"L$3+$C229+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"M$3+$C229+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"N$3+$C229+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"O$3+$C229+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"P$3+$C229+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Q$3+$C229+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"R$3+$C229+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"S$3+$C229+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"T$3+$C229+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"U$3+$C229+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"V$3+$C229+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"W$3+$C229+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"X$3+$C229+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Y$3+$C229+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D229>=AY$2,$AA229/($D229-2009),0)+IF($E229>=AY$2,$AB229/($E229-2009),0)+IF($F229>=AY$2,$AC229/($F229-2009),0)+IF($G229>=AY$2,$AD229/($G229-2009),0)+IF($H229>=AY$2,$AE229/($H229-2009),0)+IF($I229>=AY$2,$AF229/($I229-2009),0)+IF($J229>=AY$2,$AG229/($J229-2009),0)+IF($K229>=AY$2,$AH229/($K229-2009),0)+IF($L229>=AY$2,$AI229/($L229-2009),0)+IF($M229>=AY$2,$AJ229/($M229-2009),0)+IF($N229>=AY$2,$AK229/($N229-2009),0)+IF($O229>=AY$2,$AL229/($O229-2009),0)+IF($P229>=AY$2,$AM229/($P229-2009),0)+IF($Q229>=AY$2,$AN229/($Q229-2009),0)+IF($R229>=AY$2,$AO229/($R229-2009),0)+IF($S229>=AY$2,$AP229/($S229-2009),0)+IF($T229>=AY$2,$AQ229/($T229-2009),0)+IF($U229>=AY$2,$AR229/($U229-2009),0)+IF($V229>=AY$2,$AS229/($V229-2009),0)+IF($W229>=AY$2,$AT229/($W229-2009),0)+IF($X229>=AY$2,$AU229/($X229-2009),0)+IF($Y229>=AY$2,$AV229/($Y229-2009),0)","v":{"$error":"#REF!"}},{"$f":"IF($D229>=AZ$2,$AA229/($D229-2009),0)+IF($E229>=AZ$2,$AB229/($E229-2009),0)+IF($F229>=AZ$2,$AC229/($F229-2009),0)+IF($G229>=AZ$2,$AD229/($G229-2009),0)+IF($H229>=AZ$2,$AE229/($H229-2009),0)+IF($I229>=AZ$2,$AF229/($I229-2009),0)+IF($J229>=AZ$2,$AG229/($J229-2009),0)+IF($K229>=AZ$2,$AH229/($K229-2009),0)+IF($L229>=AZ$2,$AI229/($L229-2009),0)+IF($M229>=AZ$2,$AJ229/($M229-2009),0)+IF($N229>=AZ$2,$AK229/($N229-2009),0)+IF($O229>=AZ$2,$AL229/($O229-2009),0)+IF($P229>=AZ$2,$AM229/($P229-2009),0)+IF($Q229>=AZ$2,$AN229/($Q229-2009),0)+IF($R229>=AZ$2,$AO229/($R229-2009),0)+IF($S229>=AZ$2,$AP229/($S229-2009),0)+IF($T229>=AZ$2,$AQ229/($T229-2009),0)+IF($U229>=AZ$2,$AR229/($U229-2009),0)+IF($V229>=AZ$2,$AS229/($V229-2009),0)+IF($W229>=AZ$2,$AT229/($W229-2009),0)+IF($X229>=AZ$2,$AU229/($X229-2009),0)+IF($Y229>=AZ$2,$AV229/($Y229-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"IF($D229>=DL$2,$AA229/($D229-2009),0)+IF($E229>=DL$2,$AB229/($E229-2009),0)+IF($F229>=DL$2,$AC229/($F229-2009),0)+IF($G229>=DL$2,$AD229/($G229-2009),0)+IF($H229>=DL$2,$AE229/($H229-2009),0)+IF($I229>=DL$2,$AF229/($I229-2009),0)+IF($J229>=DL$2,$AG229/($J229-2009),0)+IF($K229>=DL$2,$AH229/($K229-2009),0)+IF($L229>=DL$2,$AI229/($L229-2009),0)+IF($M229>=DL$2,$AJ229/($M229-2009),0)+IF($N229>=DL$2,$AK229/($N229-2009),0)+IF($O229>=DL$2,$AL229/($O229-2009),0)+IF($P229>=DL$2,$AM229/($P229-2009),0)+IF($Q229>=DL$2,$AN229/($Q229-2009),0)+IF($R229>=DL$2,$AO229/($R229-2009),0)+IF($S229>=DL$2,$AP229/($S229-2009),0)+IF($T229>=DL$2,$AQ229/($T229-2009),0)+IF($U229>=DL$2,$AR229/($U229-2009),0)+IF($V229>=DL$2,$AS229/($V229-2009),0)+IF($W229>=DL$2,$AT229/($W229-2009),0)+IF($X229>=DL$2,$AU229/($X229-2009),0)+IF($Y229>=DL$2,$AV229/($Y229-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
["Levetidsforlængelse","år","-"]
[{"$f":"+Genanskaffelsespriser!B249","v":"Installationer \"ingen eller faste riste\" (mindre end 7 m2)"},"stk.",{"$f":"+Genanskaffelsespriser!E249","v":20},{"$f":"D$3+$C231","v":1925},{"$f":"E$3+$C231","v":1935},1945,1955,1965,1975,1985,1995,2002,2007,2012,2017,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D231>=AY$2,$AA231/($D231-2009),0)+IF($E231>=AY$2,$AB231/($E231-2009),0)+IF($F231>=AY$2,$AC231/($F231-2009),0)+IF($G231>=AY$2,$AD231/($G231-2009),0)+IF($H231>=AY$2,$AE231/($H231-2009),0)+IF($I231>=AY$2,$AF231/($I231-2009),0)+IF($J231>=AY$2,$AG231/($J231-2009),0)+IF($K231>=AY$2,$AH231/($K231-2009),0)+IF($L231>=AY$2,$AI231/($L231-2009),0)+IF($M231>=AY$2,$AJ231/($M231-2009),0)+IF($N231>=AY$2,$AK231/($N231-2009),0)+IF($O231>=AY$2,$AL231/($O231-2009),0)+IF($P231>=AY$2,$AM231/($P231-2009),0)+IF($Q231>=AY$2,$AN231/($Q231-2009),0)+IF($R231>=AY$2,$AO231/($R231-2009),0)+IF($S231>=AY$2,$AP231/($S231-2009),0)+IF($T231>=AY$2,$AQ231/($T231-2009),0)+IF($U231>=AY$2,$AR231/($U231-2009),0)+IF($V231>=AY$2,$AS231/($V231-2009),0)+IF($W231>=AY$2,$AT231/($W231-2009),0)+IF($X231>=AY$2,$AU231/($X231-2009),0)+IF($Y231>=AY$2,$AV231/($Y231-2009),0)","v":{"$error":"#REF!"}},{"$f":"IF($D231>=AZ$2,$AA231/($D231-2009),0)+IF($E231>=AZ$2,$AB231/($E231-2009),0)+IF($F231>=AZ$2,$AC231/($F231-2009),0)+IF($G231>=AZ$2,$AD231/($G231-2009),0)+IF($H231>=AZ$2,$AE231/($H231-2009),0)+IF($I231>=AZ$2,$AF231/($I231-2009),0)+IF($J231>=AZ$2,$AG231/($J231-2009),0)+IF($K231>=AZ$2,$AH231/($K231-2009),0)+IF($L231>=AZ$2,$AI231/($L231-2009),0)+IF($M231>=AZ$2,$AJ231/($M231-2009),0)+IF($N231>=AZ$2,$AK231/($N231-2009),0)+IF($O231>=AZ$2,$AL231/($O231-2009),0)+IF($P231>=AZ$2,$AM231/($P231-2009),0)+IF($Q231>=AZ$2,$AN231/($Q231-2009),0)+IF($R231>=AZ$2,$AO231/($R231-2009),0)+IF($S231>=AZ$2,$AP231/($S231-2009),0)+IF($T231>=AZ$2,$AQ231/($T231-2009),0)+IF($U231>=AZ$2,$AR231/($U231-2009),0)+IF($V231>=AZ$2,$AS231/($V231-2009),0)+IF($W231>=AZ$2,$AT231/($W231-2009),0)+IF($X231>=AZ$2,$AU231/($X231-2009),0)+IF($Y231>=AZ$2,$AV231/($Y231-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D231>=DL$2,$AA231/($D231-2009),0)+IF($E231>=DL$2,$AB231/($E231-2009),0)+IF($F231>=DL$2,$AC231/($F231-2009),0)+IF($G231>=DL$2,$AD231/($G231-2009),0)+IF($H231>=DL$2,$AE231/($H231-2009),0)+IF($I231>=DL$2,$AF231/($I231-2009),0)+IF($J231>=DL$2,$AG231/($J231-2009),0)+IF($K231>=DL$2,$AH231/($K231-2009),0)+IF($L231>=DL$2,$AI231/($L231-2009),0)+IF($M231>=DL$2,$AJ231/($M231-2009),0)+IF($N231>=DL$2,$AK231/($N231-2009),0)+IF($O231>=DL$2,$AL231/($O231-2009),0)+IF($P231>=DL$2,$AM231/($P231-2009),0)+IF($Q231>=DL$2,$AN231/($Q231-2009),0)+IF($R231>=DL$2,$AO231/($R231-2009),0)+IF($S231>=DL$2,$AP231/($S231-2009),0)+IF($T231>=DL$2,$AQ231/($T231-2009),0)+IF($U231>=DL$2,$AR231/($U231-2009),0)+IF($V231>=DL$2,$AS231/($V231-2009),0)+IF($W231>=DL$2,$AT231/($W231-2009),0)+IF($X231>=DL$2,$AU231/($X231-2009),0)+IF($Y231>=DL$2,$AV231/($Y231-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!B250","v":"Installationer \"mekaniske riste og SRO\" Miljøklasse A. (7-20 m2) - Mek/EL"},"stk.",{"$f":"+Genanskaffelsespriser!E250","v":20},1925,1935,1945,1955,1965,1975,1985,1995,2002,2007,2012,2017,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!B251","v":"Installationer \"mekaniske riste og SRO\" Miljøklasse A. (7-20 m2) - SRO"},"stk.",{"$f":"+Genanskaffelsespriser!E251","v":10},1915,1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!B252","v":"Installationer \"mekaniske riste og SRO\" Miljøklasse A. (20-30 m2) - Mek/EL"},"stk.",{"$f":"+Genanskaffelsespriser!E252","v":20},1925,1935,1945,1955,1965,1975,1985,1995,2002,2007,2012,2017,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D234>=DK$2,$AA234/($D234-2009),0)+IF($E234>=DK$2,$AB234/($E234-2009),0)+IF($F234>=DK$2,$AC234/($F234-2009),0)+IF($G234>=DK$2,$AD234/($G234-2009),0)+IF($H234>=DK$2,$AE234/($H234-2009),0)+IF($I234>=DK$2,$AF234/($I234-2009),0)+IF($J234>=DK$2,$AG234/($J234-2009),0)+IF($K234>=DK$2,$AH234/($K234-2009),0)+IF($L234>=DK$2,$AI234/($L234-2009),0)+IF($M234>=DK$2,$AJ234/($M234-2009),0)+IF($N234>=DK$2,$AK234/($N234-2009),0)+IF($O234>=DK$2,$AL234/($O234-2009),0)+IF($P234>=DK$2,$AM234/($P234-2009),0)+IF($Q234>=DK$2,$AN234/($Q234-2009),0)+IF($R234>=DK$2,$AO234/($R234-2009),0)+IF($S234>=DK$2,$AP234/($S234-2009),0)+IF($T234>=DK$2,$AQ234/($T234-2009),0)+IF($U234>=DK$2,$AR234/($U234-2009),0)+IF($V234>=DK$2,$AS234/($V234-2009),0)+IF($W234>=DK$2,$AT234/($W234-2009),0)+IF($X234>=DK$2,$AU234/($X234-2009),0)+IF($Y234>=DK$2,$AV234/($Y234-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!B253","v":"Installationer \"mekaniske riste og SRO\" Miljøklasse A. (20-30 m2) - SRO"},"stk.",{"$f":"+Genanskaffelsespriser!E253","v":10},1915,1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"IF($D235>=AZ$2,$AA235/($D235-2009),0)+IF($E235>=AZ$2,$AB235/($E235-2009),0)+IF($F235>=AZ$2,$AC235/($F235-2009),0)+IF($G235>=AZ$2,$AD235/($G235-2009),0)+IF($H235>=AZ$2,$AE235/($H235-2009),0)+IF($I235>=AZ$2,$AF235/($I235-2009),0)+IF($J235>=AZ$2,$AG235/($J235-2009),0)+IF($K235>=AZ$2,$AH235/($K235-2009),0)+IF($L235>=AZ$2,$AI235/($L235-2009),0)+IF($M235>=AZ$2,$AJ235/($M235-2009),0)+IF($N235>=AZ$2,$AK235/($N235-2009),0)+IF($O235>=AZ$2,$AL235/($O235-2009),0)+IF($P235>=AZ$2,$AM235/($P235-2009),0)+IF($Q235>=AZ$2,$AN235/($Q235-2009),0)+IF($R235>=AZ$2,$AO235/($R235-2009),0)+IF($S235>=AZ$2,$AP235/($S235-2009),0)+IF($T235>=AZ$2,$AQ235/($T235-2009),0)+IF($U235>=AZ$2,$AR235/($U235-2009),0)+IF($V235>=AZ$2,$AS235/($V235-2009),0)+IF($W235>=AZ$2,$AT235/($W235-2009),0)+IF($X235>=AZ$2,$AU235/($X235-2009),0)+IF($Y235>=AZ$2,$AV235/($Y235-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!B254","v":"Installationer \"mekaniske riste og SRO\" Miljøklasse B. (7-20 m2) - Mek/EL"},"stk.",{"$f":"+Genanskaffelsespriser!E254","v":20},1925,1935,1945,1955,1965,1975,1985,1995,2002,2007,2012,2017,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!B255","v":"Installationer \"mekaniske riste og SRO\" Miljøklasse B. (7-20 m2) - SRO"},"stk.",{"$f":"+Genanskaffelsespriser!E255","v":10},1915,1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!B256","v":"Installationer \"mekaniske riste og SRO\" Miljøklasse B. (20-30 m2) - Mek/EL"},"stk.",{"$f":"+Genanskaffelsespriser!E256","v":20},1925,1935,1945,1955,1965,1975,1985,1995,2002,2007,2012,2017,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D238>=DK$2,$AA238/($D238-2009),0)+IF($E238>=DK$2,$AB238/($E238-2009),0)+IF($F238>=DK$2,$AC238/($F238-2009),0)+IF($G238>=DK$2,$AD238/($G238-2009),0)+IF($H238>=DK$2,$AE238/($H238-2009),0)+IF($I238>=DK$2,$AF238/($I238-2009),0)+IF($J238>=DK$2,$AG238/($J238-2009),0)+IF($K238>=DK$2,$AH238/($K238-2009),0)+IF($L238>=DK$2,$AI238/($L238-2009),0)+IF($M238>=DK$2,$AJ238/($M238-2009),0)+IF($N238>=DK$2,$AK238/($N238-2009),0)+IF($O238>=DK$2,$AL238/($O238-2009),0)+IF($P238>=DK$2,$AM238/($P238-2009),0)+IF($Q238>=DK$2,$AN238/($Q238-2009),0)+IF($R238>=DK$2,$AO238/($R238-2009),0)+IF($S238>=DK$2,$AP238/($S238-2009),0)+IF($T238>=DK$2,$AQ238/($T238-2009),0)+IF($U238>=DK$2,$AR238/($U238-2009),0)+IF($V238>=DK$2,$AS238/($V238-2009),0)+IF($W238>=DK$2,$AT238/($W238-2009),0)+IF($X238>=DK$2,$AU238/($X238-2009),0)+IF($Y238>=DK$2,$AV238/($Y238-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!B257","v":"Installationer \"mekaniske riste og SRO\" Miljøklasse B. (20-30 m2) - SRO"},"stk.",{"$f":"+Genanskaffelsespriser!E257","v":10},1915,1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"IF($D239>=AZ$2,$AA239/($D239-2009),0)+IF($E239>=AZ$2,$AB239/($E239-2009),0)+IF($F239>=AZ$2,$AC239/($F239-2009),0)+IF($G239>=AZ$2,$AD239/($G239-2009),0)+IF($H239>=AZ$2,$AE239/($H239-2009),0)+IF($I239>=AZ$2,$AF239/($I239-2009),0)+IF($J239>=AZ$2,$AG239/($J239-2009),0)+IF($K239>=AZ$2,$AH239/($K239-2009),0)+IF($L239>=AZ$2,$AI239/($L239-2009),0)+IF($M239>=AZ$2,$AJ239/($M239-2009),0)+IF($N239>=AZ$2,$AK239/($N239-2009),0)+IF($O239>=AZ$2,$AL239/($O239-2009),0)+IF($P239>=AZ$2,$AM239/($P239-2009),0)+IF($Q239>=AZ$2,$AN239/($Q239-2009),0)+IF($R239>=AZ$2,$AO239/($R239-2009),0)+IF($S239>=AZ$2,$AP239/($S239-2009),0)+IF($T239>=AZ$2,$AQ239/($T239-2009),0)+IF($U239>=AZ$2,$AR239/($U239-2009),0)+IF($V239>=AZ$2,$AS239/($V239-2009),0)+IF($W239>=AZ$2,$AT239/($W239-2009),0)+IF($X239>=AZ$2,$AU239/($X239-2009),0)+IF($Y239>=AZ$2,$AV239/($Y239-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!B258","v":"Overbygning"},"stk.",{"$f":"+Genanskaffelsespriser!E258","v":75},{"$f":"D$3+$C240+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"E$3+$C240+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"F$3+$C240+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"G$3+$C240+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"H$3+$C240+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"I$3+$C240+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"J$3+$C240+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"K$3+$C240+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"L$3+$C240+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"M$3+$C240+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"N$3+$C240+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"O$3+$C240+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"P$3+$C240+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Q$3+$C240+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"R$3+$C240+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"S$3+$C240+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"T$3+$C240+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"U$3+$C240+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"V$3+$C240+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"W$3+$C240+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"X$3+$C240+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Y$3+$C240+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
["Levetidsforlængelse","år","-"]
["Overløbsbygværker - By",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW243:AW258)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"SUM(AY243:AY259)","v":{"$error":"#REF!"}},{"$f":"SUM(AZ243:AZ259)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"SUM(DL243:DL259)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"+Genanskaffelsespriser!B260","v":"Kælder (< 7 m2) "},"stk.",{"$f":"+Genanskaffelsespriser!E260","v":75},{"$f":"D$3+$C243+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"E$3+$C243+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"F$3+$C243+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"G$3+$C243+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"H$3+$C243+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"I$3+$C243+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"J$3+$C243+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"K$3+$C243+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"L$3+$C243+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"M$3+$C243+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"N$3+$C243+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"O$3+$C243+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"P$3+$C243+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Q$3+$C243+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"R$3+$C243+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"S$3+$C243+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"T$3+$C243+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"U$3+$C243+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"V$3+$C243+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"W$3+$C243+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"X$3+$C243+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Y$3+$C243+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D243>=AY$2,$AA243/($D243-2009),0)+IF($E243>=AY$2,$AB243/($E243-2009),0)+IF($F243>=AY$2,$AC243/($F243-2009),0)+IF($G243>=AY$2,$AD243/($G243-2009),0)+IF($H243>=AY$2,$AE243/($H243-2009),0)+IF($I243>=AY$2,$AF243/($I243-2009),0)+IF($J243>=AY$2,$AG243/($J243-2009),0)+IF($K243>=AY$2,$AH243/($K243-2009),0)+IF($L243>=AY$2,$AI243/($L243-2009),0)+IF($M243>=AY$2,$AJ243/($M243-2009),0)+IF($N243>=AY$2,$AK243/($N243-2009),0)+IF($O243>=AY$2,$AL243/($O243-2009),0)+IF($P243>=AY$2,$AM243/($P243-2009),0)+IF($Q243>=AY$2,$AN243/($Q243-2009),0)+IF($R243>=AY$2,$AO243/($R243-2009),0)+IF($S243>=AY$2,$AP243/($S243-2009),0)+IF($T243>=AY$2,$AQ243/($T243-2009),0)+IF($U243>=AY$2,$AR243/($U243-2009),0)+IF($V243>=AY$2,$AS243/($V243-2009),0)+IF($W243>=AY$2,$AT243/($W243-2009),0)+IF($X243>=AY$2,$AU243/($X243-2009),0)+IF($Y243>=AY$2,$AV243/($Y243-2009),0)","v":{"$error":"#REF!"}},{"$f":"IF($D243>=AZ$2,$AA243/($D243-2009),0)+IF($E243>=AZ$2,$AB243/($E243-2009),0)+IF($F243>=AZ$2,$AC243/($F243-2009),0)+IF($G243>=AZ$2,$AD243/($G243-2009),0)+IF($H243>=AZ$2,$AE243/($H243-2009),0)+IF($I243>=AZ$2,$AF243/($I243-2009),0)+IF($J243>=AZ$2,$AG243/($J243-2009),0)+IF($K243>=AZ$2,$AH243/($K243-2009),0)+IF($L243>=AZ$2,$AI243/($L243-2009),0)+IF($M243>=AZ$2,$AJ243/($M243-2009),0)+IF($N243>=AZ$2,$AK243/($N243-2009),0)+IF($O243>=AZ$2,$AL243/($O243-2009),0)+IF($P243>=AZ$2,$AM243/($P243-2009),0)+IF($Q243>=AZ$2,$AN243/($Q243-2009),0)+IF($R243>=AZ$2,$AO243/($R243-2009),0)+IF($S243>=AZ$2,$AP243/($S243-2009),0)+IF($T243>=AZ$2,$AQ243/($T243-2009),0)+IF($U243>=AZ$2,$AR243/($U243-2009),0)+IF($V243>=AZ$2,$AS243/($V243-2009),0)+IF($W243>=AZ$2,$AT243/($W243-2009),0)+IF($X243>=AZ$2,$AU243/($X243-2009),0)+IF($Y243>=AZ$2,$AV243/($Y243-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"IF($D243>=DL$2,$AA243/($D243-2009),0)+IF($E243>=DL$2,$AB243/($E243-2009),0)+IF($F243>=DL$2,$AC243/($F243-2009),0)+IF($G243>=DL$2,$AD243/($G243-2009),0)+IF($H243>=DL$2,$AE243/($H243-2009),0)+IF($I243>=DL$2,$AF243/($I243-2009),0)+IF($J243>=DL$2,$AG243/($J243-2009),0)+IF($K243>=DL$2,$AH243/($K243-2009),0)+IF($L243>=DL$2,$AI243/($L243-2009),0)+IF($M243>=DL$2,$AJ243/($M243-2009),0)+IF($N243>=DL$2,$AK243/($N243-2009),0)+IF($O243>=DL$2,$AL243/($O243-2009),0)+IF($P243>=DL$2,$AM243/($P243-2009),0)+IF($Q243>=DL$2,$AN243/($Q243-2009),0)+IF($R243>=DL$2,$AO243/($R243-2009),0)+IF($S243>=DL$2,$AP243/($S243-2009),0)+IF($T243>=DL$2,$AQ243/($T243-2009),0)+IF($U243>=DL$2,$AR243/($U243-2009),0)+IF($V243>=DL$2,$AS243/($V243-2009),0)+IF($W243>=DL$2,$AT243/($W243-2009),0)+IF($X243>=DL$2,$AU243/($X243-2009),0)+IF($Y243>=DL$2,$AV243/($Y243-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
["Levetidsforlængelse","år","-"]
[{"$f":"+Genanskaffelsespriser!B261","v":"Kælder (7 - 20 m2) "},"m2",{"$f":"+Genanskaffelsespriser!E261","v":75},{"$f":"D$3+$C245+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"E$3+$C245+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"F$3+$C245+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"G$3+$C245+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"H$3+$C245+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"I$3+$C245+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"J$3+$C245+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"K$3+$C245+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"L$3+$C245+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"M$3+$C245+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"N$3+$C245+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"O$3+$C245+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"P$3+$C245+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Q$3+$C245+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"R$3+$C245+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"S$3+$C245+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"T$3+$C245+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"U$3+$C245+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"V$3+$C245+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"W$3+$C245+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"X$3+$C245+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Y$3+$C245+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D245>=AY$2,$AA245/($D245-2009),0)+IF($E245>=AY$2,$AB245/($E245-2009),0)+IF($F245>=AY$2,$AC245/($F245-2009),0)+IF($G245>=AY$2,$AD245/($G245-2009),0)+IF($H245>=AY$2,$AE245/($H245-2009),0)+IF($I245>=AY$2,$AF245/($I245-2009),0)+IF($J245>=AY$2,$AG245/($J245-2009),0)+IF($K245>=AY$2,$AH245/($K245-2009),0)+IF($L245>=AY$2,$AI245/($L245-2009),0)+IF($M245>=AY$2,$AJ245/($M245-2009),0)+IF($N245>=AY$2,$AK245/($N245-2009),0)+IF($O245>=AY$2,$AL245/($O245-2009),0)+IF($P245>=AY$2,$AM245/($P245-2009),0)+IF($Q245>=AY$2,$AN245/($Q245-2009),0)+IF($R245>=AY$2,$AO245/($R245-2009),0)+IF($S245>=AY$2,$AP245/($S245-2009),0)+IF($T245>=AY$2,$AQ245/($T245-2009),0)+IF($U245>=AY$2,$AR245/($U245-2009),0)+IF($V245>=AY$2,$AS245/($V245-2009),0)+IF($W245>=AY$2,$AT245/($W245-2009),0)+IF($X245>=AY$2,$AU245/($X245-2009),0)+IF($Y245>=AY$2,$AV245/($Y245-2009),0)","v":{"$error":"#REF!"}},{"$f":"IF($D245>=AZ$2,$AA245/($D245-2009),0)+IF($E245>=AZ$2,$AB245/($E245-2009),0)+IF($F245>=AZ$2,$AC245/($F245-2009),0)+IF($G245>=AZ$2,$AD245/($G245-2009),0)+IF($H245>=AZ$2,$AE245/($H245-2009),0)+IF($I245>=AZ$2,$AF245/($I245-2009),0)+IF($J245>=AZ$2,$AG245/($J245-2009),0)+IF($K245>=AZ$2,$AH245/($K245-2009),0)+IF($L245>=AZ$2,$AI245/($L245-2009),0)+IF($M245>=AZ$2,$AJ245/($M245-2009),0)+IF($N245>=AZ$2,$AK245/($N245-2009),0)+IF($O245>=AZ$2,$AL245/($O245-2009),0)+IF($P245>=AZ$2,$AM245/($P245-2009),0)+IF($Q245>=AZ$2,$AN245/($Q245-2009),0)+IF($R245>=AZ$2,$AO245/($R245-2009),0)+IF($S245>=AZ$2,$AP245/($S245-2009),0)+IF($T245>=AZ$2,$AQ245/($T245-2009),0)+IF($U245>=AZ$2,$AR245/($U245-2009),0)+IF($V245>=AZ$2,$AS245/($V245-2009),0)+IF($W245>=AZ$2,$AT245/($W245-2009),0)+IF($X245>=AZ$2,$AU245/($X245-2009),0)+IF($Y245>=AZ$2,$AV245/($Y245-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"IF($D245>=DL$2,$AA245/($D245-2009),0)+IF($E245>=DL$2,$AB245/($E245-2009),0)+IF($F245>=DL$2,$AC245/($F245-2009),0)+IF($G245>=DL$2,$AD245/($G245-2009),0)+IF($H245>=DL$2,$AE245/($H245-2009),0)+IF($I245>=DL$2,$AF245/($I245-2009),0)+IF($J245>=DL$2,$AG245/($J245-2009),0)+IF($K245>=DL$2,$AH245/($K245-2009),0)+IF($L245>=DL$2,$AI245/($L245-2009),0)+IF($M245>=DL$2,$AJ245/($M245-2009),0)+IF($N245>=DL$2,$AK245/($N245-2009),0)+IF($O245>=DL$2,$AL245/($O245-2009),0)+IF($P245>=DL$2,$AM245/($P245-2009),0)+IF($Q245>=DL$2,$AN245/($Q245-2009),0)+IF($R245>=DL$2,$AO245/($R245-2009),0)+IF($S245>=DL$2,$AP245/($S245-2009),0)+IF($T245>=DL$2,$AQ245/($T245-2009),0)+IF($U245>=DL$2,$AR245/($U245-2009),0)+IF($V245>=DL$2,$AS245/($V245-2009),0)+IF($W245>=DL$2,$AT245/($W245-2009),0)+IF($X245>=DL$2,$AU245/($X245-2009),0)+IF($Y245>=DL$2,$AV245/($Y245-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
["Levetidsforlængelse","år","-"]
[{"$f":"+Genanskaffelsespriser!B262","v":"Kælder (20 - 30 m2)"},"m2",{"$f":"+Genanskaffelsespriser!E262","v":75},{"$f":"D$3+$C247+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"E$3+$C247+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"F$3+$C247+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"G$3+$C247+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"H$3+$C247+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"I$3+$C247+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"J$3+$C247+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"K$3+$C247+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"L$3+$C247+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"M$3+$C247+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"N$3+$C247+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"O$3+$C247+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"P$3+$C247+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Q$3+$C247+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"R$3+$C247+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"S$3+$C247+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"T$3+$C247+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"U$3+$C247+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"V$3+$C247+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"W$3+$C247+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"X$3+$C247+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Y$3+$C247+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D247>=AY$2,$AA247/($D247-2009),0)+IF($E247>=AY$2,$AB247/($E247-2009),0)+IF($F247>=AY$2,$AC247/($F247-2009),0)+IF($G247>=AY$2,$AD247/($G247-2009),0)+IF($H247>=AY$2,$AE247/($H247-2009),0)+IF($I247>=AY$2,$AF247/($I247-2009),0)+IF($J247>=AY$2,$AG247/($J247-2009),0)+IF($K247>=AY$2,$AH247/($K247-2009),0)+IF($L247>=AY$2,$AI247/($L247-2009),0)+IF($M247>=AY$2,$AJ247/($M247-2009),0)+IF($N247>=AY$2,$AK247/($N247-2009),0)+IF($O247>=AY$2,$AL247/($O247-2009),0)+IF($P247>=AY$2,$AM247/($P247-2009),0)+IF($Q247>=AY$2,$AN247/($Q247-2009),0)+IF($R247>=AY$2,$AO247/($R247-2009),0)+IF($S247>=AY$2,$AP247/($S247-2009),0)+IF($T247>=AY$2,$AQ247/($T247-2009),0)+IF($U247>=AY$2,$AR247/($U247-2009),0)+IF($V247>=AY$2,$AS247/($V247-2009),0)+IF($W247>=AY$2,$AT247/($W247-2009),0)+IF($X247>=AY$2,$AU247/($X247-2009),0)+IF($Y247>=AY$2,$AV247/($Y247-2009),0)","v":{"$error":"#REF!"}},{"$f":"IF($D247>=AZ$2,$AA247/($D247-2009),0)+IF($E247>=AZ$2,$AB247/($E247-2009),0)+IF($F247>=AZ$2,$AC247/($F247-2009),0)+IF($G247>=AZ$2,$AD247/($G247-2009),0)+IF($H247>=AZ$2,$AE247/($H247-2009),0)+IF($I247>=AZ$2,$AF247/($I247-2009),0)+IF($J247>=AZ$2,$AG247/($J247-2009),0)+IF($K247>=AZ$2,$AH247/($K247-2009),0)+IF($L247>=AZ$2,$AI247/($L247-2009),0)+IF($M247>=AZ$2,$AJ247/($M247-2009),0)+IF($N247>=AZ$2,$AK247/($N247-2009),0)+IF($O247>=AZ$2,$AL247/($O247-2009),0)+IF($P247>=AZ$2,$AM247/($P247-2009),0)+IF($Q247>=AZ$2,$AN247/($Q247-2009),0)+IF($R247>=AZ$2,$AO247/($R247-2009),0)+IF($S247>=AZ$2,$AP247/($S247-2009),0)+IF($T247>=AZ$2,$AQ247/($T247-2009),0)+IF($U247>=AZ$2,$AR247/($U247-2009),0)+IF($V247>=AZ$2,$AS247/($V247-2009),0)+IF($W247>=AZ$2,$AT247/($W247-2009),0)+IF($X247>=AZ$2,$AU247/($X247-2009),0)+IF($Y247>=AZ$2,$AV247/($Y247-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"IF($D247>=DL$2,$AA247/($D247-2009),0)+IF($E247>=DL$2,$AB247/($E247-2009),0)+IF($F247>=DL$2,$AC247/($F247-2009),0)+IF($G247>=DL$2,$AD247/($G247-2009),0)+IF($H247>=DL$2,$AE247/($H247-2009),0)+IF($I247>=DL$2,$AF247/($I247-2009),0)+IF($J247>=DL$2,$AG247/($J247-2009),0)+IF($K247>=DL$2,$AH247/($K247-2009),0)+IF($L247>=DL$2,$AI247/($L247-2009),0)+IF($M247>=DL$2,$AJ247/($M247-2009),0)+IF($N247>=DL$2,$AK247/($N247-2009),0)+IF($O247>=DL$2,$AL247/($O247-2009),0)+IF($P247>=DL$2,$AM247/($P247-2009),0)+IF($Q247>=DL$2,$AN247/($Q247-2009),0)+IF($R247>=DL$2,$AO247/($R247-2009),0)+IF($S247>=DL$2,$AP247/($S247-2009),0)+IF($T247>=DL$2,$AQ247/($T247-2009),0)+IF($U247>=DL$2,$AR247/($U247-2009),0)+IF($V247>=DL$2,$AS247/($V247-2009),0)+IF($W247>=DL$2,$AT247/($W247-2009),0)+IF($X247>=DL$2,$AU247/($X247-2009),0)+IF($Y247>=DL$2,$AV247/($Y247-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
["Levetidsforlængelse","år","-"]
[{"$f":"+Genanskaffelsespriser!B263","v":"Installationer \"ingen eller faste riste\" (mindre end 7 m2)"},"stk.",{"$f":"+Genanskaffelsespriser!E263","v":20},{"$f":"D$3+$C249","v":1925},{"$f":"E$3+$C249","v":1935},1945,1955,1965,1975,1985,1995,2002,2007,2012,2017,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D249>=AY$2,$AA249/($D249-2009),0)+IF($E249>=AY$2,$AB249/($E249-2009),0)+IF($F249>=AY$2,$AC249/($F249-2009),0)+IF($G249>=AY$2,$AD249/($G249-2009),0)+IF($H249>=AY$2,$AE249/($H249-2009),0)+IF($I249>=AY$2,$AF249/($I249-2009),0)+IF($J249>=AY$2,$AG249/($J249-2009),0)+IF($K249>=AY$2,$AH249/($K249-2009),0)+IF($L249>=AY$2,$AI249/($L249-2009),0)+IF($M249>=AY$2,$AJ249/($M249-2009),0)+IF($N249>=AY$2,$AK249/($N249-2009),0)+IF($O249>=AY$2,$AL249/($O249-2009),0)+IF($P249>=AY$2,$AM249/($P249-2009),0)+IF($Q249>=AY$2,$AN249/($Q249-2009),0)+IF($R249>=AY$2,$AO249/($R249-2009),0)+IF($S249>=AY$2,$AP249/($S249-2009),0)+IF($T249>=AY$2,$AQ249/($T249-2009),0)+IF($U249>=AY$2,$AR249/($U249-2009),0)+IF($V249>=AY$2,$AS249/($V249-2009),0)+IF($W249>=AY$2,$AT249/($W249-2009),0)+IF($X249>=AY$2,$AU249/($X249-2009),0)+IF($Y249>=AY$2,$AV249/($Y249-2009),0)","v":{"$error":"#REF!"}},{"$f":"IF($D249>=AZ$2,$AA249/($D249-2009),0)+IF($E249>=AZ$2,$AB249/($E249-2009),0)+IF($F249>=AZ$2,$AC249/($F249-2009),0)+IF($G249>=AZ$2,$AD249/($G249-2009),0)+IF($H249>=AZ$2,$AE249/($H249-2009),0)+IF($I249>=AZ$2,$AF249/($I249-2009),0)+IF($J249>=AZ$2,$AG249/($J249-2009),0)+IF($K249>=AZ$2,$AH249/($K249-2009),0)+IF($L249>=AZ$2,$AI249/($L249-2009),0)+IF($M249>=AZ$2,$AJ249/($M249-2009),0)+IF($N249>=AZ$2,$AK249/($N249-2009),0)+IF($O249>=AZ$2,$AL249/($O249-2009),0)+IF($P249>=AZ$2,$AM249/($P249-2009),0)+IF($Q249>=AZ$2,$AN249/($Q249-2009),0)+IF($R249>=AZ$2,$AO249/($R249-2009),0)+IF($S249>=AZ$2,$AP249/($S249-2009),0)+IF($T249>=AZ$2,$AQ249/($T249-2009),0)+IF($U249>=AZ$2,$AR249/($U249-2009),0)+IF($V249>=AZ$2,$AS249/($V249-2009),0)+IF($W249>=AZ$2,$AT249/($W249-2009),0)+IF($X249>=AZ$2,$AU249/($X249-2009),0)+IF($Y249>=AZ$2,$AV249/($Y249-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D249>=DL$2,$AA249/($D249-2009),0)+IF($E249>=DL$2,$AB249/($E249-2009),0)+IF($F249>=DL$2,$AC249/($F249-2009),0)+IF($G249>=DL$2,$AD249/($G249-2009),0)+IF($H249>=DL$2,$AE249/($H249-2009),0)+IF($I249>=DL$2,$AF249/($I249-2009),0)+IF($J249>=DL$2,$AG249/($J249-2009),0)+IF($K249>=DL$2,$AH249/($K249-2009),0)+IF($L249>=DL$2,$AI249/($L249-2009),0)+IF($M249>=DL$2,$AJ249/($M249-2009),0)+IF($N249>=DL$2,$AK249/($N249-2009),0)+IF($O249>=DL$2,$AL249/($O249-2009),0)+IF($P249>=DL$2,$AM249/($P249-2009),0)+IF($Q249>=DL$2,$AN249/($Q249-2009),0)+IF($R249>=DL$2,$AO249/($R249-2009),0)+IF($S249>=DL$2,$AP249/($S249-2009),0)+IF($T249>=DL$2,$AQ249/($T249-2009),0)+IF($U249>=DL$2,$AR249/($U249-2009),0)+IF($V249>=DL$2,$AS249/($V249-2009),0)+IF($W249>=DL$2,$AT249/($W249-2009),0)+IF($X249>=DL$2,$AU249/($X249-2009),0)+IF($Y249>=DL$2,$AV249/($Y249-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!B264","v":"Installationer \"mekaniske riste og SRO\" Miljøklasse A. (7-20 m2) - Mek/EL"},"stk.",{"$f":"+Genanskaffelsespriser!E264","v":20},1925,1935,1945,1955,1965,1975,1985,1995,2002,2007,2012,2017,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!B265","v":"Installationer \"mekaniske riste og SRO\" Miljøklasse A. (7-20 m2) - SRO"},"stk.",{"$f":"+Genanskaffelsespriser!E265","v":10},1915,1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!B266","v":"Installationer \"mekaniske riste og SRO\" Miljøklasse A. (20-30 m2) - Mek/EL"},"stk.",{"$f":"+Genanskaffelsespriser!E266","v":20},1925,1935,1945,1955,1965,1975,1985,1995,2002,2007,2012,2017,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D252>=DK$2,$AA252/($D252-2009),0)+IF($E252>=DK$2,$AB252/($E252-2009),0)+IF($F252>=DK$2,$AC252/($F252-2009),0)+IF($G252>=DK$2,$AD252/($G252-2009),0)+IF($H252>=DK$2,$AE252/($H252-2009),0)+IF($I252>=DK$2,$AF252/($I252-2009),0)+IF($J252>=DK$2,$AG252/($J252-2009),0)+IF($K252>=DK$2,$AH252/($K252-2009),0)+IF($L252>=DK$2,$AI252/($L252-2009),0)+IF($M252>=DK$2,$AJ252/($M252-2009),0)+IF($N252>=DK$2,$AK252/($N252-2009),0)+IF($O252>=DK$2,$AL252/($O252-2009),0)+IF($P252>=DK$2,$AM252/($P252-2009),0)+IF($Q252>=DK$2,$AN252/($Q252-2009),0)+IF($R252>=DK$2,$AO252/($R252-2009),0)+IF($S252>=DK$2,$AP252/($S252-2009),0)+IF($T252>=DK$2,$AQ252/($T252-2009),0)+IF($U252>=DK$2,$AR252/($U252-2009),0)+IF($V252>=DK$2,$AS252/($V252-2009),0)+IF($W252>=DK$2,$AT252/($W252-2009),0)+IF($X252>=DK$2,$AU252/($X252-2009),0)+IF($Y252>=DK$2,$AV252/($Y252-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!B267","v":"Installationer \"mekaniske riste og SRO\" Miljøklasse A. (20-30 m2) - SRO"},"stk.",{"$f":"+Genanskaffelsespriser!E267","v":10},1915,1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"IF($D253>=AZ$2,$AA253/($D253-2009),0)+IF($E253>=AZ$2,$AB253/($E253-2009),0)+IF($F253>=AZ$2,$AC253/($F253-2009),0)+IF($G253>=AZ$2,$AD253/($G253-2009),0)+IF($H253>=AZ$2,$AE253/($H253-2009),0)+IF($I253>=AZ$2,$AF253/($I253-2009),0)+IF($J253>=AZ$2,$AG253/($J253-2009),0)+IF($K253>=AZ$2,$AH253/($K253-2009),0)+IF($L253>=AZ$2,$AI253/($L253-2009),0)+IF($M253>=AZ$2,$AJ253/($M253-2009),0)+IF($N253>=AZ$2,$AK253/($N253-2009),0)+IF($O253>=AZ$2,$AL253/($O253-2009),0)+IF($P253>=AZ$2,$AM253/($P253-2009),0)+IF($Q253>=AZ$2,$AN253/($Q253-2009),0)+IF($R253>=AZ$2,$AO253/($R253-2009),0)+IF($S253>=AZ$2,$AP253/($S253-2009),0)+IF($T253>=AZ$2,$AQ253/($T253-2009),0)+IF($U253>=AZ$2,$AR253/($U253-2009),0)+IF($V253>=AZ$2,$AS253/($V253-2009),0)+IF($W253>=AZ$2,$AT253/($W253-2009),0)+IF($X253>=AZ$2,$AU253/($X253-2009),0)+IF($Y253>=AZ$2,$AV253/($Y253-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!B268","v":"Installationer \"mekaniske riste og SRO\" Miljøklasse B. (7-20 m2) - Mek/EL"},"stk.",{"$f":"+Genanskaffelsespriser!E268","v":20},1925,1935,1945,1955,1965,1975,1985,1995,2002,2007,2012,2017,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!B269","v":"Installationer \"mekaniske riste og SRO\" Miljøklasse B. (7-20 m2) - SRO"},"stk.",{"$f":"+Genanskaffelsespriser!E269","v":10},1915,1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!B270","v":"Installationer \"mekaniske riste og SRO\" Miljøklasse B. (20-30 m2) - Mek/EL"},"stk.",{"$f":"+Genanskaffelsespriser!E270","v":20},1925,1935,1945,1955,1965,1975,1985,1995,2002,2007,2012,2017,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D256>=DK$2,$AA256/($D256-2009),0)+IF($E256>=DK$2,$AB256/($E256-2009),0)+IF($F256>=DK$2,$AC256/($F256-2009),0)+IF($G256>=DK$2,$AD256/($G256-2009),0)+IF($H256>=DK$2,$AE256/($H256-2009),0)+IF($I256>=DK$2,$AF256/($I256-2009),0)+IF($J256>=DK$2,$AG256/($J256-2009),0)+IF($K256>=DK$2,$AH256/($K256-2009),0)+IF($L256>=DK$2,$AI256/($L256-2009),0)+IF($M256>=DK$2,$AJ256/($M256-2009),0)+IF($N256>=DK$2,$AK256/($N256-2009),0)+IF($O256>=DK$2,$AL256/($O256-2009),0)+IF($P256>=DK$2,$AM256/($P256-2009),0)+IF($Q256>=DK$2,$AN256/($Q256-2009),0)+IF($R256>=DK$2,$AO256/($R256-2009),0)+IF($S256>=DK$2,$AP256/($S256-2009),0)+IF($T256>=DK$2,$AQ256/($T256-2009),0)+IF($U256>=DK$2,$AR256/($U256-2009),0)+IF($V256>=DK$2,$AS256/($V256-2009),0)+IF($W256>=DK$2,$AT256/($W256-2009),0)+IF($X256>=DK$2,$AU256/($X256-2009),0)+IF($Y256>=DK$2,$AV256/($Y256-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!B271","v":"Installationer \"mekaniske riste og SRO\" Miljøklasse B. (20-30 m2) - SRO"},"stk.",{"$f":"+Genanskaffelsespriser!E271","v":10},1915,1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"IF($D257>=AZ$2,$AA257/($D257-2009),0)+IF($E257>=AZ$2,$AB257/($E257-2009),0)+IF($F257>=AZ$2,$AC257/($F257-2009),0)+IF($G257>=AZ$2,$AD257/($G257-2009),0)+IF($H257>=AZ$2,$AE257/($H257-2009),0)+IF($I257>=AZ$2,$AF257/($I257-2009),0)+IF($J257>=AZ$2,$AG257/($J257-2009),0)+IF($K257>=AZ$2,$AH257/($K257-2009),0)+IF($L257>=AZ$2,$AI257/($L257-2009),0)+IF($M257>=AZ$2,$AJ257/($M257-2009),0)+IF($N257>=AZ$2,$AK257/($N257-2009),0)+IF($O257>=AZ$2,$AL257/($O257-2009),0)+IF($P257>=AZ$2,$AM257/($P257-2009),0)+IF($Q257>=AZ$2,$AN257/($Q257-2009),0)+IF($R257>=AZ$2,$AO257/($R257-2009),0)+IF($S257>=AZ$2,$AP257/($S257-2009),0)+IF($T257>=AZ$2,$AQ257/($T257-2009),0)+IF($U257>=AZ$2,$AR257/($U257-2009),0)+IF($V257>=AZ$2,$AS257/($V257-2009),0)+IF($W257>=AZ$2,$AT257/($W257-2009),0)+IF($X257>=AZ$2,$AU257/($X257-2009),0)+IF($Y257>=AZ$2,$AV257/($Y257-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!B272","v":"Overbygning"},"stk.",{"$f":"+Genanskaffelsespriser!E272","v":75},{"$f":"D$3+$C258+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"E$3+$C258+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"F$3+$C258+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"G$3+$C258+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"H$3+$C258+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"I$3+$C258+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"J$3+$C258+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"K$3+$C258+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"L$3+$C258+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"M$3+$C258+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"N$3+$C258+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"O$3+$C258+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"P$3+$C258+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Q$3+$C258+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"R$3+$C258+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"S$3+$C258+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"T$3+$C258+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"U$3+$C258+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"V$3+$C258+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"W$3+$C258+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"X$3+$C258+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Y$3+$C258+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
["Levetidsforlængelse","år","-"]
["Overløbsbygværker - City",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW261:AW276)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"SUM(AY261:AY277)","v":{"$error":"#REF!"}},{"$f":"SUM(AZ261:AZ277)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"SUM(DL261:DL277)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"+Genanskaffelsespriser!B274","v":"Kælder (< 7 m2) "},"stk.",{"$f":"+Genanskaffelsespriser!E274","v":75},{"$f":"D$3+$C261+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"E$3+$C261+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"F$3+$C261+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"G$3+$C261+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"H$3+$C261+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"I$3+$C261+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"J$3+$C261+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"K$3+$C261+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"L$3+$C261+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"M$3+$C261+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"N$3+$C261+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"O$3+$C261+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"P$3+$C261+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Q$3+$C261+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"R$3+$C261+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"S$3+$C261+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"T$3+$C261+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"U$3+$C261+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"V$3+$C261+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"W$3+$C261+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"X$3+$C261+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Y$3+$C261+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D261>=AY$2,$AA261/($D261-2009),0)+IF($E261>=AY$2,$AB261/($E261-2009),0)+IF($F261>=AY$2,$AC261/($F261-2009),0)+IF($G261>=AY$2,$AD261/($G261-2009),0)+IF($H261>=AY$2,$AE261/($H261-2009),0)+IF($I261>=AY$2,$AF261/($I261-2009),0)+IF($J261>=AY$2,$AG261/($J261-2009),0)+IF($K261>=AY$2,$AH261/($K261-2009),0)+IF($L261>=AY$2,$AI261/($L261-2009),0)+IF($M261>=AY$2,$AJ261/($M261-2009),0)+IF($N261>=AY$2,$AK261/($N261-2009),0)+IF($O261>=AY$2,$AL261/($O261-2009),0)+IF($P261>=AY$2,$AM261/($P261-2009),0)+IF($Q261>=AY$2,$AN261/($Q261-2009),0)+IF($R261>=AY$2,$AO261/($R261-2009),0)+IF($S261>=AY$2,$AP261/($S261-2009),0)+IF($T261>=AY$2,$AQ261/($T261-2009),0)+IF($U261>=AY$2,$AR261/($U261-2009),0)+IF($V261>=AY$2,$AS261/($V261-2009),0)+IF($W261>=AY$2,$AT261/($W261-2009),0)+IF($X261>=AY$2,$AU261/($X261-2009),0)+IF($Y261>=AY$2,$AV261/($Y261-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"IF($D261>=BO$2,$AA261/($D261-2009),0)+IF($E261>=BO$2,$AB261/($E261-2009),0)+IF($F261>=BO$2,$AC261/($F261-2009),0)+IF($G261>=BO$2,$AD261/($G261-2009),0)+IF($H261>=BO$2,$AE261/($H261-2009),0)+IF($I261>=BO$2,$AF261/($I261-2009),0)+IF($J261>=BO$2,$AG261/($J261-2009),0)+IF($K261>=BO$2,$AH261/($K261-2009),0)+IF($L261>=BO$2,$AI261/($L261-2009),0)+IF($M261>=BO$2,$AJ261/($M261-2009),0)+IF($N261>=BO$2,$AK261/($N261-2009),0)+IF($O261>=BO$2,$AL261/($O261-2009),0)+IF($P261>=BO$2,$AM261/($P261-2009),0)+IF($Q261>=BO$2,$AN261/($Q261-2009),0)+IF($R261>=BO$2,$AO261/($R261-2009),0)+IF($S261>=BO$2,$AP261/($S261-2009),0)+IF($T261>=BO$2,$AQ261/($T261-2009),0)+IF($U261>=BO$2,$AR261/($U261-2009),0)+IF($V261>=BO$2,$AS261/($V261-2009),0)+IF($W261>=BO$2,$AT261/($W261-2009),0)+IF($X261>=BO$2,$AU261/($X261-2009),0)+IF($Y261>=BO$2,$AV261/($Y261-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"IF($D261>=EA$2,$AA261/($D261-2009),0)+IF($E261>=EA$2,$AB261/($E261-2009),0)+IF($F261>=EA$2,$AC261/($F261-2009),0)+IF($G261>=EA$2,$AD261/($G261-2009),0)+IF($H261>=EA$2,$AE261/($H261-2009),0)+IF($I261>=EA$2,$AF261/($I261-2009),0)+IF($J261>=EA$2,$AG261/($J261-2009),0)+IF($K261>=EA$2,$AH261/($K261-2009),0)+IF($L261>=EA$2,$AI261/($L261-2009),0)+IF($M261>=EA$2,$AJ261/($M261-2009),0)+IF($N261>=EA$2,$AK261/($N261-2009),0)+IF($O261>=EA$2,$AL261/($O261-2009),0)+IF($P261>=EA$2,$AM261/($P261-2009),0)+IF($Q261>=EA$2,$AN261/($Q261-2009),0)+IF($R261>=EA$2,$AO261/($R261-2009),0)+IF($S261>=EA$2,$AP261/($S261-2009),0)+IF($T261>=EA$2,$AQ261/($T261-2009),0)+IF($U261>=EA$2,$AR261/($U261-2009),0)+IF($V261>=EA$2,$AS261/($V261-2009),0)+IF($W261>=EA$2,$AT261/($W261-2009),0)+IF($X261>=EA$2,$AU261/($X261-2009),0)+IF($Y261>=EA$2,$AV261/($Y261-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
["Levetidsforlængelse","år","-"]
[{"$f":"+Genanskaffelsespriser!B275","v":"Kælder (7 - 20 m2) "},"m2",{"$f":"+Genanskaffelsespriser!E275","v":75},{"$f":"D$3+$C263+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"E$3+$C263+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"F$3+$C263+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"G$3+$C263+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"H$3+$C263+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"I$3+$C263+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"J$3+$C263+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"K$3+$C263+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"L$3+$C263+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"M$3+$C263+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"N$3+$C263+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"O$3+$C263+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"P$3+$C263+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Q$3+$C263+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"R$3+$C263+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"S$3+$C263+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"T$3+$C263+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"U$3+$C263+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"V$3+$C263+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"W$3+$C263+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"X$3+$C263+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Y$3+$C263+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"SUM(AA263:AV263)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D263>=AY$2,$AA263/($D263-2009),0)+IF($E263>=AY$2,$AB263/($E263-2009),0)+IF($F263>=AY$2,$AC263/($F263-2009),0)+IF($G263>=AY$2,$AD263/($G263-2009),0)+IF($H263>=AY$2,$AE263/($H263-2009),0)+IF($I263>=AY$2,$AF263/($I263-2009),0)+IF($J263>=AY$2,$AG263/($J263-2009),0)+IF($K263>=AY$2,$AH263/($K263-2009),0)+IF($L263>=AY$2,$AI263/($L263-2009),0)+IF($M263>=AY$2,$AJ263/($M263-2009),0)+IF($N263>=AY$2,$AK263/($N263-2009),0)+IF($O263>=AY$2,$AL263/($O263-2009),0)+IF($P263>=AY$2,$AM263/($P263-2009),0)+IF($Q263>=AY$2,$AN263/($Q263-2009),0)+IF($R263>=AY$2,$AO263/($R263-2009),0)+IF($S263>=AY$2,$AP263/($S263-2009),0)+IF($T263>=AY$2,$AQ263/($T263-2009),0)+IF($U263>=AY$2,$AR263/($U263-2009),0)+IF($V263>=AY$2,$AS263/($V263-2009),0)+IF($W263>=AY$2,$AT263/($W263-2009),0)+IF($X263>=AY$2,$AU263/($X263-2009),0)+IF($Y263>=AY$2,$AV263/($Y263-2009),0)","v":{"$error":"#REF!"}},{"$f":"IF($D263>=AZ$2,$AA263/($D263-2009),0)+IF($E263>=AZ$2,$AB263/($E263-2009),0)+IF($F263>=AZ$2,$AC263/($F263-2009),0)+IF($G263>=AZ$2,$AD263/($G263-2009),0)+IF($H263>=AZ$2,$AE263/($H263-2009),0)+IF($I263>=AZ$2,$AF263/($I263-2009),0)+IF($J263>=AZ$2,$AG263/($J263-2009),0)+IF($K263>=AZ$2,$AH263/($K263-2009),0)+IF($L263>=AZ$2,$AI263/($L263-2009),0)+IF($M263>=AZ$2,$AJ263/($M263-2009),0)+IF($N263>=AZ$2,$AK263/($N263-2009),0)+IF($O263>=AZ$2,$AL263/($O263-2009),0)+IF($P263>=AZ$2,$AM263/($P263-2009),0)+IF($Q263>=AZ$2,$AN263/($Q263-2009),0)+IF($R263>=AZ$2,$AO263/($R263-2009),0)+IF($S263>=AZ$2,$AP263/($S263-2009),0)+IF($T263>=AZ$2,$AQ263/($T263-2009),0)+IF($U263>=AZ$2,$AR263/($U263-2009),0)+IF($V263>=AZ$2,$AS263/($V263-2009),0)+IF($W263>=AZ$2,$AT263/($W263-2009),0)+IF($X263>=AZ$2,$AU263/($X263-2009),0)+IF($Y263>=AZ$2,$AV263/($Y263-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"IF($D263>=DL$2,$AA263/($D263-2009),0)+IF($E263>=DL$2,$AB263/($E263-2009),0)+IF($F263>=DL$2,$AC263/($F263-2009),0)+IF($G263>=DL$2,$AD263/($G263-2009),0)+IF($H263>=DL$2,$AE263/($H263-2009),0)+IF($I263>=DL$2,$AF263/($I263-2009),0)+IF($J263>=DL$2,$AG263/($J263-2009),0)+IF($K263>=DL$2,$AH263/($K263-2009),0)+IF($L263>=DL$2,$AI263/($L263-2009),0)+IF($M263>=DL$2,$AJ263/($M263-2009),0)+IF($N263>=DL$2,$AK263/($N263-2009),0)+IF($O263>=DL$2,$AL263/($O263-2009),0)+IF($P263>=DL$2,$AM263/($P263-2009),0)+IF($Q263>=DL$2,$AN263/($Q263-2009),0)+IF($R263>=DL$2,$AO263/($R263-2009),0)+IF($S263>=DL$2,$AP263/($S263-2009),0)+IF($T263>=DL$2,$AQ263/($T263-2009),0)+IF($U263>=DL$2,$AR263/($U263-2009),0)+IF($V263>=DL$2,$AS263/($V263-2009),0)+IF($W263>=DL$2,$AT263/($W263-2009),0)+IF($X263>=DL$2,$AU263/($X263-2009),0)+IF($Y263>=DL$2,$AV263/($Y263-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
["Levetidsforlængelse","år","-"]
[{"$f":"+Genanskaffelsespriser!B276","v":"Kælder (20 - 30 m2)"},"m2",{"$f":"+Genanskaffelsespriser!E276","v":75},{"$f":"D$3+$C265+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"E$3+$C265+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"F$3+$C265+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"G$3+$C265+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"H$3+$C265+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"I$3+$C265+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"J$3+$C265+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"K$3+$C265+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"L$3+$C265+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"M$3+$C265+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"N$3+$C265+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"O$3+$C265+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"P$3+$C265+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Q$3+$C265+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"R$3+$C265+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"S$3+$C265+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"T$3+$C265+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"U$3+$C265+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"V$3+$C265+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"W$3+$C265+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"X$3+$C265+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Y$3+$C265+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D265>=AY$2,$AA265/($D265-2009),0)+IF($E265>=AY$2,$AB265/($E265-2009),0)+IF($F265>=AY$2,$AC265/($F265-2009),0)+IF($G265>=AY$2,$AD265/($G265-2009),0)+IF($H265>=AY$2,$AE265/($H265-2009),0)+IF($I265>=AY$2,$AF265/($I265-2009),0)+IF($J265>=AY$2,$AG265/($J265-2009),0)+IF($K265>=AY$2,$AH265/($K265-2009),0)+IF($L265>=AY$2,$AI265/($L265-2009),0)+IF($M265>=AY$2,$AJ265/($M265-2009),0)+IF($N265>=AY$2,$AK265/($N265-2009),0)+IF($O265>=AY$2,$AL265/($O265-2009),0)+IF($P265>=AY$2,$AM265/($P265-2009),0)+IF($Q265>=AY$2,$AN265/($Q265-2009),0)+IF($R265>=AY$2,$AO265/($R265-2009),0)+IF($S265>=AY$2,$AP265/($S265-2009),0)+IF($T265>=AY$2,$AQ265/($T265-2009),0)+IF($U265>=AY$2,$AR265/($U265-2009),0)+IF($V265>=AY$2,$AS265/($V265-2009),0)+IF($W265>=AY$2,$AT265/($W265-2009),0)+IF($X265>=AY$2,$AU265/($X265-2009),0)+IF($Y265>=AY$2,$AV265/($Y265-2009),0)","v":{"$error":"#REF!"}},{"$f":"IF($D265>=AZ$2,$AA265/($D265-2009),0)+IF($E265>=AZ$2,$AB265/($E265-2009),0)+IF($F265>=AZ$2,$AC265/($F265-2009),0)+IF($G265>=AZ$2,$AD265/($G265-2009),0)+IF($H265>=AZ$2,$AE265/($H265-2009),0)+IF($I265>=AZ$2,$AF265/($I265-2009),0)+IF($J265>=AZ$2,$AG265/($J265-2009),0)+IF($K265>=AZ$2,$AH265/($K265-2009),0)+IF($L265>=AZ$2,$AI265/($L265-2009),0)+IF($M265>=AZ$2,$AJ265/($M265-2009),0)+IF($N265>=AZ$2,$AK265/($N265-2009),0)+IF($O265>=AZ$2,$AL265/($O265-2009),0)+IF($P265>=AZ$2,$AM265/($P265-2009),0)+IF($Q265>=AZ$2,$AN265/($Q265-2009),0)+IF($R265>=AZ$2,$AO265/($R265-2009),0)+IF($S265>=AZ$2,$AP265/($S265-2009),0)+IF($T265>=AZ$2,$AQ265/($T265-2009),0)+IF($U265>=AZ$2,$AR265/($U265-2009),0)+IF($V265>=AZ$2,$AS265/($V265-2009),0)+IF($W265>=AZ$2,$AT265/($W265-2009),0)+IF($X265>=AZ$2,$AU265/($X265-2009),0)+IF($Y265>=AZ$2,$AV265/($Y265-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"IF($D265>=DL$2,$AA265/($D265-2009),0)+IF($E265>=DL$2,$AB265/($E265-2009),0)+IF($F265>=DL$2,$AC265/($F265-2009),0)+IF($G265>=DL$2,$AD265/($G265-2009),0)+IF($H265>=DL$2,$AE265/($H265-2009),0)+IF($I265>=DL$2,$AF265/($I265-2009),0)+IF($J265>=DL$2,$AG265/($J265-2009),0)+IF($K265>=DL$2,$AH265/($K265-2009),0)+IF($L265>=DL$2,$AI265/($L265-2009),0)+IF($M265>=DL$2,$AJ265/($M265-2009),0)+IF($N265>=DL$2,$AK265/($N265-2009),0)+IF($O265>=DL$2,$AL265/($O265-2009),0)+IF($P265>=DL$2,$AM265/($P265-2009),0)+IF($Q265>=DL$2,$AN265/($Q265-2009),0)+IF($R265>=DL$2,$AO265/($R265-2009),0)+IF($S265>=DL$2,$AP265/($S265-2009),0)+IF($T265>=DL$2,$AQ265/($T265-2009),0)+IF($U265>=DL$2,$AR265/($U265-2009),0)+IF($V265>=DL$2,$AS265/($V265-2009),0)+IF($W265>=DL$2,$AT265/($W265-2009),0)+IF($X265>=DL$2,$AU265/($X265-2009),0)+IF($Y265>=DL$2,$AV265/($Y265-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
["Levetidsforlængelse","år","-"]
[{"$f":"+Genanskaffelsespriser!B277","v":"Installationer \"ingen eller faste riste\" (mindre end 7 m2)"},"stk.",{"$f":"+Genanskaffelsespriser!E277","v":20},{"$f":"D$3+$C267","v":1925},1935,1945,1955,1965,1975,1985,1995,2002,2007,2012,2017,2020,2021,2022,2023,{"$f":"T$3+$C267","v":2024},2025,2026,2027,2028,2029,null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D267>=AY$2,$AA267/($D267-2009),0)+IF($E267>=AY$2,$AB267/($E267-2009),0)+IF($F267>=AY$2,$AC267/($F267-2009),0)+IF($G267>=AY$2,$AD267/($G267-2009),0)+IF($H267>=AY$2,$AE267/($H267-2009),0)+IF($I267>=AY$2,$AF267/($I267-2009),0)+IF($J267>=AY$2,$AG267/($J267-2009),0)+IF($K267>=AY$2,$AH267/($K267-2009),0)+IF($L267>=AY$2,$AI267/($L267-2009),0)+IF($M267>=AY$2,$AJ267/($M267-2009),0)+IF($N267>=AY$2,$AK267/($N267-2009),0)+IF($O267>=AY$2,$AL267/($O267-2009),0)+IF($P267>=AY$2,$AM267/($P267-2009),0)+IF($Q267>=AY$2,$AN267/($Q267-2009),0)+IF($R267>=AY$2,$AO267/($R267-2009),0)+IF($S267>=AY$2,$AP267/($S267-2009),0)+IF($T267>=AY$2,$AQ267/($T267-2009),0)+IF($U267>=AY$2,$AR267/($U267-2009),0)+IF($V267>=AY$2,$AS267/($V267-2009),0)+IF($W267>=AY$2,$AT267/($W267-2009),0)+IF($X267>=AY$2,$AU267/($X267-2009),0)+IF($Y267>=AY$2,$AV267/($Y267-2009),0)","v":{"$error":"#REF!"}},{"$f":"IF($D267>=AZ$2,$AA267/($D267-2009),0)+IF($E267>=AZ$2,$AB267/($E267-2009),0)+IF($F267>=AZ$2,$AC267/($F267-2009),0)+IF($G267>=AZ$2,$AD267/($G267-2009),0)+IF($H267>=AZ$2,$AE267/($H267-2009),0)+IF($I267>=AZ$2,$AF267/($I267-2009),0)+IF($J267>=AZ$2,$AG267/($J267-2009),0)+IF($K267>=AZ$2,$AH267/($K267-2009),0)+IF($L267>=AZ$2,$AI267/($L267-2009),0)+IF($M267>=AZ$2,$AJ267/($M267-2009),0)+IF($N267>=AZ$2,$AK267/($N267-2009),0)+IF($O267>=AZ$2,$AL267/($O267-2009),0)+IF($P267>=AZ$2,$AM267/($P267-2009),0)+IF($Q267>=AZ$2,$AN267/($Q267-2009),0)+IF($R267>=AZ$2,$AO267/($R267-2009),0)+IF($S267>=AZ$2,$AP267/($S267-2009),0)+IF($T267>=AZ$2,$AQ267/($T267-2009),0)+IF($U267>=AZ$2,$AR267/($U267-2009),0)+IF($V267>=AZ$2,$AS267/($V267-2009),0)+IF($W267>=AZ$2,$AT267/($W267-2009),0)+IF($X267>=AZ$2,$AU267/($X267-2009),0)+IF($Y267>=AZ$2,$AV267/($Y267-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D267>=DL$2,$AA267/($D267-2009),0)+IF($E267>=DL$2,$AB267/($E267-2009),0)+IF($F267>=DL$2,$AC267/($F267-2009),0)+IF($G267>=DL$2,$AD267/($G267-2009),0)+IF($H267>=DL$2,$AE267/($H267-2009),0)+IF($I267>=DL$2,$AF267/($I267-2009),0)+IF($J267>=DL$2,$AG267/($J267-2009),0)+IF($K267>=DL$2,$AH267/($K267-2009),0)+IF($L267>=DL$2,$AI267/($L267-2009),0)+IF($M267>=DL$2,$AJ267/($M267-2009),0)+IF($N267>=DL$2,$AK267/($N267-2009),0)+IF($O267>=DL$2,$AL267/($O267-2009),0)+IF($P267>=DL$2,$AM267/($P267-2009),0)+IF($Q267>=DL$2,$AN267/($Q267-2009),0)+IF($R267>=DL$2,$AO267/($R267-2009),0)+IF($S267>=DL$2,$AP267/($S267-2009),0)+IF($T267>=DL$2,$AQ267/($T267-2009),0)+IF($U267>=DL$2,$AR267/($U267-2009),0)+IF($V267>=DL$2,$AS267/($V267-2009),0)+IF($W267>=DL$2,$AT267/($W267-2009),0)+IF($X267>=DL$2,$AU267/($X267-2009),0)+IF($Y267>=DL$2,$AV267/($Y267-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!B278","v":"Installationer \"mekaniske riste og SRO\" Miljøklasse A. (7-20 m2) - Mek/EL"},"stk.",{"$f":"+Genanskaffelsespriser!E278","v":20},{"$f":"D$3+$C268","v":1925},1935,1945,1955,1965,1975,1985,1995,2002,2007,2012,2017,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!B279","v":"Installationer \"mekaniske riste og SRO\" Miljøklasse A. (7-20 m2) - SRO"},"stk.",{"$f":"+Genanskaffelsespriser!E279","v":10},1915,1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!B280","v":"Installationer \"mekaniske riste og SRO\" Miljøklasse A. (20-30 m2) - Mek/EL"},"stk.",{"$f":"+Genanskaffelsespriser!E280","v":20},1925,1935,1945,1955,1965,1975,1985,1995,2002,2007,2012,2017,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D270>=DK$2,$AA270/($D270-2009),0)+IF($E270>=DK$2,$AB270/($E270-2009),0)+IF($F270>=DK$2,$AC270/($F270-2009),0)+IF($G270>=DK$2,$AD270/($G270-2009),0)+IF($H270>=DK$2,$AE270/($H270-2009),0)+IF($I270>=DK$2,$AF270/($I270-2009),0)+IF($J270>=DK$2,$AG270/($J270-2009),0)+IF($K270>=DK$2,$AH270/($K270-2009),0)+IF($L270>=DK$2,$AI270/($L270-2009),0)+IF($M270>=DK$2,$AJ270/($M270-2009),0)+IF($N270>=DK$2,$AK270/($N270-2009),0)+IF($O270>=DK$2,$AL270/($O270-2009),0)+IF($P270>=DK$2,$AM270/($P270-2009),0)+IF($Q270>=DK$2,$AN270/($Q270-2009),0)+IF($R270>=DK$2,$AO270/($R270-2009),0)+IF($S270>=DK$2,$AP270/($S270-2009),0)+IF($T270>=DK$2,$AQ270/($T270-2009),0)+IF($U270>=DK$2,$AR270/($U270-2009),0)+IF($V270>=DK$2,$AS270/($V270-2009),0)+IF($W270>=DK$2,$AT270/($W270-2009),0)+IF($X270>=DK$2,$AU270/($X270-2009),0)+IF($Y270>=DK$2,$AV270/($Y270-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!B281","v":"Installationer \"mekaniske riste og SRO\" Miljøklasse A. (20-30 m2) - SRO"},"stk.",{"$f":"+Genanskaffelsespriser!E281","v":10},1915,1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"IF($D271>=AZ$2,$AA271/($D271-2009),0)+IF($E271>=AZ$2,$AB271/($E271-2009),0)+IF($F271>=AZ$2,$AC271/($F271-2009),0)+IF($G271>=AZ$2,$AD271/($G271-2009),0)+IF($H271>=AZ$2,$AE271/($H271-2009),0)+IF($I271>=AZ$2,$AF271/($I271-2009),0)+IF($J271>=AZ$2,$AG271/($J271-2009),0)+IF($K271>=AZ$2,$AH271/($K271-2009),0)+IF($L271>=AZ$2,$AI271/($L271-2009),0)+IF($M271>=AZ$2,$AJ271/($M271-2009),0)+IF($N271>=AZ$2,$AK271/($N271-2009),0)+IF($O271>=AZ$2,$AL271/($O271-2009),0)+IF($P271>=AZ$2,$AM271/($P271-2009),0)+IF($Q271>=AZ$2,$AN271/($Q271-2009),0)+IF($R271>=AZ$2,$AO271/($R271-2009),0)+IF($S271>=AZ$2,$AP271/($S271-2009),0)+IF($T271>=AZ$2,$AQ271/($T271-2009),0)+IF($U271>=AZ$2,$AR271/($U271-2009),0)+IF($V271>=AZ$2,$AS271/($V271-2009),0)+IF($W271>=AZ$2,$AT271/($W271-2009),0)+IF($X271>=AZ$2,$AU271/($X271-2009),0)+IF($Y271>=AZ$2,$AV271/($Y271-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!B282","v":"Installationer \"mekaniske riste og SRO\" Miljøklasse B. (7-20 m2) - Mek/EL"},"stk.",{"$f":"+Genanskaffelsespriser!E282","v":20},1925,1935,1945,1955,1965,1975,1985,1995,2002,2007,2012,2017,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!B283","v":"Installationer \"mekaniske riste og SRO\" Miljøklasse B. (7-20 m2) - SRO"},"stk.",{"$f":"+Genanskaffelsespriser!E283","v":10},1915,1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!B284","v":"Installationer \"mekaniske riste og SRO\" Miljøklasse B. (20-30 m2) - Mek/EL"},"stk.",{"$f":"+Genanskaffelsespriser!E284","v":20},1925,1935,1945,1955,1965,1975,1985,1995,2002,2007,2012,2017,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D274>=DK$2,$AA274/($D274-2009),0)+IF($E274>=DK$2,$AB274/($E274-2009),0)+IF($F274>=DK$2,$AC274/($F274-2009),0)+IF($G274>=DK$2,$AD274/($G274-2009),0)+IF($H274>=DK$2,$AE274/($H274-2009),0)+IF($I274>=DK$2,$AF274/($I274-2009),0)+IF($J274>=DK$2,$AG274/($J274-2009),0)+IF($K274>=DK$2,$AH274/($K274-2009),0)+IF($L274>=DK$2,$AI274/($L274-2009),0)+IF($M274>=DK$2,$AJ274/($M274-2009),0)+IF($N274>=DK$2,$AK274/($N274-2009),0)+IF($O274>=DK$2,$AL274/($O274-2009),0)+IF($P274>=DK$2,$AM274/($P274-2009),0)+IF($Q274>=DK$2,$AN274/($Q274-2009),0)+IF($R274>=DK$2,$AO274/($R274-2009),0)+IF($S274>=DK$2,$AP274/($S274-2009),0)+IF($T274>=DK$2,$AQ274/($T274-2009),0)+IF($U274>=DK$2,$AR274/($U274-2009),0)+IF($V274>=DK$2,$AS274/($V274-2009),0)+IF($W274>=DK$2,$AT274/($W274-2009),0)+IF($X274>=DK$2,$AU274/($X274-2009),0)+IF($Y274>=DK$2,$AV274/($Y274-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!B285","v":"Installationer \"mekaniske riste og SRO\" Miljøklasse B. (20-30 m2) - SRO"},"stk.",{"$f":"+Genanskaffelsespriser!E285","v":10},1915,1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"IF($D275>=AZ$2,$AA275/($D275-2009),0)+IF($E275>=AZ$2,$AB275/($E275-2009),0)+IF($F275>=AZ$2,$AC275/($F275-2009),0)+IF($G275>=AZ$2,$AD275/($G275-2009),0)+IF($H275>=AZ$2,$AE275/($H275-2009),0)+IF($I275>=AZ$2,$AF275/($I275-2009),0)+IF($J275>=AZ$2,$AG275/($J275-2009),0)+IF($K275>=AZ$2,$AH275/($K275-2009),0)+IF($L275>=AZ$2,$AI275/($L275-2009),0)+IF($M275>=AZ$2,$AJ275/($M275-2009),0)+IF($N275>=AZ$2,$AK275/($N275-2009),0)+IF($O275>=AZ$2,$AL275/($O275-2009),0)+IF($P275>=AZ$2,$AM275/($P275-2009),0)+IF($Q275>=AZ$2,$AN275/($Q275-2009),0)+IF($R275>=AZ$2,$AO275/($R275-2009),0)+IF($S275>=AZ$2,$AP275/($S275-2009),0)+IF($T275>=AZ$2,$AQ275/($T275-2009),0)+IF($U275>=AZ$2,$AR275/($U275-2009),0)+IF($V275>=AZ$2,$AS275/($V275-2009),0)+IF($W275>=AZ$2,$AT275/($W275-2009),0)+IF($X275>=AZ$2,$AU275/($X275-2009),0)+IF($Y275>=AZ$2,$AV275/($Y275-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!B286","v":"Overbygning (efter beliggenhed) "},"stk.",{"$f":"+Genanskaffelsespriser!E286","v":75},{"$f":"D$3+$C276+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"E$3+$C276+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"F$3+$C276+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"G$3+$C276+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"H$3+$C276+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"I$3+$C276+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"J$3+$C276+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"K$3+$C276+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"L$3+$C276+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"M$3+$C276+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"N$3+$C276+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"O$3+$C276+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"P$3+$C276+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Q$3+$C276+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"R$3+$C276+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"S$3+$C276+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"T$3+$C276+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"U$3+$C276+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"V$3+$C276+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"W$3+$C276+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"X$3+$C276+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Y$3+$C276+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
["Levetidsforlængelse","år","-"]
["Overløbsbygværker - Indre city",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW279:AW294)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"SUM(AY279:AY295)","v":{"$error":"#REF!"}},{"$f":"SUM(AZ279:AZ295)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"SUM(DL279:DL295)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"+Genanskaffelsespriser!B288","v":"Kælder (< 7 m2) "},"stk.",{"$f":"+Genanskaffelsespriser!E288","v":75},{"$f":"D$3+$C279+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"E$3+$C279+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"F$3+$C279+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"G$3+$C279+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"H$3+$C279+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"I$3+$C279+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"J$3+$C279+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"K$3+$C279+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"L$3+$C279+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"M$3+$C279+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"N$3+$C279+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"O$3+$C279+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"P$3+$C279+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Q$3+$C279+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"R$3+$C279+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"S$3+$C279+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"T$3+$C279+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"U$3+$C279+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"V$3+$C279+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"W$3+$C279+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"X$3+$C279+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Y$3+$C279+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D279>=AY$2,$AA279/($D279-2009),0)+IF($E279>=AY$2,$AB279/($E279-2009),0)+IF($F279>=AY$2,$AC279/($F279-2009),0)+IF($G279>=AY$2,$AD279/($G279-2009),0)+IF($H279>=AY$2,$AE279/($H279-2009),0)+IF($I279>=AY$2,$AF279/($I279-2009),0)+IF($J279>=AY$2,$AG279/($J279-2009),0)+IF($K279>=AY$2,$AH279/($K279-2009),0)+IF($L279>=AY$2,$AI279/($L279-2009),0)+IF($M279>=AY$2,$AJ279/($M279-2009),0)+IF($N279>=AY$2,$AK279/($N279-2009),0)+IF($O279>=AY$2,$AL279/($O279-2009),0)+IF($P279>=AY$2,$AM279/($P279-2009),0)+IF($Q279>=AY$2,$AN279/($Q279-2009),0)+IF($R279>=AY$2,$AO279/($R279-2009),0)+IF($S279>=AY$2,$AP279/($S279-2009),0)+IF($T279>=AY$2,$AQ279/($T279-2009),0)+IF($U279>=AY$2,$AR279/($U279-2009),0)+IF($V279>=AY$2,$AS279/($V279-2009),0)+IF($W279>=AY$2,$AT279/($W279-2009),0)+IF($X279>=AY$2,$AU279/($X279-2009),0)+IF($Y279>=AY$2,$AV279/($Y279-2009),0)","v":{"$error":"#REF!"}},{"$f":"IF($D279>=AZ$2,$AA279/($D279-2009),0)+IF($E279>=AZ$2,$AB279/($E279-2009),0)+IF($F279>=AZ$2,$AC279/($F279-2009),0)+IF($G279>=AZ$2,$AD279/($G279-2009),0)+IF($H279>=AZ$2,$AE279/($H279-2009),0)+IF($I279>=AZ$2,$AF279/($I279-2009),0)+IF($J279>=AZ$2,$AG279/($J279-2009),0)+IF($K279>=AZ$2,$AH279/($K279-2009),0)+IF($L279>=AZ$2,$AI279/($L279-2009),0)+IF($M279>=AZ$2,$AJ279/($M279-2009),0)+IF($N279>=AZ$2,$AK279/($N279-2009),0)+IF($O279>=AZ$2,$AL279/($O279-2009),0)+IF($P279>=AZ$2,$AM279/($P279-2009),0)+IF($Q279>=AZ$2,$AN279/($Q279-2009),0)+IF($R279>=AZ$2,$AO279/($R279-2009),0)+IF($S279>=AZ$2,$AP279/($S279-2009),0)+IF($T279>=AZ$2,$AQ279/($T279-2009),0)+IF($U279>=AZ$2,$AR279/($U279-2009),0)+IF($V279>=AZ$2,$AS279/($V279-2009),0)+IF($W279>=AZ$2,$AT279/($W279-2009),0)+IF($X279>=AZ$2,$AU279/($X279-2009),0)+IF($Y279>=AZ$2,$AV279/($Y279-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"IF($D279>=DL$2,$AA279/($D279-2009),0)+IF($E279>=DL$2,$AB279/($E279-2009),0)+IF($F279>=DL$2,$AC279/($F279-2009),0)+IF($G279>=DL$2,$AD279/($G279-2009),0)+IF($H279>=DL$2,$AE279/($H279-2009),0)+IF($I279>=DL$2,$AF279/($I279-2009),0)+IF($J279>=DL$2,$AG279/($J279-2009),0)+IF($K279>=DL$2,$AH279/($K279-2009),0)+IF($L279>=DL$2,$AI279/($L279-2009),0)+IF($M279>=DL$2,$AJ279/($M279-2009),0)+IF($N279>=DL$2,$AK279/($N279-2009),0)+IF($O279>=DL$2,$AL279/($O279-2009),0)+IF($P279>=DL$2,$AM279/($P279-2009),0)+IF($Q279>=DL$2,$AN279/($Q279-2009),0)+IF($R279>=DL$2,$AO279/($R279-2009),0)+IF($S279>=DL$2,$AP279/($S279-2009),0)+IF($T279>=DL$2,$AQ279/($T279-2009),0)+IF($U279>=DL$2,$AR279/($U279-2009),0)+IF($V279>=DL$2,$AS279/($V279-2009),0)+IF($W279>=DL$2,$AT279/($W279-2009),0)+IF($X279>=DL$2,$AU279/($X279-2009),0)+IF($Y279>=DL$2,$AV279/($Y279-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
["Levetidsforlængelse","år","-"]
[{"$f":"+Genanskaffelsespriser!B289","v":"Kælder (7 - 20 m2) "},"m2",{"$f":"+Genanskaffelsespriser!E289","v":75},{"$f":"D$3+$C281+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"E$3+$C281+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"F$3+$C281+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"G$3+$C281+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"H$3+$C281+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"I$3+$C281+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"J$3+$C281+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"K$3+$C281+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"L$3+$C281+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"M$3+$C281+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"N$3+$C281+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"O$3+$C281+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"P$3+$C281+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Q$3+$C281+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"R$3+$C281+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"S$3+$C281+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"T$3+$C281+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"U$3+$C281+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"V$3+$C281+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"W$3+$C281+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"X$3+$C281+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Y$3+$C281+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D281>=AY$2,$AA281/($D281-2009),0)+IF($E281>=AY$2,$AB281/($E281-2009),0)+IF($F281>=AY$2,$AC281/($F281-2009),0)+IF($G281>=AY$2,$AD281/($G281-2009),0)+IF($H281>=AY$2,$AE281/($H281-2009),0)+IF($I281>=AY$2,$AF281/($I281-2009),0)+IF($J281>=AY$2,$AG281/($J281-2009),0)+IF($K281>=AY$2,$AH281/($K281-2009),0)+IF($L281>=AY$2,$AI281/($L281-2009),0)+IF($M281>=AY$2,$AJ281/($M281-2009),0)+IF($N281>=AY$2,$AK281/($N281-2009),0)+IF($O281>=AY$2,$AL281/($O281-2009),0)+IF($P281>=AY$2,$AM281/($P281-2009),0)+IF($Q281>=AY$2,$AN281/($Q281-2009),0)+IF($R281>=AY$2,$AO281/($R281-2009),0)+IF($S281>=AY$2,$AP281/($S281-2009),0)+IF($T281>=AY$2,$AQ281/($T281-2009),0)+IF($U281>=AY$2,$AR281/($U281-2009),0)+IF($V281>=AY$2,$AS281/($V281-2009),0)+IF($W281>=AY$2,$AT281/($W281-2009),0)+IF($X281>=AY$2,$AU281/($X281-2009),0)+IF($Y281>=AY$2,$AV281/($Y281-2009),0)","v":{"$error":"#REF!"}},{"$f":"IF($D281>=AZ$2,$AA281/($D281-2009),0)+IF($E281>=AZ$2,$AB281/($E281-2009),0)+IF($F281>=AZ$2,$AC281/($F281-2009),0)+IF($G281>=AZ$2,$AD281/($G281-2009),0)+IF($H281>=AZ$2,$AE281/($H281-2009),0)+IF($I281>=AZ$2,$AF281/($I281-2009),0)+IF($J281>=AZ$2,$AG281/($J281-2009),0)+IF($K281>=AZ$2,$AH281/($K281-2009),0)+IF($L281>=AZ$2,$AI281/($L281-2009),0)+IF($M281>=AZ$2,$AJ281/($M281-2009),0)+IF($N281>=AZ$2,$AK281/($N281-2009),0)+IF($O281>=AZ$2,$AL281/($O281-2009),0)+IF($P281>=AZ$2,$AM281/($P281-2009),0)+IF($Q281>=AZ$2,$AN281/($Q281-2009),0)+IF($R281>=AZ$2,$AO281/($R281-2009),0)+IF($S281>=AZ$2,$AP281/($S281-2009),0)+IF($T281>=AZ$2,$AQ281/($T281-2009),0)+IF($U281>=AZ$2,$AR281/($U281-2009),0)+IF($V281>=AZ$2,$AS281/($V281-2009),0)+IF($W281>=AZ$2,$AT281/($W281-2009),0)+IF($X281>=AZ$2,$AU281/($X281-2009),0)+IF($Y281>=AZ$2,$AV281/($Y281-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"IF($D281>=DL$2,$AA281/($D281-2009),0)+IF($E281>=DL$2,$AB281/($E281-2009),0)+IF($F281>=DL$2,$AC281/($F281-2009),0)+IF($G281>=DL$2,$AD281/($G281-2009),0)+IF($H281>=DL$2,$AE281/($H281-2009),0)+IF($I281>=DL$2,$AF281/($I281-2009),0)+IF($J281>=DL$2,$AG281/($J281-2009),0)+IF($K281>=DL$2,$AH281/($K281-2009),0)+IF($L281>=DL$2,$AI281/($L281-2009),0)+IF($M281>=DL$2,$AJ281/($M281-2009),0)+IF($N281>=DL$2,$AK281/($N281-2009),0)+IF($O281>=DL$2,$AL281/($O281-2009),0)+IF($P281>=DL$2,$AM281/($P281-2009),0)+IF($Q281>=DL$2,$AN281/($Q281-2009),0)+IF($R281>=DL$2,$AO281/($R281-2009),0)+IF($S281>=DL$2,$AP281/($S281-2009),0)+IF($T281>=DL$2,$AQ281/($T281-2009),0)+IF($U281>=DL$2,$AR281/($U281-2009),0)+IF($V281>=DL$2,$AS281/($V281-2009),0)+IF($W281>=DL$2,$AT281/($W281-2009),0)+IF($X281>=DL$2,$AU281/($X281-2009),0)+IF($Y281>=DL$2,$AV281/($Y281-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
["Levetidsforlængelse","år","-"]
[{"$f":"+Genanskaffelsespriser!B290","v":"Kælder (20 - 30 m2)"},"m2",{"$f":"+Genanskaffelsespriser!E290","v":75},{"$f":"D$3+$C283+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"E$3+$C283+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"F$3+$C283+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"G$3+$C283+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"H$3+$C283+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"I$3+$C283+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"J$3+$C283+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"K$3+$C283+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"L$3+$C283+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"M$3+$C283+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"N$3+$C283+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"O$3+$C283+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"P$3+$C283+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Q$3+$C283+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"R$3+$C283+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"S$3+$C283+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"T$3+$C283+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"U$3+$C283+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"V$3+$C283+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"W$3+$C283+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"X$3+$C283+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Y$3+$C283+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D283>=AY$2,$AA283/($D283-2009),0)+IF($E283>=AY$2,$AB283/($E283-2009),0)+IF($F283>=AY$2,$AC283/($F283-2009),0)+IF($G283>=AY$2,$AD283/($G283-2009),0)+IF($H283>=AY$2,$AE283/($H283-2009),0)+IF($I283>=AY$2,$AF283/($I283-2009),0)+IF($J283>=AY$2,$AG283/($J283-2009),0)+IF($K283>=AY$2,$AH283/($K283-2009),0)+IF($L283>=AY$2,$AI283/($L283-2009),0)+IF($M283>=AY$2,$AJ283/($M283-2009),0)+IF($N283>=AY$2,$AK283/($N283-2009),0)+IF($O283>=AY$2,$AL283/($O283-2009),0)+IF($P283>=AY$2,$AM283/($P283-2009),0)+IF($Q283>=AY$2,$AN283/($Q283-2009),0)+IF($R283>=AY$2,$AO283/($R283-2009),0)+IF($S283>=AY$2,$AP283/($S283-2009),0)+IF($T283>=AY$2,$AQ283/($T283-2009),0)+IF($U283>=AY$2,$AR283/($U283-2009),0)+IF($V283>=AY$2,$AS283/($V283-2009),0)+IF($W283>=AY$2,$AT283/($W283-2009),0)+IF($X283>=AY$2,$AU283/($X283-2009),0)+IF($Y283>=AY$2,$AV283/($Y283-2009),0)","v":{"$error":"#REF!"}},{"$f":"IF($D283>=AZ$2,$AA283/($D283-2009),0)+IF($E283>=AZ$2,$AB283/($E283-2009),0)+IF($F283>=AZ$2,$AC283/($F283-2009),0)+IF($G283>=AZ$2,$AD283/($G283-2009),0)+IF($H283>=AZ$2,$AE283/($H283-2009),0)+IF($I283>=AZ$2,$AF283/($I283-2009),0)+IF($J283>=AZ$2,$AG283/($J283-2009),0)+IF($K283>=AZ$2,$AH283/($K283-2009),0)+IF($L283>=AZ$2,$AI283/($L283-2009),0)+IF($M283>=AZ$2,$AJ283/($M283-2009),0)+IF($N283>=AZ$2,$AK283/($N283-2009),0)+IF($O283>=AZ$2,$AL283/($O283-2009),0)+IF($P283>=AZ$2,$AM283/($P283-2009),0)+IF($Q283>=AZ$2,$AN283/($Q283-2009),0)+IF($R283>=AZ$2,$AO283/($R283-2009),0)+IF($S283>=AZ$2,$AP283/($S283-2009),0)+IF($T283>=AZ$2,$AQ283/($T283-2009),0)+IF($U283>=AZ$2,$AR283/($U283-2009),0)+IF($V283>=AZ$2,$AS283/($V283-2009),0)+IF($W283>=AZ$2,$AT283/($W283-2009),0)+IF($X283>=AZ$2,$AU283/($X283-2009),0)+IF($Y283>=AZ$2,$AV283/($Y283-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"IF($D283>=DL$2,$AA283/($D283-2009),0)+IF($E283>=DL$2,$AB283/($E283-2009),0)+IF($F283>=DL$2,$AC283/($F283-2009),0)+IF($G283>=DL$2,$AD283/($G283-2009),0)+IF($H283>=DL$2,$AE283/($H283-2009),0)+IF($I283>=DL$2,$AF283/($I283-2009),0)+IF($J283>=DL$2,$AG283/($J283-2009),0)+IF($K283>=DL$2,$AH283/($K283-2009),0)+IF($L283>=DL$2,$AI283/($L283-2009),0)+IF($M283>=DL$2,$AJ283/($M283-2009),0)+IF($N283>=DL$2,$AK283/($N283-2009),0)+IF($O283>=DL$2,$AL283/($O283-2009),0)+IF($P283>=DL$2,$AM283/($P283-2009),0)+IF($Q283>=DL$2,$AN283/($Q283-2009),0)+IF($R283>=DL$2,$AO283/($R283-2009),0)+IF($S283>=DL$2,$AP283/($S283-2009),0)+IF($T283>=DL$2,$AQ283/($T283-2009),0)+IF($U283>=DL$2,$AR283/($U283-2009),0)+IF($V283>=DL$2,$AS283/($V283-2009),0)+IF($W283>=DL$2,$AT283/($W283-2009),0)+IF($X283>=DL$2,$AU283/($X283-2009),0)+IF($Y283>=DL$2,$AV283/($Y283-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
["Levetidsforlængelse","år","-"]
[{"$f":"+Genanskaffelsespriser!B291","v":"Installationer \"ingen eller faste riste\" (mindre end 7 m2)"},"stk.",{"$f":"+Genanskaffelsespriser!E291","v":20},{"$f":"D$3+$C285","v":1925},{"$f":"E$3+$C285","v":1935},1945,1955,1965,1975,1985,1995,2002,2007,2012,2017,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D285>=AY$2,$AA285/($D285-2009),0)+IF($E285>=AY$2,$AB285/($E285-2009),0)+IF($F285>=AY$2,$AC285/($F285-2009),0)+IF($G285>=AY$2,$AD285/($G285-2009),0)+IF($H285>=AY$2,$AE285/($H285-2009),0)+IF($I285>=AY$2,$AF285/($I285-2009),0)+IF($J285>=AY$2,$AG285/($J285-2009),0)+IF($K285>=AY$2,$AH285/($K285-2009),0)+IF($L285>=AY$2,$AI285/($L285-2009),0)+IF($M285>=AY$2,$AJ285/($M285-2009),0)+IF($N285>=AY$2,$AK285/($N285-2009),0)+IF($O285>=AY$2,$AL285/($O285-2009),0)+IF($P285>=AY$2,$AM285/($P285-2009),0)+IF($Q285>=AY$2,$AN285/($Q285-2009),0)+IF($R285>=AY$2,$AO285/($R285-2009),0)+IF($S285>=AY$2,$AP285/($S285-2009),0)+IF($T285>=AY$2,$AQ285/($T285-2009),0)+IF($U285>=AY$2,$AR285/($U285-2009),0)+IF($V285>=AY$2,$AS285/($V285-2009),0)+IF($W285>=AY$2,$AT285/($W285-2009),0)+IF($X285>=AY$2,$AU285/($X285-2009),0)+IF($Y285>=AY$2,$AV285/($Y285-2009),0)","v":{"$error":"#REF!"}},{"$f":"IF($D285>=AZ$2,$AA285/($D285-2009),0)+IF($E285>=AZ$2,$AB285/($E285-2009),0)+IF($F285>=AZ$2,$AC285/($F285-2009),0)+IF($G285>=AZ$2,$AD285/($G285-2009),0)+IF($H285>=AZ$2,$AE285/($H285-2009),0)+IF($I285>=AZ$2,$AF285/($I285-2009),0)+IF($J285>=AZ$2,$AG285/($J285-2009),0)+IF($K285>=AZ$2,$AH285/($K285-2009),0)+IF($L285>=AZ$2,$AI285/($L285-2009),0)+IF($M285>=AZ$2,$AJ285/($M285-2009),0)+IF($N285>=AZ$2,$AK285/($N285-2009),0)+IF($O285>=AZ$2,$AL285/($O285-2009),0)+IF($P285>=AZ$2,$AM285/($P285-2009),0)+IF($Q285>=AZ$2,$AN285/($Q285-2009),0)+IF($R285>=AZ$2,$AO285/($R285-2009),0)+IF($S285>=AZ$2,$AP285/($S285-2009),0)+IF($T285>=AZ$2,$AQ285/($T285-2009),0)+IF($U285>=AZ$2,$AR285/($U285-2009),0)+IF($V285>=AZ$2,$AS285/($V285-2009),0)+IF($W285>=AZ$2,$AT285/($W285-2009),0)+IF($X285>=AZ$2,$AU285/($X285-2009),0)+IF($Y285>=AZ$2,$AV285/($Y285-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D285>=DL$2,$AA285/($D285-2009),0)+IF($E285>=DL$2,$AB285/($E285-2009),0)+IF($F285>=DL$2,$AC285/($F285-2009),0)+IF($G285>=DL$2,$AD285/($G285-2009),0)+IF($H285>=DL$2,$AE285/($H285-2009),0)+IF($I285>=DL$2,$AF285/($I285-2009),0)+IF($J285>=DL$2,$AG285/($J285-2009),0)+IF($K285>=DL$2,$AH285/($K285-2009),0)+IF($L285>=DL$2,$AI285/($L285-2009),0)+IF($M285>=DL$2,$AJ285/($M285-2009),0)+IF($N285>=DL$2,$AK285/($N285-2009),0)+IF($O285>=DL$2,$AL285/($O285-2009),0)+IF($P285>=DL$2,$AM285/($P285-2009),0)+IF($Q285>=DL$2,$AN285/($Q285-2009),0)+IF($R285>=DL$2,$AO285/($R285-2009),0)+IF($S285>=DL$2,$AP285/($S285-2009),0)+IF($T285>=DL$2,$AQ285/($T285-2009),0)+IF($U285>=DL$2,$AR285/($U285-2009),0)+IF($V285>=DL$2,$AS285/($V285-2009),0)+IF($W285>=DL$2,$AT285/($W285-2009),0)+IF($X285>=DL$2,$AU285/($X285-2009),0)+IF($Y285>=DL$2,$AV285/($Y285-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!B292","v":"Installationer \"mekaniske riste og SRO\" Miljøklasse A. (7-20 m2) - Mek/EL"},"stk.",{"$f":"+Genanskaffelsespriser!E292","v":20},1925,1935,1945,1955,1965,1975,1985,1995,2002,2007,2012,2017,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!B293","v":"Installationer \"mekaniske riste og SRO\" Miljøklasse A. (7-20 m2) - SRO"},"stk.",{"$f":"+Genanskaffelsespriser!E293","v":10},1915,1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!B294","v":"Installationer \"mekaniske riste og SRO\" Miljøklasse A. (20-30 m2) - Mek/EL"},"stk.",{"$f":"+Genanskaffelsespriser!E294","v":20},1925,1935,1945,1955,1965,1975,1985,1995,2002,2007,2012,2017,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D288>=DK$2,$AA288/($D288-2009),0)+IF($E288>=DK$2,$AB288/($E288-2009),0)+IF($F288>=DK$2,$AC288/($F288-2009),0)+IF($G288>=DK$2,$AD288/($G288-2009),0)+IF($H288>=DK$2,$AE288/($H288-2009),0)+IF($I288>=DK$2,$AF288/($I288-2009),0)+IF($J288>=DK$2,$AG288/($J288-2009),0)+IF($K288>=DK$2,$AH288/($K288-2009),0)+IF($L288>=DK$2,$AI288/($L288-2009),0)+IF($M288>=DK$2,$AJ288/($M288-2009),0)+IF($N288>=DK$2,$AK288/($N288-2009),0)+IF($O288>=DK$2,$AL288/($O288-2009),0)+IF($P288>=DK$2,$AM288/($P288-2009),0)+IF($Q288>=DK$2,$AN288/($Q288-2009),0)+IF($R288>=DK$2,$AO288/($R288-2009),0)+IF($S288>=DK$2,$AP288/($S288-2009),0)+IF($T288>=DK$2,$AQ288/($T288-2009),0)+IF($U288>=DK$2,$AR288/($U288-2009),0)+IF($V288>=DK$2,$AS288/($V288-2009),0)+IF($W288>=DK$2,$AT288/($W288-2009),0)+IF($X288>=DK$2,$AU288/($X288-2009),0)+IF($Y288>=DK$2,$AV288/($Y288-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!B295","v":"Installationer \"mekaniske riste og SRO\" Miljøklasse A. (20-30 m2) - SRO"},"stk.",{"$f":"+Genanskaffelsespriser!E295","v":10},1915,1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"IF($D289>=AZ$2,$AA289/($D289-2009),0)+IF($E289>=AZ$2,$AB289/($E289-2009),0)+IF($F289>=AZ$2,$AC289/($F289-2009),0)+IF($G289>=AZ$2,$AD289/($G289-2009),0)+IF($H289>=AZ$2,$AE289/($H289-2009),0)+IF($I289>=AZ$2,$AF289/($I289-2009),0)+IF($J289>=AZ$2,$AG289/($J289-2009),0)+IF($K289>=AZ$2,$AH289/($K289-2009),0)+IF($L289>=AZ$2,$AI289/($L289-2009),0)+IF($M289>=AZ$2,$AJ289/($M289-2009),0)+IF($N289>=AZ$2,$AK289/($N289-2009),0)+IF($O289>=AZ$2,$AL289/($O289-2009),0)+IF($P289>=AZ$2,$AM289/($P289-2009),0)+IF($Q289>=AZ$2,$AN289/($Q289-2009),0)+IF($R289>=AZ$2,$AO289/($R289-2009),0)+IF($S289>=AZ$2,$AP289/($S289-2009),0)+IF($T289>=AZ$2,$AQ289/($T289-2009),0)+IF($U289>=AZ$2,$AR289/($U289-2009),0)+IF($V289>=AZ$2,$AS289/($V289-2009),0)+IF($W289>=AZ$2,$AT289/($W289-2009),0)+IF($X289>=AZ$2,$AU289/($X289-2009),0)+IF($Y289>=AZ$2,$AV289/($Y289-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!B296","v":"Installationer \"mekaniske riste og SRO\" Miljøklasse B. (7-20 m2) - Mek/EL"},"stk.",{"$f":"+Genanskaffelsespriser!E296","v":20},1925,1935,1945,1955,1965,1975,1985,1995,2002,2007,2012,2017,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!B297","v":"Installationer \"mekaniske riste og SRO\" Miljøklasse B. (7-20 m2) - SRO"},"stk.",{"$f":"+Genanskaffelsespriser!E297","v":10},1915,1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!B298","v":"Installationer \"mekaniske riste og SRO\" Miljøklasse B. (20-30 m2) - Mek/EL"},"stk.",{"$f":"+Genanskaffelsespriser!E298","v":20},1925,1935,1945,1955,1965,1975,1985,1995,2002,2007,2012,2017,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D292>=DK$2,$AA292/($D292-2009),0)+IF($E292>=DK$2,$AB292/($E292-2009),0)+IF($F292>=DK$2,$AC292/($F292-2009),0)+IF($G292>=DK$2,$AD292/($G292-2009),0)+IF($H292>=DK$2,$AE292/($H292-2009),0)+IF($I292>=DK$2,$AF292/($I292-2009),0)+IF($J292>=DK$2,$AG292/($J292-2009),0)+IF($K292>=DK$2,$AH292/($K292-2009),0)+IF($L292>=DK$2,$AI292/($L292-2009),0)+IF($M292>=DK$2,$AJ292/($M292-2009),0)+IF($N292>=DK$2,$AK292/($N292-2009),0)+IF($O292>=DK$2,$AL292/($O292-2009),0)+IF($P292>=DK$2,$AM292/($P292-2009),0)+IF($Q292>=DK$2,$AN292/($Q292-2009),0)+IF($R292>=DK$2,$AO292/($R292-2009),0)+IF($S292>=DK$2,$AP292/($S292-2009),0)+IF($T292>=DK$2,$AQ292/($T292-2009),0)+IF($U292>=DK$2,$AR292/($U292-2009),0)+IF($V292>=DK$2,$AS292/($V292-2009),0)+IF($W292>=DK$2,$AT292/($W292-2009),0)+IF($X292>=DK$2,$AU292/($X292-2009),0)+IF($Y292>=DK$2,$AV292/($Y292-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!B299","v":"Installationer \"mekaniske riste og SRO\" Miljøklasse B. (20-30 m2) - SRO"},"stk.",{"$f":"+Genanskaffelsespriser!E299","v":10},1915,1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"IF($D293>=AZ$2,$AA293/($D293-2009),0)+IF($E293>=AZ$2,$AB293/($E293-2009),0)+IF($F293>=AZ$2,$AC293/($F293-2009),0)+IF($G293>=AZ$2,$AD293/($G293-2009),0)+IF($H293>=AZ$2,$AE293/($H293-2009),0)+IF($I293>=AZ$2,$AF293/($I293-2009),0)+IF($J293>=AZ$2,$AG293/($J293-2009),0)+IF($K293>=AZ$2,$AH293/($K293-2009),0)+IF($L293>=AZ$2,$AI293/($L293-2009),0)+IF($M293>=AZ$2,$AJ293/($M293-2009),0)+IF($N293>=AZ$2,$AK293/($N293-2009),0)+IF($O293>=AZ$2,$AL293/($O293-2009),0)+IF($P293>=AZ$2,$AM293/($P293-2009),0)+IF($Q293>=AZ$2,$AN293/($Q293-2009),0)+IF($R293>=AZ$2,$AO293/($R293-2009),0)+IF($S293>=AZ$2,$AP293/($S293-2009),0)+IF($T293>=AZ$2,$AQ293/($T293-2009),0)+IF($U293>=AZ$2,$AR293/($U293-2009),0)+IF($V293>=AZ$2,$AS293/($V293-2009),0)+IF($W293>=AZ$2,$AT293/($W293-2009),0)+IF($X293>=AZ$2,$AU293/($X293-2009),0)+IF($Y293>=AZ$2,$AV293/($Y293-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!B300","v":"Overbygning"},"stk.",{"$f":"+Genanskaffelsespriser!E300","v":75},{"$f":"D$3+$C294+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"E$3+$C294+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"F$3+$C294+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"G$3+$C294+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"H$3+$C294+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"I$3+$C294+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"J$3+$C294+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"K$3+$C294+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"L$3+$C294+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"M$3+$C294+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"N$3+$C294+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"O$3+$C294+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"P$3+$C294+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Q$3+$C294+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"R$3+$C294+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"S$3+$C294+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"T$3+$C294+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"U$3+$C294+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"V$3+$C294+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"W$3+$C294+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"X$3+$C294+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Y$3+$C294+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
["Levetidsforlængelse","år","-"]
["Forsinkelsesbassiner - Land",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW297:AW314)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"SUM(AY297:AY314)","v":{"$error":"#REF!"}},{"$f":"SUM(AZ297:AZ314)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"SUM(DL297:DL314)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"+Genanskaffelsespriser!B302","v":"Forsinkelsesbassiner, lukkede uden automatisk rensning og SRO Miljøklasse B (mindre end 1.000 m3)"},"m³",{"$f":"+Genanskaffelsespriser!E302","v":50},{"$f":"D$3+$C297+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"E$3+$C297+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"F$3+$C297+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"G$3+$C297+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"H$3+$C297+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"I$3+$C297+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"J$3+$C297+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"K$3+$C297+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"L$3+$C297+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"M$3+$C297+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"N$3+$C297+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"O$3+$C297+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"P$3+$C297+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Q$3+$C297+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"R$3+$C297+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"S$3+$C297+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"T$3+$C297+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"U$3+$C297+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"V$3+$C297+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"W$3+$C297+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"X$3+$C297+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Y$3+$C297+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D297>=AY$2,$AA297/($D297-2009),0)+IF($E297>=AY$2,$AB297/($E297-2009),0)+IF($F297>=AY$2,$AC297/($F297-2009),0)+IF($G297>=AY$2,$AD297/($G297-2009),0)+IF($H297>=AY$2,$AE297/($H297-2009),0)+IF($I297>=AY$2,$AF297/($I297-2009),0)+IF($J297>=AY$2,$AG297/($J297-2009),0)+IF($K297>=AY$2,$AH297/($K297-2009),0)+IF($L297>=AY$2,$AI297/($L297-2009),0)+IF($M297>=AY$2,$AJ297/($M297-2009),0)+IF($N297>=AY$2,$AK297/($N297-2009),0)+IF($O297>=AY$2,$AL297/($O297-2009),0)+IF($P297>=AY$2,$AM297/($P297-2009),0)+IF($Q297>=AY$2,$AN297/($Q297-2009),0)+IF($R297>=AY$2,$AO297/($R297-2009),0)+IF($S297>=AY$2,$AP297/($S297-2009),0)+IF($T297>=AY$2,$AQ297/($T297-2009),0)+IF($U297>=AY$2,$AR297/($U297-2009),0)+IF($V297>=AY$2,$AS297/($V297-2009),0)+IF($W297>=AY$2,$AT297/($W297-2009),0)+IF($X297>=AY$2,$AU297/($X297-2009),0)+IF($Y297>=AY$2,$AV297/($Y297-2009),0)","v":{"$error":"#REF!"}},{"$f":"IF($D297>=AZ$2,$AA297/($D297-2009),0)+IF($E297>=AZ$2,$AB297/($E297-2009),0)+IF($F297>=AZ$2,$AC297/($F297-2009),0)+IF($G297>=AZ$2,$AD297/($G297-2009),0)+IF($H297>=AZ$2,$AE297/($H297-2009),0)+IF($I297>=AZ$2,$AF297/($I297-2009),0)+IF($J297>=AZ$2,$AG297/($J297-2009),0)+IF($K297>=AZ$2,$AH297/($K297-2009),0)+IF($L297>=AZ$2,$AI297/($L297-2009),0)+IF($M297>=AZ$2,$AJ297/($M297-2009),0)+IF($N297>=AZ$2,$AK297/($N297-2009),0)+IF($O297>=AZ$2,$AL297/($O297-2009),0)+IF($P297>=AZ$2,$AM297/($P297-2009),0)+IF($Q297>=AZ$2,$AN297/($Q297-2009),0)+IF($R297>=AZ$2,$AO297/($R297-2009),0)+IF($S297>=AZ$2,$AP297/($S297-2009),0)+IF($T297>=AZ$2,$AQ297/($T297-2009),0)+IF($U297>=AZ$2,$AR297/($U297-2009),0)+IF($V297>=AZ$2,$AS297/($V297-2009),0)+IF($W297>=AZ$2,$AT297/($W297-2009),0)+IF($X297>=AZ$2,$AU297/($X297-2009),0)+IF($Y297>=AZ$2,$AV297/($Y297-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"IF($D297>=DL$2,$AA297/($D297-2009),0)+IF($E297>=DL$2,$AB297/($E297-2009),0)+IF($F297>=DL$2,$AC297/($F297-2009),0)+IF($G297>=DL$2,$AD297/($G297-2009),0)+IF($H297>=DL$2,$AE297/($H297-2009),0)+IF($I297>=DL$2,$AF297/($I297-2009),0)+IF($J297>=DL$2,$AG297/($J297-2009),0)+IF($K297>=DL$2,$AH297/($K297-2009),0)+IF($L297>=DL$2,$AI297/($L297-2009),0)+IF($M297>=DL$2,$AJ297/($M297-2009),0)+IF($N297>=DL$2,$AK297/($N297-2009),0)+IF($O297>=DL$2,$AL297/($O297-2009),0)+IF($P297>=DL$2,$AM297/($P297-2009),0)+IF($Q297>=DL$2,$AN297/($Q297-2009),0)+IF($R297>=DL$2,$AO297/($R297-2009),0)+IF($S297>=DL$2,$AP297/($S297-2009),0)+IF($T297>=DL$2,$AQ297/($T297-2009),0)+IF($U297>=DL$2,$AR297/($U297-2009),0)+IF($V297>=DL$2,$AS297/($V297-2009),0)+IF($W297>=DL$2,$AT297/($W297-2009),0)+IF($X297>=DL$2,$AU297/($X297-2009),0)+IF($Y297>=DL$2,$AV297/($Y297-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
["Levetidsforlængelse","år","-"]
[{"$f":"+Genanskaffelsespriser!B303","v":"Forsinkelsesbassiner, lukkede med automatisk rensning og SRO Miljøklasse A (500-1.000 m3) - Konstruktioner"},"m³",{"$f":"+Genanskaffelsespriser!E303","v":75},{"$f":"D$3+$C299+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"E$3+$C299+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"F$3+$C299+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"G$3+$C299+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"H$3+$C299+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"I$3+$C299+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"J$3+$C299+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"K$3+$C299+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"L$3+$C299+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"M$3+$C299+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"N$3+$C299+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"O$3+$C299+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"P$3+$C299+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Q$3+$C299+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"R$3+$C299+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"S$3+$C299+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"T$3+$C299+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"U$3+$C299+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"V$3+$C299+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"W$3+$C299+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"X$3+$C299+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Y$3+$C299+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D299>=AY$2,$AA299/($D299-2009),0)+IF($E299>=AY$2,$AB299/($E299-2009),0)+IF($F299>=AY$2,$AC299/($F299-2009),0)+IF($G299>=AY$2,$AD299/($G299-2009),0)+IF($H299>=AY$2,$AE299/($H299-2009),0)+IF($I299>=AY$2,$AF299/($I299-2009),0)+IF($J299>=AY$2,$AG299/($J299-2009),0)+IF($K299>=AY$2,$AH299/($K299-2009),0)+IF($L299>=AY$2,$AI299/($L299-2009),0)+IF($M299>=AY$2,$AJ299/($M299-2009),0)+IF($N299>=AY$2,$AK299/($N299-2009),0)+IF($O299>=AY$2,$AL299/($O299-2009),0)+IF($P299>=AY$2,$AM299/($P299-2009),0)+IF($Q299>=AY$2,$AN299/($Q299-2009),0)+IF($R299>=AY$2,$AO299/($R299-2009),0)+IF($S299>=AY$2,$AP299/($S299-2009),0)+IF($T299>=AY$2,$AQ299/($T299-2009),0)+IF($U299>=AY$2,$AR299/($U299-2009),0)+IF($V299>=AY$2,$AS299/($V299-2009),0)+IF($W299>=AY$2,$AT299/($W299-2009),0)+IF($X299>=AY$2,$AU299/($X299-2009),0)+IF($Y299>=AY$2,$AV299/($Y299-2009),0)","v":{"$error":"#REF!"}},{"$f":"IF($D299>=AZ$2,$AA299/($D299-2009),0)+IF($E299>=AZ$2,$AB299/($E299-2009),0)+IF($F299>=AZ$2,$AC299/($F299-2009),0)+IF($G299>=AZ$2,$AD299/($G299-2009),0)+IF($H299>=AZ$2,$AE299/($H299-2009),0)+IF($I299>=AZ$2,$AF299/($I299-2009),0)+IF($J299>=AZ$2,$AG299/($J299-2009),0)+IF($K299>=AZ$2,$AH299/($K299-2009),0)+IF($L299>=AZ$2,$AI299/($L299-2009),0)+IF($M299>=AZ$2,$AJ299/($M299-2009),0)+IF($N299>=AZ$2,$AK299/($N299-2009),0)+IF($O299>=AZ$2,$AL299/($O299-2009),0)+IF($P299>=AZ$2,$AM299/($P299-2009),0)+IF($Q299>=AZ$2,$AN299/($Q299-2009),0)+IF($R299>=AZ$2,$AO299/($R299-2009),0)+IF($S299>=AZ$2,$AP299/($S299-2009),0)+IF($T299>=AZ$2,$AQ299/($T299-2009),0)+IF($U299>=AZ$2,$AR299/($U299-2009),0)+IF($V299>=AZ$2,$AS299/($V299-2009),0)+IF($W299>=AZ$2,$AT299/($W299-2009),0)+IF($X299>=AZ$2,$AU299/($X299-2009),0)+IF($Y299>=AZ$2,$AV299/($Y299-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"IF($D299>=DL$2,$AA299/($D299-2009),0)+IF($E299>=DL$2,$AB299/($E299-2009),0)+IF($F299>=DL$2,$AC299/($F299-2009),0)+IF($G299>=DL$2,$AD299/($G299-2009),0)+IF($H299>=DL$2,$AE299/($H299-2009),0)+IF($I299>=DL$2,$AF299/($I299-2009),0)+IF($J299>=DL$2,$AG299/($J299-2009),0)+IF($K299>=DL$2,$AH299/($K299-2009),0)+IF($L299>=DL$2,$AI299/($L299-2009),0)+IF($M299>=DL$2,$AJ299/($M299-2009),0)+IF($N299>=DL$2,$AK299/($N299-2009),0)+IF($O299>=DL$2,$AL299/($O299-2009),0)+IF($P299>=DL$2,$AM299/($P299-2009),0)+IF($Q299>=DL$2,$AN299/($Q299-2009),0)+IF($R299>=DL$2,$AO299/($R299-2009),0)+IF($S299>=DL$2,$AP299/($S299-2009),0)+IF($T299>=DL$2,$AQ299/($T299-2009),0)+IF($U299>=DL$2,$AR299/($U299-2009),0)+IF($V299>=DL$2,$AS299/($V299-2009),0)+IF($W299>=DL$2,$AT299/($W299-2009),0)+IF($X299>=DL$2,$AU299/($X299-2009),0)+IF($Y299>=DL$2,$AV299/($Y299-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
["Levetidsforlængelse","år","-"]
[{"$f":"+Genanskaffelsespriser!B304","v":"Forsinkelsesbassiner, lukkede med automatisk rensning og SRO Miljøklasse A (500-1.000 m3) - Mek/EL"},"m³",{"$f":"+Genanskaffelsespriser!E304","v":20},{"$f":"D$3+$C301","v":1925},{"$f":"E$3+$C301","v":1935},1945,1955,1965,1975,1985,1995,2002,2007,2012,2017,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D301>=AY$2,$AA301/($D301-2009),0)+IF($E301>=AY$2,$AB301/($E301-2009),0)+IF($F301>=AY$2,$AC301/($F301-2009),0)+IF($G301>=AY$2,$AD301/($G301-2009),0)+IF($H301>=AY$2,$AE301/($H301-2009),0)+IF($I301>=AY$2,$AF301/($I301-2009),0)+IF($J301>=AY$2,$AG301/($J301-2009),0)+IF($K301>=AY$2,$AH301/($K301-2009),0)+IF($L301>=AY$2,$AI301/($L301-2009),0)+IF($M301>=AY$2,$AJ301/($M301-2009),0)+IF($N301>=AY$2,$AK301/($N301-2009),0)+IF($O301>=AY$2,$AL301/($O301-2009),0)+IF($P301>=AY$2,$AM301/($P301-2009),0)+IF($Q301>=AY$2,$AN301/($Q301-2009),0)+IF($R301>=AY$2,$AO301/($R301-2009),0)+IF($S301>=AY$2,$AP301/($S301-2009),0)+IF($T301>=AY$2,$AQ301/($T301-2009),0)+IF($U301>=AY$2,$AR301/($U301-2009),0)+IF($V301>=AY$2,$AS301/($V301-2009),0)+IF($W301>=AY$2,$AT301/($W301-2009),0)+IF($X301>=AY$2,$AU301/($X301-2009),0)+IF($Y301>=AY$2,$AV301/($Y301-2009),0)","v":{"$error":"#REF!"}},{"$f":"IF($D301>=AZ$2,$AA301/($D301-2009),0)+IF($E301>=AZ$2,$AB301/($E301-2009),0)+IF($F301>=AZ$2,$AC301/($F301-2009),0)+IF($G301>=AZ$2,$AD301/($G301-2009),0)+IF($H301>=AZ$2,$AE301/($H301-2009),0)+IF($I301>=AZ$2,$AF301/($I301-2009),0)+IF($J301>=AZ$2,$AG301/($J301-2009),0)+IF($K301>=AZ$2,$AH301/($K301-2009),0)+IF($L301>=AZ$2,$AI301/($L301-2009),0)+IF($M301>=AZ$2,$AJ301/($M301-2009),0)+IF($N301>=AZ$2,$AK301/($N301-2009),0)+IF($O301>=AZ$2,$AL301/($O301-2009),0)+IF($P301>=AZ$2,$AM301/($P301-2009),0)+IF($Q301>=AZ$2,$AN301/($Q301-2009),0)+IF($R301>=AZ$2,$AO301/($R301-2009),0)+IF($S301>=AZ$2,$AP301/($S301-2009),0)+IF($T301>=AZ$2,$AQ301/($T301-2009),0)+IF($U301>=AZ$2,$AR301/($U301-2009),0)+IF($V301>=AZ$2,$AS301/($V301-2009),0)+IF($W301>=AZ$2,$AT301/($W301-2009),0)+IF($X301>=AZ$2,$AU301/($X301-2009),0)+IF($Y301>=AZ$2,$AV301/($Y301-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D301>=DL$2,$AA301/($D301-2009),0)+IF($E301>=DL$2,$AB301/($E301-2009),0)+IF($F301>=DL$2,$AC301/($F301-2009),0)+IF($G301>=DL$2,$AD301/($G301-2009),0)+IF($H301>=DL$2,$AE301/($H301-2009),0)+IF($I301>=DL$2,$AF301/($I301-2009),0)+IF($J301>=DL$2,$AG301/($J301-2009),0)+IF($K301>=DL$2,$AH301/($K301-2009),0)+IF($L301>=DL$2,$AI301/($L301-2009),0)+IF($M301>=DL$2,$AJ301/($M301-2009),0)+IF($N301>=DL$2,$AK301/($N301-2009),0)+IF($O301>=DL$2,$AL301/($O301-2009),0)+IF($P301>=DL$2,$AM301/($P301-2009),0)+IF($Q301>=DL$2,$AN301/($Q301-2009),0)+IF($R301>=DL$2,$AO301/($R301-2009),0)+IF($S301>=DL$2,$AP301/($S301-2009),0)+IF($T301>=DL$2,$AQ301/($T301-2009),0)+IF($U301>=DL$2,$AR301/($U301-2009),0)+IF($V301>=DL$2,$AS301/($V301-2009),0)+IF($W301>=DL$2,$AT301/($W301-2009),0)+IF($X301>=DL$2,$AU301/($X301-2009),0)+IF($Y301>=DL$2,$AV301/($Y301-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!B305","v":"Forsinkelsesbassiner, lukkede med automatisk rensning og SRO Miljøklasse A (500-1.000 m3) - SRO "},"m³",{"$f":"+Genanskaffelsespriser!E305","v":10},{"$f":"D$3+$C302","v":1915},1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D302>=AY$2,$AA302/($D302-2009),0)+IF($E302>=AY$2,$AB302/($E302-2009),0)+IF($F302>=AY$2,$AC302/($F302-2009),0)+IF($G302>=AY$2,$AD302/($G302-2009),0)+IF($H302>=AY$2,$AE302/($H302-2009),0)+IF($I302>=AY$2,$AF302/($I302-2009),0)+IF($J302>=AY$2,$AG302/($J302-2009),0)+IF($K302>=AY$2,$AH302/($K302-2009),0)+IF($L302>=AY$2,$AI302/($L302-2009),0)+IF($M302>=AY$2,$AJ302/($M302-2009),0)+IF($N302>=AY$2,$AK302/($N302-2009),0)+IF($O302>=AY$2,$AL302/($O302-2009),0)+IF($P302>=AY$2,$AM302/($P302-2009),0)+IF($Q302>=AY$2,$AN302/($Q302-2009),0)+IF($R302>=AY$2,$AO302/($R302-2009),0)+IF($S302>=AY$2,$AP302/($S302-2009),0)+IF($T302>=AY$2,$AQ302/($T302-2009),0)+IF($U302>=AY$2,$AR302/($U302-2009),0)+IF($V302>=AY$2,$AS302/($V302-2009),0)+IF($W302>=AY$2,$AT302/($W302-2009),0)+IF($X302>=AY$2,$AU302/($X302-2009),0)+IF($Y302>=AY$2,$AV302/($Y302-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!B306","v":"Forsinkelsesbassiner, lukkede med automatisk rensning og SRO Miljøklasse A (1.000-3.000 m3) - Konstruktioner"},"m³",{"$f":"+Genanskaffelsespriser!E306","v":75},{"$f":"D$3+$C303+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"E$3+$C303+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"F$3+$C303+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"G$3+$C303+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"H$3+$C303+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"I$3+$C303+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"J$3+$C303+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"K$3+$C303+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"L$3+$C303+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"M$3+$C303+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"N$3+$C303+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"O$3+$C303+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"P$3+$C303+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Q$3+$C303+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"R$3+$C303+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"S$3+$C303+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"T$3+$C303+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"U$3+$C303+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"V$3+$C303+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"W$3+$C303+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"X$3+$C303+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Y$3+$C303+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D303>=AY$2,$AA303/($D303-2009),0)+IF($E303>=AY$2,$AB303/($E303-2009),0)+IF($F303>=AY$2,$AC303/($F303-2009),0)+IF($G303>=AY$2,$AD303/($G303-2009),0)+IF($H303>=AY$2,$AE303/($H303-2009),0)+IF($I303>=AY$2,$AF303/($I303-2009),0)+IF($J303>=AY$2,$AG303/($J303-2009),0)+IF($K303>=AY$2,$AH303/($K303-2009),0)+IF($L303>=AY$2,$AI303/($L303-2009),0)+IF($M303>=AY$2,$AJ303/($M303-2009),0)+IF($N303>=AY$2,$AK303/($N303-2009),0)+IF($O303>=AY$2,$AL303/($O303-2009),0)+IF($P303>=AY$2,$AM303/($P303-2009),0)+IF($Q303>=AY$2,$AN303/($Q303-2009),0)+IF($R303>=AY$2,$AO303/($R303-2009),0)+IF($S303>=AY$2,$AP303/($S303-2009),0)+IF($T303>=AY$2,$AQ303/($T303-2009),0)+IF($U303>=AY$2,$AR303/($U303-2009),0)+IF($V303>=AY$2,$AS303/($V303-2009),0)+IF($W303>=AY$2,$AT303/($W303-2009),0)+IF($X303>=AY$2,$AU303/($X303-2009),0)+IF($Y303>=AY$2,$AV303/($Y303-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
["Levetidsforlængelse","år","-"]
[{"$f":"+Genanskaffelsespriser!B307","v":"Forsinkelsesbassiner, lukkede med automatisk rensning og SRO Miljøklasse A (1.000-3.000 m3) - Mek/EL"},"m³",{"$f":"+Genanskaffelsespriser!E307","v":20},{"$f":"D$3+$C305","v":1925},1935,1945,1955,1965,1975,1985,1995,2002,2007,2012,2017,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D305>=AY$2,$AA305/($D305-2009),0)+IF($E305>=AY$2,$AB305/($E305-2009),0)+IF($F305>=AY$2,$AC305/($F305-2009),0)+IF($G305>=AY$2,$AD305/($G305-2009),0)+IF($H305>=AY$2,$AE305/($H305-2009),0)+IF($I305>=AY$2,$AF305/($I305-2009),0)+IF($J305>=AY$2,$AG305/($J305-2009),0)+IF($K305>=AY$2,$AH305/($K305-2009),0)+IF($L305>=AY$2,$AI305/($L305-2009),0)+IF($M305>=AY$2,$AJ305/($M305-2009),0)+IF($N305>=AY$2,$AK305/($N305-2009),0)+IF($O305>=AY$2,$AL305/($O305-2009),0)+IF($P305>=AY$2,$AM305/($P305-2009),0)+IF($Q305>=AY$2,$AN305/($Q305-2009),0)+IF($R305>=AY$2,$AO305/($R305-2009),0)+IF($S305>=AY$2,$AP305/($S305-2009),0)+IF($T305>=AY$2,$AQ305/($T305-2009),0)+IF($U305>=AY$2,$AR305/($U305-2009),0)+IF($V305>=AY$2,$AS305/($V305-2009),0)+IF($W305>=AY$2,$AT305/($W305-2009),0)+IF($X305>=AY$2,$AU305/($X305-2009),0)+IF($Y305>=AY$2,$AV305/($Y305-2009),0)","v":{"$error":"#REF!"}},{"$f":"IF($D305>=AZ$2,$AA305/($D305-2009),0)+IF($E305>=AZ$2,$AB305/($E305-2009),0)+IF($F305>=AZ$2,$AC305/($F305-2009),0)+IF($G305>=AZ$2,$AD305/($G305-2009),0)+IF($H305>=AZ$2,$AE305/($H305-2009),0)+IF($I305>=AZ$2,$AF305/($I305-2009),0)+IF($J305>=AZ$2,$AG305/($J305-2009),0)+IF($K305>=AZ$2,$AH305/($K305-2009),0)+IF($L305>=AZ$2,$AI305/($L305-2009),0)+IF($M305>=AZ$2,$AJ305/($M305-2009),0)+IF($N305>=AZ$2,$AK305/($N305-2009),0)+IF($O305>=AZ$2,$AL305/($O305-2009),0)+IF($P305>=AZ$2,$AM305/($P305-2009),0)+IF($Q305>=AZ$2,$AN305/($Q305-2009),0)+IF($R305>=AZ$2,$AO305/($R305-2009),0)+IF($S305>=AZ$2,$AP305/($S305-2009),0)+IF($T305>=AZ$2,$AQ305/($T305-2009),0)+IF($U305>=AZ$2,$AR305/($U305-2009),0)+IF($V305>=AZ$2,$AS305/($V305-2009),0)+IF($W305>=AZ$2,$AT305/($W305-2009),0)+IF($X305>=AZ$2,$AU305/($X305-2009),0)+IF($Y305>=AZ$2,$AV305/($Y305-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D305>=DL$2,$AA305/($D305-2009),0)+IF($E305>=DL$2,$AB305/($E305-2009),0)+IF($F305>=DL$2,$AC305/($F305-2009),0)+IF($G305>=DL$2,$AD305/($G305-2009),0)+IF($H305>=DL$2,$AE305/($H305-2009),0)+IF($I305>=DL$2,$AF305/($I305-2009),0)+IF($J305>=DL$2,$AG305/($J305-2009),0)+IF($K305>=DL$2,$AH305/($K305-2009),0)+IF($L305>=DL$2,$AI305/($L305-2009),0)+IF($M305>=DL$2,$AJ305/($M305-2009),0)+IF($N305>=DL$2,$AK305/($N305-2009),0)+IF($O305>=DL$2,$AL305/($O305-2009),0)+IF($P305>=DL$2,$AM305/($P305-2009),0)+IF($Q305>=DL$2,$AN305/($Q305-2009),0)+IF($R305>=DL$2,$AO305/($R305-2009),0)+IF($S305>=DL$2,$AP305/($S305-2009),0)+IF($T305>=DL$2,$AQ305/($T305-2009),0)+IF($U305>=DL$2,$AR305/($U305-2009),0)+IF($V305>=DL$2,$AS305/($V305-2009),0)+IF($W305>=DL$2,$AT305/($W305-2009),0)+IF($X305>=DL$2,$AU305/($X305-2009),0)+IF($Y305>=DL$2,$AV305/($Y305-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!B308","v":"Forsinkelsesbassiner, lukkede med automatisk rensning og SRO Miljøklasse A (1.000-3.000 m3) - SRO"},"m³",{"$f":"+Genanskaffelsespriser!E308","v":10},{"$f":"D$3+$C306","v":1915},1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D306>=AY$2,$AA306/($D306-2009),0)+IF($E306>=AY$2,$AB306/($E306-2009),0)+IF($F306>=AY$2,$AC306/($F306-2009),0)+IF($G306>=AY$2,$AD306/($G306-2009),0)+IF($H306>=AY$2,$AE306/($H306-2009),0)+IF($I306>=AY$2,$AF306/($I306-2009),0)+IF($J306>=AY$2,$AG306/($J306-2009),0)+IF($K306>=AY$2,$AH306/($K306-2009),0)+IF($L306>=AY$2,$AI306/($L306-2009),0)+IF($M306>=AY$2,$AJ306/($M306-2009),0)+IF($N306>=AY$2,$AK306/($N306-2009),0)+IF($O306>=AY$2,$AL306/($O306-2009),0)+IF($P306>=AY$2,$AM306/($P306-2009),0)+IF($Q306>=AY$2,$AN306/($Q306-2009),0)+IF($R306>=AY$2,$AO306/($R306-2009),0)+IF($S306>=AY$2,$AP306/($S306-2009),0)+IF($T306>=AY$2,$AQ306/($T306-2009),0)+IF($U306>=AY$2,$AR306/($U306-2009),0)+IF($V306>=AY$2,$AS306/($V306-2009),0)+IF($W306>=AY$2,$AT306/($W306-2009),0)+IF($X306>=AY$2,$AU306/($X306-2009),0)+IF($Y306>=AY$2,$AV306/($Y306-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!B309","v":"Forsinkelsesbassiner, lukkede med automatisk rensning og SRO Miljøklasse A (5.000-10.000 m3) - Konstruktionre"},"m³",{"$f":"+Genanskaffelsespriser!E309","v":75},{"$f":"D$3+$C307+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"E$3+$C307+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"F$3+$C307+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"G$3+$C307+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"H$3+$C307+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"I$3+$C307+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"J$3+$C307+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"K$3+$C307+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"L$3+$C307+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"M$3+$C307+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"N$3+$C307+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"O$3+$C307+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"P$3+$C307+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Q$3+$C307+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"R$3+$C307+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"S$3+$C307+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"T$3+$C307+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"U$3+$C307+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"V$3+$C307+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"W$3+$C307+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"X$3+$C307+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Y$3+$C307+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D307>=AY$2,$AA307/($D307-2009),0)+IF($E307>=AY$2,$AB307/($E307-2009),0)+IF($F307>=AY$2,$AC307/($F307-2009),0)+IF($G307>=AY$2,$AD307/($G307-2009),0)+IF($H307>=AY$2,$AE307/($H307-2009),0)+IF($I307>=AY$2,$AF307/($I307-2009),0)+IF($J307>=AY$2,$AG307/($J307-2009),0)+IF($K307>=AY$2,$AH307/($K307-2009),0)+IF($L307>=AY$2,$AI307/($L307-2009),0)+IF($M307>=AY$2,$AJ307/($M307-2009),0)+IF($N307>=AY$2,$AK307/($N307-2009),0)+IF($O307>=AY$2,$AL307/($O307-2009),0)+IF($P307>=AY$2,$AM307/($P307-2009),0)+IF($Q307>=AY$2,$AN307/($Q307-2009),0)+IF($R307>=AY$2,$AO307/($R307-2009),0)+IF($S307>=AY$2,$AP307/($S307-2009),0)+IF($T307>=AY$2,$AQ307/($T307-2009),0)+IF($U307>=AY$2,$AR307/($U307-2009),0)+IF($V307>=AY$2,$AS307/($V307-2009),0)+IF($W307>=AY$2,$AT307/($W307-2009),0)+IF($X307>=AY$2,$AU307/($X307-2009),0)+IF($Y307>=AY$2,$AV307/($Y307-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
["Levetidsforlængelse","år","-"]
[{"$f":"+Genanskaffelsespriser!B310","v":"Forsinkelsesbassiner, lukkede med automatisk rensning og SRO Miljøklasse A (5.000-10.000 m3) - Mek/EL"},"m³",{"$f":"+Genanskaffelsespriser!E310","v":20},{"$f":"D$3+$C309","v":1925},1935,1945,1955,1965,1975,1985,1995,2002,2007,2012,2017,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D309>=AY$2,$AA309/($D309-2009),0)+IF($E309>=AY$2,$AB309/($E309-2009),0)+IF($F309>=AY$2,$AC309/($F309-2009),0)+IF($G309>=AY$2,$AD309/($G309-2009),0)+IF($H309>=AY$2,$AE309/($H309-2009),0)+IF($I309>=AY$2,$AF309/($I309-2009),0)+IF($J309>=AY$2,$AG309/($J309-2009),0)+IF($K309>=AY$2,$AH309/($K309-2009),0)+IF($L309>=AY$2,$AI309/($L309-2009),0)+IF($M309>=AY$2,$AJ309/($M309-2009),0)+IF($N309>=AY$2,$AK309/($N309-2009),0)+IF($O309>=AY$2,$AL309/($O309-2009),0)+IF($P309>=AY$2,$AM309/($P309-2009),0)+IF($Q309>=AY$2,$AN309/($Q309-2009),0)+IF($R309>=AY$2,$AO309/($R309-2009),0)+IF($S309>=AY$2,$AP309/($S309-2009),0)+IF($T309>=AY$2,$AQ309/($T309-2009),0)+IF($U309>=AY$2,$AR309/($U309-2009),0)+IF($V309>=AY$2,$AS309/($V309-2009),0)+IF($W309>=AY$2,$AT309/($W309-2009),0)+IF($X309>=AY$2,$AU309/($X309-2009),0)+IF($Y309>=AY$2,$AV309/($Y309-2009),0)","v":{"$error":"#REF!"}},{"$f":"IF($D309>=AZ$2,$AA309/($D309-2009),0)+IF($E309>=AZ$2,$AB309/($E309-2009),0)+IF($F309>=AZ$2,$AC309/($F309-2009),0)+IF($G309>=AZ$2,$AD309/($G309-2009),0)+IF($H309>=AZ$2,$AE309/($H309-2009),0)+IF($I309>=AZ$2,$AF309/($I309-2009),0)+IF($J309>=AZ$2,$AG309/($J309-2009),0)+IF($K309>=AZ$2,$AH309/($K309-2009),0)+IF($L309>=AZ$2,$AI309/($L309-2009),0)+IF($M309>=AZ$2,$AJ309/($M309-2009),0)+IF($N309>=AZ$2,$AK309/($N309-2009),0)+IF($O309>=AZ$2,$AL309/($O309-2009),0)+IF($P309>=AZ$2,$AM309/($P309-2009),0)+IF($Q309>=AZ$2,$AN309/($Q309-2009),0)+IF($R309>=AZ$2,$AO309/($R309-2009),0)+IF($S309>=AZ$2,$AP309/($S309-2009),0)+IF($T309>=AZ$2,$AQ309/($T309-2009),0)+IF($U309>=AZ$2,$AR309/($U309-2009),0)+IF($V309>=AZ$2,$AS309/($V309-2009),0)+IF($W309>=AZ$2,$AT309/($W309-2009),0)+IF($X309>=AZ$2,$AU309/($X309-2009),0)+IF($Y309>=AZ$2,$AV309/($Y309-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D309>=DL$2,$AA309/($D309-2009),0)+IF($E309>=DL$2,$AB309/($E309-2009),0)+IF($F309>=DL$2,$AC309/($F309-2009),0)+IF($G309>=DL$2,$AD309/($G309-2009),0)+IF($H309>=DL$2,$AE309/($H309-2009),0)+IF($I309>=DL$2,$AF309/($I309-2009),0)+IF($J309>=DL$2,$AG309/($J309-2009),0)+IF($K309>=DL$2,$AH309/($K309-2009),0)+IF($L309>=DL$2,$AI309/($L309-2009),0)+IF($M309>=DL$2,$AJ309/($M309-2009),0)+IF($N309>=DL$2,$AK309/($N309-2009),0)+IF($O309>=DL$2,$AL309/($O309-2009),0)+IF($P309>=DL$2,$AM309/($P309-2009),0)+IF($Q309>=DL$2,$AN309/($Q309-2009),0)+IF($R309>=DL$2,$AO309/($R309-2009),0)+IF($S309>=DL$2,$AP309/($S309-2009),0)+IF($T309>=DL$2,$AQ309/($T309-2009),0)+IF($U309>=DL$2,$AR309/($U309-2009),0)+IF($V309>=DL$2,$AS309/($V309-2009),0)+IF($W309>=DL$2,$AT309/($W309-2009),0)+IF($X309>=DL$2,$AU309/($X309-2009),0)+IF($Y309>=DL$2,$AV309/($Y309-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!B311","v":"Forsinkelsesbassiner, lukkede med automatisk rensning og SRO Miljøklasse A (5.000-10.000 m3) - SRO"},"m³",{"$f":"+Genanskaffelsespriser!E311","v":10},{"$f":"D$3+$C310","v":1915},1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D310>=AY$2,$AA310/($D310-2009),0)+IF($E310>=AY$2,$AB310/($E310-2009),0)+IF($F310>=AY$2,$AC310/($F310-2009),0)+IF($G310>=AY$2,$AD310/($G310-2009),0)+IF($H310>=AY$2,$AE310/($H310-2009),0)+IF($I310>=AY$2,$AF310/($I310-2009),0)+IF($J310>=AY$2,$AG310/($J310-2009),0)+IF($K310>=AY$2,$AH310/($K310-2009),0)+IF($L310>=AY$2,$AI310/($L310-2009),0)+IF($M310>=AY$2,$AJ310/($M310-2009),0)+IF($N310>=AY$2,$AK310/($N310-2009),0)+IF($O310>=AY$2,$AL310/($O310-2009),0)+IF($P310>=AY$2,$AM310/($P310-2009),0)+IF($Q310>=AY$2,$AN310/($Q310-2009),0)+IF($R310>=AY$2,$AO310/($R310-2009),0)+IF($S310>=AY$2,$AP310/($S310-2009),0)+IF($T310>=AY$2,$AQ310/($T310-2009),0)+IF($U310>=AY$2,$AR310/($U310-2009),0)+IF($V310>=AY$2,$AS310/($V310-2009),0)+IF($W310>=AY$2,$AT310/($W310-2009),0)+IF($X310>=AY$2,$AU310/($X310-2009),0)+IF($Y310>=AY$2,$AV310/($Y310-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!B312","v":"Forsinkelsesbassiner, lukkede med automatisk rensning og SRO Miljøklasse A (større end 10.000 m3) - Konstruktioner"},"m³",{"$f":"+Genanskaffelsespriser!E312","v":75},{"$f":"D$3+$C311+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"E$3+$C311+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"F$3+$C311+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"G$3+$C311+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"H$3+$C311+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"I$3+$C311+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"J$3+$C311+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"K$3+$C311+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"L$3+$C311+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"M$3+$C311+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"N$3+$C311+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"O$3+$C311+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"P$3+$C311+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Q$3+$C311+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"R$3+$C311+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"S$3+$C311+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"T$3+$C311+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"U$3+$C311+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"V$3+$C311+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"W$3+$C311+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"X$3+$C311+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Y$3+$C311+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D311>=AY$2,$AA311/($D311-2009),0)+IF($E311>=AY$2,$AB311/($E311-2009),0)+IF($F311>=AY$2,$AC311/($F311-2009),0)+IF($G311>=AY$2,$AD311/($G311-2009),0)+IF($H311>=AY$2,$AE311/($H311-2009),0)+IF($I311>=AY$2,$AF311/($I311-2009),0)+IF($J311>=AY$2,$AG311/($J311-2009),0)+IF($K311>=AY$2,$AH311/($K311-2009),0)+IF($L311>=AY$2,$AI311/($L311-2009),0)+IF($M311>=AY$2,$AJ311/($M311-2009),0)+IF($N311>=AY$2,$AK311/($N311-2009),0)+IF($O311>=AY$2,$AL311/($O311-2009),0)+IF($P311>=AY$2,$AM311/($P311-2009),0)+IF($Q311>=AY$2,$AN311/($Q311-2009),0)+IF($R311>=AY$2,$AO311/($R311-2009),0)+IF($S311>=AY$2,$AP311/($S311-2009),0)+IF($T311>=AY$2,$AQ311/($T311-2009),0)+IF($U311>=AY$2,$AR311/($U311-2009),0)+IF($V311>=AY$2,$AS311/($V311-2009),0)+IF($W311>=AY$2,$AT311/($W311-2009),0)+IF($X311>=AY$2,$AU311/($X311-2009),0)+IF($Y311>=AY$2,$AV311/($Y311-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
["Levetidsforlængelse","år","-"]
[{"$f":"+Genanskaffelsespriser!B313","v":"Forsinkelsesbassiner, lukkede med automatisk rensning og SRO Miljøklasse A (større end 10.000 m3) - Mek/EL"},"m³",{"$f":"+Genanskaffelsespriser!E313","v":20},{"$f":"D$3+$C313","v":1925},1935,1945,1955,1965,1975,1985,1995,2002,2007,2012,2017,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D313>=AY$2,$AA313/($D313-2009),0)+IF($E313>=AY$2,$AB313/($E313-2009),0)+IF($F313>=AY$2,$AC313/($F313-2009),0)+IF($G313>=AY$2,$AD313/($G313-2009),0)+IF($H313>=AY$2,$AE313/($H313-2009),0)+IF($I313>=AY$2,$AF313/($I313-2009),0)+IF($J313>=AY$2,$AG313/($J313-2009),0)+IF($K313>=AY$2,$AH313/($K313-2009),0)+IF($L313>=AY$2,$AI313/($L313-2009),0)+IF($M313>=AY$2,$AJ313/($M313-2009),0)+IF($N313>=AY$2,$AK313/($N313-2009),0)+IF($O313>=AY$2,$AL313/($O313-2009),0)+IF($P313>=AY$2,$AM313/($P313-2009),0)+IF($Q313>=AY$2,$AN313/($Q313-2009),0)+IF($R313>=AY$2,$AO313/($R313-2009),0)+IF($S313>=AY$2,$AP313/($S313-2009),0)+IF($T313>=AY$2,$AQ313/($T313-2009),0)+IF($U313>=AY$2,$AR313/($U313-2009),0)+IF($V313>=AY$2,$AS313/($V313-2009),0)+IF($W313>=AY$2,$AT313/($W313-2009),0)+IF($X313>=AY$2,$AU313/($X313-2009),0)+IF($Y313>=AY$2,$AV313/($Y313-2009),0)","v":{"$error":"#REF!"}},{"$f":"IF($D313>=AZ$2,$AA313/($D313-2009),0)+IF($E313>=AZ$2,$AB313/($E313-2009),0)+IF($F313>=AZ$2,$AC313/($F313-2009),0)+IF($G313>=AZ$2,$AD313/($G313-2009),0)+IF($H313>=AZ$2,$AE313/($H313-2009),0)+IF($I313>=AZ$2,$AF313/($I313-2009),0)+IF($J313>=AZ$2,$AG313/($J313-2009),0)+IF($K313>=AZ$2,$AH313/($K313-2009),0)+IF($L313>=AZ$2,$AI313/($L313-2009),0)+IF($M313>=AZ$2,$AJ313/($M313-2009),0)+IF($N313>=AZ$2,$AK313/($N313-2009),0)+IF($O313>=AZ$2,$AL313/($O313-2009),0)+IF($P313>=AZ$2,$AM313/($P313-2009),0)+IF($Q313>=AZ$2,$AN313/($Q313-2009),0)+IF($R313>=AZ$2,$AO313/($R313-2009),0)+IF($S313>=AZ$2,$AP313/($S313-2009),0)+IF($T313>=AZ$2,$AQ313/($T313-2009),0)+IF($U313>=AZ$2,$AR313/($U313-2009),0)+IF($V313>=AZ$2,$AS313/($V313-2009),0)+IF($W313>=AZ$2,$AT313/($W313-2009),0)+IF($X313>=AZ$2,$AU313/($X313-2009),0)+IF($Y313>=AZ$2,$AV313/($Y313-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D313>=DL$2,$AA313/($D313-2009),0)+IF($E313>=DL$2,$AB313/($E313-2009),0)+IF($F313>=DL$2,$AC313/($F313-2009),0)+IF($G313>=DL$2,$AD313/($G313-2009),0)+IF($H313>=DL$2,$AE313/($H313-2009),0)+IF($I313>=DL$2,$AF313/($I313-2009),0)+IF($J313>=DL$2,$AG313/($J313-2009),0)+IF($K313>=DL$2,$AH313/($K313-2009),0)+IF($L313>=DL$2,$AI313/($L313-2009),0)+IF($M313>=DL$2,$AJ313/($M313-2009),0)+IF($N313>=DL$2,$AK313/($N313-2009),0)+IF($O313>=DL$2,$AL313/($O313-2009),0)+IF($P313>=DL$2,$AM313/($P313-2009),0)+IF($Q313>=DL$2,$AN313/($Q313-2009),0)+IF($R313>=DL$2,$AO313/($R313-2009),0)+IF($S313>=DL$2,$AP313/($S313-2009),0)+IF($T313>=DL$2,$AQ313/($T313-2009),0)+IF($U313>=DL$2,$AR313/($U313-2009),0)+IF($V313>=DL$2,$AS313/($V313-2009),0)+IF($W313>=DL$2,$AT313/($W313-2009),0)+IF($X313>=DL$2,$AU313/($X313-2009),0)+IF($Y313>=DL$2,$AV313/($Y313-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!B314","v":"Forsinkelsesbassiner, lukkede med automatisk rensning og SRO Miljøklasse A (større end 10.000 m3) - SRO"},"m³",{"$f":"+Genanskaffelsespriser!E314","v":10},{"$f":"D$3+$C314","v":1915},1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D314>=AY$2,$AA314/($D314-2009),0)+IF($E314>=AY$2,$AB314/($E314-2009),0)+IF($F314>=AY$2,$AC314/($F314-2009),0)+IF($G314>=AY$2,$AD314/($G314-2009),0)+IF($H314>=AY$2,$AE314/($H314-2009),0)+IF($I314>=AY$2,$AF314/($I314-2009),0)+IF($J314>=AY$2,$AG314/($J314-2009),0)+IF($K314>=AY$2,$AH314/($K314-2009),0)+IF($L314>=AY$2,$AI314/($L314-2009),0)+IF($M314>=AY$2,$AJ314/($M314-2009),0)+IF($N314>=AY$2,$AK314/($N314-2009),0)+IF($O314>=AY$2,$AL314/($O314-2009),0)+IF($P314>=AY$2,$AM314/($P314-2009),0)+IF($Q314>=AY$2,$AN314/($Q314-2009),0)+IF($R314>=AY$2,$AO314/($R314-2009),0)+IF($S314>=AY$2,$AP314/($S314-2009),0)+IF($T314>=AY$2,$AQ314/($T314-2009),0)+IF($U314>=AY$2,$AR314/($U314-2009),0)+IF($V314>=AY$2,$AS314/($V314-2009),0)+IF($W314>=AY$2,$AT314/($W314-2009),0)+IF($X314>=AY$2,$AU314/($X314-2009),0)+IF($Y314>=AY$2,$AV314/($Y314-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Forsinkelsesbassiner - By",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW316:AW333)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"SUM(AY316:AY333)","v":{"$error":"#REF!"}},{"$f":"SUM(AZ316:AZ333)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"SUM(DL316:DL333)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"+Genanskaffelsespriser!B316","v":"Forsinkelsesbassiner, lukkede uden automatisk rensning og SRO Miljøklasse B (mindre end 1.000 m3)"},"m³",{"$f":"+Genanskaffelsespriser!E316","v":50},{"$f":"D$3+$C316+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"E$3+$C316+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"F$3+$C316+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"G$3+$C316+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"H$3+$C316+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"I$3+$C316+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"J$3+$C316+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"K$3+$C316+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"L$3+$C316+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"M$3+$C316+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"N$3+$C316+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"O$3+$C316+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"P$3+$C316+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Q$3+$C316+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"R$3+$C316+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"S$3+$C316+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"T$3+$C316+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"U$3+$C316+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"V$3+$C316+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"W$3+$C316+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"X$3+$C316+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Y$3+$C316+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D316>=AY$2,$AA316/($D316-2009),0)+IF($E316>=AY$2,$AB316/($E316-2009),0)+IF($F316>=AY$2,$AC316/($F316-2009),0)+IF($G316>=AY$2,$AD316/($G316-2009),0)+IF($H316>=AY$2,$AE316/($H316-2009),0)+IF($I316>=AY$2,$AF316/($I316-2009),0)+IF($J316>=AY$2,$AG316/($J316-2009),0)+IF($K316>=AY$2,$AH316/($K316-2009),0)+IF($L316>=AY$2,$AI316/($L316-2009),0)+IF($M316>=AY$2,$AJ316/($M316-2009),0)+IF($N316>=AY$2,$AK316/($N316-2009),0)+IF($O316>=AY$2,$AL316/($O316-2009),0)+IF($P316>=AY$2,$AM316/($P316-2009),0)+IF($Q316>=AY$2,$AN316/($Q316-2009),0)+IF($R316>=AY$2,$AO316/($R316-2009),0)+IF($S316>=AY$2,$AP316/($S316-2009),0)+IF($T316>=AY$2,$AQ316/($T316-2009),0)+IF($U316>=AY$2,$AR316/($U316-2009),0)+IF($V316>=AY$2,$AS316/($V316-2009),0)+IF($W316>=AY$2,$AT316/($W316-2009),0)+IF($X316>=AY$2,$AU316/($X316-2009),0)+IF($Y316>=AY$2,$AV316/($Y316-2009),0)","v":{"$error":"#REF!"}},{"$f":"IF($D316>=AZ$2,$AA316/($D316-2009),0)+IF($E316>=AZ$2,$AB316/($E316-2009),0)+IF($F316>=AZ$2,$AC316/($F316-2009),0)+IF($G316>=AZ$2,$AD316/($G316-2009),0)+IF($H316>=AZ$2,$AE316/($H316-2009),0)+IF($I316>=AZ$2,$AF316/($I316-2009),0)+IF($J316>=AZ$2,$AG316/($J316-2009),0)+IF($K316>=AZ$2,$AH316/($K316-2009),0)+IF($L316>=AZ$2,$AI316/($L316-2009),0)+IF($M316>=AZ$2,$AJ316/($M316-2009),0)+IF($N316>=AZ$2,$AK316/($N316-2009),0)+IF($O316>=AZ$2,$AL316/($O316-2009),0)+IF($P316>=AZ$2,$AM316/($P316-2009),0)+IF($Q316>=AZ$2,$AN316/($Q316-2009),0)+IF($R316>=AZ$2,$AO316/($R316-2009),0)+IF($S316>=AZ$2,$AP316/($S316-2009),0)+IF($T316>=AZ$2,$AQ316/($T316-2009),0)+IF($U316>=AZ$2,$AR316/($U316-2009),0)+IF($V316>=AZ$2,$AS316/($V316-2009),0)+IF($W316>=AZ$2,$AT316/($W316-2009),0)+IF($X316>=AZ$2,$AU316/($X316-2009),0)+IF($Y316>=AZ$2,$AV316/($Y316-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"IF($D316>=DL$2,$AA316/($D316-2009),0)+IF($E316>=DL$2,$AB316/($E316-2009),0)+IF($F316>=DL$2,$AC316/($F316-2009),0)+IF($G316>=DL$2,$AD316/($G316-2009),0)+IF($H316>=DL$2,$AE316/($H316-2009),0)+IF($I316>=DL$2,$AF316/($I316-2009),0)+IF($J316>=DL$2,$AG316/($J316-2009),0)+IF($K316>=DL$2,$AH316/($K316-2009),0)+IF($L316>=DL$2,$AI316/($L316-2009),0)+IF($M316>=DL$2,$AJ316/($M316-2009),0)+IF($N316>=DL$2,$AK316/($N316-2009),0)+IF($O316>=DL$2,$AL316/($O316-2009),0)+IF($P316>=DL$2,$AM316/($P316-2009),0)+IF($Q316>=DL$2,$AN316/($Q316-2009),0)+IF($R316>=DL$2,$AO316/($R316-2009),0)+IF($S316>=DL$2,$AP316/($S316-2009),0)+IF($T316>=DL$2,$AQ316/($T316-2009),0)+IF($U316>=DL$2,$AR316/($U316-2009),0)+IF($V316>=DL$2,$AS316/($V316-2009),0)+IF($W316>=DL$2,$AT316/($W316-2009),0)+IF($X316>=DL$2,$AU316/($X316-2009),0)+IF($Y316>=DL$2,$AV316/($Y316-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
["Levetidsforlængelse","år","-"]
[{"$f":"+Genanskaffelsespriser!B317","v":"Forsinkelsesbassiner, lukkede med automatisk rensning og SRO Miljøklasse A (500-1.000 m3) - Konstruktioner"},"m³",{"$f":"+Genanskaffelsespriser!E317","v":75},{"$f":"D$3+$C318+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"E$3+$C318+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"F$3+$C318+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"G$3+$C318+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"H$3+$C318+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"I$3+$C318+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"J$3+$C318+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"K$3+$C318+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"L$3+$C318+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"M$3+$C318+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"N$3+$C318+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"O$3+$C318+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"P$3+$C318+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Q$3+$C318+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"R$3+$C318+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"S$3+$C318+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"T$3+$C318+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"U$3+$C318+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"V$3+$C318+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"W$3+$C318+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"X$3+$C318+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Y$3+$C318+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D318>=AY$2,$AA318/($D318-2009),0)+IF($E318>=AY$2,$AB318/($E318-2009),0)+IF($F318>=AY$2,$AC318/($F318-2009),0)+IF($G318>=AY$2,$AD318/($G318-2009),0)+IF($H318>=AY$2,$AE318/($H318-2009),0)+IF($I318>=AY$2,$AF318/($I318-2009),0)+IF($J318>=AY$2,$AG318/($J318-2009),0)+IF($K318>=AY$2,$AH318/($K318-2009),0)+IF($L318>=AY$2,$AI318/($L318-2009),0)+IF($M318>=AY$2,$AJ318/($M318-2009),0)+IF($N318>=AY$2,$AK318/($N318-2009),0)+IF($O318>=AY$2,$AL318/($O318-2009),0)+IF($P318>=AY$2,$AM318/($P318-2009),0)+IF($Q318>=AY$2,$AN318/($Q318-2009),0)+IF($R318>=AY$2,$AO318/($R318-2009),0)+IF($S318>=AY$2,$AP318/($S318-2009),0)+IF($T318>=AY$2,$AQ318/($T318-2009),0)+IF($U318>=AY$2,$AR318/($U318-2009),0)+IF($V318>=AY$2,$AS318/($V318-2009),0)+IF($W318>=AY$2,$AT318/($W318-2009),0)+IF($X318>=AY$2,$AU318/($X318-2009),0)+IF($Y318>=AY$2,$AV318/($Y318-2009),0)","v":{"$error":"#REF!"}},{"$f":"IF($D318>=AZ$2,$AA318/($D318-2009),0)+IF($E318>=AZ$2,$AB318/($E318-2009),0)+IF($F318>=AZ$2,$AC318/($F318-2009),0)+IF($G318>=AZ$2,$AD318/($G318-2009),0)+IF($H318>=AZ$2,$AE318/($H318-2009),0)+IF($I318>=AZ$2,$AF318/($I318-2009),0)+IF($J318>=AZ$2,$AG318/($J318-2009),0)+IF($K318>=AZ$2,$AH318/($K318-2009),0)+IF($L318>=AZ$2,$AI318/($L318-2009),0)+IF($M318>=AZ$2,$AJ318/($M318-2009),0)+IF($N318>=AZ$2,$AK318/($N318-2009),0)+IF($O318>=AZ$2,$AL318/($O318-2009),0)+IF($P318>=AZ$2,$AM318/($P318-2009),0)+IF($Q318>=AZ$2,$AN318/($Q318-2009),0)+IF($R318>=AZ$2,$AO318/($R318-2009),0)+IF($S318>=AZ$2,$AP318/($S318-2009),0)+IF($T318>=AZ$2,$AQ318/($T318-2009),0)+IF($U318>=AZ$2,$AR318/($U318-2009),0)+IF($V318>=AZ$2,$AS318/($V318-2009),0)+IF($W318>=AZ$2,$AT318/($W318-2009),0)+IF($X318>=AZ$2,$AU318/($X318-2009),0)+IF($Y318>=AZ$2,$AV318/($Y318-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"IF($D318>=DL$2,$AA318/($D318-2009),0)+IF($E318>=DL$2,$AB318/($E318-2009),0)+IF($F318>=DL$2,$AC318/($F318-2009),0)+IF($G318>=DL$2,$AD318/($G318-2009),0)+IF($H318>=DL$2,$AE318/($H318-2009),0)+IF($I318>=DL$2,$AF318/($I318-2009),0)+IF($J318>=DL$2,$AG318/($J318-2009),0)+IF($K318>=DL$2,$AH318/($K318-2009),0)+IF($L318>=DL$2,$AI318/($L318-2009),0)+IF($M318>=DL$2,$AJ318/($M318-2009),0)+IF($N318>=DL$2,$AK318/($N318-2009),0)+IF($O318>=DL$2,$AL318/($O318-2009),0)+IF($P318>=DL$2,$AM318/($P318-2009),0)+IF($Q318>=DL$2,$AN318/($Q318-2009),0)+IF($R318>=DL$2,$AO318/($R318-2009),0)+IF($S318>=DL$2,$AP318/($S318-2009),0)+IF($T318>=DL$2,$AQ318/($T318-2009),0)+IF($U318>=DL$2,$AR318/($U318-2009),0)+IF($V318>=DL$2,$AS318/($V318-2009),0)+IF($W318>=DL$2,$AT318/($W318-2009),0)+IF($X318>=DL$2,$AU318/($X318-2009),0)+IF($Y318>=DL$2,$AV318/($Y318-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
["Levetidsforlængelse","år","-"]
[{"$f":"+Genanskaffelsespriser!B318","v":"Forsinkelsesbassiner, lukkede med automatisk rensning og SRO Miljøklasse A (500-1.000 m3) - Mek/EL"},"m³",{"$f":"+Genanskaffelsespriser!E318","v":20},{"$f":"D$3+$C320","v":1925},{"$f":"E$3+$C320","v":1935},1945,1955,1965,1975,1985,1995,2002,2007,2012,2017,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D320>=AY$2,$AA320/($D320-2009),0)+IF($E320>=AY$2,$AB320/($E320-2009),0)+IF($F320>=AY$2,$AC320/($F320-2009),0)+IF($G320>=AY$2,$AD320/($G320-2009),0)+IF($H320>=AY$2,$AE320/($H320-2009),0)+IF($I320>=AY$2,$AF320/($I320-2009),0)+IF($J320>=AY$2,$AG320/($J320-2009),0)+IF($K320>=AY$2,$AH320/($K320-2009),0)+IF($L320>=AY$2,$AI320/($L320-2009),0)+IF($M320>=AY$2,$AJ320/($M320-2009),0)+IF($N320>=AY$2,$AK320/($N320-2009),0)+IF($O320>=AY$2,$AL320/($O320-2009),0)+IF($P320>=AY$2,$AM320/($P320-2009),0)+IF($Q320>=AY$2,$AN320/($Q320-2009),0)+IF($R320>=AY$2,$AO320/($R320-2009),0)+IF($S320>=AY$2,$AP320/($S320-2009),0)+IF($T320>=AY$2,$AQ320/($T320-2009),0)+IF($U320>=AY$2,$AR320/($U320-2009),0)+IF($V320>=AY$2,$AS320/($V320-2009),0)+IF($W320>=AY$2,$AT320/($W320-2009),0)+IF($X320>=AY$2,$AU320/($X320-2009),0)+IF($Y320>=AY$2,$AV320/($Y320-2009),0)","v":{"$error":"#REF!"}},{"$f":"IF($D320>=AZ$2,$AA320/($D320-2009),0)+IF($E320>=AZ$2,$AB320/($E320-2009),0)+IF($F320>=AZ$2,$AC320/($F320-2009),0)+IF($G320>=AZ$2,$AD320/($G320-2009),0)+IF($H320>=AZ$2,$AE320/($H320-2009),0)+IF($I320>=AZ$2,$AF320/($I320-2009),0)+IF($J320>=AZ$2,$AG320/($J320-2009),0)+IF($K320>=AZ$2,$AH320/($K320-2009),0)+IF($L320>=AZ$2,$AI320/($L320-2009),0)+IF($M320>=AZ$2,$AJ320/($M320-2009),0)+IF($N320>=AZ$2,$AK320/($N320-2009),0)+IF($O320>=AZ$2,$AL320/($O320-2009),0)+IF($P320>=AZ$2,$AM320/($P320-2009),0)+IF($Q320>=AZ$2,$AN320/($Q320-2009),0)+IF($R320>=AZ$2,$AO320/($R320-2009),0)+IF($S320>=AZ$2,$AP320/($S320-2009),0)+IF($T320>=AZ$2,$AQ320/($T320-2009),0)+IF($U320>=AZ$2,$AR320/($U320-2009),0)+IF($V320>=AZ$2,$AS320/($V320-2009),0)+IF($W320>=AZ$2,$AT320/($W320-2009),0)+IF($X320>=AZ$2,$AU320/($X320-2009),0)+IF($Y320>=AZ$2,$AV320/($Y320-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D320>=DL$2,$AA320/($D320-2009),0)+IF($E320>=DL$2,$AB320/($E320-2009),0)+IF($F320>=DL$2,$AC320/($F320-2009),0)+IF($G320>=DL$2,$AD320/($G320-2009),0)+IF($H320>=DL$2,$AE320/($H320-2009),0)+IF($I320>=DL$2,$AF320/($I320-2009),0)+IF($J320>=DL$2,$AG320/($J320-2009),0)+IF($K320>=DL$2,$AH320/($K320-2009),0)+IF($L320>=DL$2,$AI320/($L320-2009),0)+IF($M320>=DL$2,$AJ320/($M320-2009),0)+IF($N320>=DL$2,$AK320/($N320-2009),0)+IF($O320>=DL$2,$AL320/($O320-2009),0)+IF($P320>=DL$2,$AM320/($P320-2009),0)+IF($Q320>=DL$2,$AN320/($Q320-2009),0)+IF($R320>=DL$2,$AO320/($R320-2009),0)+IF($S320>=DL$2,$AP320/($S320-2009),0)+IF($T320>=DL$2,$AQ320/($T320-2009),0)+IF($U320>=DL$2,$AR320/($U320-2009),0)+IF($V320>=DL$2,$AS320/($V320-2009),0)+IF($W320>=DL$2,$AT320/($W320-2009),0)+IF($X320>=DL$2,$AU320/($X320-2009),0)+IF($Y320>=DL$2,$AV320/($Y320-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!B319","v":"Forsinkelsesbassiner, lukkede med automatisk rensning og SRO Miljøklasse A (500-1.000 m3) - SRO "},"m³",{"$f":"+Genanskaffelsespriser!E319","v":10},{"$f":"D$3+$C321","v":1915},1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D321>=AY$2,$AA321/($D321-2009),0)+IF($E321>=AY$2,$AB321/($E321-2009),0)+IF($F321>=AY$2,$AC321/($F321-2009),0)+IF($G321>=AY$2,$AD321/($G321-2009),0)+IF($H321>=AY$2,$AE321/($H321-2009),0)+IF($I321>=AY$2,$AF321/($I321-2009),0)+IF($J321>=AY$2,$AG321/($J321-2009),0)+IF($K321>=AY$2,$AH321/($K321-2009),0)+IF($L321>=AY$2,$AI321/($L321-2009),0)+IF($M321>=AY$2,$AJ321/($M321-2009),0)+IF($N321>=AY$2,$AK321/($N321-2009),0)+IF($O321>=AY$2,$AL321/($O321-2009),0)+IF($P321>=AY$2,$AM321/($P321-2009),0)+IF($Q321>=AY$2,$AN321/($Q321-2009),0)+IF($R321>=AY$2,$AO321/($R321-2009),0)+IF($S321>=AY$2,$AP321/($S321-2009),0)+IF($T321>=AY$2,$AQ321/($T321-2009),0)+IF($U321>=AY$2,$AR321/($U321-2009),0)+IF($V321>=AY$2,$AS321/($V321-2009),0)+IF($W321>=AY$2,$AT321/($W321-2009),0)+IF($X321>=AY$2,$AU321/($X321-2009),0)+IF($Y321>=AY$2,$AV321/($Y321-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!B320","v":"Forsinkelsesbassiner, lukkede med automatisk rensning og SRO Miljøklasse A (1.000-3.000 m3) - Konstruktioner"},"m³",{"$f":"+Genanskaffelsespriser!E320","v":75},{"$f":"D$3+$C322+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"E$3+$C322+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"F$3+$C322+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"G$3+$C322+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"H$3+$C322+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"I$3+$C322+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"J$3+$C322+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"K$3+$C322+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"L$3+$C322+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"M$3+$C322+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"N$3+$C322+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"O$3+$C322+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"P$3+$C322+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Q$3+$C322+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"R$3+$C322+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"S$3+$C322+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"T$3+$C322+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"U$3+$C322+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"V$3+$C322+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"W$3+$C322+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"X$3+$C322+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Y$3+$C322+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D322>=AY$2,$AA322/($D322-2009),0)+IF($E322>=AY$2,$AB322/($E322-2009),0)+IF($F322>=AY$2,$AC322/($F322-2009),0)+IF($G322>=AY$2,$AD322/($G322-2009),0)+IF($H322>=AY$2,$AE322/($H322-2009),0)+IF($I322>=AY$2,$AF322/($I322-2009),0)+IF($J322>=AY$2,$AG322/($J322-2009),0)+IF($K322>=AY$2,$AH322/($K322-2009),0)+IF($L322>=AY$2,$AI322/($L322-2009),0)+IF($M322>=AY$2,$AJ322/($M322-2009),0)+IF($N322>=AY$2,$AK322/($N322-2009),0)+IF($O322>=AY$2,$AL322/($O322-2009),0)+IF($P322>=AY$2,$AM322/($P322-2009),0)+IF($Q322>=AY$2,$AN322/($Q322-2009),0)+IF($R322>=AY$2,$AO322/($R322-2009),0)+IF($S322>=AY$2,$AP322/($S322-2009),0)+IF($T322>=AY$2,$AQ322/($T322-2009),0)+IF($U322>=AY$2,$AR322/($U322-2009),0)+IF($V322>=AY$2,$AS322/($V322-2009),0)+IF($W322>=AY$2,$AT322/($W322-2009),0)+IF($X322>=AY$2,$AU322/($X322-2009),0)+IF($Y322>=AY$2,$AV322/($Y322-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
["Levetidsforlængelse","år","-"]
[{"$f":"+Genanskaffelsespriser!B321","v":"Forsinkelsesbassiner, lukkede med automatisk rensning og SRO Miljøklasse A (1.000-3.000 m3) - Mek/EL"},"m³",{"$f":"+Genanskaffelsespriser!E321","v":20},{"$f":"D$3+$C324","v":1925},1935,1945,1955,1965,1975,1985,1995,2002,2007,2012,2017,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D324>=AY$2,$AA324/($D324-2009),0)+IF($E324>=AY$2,$AB324/($E324-2009),0)+IF($F324>=AY$2,$AC324/($F324-2009),0)+IF($G324>=AY$2,$AD324/($G324-2009),0)+IF($H324>=AY$2,$AE324/($H324-2009),0)+IF($I324>=AY$2,$AF324/($I324-2009),0)+IF($J324>=AY$2,$AG324/($J324-2009),0)+IF($K324>=AY$2,$AH324/($K324-2009),0)+IF($L324>=AY$2,$AI324/($L324-2009),0)+IF($M324>=AY$2,$AJ324/($M324-2009),0)+IF($N324>=AY$2,$AK324/($N324-2009),0)+IF($O324>=AY$2,$AL324/($O324-2009),0)+IF($P324>=AY$2,$AM324/($P324-2009),0)+IF($Q324>=AY$2,$AN324/($Q324-2009),0)+IF($R324>=AY$2,$AO324/($R324-2009),0)+IF($S324>=AY$2,$AP324/($S324-2009),0)+IF($T324>=AY$2,$AQ324/($T324-2009),0)+IF($U324>=AY$2,$AR324/($U324-2009),0)+IF($V324>=AY$2,$AS324/($V324-2009),0)+IF($W324>=AY$2,$AT324/($W324-2009),0)+IF($X324>=AY$2,$AU324/($X324-2009),0)+IF($Y324>=AY$2,$AV324/($Y324-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D324>=CE$2,$AA324/($D324-2009),0)+IF($E324>=CE$2,$AB324/($E324-2009),0)+IF($F324>=CE$2,$AC324/($F324-2009),0)+IF($G324>=CE$2,$AD324/($G324-2009),0)+IF($H324>=CE$2,$AE324/($H324-2009),0)+IF($I324>=CE$2,$AF324/($I324-2009),0)+IF($J324>=CE$2,$AG324/($J324-2009),0)+IF($K324>=CE$2,$AH324/($K324-2009),0)+IF($L324>=CE$2,$AI324/($L324-2009),0)+IF($M324>=CE$2,$AJ324/($M324-2009),0)+IF($N324>=CE$2,$AK324/($N324-2009),0)+IF($O324>=CE$2,$AL324/($O324-2009),0)+IF($P324>=CE$2,$AM324/($P324-2009),0)+IF($Q324>=CE$2,$AN324/($Q324-2009),0)+IF($R324>=CE$2,$AO324/($R324-2009),0)+IF($S324>=CE$2,$AP324/($S324-2009),0)+IF($T324>=CE$2,$AQ324/($T324-2009),0)+IF($U324>=CE$2,$AR324/($U324-2009),0)+IF($V324>=CE$2,$AS324/($V324-2009),0)+IF($W324>=CE$2,$AT324/($W324-2009),0)+IF($X324>=CE$2,$AU324/($X324-2009),0)+IF($Y324>=CE$2,$AV324/($Y324-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D324>=DK$2,$AA324/($D324-2009),0)+IF($E324>=DK$2,$AB324/($E324-2009),0)+IF($F324>=DK$2,$AC324/($F324-2009),0)+IF($G324>=DK$2,$AD324/($G324-2009),0)+IF($H324>=DK$2,$AE324/($H324-2009),0)+IF($I324>=DK$2,$AF324/($I324-2009),0)+IF($J324>=DK$2,$AG324/($J324-2009),0)+IF($K324>=DK$2,$AH324/($K324-2009),0)+IF($L324>=DK$2,$AI324/($L324-2009),0)+IF($M324>=DK$2,$AJ324/($M324-2009),0)+IF($N324>=DK$2,$AK324/($N324-2009),0)+IF($O324>=DK$2,$AL324/($O324-2009),0)+IF($P324>=DK$2,$AM324/($P324-2009),0)+IF($Q324>=DK$2,$AN324/($Q324-2009),0)+IF($R324>=DK$2,$AO324/($R324-2009),0)+IF($S324>=DK$2,$AP324/($S324-2009),0)+IF($T324>=DK$2,$AQ324/($T324-2009),0)+IF($U324>=DK$2,$AR324/($U324-2009),0)+IF($V324>=DK$2,$AS324/($V324-2009),0)+IF($W324>=DK$2,$AT324/($W324-2009),0)+IF($X324>=DK$2,$AU324/($X324-2009),0)+IF($Y324>=DK$2,$AV324/($Y324-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D324>=EA$2,$AA324/($D324-2009),0)+IF($E324>=EA$2,$AB324/($E324-2009),0)+IF($F324>=EA$2,$AC324/($F324-2009),0)+IF($G324>=EA$2,$AD324/($G324-2009),0)+IF($H324>=EA$2,$AE324/($H324-2009),0)+IF($I324>=EA$2,$AF324/($I324-2009),0)+IF($J324>=EA$2,$AG324/($J324-2009),0)+IF($K324>=EA$2,$AH324/($K324-2009),0)+IF($L324>=EA$2,$AI324/($L324-2009),0)+IF($M324>=EA$2,$AJ324/($M324-2009),0)+IF($N324>=EA$2,$AK324/($N324-2009),0)+IF($O324>=EA$2,$AL324/($O324-2009),0)+IF($P324>=EA$2,$AM324/($P324-2009),0)+IF($Q324>=EA$2,$AN324/($Q324-2009),0)+IF($R324>=EA$2,$AO324/($R324-2009),0)+IF($S324>=EA$2,$AP324/($S324-2009),0)+IF($T324>=EA$2,$AQ324/($T324-2009),0)+IF($U324>=EA$2,$AR324/($U324-2009),0)+IF($V324>=EA$2,$AS324/($V324-2009),0)+IF($W324>=EA$2,$AT324/($W324-2009),0)+IF($X324>=EA$2,$AU324/($X324-2009),0)+IF($Y324>=EA$2,$AV324/($Y324-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!B322","v":"Forsinkelsesbassiner, lukkede med automatisk rensning og SRO Miljøklasse A (1.000-3.000 m3) - SRO"},"m³",{"$f":"+Genanskaffelsespriser!E322","v":10},{"$f":"D$3+$C325","v":1915},1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D325>=AY$2,$AA325/($D325-2009),0)+IF($E325>=AY$2,$AB325/($E325-2009),0)+IF($F325>=AY$2,$AC325/($F325-2009),0)+IF($G325>=AY$2,$AD325/($G325-2009),0)+IF($H325>=AY$2,$AE325/($H325-2009),0)+IF($I325>=AY$2,$AF325/($I325-2009),0)+IF($J325>=AY$2,$AG325/($J325-2009),0)+IF($K325>=AY$2,$AH325/($K325-2009),0)+IF($L325>=AY$2,$AI325/($L325-2009),0)+IF($M325>=AY$2,$AJ325/($M325-2009),0)+IF($N325>=AY$2,$AK325/($N325-2009),0)+IF($O325>=AY$2,$AL325/($O325-2009),0)+IF($P325>=AY$2,$AM325/($P325-2009),0)+IF($Q325>=AY$2,$AN325/($Q325-2009),0)+IF($R325>=AY$2,$AO325/($R325-2009),0)+IF($S325>=AY$2,$AP325/($S325-2009),0)+IF($T325>=AY$2,$AQ325/($T325-2009),0)+IF($U325>=AY$2,$AR325/($U325-2009),0)+IF($V325>=AY$2,$AS325/($V325-2009),0)+IF($W325>=AY$2,$AT325/($W325-2009),0)+IF($X325>=AY$2,$AU325/($X325-2009),0)+IF($Y325>=AY$2,$AV325/($Y325-2009),0)","v":{"$error":"#REF!"}},{"$f":"IF($D325>=AZ$2,$AA325/($D325-2009),0)+IF($E325>=AZ$2,$AB325/($E325-2009),0)+IF($F325>=AZ$2,$AC325/($F325-2009),0)+IF($G325>=AZ$2,$AD325/($G325-2009),0)+IF($H325>=AZ$2,$AE325/($H325-2009),0)+IF($I325>=AZ$2,$AF325/($I325-2009),0)+IF($J325>=AZ$2,$AG325/($J325-2009),0)+IF($K325>=AZ$2,$AH325/($K325-2009),0)+IF($L325>=AZ$2,$AI325/($L325-2009),0)+IF($M325>=AZ$2,$AJ325/($M325-2009),0)+IF($N325>=AZ$2,$AK325/($N325-2009),0)+IF($O325>=AZ$2,$AL325/($O325-2009),0)+IF($P325>=AZ$2,$AM325/($P325-2009),0)+IF($Q325>=AZ$2,$AN325/($Q325-2009),0)+IF($R325>=AZ$2,$AO325/($R325-2009),0)+IF($S325>=AZ$2,$AP325/($S325-2009),0)+IF($T325>=AZ$2,$AQ325/($T325-2009),0)+IF($U325>=AZ$2,$AR325/($U325-2009),0)+IF($V325>=AZ$2,$AS325/($V325-2009),0)+IF($W325>=AZ$2,$AT325/($W325-2009),0)+IF($X325>=AZ$2,$AU325/($X325-2009),0)+IF($Y325>=AZ$2,$AV325/($Y325-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D325>=DL$2,$AA325/($D325-2009),0)+IF($E325>=DL$2,$AB325/($E325-2009),0)+IF($F325>=DL$2,$AC325/($F325-2009),0)+IF($G325>=DL$2,$AD325/($G325-2009),0)+IF($H325>=DL$2,$AE325/($H325-2009),0)+IF($I325>=DL$2,$AF325/($I325-2009),0)+IF($J325>=DL$2,$AG325/($J325-2009),0)+IF($K325>=DL$2,$AH325/($K325-2009),0)+IF($L325>=DL$2,$AI325/($L325-2009),0)+IF($M325>=DL$2,$AJ325/($M325-2009),0)+IF($N325>=DL$2,$AK325/($N325-2009),0)+IF($O325>=DL$2,$AL325/($O325-2009),0)+IF($P325>=DL$2,$AM325/($P325-2009),0)+IF($Q325>=DL$2,$AN325/($Q325-2009),0)+IF($R325>=DL$2,$AO325/($R325-2009),0)+IF($S325>=DL$2,$AP325/($S325-2009),0)+IF($T325>=DL$2,$AQ325/($T325-2009),0)+IF($U325>=DL$2,$AR325/($U325-2009),0)+IF($V325>=DL$2,$AS325/($V325-2009),0)+IF($W325>=DL$2,$AT325/($W325-2009),0)+IF($X325>=DL$2,$AU325/($X325-2009),0)+IF($Y325>=DL$2,$AV325/($Y325-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!B323","v":"Forsinkelsesbassiner, lukkede med automatisk rensning og SRO Miljøklasse A (5.000-10.000 m3) - Konstruktionre"},"m³",{"$f":"+Genanskaffelsespriser!E323","v":75},{"$f":"D$3+$C326+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"E$3+$C326+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"F$3+$C326+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"G$3+$C326+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"H$3+$C326+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"I$3+$C326+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"J$3+$C326+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"K$3+$C326+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"L$3+$C326+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"M$3+$C326+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"N$3+$C326+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"O$3+$C326+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"P$3+$C326+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Q$3+$C326+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"R$3+$C326+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"S$3+$C326+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"T$3+$C326+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"U$3+$C326+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"V$3+$C326+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"W$3+$C326+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"X$3+$C326+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Y$3+$C326+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"SUM(AA326:AV326)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D326>=AY$2,$AA326/($D326-2009),0)+IF($E326>=AY$2,$AB326/($E326-2009),0)+IF($F326>=AY$2,$AC326/($F326-2009),0)+IF($G326>=AY$2,$AD326/($G326-2009),0)+IF($H326>=AY$2,$AE326/($H326-2009),0)+IF($I326>=AY$2,$AF326/($I326-2009),0)+IF($J326>=AY$2,$AG326/($J326-2009),0)+IF($K326>=AY$2,$AH326/($K326-2009),0)+IF($L326>=AY$2,$AI326/($L326-2009),0)+IF($M326>=AY$2,$AJ326/($M326-2009),0)+IF($N326>=AY$2,$AK326/($N326-2009),0)+IF($O326>=AY$2,$AL326/($O326-2009),0)+IF($P326>=AY$2,$AM326/($P326-2009),0)+IF($Q326>=AY$2,$AN326/($Q326-2009),0)+IF($R326>=AY$2,$AO326/($R326-2009),0)+IF($S326>=AY$2,$AP326/($S326-2009),0)+IF($T326>=AY$2,$AQ326/($T326-2009),0)+IF($U326>=AY$2,$AR326/($U326-2009),0)+IF($V326>=AY$2,$AS326/($V326-2009),0)+IF($W326>=AY$2,$AT326/($W326-2009),0)+IF($X326>=AY$2,$AU326/($X326-2009),0)+IF($Y326>=AY$2,$AV326/($Y326-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
["Levetidsforlængelse","år","-"]
[{"$f":"+Genanskaffelsespriser!B324","v":"Forsinkelsesbassiner, lukkede med automatisk rensning og SRO Miljøklasse A (5.000-10.000 m3) - Mek/EL"},"m³",{"$f":"+Genanskaffelsespriser!E324","v":20},{"$f":"D$3+$C328","v":1925},1935,1945,1955,1965,1975,1985,1995,2002,2007,{"$f":"N$3+$C328","v":2012},2017,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D328>=AY$2,$AA328/($D328-2009),0)+IF($E328>=AY$2,$AB328/($E328-2009),0)+IF($F328>=AY$2,$AC328/($F328-2009),0)+IF($G328>=AY$2,$AD328/($G328-2009),0)+IF($H328>=AY$2,$AE328/($H328-2009),0)+IF($I328>=AY$2,$AF328/($I328-2009),0)+IF($J328>=AY$2,$AG328/($J328-2009),0)+IF($K328>=AY$2,$AH328/($K328-2009),0)+IF($L328>=AY$2,$AI328/($L328-2009),0)+IF($M328>=AY$2,$AJ328/($M328-2009),0)+IF($N328>=AY$2,$AK328/($N328-2009),0)+IF($O328>=AY$2,$AL328/($O328-2009),0)+IF($P328>=AY$2,$AM328/($P328-2009),0)+IF($Q328>=AY$2,$AN328/($Q328-2009),0)+IF($R328>=AY$2,$AO328/($R328-2009),0)+IF($S328>=AY$2,$AP328/($S328-2009),0)+IF($T328>=AY$2,$AQ328/($T328-2009),0)+IF($U328>=AY$2,$AR328/($U328-2009),0)+IF($V328>=AY$2,$AS328/($V328-2009),0)+IF($W328>=AY$2,$AT328/($W328-2009),0)+IF($X328>=AY$2,$AU328/($X328-2009),0)+IF($Y328>=AY$2,$AV328/($Y328-2009),0)","v":{"$error":"#REF!"}},{"$f":"IF($D328>=AZ$2,$AA328/($D328-2009),0)+IF($E328>=AZ$2,$AB328/($E328-2009),0)+IF($F328>=AZ$2,$AC328/($F328-2009),0)+IF($G328>=AZ$2,$AD328/($G328-2009),0)+IF($H328>=AZ$2,$AE328/($H328-2009),0)+IF($I328>=AZ$2,$AF328/($I328-2009),0)+IF($J328>=AZ$2,$AG328/($J328-2009),0)+IF($K328>=AZ$2,$AH328/($K328-2009),0)+IF($L328>=AZ$2,$AI328/($L328-2009),0)+IF($M328>=AZ$2,$AJ328/($M328-2009),0)+IF($N328>=AZ$2,$AK328/($N328-2009),0)+IF($O328>=AZ$2,$AL328/($O328-2009),0)+IF($P328>=AZ$2,$AM328/($P328-2009),0)+IF($Q328>=AZ$2,$AN328/($Q328-2009),0)+IF($R328>=AZ$2,$AO328/($R328-2009),0)+IF($S328>=AZ$2,$AP328/($S328-2009),0)+IF($T328>=AZ$2,$AQ328/($T328-2009),0)+IF($U328>=AZ$2,$AR328/($U328-2009),0)+IF($V328>=AZ$2,$AS328/($V328-2009),0)+IF($W328>=AZ$2,$AT328/($W328-2009),0)+IF($X328>=AZ$2,$AU328/($X328-2009),0)+IF($Y328>=AZ$2,$AV328/($Y328-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D328>=DL$2,$AA328/($D328-2009),0)+IF($E328>=DL$2,$AB328/($E328-2009),0)+IF($F328>=DL$2,$AC328/($F328-2009),0)+IF($G328>=DL$2,$AD328/($G328-2009),0)+IF($H328>=DL$2,$AE328/($H328-2009),0)+IF($I328>=DL$2,$AF328/($I328-2009),0)+IF($J328>=DL$2,$AG328/($J328-2009),0)+IF($K328>=DL$2,$AH328/($K328-2009),0)+IF($L328>=DL$2,$AI328/($L328-2009),0)+IF($M328>=DL$2,$AJ328/($M328-2009),0)+IF($N328>=DL$2,$AK328/($N328-2009),0)+IF($O328>=DL$2,$AL328/($O328-2009),0)+IF($P328>=DL$2,$AM328/($P328-2009),0)+IF($Q328>=DL$2,$AN328/($Q328-2009),0)+IF($R328>=DL$2,$AO328/($R328-2009),0)+IF($S328>=DL$2,$AP328/($S328-2009),0)+IF($T328>=DL$2,$AQ328/($T328-2009),0)+IF($U328>=DL$2,$AR328/($U328-2009),0)+IF($V328>=DL$2,$AS328/($V328-2009),0)+IF($W328>=DL$2,$AT328/($W328-2009),0)+IF($X328>=DL$2,$AU328/($X328-2009),0)+IF($Y328>=DL$2,$AV328/($Y328-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!B325","v":"Forsinkelsesbassiner, lukkede med automatisk rensning og SRO Miljøklasse A (5.000-10.000 m3) - SRO"},"m³",{"$f":"+Genanskaffelsespriser!E325","v":10},1915,1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D329>=AY$2,$AA329/($D329-2009),0)+IF($E329>=AY$2,$AB329/($E329-2009),0)+IF($F329>=AY$2,$AC329/($F329-2009),0)+IF($G329>=AY$2,$AD329/($G329-2009),0)+IF($H329>=AY$2,$AE329/($H329-2009),0)+IF($I329>=AY$2,$AF329/($I329-2009),0)+IF($J329>=AY$2,$AG329/($J329-2009),0)+IF($K329>=AY$2,$AH329/($K329-2009),0)+IF($L329>=AY$2,$AI329/($L329-2009),0)+IF($M329>=AY$2,$AJ329/($M329-2009),0)+IF($N329>=AY$2,$AK329/($N329-2009),0)+IF($O329>=AY$2,$AL329/($O329-2009),0)+IF($P329>=AY$2,$AM329/($P329-2009),0)+IF($Q329>=AY$2,$AN329/($Q329-2009),0)+IF($R329>=AY$2,$AO329/($R329-2009),0)+IF($S329>=AY$2,$AP329/($S329-2009),0)+IF($T329>=AY$2,$AQ329/($T329-2009),0)+IF($U329>=AY$2,$AR329/($U329-2009),0)+IF($V329>=AY$2,$AS329/($V329-2009),0)+IF($W329>=AY$2,$AT329/($W329-2009),0)+IF($X329>=AY$2,$AU329/($X329-2009),0)+IF($Y329>=AY$2,$AV329/($Y329-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!B326","v":"Forsinkelsesbassiner, lukkede med automatisk rensning og SRO Miljøklasse A (større end 10.000 m3) - Konstruktioner"},"m³",{"$f":"+Genanskaffelsespriser!E326","v":75},{"$f":"D$3+$C330+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"E$3+$C330+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"F$3+$C330+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"G$3+$C330+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"H$3+$C330+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"I$3+$C330+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"J$3+$C330+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"K$3+$C330+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"L$3+$C330+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"M$3+$C330+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"N$3+$C330+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"O$3+$C330+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"P$3+$C330+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Q$3+$C330+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"R$3+$C330+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"S$3+$C330+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"T$3+$C330+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"U$3+$C330+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"V$3+$C330+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"W$3+$C330+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"X$3+$C330+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Y$3+$C330+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D330>=AY$2,$AA330/($D330-2009),0)+IF($E330>=AY$2,$AB330/($E330-2009),0)+IF($F330>=AY$2,$AC330/($F330-2009),0)+IF($G330>=AY$2,$AD330/($G330-2009),0)+IF($H330>=AY$2,$AE330/($H330-2009),0)+IF($I330>=AY$2,$AF330/($I330-2009),0)+IF($J330>=AY$2,$AG330/($J330-2009),0)+IF($K330>=AY$2,$AH330/($K330-2009),0)+IF($L330>=AY$2,$AI330/($L330-2009),0)+IF($M330>=AY$2,$AJ330/($M330-2009),0)+IF($N330>=AY$2,$AK330/($N330-2009),0)+IF($O330>=AY$2,$AL330/($O330-2009),0)+IF($P330>=AY$2,$AM330/($P330-2009),0)+IF($Q330>=AY$2,$AN330/($Q330-2009),0)+IF($R330>=AY$2,$AO330/($R330-2009),0)+IF($S330>=AY$2,$AP330/($S330-2009),0)+IF($T330>=AY$2,$AQ330/($T330-2009),0)+IF($U330>=AY$2,$AR330/($U330-2009),0)+IF($V330>=AY$2,$AS330/($V330-2009),0)+IF($W330>=AY$2,$AT330/($W330-2009),0)+IF($X330>=AY$2,$AU330/($X330-2009),0)+IF($Y330>=AY$2,$AV330/($Y330-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
["Levetidsforlængelse","år","-"]
[{"$f":"+Genanskaffelsespriser!B327","v":"Forsinkelsesbassiner, lukkede med automatisk rensning og SRO Miljøklasse A (større end 10.000 m3) - Mek/EL"},"m³",{"$f":"+Genanskaffelsespriser!E327","v":20},{"$f":"D$3+$C332","v":1925},1935,1945,1955,1965,1975,1985,1995,2002,2007,{"$f":"N$3+$C332","v":2012},2017,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D332>=AY$2,$AA332/($D332-2009),0)+IF($E332>=AY$2,$AB332/($E332-2009),0)+IF($F332>=AY$2,$AC332/($F332-2009),0)+IF($G332>=AY$2,$AD332/($G332-2009),0)+IF($H332>=AY$2,$AE332/($H332-2009),0)+IF($I332>=AY$2,$AF332/($I332-2009),0)+IF($J332>=AY$2,$AG332/($J332-2009),0)+IF($K332>=AY$2,$AH332/($K332-2009),0)+IF($L332>=AY$2,$AI332/($L332-2009),0)+IF($M332>=AY$2,$AJ332/($M332-2009),0)+IF($N332>=AY$2,$AK332/($N332-2009),0)+IF($O332>=AY$2,$AL332/($O332-2009),0)+IF($P332>=AY$2,$AM332/($P332-2009),0)+IF($Q332>=AY$2,$AN332/($Q332-2009),0)+IF($R332>=AY$2,$AO332/($R332-2009),0)+IF($S332>=AY$2,$AP332/($S332-2009),0)+IF($T332>=AY$2,$AQ332/($T332-2009),0)+IF($U332>=AY$2,$AR332/($U332-2009),0)+IF($V332>=AY$2,$AS332/($V332-2009),0)+IF($W332>=AY$2,$AT332/($W332-2009),0)+IF($X332>=AY$2,$AU332/($X332-2009),0)+IF($Y332>=AY$2,$AV332/($Y332-2009),0)","v":{"$error":"#REF!"}},{"$f":"IF($D332>=AZ$2,$AA332/($D332-2009),0)+IF($E332>=AZ$2,$AB332/($E332-2009),0)+IF($F332>=AZ$2,$AC332/($F332-2009),0)+IF($G332>=AZ$2,$AD332/($G332-2009),0)+IF($H332>=AZ$2,$AE332/($H332-2009),0)+IF($I332>=AZ$2,$AF332/($I332-2009),0)+IF($J332>=AZ$2,$AG332/($J332-2009),0)+IF($K332>=AZ$2,$AH332/($K332-2009),0)+IF($L332>=AZ$2,$AI332/($L332-2009),0)+IF($M332>=AZ$2,$AJ332/($M332-2009),0)+IF($N332>=AZ$2,$AK332/($N332-2009),0)+IF($O332>=AZ$2,$AL332/($O332-2009),0)+IF($P332>=AZ$2,$AM332/($P332-2009),0)+IF($Q332>=AZ$2,$AN332/($Q332-2009),0)+IF($R332>=AZ$2,$AO332/($R332-2009),0)+IF($S332>=AZ$2,$AP332/($S332-2009),0)+IF($T332>=AZ$2,$AQ332/($T332-2009),0)+IF($U332>=AZ$2,$AR332/($U332-2009),0)+IF($V332>=AZ$2,$AS332/($V332-2009),0)+IF($W332>=AZ$2,$AT332/($W332-2009),0)+IF($X332>=AZ$2,$AU332/($X332-2009),0)+IF($Y332>=AZ$2,$AV332/($Y332-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D332>=DL$2,$AA332/($D332-2009),0)+IF($E332>=DL$2,$AB332/($E332-2009),0)+IF($F332>=DL$2,$AC332/($F332-2009),0)+IF($G332>=DL$2,$AD332/($G332-2009),0)+IF($H332>=DL$2,$AE332/($H332-2009),0)+IF($I332>=DL$2,$AF332/($I332-2009),0)+IF($J332>=DL$2,$AG332/($J332-2009),0)+IF($K332>=DL$2,$AH332/($K332-2009),0)+IF($L332>=DL$2,$AI332/($L332-2009),0)+IF($M332>=DL$2,$AJ332/($M332-2009),0)+IF($N332>=DL$2,$AK332/($N332-2009),0)+IF($O332>=DL$2,$AL332/($O332-2009),0)+IF($P332>=DL$2,$AM332/($P332-2009),0)+IF($Q332>=DL$2,$AN332/($Q332-2009),0)+IF($R332>=DL$2,$AO332/($R332-2009),0)+IF($S332>=DL$2,$AP332/($S332-2009),0)+IF($T332>=DL$2,$AQ332/($T332-2009),0)+IF($U332>=DL$2,$AR332/($U332-2009),0)+IF($V332>=DL$2,$AS332/($V332-2009),0)+IF($W332>=DL$2,$AT332/($W332-2009),0)+IF($X332>=DL$2,$AU332/($X332-2009),0)+IF($Y332>=DL$2,$AV332/($Y332-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!B328","v":"Forsinkelsesbassiner, lukkede med automatisk rensning og SRO Miljøklasse A (større end 10.000 m3) - SRO"},"m³",{"$f":"+Genanskaffelsespriser!E328","v":10},1915,1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D333>=AY$2,$AA333/($D333-2009),0)+IF($E333>=AY$2,$AB333/($E333-2009),0)+IF($F333>=AY$2,$AC333/($F333-2009),0)+IF($G333>=AY$2,$AD333/($G333-2009),0)+IF($H333>=AY$2,$AE333/($H333-2009),0)+IF($I333>=AY$2,$AF333/($I333-2009),0)+IF($J333>=AY$2,$AG333/($J333-2009),0)+IF($K333>=AY$2,$AH333/($K333-2009),0)+IF($L333>=AY$2,$AI333/($L333-2009),0)+IF($M333>=AY$2,$AJ333/($M333-2009),0)+IF($N333>=AY$2,$AK333/($N333-2009),0)+IF($O333>=AY$2,$AL333/($O333-2009),0)+IF($P333>=AY$2,$AM333/($P333-2009),0)+IF($Q333>=AY$2,$AN333/($Q333-2009),0)+IF($R333>=AY$2,$AO333/($R333-2009),0)+IF($S333>=AY$2,$AP333/($S333-2009),0)+IF($T333>=AY$2,$AQ333/($T333-2009),0)+IF($U333>=AY$2,$AR333/($U333-2009),0)+IF($V333>=AY$2,$AS333/($V333-2009),0)+IF($W333>=AY$2,$AT333/($W333-2009),0)+IF($X333>=AY$2,$AU333/($X333-2009),0)+IF($Y333>=AY$2,$AV333/($Y333-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Forsinkelsesbassiner - City",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW335:AW352)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"SUM(AY335:AY352)","v":{"$error":"#REF!"}},{"$f":"SUM(AZ335:AZ352)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"SUM(DL335:DL352)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"+Genanskaffelsespriser!B330","v":"Forsinkelsesbassiner, lukkede uden automatisk rensning og SRO Miljøklasse B (mindre end 1.000 m3)"},"m³",{"$f":"+Genanskaffelsespriser!E330","v":50},{"$f":"D$3+$C335+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"E$3+$C335+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"F$3+$C335+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"G$3+$C335+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"H$3+$C335+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"I$3+$C335+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"J$3+$C335+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"K$3+$C335+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"L$3+$C335+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"M$3+$C335+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"N$3+$C335+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"O$3+$C335+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"P$3+$C335+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Q$3+$C335+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"R$3+$C335+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"S$3+$C335+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"T$3+$C335+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"U$3+$C335+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"V$3+$C335+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"W$3+$C335+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"X$3+$C335+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Y$3+$C335+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D335>=AY$2,$AA335/($D335-2009),0)+IF($E335>=AY$2,$AB335/($E335-2009),0)+IF($F335>=AY$2,$AC335/($F335-2009),0)+IF($G335>=AY$2,$AD335/($G335-2009),0)+IF($H335>=AY$2,$AE335/($H335-2009),0)+IF($I335>=AY$2,$AF335/($I335-2009),0)+IF($J335>=AY$2,$AG335/($J335-2009),0)+IF($K335>=AY$2,$AH335/($K335-2009),0)+IF($L335>=AY$2,$AI335/($L335-2009),0)+IF($M335>=AY$2,$AJ335/($M335-2009),0)+IF($N335>=AY$2,$AK335/($N335-2009),0)+IF($O335>=AY$2,$AL335/($O335-2009),0)+IF($P335>=AY$2,$AM335/($P335-2009),0)+IF($Q335>=AY$2,$AN335/($Q335-2009),0)+IF($R335>=AY$2,$AO335/($R335-2009),0)+IF($S335>=AY$2,$AP335/($S335-2009),0)+IF($T335>=AY$2,$AQ335/($T335-2009),0)+IF($U335>=AY$2,$AR335/($U335-2009),0)+IF($V335>=AY$2,$AS335/($V335-2009),0)+IF($W335>=AY$2,$AT335/($W335-2009),0)+IF($X335>=AY$2,$AU335/($X335-2009),0)+IF($Y335>=AY$2,$AV335/($Y335-2009),0)","v":{"$error":"#REF!"}},{"$f":"IF($D335>=AZ$2,$AA335/($D335-2009),0)+IF($E335>=AZ$2,$AB335/($E335-2009),0)+IF($F335>=AZ$2,$AC335/($F335-2009),0)+IF($G335>=AZ$2,$AD335/($G335-2009),0)+IF($H335>=AZ$2,$AE335/($H335-2009),0)+IF($I335>=AZ$2,$AF335/($I335-2009),0)+IF($J335>=AZ$2,$AG335/($J335-2009),0)+IF($K335>=AZ$2,$AH335/($K335-2009),0)+IF($L335>=AZ$2,$AI335/($L335-2009),0)+IF($M335>=AZ$2,$AJ335/($M335-2009),0)+IF($N335>=AZ$2,$AK335/($N335-2009),0)+IF($O335>=AZ$2,$AL335/($O335-2009),0)+IF($P335>=AZ$2,$AM335/($P335-2009),0)+IF($Q335>=AZ$2,$AN335/($Q335-2009),0)+IF($R335>=AZ$2,$AO335/($R335-2009),0)+IF($S335>=AZ$2,$AP335/($S335-2009),0)+IF($T335>=AZ$2,$AQ335/($T335-2009),0)+IF($U335>=AZ$2,$AR335/($U335-2009),0)+IF($V335>=AZ$2,$AS335/($V335-2009),0)+IF($W335>=AZ$2,$AT335/($W335-2009),0)+IF($X335>=AZ$2,$AU335/($X335-2009),0)+IF($Y335>=AZ$2,$AV335/($Y335-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"IF($D335>=DL$2,$AA335/($D335-2009),0)+IF($E335>=DL$2,$AB335/($E335-2009),0)+IF($F335>=DL$2,$AC335/($F335-2009),0)+IF($G335>=DL$2,$AD335/($G335-2009),0)+IF($H335>=DL$2,$AE335/($H335-2009),0)+IF($I335>=DL$2,$AF335/($I335-2009),0)+IF($J335>=DL$2,$AG335/($J335-2009),0)+IF($K335>=DL$2,$AH335/($K335-2009),0)+IF($L335>=DL$2,$AI335/($L335-2009),0)+IF($M335>=DL$2,$AJ335/($M335-2009),0)+IF($N335>=DL$2,$AK335/($N335-2009),0)+IF($O335>=DL$2,$AL335/($O335-2009),0)+IF($P335>=DL$2,$AM335/($P335-2009),0)+IF($Q335>=DL$2,$AN335/($Q335-2009),0)+IF($R335>=DL$2,$AO335/($R335-2009),0)+IF($S335>=DL$2,$AP335/($S335-2009),0)+IF($T335>=DL$2,$AQ335/($T335-2009),0)+IF($U335>=DL$2,$AR335/($U335-2009),0)+IF($V335>=DL$2,$AS335/($V335-2009),0)+IF($W335>=DL$2,$AT335/($W335-2009),0)+IF($X335>=DL$2,$AU335/($X335-2009),0)+IF($Y335>=DL$2,$AV335/($Y335-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
["Levetidsforlængelse","år","-"]
[{"$f":"+Genanskaffelsespriser!B331","v":"Forsinkelsesbassiner, lukkede med automatisk rensning og SRO Miljøklasse A (500-1.000 m3) - Konstruktioner"},"m³",{"$f":"+Genanskaffelsespriser!E331","v":75},{"$f":"D$3+$C337+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"E$3+$C337+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"F$3+$C337+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"G$3+$C337+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"H$3+$C337+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"I$3+$C337+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"J$3+$C337+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"K$3+$C337+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"L$3+$C337+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"M$3+$C337+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"N$3+$C337+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"O$3+$C337+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"P$3+$C337+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Q$3+$C337+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"R$3+$C337+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"S$3+$C337+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"T$3+$C337+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"U$3+$C337+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"V$3+$C337+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"W$3+$C337+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"X$3+$C337+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Y$3+$C337+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D337>=AY$2,$AA337/($D337-2009),0)+IF($E337>=AY$2,$AB337/($E337-2009),0)+IF($F337>=AY$2,$AC337/($F337-2009),0)+IF($G337>=AY$2,$AD337/($G337-2009),0)+IF($H337>=AY$2,$AE337/($H337-2009),0)+IF($I337>=AY$2,$AF337/($I337-2009),0)+IF($J337>=AY$2,$AG337/($J337-2009),0)+IF($K337>=AY$2,$AH337/($K337-2009),0)+IF($L337>=AY$2,$AI337/($L337-2009),0)+IF($M337>=AY$2,$AJ337/($M337-2009),0)+IF($N337>=AY$2,$AK337/($N337-2009),0)+IF($O337>=AY$2,$AL337/($O337-2009),0)+IF($P337>=AY$2,$AM337/($P337-2009),0)+IF($Q337>=AY$2,$AN337/($Q337-2009),0)+IF($R337>=AY$2,$AO337/($R337-2009),0)+IF($S337>=AY$2,$AP337/($S337-2009),0)+IF($T337>=AY$2,$AQ337/($T337-2009),0)+IF($U337>=AY$2,$AR337/($U337-2009),0)+IF($V337>=AY$2,$AS337/($V337-2009),0)+IF($W337>=AY$2,$AT337/($W337-2009),0)+IF($X337>=AY$2,$AU337/($X337-2009),0)+IF($Y337>=AY$2,$AV337/($Y337-2009),0)","v":{"$error":"#REF!"}},{"$f":"IF($D337>=AZ$2,$AA337/($D337-2009),0)+IF($E337>=AZ$2,$AB337/($E337-2009),0)+IF($F337>=AZ$2,$AC337/($F337-2009),0)+IF($G337>=AZ$2,$AD337/($G337-2009),0)+IF($H337>=AZ$2,$AE337/($H337-2009),0)+IF($I337>=AZ$2,$AF337/($I337-2009),0)+IF($J337>=AZ$2,$AG337/($J337-2009),0)+IF($K337>=AZ$2,$AH337/($K337-2009),0)+IF($L337>=AZ$2,$AI337/($L337-2009),0)+IF($M337>=AZ$2,$AJ337/($M337-2009),0)+IF($N337>=AZ$2,$AK337/($N337-2009),0)+IF($O337>=AZ$2,$AL337/($O337-2009),0)+IF($P337>=AZ$2,$AM337/($P337-2009),0)+IF($Q337>=AZ$2,$AN337/($Q337-2009),0)+IF($R337>=AZ$2,$AO337/($R337-2009),0)+IF($S337>=AZ$2,$AP337/($S337-2009),0)+IF($T337>=AZ$2,$AQ337/($T337-2009),0)+IF($U337>=AZ$2,$AR337/($U337-2009),0)+IF($V337>=AZ$2,$AS337/($V337-2009),0)+IF($W337>=AZ$2,$AT337/($W337-2009),0)+IF($X337>=AZ$2,$AU337/($X337-2009),0)+IF($Y337>=AZ$2,$AV337/($Y337-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"IF($D337>=DL$2,$AA337/($D337-2009),0)+IF($E337>=DL$2,$AB337/($E337-2009),0)+IF($F337>=DL$2,$AC337/($F337-2009),0)+IF($G337>=DL$2,$AD337/($G337-2009),0)+IF($H337>=DL$2,$AE337/($H337-2009),0)+IF($I337>=DL$2,$AF337/($I337-2009),0)+IF($J337>=DL$2,$AG337/($J337-2009),0)+IF($K337>=DL$2,$AH337/($K337-2009),0)+IF($L337>=DL$2,$AI337/($L337-2009),0)+IF($M337>=DL$2,$AJ337/($M337-2009),0)+IF($N337>=DL$2,$AK337/($N337-2009),0)+IF($O337>=DL$2,$AL337/($O337-2009),0)+IF($P337>=DL$2,$AM337/($P337-2009),0)+IF($Q337>=DL$2,$AN337/($Q337-2009),0)+IF($R337>=DL$2,$AO337/($R337-2009),0)+IF($S337>=DL$2,$AP337/($S337-2009),0)+IF($T337>=DL$2,$AQ337/($T337-2009),0)+IF($U337>=DL$2,$AR337/($U337-2009),0)+IF($V337>=DL$2,$AS337/($V337-2009),0)+IF($W337>=DL$2,$AT337/($W337-2009),0)+IF($X337>=DL$2,$AU337/($X337-2009),0)+IF($Y337>=DL$2,$AV337/($Y337-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
["Levetidsforlængelse","år","-"]
[{"$f":"+Genanskaffelsespriser!B332","v":"Forsinkelsesbassiner, lukkede med automatisk rensning og SRO Miljøklasse A (500-1.000 m3) - Mek/EL"},"m³",{"$f":"+Genanskaffelsespriser!E332","v":20},{"$f":"D$3+$C339","v":1925},1935,1945,1955,1965,1975,1985,1995,2002,2007,{"$f":"N$3+$C339","v":2012},2017,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D339>=AY$2,$AA339/($D339-2009),0)+IF($E339>=AY$2,$AB339/($E339-2009),0)+IF($F339>=AY$2,$AC339/($F339-2009),0)+IF($G339>=AY$2,$AD339/($G339-2009),0)+IF($H339>=AY$2,$AE339/($H339-2009),0)+IF($I339>=AY$2,$AF339/($I339-2009),0)+IF($J339>=AY$2,$AG339/($J339-2009),0)+IF($K339>=AY$2,$AH339/($K339-2009),0)+IF($L339>=AY$2,$AI339/($L339-2009),0)+IF($M339>=AY$2,$AJ339/($M339-2009),0)+IF($N339>=AY$2,$AK339/($N339-2009),0)+IF($O339>=AY$2,$AL339/($O339-2009),0)+IF($P339>=AY$2,$AM339/($P339-2009),0)+IF($Q339>=AY$2,$AN339/($Q339-2009),0)+IF($R339>=AY$2,$AO339/($R339-2009),0)+IF($S339>=AY$2,$AP339/($S339-2009),0)+IF($T339>=AY$2,$AQ339/($T339-2009),0)+IF($U339>=AY$2,$AR339/($U339-2009),0)+IF($V339>=AY$2,$AS339/($V339-2009),0)+IF($W339>=AY$2,$AT339/($W339-2009),0)+IF($X339>=AY$2,$AU339/($X339-2009),0)+IF($Y339>=AY$2,$AV339/($Y339-2009),0)","v":{"$error":"#REF!"}},{"$f":"IF($D339>=AZ$2,$AA339/($D339-2009),0)+IF($E339>=AZ$2,$AB339/($E339-2009),0)+IF($F339>=AZ$2,$AC339/($F339-2009),0)+IF($G339>=AZ$2,$AD339/($G339-2009),0)+IF($H339>=AZ$2,$AE339/($H339-2009),0)+IF($I339>=AZ$2,$AF339/($I339-2009),0)+IF($J339>=AZ$2,$AG339/($J339-2009),0)+IF($K339>=AZ$2,$AH339/($K339-2009),0)+IF($L339>=AZ$2,$AI339/($L339-2009),0)+IF($M339>=AZ$2,$AJ339/($M339-2009),0)+IF($N339>=AZ$2,$AK339/($N339-2009),0)+IF($O339>=AZ$2,$AL339/($O339-2009),0)+IF($P339>=AZ$2,$AM339/($P339-2009),0)+IF($Q339>=AZ$2,$AN339/($Q339-2009),0)+IF($R339>=AZ$2,$AO339/($R339-2009),0)+IF($S339>=AZ$2,$AP339/($S339-2009),0)+IF($T339>=AZ$2,$AQ339/($T339-2009),0)+IF($U339>=AZ$2,$AR339/($U339-2009),0)+IF($V339>=AZ$2,$AS339/($V339-2009),0)+IF($W339>=AZ$2,$AT339/($W339-2009),0)+IF($X339>=AZ$2,$AU339/($X339-2009),0)+IF($Y339>=AZ$2,$AV339/($Y339-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D339>=DL$2,$AA339/($D339-2009),0)+IF($E339>=DL$2,$AB339/($E339-2009),0)+IF($F339>=DL$2,$AC339/($F339-2009),0)+IF($G339>=DL$2,$AD339/($G339-2009),0)+IF($H339>=DL$2,$AE339/($H339-2009),0)+IF($I339>=DL$2,$AF339/($I339-2009),0)+IF($J339>=DL$2,$AG339/($J339-2009),0)+IF($K339>=DL$2,$AH339/($K339-2009),0)+IF($L339>=DL$2,$AI339/($L339-2009),0)+IF($M339>=DL$2,$AJ339/($M339-2009),0)+IF($N339>=DL$2,$AK339/($N339-2009),0)+IF($O339>=DL$2,$AL339/($O339-2009),0)+IF($P339>=DL$2,$AM339/($P339-2009),0)+IF($Q339>=DL$2,$AN339/($Q339-2009),0)+IF($R339>=DL$2,$AO339/($R339-2009),0)+IF($S339>=DL$2,$AP339/($S339-2009),0)+IF($T339>=DL$2,$AQ339/($T339-2009),0)+IF($U339>=DL$2,$AR339/($U339-2009),0)+IF($V339>=DL$2,$AS339/($V339-2009),0)+IF($W339>=DL$2,$AT339/($W339-2009),0)+IF($X339>=DL$2,$AU339/($X339-2009),0)+IF($Y339>=DL$2,$AV339/($Y339-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!B333","v":"Forsinkelsesbassiner, lukkede med automatisk rensning og SRO Miljøklasse A (500-1.000 m3) - SRO "},"m³",{"$f":"+Genanskaffelsespriser!E333","v":10},1915,1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D340>=AY$2,$AA340/($D340-2009),0)+IF($E340>=AY$2,$AB340/($E340-2009),0)+IF($F340>=AY$2,$AC340/($F340-2009),0)+IF($G340>=AY$2,$AD340/($G340-2009),0)+IF($H340>=AY$2,$AE340/($H340-2009),0)+IF($I340>=AY$2,$AF340/($I340-2009),0)+IF($J340>=AY$2,$AG340/($J340-2009),0)+IF($K340>=AY$2,$AH340/($K340-2009),0)+IF($L340>=AY$2,$AI340/($L340-2009),0)+IF($M340>=AY$2,$AJ340/($M340-2009),0)+IF($N340>=AY$2,$AK340/($N340-2009),0)+IF($O340>=AY$2,$AL340/($O340-2009),0)+IF($P340>=AY$2,$AM340/($P340-2009),0)+IF($Q340>=AY$2,$AN340/($Q340-2009),0)+IF($R340>=AY$2,$AO340/($R340-2009),0)+IF($S340>=AY$2,$AP340/($S340-2009),0)+IF($T340>=AY$2,$AQ340/($T340-2009),0)+IF($U340>=AY$2,$AR340/($U340-2009),0)+IF($V340>=AY$2,$AS340/($V340-2009),0)+IF($W340>=AY$2,$AT340/($W340-2009),0)+IF($X340>=AY$2,$AU340/($X340-2009),0)+IF($Y340>=AY$2,$AV340/($Y340-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!B334","v":"Forsinkelsesbassiner, lukkede med automatisk rensning og SRO Miljøklasse A (1.000-3.000 m3) - Konstruktioner"},"m³",{"$f":"+Genanskaffelsespriser!E334","v":75},{"$f":"D$3+$C341+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"E$3+$C341+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"F$3+$C341+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"G$3+$C341+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"H$3+$C341+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"I$3+$C341+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"J$3+$C341+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"K$3+$C341+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"L$3+$C341+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"M$3+$C341+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"N$3+$C341+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"O$3+$C341+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"P$3+$C341+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Q$3+$C341+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"R$3+$C341+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"S$3+$C341+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"T$3+$C341+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"U$3+$C341+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"V$3+$C341+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"W$3+$C341+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"X$3+$C341+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Y$3+$C341+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D341>=AY$2,$AA341/($D341-2009),0)+IF($E341>=AY$2,$AB341/($E341-2009),0)+IF($F341>=AY$2,$AC341/($F341-2009),0)+IF($G341>=AY$2,$AD341/($G341-2009),0)+IF($H341>=AY$2,$AE341/($H341-2009),0)+IF($I341>=AY$2,$AF341/($I341-2009),0)+IF($J341>=AY$2,$AG341/($J341-2009),0)+IF($K341>=AY$2,$AH341/($K341-2009),0)+IF($L341>=AY$2,$AI341/($L341-2009),0)+IF($M341>=AY$2,$AJ341/($M341-2009),0)+IF($N341>=AY$2,$AK341/($N341-2009),0)+IF($O341>=AY$2,$AL341/($O341-2009),0)+IF($P341>=AY$2,$AM341/($P341-2009),0)+IF($Q341>=AY$2,$AN341/($Q341-2009),0)+IF($R341>=AY$2,$AO341/($R341-2009),0)+IF($S341>=AY$2,$AP341/($S341-2009),0)+IF($T341>=AY$2,$AQ341/($T341-2009),0)+IF($U341>=AY$2,$AR341/($U341-2009),0)+IF($V341>=AY$2,$AS341/($V341-2009),0)+IF($W341>=AY$2,$AT341/($W341-2009),0)+IF($X341>=AY$2,$AU341/($X341-2009),0)+IF($Y341>=AY$2,$AV341/($Y341-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
["Levetidsforlængelse","år","-"]
[{"$f":"+Genanskaffelsespriser!B335","v":"Forsinkelsesbassiner, lukkede med automatisk rensning og SRO Miljøklasse A (1.000-3.000 m3) - Mek/EL"},"m³",{"$f":"+Genanskaffelsespriser!E335","v":20},{"$f":"D$3+$C343","v":1925},1935,1945,1955,1965,1975,1985,1995,2002,2007,{"$f":"N$3+$C343","v":2012},2017,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D343>=AY$2,$AA343/($D343-2009),0)+IF($E343>=AY$2,$AB343/($E343-2009),0)+IF($F343>=AY$2,$AC343/($F343-2009),0)+IF($G343>=AY$2,$AD343/($G343-2009),0)+IF($H343>=AY$2,$AE343/($H343-2009),0)+IF($I343>=AY$2,$AF343/($I343-2009),0)+IF($J343>=AY$2,$AG343/($J343-2009),0)+IF($K343>=AY$2,$AH343/($K343-2009),0)+IF($L343>=AY$2,$AI343/($L343-2009),0)+IF($M343>=AY$2,$AJ343/($M343-2009),0)+IF($N343>=AY$2,$AK343/($N343-2009),0)+IF($O343>=AY$2,$AL343/($O343-2009),0)+IF($P343>=AY$2,$AM343/($P343-2009),0)+IF($Q343>=AY$2,$AN343/($Q343-2009),0)+IF($R343>=AY$2,$AO343/($R343-2009),0)+IF($S343>=AY$2,$AP343/($S343-2009),0)+IF($T343>=AY$2,$AQ343/($T343-2009),0)+IF($U343>=AY$2,$AR343/($U343-2009),0)+IF($V343>=AY$2,$AS343/($V343-2009),0)+IF($W343>=AY$2,$AT343/($W343-2009),0)+IF($X343>=AY$2,$AU343/($X343-2009),0)+IF($Y343>=AY$2,$AV343/($Y343-2009),0)","v":{"$error":"#REF!"}},{"$f":"IF($D343>=AZ$2,$AA343/($D343-2009),0)+IF($E343>=AZ$2,$AB343/($E343-2009),0)+IF($F343>=AZ$2,$AC343/($F343-2009),0)+IF($G343>=AZ$2,$AD343/($G343-2009),0)+IF($H343>=AZ$2,$AE343/($H343-2009),0)+IF($I343>=AZ$2,$AF343/($I343-2009),0)+IF($J343>=AZ$2,$AG343/($J343-2009),0)+IF($K343>=AZ$2,$AH343/($K343-2009),0)+IF($L343>=AZ$2,$AI343/($L343-2009),0)+IF($M343>=AZ$2,$AJ343/($M343-2009),0)+IF($N343>=AZ$2,$AK343/($N343-2009),0)+IF($O343>=AZ$2,$AL343/($O343-2009),0)+IF($P343>=AZ$2,$AM343/($P343-2009),0)+IF($Q343>=AZ$2,$AN343/($Q343-2009),0)+IF($R343>=AZ$2,$AO343/($R343-2009),0)+IF($S343>=AZ$2,$AP343/($S343-2009),0)+IF($T343>=AZ$2,$AQ343/($T343-2009),0)+IF($U343>=AZ$2,$AR343/($U343-2009),0)+IF($V343>=AZ$2,$AS343/($V343-2009),0)+IF($W343>=AZ$2,$AT343/($W343-2009),0)+IF($X343>=AZ$2,$AU343/($X343-2009),0)+IF($Y343>=AZ$2,$AV343/($Y343-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D343>=DL$2,$AA343/($D343-2009),0)+IF($E343>=DL$2,$AB343/($E343-2009),0)+IF($F343>=DL$2,$AC343/($F343-2009),0)+IF($G343>=DL$2,$AD343/($G343-2009),0)+IF($H343>=DL$2,$AE343/($H343-2009),0)+IF($I343>=DL$2,$AF343/($I343-2009),0)+IF($J343>=DL$2,$AG343/($J343-2009),0)+IF($K343>=DL$2,$AH343/($K343-2009),0)+IF($L343>=DL$2,$AI343/($L343-2009),0)+IF($M343>=DL$2,$AJ343/($M343-2009),0)+IF($N343>=DL$2,$AK343/($N343-2009),0)+IF($O343>=DL$2,$AL343/($O343-2009),0)+IF($P343>=DL$2,$AM343/($P343-2009),0)+IF($Q343>=DL$2,$AN343/($Q343-2009),0)+IF($R343>=DL$2,$AO343/($R343-2009),0)+IF($S343>=DL$2,$AP343/($S343-2009),0)+IF($T343>=DL$2,$AQ343/($T343-2009),0)+IF($U343>=DL$2,$AR343/($U343-2009),0)+IF($V343>=DL$2,$AS343/($V343-2009),0)+IF($W343>=DL$2,$AT343/($W343-2009),0)+IF($X343>=DL$2,$AU343/($X343-2009),0)+IF($Y343>=DL$2,$AV343/($Y343-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!B336","v":"Forsinkelsesbassiner, lukkede med automatisk rensning og SRO Miljøklasse A (1.000-3.000 m3) - SRO"},"m³",{"$f":"+Genanskaffelsespriser!E336","v":10},1915,1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D344>=AY$2,$AA344/($D344-2009),0)+IF($E344>=AY$2,$AB344/($E344-2009),0)+IF($F344>=AY$2,$AC344/($F344-2009),0)+IF($G344>=AY$2,$AD344/($G344-2009),0)+IF($H344>=AY$2,$AE344/($H344-2009),0)+IF($I344>=AY$2,$AF344/($I344-2009),0)+IF($J344>=AY$2,$AG344/($J344-2009),0)+IF($K344>=AY$2,$AH344/($K344-2009),0)+IF($L344>=AY$2,$AI344/($L344-2009),0)+IF($M344>=AY$2,$AJ344/($M344-2009),0)+IF($N344>=AY$2,$AK344/($N344-2009),0)+IF($O344>=AY$2,$AL344/($O344-2009),0)+IF($P344>=AY$2,$AM344/($P344-2009),0)+IF($Q344>=AY$2,$AN344/($Q344-2009),0)+IF($R344>=AY$2,$AO344/($R344-2009),0)+IF($S344>=AY$2,$AP344/($S344-2009),0)+IF($T344>=AY$2,$AQ344/($T344-2009),0)+IF($U344>=AY$2,$AR344/($U344-2009),0)+IF($V344>=AY$2,$AS344/($V344-2009),0)+IF($W344>=AY$2,$AT344/($W344-2009),0)+IF($X344>=AY$2,$AU344/($X344-2009),0)+IF($Y344>=AY$2,$AV344/($Y344-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!B337","v":"Forsinkelsesbassiner, lukkede med automatisk rensning og SRO Miljøklasse A (5.000-10.000 m3) - Konstruktionre"},"m³",{"$f":"+Genanskaffelsespriser!E337","v":75},{"$f":"D$3+$C345+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"E$3+$C345+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"F$3+$C345+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"G$3+$C345+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"H$3+$C345+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"I$3+$C345+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"J$3+$C345+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"K$3+$C345+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"L$3+$C345+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"M$3+$C345+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"N$3+$C345+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"O$3+$C345+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"P$3+$C345+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Q$3+$C345+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"R$3+$C345+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"S$3+$C345+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"T$3+$C345+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"U$3+$C345+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"V$3+$C345+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"W$3+$C345+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"X$3+$C345+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Y$3+$C345+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D345>=AY$2,$AA345/($D345-2009),0)+IF($E345>=AY$2,$AB345/($E345-2009),0)+IF($F345>=AY$2,$AC345/($F345-2009),0)+IF($G345>=AY$2,$AD345/($G345-2009),0)+IF($H345>=AY$2,$AE345/($H345-2009),0)+IF($I345>=AY$2,$AF345/($I345-2009),0)+IF($J345>=AY$2,$AG345/($J345-2009),0)+IF($K345>=AY$2,$AH345/($K345-2009),0)+IF($L345>=AY$2,$AI345/($L345-2009),0)+IF($M345>=AY$2,$AJ345/($M345-2009),0)+IF($N345>=AY$2,$AK345/($N345-2009),0)+IF($O345>=AY$2,$AL345/($O345-2009),0)+IF($P345>=AY$2,$AM345/($P345-2009),0)+IF($Q345>=AY$2,$AN345/($Q345-2009),0)+IF($R345>=AY$2,$AO345/($R345-2009),0)+IF($S345>=AY$2,$AP345/($S345-2009),0)+IF($T345>=AY$2,$AQ345/($T345-2009),0)+IF($U345>=AY$2,$AR345/($U345-2009),0)+IF($V345>=AY$2,$AS345/($V345-2009),0)+IF($W345>=AY$2,$AT345/($W345-2009),0)+IF($X345>=AY$2,$AU345/($X345-2009),0)+IF($Y345>=AY$2,$AV345/($Y345-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
["Levetidsforlængelse","år","-"]
[{"$f":"+Genanskaffelsespriser!B338","v":"Forsinkelsesbassiner, lukkede med automatisk rensning og SRO Miljøklasse A (5.000-10.000 m3) - Mek/EL"},"m³",{"$f":"+Genanskaffelsespriser!E338","v":20},{"$f":"D$3+$C347","v":1925},1935,1945,1955,1965,1975,1985,1995,2002,2007,{"$f":"N$3+$C347","v":2012},2017,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D347>=AY$2,$AA347/($D347-2009),0)+IF($E347>=AY$2,$AB347/($E347-2009),0)+IF($F347>=AY$2,$AC347/($F347-2009),0)+IF($G347>=AY$2,$AD347/($G347-2009),0)+IF($H347>=AY$2,$AE347/($H347-2009),0)+IF($I347>=AY$2,$AF347/($I347-2009),0)+IF($J347>=AY$2,$AG347/($J347-2009),0)+IF($K347>=AY$2,$AH347/($K347-2009),0)+IF($L347>=AY$2,$AI347/($L347-2009),0)+IF($M347>=AY$2,$AJ347/($M347-2009),0)+IF($N347>=AY$2,$AK347/($N347-2009),0)+IF($O347>=AY$2,$AL347/($O347-2009),0)+IF($P347>=AY$2,$AM347/($P347-2009),0)+IF($Q347>=AY$2,$AN347/($Q347-2009),0)+IF($R347>=AY$2,$AO347/($R347-2009),0)+IF($S347>=AY$2,$AP347/($S347-2009),0)+IF($T347>=AY$2,$AQ347/($T347-2009),0)+IF($U347>=AY$2,$AR347/($U347-2009),0)+IF($V347>=AY$2,$AS347/($V347-2009),0)+IF($W347>=AY$2,$AT347/($W347-2009),0)+IF($X347>=AY$2,$AU347/($X347-2009),0)+IF($Y347>=AY$2,$AV347/($Y347-2009),0)","v":{"$error":"#REF!"}},{"$f":"IF($D347>=AZ$2,$AA347/($D347-2009),0)+IF($E347>=AZ$2,$AB347/($E347-2009),0)+IF($F347>=AZ$2,$AC347/($F347-2009),0)+IF($G347>=AZ$2,$AD347/($G347-2009),0)+IF($H347>=AZ$2,$AE347/($H347-2009),0)+IF($I347>=AZ$2,$AF347/($I347-2009),0)+IF($J347>=AZ$2,$AG347/($J347-2009),0)+IF($K347>=AZ$2,$AH347/($K347-2009),0)+IF($L347>=AZ$2,$AI347/($L347-2009),0)+IF($M347>=AZ$2,$AJ347/($M347-2009),0)+IF($N347>=AZ$2,$AK347/($N347-2009),0)+IF($O347>=AZ$2,$AL347/($O347-2009),0)+IF($P347>=AZ$2,$AM347/($P347-2009),0)+IF($Q347>=AZ$2,$AN347/($Q347-2009),0)+IF($R347>=AZ$2,$AO347/($R347-2009),0)+IF($S347>=AZ$2,$AP347/($S347-2009),0)+IF($T347>=AZ$2,$AQ347/($T347-2009),0)+IF($U347>=AZ$2,$AR347/($U347-2009),0)+IF($V347>=AZ$2,$AS347/($V347-2009),0)+IF($W347>=AZ$2,$AT347/($W347-2009),0)+IF($X347>=AZ$2,$AU347/($X347-2009),0)+IF($Y347>=AZ$2,$AV347/($Y347-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D347>=DL$2,$AA347/($D347-2009),0)+IF($E347>=DL$2,$AB347/($E347-2009),0)+IF($F347>=DL$2,$AC347/($F347-2009),0)+IF($G347>=DL$2,$AD347/($G347-2009),0)+IF($H347>=DL$2,$AE347/($H347-2009),0)+IF($I347>=DL$2,$AF347/($I347-2009),0)+IF($J347>=DL$2,$AG347/($J347-2009),0)+IF($K347>=DL$2,$AH347/($K347-2009),0)+IF($L347>=DL$2,$AI347/($L347-2009),0)+IF($M347>=DL$2,$AJ347/($M347-2009),0)+IF($N347>=DL$2,$AK347/($N347-2009),0)+IF($O347>=DL$2,$AL347/($O347-2009),0)+IF($P347>=DL$2,$AM347/($P347-2009),0)+IF($Q347>=DL$2,$AN347/($Q347-2009),0)+IF($R347>=DL$2,$AO347/($R347-2009),0)+IF($S347>=DL$2,$AP347/($S347-2009),0)+IF($T347>=DL$2,$AQ347/($T347-2009),0)+IF($U347>=DL$2,$AR347/($U347-2009),0)+IF($V347>=DL$2,$AS347/($V347-2009),0)+IF($W347>=DL$2,$AT347/($W347-2009),0)+IF($X347>=DL$2,$AU347/($X347-2009),0)+IF($Y347>=DL$2,$AV347/($Y347-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!B339","v":"Forsinkelsesbassiner, lukkede med automatisk rensning og SRO Miljøklasse A (5.000-10.000 m3) - SRO"},"m³",{"$f":"+Genanskaffelsespriser!E339","v":10},1915,1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D348>=AY$2,$AA348/($D348-2009),0)+IF($E348>=AY$2,$AB348/($E348-2009),0)+IF($F348>=AY$2,$AC348/($F348-2009),0)+IF($G348>=AY$2,$AD348/($G348-2009),0)+IF($H348>=AY$2,$AE348/($H348-2009),0)+IF($I348>=AY$2,$AF348/($I348-2009),0)+IF($J348>=AY$2,$AG348/($J348-2009),0)+IF($K348>=AY$2,$AH348/($K348-2009),0)+IF($L348>=AY$2,$AI348/($L348-2009),0)+IF($M348>=AY$2,$AJ348/($M348-2009),0)+IF($N348>=AY$2,$AK348/($N348-2009),0)+IF($O348>=AY$2,$AL348/($O348-2009),0)+IF($P348>=AY$2,$AM348/($P348-2009),0)+IF($Q348>=AY$2,$AN348/($Q348-2009),0)+IF($R348>=AY$2,$AO348/($R348-2009),0)+IF($S348>=AY$2,$AP348/($S348-2009),0)+IF($T348>=AY$2,$AQ348/($T348-2009),0)+IF($U348>=AY$2,$AR348/($U348-2009),0)+IF($V348>=AY$2,$AS348/($V348-2009),0)+IF($W348>=AY$2,$AT348/($W348-2009),0)+IF($X348>=AY$2,$AU348/($X348-2009),0)+IF($Y348>=AY$2,$AV348/($Y348-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!B340","v":"Forsinkelsesbassiner, lukkede med automatisk rensning og SRO Miljøklasse A (større end 10.000 m3) - Konstruktioner"},"m³",{"$f":"+Genanskaffelsespriser!E340","v":75},{"$f":"D$3+$C349+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"E$3+$C349+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"F$3+$C349+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"G$3+$C349+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"H$3+$C349+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"I$3+$C349+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"J$3+$C349+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"K$3+$C349+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"L$3+$C349+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"M$3+$C349+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"N$3+$C349+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"O$3+$C349+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"P$3+$C349+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Q$3+$C349+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"R$3+$C349+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"S$3+$C349+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"T$3+$C349+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"U$3+$C349+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"V$3+$C349+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"W$3+$C349+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"X$3+$C349+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Y$3+$C349+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D349>=AY$2,$AA349/($D349-2009),0)+IF($E349>=AY$2,$AB349/($E349-2009),0)+IF($F349>=AY$2,$AC349/($F349-2009),0)+IF($G349>=AY$2,$AD349/($G349-2009),0)+IF($H349>=AY$2,$AE349/($H349-2009),0)+IF($I349>=AY$2,$AF349/($I349-2009),0)+IF($J349>=AY$2,$AG349/($J349-2009),0)+IF($K349>=AY$2,$AH349/($K349-2009),0)+IF($L349>=AY$2,$AI349/($L349-2009),0)+IF($M349>=AY$2,$AJ349/($M349-2009),0)+IF($N349>=AY$2,$AK349/($N349-2009),0)+IF($O349>=AY$2,$AL349/($O349-2009),0)+IF($P349>=AY$2,$AM349/($P349-2009),0)+IF($Q349>=AY$2,$AN349/($Q349-2009),0)+IF($R349>=AY$2,$AO349/($R349-2009),0)+IF($S349>=AY$2,$AP349/($S349-2009),0)+IF($T349>=AY$2,$AQ349/($T349-2009),0)+IF($U349>=AY$2,$AR349/($U349-2009),0)+IF($V349>=AY$2,$AS349/($V349-2009),0)+IF($W349>=AY$2,$AT349/($W349-2009),0)+IF($X349>=AY$2,$AU349/($X349-2009),0)+IF($Y349>=AY$2,$AV349/($Y349-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
["Levetidsforlængelse","år","-"]
[{"$f":"+Genanskaffelsespriser!B341","v":"Forsinkelsesbassiner, lukkede med automatisk rensning og SRO Miljøklasse A (større end 10.000 m3) - Mek/EL"},"m³",{"$f":"+Genanskaffelsespriser!E341","v":20},{"$f":"D$3+$C351","v":1925},1935,1945,1955,1965,1975,1985,1995,2002,2007,{"$f":"N$3+$C351","v":2012},2017,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D351>=AY$2,$AA351/($D351-2009),0)+IF($E351>=AY$2,$AB351/($E351-2009),0)+IF($F351>=AY$2,$AC351/($F351-2009),0)+IF($G351>=AY$2,$AD351/($G351-2009),0)+IF($H351>=AY$2,$AE351/($H351-2009),0)+IF($I351>=AY$2,$AF351/($I351-2009),0)+IF($J351>=AY$2,$AG351/($J351-2009),0)+IF($K351>=AY$2,$AH351/($K351-2009),0)+IF($L351>=AY$2,$AI351/($L351-2009),0)+IF($M351>=AY$2,$AJ351/($M351-2009),0)+IF($N351>=AY$2,$AK351/($N351-2009),0)+IF($O351>=AY$2,$AL351/($O351-2009),0)+IF($P351>=AY$2,$AM351/($P351-2009),0)+IF($Q351>=AY$2,$AN351/($Q351-2009),0)+IF($R351>=AY$2,$AO351/($R351-2009),0)+IF($S351>=AY$2,$AP351/($S351-2009),0)+IF($T351>=AY$2,$AQ351/($T351-2009),0)+IF($U351>=AY$2,$AR351/($U351-2009),0)+IF($V351>=AY$2,$AS351/($V351-2009),0)+IF($W351>=AY$2,$AT351/($W351-2009),0)+IF($X351>=AY$2,$AU351/($X351-2009),0)+IF($Y351>=AY$2,$AV351/($Y351-2009),0)","v":{"$error":"#REF!"}},{"$f":"IF($D351>=AZ$2,$AA351/($D351-2009),0)+IF($E351>=AZ$2,$AB351/($E351-2009),0)+IF($F351>=AZ$2,$AC351/($F351-2009),0)+IF($G351>=AZ$2,$AD351/($G351-2009),0)+IF($H351>=AZ$2,$AE351/($H351-2009),0)+IF($I351>=AZ$2,$AF351/($I351-2009),0)+IF($J351>=AZ$2,$AG351/($J351-2009),0)+IF($K351>=AZ$2,$AH351/($K351-2009),0)+IF($L351>=AZ$2,$AI351/($L351-2009),0)+IF($M351>=AZ$2,$AJ351/($M351-2009),0)+IF($N351>=AZ$2,$AK351/($N351-2009),0)+IF($O351>=AZ$2,$AL351/($O351-2009),0)+IF($P351>=AZ$2,$AM351/($P351-2009),0)+IF($Q351>=AZ$2,$AN351/($Q351-2009),0)+IF($R351>=AZ$2,$AO351/($R351-2009),0)+IF($S351>=AZ$2,$AP351/($S351-2009),0)+IF($T351>=AZ$2,$AQ351/($T351-2009),0)+IF($U351>=AZ$2,$AR351/($U351-2009),0)+IF($V351>=AZ$2,$AS351/($V351-2009),0)+IF($W351>=AZ$2,$AT351/($W351-2009),0)+IF($X351>=AZ$2,$AU351/($X351-2009),0)+IF($Y351>=AZ$2,$AV351/($Y351-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D351>=DL$2,$AA351/($D351-2009),0)+IF($E351>=DL$2,$AB351/($E351-2009),0)+IF($F351>=DL$2,$AC351/($F351-2009),0)+IF($G351>=DL$2,$AD351/($G351-2009),0)+IF($H351>=DL$2,$AE351/($H351-2009),0)+IF($I351>=DL$2,$AF351/($I351-2009),0)+IF($J351>=DL$2,$AG351/($J351-2009),0)+IF($K351>=DL$2,$AH351/($K351-2009),0)+IF($L351>=DL$2,$AI351/($L351-2009),0)+IF($M351>=DL$2,$AJ351/($M351-2009),0)+IF($N351>=DL$2,$AK351/($N351-2009),0)+IF($O351>=DL$2,$AL351/($O351-2009),0)+IF($P351>=DL$2,$AM351/($P351-2009),0)+IF($Q351>=DL$2,$AN351/($Q351-2009),0)+IF($R351>=DL$2,$AO351/($R351-2009),0)+IF($S351>=DL$2,$AP351/($S351-2009),0)+IF($T351>=DL$2,$AQ351/($T351-2009),0)+IF($U351>=DL$2,$AR351/($U351-2009),0)+IF($V351>=DL$2,$AS351/($V351-2009),0)+IF($W351>=DL$2,$AT351/($W351-2009),0)+IF($X351>=DL$2,$AU351/($X351-2009),0)+IF($Y351>=DL$2,$AV351/($Y351-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!B342","v":"Forsinkelsesbassiner, lukkede med automatisk rensning og SRO Miljøklasse A (større end 10.000 m3) - SRO"},"m³",{"$f":"+Genanskaffelsespriser!E342","v":10},1915,1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D352>=AY$2,$AA352/($D352-2009),0)+IF($E352>=AY$2,$AB352/($E352-2009),0)+IF($F352>=AY$2,$AC352/($F352-2009),0)+IF($G352>=AY$2,$AD352/($G352-2009),0)+IF($H352>=AY$2,$AE352/($H352-2009),0)+IF($I352>=AY$2,$AF352/($I352-2009),0)+IF($J352>=AY$2,$AG352/($J352-2009),0)+IF($K352>=AY$2,$AH352/($K352-2009),0)+IF($L352>=AY$2,$AI352/($L352-2009),0)+IF($M352>=AY$2,$AJ352/($M352-2009),0)+IF($N352>=AY$2,$AK352/($N352-2009),0)+IF($O352>=AY$2,$AL352/($O352-2009),0)+IF($P352>=AY$2,$AM352/($P352-2009),0)+IF($Q352>=AY$2,$AN352/($Q352-2009),0)+IF($R352>=AY$2,$AO352/($R352-2009),0)+IF($S352>=AY$2,$AP352/($S352-2009),0)+IF($T352>=AY$2,$AQ352/($T352-2009),0)+IF($U352>=AY$2,$AR352/($U352-2009),0)+IF($V352>=AY$2,$AS352/($V352-2009),0)+IF($W352>=AY$2,$AT352/($W352-2009),0)+IF($X352>=AY$2,$AU352/($X352-2009),0)+IF($Y352>=AY$2,$AV352/($Y352-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Forsinkelsesbassiner - Indre city",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW354:AW371)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"SUM(AY354:AY371)","v":{"$error":"#REF!"}},{"$f":"SUM(AZ354:AZ371)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"SUM(DL354:DL371)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"+Genanskaffelsespriser!B344","v":"Forsinkelsesbassiner, lukkede uden automatisk rensning og SRO Miljøklasse B (mindre end 1.000 m3)"},"m³",{"$f":"+Genanskaffelsespriser!E344","v":50},{"$f":"D$3+$C354+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"E$3+$C354+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"F$3+$C354+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"G$3+$C354+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"H$3+$C354+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"I$3+$C354+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"J$3+$C354+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"K$3+$C354+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"L$3+$C354+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"M$3+$C354+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"N$3+$C354+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"O$3+$C354+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"P$3+$C354+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Q$3+$C354+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"R$3+$C354+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"S$3+$C354+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"T$3+$C354+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"U$3+$C354+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"V$3+$C354+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"W$3+$C354+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"X$3+$C354+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Y$3+$C354+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D354>=AY$2,$AA354/($D354-2009),0)+IF($E354>=AY$2,$AB354/($E354-2009),0)+IF($F354>=AY$2,$AC354/($F354-2009),0)+IF($G354>=AY$2,$AD354/($G354-2009),0)+IF($H354>=AY$2,$AE354/($H354-2009),0)+IF($I354>=AY$2,$AF354/($I354-2009),0)+IF($J354>=AY$2,$AG354/($J354-2009),0)+IF($K354>=AY$2,$AH354/($K354-2009),0)+IF($L354>=AY$2,$AI354/($L354-2009),0)+IF($M354>=AY$2,$AJ354/($M354-2009),0)+IF($N354>=AY$2,$AK354/($N354-2009),0)+IF($O354>=AY$2,$AL354/($O354-2009),0)+IF($P354>=AY$2,$AM354/($P354-2009),0)+IF($Q354>=AY$2,$AN354/($Q354-2009),0)+IF($R354>=AY$2,$AO354/($R354-2009),0)+IF($S354>=AY$2,$AP354/($S354-2009),0)+IF($T354>=AY$2,$AQ354/($T354-2009),0)+IF($U354>=AY$2,$AR354/($U354-2009),0)+IF($V354>=AY$2,$AS354/($V354-2009),0)+IF($W354>=AY$2,$AT354/($W354-2009),0)+IF($X354>=AY$2,$AU354/($X354-2009),0)+IF($Y354>=AY$2,$AV354/($Y354-2009),0)","v":{"$error":"#REF!"}},{"$f":"IF($D354>=AZ$2,$AA354/($D354-2009),0)+IF($E354>=AZ$2,$AB354/($E354-2009),0)+IF($F354>=AZ$2,$AC354/($F354-2009),0)+IF($G354>=AZ$2,$AD354/($G354-2009),0)+IF($H354>=AZ$2,$AE354/($H354-2009),0)+IF($I354>=AZ$2,$AF354/($I354-2009),0)+IF($J354>=AZ$2,$AG354/($J354-2009),0)+IF($K354>=AZ$2,$AH354/($K354-2009),0)+IF($L354>=AZ$2,$AI354/($L354-2009),0)+IF($M354>=AZ$2,$AJ354/($M354-2009),0)+IF($N354>=AZ$2,$AK354/($N354-2009),0)+IF($O354>=AZ$2,$AL354/($O354-2009),0)+IF($P354>=AZ$2,$AM354/($P354-2009),0)+IF($Q354>=AZ$2,$AN354/($Q354-2009),0)+IF($R354>=AZ$2,$AO354/($R354-2009),0)+IF($S354>=AZ$2,$AP354/($S354-2009),0)+IF($T354>=AZ$2,$AQ354/($T354-2009),0)+IF($U354>=AZ$2,$AR354/($U354-2009),0)+IF($V354>=AZ$2,$AS354/($V354-2009),0)+IF($W354>=AZ$2,$AT354/($W354-2009),0)+IF($X354>=AZ$2,$AU354/($X354-2009),0)+IF($Y354>=AZ$2,$AV354/($Y354-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"IF($D354>=DL$2,$AA354/($D354-2009),0)+IF($E354>=DL$2,$AB354/($E354-2009),0)+IF($F354>=DL$2,$AC354/($F354-2009),0)+IF($G354>=DL$2,$AD354/($G354-2009),0)+IF($H354>=DL$2,$AE354/($H354-2009),0)+IF($I354>=DL$2,$AF354/($I354-2009),0)+IF($J354>=DL$2,$AG354/($J354-2009),0)+IF($K354>=DL$2,$AH354/($K354-2009),0)+IF($L354>=DL$2,$AI354/($L354-2009),0)+IF($M354>=DL$2,$AJ354/($M354-2009),0)+IF($N354>=DL$2,$AK354/($N354-2009),0)+IF($O354>=DL$2,$AL354/($O354-2009),0)+IF($P354>=DL$2,$AM354/($P354-2009),0)+IF($Q354>=DL$2,$AN354/($Q354-2009),0)+IF($R354>=DL$2,$AO354/($R354-2009),0)+IF($S354>=DL$2,$AP354/($S354-2009),0)+IF($T354>=DL$2,$AQ354/($T354-2009),0)+IF($U354>=DL$2,$AR354/($U354-2009),0)+IF($V354>=DL$2,$AS354/($V354-2009),0)+IF($W354>=DL$2,$AT354/($W354-2009),0)+IF($X354>=DL$2,$AU354/($X354-2009),0)+IF($Y354>=DL$2,$AV354/($Y354-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
["Levetidsforlængelse","år","-"]
[{"$f":"+Genanskaffelsespriser!B345","v":"Forsinkelsesbassiner, lukkede med automatisk rensning og SRO Miljøklasse A (500-1.000 m3) - Konstruktioner"},"m³",{"$f":"+Genanskaffelsespriser!E345","v":75},{"$f":"D$3+$C356+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"E$3+$C356+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"F$3+$C356+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"G$3+$C356+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"H$3+$C356+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"I$3+$C356+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"J$3+$C356+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"K$3+$C356+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"L$3+$C356+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"M$3+$C356+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"N$3+$C356+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"O$3+$C356+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"P$3+$C356+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Q$3+$C356+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"R$3+$C356+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"S$3+$C356+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"T$3+$C356+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"U$3+$C356+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"V$3+$C356+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"W$3+$C356+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"X$3+$C356+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Y$3+$C356+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D356>=AY$2,$AA356/($D356-2009),0)+IF($E356>=AY$2,$AB356/($E356-2009),0)+IF($F356>=AY$2,$AC356/($F356-2009),0)+IF($G356>=AY$2,$AD356/($G356-2009),0)+IF($H356>=AY$2,$AE356/($H356-2009),0)+IF($I356>=AY$2,$AF356/($I356-2009),0)+IF($J356>=AY$2,$AG356/($J356-2009),0)+IF($K356>=AY$2,$AH356/($K356-2009),0)+IF($L356>=AY$2,$AI356/($L356-2009),0)+IF($M356>=AY$2,$AJ356/($M356-2009),0)+IF($N356>=AY$2,$AK356/($N356-2009),0)+IF($O356>=AY$2,$AL356/($O356-2009),0)+IF($P356>=AY$2,$AM356/($P356-2009),0)+IF($Q356>=AY$2,$AN356/($Q356-2009),0)+IF($R356>=AY$2,$AO356/($R356-2009),0)+IF($S356>=AY$2,$AP356/($S356-2009),0)+IF($T356>=AY$2,$AQ356/($T356-2009),0)+IF($U356>=AY$2,$AR356/($U356-2009),0)+IF($V356>=AY$2,$AS356/($V356-2009),0)+IF($W356>=AY$2,$AT356/($W356-2009),0)+IF($X356>=AY$2,$AU356/($X356-2009),0)+IF($Y356>=AY$2,$AV356/($Y356-2009),0)","v":{"$error":"#REF!"}},{"$f":"IF($D356>=AZ$2,$AA356/($D356-2009),0)+IF($E356>=AZ$2,$AB356/($E356-2009),0)+IF($F356>=AZ$2,$AC356/($F356-2009),0)+IF($G356>=AZ$2,$AD356/($G356-2009),0)+IF($H356>=AZ$2,$AE356/($H356-2009),0)+IF($I356>=AZ$2,$AF356/($I356-2009),0)+IF($J356>=AZ$2,$AG356/($J356-2009),0)+IF($K356>=AZ$2,$AH356/($K356-2009),0)+IF($L356>=AZ$2,$AI356/($L356-2009),0)+IF($M356>=AZ$2,$AJ356/($M356-2009),0)+IF($N356>=AZ$2,$AK356/($N356-2009),0)+IF($O356>=AZ$2,$AL356/($O356-2009),0)+IF($P356>=AZ$2,$AM356/($P356-2009),0)+IF($Q356>=AZ$2,$AN356/($Q356-2009),0)+IF($R356>=AZ$2,$AO356/($R356-2009),0)+IF($S356>=AZ$2,$AP356/($S356-2009),0)+IF($T356>=AZ$2,$AQ356/($T356-2009),0)+IF($U356>=AZ$2,$AR356/($U356-2009),0)+IF($V356>=AZ$2,$AS356/($V356-2009),0)+IF($W356>=AZ$2,$AT356/($W356-2009),0)+IF($X356>=AZ$2,$AU356/($X356-2009),0)+IF($Y356>=AZ$2,$AV356/($Y356-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"IF($D356>=DL$2,$AA356/($D356-2009),0)+IF($E356>=DL$2,$AB356/($E356-2009),0)+IF($F356>=DL$2,$AC356/($F356-2009),0)+IF($G356>=DL$2,$AD356/($G356-2009),0)+IF($H356>=DL$2,$AE356/($H356-2009),0)+IF($I356>=DL$2,$AF356/($I356-2009),0)+IF($J356>=DL$2,$AG356/($J356-2009),0)+IF($K356>=DL$2,$AH356/($K356-2009),0)+IF($L356>=DL$2,$AI356/($L356-2009),0)+IF($M356>=DL$2,$AJ356/($M356-2009),0)+IF($N356>=DL$2,$AK356/($N356-2009),0)+IF($O356>=DL$2,$AL356/($O356-2009),0)+IF($P356>=DL$2,$AM356/($P356-2009),0)+IF($Q356>=DL$2,$AN356/($Q356-2009),0)+IF($R356>=DL$2,$AO356/($R356-2009),0)+IF($S356>=DL$2,$AP356/($S356-2009),0)+IF($T356>=DL$2,$AQ356/($T356-2009),0)+IF($U356>=DL$2,$AR356/($U356-2009),0)+IF($V356>=DL$2,$AS356/($V356-2009),0)+IF($W356>=DL$2,$AT356/($W356-2009),0)+IF($X356>=DL$2,$AU356/($X356-2009),0)+IF($Y356>=DL$2,$AV356/($Y356-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
["Levetidsforlængelse","år","-"]
[{"$f":"+Genanskaffelsespriser!B346","v":"Forsinkelsesbassiner, lukkede med automatisk rensning og SRO Miljøklasse A (500-1.000 m3) - Mek/EL"},"m³",{"$f":"+Genanskaffelsespriser!E346","v":20},{"$f":"D$3+$C358","v":1925},1935,1945,1955,1965,1975,1985,1995,2002,2007,{"$f":"N$3+$C358","v":2012},2017,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D358>=AY$2,$AA358/($D358-2009),0)+IF($E358>=AY$2,$AB358/($E358-2009),0)+IF($F358>=AY$2,$AC358/($F358-2009),0)+IF($G358>=AY$2,$AD358/($G358-2009),0)+IF($H358>=AY$2,$AE358/($H358-2009),0)+IF($I358>=AY$2,$AF358/($I358-2009),0)+IF($J358>=AY$2,$AG358/($J358-2009),0)+IF($K358>=AY$2,$AH358/($K358-2009),0)+IF($L358>=AY$2,$AI358/($L358-2009),0)+IF($M358>=AY$2,$AJ358/($M358-2009),0)+IF($N358>=AY$2,$AK358/($N358-2009),0)+IF($O358>=AY$2,$AL358/($O358-2009),0)+IF($P358>=AY$2,$AM358/($P358-2009),0)+IF($Q358>=AY$2,$AN358/($Q358-2009),0)+IF($R358>=AY$2,$AO358/($R358-2009),0)+IF($S358>=AY$2,$AP358/($S358-2009),0)+IF($T358>=AY$2,$AQ358/($T358-2009),0)+IF($U358>=AY$2,$AR358/($U358-2009),0)+IF($V358>=AY$2,$AS358/($V358-2009),0)+IF($W358>=AY$2,$AT358/($W358-2009),0)+IF($X358>=AY$2,$AU358/($X358-2009),0)+IF($Y358>=AY$2,$AV358/($Y358-2009),0)","v":{"$error":"#REF!"}},{"$f":"IF($D358>=AZ$2,$AA358/($D358-2009),0)+IF($E358>=AZ$2,$AB358/($E358-2009),0)+IF($F358>=AZ$2,$AC358/($F358-2009),0)+IF($G358>=AZ$2,$AD358/($G358-2009),0)+IF($H358>=AZ$2,$AE358/($H358-2009),0)+IF($I358>=AZ$2,$AF358/($I358-2009),0)+IF($J358>=AZ$2,$AG358/($J358-2009),0)+IF($K358>=AZ$2,$AH358/($K358-2009),0)+IF($L358>=AZ$2,$AI358/($L358-2009),0)+IF($M358>=AZ$2,$AJ358/($M358-2009),0)+IF($N358>=AZ$2,$AK358/($N358-2009),0)+IF($O358>=AZ$2,$AL358/($O358-2009),0)+IF($P358>=AZ$2,$AM358/($P358-2009),0)+IF($Q358>=AZ$2,$AN358/($Q358-2009),0)+IF($R358>=AZ$2,$AO358/($R358-2009),0)+IF($S358>=AZ$2,$AP358/($S358-2009),0)+IF($T358>=AZ$2,$AQ358/($T358-2009),0)+IF($U358>=AZ$2,$AR358/($U358-2009),0)+IF($V358>=AZ$2,$AS358/($V358-2009),0)+IF($W358>=AZ$2,$AT358/($W358-2009),0)+IF($X358>=AZ$2,$AU358/($X358-2009),0)+IF($Y358>=AZ$2,$AV358/($Y358-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D358>=DL$2,$AA358/($D358-2009),0)+IF($E358>=DL$2,$AB358/($E358-2009),0)+IF($F358>=DL$2,$AC358/($F358-2009),0)+IF($G358>=DL$2,$AD358/($G358-2009),0)+IF($H358>=DL$2,$AE358/($H358-2009),0)+IF($I358>=DL$2,$AF358/($I358-2009),0)+IF($J358>=DL$2,$AG358/($J358-2009),0)+IF($K358>=DL$2,$AH358/($K358-2009),0)+IF($L358>=DL$2,$AI358/($L358-2009),0)+IF($M358>=DL$2,$AJ358/($M358-2009),0)+IF($N358>=DL$2,$AK358/($N358-2009),0)+IF($O358>=DL$2,$AL358/($O358-2009),0)+IF($P358>=DL$2,$AM358/($P358-2009),0)+IF($Q358>=DL$2,$AN358/($Q358-2009),0)+IF($R358>=DL$2,$AO358/($R358-2009),0)+IF($S358>=DL$2,$AP358/($S358-2009),0)+IF($T358>=DL$2,$AQ358/($T358-2009),0)+IF($U358>=DL$2,$AR358/($U358-2009),0)+IF($V358>=DL$2,$AS358/($V358-2009),0)+IF($W358>=DL$2,$AT358/($W358-2009),0)+IF($X358>=DL$2,$AU358/($X358-2009),0)+IF($Y358>=DL$2,$AV358/($Y358-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!B347","v":"Forsinkelsesbassiner, lukkede med automatisk rensning og SRO Miljøklasse A (500-1.000 m3) - SRO "},"m³",{"$f":"+Genanskaffelsespriser!E347","v":10},1915,1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D359>=AY$2,$AA359/($D359-2009),0)+IF($E359>=AY$2,$AB359/($E359-2009),0)+IF($F359>=AY$2,$AC359/($F359-2009),0)+IF($G359>=AY$2,$AD359/($G359-2009),0)+IF($H359>=AY$2,$AE359/($H359-2009),0)+IF($I359>=AY$2,$AF359/($I359-2009),0)+IF($J359>=AY$2,$AG359/($J359-2009),0)+IF($K359>=AY$2,$AH359/($K359-2009),0)+IF($L359>=AY$2,$AI359/($L359-2009),0)+IF($M359>=AY$2,$AJ359/($M359-2009),0)+IF($N359>=AY$2,$AK359/($N359-2009),0)+IF($O359>=AY$2,$AL359/($O359-2009),0)+IF($P359>=AY$2,$AM359/($P359-2009),0)+IF($Q359>=AY$2,$AN359/($Q359-2009),0)+IF($R359>=AY$2,$AO359/($R359-2009),0)+IF($S359>=AY$2,$AP359/($S359-2009),0)+IF($T359>=AY$2,$AQ359/($T359-2009),0)+IF($U359>=AY$2,$AR359/($U359-2009),0)+IF($V359>=AY$2,$AS359/($V359-2009),0)+IF($W359>=AY$2,$AT359/($W359-2009),0)+IF($X359>=AY$2,$AU359/($X359-2009),0)+IF($Y359>=AY$2,$AV359/($Y359-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!B348","v":"Forsinkelsesbassiner, lukkede med automatisk rensning og SRO Miljøklasse A (1.000-3.000 m3) - Konstruktioner"},"m³",{"$f":"+Genanskaffelsespriser!E348","v":75},{"$f":"D$3+$C360+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"E$3+$C360+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"F$3+$C360+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"G$3+$C360+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"H$3+$C360+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"I$3+$C360+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"J$3+$C360+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"K$3+$C360+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"L$3+$C360+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"M$3+$C360+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"N$3+$C360+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"O$3+$C360+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"P$3+$C360+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Q$3+$C360+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"R$3+$C360+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"S$3+$C360+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"T$3+$C360+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"U$3+$C360+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"V$3+$C360+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"W$3+$C360+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"X$3+$C360+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Y$3+$C360+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D360>=AY$2,$AA360/($D360-2009),0)+IF($E360>=AY$2,$AB360/($E360-2009),0)+IF($F360>=AY$2,$AC360/($F360-2009),0)+IF($G360>=AY$2,$AD360/($G360-2009),0)+IF($H360>=AY$2,$AE360/($H360-2009),0)+IF($I360>=AY$2,$AF360/($I360-2009),0)+IF($J360>=AY$2,$AG360/($J360-2009),0)+IF($K360>=AY$2,$AH360/($K360-2009),0)+IF($L360>=AY$2,$AI360/($L360-2009),0)+IF($M360>=AY$2,$AJ360/($M360-2009),0)+IF($N360>=AY$2,$AK360/($N360-2009),0)+IF($O360>=AY$2,$AL360/($O360-2009),0)+IF($P360>=AY$2,$AM360/($P360-2009),0)+IF($Q360>=AY$2,$AN360/($Q360-2009),0)+IF($R360>=AY$2,$AO360/($R360-2009),0)+IF($S360>=AY$2,$AP360/($S360-2009),0)+IF($T360>=AY$2,$AQ360/($T360-2009),0)+IF($U360>=AY$2,$AR360/($U360-2009),0)+IF($V360>=AY$2,$AS360/($V360-2009),0)+IF($W360>=AY$2,$AT360/($W360-2009),0)+IF($X360>=AY$2,$AU360/($X360-2009),0)+IF($Y360>=AY$2,$AV360/($Y360-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
["Levetidsforlængelse","år","-"]
[{"$f":"+Genanskaffelsespriser!B349","v":"Forsinkelsesbassiner, lukkede med automatisk rensning og SRO Miljøklasse A (1.000-3.000 m3) - Mek/EL"},"m³",{"$f":"+Genanskaffelsespriser!E349","v":20},{"$f":"D$3+$C362","v":1925},{"$f":"E$3+$C362","v":1935},1945,1955,1965,1975,1985,1995,2002,2007,2012,2017,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D362>=AY$2,$AA362/($D362-2009),0)+IF($E362>=AY$2,$AB362/($E362-2009),0)+IF($F362>=AY$2,$AC362/($F362-2009),0)+IF($G362>=AY$2,$AD362/($G362-2009),0)+IF($H362>=AY$2,$AE362/($H362-2009),0)+IF($I362>=AY$2,$AF362/($I362-2009),0)+IF($J362>=AY$2,$AG362/($J362-2009),0)+IF($K362>=AY$2,$AH362/($K362-2009),0)+IF($L362>=AY$2,$AI362/($L362-2009),0)+IF($M362>=AY$2,$AJ362/($M362-2009),0)+IF($N362>=AY$2,$AK362/($N362-2009),0)+IF($O362>=AY$2,$AL362/($O362-2009),0)+IF($P362>=AY$2,$AM362/($P362-2009),0)+IF($Q362>=AY$2,$AN362/($Q362-2009),0)+IF($R362>=AY$2,$AO362/($R362-2009),0)+IF($S362>=AY$2,$AP362/($S362-2009),0)+IF($T362>=AY$2,$AQ362/($T362-2009),0)+IF($U362>=AY$2,$AR362/($U362-2009),0)+IF($V362>=AY$2,$AS362/($V362-2009),0)+IF($W362>=AY$2,$AT362/($W362-2009),0)+IF($X362>=AY$2,$AU362/($X362-2009),0)+IF($Y362>=AY$2,$AV362/($Y362-2009),0)","v":{"$error":"#REF!"}},{"$f":"IF($D362>=AZ$2,$AA362/($D362-2009),0)+IF($E362>=AZ$2,$AB362/($E362-2009),0)+IF($F362>=AZ$2,$AC362/($F362-2009),0)+IF($G362>=AZ$2,$AD362/($G362-2009),0)+IF($H362>=AZ$2,$AE362/($H362-2009),0)+IF($I362>=AZ$2,$AF362/($I362-2009),0)+IF($J362>=AZ$2,$AG362/($J362-2009),0)+IF($K362>=AZ$2,$AH362/($K362-2009),0)+IF($L362>=AZ$2,$AI362/($L362-2009),0)+IF($M362>=AZ$2,$AJ362/($M362-2009),0)+IF($N362>=AZ$2,$AK362/($N362-2009),0)+IF($O362>=AZ$2,$AL362/($O362-2009),0)+IF($P362>=AZ$2,$AM362/($P362-2009),0)+IF($Q362>=AZ$2,$AN362/($Q362-2009),0)+IF($R362>=AZ$2,$AO362/($R362-2009),0)+IF($S362>=AZ$2,$AP362/($S362-2009),0)+IF($T362>=AZ$2,$AQ362/($T362-2009),0)+IF($U362>=AZ$2,$AR362/($U362-2009),0)+IF($V362>=AZ$2,$AS362/($V362-2009),0)+IF($W362>=AZ$2,$AT362/($W362-2009),0)+IF($X362>=AZ$2,$AU362/($X362-2009),0)+IF($Y362>=AZ$2,$AV362/($Y362-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D362>=DL$2,$AA362/($D362-2009),0)+IF($E362>=DL$2,$AB362/($E362-2009),0)+IF($F362>=DL$2,$AC362/($F362-2009),0)+IF($G362>=DL$2,$AD362/($G362-2009),0)+IF($H362>=DL$2,$AE362/($H362-2009),0)+IF($I362>=DL$2,$AF362/($I362-2009),0)+IF($J362>=DL$2,$AG362/($J362-2009),0)+IF($K362>=DL$2,$AH362/($K362-2009),0)+IF($L362>=DL$2,$AI362/($L362-2009),0)+IF($M362>=DL$2,$AJ362/($M362-2009),0)+IF($N362>=DL$2,$AK362/($N362-2009),0)+IF($O362>=DL$2,$AL362/($O362-2009),0)+IF($P362>=DL$2,$AM362/($P362-2009),0)+IF($Q362>=DL$2,$AN362/($Q362-2009),0)+IF($R362>=DL$2,$AO362/($R362-2009),0)+IF($S362>=DL$2,$AP362/($S362-2009),0)+IF($T362>=DL$2,$AQ362/($T362-2009),0)+IF($U362>=DL$2,$AR362/($U362-2009),0)+IF($V362>=DL$2,$AS362/($V362-2009),0)+IF($W362>=DL$2,$AT362/($W362-2009),0)+IF($X362>=DL$2,$AU362/($X362-2009),0)+IF($Y362>=DL$2,$AV362/($Y362-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!B350","v":"Forsinkelsesbassiner, lukkede med automatisk rensning og SRO Miljøklasse A (1.000-3.000 m3) - SRO"},"m³",{"$f":"+Genanskaffelsespriser!E350","v":10},{"$f":"D$3+$C363","v":1915},1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D363>=AY$2,$AA363/($D363-2009),0)+IF($E363>=AY$2,$AB363/($E363-2009),0)+IF($F363>=AY$2,$AC363/($F363-2009),0)+IF($G363>=AY$2,$AD363/($G363-2009),0)+IF($H363>=AY$2,$AE363/($H363-2009),0)+IF($I363>=AY$2,$AF363/($I363-2009),0)+IF($J363>=AY$2,$AG363/($J363-2009),0)+IF($K363>=AY$2,$AH363/($K363-2009),0)+IF($L363>=AY$2,$AI363/($L363-2009),0)+IF($M363>=AY$2,$AJ363/($M363-2009),0)+IF($N363>=AY$2,$AK363/($N363-2009),0)+IF($O363>=AY$2,$AL363/($O363-2009),0)+IF($P363>=AY$2,$AM363/($P363-2009),0)+IF($Q363>=AY$2,$AN363/($Q363-2009),0)+IF($R363>=AY$2,$AO363/($R363-2009),0)+IF($S363>=AY$2,$AP363/($S363-2009),0)+IF($T363>=AY$2,$AQ363/($T363-2009),0)+IF($U363>=AY$2,$AR363/($U363-2009),0)+IF($V363>=AY$2,$AS363/($V363-2009),0)+IF($W363>=AY$2,$AT363/($W363-2009),0)+IF($X363>=AY$2,$AU363/($X363-2009),0)+IF($Y363>=AY$2,$AV363/($Y363-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!B351","v":"Forsinkelsesbassiner, lukkede med automatisk rensning og SRO Miljøklasse A (5.000-10.000 m3) - Konstruktionre"},"m³",{"$f":"+Genanskaffelsespriser!E351","v":75},{"$f":"D$3+$C364+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"E$3+$C364+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"F$3+$C364+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"G$3+$C364+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"H$3+$C364+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"I$3+$C364+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"J$3+$C364+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"K$3+$C364+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"L$3+$C364+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"M$3+$C364+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"N$3+$C364+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"O$3+$C364+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"P$3+$C364+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Q$3+$C364+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"R$3+$C364+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"S$3+$C364+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"T$3+$C364+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"U$3+$C364+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"V$3+$C364+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"W$3+$C364+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"X$3+$C364+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Y$3+$C364+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D364>=AY$2,$AA364/($D364-2009),0)+IF($E364>=AY$2,$AB364/($E364-2009),0)+IF($F364>=AY$2,$AC364/($F364-2009),0)+IF($G364>=AY$2,$AD364/($G364-2009),0)+IF($H364>=AY$2,$AE364/($H364-2009),0)+IF($I364>=AY$2,$AF364/($I364-2009),0)+IF($J364>=AY$2,$AG364/($J364-2009),0)+IF($K364>=AY$2,$AH364/($K364-2009),0)+IF($L364>=AY$2,$AI364/($L364-2009),0)+IF($M364>=AY$2,$AJ364/($M364-2009),0)+IF($N364>=AY$2,$AK364/($N364-2009),0)+IF($O364>=AY$2,$AL364/($O364-2009),0)+IF($P364>=AY$2,$AM364/($P364-2009),0)+IF($Q364>=AY$2,$AN364/($Q364-2009),0)+IF($R364>=AY$2,$AO364/($R364-2009),0)+IF($S364>=AY$2,$AP364/($S364-2009),0)+IF($T364>=AY$2,$AQ364/($T364-2009),0)+IF($U364>=AY$2,$AR364/($U364-2009),0)+IF($V364>=AY$2,$AS364/($V364-2009),0)+IF($W364>=AY$2,$AT364/($W364-2009),0)+IF($X364>=AY$2,$AU364/($X364-2009),0)+IF($Y364>=AY$2,$AV364/($Y364-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
["Levetidsforlængelse","år","-"]
[{"$f":"+Genanskaffelsespriser!B352","v":"Forsinkelsesbassiner, lukkede med automatisk rensning og SRO Miljøklasse A (5.000-10.000 m3) - Mek/EL"},"m³",{"$f":"+Genanskaffelsespriser!E352","v":20},{"$f":"D$3+$C366","v":1925},1935,1945,1955,1965,1975,1985,1995,2002,2007,2012,2017,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D366>=AY$2,$AA366/($D366-2009),0)+IF($E366>=AY$2,$AB366/($E366-2009),0)+IF($F366>=AY$2,$AC366/($F366-2009),0)+IF($G366>=AY$2,$AD366/($G366-2009),0)+IF($H366>=AY$2,$AE366/($H366-2009),0)+IF($I366>=AY$2,$AF366/($I366-2009),0)+IF($J366>=AY$2,$AG366/($J366-2009),0)+IF($K366>=AY$2,$AH366/($K366-2009),0)+IF($L366>=AY$2,$AI366/($L366-2009),0)+IF($M366>=AY$2,$AJ366/($M366-2009),0)+IF($N366>=AY$2,$AK366/($N366-2009),0)+IF($O366>=AY$2,$AL366/($O366-2009),0)+IF($P366>=AY$2,$AM366/($P366-2009),0)+IF($Q366>=AY$2,$AN366/($Q366-2009),0)+IF($R366>=AY$2,$AO366/($R366-2009),0)+IF($S366>=AY$2,$AP366/($S366-2009),0)+IF($T366>=AY$2,$AQ366/($T366-2009),0)+IF($U366>=AY$2,$AR366/($U366-2009),0)+IF($V366>=AY$2,$AS366/($V366-2009),0)+IF($W366>=AY$2,$AT366/($W366-2009),0)+IF($X366>=AY$2,$AU366/($X366-2009),0)+IF($Y366>=AY$2,$AV366/($Y366-2009),0)","v":{"$error":"#REF!"}},{"$f":"IF($D366>=AZ$2,$AA366/($D366-2009),0)+IF($E366>=AZ$2,$AB366/($E366-2009),0)+IF($F366>=AZ$2,$AC366/($F366-2009),0)+IF($G366>=AZ$2,$AD366/($G366-2009),0)+IF($H366>=AZ$2,$AE366/($H366-2009),0)+IF($I366>=AZ$2,$AF366/($I366-2009),0)+IF($J366>=AZ$2,$AG366/($J366-2009),0)+IF($K366>=AZ$2,$AH366/($K366-2009),0)+IF($L366>=AZ$2,$AI366/($L366-2009),0)+IF($M366>=AZ$2,$AJ366/($M366-2009),0)+IF($N366>=AZ$2,$AK366/($N366-2009),0)+IF($O366>=AZ$2,$AL366/($O366-2009),0)+IF($P366>=AZ$2,$AM366/($P366-2009),0)+IF($Q366>=AZ$2,$AN366/($Q366-2009),0)+IF($R366>=AZ$2,$AO366/($R366-2009),0)+IF($S366>=AZ$2,$AP366/($S366-2009),0)+IF($T366>=AZ$2,$AQ366/($T366-2009),0)+IF($U366>=AZ$2,$AR366/($U366-2009),0)+IF($V366>=AZ$2,$AS366/($V366-2009),0)+IF($W366>=AZ$2,$AT366/($W366-2009),0)+IF($X366>=AZ$2,$AU366/($X366-2009),0)+IF($Y366>=AZ$2,$AV366/($Y366-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D366>=DL$2,$AA366/($D366-2009),0)+IF($E366>=DL$2,$AB366/($E366-2009),0)+IF($F366>=DL$2,$AC366/($F366-2009),0)+IF($G366>=DL$2,$AD366/($G366-2009),0)+IF($H366>=DL$2,$AE366/($H366-2009),0)+IF($I366>=DL$2,$AF366/($I366-2009),0)+IF($J366>=DL$2,$AG366/($J366-2009),0)+IF($K366>=DL$2,$AH366/($K366-2009),0)+IF($L366>=DL$2,$AI366/($L366-2009),0)+IF($M366>=DL$2,$AJ366/($M366-2009),0)+IF($N366>=DL$2,$AK366/($N366-2009),0)+IF($O366>=DL$2,$AL366/($O366-2009),0)+IF($P366>=DL$2,$AM366/($P366-2009),0)+IF($Q366>=DL$2,$AN366/($Q366-2009),0)+IF($R366>=DL$2,$AO366/($R366-2009),0)+IF($S366>=DL$2,$AP366/($S366-2009),0)+IF($T366>=DL$2,$AQ366/($T366-2009),0)+IF($U366>=DL$2,$AR366/($U366-2009),0)+IF($V366>=DL$2,$AS366/($V366-2009),0)+IF($W366>=DL$2,$AT366/($W366-2009),0)+IF($X366>=DL$2,$AU366/($X366-2009),0)+IF($Y366>=DL$2,$AV366/($Y366-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!B353","v":"Forsinkelsesbassiner, lukkede med automatisk rensning og SRO Miljøklasse A (5.000-10.000 m3) - SRO"},"m³",{"$f":"+Genanskaffelsespriser!E353","v":10},{"$f":"D$3+$C367","v":1915},1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D367>=AY$2,$AA367/($D367-2009),0)+IF($E367>=AY$2,$AB367/($E367-2009),0)+IF($F367>=AY$2,$AC367/($F367-2009),0)+IF($G367>=AY$2,$AD367/($G367-2009),0)+IF($H367>=AY$2,$AE367/($H367-2009),0)+IF($I367>=AY$2,$AF367/($I367-2009),0)+IF($J367>=AY$2,$AG367/($J367-2009),0)+IF($K367>=AY$2,$AH367/($K367-2009),0)+IF($L367>=AY$2,$AI367/($L367-2009),0)+IF($M367>=AY$2,$AJ367/($M367-2009),0)+IF($N367>=AY$2,$AK367/($N367-2009),0)+IF($O367>=AY$2,$AL367/($O367-2009),0)+IF($P367>=AY$2,$AM367/($P367-2009),0)+IF($Q367>=AY$2,$AN367/($Q367-2009),0)+IF($R367>=AY$2,$AO367/($R367-2009),0)+IF($S367>=AY$2,$AP367/($S367-2009),0)+IF($T367>=AY$2,$AQ367/($T367-2009),0)+IF($U367>=AY$2,$AR367/($U367-2009),0)+IF($V367>=AY$2,$AS367/($V367-2009),0)+IF($W367>=AY$2,$AT367/($W367-2009),0)+IF($X367>=AY$2,$AU367/($X367-2009),0)+IF($Y367>=AY$2,$AV367/($Y367-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!B354","v":"Forsinkelsesbassiner, lukkede med automatisk rensning og SRO Miljøklasse A (større end 10.000 m3) - Konstruktioner"},"m³",{"$f":"+Genanskaffelsespriser!E354","v":75},{"$f":"D$3+$C368+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"E$3+$C368+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"F$3+$C368+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"G$3+$C368+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"H$3+$C368+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"I$3+$C368+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"J$3+$C368+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"K$3+$C368+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"L$3+$C368+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"M$3+$C368+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"N$3+$C368+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"O$3+$C368+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"P$3+$C368+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Q$3+$C368+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"R$3+$C368+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"S$3+$C368+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"T$3+$C368+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"U$3+$C368+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"V$3+$C368+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"W$3+$C368+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"X$3+$C368+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Y$3+$C368+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D368>=AY$2,$AA368/($D368-2009),0)+IF($E368>=AY$2,$AB368/($E368-2009),0)+IF($F368>=AY$2,$AC368/($F368-2009),0)+IF($G368>=AY$2,$AD368/($G368-2009),0)+IF($H368>=AY$2,$AE368/($H368-2009),0)+IF($I368>=AY$2,$AF368/($I368-2009),0)+IF($J368>=AY$2,$AG368/($J368-2009),0)+IF($K368>=AY$2,$AH368/($K368-2009),0)+IF($L368>=AY$2,$AI368/($L368-2009),0)+IF($M368>=AY$2,$AJ368/($M368-2009),0)+IF($N368>=AY$2,$AK368/($N368-2009),0)+IF($O368>=AY$2,$AL368/($O368-2009),0)+IF($P368>=AY$2,$AM368/($P368-2009),0)+IF($Q368>=AY$2,$AN368/($Q368-2009),0)+IF($R368>=AY$2,$AO368/($R368-2009),0)+IF($S368>=AY$2,$AP368/($S368-2009),0)+IF($T368>=AY$2,$AQ368/($T368-2009),0)+IF($U368>=AY$2,$AR368/($U368-2009),0)+IF($V368>=AY$2,$AS368/($V368-2009),0)+IF($W368>=AY$2,$AT368/($W368-2009),0)+IF($X368>=AY$2,$AU368/($X368-2009),0)+IF($Y368>=AY$2,$AV368/($Y368-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
["Levetidsforlængelse","år","-"]
[{"$f":"+Genanskaffelsespriser!B355","v":"Forsinkelsesbassiner, lukkede med automatisk rensning og SRO Miljøklasse A (større end 10.000 m3) - Mek/EL"},"m³",{"$f":"+Genanskaffelsespriser!E355","v":20},{"$f":"D$3+$C370","v":1925},1935,1945,1955,1965,1975,1985,1995,2002,2007,2012,2017,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D370>=AY$2,$AA370/($D370-2009),0)+IF($E370>=AY$2,$AB370/($E370-2009),0)+IF($F370>=AY$2,$AC370/($F370-2009),0)+IF($G370>=AY$2,$AD370/($G370-2009),0)+IF($H370>=AY$2,$AE370/($H370-2009),0)+IF($I370>=AY$2,$AF370/($I370-2009),0)+IF($J370>=AY$2,$AG370/($J370-2009),0)+IF($K370>=AY$2,$AH370/($K370-2009),0)+IF($L370>=AY$2,$AI370/($L370-2009),0)+IF($M370>=AY$2,$AJ370/($M370-2009),0)+IF($N370>=AY$2,$AK370/($N370-2009),0)+IF($O370>=AY$2,$AL370/($O370-2009),0)+IF($P370>=AY$2,$AM370/($P370-2009),0)+IF($Q370>=AY$2,$AN370/($Q370-2009),0)+IF($R370>=AY$2,$AO370/($R370-2009),0)+IF($S370>=AY$2,$AP370/($S370-2009),0)+IF($T370>=AY$2,$AQ370/($T370-2009),0)+IF($U370>=AY$2,$AR370/($U370-2009),0)+IF($V370>=AY$2,$AS370/($V370-2009),0)+IF($W370>=AY$2,$AT370/($W370-2009),0)+IF($X370>=AY$2,$AU370/($X370-2009),0)+IF($Y370>=AY$2,$AV370/($Y370-2009),0)","v":{"$error":"#REF!"}},{"$f":"IF($D370>=AZ$2,$AA370/($D370-2009),0)+IF($E370>=AZ$2,$AB370/($E370-2009),0)+IF($F370>=AZ$2,$AC370/($F370-2009),0)+IF($G370>=AZ$2,$AD370/($G370-2009),0)+IF($H370>=AZ$2,$AE370/($H370-2009),0)+IF($I370>=AZ$2,$AF370/($I370-2009),0)+IF($J370>=AZ$2,$AG370/($J370-2009),0)+IF($K370>=AZ$2,$AH370/($K370-2009),0)+IF($L370>=AZ$2,$AI370/($L370-2009),0)+IF($M370>=AZ$2,$AJ370/($M370-2009),0)+IF($N370>=AZ$2,$AK370/($N370-2009),0)+IF($O370>=AZ$2,$AL370/($O370-2009),0)+IF($P370>=AZ$2,$AM370/($P370-2009),0)+IF($Q370>=AZ$2,$AN370/($Q370-2009),0)+IF($R370>=AZ$2,$AO370/($R370-2009),0)+IF($S370>=AZ$2,$AP370/($S370-2009),0)+IF($T370>=AZ$2,$AQ370/($T370-2009),0)+IF($U370>=AZ$2,$AR370/($U370-2009),0)+IF($V370>=AZ$2,$AS370/($V370-2009),0)+IF($W370>=AZ$2,$AT370/($W370-2009),0)+IF($X370>=AZ$2,$AU370/($X370-2009),0)+IF($Y370>=AZ$2,$AV370/($Y370-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D370>=DL$2,$AA370/($D370-2009),0)+IF($E370>=DL$2,$AB370/($E370-2009),0)+IF($F370>=DL$2,$AC370/($F370-2009),0)+IF($G370>=DL$2,$AD370/($G370-2009),0)+IF($H370>=DL$2,$AE370/($H370-2009),0)+IF($I370>=DL$2,$AF370/($I370-2009),0)+IF($J370>=DL$2,$AG370/($J370-2009),0)+IF($K370>=DL$2,$AH370/($K370-2009),0)+IF($L370>=DL$2,$AI370/($L370-2009),0)+IF($M370>=DL$2,$AJ370/($M370-2009),0)+IF($N370>=DL$2,$AK370/($N370-2009),0)+IF($O370>=DL$2,$AL370/($O370-2009),0)+IF($P370>=DL$2,$AM370/($P370-2009),0)+IF($Q370>=DL$2,$AN370/($Q370-2009),0)+IF($R370>=DL$2,$AO370/($R370-2009),0)+IF($S370>=DL$2,$AP370/($S370-2009),0)+IF($T370>=DL$2,$AQ370/($T370-2009),0)+IF($U370>=DL$2,$AR370/($U370-2009),0)+IF($V370>=DL$2,$AS370/($V370-2009),0)+IF($W370>=DL$2,$AT370/($W370-2009),0)+IF($X370>=DL$2,$AU370/($X370-2009),0)+IF($Y370>=DL$2,$AV370/($Y370-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!B356","v":"Forsinkelsesbassiner, lukkede med automatisk rensning og SRO Miljøklasse A (større end 10.000 m3) - SRO"},"m³",{"$f":"+Genanskaffelsespriser!E356","v":10},{"$f":"D$3+$C371","v":1915},1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D371>=AY$2,$AA371/($D371-2009),0)+IF($E371>=AY$2,$AB371/($E371-2009),0)+IF($F371>=AY$2,$AC371/($F371-2009),0)+IF($G371>=AY$2,$AD371/($G371-2009),0)+IF($H371>=AY$2,$AE371/($H371-2009),0)+IF($I371>=AY$2,$AF371/($I371-2009),0)+IF($J371>=AY$2,$AG371/($J371-2009),0)+IF($K371>=AY$2,$AH371/($K371-2009),0)+IF($L371>=AY$2,$AI371/($L371-2009),0)+IF($M371>=AY$2,$AJ371/($M371-2009),0)+IF($N371>=AY$2,$AK371/($N371-2009),0)+IF($O371>=AY$2,$AL371/($O371-2009),0)+IF($P371>=AY$2,$AM371/($P371-2009),0)+IF($Q371>=AY$2,$AN371/($Q371-2009),0)+IF($R371>=AY$2,$AO371/($R371-2009),0)+IF($S371>=AY$2,$AP371/($S371-2009),0)+IF($T371>=AY$2,$AQ371/($T371-2009),0)+IF($U371>=AY$2,$AR371/($U371-2009),0)+IF($V371>=AY$2,$AS371/($V371-2009),0)+IF($W371>=AY$2,$AT371/($W371-2009),0)+IF($X371>=AY$2,$AU371/($X371-2009),0)+IF($Y371>=AY$2,$AV371/($Y371-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Sparebassin/laguner - Land",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW373:AW379)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"SUM(AY373:AY380)","v":{"$error":"#REF!"}},{"$f":"SUM(AZ373:AZ380)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"SUM(DL373:DL380)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"+Genanskaffelsespriser!B358","v":"Jordbassin Klasse B"},"m³",{"$f":"+Genanskaffelsespriser!E358","v":50},{"$f":"D$3+$C373+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"E$3+$C373+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"F$3+$C373+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"G$3+$C373+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"H$3+$C373+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"I$3+$C373+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"J$3+$C373+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"K$3+$C373+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"L$3+$C373+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"M$3+$C373+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"N$3+$C373+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"O$3+$C373+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"P$3+$C373+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Q$3+$C373+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"R$3+$C373+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"S$3+$C373+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"T$3+$C373+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"U$3+$C373+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"V$3+$C373+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"W$3+$C373+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"X$3+$C373+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Y$3+$C373+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D373>=AY$2,$AA373/($D373-2009),0)+IF($E373>=AY$2,$AB373/($E373-2009),0)+IF($F373>=AY$2,$AC373/($F373-2009),0)+IF($G373>=AY$2,$AD373/($G373-2009),0)+IF($H373>=AY$2,$AE373/($H373-2009),0)+IF($I373>=AY$2,$AF373/($I373-2009),0)+IF($J373>=AY$2,$AG373/($J373-2009),0)+IF($K373>=AY$2,$AH373/($K373-2009),0)+IF($L373>=AY$2,$AI373/($L373-2009),0)+IF($M373>=AY$2,$AJ373/($M373-2009),0)+IF($N373>=AY$2,$AK373/($N373-2009),0)+IF($O373>=AY$2,$AL373/($O373-2009),0)+IF($P373>=AY$2,$AM373/($P373-2009),0)+IF($Q373>=AY$2,$AN373/($Q373-2009),0)+IF($R373>=AY$2,$AO373/($R373-2009),0)+IF($S373>=AY$2,$AP373/($S373-2009),0)+IF($T373>=AY$2,$AQ373/($T373-2009),0)+IF($U373>=AY$2,$AR373/($U373-2009),0)+IF($V373>=AY$2,$AS373/($V373-2009),0)+IF($W373>=AY$2,$AT373/($W373-2009),0)+IF($X373>=AY$2,$AU373/($X373-2009),0)+IF($Y373>=AY$2,$AV373/($Y373-2009),0)","v":{"$error":"#REF!"}},{"$f":"IF($D373>=AZ$2,$AA373/($D373-2009),0)+IF($E373>=AZ$2,$AB373/($E373-2009),0)+IF($F373>=AZ$2,$AC373/($F373-2009),0)+IF($G373>=AZ$2,$AD373/($G373-2009),0)+IF($H373>=AZ$2,$AE373/($H373-2009),0)+IF($I373>=AZ$2,$AF373/($I373-2009),0)+IF($J373>=AZ$2,$AG373/($J373-2009),0)+IF($K373>=AZ$2,$AH373/($K373-2009),0)+IF($L373>=AZ$2,$AI373/($L373-2009),0)+IF($M373>=AZ$2,$AJ373/($M373-2009),0)+IF($N373>=AZ$2,$AK373/($N373-2009),0)+IF($O373>=AZ$2,$AL373/($O373-2009),0)+IF($P373>=AZ$2,$AM373/($P373-2009),0)+IF($Q373>=AZ$2,$AN373/($Q373-2009),0)+IF($R373>=AZ$2,$AO373/($R373-2009),0)+IF($S373>=AZ$2,$AP373/($S373-2009),0)+IF($T373>=AZ$2,$AQ373/($T373-2009),0)+IF($U373>=AZ$2,$AR373/($U373-2009),0)+IF($V373>=AZ$2,$AS373/($V373-2009),0)+IF($W373>=AZ$2,$AT373/($W373-2009),0)+IF($X373>=AZ$2,$AU373/($X373-2009),0)+IF($Y373>=AZ$2,$AV373/($Y373-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"IF($D373>=DL$2,$AA373/($D373-2009),0)+IF($E373>=DL$2,$AB373/($E373-2009),0)+IF($F373>=DL$2,$AC373/($F373-2009),0)+IF($G373>=DL$2,$AD373/($G373-2009),0)+IF($H373>=DL$2,$AE373/($H373-2009),0)+IF($I373>=DL$2,$AF373/($I373-2009),0)+IF($J373>=DL$2,$AG373/($J373-2009),0)+IF($K373>=DL$2,$AH373/($K373-2009),0)+IF($L373>=DL$2,$AI373/($L373-2009),0)+IF($M373>=DL$2,$AJ373/($M373-2009),0)+IF($N373>=DL$2,$AK373/($N373-2009),0)+IF($O373>=DL$2,$AL373/($O373-2009),0)+IF($P373>=DL$2,$AM373/($P373-2009),0)+IF($Q373>=DL$2,$AN373/($Q373-2009),0)+IF($R373>=DL$2,$AO373/($R373-2009),0)+IF($S373>=DL$2,$AP373/($S373-2009),0)+IF($T373>=DL$2,$AQ373/($T373-2009),0)+IF($U373>=DL$2,$AR373/($U373-2009),0)+IF($V373>=DL$2,$AS373/($V373-2009),0)+IF($W373>=DL$2,$AT373/($W373-2009),0)+IF($X373>=DL$2,$AU373/($X373-2009),0)+IF($Y373>=DL$2,$AV373/($Y373-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
["Levetidsforlængelse","år","-"]
[{"$f":"+Genanskaffelsespriser!B359","v":"Jordbassin Klasse A"},"m³",{"$f":"+Genanskaffelsespriser!E359","v":50},{"$f":"D$3+$C375+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"E$3+$C375+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"F$3+$C375+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"G$3+$C375+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"H$3+$C375+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"I$3+$C375+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"J$3+$C375+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"K$3+$C375+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"L$3+$C375+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"M$3+$C375+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"N$3+$C375+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"O$3+$C375+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"P$3+$C375+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Q$3+$C375+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"R$3+$C375+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"S$3+$C375+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"T$3+$C375+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"U$3+$C375+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"V$3+$C375+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"W$3+$C375+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"X$3+$C375+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Y$3+$C375+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D375>=AY$2,$AA375/($D375-2009),0)+IF($E375>=AY$2,$AB375/($E375-2009),0)+IF($F375>=AY$2,$AC375/($F375-2009),0)+IF($G375>=AY$2,$AD375/($G375-2009),0)+IF($H375>=AY$2,$AE375/($H375-2009),0)+IF($I375>=AY$2,$AF375/($I375-2009),0)+IF($J375>=AY$2,$AG375/($J375-2009),0)+IF($K375>=AY$2,$AH375/($K375-2009),0)+IF($L375>=AY$2,$AI375/($L375-2009),0)+IF($M375>=AY$2,$AJ375/($M375-2009),0)+IF($N375>=AY$2,$AK375/($N375-2009),0)+IF($O375>=AY$2,$AL375/($O375-2009),0)+IF($P375>=AY$2,$AM375/($P375-2009),0)+IF($Q375>=AY$2,$AN375/($Q375-2009),0)+IF($R375>=AY$2,$AO375/($R375-2009),0)+IF($S375>=AY$2,$AP375/($S375-2009),0)+IF($T375>=AY$2,$AQ375/($T375-2009),0)+IF($U375>=AY$2,$AR375/($U375-2009),0)+IF($V375>=AY$2,$AS375/($V375-2009),0)+IF($W375>=AY$2,$AT375/($W375-2009),0)+IF($X375>=AY$2,$AU375/($X375-2009),0)+IF($Y375>=AY$2,$AV375/($Y375-2009),0)","v":{"$error":"#REF!"}},{"$f":"IF($D375>=AZ$2,$AA375/($D375-2009),0)+IF($E375>=AZ$2,$AB375/($E375-2009),0)+IF($F375>=AZ$2,$AC375/($F375-2009),0)+IF($G375>=AZ$2,$AD375/($G375-2009),0)+IF($H375>=AZ$2,$AE375/($H375-2009),0)+IF($I375>=AZ$2,$AF375/($I375-2009),0)+IF($J375>=AZ$2,$AG375/($J375-2009),0)+IF($K375>=AZ$2,$AH375/($K375-2009),0)+IF($L375>=AZ$2,$AI375/($L375-2009),0)+IF($M375>=AZ$2,$AJ375/($M375-2009),0)+IF($N375>=AZ$2,$AK375/($N375-2009),0)+IF($O375>=AZ$2,$AL375/($O375-2009),0)+IF($P375>=AZ$2,$AM375/($P375-2009),0)+IF($Q375>=AZ$2,$AN375/($Q375-2009),0)+IF($R375>=AZ$2,$AO375/($R375-2009),0)+IF($S375>=AZ$2,$AP375/($S375-2009),0)+IF($T375>=AZ$2,$AQ375/($T375-2009),0)+IF($U375>=AZ$2,$AR375/($U375-2009),0)+IF($V375>=AZ$2,$AS375/($V375-2009),0)+IF($W375>=AZ$2,$AT375/($W375-2009),0)+IF($X375>=AZ$2,$AU375/($X375-2009),0)+IF($Y375>=AZ$2,$AV375/($Y375-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"IF($D375>=DL$2,$AA375/($D375-2009),0)+IF($E375>=DL$2,$AB375/($E375-2009),0)+IF($F375>=DL$2,$AC375/($F375-2009),0)+IF($G375>=DL$2,$AD375/($G375-2009),0)+IF($H375>=DL$2,$AE375/($H375-2009),0)+IF($I375>=DL$2,$AF375/($I375-2009),0)+IF($J375>=DL$2,$AG375/($J375-2009),0)+IF($K375>=DL$2,$AH375/($K375-2009),0)+IF($L375>=DL$2,$AI375/($L375-2009),0)+IF($M375>=DL$2,$AJ375/($M375-2009),0)+IF($N375>=DL$2,$AK375/($N375-2009),0)+IF($O375>=DL$2,$AL375/($O375-2009),0)+IF($P375>=DL$2,$AM375/($P375-2009),0)+IF($Q375>=DL$2,$AN375/($Q375-2009),0)+IF($R375>=DL$2,$AO375/($R375-2009),0)+IF($S375>=DL$2,$AP375/($S375-2009),0)+IF($T375>=DL$2,$AQ375/($T375-2009),0)+IF($U375>=DL$2,$AR375/($U375-2009),0)+IF($V375>=DL$2,$AS375/($V375-2009),0)+IF($W375>=DL$2,$AT375/($W375-2009),0)+IF($X375>=DL$2,$AU375/($X375-2009),0)+IF($Y375>=DL$2,$AV375/($Y375-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
["Levetidsforlængelse","år","-"]
[{"$f":"+Genanskaffelsespriser!B360","v":"Indløb-/udløbsarrangement"},"stk.",{"$f":"+Genanskaffelsespriser!E360","v":75},{"$f":"D$3+$C377+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"E$3+$C377+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"F$3+$C377+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"G$3+$C377+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"H$3+$C377+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"I$3+$C377+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"J$3+$C377+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"K$3+$C377+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"L$3+$C377+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"M$3+$C377+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"N$3+$C377+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"O$3+$C377+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"P$3+$C377+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Q$3+$C377+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"R$3+$C377+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"S$3+$C377+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"T$3+$C377+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"U$3+$C377+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"V$3+$C377+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"W$3+$C377+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"X$3+$C377+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Y$3+$C377+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D377>=AY$2,$AA377/($D377-2009),0)+IF($E377>=AY$2,$AB377/($E377-2009),0)+IF($F377>=AY$2,$AC377/($F377-2009),0)+IF($G377>=AY$2,$AD377/($G377-2009),0)+IF($H377>=AY$2,$AE377/($H377-2009),0)+IF($I377>=AY$2,$AF377/($I377-2009),0)+IF($J377>=AY$2,$AG377/($J377-2009),0)+IF($K377>=AY$2,$AH377/($K377-2009),0)+IF($L377>=AY$2,$AI377/($L377-2009),0)+IF($M377>=AY$2,$AJ377/($M377-2009),0)+IF($N377>=AY$2,$AK377/($N377-2009),0)+IF($O377>=AY$2,$AL377/($O377-2009),0)+IF($P377>=AY$2,$AM377/($P377-2009),0)+IF($Q377>=AY$2,$AN377/($Q377-2009),0)+IF($R377>=AY$2,$AO377/($R377-2009),0)+IF($S377>=AY$2,$AP377/($S377-2009),0)+IF($T377>=AY$2,$AQ377/($T377-2009),0)+IF($U377>=AY$2,$AR377/($U377-2009),0)+IF($V377>=AY$2,$AS377/($V377-2009),0)+IF($W377>=AY$2,$AT377/($W377-2009),0)+IF($X377>=AY$2,$AU377/($X377-2009),0)+IF($Y377>=AY$2,$AV377/($Y377-2009),0)","v":{"$error":"#REF!"}},{"$f":"IF($D377>=AZ$2,$AA377/($D377-2009),0)+IF($E377>=AZ$2,$AB377/($E377-2009),0)+IF($F377>=AZ$2,$AC377/($F377-2009),0)+IF($G377>=AZ$2,$AD377/($G377-2009),0)+IF($H377>=AZ$2,$AE377/($H377-2009),0)+IF($I377>=AZ$2,$AF377/($I377-2009),0)+IF($J377>=AZ$2,$AG377/($J377-2009),0)+IF($K377>=AZ$2,$AH377/($K377-2009),0)+IF($L377>=AZ$2,$AI377/($L377-2009),0)+IF($M377>=AZ$2,$AJ377/($M377-2009),0)+IF($N377>=AZ$2,$AK377/($N377-2009),0)+IF($O377>=AZ$2,$AL377/($O377-2009),0)+IF($P377>=AZ$2,$AM377/($P377-2009),0)+IF($Q377>=AZ$2,$AN377/($Q377-2009),0)+IF($R377>=AZ$2,$AO377/($R377-2009),0)+IF($S377>=AZ$2,$AP377/($S377-2009),0)+IF($T377>=AZ$2,$AQ377/($T377-2009),0)+IF($U377>=AZ$2,$AR377/($U377-2009),0)+IF($V377>=AZ$2,$AS377/($V377-2009),0)+IF($W377>=AZ$2,$AT377/($W377-2009),0)+IF($X377>=AZ$2,$AU377/($X377-2009),0)+IF($Y377>=AZ$2,$AV377/($Y377-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"IF($D377>=DL$2,$AA377/($D377-2009),0)+IF($E377>=DL$2,$AB377/($E377-2009),0)+IF($F377>=DL$2,$AC377/($F377-2009),0)+IF($G377>=DL$2,$AD377/($G377-2009),0)+IF($H377>=DL$2,$AE377/($H377-2009),0)+IF($I377>=DL$2,$AF377/($I377-2009),0)+IF($J377>=DL$2,$AG377/($J377-2009),0)+IF($K377>=DL$2,$AH377/($K377-2009),0)+IF($L377>=DL$2,$AI377/($L377-2009),0)+IF($M377>=DL$2,$AJ377/($M377-2009),0)+IF($N377>=DL$2,$AK377/($N377-2009),0)+IF($O377>=DL$2,$AL377/($O377-2009),0)+IF($P377>=DL$2,$AM377/($P377-2009),0)+IF($Q377>=DL$2,$AN377/($Q377-2009),0)+IF($R377>=DL$2,$AO377/($R377-2009),0)+IF($S377>=DL$2,$AP377/($S377-2009),0)+IF($T377>=DL$2,$AQ377/($T377-2009),0)+IF($U377>=DL$2,$AR377/($U377-2009),0)+IF($V377>=DL$2,$AS377/($V377-2009),0)+IF($W377>=DL$2,$AT377/($W377-2009),0)+IF($X377>=DL$2,$AU377/($X377-2009),0)+IF($Y377>=DL$2,$AV377/($Y377-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
["Levetidsforlængelse","år","-"]
[{"$f":"+Genanskaffelsespriser!B361","v":"Andre bygninger (tekniske installationer, målere mv.)"},"m2",{"$f":"+Genanskaffelsespriser!E361","v":75},{"$f":"D$3+$C379+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"E$3+$C379+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"F$3+$C379+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"G$3+$C379+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"H$3+$C379+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"I$3+$C379+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"J$3+$C379+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"K$3+$C379+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"L$3+$C379+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"M$3+$C379+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"N$3+$C379+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"O$3+$C379+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"P$3+$C379+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Q$3+$C379+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"R$3+$C379+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"S$3+$C379+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"T$3+$C379+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"U$3+$C379+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"V$3+$C379+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"W$3+$C379+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"X$3+$C379+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Y$3+$C379+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D379>=AY$2,$AA379/($D379-2009),0)+IF($E379>=AY$2,$AB379/($E379-2009),0)+IF($F379>=AY$2,$AC379/($F379-2009),0)+IF($G379>=AY$2,$AD379/($G379-2009),0)+IF($H379>=AY$2,$AE379/($H379-2009),0)+IF($I379>=AY$2,$AF379/($I379-2009),0)+IF($J379>=AY$2,$AG379/($J379-2009),0)+IF($K379>=AY$2,$AH379/($K379-2009),0)+IF($L379>=AY$2,$AI379/($L379-2009),0)+IF($M379>=AY$2,$AJ379/($M379-2009),0)+IF($N379>=AY$2,$AK379/($N379-2009),0)+IF($O379>=AY$2,$AL379/($O379-2009),0)+IF($P379>=AY$2,$AM379/($P379-2009),0)+IF($Q379>=AY$2,$AN379/($Q379-2009),0)+IF($R379>=AY$2,$AO379/($R379-2009),0)+IF($S379>=AY$2,$AP379/($S379-2009),0)+IF($T379>=AY$2,$AQ379/($T379-2009),0)+IF($U379>=AY$2,$AR379/($U379-2009),0)+IF($V379>=AY$2,$AS379/($V379-2009),0)+IF($W379>=AY$2,$AT379/($W379-2009),0)+IF($X379>=AY$2,$AU379/($X379-2009),0)+IF($Y379>=AY$2,$AV379/($Y379-2009),0)","v":{"$error":"#REF!"}},{"$f":"IF($D379>=AZ$2,$AA379/($D379-2009),0)+IF($E379>=AZ$2,$AB379/($E379-2009),0)+IF($F379>=AZ$2,$AC379/($F379-2009),0)+IF($G379>=AZ$2,$AD379/($G379-2009),0)+IF($H379>=AZ$2,$AE379/($H379-2009),0)+IF($I379>=AZ$2,$AF379/($I379-2009),0)+IF($J379>=AZ$2,$AG379/($J379-2009),0)+IF($K379>=AZ$2,$AH379/($K379-2009),0)+IF($L379>=AZ$2,$AI379/($L379-2009),0)+IF($M379>=AZ$2,$AJ379/($M379-2009),0)+IF($N379>=AZ$2,$AK379/($N379-2009),0)+IF($O379>=AZ$2,$AL379/($O379-2009),0)+IF($P379>=AZ$2,$AM379/($P379-2009),0)+IF($Q379>=AZ$2,$AN379/($Q379-2009),0)+IF($R379>=AZ$2,$AO379/($R379-2009),0)+IF($S379>=AZ$2,$AP379/($S379-2009),0)+IF($T379>=AZ$2,$AQ379/($T379-2009),0)+IF($U379>=AZ$2,$AR379/($U379-2009),0)+IF($V379>=AZ$2,$AS379/($V379-2009),0)+IF($W379>=AZ$2,$AT379/($W379-2009),0)+IF($X379>=AZ$2,$AU379/($X379-2009),0)+IF($Y379>=AZ$2,$AV379/($Y379-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"IF($D379>=DL$2,$AA379/($D379-2009),0)+IF($E379>=DL$2,$AB379/($E379-2009),0)+IF($F379>=DL$2,$AC379/($F379-2009),0)+IF($G379>=DL$2,$AD379/($G379-2009),0)+IF($H379>=DL$2,$AE379/($H379-2009),0)+IF($I379>=DL$2,$AF379/($I379-2009),0)+IF($J379>=DL$2,$AG379/($J379-2009),0)+IF($K379>=DL$2,$AH379/($K379-2009),0)+IF($L379>=DL$2,$AI379/($L379-2009),0)+IF($M379>=DL$2,$AJ379/($M379-2009),0)+IF($N379>=DL$2,$AK379/($N379-2009),0)+IF($O379>=DL$2,$AL379/($O379-2009),0)+IF($P379>=DL$2,$AM379/($P379-2009),0)+IF($Q379>=DL$2,$AN379/($Q379-2009),0)+IF($R379>=DL$2,$AO379/($R379-2009),0)+IF($S379>=DL$2,$AP379/($S379-2009),0)+IF($T379>=DL$2,$AQ379/($T379-2009),0)+IF($U379>=DL$2,$AR379/($U379-2009),0)+IF($V379>=DL$2,$AS379/($V379-2009),0)+IF($W379>=DL$2,$AT379/($W379-2009),0)+IF($X379>=DL$2,$AU379/($X379-2009),0)+IF($Y379>=DL$2,$AV379/($Y379-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
["Levetidsforlængelse","år","-"]
["Sparebassin/laguner - By",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW382:AW388)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"SUM(AY382:AY389)","v":{"$error":"#REF!"}},{"$f":"SUM(AZ382:AZ389)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"SUM(DL382:DL389)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"+Genanskaffelsespriser!B363","v":"Jordbassin Klasse B"},"m³",{"$f":"+Genanskaffelsespriser!E363","v":50},{"$f":"D$3+$C382+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"E$3+$C382+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"F$3+$C382+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"G$3+$C382+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"H$3+$C382+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"I$3+$C382+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"J$3+$C382+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"K$3+$C382+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"L$3+$C382+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"M$3+$C382+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"N$3+$C382+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"O$3+$C382+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"P$3+$C382+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Q$3+$C382+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"R$3+$C382+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"S$3+$C382+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"T$3+$C382+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"U$3+$C382+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"V$3+$C382+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"W$3+$C382+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"X$3+$C382+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Y$3+$C382+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D382>=AY$2,$AA382/($D382-2009),0)+IF($E382>=AY$2,$AB382/($E382-2009),0)+IF($F382>=AY$2,$AC382/($F382-2009),0)+IF($G382>=AY$2,$AD382/($G382-2009),0)+IF($H382>=AY$2,$AE382/($H382-2009),0)+IF($I382>=AY$2,$AF382/($I382-2009),0)+IF($J382>=AY$2,$AG382/($J382-2009),0)+IF($K382>=AY$2,$AH382/($K382-2009),0)+IF($L382>=AY$2,$AI382/($L382-2009),0)+IF($M382>=AY$2,$AJ382/($M382-2009),0)+IF($N382>=AY$2,$AK382/($N382-2009),0)+IF($O382>=AY$2,$AL382/($O382-2009),0)+IF($P382>=AY$2,$AM382/($P382-2009),0)+IF($Q382>=AY$2,$AN382/($Q382-2009),0)+IF($R382>=AY$2,$AO382/($R382-2009),0)+IF($S382>=AY$2,$AP382/($S382-2009),0)+IF($T382>=AY$2,$AQ382/($T382-2009),0)+IF($U382>=AY$2,$AR382/($U382-2009),0)+IF($V382>=AY$2,$AS382/($V382-2009),0)+IF($W382>=AY$2,$AT382/($W382-2009),0)+IF($X382>=AY$2,$AU382/($X382-2009),0)+IF($Y382>=AY$2,$AV382/($Y382-2009),0)","v":{"$error":"#REF!"}},{"$f":"IF($D382>=AZ$2,$AA382/($D382-2009),0)+IF($E382>=AZ$2,$AB382/($E382-2009),0)+IF($F382>=AZ$2,$AC382/($F382-2009),0)+IF($G382>=AZ$2,$AD382/($G382-2009),0)+IF($H382>=AZ$2,$AE382/($H382-2009),0)+IF($I382>=AZ$2,$AF382/($I382-2009),0)+IF($J382>=AZ$2,$AG382/($J382-2009),0)+IF($K382>=AZ$2,$AH382/($K382-2009),0)+IF($L382>=AZ$2,$AI382/($L382-2009),0)+IF($M382>=AZ$2,$AJ382/($M382-2009),0)+IF($N382>=AZ$2,$AK382/($N382-2009),0)+IF($O382>=AZ$2,$AL382/($O382-2009),0)+IF($P382>=AZ$2,$AM382/($P382-2009),0)+IF($Q382>=AZ$2,$AN382/($Q382-2009),0)+IF($R382>=AZ$2,$AO382/($R382-2009),0)+IF($S382>=AZ$2,$AP382/($S382-2009),0)+IF($T382>=AZ$2,$AQ382/($T382-2009),0)+IF($U382>=AZ$2,$AR382/($U382-2009),0)+IF($V382>=AZ$2,$AS382/($V382-2009),0)+IF($W382>=AZ$2,$AT382/($W382-2009),0)+IF($X382>=AZ$2,$AU382/($X382-2009),0)+IF($Y382>=AZ$2,$AV382/($Y382-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"IF($D382>=DL$2,$AA382/($D382-2009),0)+IF($E382>=DL$2,$AB382/($E382-2009),0)+IF($F382>=DL$2,$AC382/($F382-2009),0)+IF($G382>=DL$2,$AD382/($G382-2009),0)+IF($H382>=DL$2,$AE382/($H382-2009),0)+IF($I382>=DL$2,$AF382/($I382-2009),0)+IF($J382>=DL$2,$AG382/($J382-2009),0)+IF($K382>=DL$2,$AH382/($K382-2009),0)+IF($L382>=DL$2,$AI382/($L382-2009),0)+IF($M382>=DL$2,$AJ382/($M382-2009),0)+IF($N382>=DL$2,$AK382/($N382-2009),0)+IF($O382>=DL$2,$AL382/($O382-2009),0)+IF($P382>=DL$2,$AM382/($P382-2009),0)+IF($Q382>=DL$2,$AN382/($Q382-2009),0)+IF($R382>=DL$2,$AO382/($R382-2009),0)+IF($S382>=DL$2,$AP382/($S382-2009),0)+IF($T382>=DL$2,$AQ382/($T382-2009),0)+IF($U382>=DL$2,$AR382/($U382-2009),0)+IF($V382>=DL$2,$AS382/($V382-2009),0)+IF($W382>=DL$2,$AT382/($W382-2009),0)+IF($X382>=DL$2,$AU382/($X382-2009),0)+IF($Y382>=DL$2,$AV382/($Y382-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
["Levetidsforlængelse","år","-"]
[{"$f":"+Genanskaffelsespriser!B364","v":"Jordbassin Klasse A"},"m³",{"$f":"+Genanskaffelsespriser!E364","v":50},{"$f":"D$3+$C384+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"E$3+$C384+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"F$3+$C384+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"G$3+$C384+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"H$3+$C384+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"I$3+$C384+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"J$3+$C384+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"K$3+$C384+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"L$3+$C384+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"M$3+$C384+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"N$3+$C384+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"O$3+$C384+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"P$3+$C384+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Q$3+$C384+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"R$3+$C384+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"S$3+$C384+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"T$3+$C384+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"U$3+$C384+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"V$3+$C384+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"W$3+$C384+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"X$3+$C384+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Y$3+$C384+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D384>=AY$2,$AA384/($D384-2009),0)+IF($E384>=AY$2,$AB384/($E384-2009),0)+IF($F384>=AY$2,$AC384/($F384-2009),0)+IF($G384>=AY$2,$AD384/($G384-2009),0)+IF($H384>=AY$2,$AE384/($H384-2009),0)+IF($I384>=AY$2,$AF384/($I384-2009),0)+IF($J384>=AY$2,$AG384/($J384-2009),0)+IF($K384>=AY$2,$AH384/($K384-2009),0)+IF($L384>=AY$2,$AI384/($L384-2009),0)+IF($M384>=AY$2,$AJ384/($M384-2009),0)+IF($N384>=AY$2,$AK384/($N384-2009),0)+IF($O384>=AY$2,$AL384/($O384-2009),0)+IF($P384>=AY$2,$AM384/($P384-2009),0)+IF($Q384>=AY$2,$AN384/($Q384-2009),0)+IF($R384>=AY$2,$AO384/($R384-2009),0)+IF($S384>=AY$2,$AP384/($S384-2009),0)+IF($T384>=AY$2,$AQ384/($T384-2009),0)+IF($U384>=AY$2,$AR384/($U384-2009),0)+IF($V384>=AY$2,$AS384/($V384-2009),0)+IF($W384>=AY$2,$AT384/($W384-2009),0)+IF($X384>=AY$2,$AU384/($X384-2009),0)+IF($Y384>=AY$2,$AV384/($Y384-2009),0)","v":{"$error":"#REF!"}},{"$f":"IF($D384>=AZ$2,$AA384/($D384-2009),0)+IF($E384>=AZ$2,$AB384/($E384-2009),0)+IF($F384>=AZ$2,$AC384/($F384-2009),0)+IF($G384>=AZ$2,$AD384/($G384-2009),0)+IF($H384>=AZ$2,$AE384/($H384-2009),0)+IF($I384>=AZ$2,$AF384/($I384-2009),0)+IF($J384>=AZ$2,$AG384/($J384-2009),0)+IF($K384>=AZ$2,$AH384/($K384-2009),0)+IF($L384>=AZ$2,$AI384/($L384-2009),0)+IF($M384>=AZ$2,$AJ384/($M384-2009),0)+IF($N384>=AZ$2,$AK384/($N384-2009),0)+IF($O384>=AZ$2,$AL384/($O384-2009),0)+IF($P384>=AZ$2,$AM384/($P384-2009),0)+IF($Q384>=AZ$2,$AN384/($Q384-2009),0)+IF($R384>=AZ$2,$AO384/($R384-2009),0)+IF($S384>=AZ$2,$AP384/($S384-2009),0)+IF($T384>=AZ$2,$AQ384/($T384-2009),0)+IF($U384>=AZ$2,$AR384/($U384-2009),0)+IF($V384>=AZ$2,$AS384/($V384-2009),0)+IF($W384>=AZ$2,$AT384/($W384-2009),0)+IF($X384>=AZ$2,$AU384/($X384-2009),0)+IF($Y384>=AZ$2,$AV384/($Y384-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"IF($D384>=DL$2,$AA384/($D384-2009),0)+IF($E384>=DL$2,$AB384/($E384-2009),0)+IF($F384>=DL$2,$AC384/($F384-2009),0)+IF($G384>=DL$2,$AD384/($G384-2009),0)+IF($H384>=DL$2,$AE384/($H384-2009),0)+IF($I384>=DL$2,$AF384/($I384-2009),0)+IF($J384>=DL$2,$AG384/($J384-2009),0)+IF($K384>=DL$2,$AH384/($K384-2009),0)+IF($L384>=DL$2,$AI384/($L384-2009),0)+IF($M384>=DL$2,$AJ384/($M384-2009),0)+IF($N384>=DL$2,$AK384/($N384-2009),0)+IF($O384>=DL$2,$AL384/($O384-2009),0)+IF($P384>=DL$2,$AM384/($P384-2009),0)+IF($Q384>=DL$2,$AN384/($Q384-2009),0)+IF($R384>=DL$2,$AO384/($R384-2009),0)+IF($S384>=DL$2,$AP384/($S384-2009),0)+IF($T384>=DL$2,$AQ384/($T384-2009),0)+IF($U384>=DL$2,$AR384/($U384-2009),0)+IF($V384>=DL$2,$AS384/($V384-2009),0)+IF($W384>=DL$2,$AT384/($W384-2009),0)+IF($X384>=DL$2,$AU384/($X384-2009),0)+IF($Y384>=DL$2,$AV384/($Y384-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
["Levetidsforlængelse","år","-"]
[{"$f":"+Genanskaffelsespriser!B365","v":"Indløb-/udløbsarrangement"},"stk.",{"$f":"+Genanskaffelsespriser!E365","v":75},{"$f":"D$3+$C386+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"E$3+$C386+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"F$3+$C386+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"G$3+$C386+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"H$3+$C386+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"I$3+$C386+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"J$3+$C386+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"K$3+$C386+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"L$3+$C386+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"M$3+$C386+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"N$3+$C386+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"O$3+$C386+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"P$3+$C386+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Q$3+$C386+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"R$3+$C386+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"S$3+$C386+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"T$3+$C386+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"U$3+$C386+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"V$3+$C386+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"W$3+$C386+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"X$3+$C386+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Y$3+$C386+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D386>=AY$2,$AA386/($D386-2009),0)+IF($E386>=AY$2,$AB386/($E386-2009),0)+IF($F386>=AY$2,$AC386/($F386-2009),0)+IF($G386>=AY$2,$AD386/($G386-2009),0)+IF($H386>=AY$2,$AE386/($H386-2009),0)+IF($I386>=AY$2,$AF386/($I386-2009),0)+IF($J386>=AY$2,$AG386/($J386-2009),0)+IF($K386>=AY$2,$AH386/($K386-2009),0)+IF($L386>=AY$2,$AI386/($L386-2009),0)+IF($M386>=AY$2,$AJ386/($M386-2009),0)+IF($N386>=AY$2,$AK386/($N386-2009),0)+IF($O386>=AY$2,$AL386/($O386-2009),0)+IF($P386>=AY$2,$AM386/($P386-2009),0)+IF($Q386>=AY$2,$AN386/($Q386-2009),0)+IF($R386>=AY$2,$AO386/($R386-2009),0)+IF($S386>=AY$2,$AP386/($S386-2009),0)+IF($T386>=AY$2,$AQ386/($T386-2009),0)+IF($U386>=AY$2,$AR386/($U386-2009),0)+IF($V386>=AY$2,$AS386/($V386-2009),0)+IF($W386>=AY$2,$AT386/($W386-2009),0)+IF($X386>=AY$2,$AU386/($X386-2009),0)+IF($Y386>=AY$2,$AV386/($Y386-2009),0)","v":{"$error":"#REF!"}},{"$f":"IF($D386>=AZ$2,$AA386/($D386-2009),0)+IF($E386>=AZ$2,$AB386/($E386-2009),0)+IF($F386>=AZ$2,$AC386/($F386-2009),0)+IF($G386>=AZ$2,$AD386/($G386-2009),0)+IF($H386>=AZ$2,$AE386/($H386-2009),0)+IF($I386>=AZ$2,$AF386/($I386-2009),0)+IF($J386>=AZ$2,$AG386/($J386-2009),0)+IF($K386>=AZ$2,$AH386/($K386-2009),0)+IF($L386>=AZ$2,$AI386/($L386-2009),0)+IF($M386>=AZ$2,$AJ386/($M386-2009),0)+IF($N386>=AZ$2,$AK386/($N386-2009),0)+IF($O386>=AZ$2,$AL386/($O386-2009),0)+IF($P386>=AZ$2,$AM386/($P386-2009),0)+IF($Q386>=AZ$2,$AN386/($Q386-2009),0)+IF($R386>=AZ$2,$AO386/($R386-2009),0)+IF($S386>=AZ$2,$AP386/($S386-2009),0)+IF($T386>=AZ$2,$AQ386/($T386-2009),0)+IF($U386>=AZ$2,$AR386/($U386-2009),0)+IF($V386>=AZ$2,$AS386/($V386-2009),0)+IF($W386>=AZ$2,$AT386/($W386-2009),0)+IF($X386>=AZ$2,$AU386/($X386-2009),0)+IF($Y386>=AZ$2,$AV386/($Y386-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"IF($D386>=DL$2,$AA386/($D386-2009),0)+IF($E386>=DL$2,$AB386/($E386-2009),0)+IF($F386>=DL$2,$AC386/($F386-2009),0)+IF($G386>=DL$2,$AD386/($G386-2009),0)+IF($H386>=DL$2,$AE386/($H386-2009),0)+IF($I386>=DL$2,$AF386/($I386-2009),0)+IF($J386>=DL$2,$AG386/($J386-2009),0)+IF($K386>=DL$2,$AH386/($K386-2009),0)+IF($L386>=DL$2,$AI386/($L386-2009),0)+IF($M386>=DL$2,$AJ386/($M386-2009),0)+IF($N386>=DL$2,$AK386/($N386-2009),0)+IF($O386>=DL$2,$AL386/($O386-2009),0)+IF($P386>=DL$2,$AM386/($P386-2009),0)+IF($Q386>=DL$2,$AN386/($Q386-2009),0)+IF($R386>=DL$2,$AO386/($R386-2009),0)+IF($S386>=DL$2,$AP386/($S386-2009),0)+IF($T386>=DL$2,$AQ386/($T386-2009),0)+IF($U386>=DL$2,$AR386/($U386-2009),0)+IF($V386>=DL$2,$AS386/($V386-2009),0)+IF($W386>=DL$2,$AT386/($W386-2009),0)+IF($X386>=DL$2,$AU386/($X386-2009),0)+IF($Y386>=DL$2,$AV386/($Y386-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
["Levetidsforlængelse","år","-"]
[{"$f":"+Genanskaffelsespriser!B366","v":"Andre bygninger (tekniske installationer, målere mv.)"},"m2",{"$f":"+Genanskaffelsespriser!E366","v":75},{"$f":"D$3+$C388+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"E$3+$C388+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"F$3+$C388+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"G$3+$C388+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"H$3+$C388+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"I$3+$C388+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"J$3+$C388+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"K$3+$C388+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"L$3+$C388+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"M$3+$C388+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"N$3+$C388+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"O$3+$C388+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"P$3+$C388+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Q$3+$C388+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"R$3+$C388+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"S$3+$C388+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"T$3+$C388+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"U$3+$C388+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"V$3+$C388+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"W$3+$C388+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"X$3+$C388+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Y$3+$C388+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D388>=AY$2,$AA388/($D388-2009),0)+IF($E388>=AY$2,$AB388/($E388-2009),0)+IF($F388>=AY$2,$AC388/($F388-2009),0)+IF($G388>=AY$2,$AD388/($G388-2009),0)+IF($H388>=AY$2,$AE388/($H388-2009),0)+IF($I388>=AY$2,$AF388/($I388-2009),0)+IF($J388>=AY$2,$AG388/($J388-2009),0)+IF($K388>=AY$2,$AH388/($K388-2009),0)+IF($L388>=AY$2,$AI388/($L388-2009),0)+IF($M388>=AY$2,$AJ388/($M388-2009),0)+IF($N388>=AY$2,$AK388/($N388-2009),0)+IF($O388>=AY$2,$AL388/($O388-2009),0)+IF($P388>=AY$2,$AM388/($P388-2009),0)+IF($Q388>=AY$2,$AN388/($Q388-2009),0)+IF($R388>=AY$2,$AO388/($R388-2009),0)+IF($S388>=AY$2,$AP388/($S388-2009),0)+IF($T388>=AY$2,$AQ388/($T388-2009),0)+IF($U388>=AY$2,$AR388/($U388-2009),0)+IF($V388>=AY$2,$AS388/($V388-2009),0)+IF($W388>=AY$2,$AT388/($W388-2009),0)+IF($X388>=AY$2,$AU388/($X388-2009),0)+IF($Y388>=AY$2,$AV388/($Y388-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"IF($D388>=BO$2,$AA388/($D388-2009),0)+IF($E388>=BO$2,$AB388/($E388-2009),0)+IF($F388>=BO$2,$AC388/($F388-2009),0)+IF($G388>=BO$2,$AD388/($G388-2009),0)+IF($H388>=BO$2,$AE388/($H388-2009),0)+IF($I388>=BO$2,$AF388/($I388-2009),0)+IF($J388>=BO$2,$AG388/($J388-2009),0)+IF($K388>=BO$2,$AH388/($K388-2009),0)+IF($L388>=BO$2,$AI388/($L388-2009),0)+IF($M388>=BO$2,$AJ388/($M388-2009),0)+IF($N388>=BO$2,$AK388/($N388-2009),0)+IF($O388>=BO$2,$AL388/($O388-2009),0)+IF($P388>=BO$2,$AM388/($P388-2009),0)+IF($Q388>=BO$2,$AN388/($Q388-2009),0)+IF($R388>=BO$2,$AO388/($R388-2009),0)+IF($S388>=BO$2,$AP388/($S388-2009),0)+IF($T388>=BO$2,$AQ388/($T388-2009),0)+IF($U388>=BO$2,$AR388/($U388-2009),0)+IF($V388>=BO$2,$AS388/($V388-2009),0)+IF($W388>=BO$2,$AT388/($W388-2009),0)+IF($X388>=BO$2,$AU388/($X388-2009),0)+IF($Y388>=BO$2,$AV388/($Y388-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"IF($D388>=EA$2,$AA388/($D388-2009),0)+IF($E388>=EA$2,$AB388/($E388-2009),0)+IF($F388>=EA$2,$AC388/($F388-2009),0)+IF($G388>=EA$2,$AD388/($G388-2009),0)+IF($H388>=EA$2,$AE388/($H388-2009),0)+IF($I388>=EA$2,$AF388/($I388-2009),0)+IF($J388>=EA$2,$AG388/($J388-2009),0)+IF($K388>=EA$2,$AH388/($K388-2009),0)+IF($L388>=EA$2,$AI388/($L388-2009),0)+IF($M388>=EA$2,$AJ388/($M388-2009),0)+IF($N388>=EA$2,$AK388/($N388-2009),0)+IF($O388>=EA$2,$AL388/($O388-2009),0)+IF($P388>=EA$2,$AM388/($P388-2009),0)+IF($Q388>=EA$2,$AN388/($Q388-2009),0)+IF($R388>=EA$2,$AO388/($R388-2009),0)+IF($S388>=EA$2,$AP388/($S388-2009),0)+IF($T388>=EA$2,$AQ388/($T388-2009),0)+IF($U388>=EA$2,$AR388/($U388-2009),0)+IF($V388>=EA$2,$AS388/($V388-2009),0)+IF($W388>=EA$2,$AT388/($W388-2009),0)+IF($X388>=EA$2,$AU388/($X388-2009),0)+IF($Y388>=EA$2,$AV388/($Y388-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
["Levetidsforlængelse","år","-"]
["Sparebassin/laguner - City",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW391:AW397)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"SUM(AY391:AY398)","v":{"$error":"#REF!"}},{"$f":"SUM(AZ391:AZ398)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"SUM(DL391:DL398)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"+Genanskaffelsespriser!B368","v":"Jordbassin Klasse B"},"m³",{"$f":"+Genanskaffelsespriser!E368","v":50},{"$f":"D$3+$C391+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"E$3+$C391+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"F$3+$C391+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"G$3+$C391+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"H$3+$C391+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"I$3+$C391+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"J$3+$C391+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"K$3+$C391+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"L$3+$C391+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"M$3+$C391+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"N$3+$C391+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"O$3+$C391+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"P$3+$C391+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Q$3+$C391+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"R$3+$C391+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"S$3+$C391+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"T$3+$C391+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"U$3+$C391+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"V$3+$C391+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"W$3+$C391+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"X$3+$C391+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Y$3+$C391+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"SUM(AA391:AV391)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D391>=AY$2,$AA391/($D391-2009),0)+IF($E391>=AY$2,$AB391/($E391-2009),0)+IF($F391>=AY$2,$AC391/($F391-2009),0)+IF($G391>=AY$2,$AD391/($G391-2009),0)+IF($H391>=AY$2,$AE391/($H391-2009),0)+IF($I391>=AY$2,$AF391/($I391-2009),0)+IF($J391>=AY$2,$AG391/($J391-2009),0)+IF($K391>=AY$2,$AH391/($K391-2009),0)+IF($L391>=AY$2,$AI391/($L391-2009),0)+IF($M391>=AY$2,$AJ391/($M391-2009),0)+IF($N391>=AY$2,$AK391/($N391-2009),0)+IF($O391>=AY$2,$AL391/($O391-2009),0)+IF($P391>=AY$2,$AM391/($P391-2009),0)+IF($Q391>=AY$2,$AN391/($Q391-2009),0)+IF($R391>=AY$2,$AO391/($R391-2009),0)+IF($S391>=AY$2,$AP391/($S391-2009),0)+IF($T391>=AY$2,$AQ391/($T391-2009),0)+IF($U391>=AY$2,$AR391/($U391-2009),0)+IF($V391>=AY$2,$AS391/($V391-2009),0)+IF($W391>=AY$2,$AT391/($W391-2009),0)+IF($X391>=AY$2,$AU391/($X391-2009),0)+IF($Y391>=AY$2,$AV391/($Y391-2009),0)","v":{"$error":"#REF!"}},{"$f":"IF($D391>=AZ$2,$AA391/($D391-2009),0)+IF($E391>=AZ$2,$AB391/($E391-2009),0)+IF($F391>=AZ$2,$AC391/($F391-2009),0)+IF($G391>=AZ$2,$AD391/($G391-2009),0)+IF($H391>=AZ$2,$AE391/($H391-2009),0)+IF($I391>=AZ$2,$AF391/($I391-2009),0)+IF($J391>=AZ$2,$AG391/($J391-2009),0)+IF($K391>=AZ$2,$AH391/($K391-2009),0)+IF($L391>=AZ$2,$AI391/($L391-2009),0)+IF($M391>=AZ$2,$AJ391/($M391-2009),0)+IF($N391>=AZ$2,$AK391/($N391-2009),0)+IF($O391>=AZ$2,$AL391/($O391-2009),0)+IF($P391>=AZ$2,$AM391/($P391-2009),0)+IF($Q391>=AZ$2,$AN391/($Q391-2009),0)+IF($R391>=AZ$2,$AO391/($R391-2009),0)+IF($S391>=AZ$2,$AP391/($S391-2009),0)+IF($T391>=AZ$2,$AQ391/($T391-2009),0)+IF($U391>=AZ$2,$AR391/($U391-2009),0)+IF($V391>=AZ$2,$AS391/($V391-2009),0)+IF($W391>=AZ$2,$AT391/($W391-2009),0)+IF($X391>=AZ$2,$AU391/($X391-2009),0)+IF($Y391>=AZ$2,$AV391/($Y391-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"IF($D391>=DL$2,$AA391/($D391-2009),0)+IF($E391>=DL$2,$AB391/($E391-2009),0)+IF($F391>=DL$2,$AC391/($F391-2009),0)+IF($G391>=DL$2,$AD391/($G391-2009),0)+IF($H391>=DL$2,$AE391/($H391-2009),0)+IF($I391>=DL$2,$AF391/($I391-2009),0)+IF($J391>=DL$2,$AG391/($J391-2009),0)+IF($K391>=DL$2,$AH391/($K391-2009),0)+IF($L391>=DL$2,$AI391/($L391-2009),0)+IF($M391>=DL$2,$AJ391/($M391-2009),0)+IF($N391>=DL$2,$AK391/($N391-2009),0)+IF($O391>=DL$2,$AL391/($O391-2009),0)+IF($P391>=DL$2,$AM391/($P391-2009),0)+IF($Q391>=DL$2,$AN391/($Q391-2009),0)+IF($R391>=DL$2,$AO391/($R391-2009),0)+IF($S391>=DL$2,$AP391/($S391-2009),0)+IF($T391>=DL$2,$AQ391/($T391-2009),0)+IF($U391>=DL$2,$AR391/($U391-2009),0)+IF($V391>=DL$2,$AS391/($V391-2009),0)+IF($W391>=DL$2,$AT391/($W391-2009),0)+IF($X391>=DL$2,$AU391/($X391-2009),0)+IF($Y391>=DL$2,$AV391/($Y391-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
["Levetidsforlængelse","år","-"]
[{"$f":"+Genanskaffelsespriser!B369","v":"Jordbassin Klasse A"},"m³",{"$f":"+Genanskaffelsespriser!E369","v":50},{"$f":"D$3+$C393+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"E$3+$C393+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"F$3+$C393+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"G$3+$C393+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"H$3+$C393+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"I$3+$C393+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"J$3+$C393+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"K$3+$C393+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"L$3+$C393+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"M$3+$C393+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"N$3+$C393+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"O$3+$C393+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"P$3+$C393+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Q$3+$C393+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"R$3+$C393+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"S$3+$C393+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"T$3+$C393+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"U$3+$C393+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"V$3+$C393+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"W$3+$C393+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"X$3+$C393+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Y$3+$C393+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D393>=AY$2,$AA393/($D393-2009),0)+IF($E393>=AY$2,$AB393/($E393-2009),0)+IF($F393>=AY$2,$AC393/($F393-2009),0)+IF($G393>=AY$2,$AD393/($G393-2009),0)+IF($H393>=AY$2,$AE393/($H393-2009),0)+IF($I393>=AY$2,$AF393/($I393-2009),0)+IF($J393>=AY$2,$AG393/($J393-2009),0)+IF($K393>=AY$2,$AH393/($K393-2009),0)+IF($L393>=AY$2,$AI393/($L393-2009),0)+IF($M393>=AY$2,$AJ393/($M393-2009),0)+IF($N393>=AY$2,$AK393/($N393-2009),0)+IF($O393>=AY$2,$AL393/($O393-2009),0)+IF($P393>=AY$2,$AM393/($P393-2009),0)+IF($Q393>=AY$2,$AN393/($Q393-2009),0)+IF($R393>=AY$2,$AO393/($R393-2009),0)+IF($S393>=AY$2,$AP393/($S393-2009),0)+IF($T393>=AY$2,$AQ393/($T393-2009),0)+IF($U393>=AY$2,$AR393/($U393-2009),0)+IF($V393>=AY$2,$AS393/($V393-2009),0)+IF($W393>=AY$2,$AT393/($W393-2009),0)+IF($X393>=AY$2,$AU393/($X393-2009),0)+IF($Y393>=AY$2,$AV393/($Y393-2009),0)","v":{"$error":"#REF!"}},{"$f":"IF($D393>=AZ$2,$AA393/($D393-2009),0)+IF($E393>=AZ$2,$AB393/($E393-2009),0)+IF($F393>=AZ$2,$AC393/($F393-2009),0)+IF($G393>=AZ$2,$AD393/($G393-2009),0)+IF($H393>=AZ$2,$AE393/($H393-2009),0)+IF($I393>=AZ$2,$AF393/($I393-2009),0)+IF($J393>=AZ$2,$AG393/($J393-2009),0)+IF($K393>=AZ$2,$AH393/($K393-2009),0)+IF($L393>=AZ$2,$AI393/($L393-2009),0)+IF($M393>=AZ$2,$AJ393/($M393-2009),0)+IF($N393>=AZ$2,$AK393/($N393-2009),0)+IF($O393>=AZ$2,$AL393/($O393-2009),0)+IF($P393>=AZ$2,$AM393/($P393-2009),0)+IF($Q393>=AZ$2,$AN393/($Q393-2009),0)+IF($R393>=AZ$2,$AO393/($R393-2009),0)+IF($S393>=AZ$2,$AP393/($S393-2009),0)+IF($T393>=AZ$2,$AQ393/($T393-2009),0)+IF($U393>=AZ$2,$AR393/($U393-2009),0)+IF($V393>=AZ$2,$AS393/($V393-2009),0)+IF($W393>=AZ$2,$AT393/($W393-2009),0)+IF($X393>=AZ$2,$AU393/($X393-2009),0)+IF($Y393>=AZ$2,$AV393/($Y393-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"IF($D393>=DL$2,$AA393/($D393-2009),0)+IF($E393>=DL$2,$AB393/($E393-2009),0)+IF($F393>=DL$2,$AC393/($F393-2009),0)+IF($G393>=DL$2,$AD393/($G393-2009),0)+IF($H393>=DL$2,$AE393/($H393-2009),0)+IF($I393>=DL$2,$AF393/($I393-2009),0)+IF($J393>=DL$2,$AG393/($J393-2009),0)+IF($K393>=DL$2,$AH393/($K393-2009),0)+IF($L393>=DL$2,$AI393/($L393-2009),0)+IF($M393>=DL$2,$AJ393/($M393-2009),0)+IF($N393>=DL$2,$AK393/($N393-2009),0)+IF($O393>=DL$2,$AL393/($O393-2009),0)+IF($P393>=DL$2,$AM393/($P393-2009),0)+IF($Q393>=DL$2,$AN393/($Q393-2009),0)+IF($R393>=DL$2,$AO393/($R393-2009),0)+IF($S393>=DL$2,$AP393/($S393-2009),0)+IF($T393>=DL$2,$AQ393/($T393-2009),0)+IF($U393>=DL$2,$AR393/($U393-2009),0)+IF($V393>=DL$2,$AS393/($V393-2009),0)+IF($W393>=DL$2,$AT393/($W393-2009),0)+IF($X393>=DL$2,$AU393/($X393-2009),0)+IF($Y393>=DL$2,$AV393/($Y393-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
["Levetidsforlængelse","år","-"]
[{"$f":"+Genanskaffelsespriser!B370","v":"Indløb-/udløbsarrangement"},"stk.",{"$f":"+Genanskaffelsespriser!E370","v":75},{"$f":"D$3+$C395+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"E$3+$C395+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"F$3+$C395+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"G$3+$C395+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"H$3+$C395+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"I$3+$C395+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"J$3+$C395+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"K$3+$C395+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"L$3+$C395+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"M$3+$C395+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"N$3+$C395+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"O$3+$C395+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"P$3+$C395+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Q$3+$C395+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"R$3+$C395+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"S$3+$C395+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"T$3+$C395+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"U$3+$C395+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"V$3+$C395+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"W$3+$C395+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"X$3+$C395+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Y$3+$C395+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D395>=AY$2,$AA395/($D395-2009),0)+IF($E395>=AY$2,$AB395/($E395-2009),0)+IF($F395>=AY$2,$AC395/($F395-2009),0)+IF($G395>=AY$2,$AD395/($G395-2009),0)+IF($H395>=AY$2,$AE395/($H395-2009),0)+IF($I395>=AY$2,$AF395/($I395-2009),0)+IF($J395>=AY$2,$AG395/($J395-2009),0)+IF($K395>=AY$2,$AH395/($K395-2009),0)+IF($L395>=AY$2,$AI395/($L395-2009),0)+IF($M395>=AY$2,$AJ395/($M395-2009),0)+IF($N395>=AY$2,$AK395/($N395-2009),0)+IF($O395>=AY$2,$AL395/($O395-2009),0)+IF($P395>=AY$2,$AM395/($P395-2009),0)+IF($Q395>=AY$2,$AN395/($Q395-2009),0)+IF($R395>=AY$2,$AO395/($R395-2009),0)+IF($S395>=AY$2,$AP395/($S395-2009),0)+IF($T395>=AY$2,$AQ395/($T395-2009),0)+IF($U395>=AY$2,$AR395/($U395-2009),0)+IF($V395>=AY$2,$AS395/($V395-2009),0)+IF($W395>=AY$2,$AT395/($W395-2009),0)+IF($X395>=AY$2,$AU395/($X395-2009),0)+IF($Y395>=AY$2,$AV395/($Y395-2009),0)","v":{"$error":"#REF!"}},{"$f":"IF($D395>=AZ$2,$AA395/($D395-2009),0)+IF($E395>=AZ$2,$AB395/($E395-2009),0)+IF($F395>=AZ$2,$AC395/($F395-2009),0)+IF($G395>=AZ$2,$AD395/($G395-2009),0)+IF($H395>=AZ$2,$AE395/($H395-2009),0)+IF($I395>=AZ$2,$AF395/($I395-2009),0)+IF($J395>=AZ$2,$AG395/($J395-2009),0)+IF($K395>=AZ$2,$AH395/($K395-2009),0)+IF($L395>=AZ$2,$AI395/($L395-2009),0)+IF($M395>=AZ$2,$AJ395/($M395-2009),0)+IF($N395>=AZ$2,$AK395/($N395-2009),0)+IF($O395>=AZ$2,$AL395/($O395-2009),0)+IF($P395>=AZ$2,$AM395/($P395-2009),0)+IF($Q395>=AZ$2,$AN395/($Q395-2009),0)+IF($R395>=AZ$2,$AO395/($R395-2009),0)+IF($S395>=AZ$2,$AP395/($S395-2009),0)+IF($T395>=AZ$2,$AQ395/($T395-2009),0)+IF($U395>=AZ$2,$AR395/($U395-2009),0)+IF($V395>=AZ$2,$AS395/($V395-2009),0)+IF($W395>=AZ$2,$AT395/($W395-2009),0)+IF($X395>=AZ$2,$AU395/($X395-2009),0)+IF($Y395>=AZ$2,$AV395/($Y395-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"IF($D395>=DL$2,$AA395/($D395-2009),0)+IF($E395>=DL$2,$AB395/($E395-2009),0)+IF($F395>=DL$2,$AC395/($F395-2009),0)+IF($G395>=DL$2,$AD395/($G395-2009),0)+IF($H395>=DL$2,$AE395/($H395-2009),0)+IF($I395>=DL$2,$AF395/($I395-2009),0)+IF($J395>=DL$2,$AG395/($J395-2009),0)+IF($K395>=DL$2,$AH395/($K395-2009),0)+IF($L395>=DL$2,$AI395/($L395-2009),0)+IF($M395>=DL$2,$AJ395/($M395-2009),0)+IF($N395>=DL$2,$AK395/($N395-2009),0)+IF($O395>=DL$2,$AL395/($O395-2009),0)+IF($P395>=DL$2,$AM395/($P395-2009),0)+IF($Q395>=DL$2,$AN395/($Q395-2009),0)+IF($R395>=DL$2,$AO395/($R395-2009),0)+IF($S395>=DL$2,$AP395/($S395-2009),0)+IF($T395>=DL$2,$AQ395/($T395-2009),0)+IF($U395>=DL$2,$AR395/($U395-2009),0)+IF($V395>=DL$2,$AS395/($V395-2009),0)+IF($W395>=DL$2,$AT395/($W395-2009),0)+IF($X395>=DL$2,$AU395/($X395-2009),0)+IF($Y395>=DL$2,$AV395/($Y395-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
["Levetidsforlængelse","år","-"]
[{"$f":"+Genanskaffelsespriser!B371","v":"Andre bygninger (tekniske installationer, målere mv.)"},"m2",{"$f":"+Genanskaffelsespriser!E371","v":75},{"$f":"D$3+$C397+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"E$3+$C397+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"F$3+$C397+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"G$3+$C397+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"H$3+$C397+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"I$3+$C397+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"J$3+$C397+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"K$3+$C397+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"L$3+$C397+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"M$3+$C397+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"N$3+$C397+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"O$3+$C397+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"P$3+$C397+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Q$3+$C397+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"R$3+$C397+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"S$3+$C397+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"T$3+$C397+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"U$3+$C397+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"V$3+$C397+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"W$3+$C397+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"X$3+$C397+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Y$3+$C397+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D397>=AY$2,$AA397/($D397-2009),0)+IF($E397>=AY$2,$AB397/($E397-2009),0)+IF($F397>=AY$2,$AC397/($F397-2009),0)+IF($G397>=AY$2,$AD397/($G397-2009),0)+IF($H397>=AY$2,$AE397/($H397-2009),0)+IF($I397>=AY$2,$AF397/($I397-2009),0)+IF($J397>=AY$2,$AG397/($J397-2009),0)+IF($K397>=AY$2,$AH397/($K397-2009),0)+IF($L397>=AY$2,$AI397/($L397-2009),0)+IF($M397>=AY$2,$AJ397/($M397-2009),0)+IF($N397>=AY$2,$AK397/($N397-2009),0)+IF($O397>=AY$2,$AL397/($O397-2009),0)+IF($P397>=AY$2,$AM397/($P397-2009),0)+IF($Q397>=AY$2,$AN397/($Q397-2009),0)+IF($R397>=AY$2,$AO397/($R397-2009),0)+IF($S397>=AY$2,$AP397/($S397-2009),0)+IF($T397>=AY$2,$AQ397/($T397-2009),0)+IF($U397>=AY$2,$AR397/($U397-2009),0)+IF($V397>=AY$2,$AS397/($V397-2009),0)+IF($W397>=AY$2,$AT397/($W397-2009),0)+IF($X397>=AY$2,$AU397/($X397-2009),0)+IF($Y397>=AY$2,$AV397/($Y397-2009),0)","v":{"$error":"#REF!"}},{"$f":"IF($D397>=AZ$2,$AA397/($D397-2009),0)+IF($E397>=AZ$2,$AB397/($E397-2009),0)+IF($F397>=AZ$2,$AC397/($F397-2009),0)+IF($G397>=AZ$2,$AD397/($G397-2009),0)+IF($H397>=AZ$2,$AE397/($H397-2009),0)+IF($I397>=AZ$2,$AF397/($I397-2009),0)+IF($J397>=AZ$2,$AG397/($J397-2009),0)+IF($K397>=AZ$2,$AH397/($K397-2009),0)+IF($L397>=AZ$2,$AI397/($L397-2009),0)+IF($M397>=AZ$2,$AJ397/($M397-2009),0)+IF($N397>=AZ$2,$AK397/($N397-2009),0)+IF($O397>=AZ$2,$AL397/($O397-2009),0)+IF($P397>=AZ$2,$AM397/($P397-2009),0)+IF($Q397>=AZ$2,$AN397/($Q397-2009),0)+IF($R397>=AZ$2,$AO397/($R397-2009),0)+IF($S397>=AZ$2,$AP397/($S397-2009),0)+IF($T397>=AZ$2,$AQ397/($T397-2009),0)+IF($U397>=AZ$2,$AR397/($U397-2009),0)+IF($V397>=AZ$2,$AS397/($V397-2009),0)+IF($W397>=AZ$2,$AT397/($W397-2009),0)+IF($X397>=AZ$2,$AU397/($X397-2009),0)+IF($Y397>=AZ$2,$AV397/($Y397-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"IF($D397>=DL$2,$AA397/($D397-2009),0)+IF($E397>=DL$2,$AB397/($E397-2009),0)+IF($F397>=DL$2,$AC397/($F397-2009),0)+IF($G397>=DL$2,$AD397/($G397-2009),0)+IF($H397>=DL$2,$AE397/($H397-2009),0)+IF($I397>=DL$2,$AF397/($I397-2009),0)+IF($J397>=DL$2,$AG397/($J397-2009),0)+IF($K397>=DL$2,$AH397/($K397-2009),0)+IF($L397>=DL$2,$AI397/($L397-2009),0)+IF($M397>=DL$2,$AJ397/($M397-2009),0)+IF($N397>=DL$2,$AK397/($N397-2009),0)+IF($O397>=DL$2,$AL397/($O397-2009),0)+IF($P397>=DL$2,$AM397/($P397-2009),0)+IF($Q397>=DL$2,$AN397/($Q397-2009),0)+IF($R397>=DL$2,$AO397/($R397-2009),0)+IF($S397>=DL$2,$AP397/($S397-2009),0)+IF($T397>=DL$2,$AQ397/($T397-2009),0)+IF($U397>=DL$2,$AR397/($U397-2009),0)+IF($V397>=DL$2,$AS397/($V397-2009),0)+IF($W397>=DL$2,$AT397/($W397-2009),0)+IF($X397>=DL$2,$AU397/($X397-2009),0)+IF($Y397>=DL$2,$AV397/($Y397-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
["Levetidsforlængelse","år","-"]
["Sparebassin/laguner  - Indre city",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW400:AW406)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"SUM(AY400:AY407)","v":{"$error":"#REF!"}},{"$f":"SUM(AZ400:AZ407)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"SUM(DL400:DL407)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"+Genanskaffelsespriser!B373","v":"Jordbassin Klasse B"},"m³",{"$f":"+Genanskaffelsespriser!E373","v":50},{"$f":"D$3+$C400+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"E$3+$C400+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"F$3+$C400+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"G$3+$C400+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"H$3+$C400+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"I$3+$C400+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"J$3+$C400+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"K$3+$C400+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"L$3+$C400+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"M$3+$C400+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"N$3+$C400+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"O$3+$C400+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"P$3+$C400+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Q$3+$C400+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"R$3+$C400+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"S$3+$C400+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"T$3+$C400+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"U$3+$C400+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"V$3+$C400+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"W$3+$C400+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"X$3+$C400+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Y$3+$C400+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D400>=AY$2,$AA400/($D400-2009),0)+IF($E400>=AY$2,$AB400/($E400-2009),0)+IF($F400>=AY$2,$AC400/($F400-2009),0)+IF($G400>=AY$2,$AD400/($G400-2009),0)+IF($H400>=AY$2,$AE400/($H400-2009),0)+IF($I400>=AY$2,$AF400/($I400-2009),0)+IF($J400>=AY$2,$AG400/($J400-2009),0)+IF($K400>=AY$2,$AH400/($K400-2009),0)+IF($L400>=AY$2,$AI400/($L400-2009),0)+IF($M400>=AY$2,$AJ400/($M400-2009),0)+IF($N400>=AY$2,$AK400/($N400-2009),0)+IF($O400>=AY$2,$AL400/($O400-2009),0)+IF($P400>=AY$2,$AM400/($P400-2009),0)+IF($Q400>=AY$2,$AN400/($Q400-2009),0)+IF($R400>=AY$2,$AO400/($R400-2009),0)+IF($S400>=AY$2,$AP400/($S400-2009),0)+IF($T400>=AY$2,$AQ400/($T400-2009),0)+IF($U400>=AY$2,$AR400/($U400-2009),0)+IF($V400>=AY$2,$AS400/($V400-2009),0)+IF($W400>=AY$2,$AT400/($W400-2009),0)+IF($X400>=AY$2,$AU400/($X400-2009),0)+IF($Y400>=AY$2,$AV400/($Y400-2009),0)","v":{"$error":"#REF!"}},{"$f":"IF($D400>=AZ$2,$AA400/($D400-2009),0)+IF($E400>=AZ$2,$AB400/($E400-2009),0)+IF($F400>=AZ$2,$AC400/($F400-2009),0)+IF($G400>=AZ$2,$AD400/($G400-2009),0)+IF($H400>=AZ$2,$AE400/($H400-2009),0)+IF($I400>=AZ$2,$AF400/($I400-2009),0)+IF($J400>=AZ$2,$AG400/($J400-2009),0)+IF($K400>=AZ$2,$AH400/($K400-2009),0)+IF($L400>=AZ$2,$AI400/($L400-2009),0)+IF($M400>=AZ$2,$AJ400/($M400-2009),0)+IF($N400>=AZ$2,$AK400/($N400-2009),0)+IF($O400>=AZ$2,$AL400/($O400-2009),0)+IF($P400>=AZ$2,$AM400/($P400-2009),0)+IF($Q400>=AZ$2,$AN400/($Q400-2009),0)+IF($R400>=AZ$2,$AO400/($R400-2009),0)+IF($S400>=AZ$2,$AP400/($S400-2009),0)+IF($T400>=AZ$2,$AQ400/($T400-2009),0)+IF($U400>=AZ$2,$AR400/($U400-2009),0)+IF($V400>=AZ$2,$AS400/($V400-2009),0)+IF($W400>=AZ$2,$AT400/($W400-2009),0)+IF($X400>=AZ$2,$AU400/($X400-2009),0)+IF($Y400>=AZ$2,$AV400/($Y400-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"IF($D400>=DL$2,$AA400/($D400-2009),0)+IF($E400>=DL$2,$AB400/($E400-2009),0)+IF($F400>=DL$2,$AC400/($F400-2009),0)+IF($G400>=DL$2,$AD400/($G400-2009),0)+IF($H400>=DL$2,$AE400/($H400-2009),0)+IF($I400>=DL$2,$AF400/($I400-2009),0)+IF($J400>=DL$2,$AG400/($J400-2009),0)+IF($K400>=DL$2,$AH400/($K400-2009),0)+IF($L400>=DL$2,$AI400/($L400-2009),0)+IF($M400>=DL$2,$AJ400/($M400-2009),0)+IF($N400>=DL$2,$AK400/($N400-2009),0)+IF($O400>=DL$2,$AL400/($O400-2009),0)+IF($P400>=DL$2,$AM400/($P400-2009),0)+IF($Q400>=DL$2,$AN400/($Q400-2009),0)+IF($R400>=DL$2,$AO400/($R400-2009),0)+IF($S400>=DL$2,$AP400/($S400-2009),0)+IF($T400>=DL$2,$AQ400/($T400-2009),0)+IF($U400>=DL$2,$AR400/($U400-2009),0)+IF($V400>=DL$2,$AS400/($V400-2009),0)+IF($W400>=DL$2,$AT400/($W400-2009),0)+IF($X400>=DL$2,$AU400/($X400-2009),0)+IF($Y400>=DL$2,$AV400/($Y400-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
["Levetidsforlængelse","år","-"]
[{"$f":"+Genanskaffelsespriser!B374","v":"Jordbassin Klasse A"},"m³",{"$f":"+Genanskaffelsespriser!E374","v":50},{"$f":"D$3+$C402+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"E$3+$C402+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"F$3+$C402+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"G$3+$C402+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"H$3+$C402+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"I$3+$C402+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"J$3+$C402+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"K$3+$C402+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"L$3+$C402+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"M$3+$C402+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"N$3+$C402+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"O$3+$C402+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"P$3+$C402+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Q$3+$C402+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"R$3+$C402+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"S$3+$C402+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"T$3+$C402+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"U$3+$C402+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"V$3+$C402+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"W$3+$C402+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"X$3+$C402+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Y$3+$C402+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D402>=AY$2,$AA402/($D402-2009),0)+IF($E402>=AY$2,$AB402/($E402-2009),0)+IF($F402>=AY$2,$AC402/($F402-2009),0)+IF($G402>=AY$2,$AD402/($G402-2009),0)+IF($H402>=AY$2,$AE402/($H402-2009),0)+IF($I402>=AY$2,$AF402/($I402-2009),0)+IF($J402>=AY$2,$AG402/($J402-2009),0)+IF($K402>=AY$2,$AH402/($K402-2009),0)+IF($L402>=AY$2,$AI402/($L402-2009),0)+IF($M402>=AY$2,$AJ402/($M402-2009),0)+IF($N402>=AY$2,$AK402/($N402-2009),0)+IF($O402>=AY$2,$AL402/($O402-2009),0)+IF($P402>=AY$2,$AM402/($P402-2009),0)+IF($Q402>=AY$2,$AN402/($Q402-2009),0)+IF($R402>=AY$2,$AO402/($R402-2009),0)+IF($S402>=AY$2,$AP402/($S402-2009),0)+IF($T402>=AY$2,$AQ402/($T402-2009),0)+IF($U402>=AY$2,$AR402/($U402-2009),0)+IF($V402>=AY$2,$AS402/($V402-2009),0)+IF($W402>=AY$2,$AT402/($W402-2009),0)+IF($X402>=AY$2,$AU402/($X402-2009),0)+IF($Y402>=AY$2,$AV402/($Y402-2009),0)","v":{"$error":"#REF!"}},{"$f":"IF($D402>=AZ$2,$AA402/($D402-2009),0)+IF($E402>=AZ$2,$AB402/($E402-2009),0)+IF($F402>=AZ$2,$AC402/($F402-2009),0)+IF($G402>=AZ$2,$AD402/($G402-2009),0)+IF($H402>=AZ$2,$AE402/($H402-2009),0)+IF($I402>=AZ$2,$AF402/($I402-2009),0)+IF($J402>=AZ$2,$AG402/($J402-2009),0)+IF($K402>=AZ$2,$AH402/($K402-2009),0)+IF($L402>=AZ$2,$AI402/($L402-2009),0)+IF($M402>=AZ$2,$AJ402/($M402-2009),0)+IF($N402>=AZ$2,$AK402/($N402-2009),0)+IF($O402>=AZ$2,$AL402/($O402-2009),0)+IF($P402>=AZ$2,$AM402/($P402-2009),0)+IF($Q402>=AZ$2,$AN402/($Q402-2009),0)+IF($R402>=AZ$2,$AO402/($R402-2009),0)+IF($S402>=AZ$2,$AP402/($S402-2009),0)+IF($T402>=AZ$2,$AQ402/($T402-2009),0)+IF($U402>=AZ$2,$AR402/($U402-2009),0)+IF($V402>=AZ$2,$AS402/($V402-2009),0)+IF($W402>=AZ$2,$AT402/($W402-2009),0)+IF($X402>=AZ$2,$AU402/($X402-2009),0)+IF($Y402>=AZ$2,$AV402/($Y402-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"IF($D402>=DL$2,$AA402/($D402-2009),0)+IF($E402>=DL$2,$AB402/($E402-2009),0)+IF($F402>=DL$2,$AC402/($F402-2009),0)+IF($G402>=DL$2,$AD402/($G402-2009),0)+IF($H402>=DL$2,$AE402/($H402-2009),0)+IF($I402>=DL$2,$AF402/($I402-2009),0)+IF($J402>=DL$2,$AG402/($J402-2009),0)+IF($K402>=DL$2,$AH402/($K402-2009),0)+IF($L402>=DL$2,$AI402/($L402-2009),0)+IF($M402>=DL$2,$AJ402/($M402-2009),0)+IF($N402>=DL$2,$AK402/($N402-2009),0)+IF($O402>=DL$2,$AL402/($O402-2009),0)+IF($P402>=DL$2,$AM402/($P402-2009),0)+IF($Q402>=DL$2,$AN402/($Q402-2009),0)+IF($R402>=DL$2,$AO402/($R402-2009),0)+IF($S402>=DL$2,$AP402/($S402-2009),0)+IF($T402>=DL$2,$AQ402/($T402-2009),0)+IF($U402>=DL$2,$AR402/($U402-2009),0)+IF($V402>=DL$2,$AS402/($V402-2009),0)+IF($W402>=DL$2,$AT402/($W402-2009),0)+IF($X402>=DL$2,$AU402/($X402-2009),0)+IF($Y402>=DL$2,$AV402/($Y402-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
["Levetidsforlængelse","år","-"]
[{"$f":"+Genanskaffelsespriser!B375","v":"Indløb-/udløbsarrangement"},"stk.",{"$f":"+Genanskaffelsespriser!E375","v":75},{"$f":"D$3+$C404+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"E$3+$C404+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"F$3+$C404+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"G$3+$C404+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"H$3+$C404+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"I$3+$C404+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"J$3+$C404+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"K$3+$C404+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"L$3+$C404+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"M$3+$C404+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"N$3+$C404+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"O$3+$C404+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"P$3+$C404+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Q$3+$C404+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"R$3+$C404+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"S$3+$C404+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"T$3+$C404+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"U$3+$C404+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"V$3+$C404+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"W$3+$C404+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"X$3+$C404+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Y$3+$C404+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D404>=AY$2,$AA404/($D404-2009),0)+IF($E404>=AY$2,$AB404/($E404-2009),0)+IF($F404>=AY$2,$AC404/($F404-2009),0)+IF($G404>=AY$2,$AD404/($G404-2009),0)+IF($H404>=AY$2,$AE404/($H404-2009),0)+IF($I404>=AY$2,$AF404/($I404-2009),0)+IF($J404>=AY$2,$AG404/($J404-2009),0)+IF($K404>=AY$2,$AH404/($K404-2009),0)+IF($L404>=AY$2,$AI404/($L404-2009),0)+IF($M404>=AY$2,$AJ404/($M404-2009),0)+IF($N404>=AY$2,$AK404/($N404-2009),0)+IF($O404>=AY$2,$AL404/($O404-2009),0)+IF($P404>=AY$2,$AM404/($P404-2009),0)+IF($Q404>=AY$2,$AN404/($Q404-2009),0)+IF($R404>=AY$2,$AO404/($R404-2009),0)+IF($S404>=AY$2,$AP404/($S404-2009),0)+IF($T404>=AY$2,$AQ404/($T404-2009),0)+IF($U404>=AY$2,$AR404/($U404-2009),0)+IF($V404>=AY$2,$AS404/($V404-2009),0)+IF($W404>=AY$2,$AT404/($W404-2009),0)+IF($X404>=AY$2,$AU404/($X404-2009),0)+IF($Y404>=AY$2,$AV404/($Y404-2009),0)","v":{"$error":"#REF!"}},{"$f":"IF($D404>=AZ$2,$AA404/($D404-2009),0)+IF($E404>=AZ$2,$AB404/($E404-2009),0)+IF($F404>=AZ$2,$AC404/($F404-2009),0)+IF($G404>=AZ$2,$AD404/($G404-2009),0)+IF($H404>=AZ$2,$AE404/($H404-2009),0)+IF($I404>=AZ$2,$AF404/($I404-2009),0)+IF($J404>=AZ$2,$AG404/($J404-2009),0)+IF($K404>=AZ$2,$AH404/($K404-2009),0)+IF($L404>=AZ$2,$AI404/($L404-2009),0)+IF($M404>=AZ$2,$AJ404/($M404-2009),0)+IF($N404>=AZ$2,$AK404/($N404-2009),0)+IF($O404>=AZ$2,$AL404/($O404-2009),0)+IF($P404>=AZ$2,$AM404/($P404-2009),0)+IF($Q404>=AZ$2,$AN404/($Q404-2009),0)+IF($R404>=AZ$2,$AO404/($R404-2009),0)+IF($S404>=AZ$2,$AP404/($S404-2009),0)+IF($T404>=AZ$2,$AQ404/($T404-2009),0)+IF($U404>=AZ$2,$AR404/($U404-2009),0)+IF($V404>=AZ$2,$AS404/($V404-2009),0)+IF($W404>=AZ$2,$AT404/($W404-2009),0)+IF($X404>=AZ$2,$AU404/($X404-2009),0)+IF($Y404>=AZ$2,$AV404/($Y404-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"IF($D404>=DL$2,$AA404/($D404-2009),0)+IF($E404>=DL$2,$AB404/($E404-2009),0)+IF($F404>=DL$2,$AC404/($F404-2009),0)+IF($G404>=DL$2,$AD404/($G404-2009),0)+IF($H404>=DL$2,$AE404/($H404-2009),0)+IF($I404>=DL$2,$AF404/($I404-2009),0)+IF($J404>=DL$2,$AG404/($J404-2009),0)+IF($K404>=DL$2,$AH404/($K404-2009),0)+IF($L404>=DL$2,$AI404/($L404-2009),0)+IF($M404>=DL$2,$AJ404/($M404-2009),0)+IF($N404>=DL$2,$AK404/($N404-2009),0)+IF($O404>=DL$2,$AL404/($O404-2009),0)+IF($P404>=DL$2,$AM404/($P404-2009),0)+IF($Q404>=DL$2,$AN404/($Q404-2009),0)+IF($R404>=DL$2,$AO404/($R404-2009),0)+IF($S404>=DL$2,$AP404/($S404-2009),0)+IF($T404>=DL$2,$AQ404/($T404-2009),0)+IF($U404>=DL$2,$AR404/($U404-2009),0)+IF($V404>=DL$2,$AS404/($V404-2009),0)+IF($W404>=DL$2,$AT404/($W404-2009),0)+IF($X404>=DL$2,$AU404/($X404-2009),0)+IF($Y404>=DL$2,$AV404/($Y404-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
["Levetidsforlængelse","år","-"]
[{"$f":"+Genanskaffelsespriser!B376","v":"Andre bygninger (tekniske installationer, målere mv.)"},"m2",{"$f":"+Genanskaffelsespriser!E376","v":75},{"$f":"D$3+$C406+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"E$3+$C406+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"F$3+$C406+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"G$3+$C406+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"H$3+$C406+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"I$3+$C406+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"J$3+$C406+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"K$3+$C406+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"L$3+$C406+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"M$3+$C406+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"N$3+$C406+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"O$3+$C406+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"P$3+$C406+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Q$3+$C406+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"R$3+$C406+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"S$3+$C406+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"T$3+$C406+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"U$3+$C406+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"V$3+$C406+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"W$3+$C406+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"X$3+$C406+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Y$3+$C406+Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},null,{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Distributionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D406>=AY$2,$AA406/($D406-2009),0)+IF($E406>=AY$2,$AB406/($E406-2009),0)+IF($F406>=AY$2,$AC406/($F406-2009),0)+IF($G406>=AY$2,$AD406/($G406-2009),0)+IF($H406>=AY$2,$AE406/($H406-2009),0)+IF($I406>=AY$2,$AF406/($I406-2009),0)+IF($J406>=AY$2,$AG406/($J406-2009),0)+IF($K406>=AY$2,$AH406/($K406-2009),0)+IF($L406>=AY$2,$AI406/($L406-2009),0)+IF($M406>=AY$2,$AJ406/($M406-2009),0)+IF($N406>=AY$2,$AK406/($N406-2009),0)+IF($O406>=AY$2,$AL406/($O406-2009),0)+IF($P406>=AY$2,$AM406/($P406-2009),0)+IF($Q406>=AY$2,$AN406/($Q406-2009),0)+IF($R406>=AY$2,$AO406/($R406-2009),0)+IF($S406>=AY$2,$AP406/($S406-2009),0)+IF($T406>=AY$2,$AQ406/($T406-2009),0)+IF($U406>=AY$2,$AR406/($U406-2009),0)+IF($V406>=AY$2,$AS406/($V406-2009),0)+IF($W406>=AY$2,$AT406/($W406-2009),0)+IF($X406>=AY$2,$AU406/($X406-2009),0)+IF($Y406>=AY$2,$AV406/($Y406-2009),0)","v":{"$error":"#REF!"}},{"$f":"IF($D406>=AZ$2,$AA406/($D406-2009),0)+IF($E406>=AZ$2,$AB406/($E406-2009),0)+IF($F406>=AZ$2,$AC406/($F406-2009),0)+IF($G406>=AZ$2,$AD406/($G406-2009),0)+IF($H406>=AZ$2,$AE406/($H406-2009),0)+IF($I406>=AZ$2,$AF406/($I406-2009),0)+IF($J406>=AZ$2,$AG406/($J406-2009),0)+IF($K406>=AZ$2,$AH406/($K406-2009),0)+IF($L406>=AZ$2,$AI406/($L406-2009),0)+IF($M406>=AZ$2,$AJ406/($M406-2009),0)+IF($N406>=AZ$2,$AK406/($N406-2009),0)+IF($O406>=AZ$2,$AL406/($O406-2009),0)+IF($P406>=AZ$2,$AM406/($P406-2009),0)+IF($Q406>=AZ$2,$AN406/($Q406-2009),0)+IF($R406>=AZ$2,$AO406/($R406-2009),0)+IF($S406>=AZ$2,$AP406/($S406-2009),0)+IF($T406>=AZ$2,$AQ406/($T406-2009),0)+IF($U406>=AZ$2,$AR406/($U406-2009),0)+IF($V406>=AZ$2,$AS406/($V406-2009),0)+IF($W406>=AZ$2,$AT406/($W406-2009),0)+IF($X406>=AZ$2,$AU406/($X406-2009),0)+IF($Y406>=AZ$2,$AV406/($Y406-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"IF($D406>=DL$2,$AA406/($D406-2009),0)+IF($E406>=DL$2,$AB406/($E406-2009),0)+IF($F406>=DL$2,$AC406/($F406-2009),0)+IF($G406>=DL$2,$AD406/($G406-2009),0)+IF($H406>=DL$2,$AE406/($H406-2009),0)+IF($I406>=DL$2,$AF406/($I406-2009),0)+IF($J406>=DL$2,$AG406/($J406-2009),0)+IF($K406>=DL$2,$AH406/($K406-2009),0)+IF($L406>=DL$2,$AI406/($L406-2009),0)+IF($M406>=DL$2,$AJ406/($M406-2009),0)+IF($N406>=DL$2,$AK406/($N406-2009),0)+IF($O406>=DL$2,$AL406/($O406-2009),0)+IF($P406>=DL$2,$AM406/($P406-2009),0)+IF($Q406>=DL$2,$AN406/($Q406-2009),0)+IF($R406>=DL$2,$AO406/($R406-2009),0)+IF($S406>=DL$2,$AP406/($S406-2009),0)+IF($T406>=DL$2,$AQ406/($T406-2009),0)+IF($U406>=DL$2,$AR406/($U406-2009),0)+IF($V406>=DL$2,$AS406/($V406-2009),0)+IF($W406>=DL$2,$AT406/($W406-2009),0)+IF($X406>=DL$2,$AU406/($X406-2009),0)+IF($Y406>=DL$2,$AV406/($Y406-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
["Levetidsforlængelse","år","-"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW4+AW18+AW32+AW46+AW60+AW65+AW70+AW75+AW80+AW95+AW110+AW125+AW140+AW161+AW182+AW203+AW224+AW242+AW260+AW278+AW296+AW315+AW334+AW353+AW372+AW381+AW390+AW399)","v":{"$error":"#REF!"}},null,{"$f":"SUM(AY4+AY18+AY32+AY46+AY60+AY65+AY70+AY75+AY80+AY95+AY110+AY125+AY140+AY161+AY182+AY203+AY224+AY242+AY260+AY278+AY296+AY315+AY334+AY353+AY372+AY381+AY390+AY399)","v":{"$error":"#REF!"}},{"$f":"SUM(AZ4+AZ18+AZ32+AZ46+AZ60+AZ65+AZ70+AZ75+AZ80+AZ95+AZ110+AZ125+AZ140+AZ161+AZ182+AZ203+AZ224+AZ242+AZ260+AZ278+AZ296+AZ315+AZ334+AZ353+AZ372+AZ381+AZ390+AZ399)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"SUM(DL4+DL18+DL32+DL46+DL60+DL65+DL70+DL75+DL80+DL95+DL110+DL125+DL140+DL161+DL182+DL203+DL224+DL242+DL260+DL278+DL296+DL315+DL334+DL353+DL372+DL381+DL390+DL399)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]

{"sheet":"Afs. Fællesfunktion","index":6,"n_rows":16,"n_cols":151,"rows_kept":16,"cut":false,"hidden":true,"merged":[[0,0,1,0],[0,1,1,1],[0,2,1,2],[0,48,1,48],[0,3,0,24],[0,25,1,25],[0,26,0,47]]}
["Fællesfunktionsanlæg","Enhed","Standard-levetid","Afskrivningshorisont",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Afskrivningshorisont","Standardværdi pr. år",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Nedskrevet standardværdi\ni alt",null,"Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning"]
[null,null,null,"Før 1910","1910-1919","1920-1929","1930-1939","1940-1949","1950-1959","1960-1969","1970-1979","1980-1984","1985-1989","1990-1994","1995-1999",2000,{"$f":"+P2+1","v":2001},2002,2003,2004,2005,2006,2007,2008,2009,null,"Før 1910","1910-1919","1920-1929","1930-1939","1940-1949","1950-1959","1960-1969","1970-1979","1980-1984","1985-1989","1990-1994","1995-1999",2000,{"$f":"+AM2+1","v":2001},2002,2003,2004,2005,2006,2007,2008,2009,null,"mængde",2010,{"$f":"AY2+1","v":2011},{"$f":"AZ2+1","v":2012},{"$f":"BA2+1","v":2013},2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050,2051,2052,{"$f":"CO2+1","v":2053},{"$f":"CP2+1","v":2054},{"$f":"CQ2+1","v":2055},2056,2057,2058,2059,2060,2061,2062,2063,2064,2065,2066,2067,2068,2069,2070,2071,2072,2073,2074,2075,{"$f":"DL2+1","v":2076},{"$f":"DM2+1","v":2077},{"$f":"DN2+1","v":2078},2079,2080,2081,2082,2083,2084,2085,2086,2087,2088,2089,2090,2091,2092,2093,2094,2095,2096,2097,2098,{"$f":"EI2+1","v":2099},{"$f":"EJ2+1","v":2100},{"$f":"EK2+1","v":2101},2102,2103,2104,2105,2106,2107,2108,2109,2110]
[null,null,null,1905,{"$f":"+D3+10","v":1915},1925,1935,1945,1955,1965,1975,1982,1987,{"$f":"+L3+10","v":1992},1997,{"$f":"+P2","v":2000},2001,2002,2003,2004,2005,2006,2007,2008,2009,null,1905,{"$f":"+AA3+10","v":1915},1925,1935,1945,1955,1965,1975,1982,1987,{"$f":"+AI3+10","v":1992},1997,{"$f":"+AM2","v":2000},2001,2002,2003,2004,2005,2006,2007,2008,2009]
["Andre",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW5:AW13)","v":{"$error":"#REF!"}},null,{"$f":"SUM(AY5:AY13)","v":{"$error":"#REF!"}},{"$f":"SUM(AZ5:AZ13)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"SUM(DL5:DL13)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"+Genanskaffelsespriser!B380","v":"Administrationbygninger"},"m2",{"$f":"Genanskaffelsespriser!E380","v":75},{"$f":"D$3+$C5+Fællesfunktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"E$3+$C5+Fællesfunktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"F$3+$C5+Fællesfunktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"G$3+$C5+Fællesfunktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"H$3+$C5+Fællesfunktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"I$3+$C5+Fællesfunktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"J$3+$C5+Fællesfunktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"K$3+$C5+Fællesfunktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"L$3+$C5+Fællesfunktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"M$3+$C5+Fællesfunktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"N$3+$C5+Fællesfunktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"O$3+$C5+Fællesfunktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"P$3+$C5+Fællesfunktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Q$3+$C5+Fællesfunktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"R$3+$C5+Fællesfunktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"S$3+$C5+Fællesfunktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"T$3+$C5+Fællesfunktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"U$3+$C5+Fællesfunktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"V$3+$C5+Fællesfunktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"W$3+$C5+Fællesfunktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"X$3+$C5+Fællesfunktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Y$3+$C5+Fællesfunktionsanlæg!#REF!","v":{"$error":"#REF!"}},null,{"$f":"Fællesfunktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Fællesfunktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Fællesfunktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Fællesfunktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Fællesfunktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Fællesfunktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Fællesfunktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Fællesfunktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Fællesfunktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Fællesfunktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Fællesfunktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Fællesfunktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Fællesfunktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Fællesfunktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Fællesfunktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Fællesfunktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Fællesfunktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Fællesfunktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Fællesfunktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Fællesfunktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Fællesfunktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Fællesfunktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"SUM(AA5:AV5)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D5>=AY$2,$AA5/($D5-2009),0)+IF($E5>=AY$2,$AB5/($E5-2009),0)+IF($F5>=AY$2,$AC5/($F5-2009),0)+IF($G5>=AY$2,$AD5/($G5-2009),0)+IF($H5>=AY$2,$AE5/($H5-2009),0)+IF($I5>=AY$2,$AF5/($I5-2009),0)+IF($J5>=AY$2,$AG5/($J5-2009),0)+IF($K5>=AY$2,$AH5/($K5-2009),0)+IF($L5>=AY$2,$AI5/($L5-2009),0)+IF($M5>=AY$2,$AJ5/($M5-2009),0)+IF($N5>=AY$2,$AK5/($N5-2009),0)+IF($O5>=AY$2,$AL5/($O5-2009),0)+IF($P5>=AY$2,$AM5/($P5-2009),0)+IF($Q5>=AY$2,$AN5/($Q5-2009),0)+IF($R5>=AY$2,$AO5/($R5-2009),0)+IF($S5>=AY$2,$AP5/($S5-2009),0)+IF($T5>=AY$2,$AQ5/($T5-2009),0)+IF($U5>=AY$2,$AR5/($U5-2009),0)+IF($V5>=AY$2,$AS5/($V5-2009),0)+IF($W5>=AY$2,$AT5/($W5-2009),0)+IF($X5>=AY$2,$AU5/($X5-2009),0)+IF($Y5>=AY$2,$AV5/($Y5-2009),0)","v":{"$error":"#REF!"}},{"$f":"IF($D5>=AZ$2,$AA5/($D5-2009),0)+IF($E5>=AZ$2,$AB5/($E5-2009),0)+IF($F5>=AZ$2,$AC5/($F5-2009),0)+IF($G5>=AZ$2,$AD5/($G5-2009),0)+IF($H5>=AZ$2,$AE5/($H5-2009),0)+IF($I5>=AZ$2,$AF5/($I5-2009),0)+IF($J5>=AZ$2,$AG5/($J5-2009),0)+IF($K5>=AZ$2,$AH5/($K5-2009),0)+IF($L5>=AZ$2,$AI5/($L5-2009),0)+IF($M5>=AZ$2,$AJ5/($M5-2009),0)+IF($N5>=AZ$2,$AK5/($N5-2009),0)+IF($O5>=AZ$2,$AL5/($O5-2009),0)+IF($P5>=AZ$2,$AM5/($P5-2009),0)+IF($Q5>=AZ$2,$AN5/($Q5-2009),0)+IF($R5>=AZ$2,$AO5/($R5-2009),0)+IF($S5>=AZ$2,$AP5/($S5-2009),0)+IF($T5>=AZ$2,$AQ5/($T5-2009),0)+IF($U5>=AZ$2,$AR5/($U5-2009),0)+IF($V5>=AZ$2,$AS5/($V5-2009),0)+IF($W5>=AZ$2,$AT5/($W5-2009),0)+IF($X5>=AZ$2,$AU5/($X5-2009),0)+IF($Y5>=AZ$2,$AV5/($Y5-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"IF($D5>=DL$2,$AA5/($D5-2009),0)+IF($E5>=DL$2,$AB5/($E5-2009),0)+IF($F5>=DL$2,$AC5/($F5-2009),0)+IF($G5>=DL$2,$AD5/($G5-2009),0)+IF($H5>=DL$2,$AE5/($H5-2009),0)+IF($I5>=DL$2,$AF5/($I5-2009),0)+IF($J5>=DL$2,$AG5/($J5-2009),0)+IF($K5>=DL$2,$AH5/($K5-2009),0)+IF($L5>=DL$2,$AI5/($L5-2009),0)+IF($M5>=DL$2,$AJ5/($M5-2009),0)+IF($N5>=DL$2,$AK5/($N5-2009),0)+IF($O5>=DL$2,$AL5/($O5-2009),0)+IF($P5>=DL$2,$AM5/($P5-2009),0)+IF($Q5>=DL$2,$AN5/($Q5-2009),0)+IF($R5>=DL$2,$AO5/($R5-2009),0)+IF($S5>=DL$2,$AP5/($S5-2009),0)+IF($T5>=DL$2,$AQ5/($T5-2009),0)+IF($U5>=DL$2,$AR5/($U5-2009),0)+IF($V5>=DL$2,$AS5/($V5-2009),0)+IF($W5>=DL$2,$AT5/($W5-2009),0)+IF($X5>=DL$2,$AU5/($X5-2009),0)+IF($Y5>=DL$2,$AV5/($Y5-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
["Levetidsforlængelse","år","-"]
[{"$f":"+Genanskaffelsespriser!B381","v":"Arbejdsplads"},"stk.",{"$f":"Genanskaffelsespriser!E381","v":5},{"$f":"D$3+$C7","v":1910},{"$f":"E$3+$C7","v":1920},1930,1940,1950,1960,1970,1980,1987,1992,1997,2002,2005,2006,2007,2008,2009,2010,2011,2012,2013,2014,null,{"$f":"Fællesfunktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Fællesfunktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Fællesfunktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Fællesfunktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Fællesfunktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Fællesfunktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Fællesfunktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Fællesfunktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Fællesfunktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Fællesfunktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Fællesfunktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Fællesfunktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Fællesfunktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Fællesfunktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Fællesfunktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Fællesfunktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Fællesfunktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Fællesfunktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Fællesfunktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Fællesfunktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Fællesfunktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Fællesfunktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"SUM(AA7:AV7)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D7>=AY$2,$AA7/($D7-2009),0)+IF($E7>=AY$2,$AB7/($E7-2009),0)+IF($F7>=AY$2,$AC7/($F7-2009),0)+IF($G7>=AY$2,$AD7/($G7-2009),0)+IF($H7>=AY$2,$AE7/($H7-2009),0)+IF($I7>=AY$2,$AF7/($I7-2009),0)+IF($J7>=AY$2,$AG7/($J7-2009),0)+IF($K7>=AY$2,$AH7/($K7-2009),0)+IF($L7>=AY$2,$AI7/($L7-2009),0)+IF($M7>=AY$2,$AJ7/($M7-2009),0)+IF($N7>=AY$2,$AK7/($N7-2009),0)+IF($O7>=AY$2,$AL7/($O7-2009),0)+IF($P7>=AY$2,$AM7/($P7-2009),0)+IF($Q7>=AY$2,$AN7/($Q7-2009),0)+IF($R7>=AY$2,$AO7/($R7-2009),0)+IF($S7>=AY$2,$AP7/($S7-2009),0)+IF($T7>=AY$2,$AQ7/($T7-2009),0)+IF($U7>=AY$2,$AR7/($U7-2009),0)+IF($V7>=AY$2,$AS7/($V7-2009),0)+IF($W7>=AY$2,$AT7/($W7-2009),0)+IF($X7>=AY$2,$AU7/($X7-2009),0)+IF($Y7>=AY$2,$AV7/($Y7-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D7>=CE$2,$AA7/($D7-2009),0)+IF($E7>=CE$2,$AB7/($E7-2009),0)+IF($F7>=CE$2,$AC7/($F7-2009),0)+IF($G7>=CE$2,$AD7/($G7-2009),0)+IF($H7>=CE$2,$AE7/($H7-2009),0)+IF($I7>=CE$2,$AF7/($I7-2009),0)+IF($J7>=CE$2,$AG7/($J7-2009),0)+IF($K7>=CE$2,$AH7/($K7-2009),0)+IF($L7>=CE$2,$AI7/($L7-2009),0)+IF($M7>=CE$2,$AJ7/($M7-2009),0)+IF($N7>=CE$2,$AK7/($N7-2009),0)+IF($O7>=CE$2,$AL7/($O7-2009),0)+IF($P7>=CE$2,$AM7/($P7-2009),0)+IF($Q7>=CE$2,$AN7/($Q7-2009),0)+IF($R7>=CE$2,$AO7/($R7-2009),0)+IF($S7>=CE$2,$AP7/($S7-2009),0)+IF($T7>=CE$2,$AQ7/($T7-2009),0)+IF($U7>=CE$2,$AR7/($U7-2009),0)+IF($V7>=CE$2,$AS7/($V7-2009),0)+IF($W7>=CE$2,$AT7/($W7-2009),0)+IF($X7>=CE$2,$AU7/($X7-2009),0)+IF($Y7>=CE$2,$AV7/($Y7-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D7>=DK$2,$AA7/($D7-2009),0)+IF($E7>=DK$2,$AB7/($E7-2009),0)+IF($F7>=DK$2,$AC7/($F7-2009),0)+IF($G7>=DK$2,$AD7/($G7-2009),0)+IF($H7>=DK$2,$AE7/($H7-2009),0)+IF($I7>=DK$2,$AF7/($I7-2009),0)+IF($J7>=DK$2,$AG7/($J7-2009),0)+IF($K7>=DK$2,$AH7/($K7-2009),0)+IF($L7>=DK$2,$AI7/($L7-2009),0)+IF($M7>=DK$2,$AJ7/($M7-2009),0)+IF($N7>=DK$2,$AK7/($N7-2009),0)+IF($O7>=DK$2,$AL7/($O7-2009),0)+IF($P7>=DK$2,$AM7/($P7-2009),0)+IF($Q7>=DK$2,$AN7/($Q7-2009),0)+IF($R7>=DK$2,$AO7/($R7-2009),0)+IF($S7>=DK$2,$AP7/($S7-2009),0)+IF($T7>=DK$2,$AQ7/($T7-2009),0)+IF($U7>=DK$2,$AR7/($U7-2009),0)+IF($V7>=DK$2,$AS7/($V7-2009),0)+IF($W7>=DK$2,$AT7/($W7-2009),0)+IF($X7>=DK$2,$AU7/($X7-2009),0)+IF($Y7>=DK$2,$AV7/($Y7-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D7>=EA$2,$AA7/($D7-2009),0)+IF($E7>=EA$2,$AB7/($E7-2009),0)+IF($F7>=EA$2,$AC7/($F7-2009),0)+IF($G7>=EA$2,$AD7/($G7-2009),0)+IF($H7>=EA$2,$AE7/($H7-2009),0)+IF($I7>=EA$2,$AF7/($I7-2009),0)+IF($J7>=EA$2,$AG7/($J7-2009),0)+IF($K7>=EA$2,$AH7/($K7-2009),0)+IF($L7>=EA$2,$AI7/($L7-2009),0)+IF($M7>=EA$2,$AJ7/($M7-2009),0)+IF($N7>=EA$2,$AK7/($N7-2009),0)+IF($O7>=EA$2,$AL7/($O7-2009),0)+IF($P7>=EA$2,$AM7/($P7-2009),0)+IF($Q7>=EA$2,$AN7/($Q7-2009),0)+IF($R7>=EA$2,$AO7/($R7-2009),0)+IF($S7>=EA$2,$AP7/($S7-2009),0)+IF($T7>=EA$2,$AQ7/($T7-2009),0)+IF($U7>=EA$2,$AR7/($U7-2009),0)+IF($V7>=EA$2,$AS7/($V7-2009),0)+IF($W7>=EA$2,$AT7/($W7-2009),0)+IF($X7>=EA$2,$AU7/($X7-2009),0)+IF($Y7>=EA$2,$AV7/($Y7-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!B382","v":"Køretøjer, personbil"},"stk.",{"$f":"Genanskaffelsespriser!E382","v":5},1910,{"$f":"E$3+$C8","v":1920},1930,1940,1950,1960,1970,1980,1987,1992,1997,2002,2005,2006,2007,2008,2009,2010,2011,2012,2013,2014,null,{"$f":"Fællesfunktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Fællesfunktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Fællesfunktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Fællesfunktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Fællesfunktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Fællesfunktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Fællesfunktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Fællesfunktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Fællesfunktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Fællesfunktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Fællesfunktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Fællesfunktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Fællesfunktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Fællesfunktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Fællesfunktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Fællesfunktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Fællesfunktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Fællesfunktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Fællesfunktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Fællesfunktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Fællesfunktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Fællesfunktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D8>=AY$2,$AA8/($D8-2009),0)+IF($E8>=AY$2,$AB8/($E8-2009),0)+IF($F8>=AY$2,$AC8/($F8-2009),0)+IF($G8>=AY$2,$AD8/($G8-2009),0)+IF($H8>=AY$2,$AE8/($H8-2009),0)+IF($I8>=AY$2,$AF8/($I8-2009),0)+IF($J8>=AY$2,$AG8/($J8-2009),0)+IF($K8>=AY$2,$AH8/($K8-2009),0)+IF($L8>=AY$2,$AI8/($L8-2009),0)+IF($M8>=AY$2,$AJ8/($M8-2009),0)+IF($N8>=AY$2,$AK8/($N8-2009),0)+IF($O8>=AY$2,$AL8/($O8-2009),0)+IF($P8>=AY$2,$AM8/($P8-2009),0)+IF($Q8>=AY$2,$AN8/($Q8-2009),0)+IF($R8>=AY$2,$AO8/($R8-2009),0)+IF($S8>=AY$2,$AP8/($S8-2009),0)+IF($T8>=AY$2,$AQ8/($T8-2009),0)+IF($U8>=AY$2,$AR8/($U8-2009),0)+IF($V8>=AY$2,$AS8/($V8-2009),0)+IF($W8>=AY$2,$AT8/($W8-2009),0)+IF($X8>=AY$2,$AU8/($X8-2009),0)+IF($Y8>=AY$2,$AV8/($Y8-2009),0)","v":{"$error":"#REF!"}},{"$f":"IF($D8>=AZ$2,$AA8/($D8-2009),0)+IF($E8>=AZ$2,$AB8/($E8-2009),0)+IF($F8>=AZ$2,$AC8/($F8-2009),0)+IF($G8>=AZ$2,$AD8/($G8-2009),0)+IF($H8>=AZ$2,$AE8/($H8-2009),0)+IF($I8>=AZ$2,$AF8/($I8-2009),0)+IF($J8>=AZ$2,$AG8/($J8-2009),0)+IF($K8>=AZ$2,$AH8/($K8-2009),0)+IF($L8>=AZ$2,$AI8/($L8-2009),0)+IF($M8>=AZ$2,$AJ8/($M8-2009),0)+IF($N8>=AZ$2,$AK8/($N8-2009),0)+IF($O8>=AZ$2,$AL8/($O8-2009),0)+IF($P8>=AZ$2,$AM8/($P8-2009),0)+IF($Q8>=AZ$2,$AN8/($Q8-2009),0)+IF($R8>=AZ$2,$AO8/($R8-2009),0)+IF($S8>=AZ$2,$AP8/($S8-2009),0)+IF($T8>=AZ$2,$AQ8/($T8-2009),0)+IF($U8>=AZ$2,$AR8/($U8-2009),0)+IF($V8>=AZ$2,$AS8/($V8-2009),0)+IF($W8>=AZ$2,$AT8/($W8-2009),0)+IF($X8>=AZ$2,$AU8/($X8-2009),0)+IF($Y8>=AZ$2,$AV8/($Y8-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D8>=DL$2,$AA8/($D8-2009),0)+IF($E8>=DL$2,$AB8/($E8-2009),0)+IF($F8>=DL$2,$AC8/($F8-2009),0)+IF($G8>=DL$2,$AD8/($G8-2009),0)+IF($H8>=DL$2,$AE8/($H8-2009),0)+IF($I8>=DL$2,$AF8/($I8-2009),0)+IF($J8>=DL$2,$AG8/($J8-2009),0)+IF($K8>=DL$2,$AH8/($K8-2009),0)+IF($L8>=DL$2,$AI8/($L8-2009),0)+IF($M8>=DL$2,$AJ8/($M8-2009),0)+IF($N8>=DL$2,$AK8/($N8-2009),0)+IF($O8>=DL$2,$AL8/($O8-2009),0)+IF($P8>=DL$2,$AM8/($P8-2009),0)+IF($Q8>=DL$2,$AN8/($Q8-2009),0)+IF($R8>=DL$2,$AO8/($R8-2009),0)+IF($S8>=DL$2,$AP8/($S8-2009),0)+IF($T8>=DL$2,$AQ8/($T8-2009),0)+IF($U8>=DL$2,$AR8/($U8-2009),0)+IF($V8>=DL$2,$AS8/($V8-2009),0)+IF($W8>=DL$2,$AT8/($W8-2009),0)+IF($X8>=DL$2,$AU8/($X8-2009),0)+IF($Y8>=DL$2,$AV8/($Y8-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!B383","v":"Køretøjer, små lastvogne (< 3.500 kg.)"},"stk.",{"$f":"Genanskaffelsespriser!E383","v":5},1910,1920,1930,1940,1950,1960,1970,1980,1987,1992,1997,2002,2005,2006,2007,2008,2009,2010,2011,2012,2013,2014,null,{"$f":"Fællesfunktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Fællesfunktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Fællesfunktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Fællesfunktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Fællesfunktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Fællesfunktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Fællesfunktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Fællesfunktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Fællesfunktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Fællesfunktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Fællesfunktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Fællesfunktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Fællesfunktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Fællesfunktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Fællesfunktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Fællesfunktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Fællesfunktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Fællesfunktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Fællesfunktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Fællesfunktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Fællesfunktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Fællesfunktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!B384","v":"Køretøjer, store lastvogne (> 3.500 kg.)"},"stk.",{"$f":"Genanskaffelsespriser!E384","v":5},1910,1920,1930,1940,1950,1960,1970,1980,1987,1992,1997,2002,2005,2006,2007,2008,2009,2010,2011,2012,2013,2014,null,{"$f":"Fællesfunktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Fællesfunktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Fællesfunktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Fællesfunktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Fællesfunktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Fællesfunktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Fællesfunktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Fællesfunktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Fællesfunktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Fællesfunktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Fællesfunktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Fællesfunktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Fællesfunktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Fællesfunktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Fællesfunktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Fællesfunktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Fællesfunktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Fællesfunktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Fællesfunktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Fællesfunktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Fællesfunktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Fællesfunktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!B385","v":"Køretøjer, entreprenørmaskiner"},"stk.",{"$f":"Genanskaffelsespriser!E385","v":5},1910,1920,1930,1940,1950,1960,1970,1980,1987,1992,1997,2002,2005,2006,2007,2008,2009,2010,2011,2012,2013,2014,null,{"$f":"Fællesfunktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Fællesfunktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Fællesfunktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Fællesfunktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Fællesfunktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Fællesfunktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Fællesfunktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Fællesfunktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Fællesfunktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Fællesfunktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Fællesfunktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Fællesfunktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Fællesfunktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Fællesfunktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Fællesfunktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Fællesfunktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Fællesfunktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Fællesfunktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Fællesfunktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Fællesfunktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Fællesfunktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Fællesfunktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D11>=DK$2,$AA11/($D11-2009),0)+IF($E11>=DK$2,$AB11/($E11-2009),0)+IF($F11>=DK$2,$AC11/($F11-2009),0)+IF($G11>=DK$2,$AD11/($G11-2009),0)+IF($H11>=DK$2,$AE11/($H11-2009),0)+IF($I11>=DK$2,$AF11/($I11-2009),0)+IF($J11>=DK$2,$AG11/($J11-2009),0)+IF($K11>=DK$2,$AH11/($K11-2009),0)+IF($L11>=DK$2,$AI11/($L11-2009),0)+IF($M11>=DK$2,$AJ11/($M11-2009),0)+IF($N11>=DK$2,$AK11/($N11-2009),0)+IF($O11>=DK$2,$AL11/($O11-2009),0)+IF($P11>=DK$2,$AM11/($P11-2009),0)+IF($Q11>=DK$2,$AN11/($Q11-2009),0)+IF($R11>=DK$2,$AO11/($R11-2009),0)+IF($S11>=DK$2,$AP11/($S11-2009),0)+IF($T11>=DK$2,$AQ11/($T11-2009),0)+IF($U11>=DK$2,$AR11/($U11-2009),0)+IF($V11>=DK$2,$AS11/($V11-2009),0)+IF($W11>=DK$2,$AT11/($W11-2009),0)+IF($X11>=DK$2,$AU11/($X11-2009),0)+IF($Y11>=DK$2,$AV11/($Y11-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!B386","v":"Slamsugere"},"stk.",{"$f":"Genanskaffelsespriser!E386","v":5},1910,1920,1930,1940,1950,1960,1970,1980,1987,1992,1997,2002,2005,2006,2007,2008,2009,2010,2011,2012,2013,2014,null,{"$f":"Fællesfunktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Fællesfunktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Fællesfunktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Fællesfunktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Fællesfunktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Fællesfunktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Fællesfunktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Fællesfunktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Fællesfunktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Fællesfunktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Fællesfunktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Fællesfunktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Fællesfunktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Fællesfunktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Fællesfunktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Fællesfunktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Fællesfunktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Fællesfunktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Fællesfunktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Fællesfunktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Fællesfunktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Fællesfunktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"IF($D12>=AZ$2,$AA12/($D12-2009),0)+IF($E12>=AZ$2,$AB12/($E12-2009),0)+IF($F12>=AZ$2,$AC12/($F12-2009),0)+IF($G12>=AZ$2,$AD12/($G12-2009),0)+IF($H12>=AZ$2,$AE12/($H12-2009),0)+IF($I12>=AZ$2,$AF12/($I12-2009),0)+IF($J12>=AZ$2,$AG12/($J12-2009),0)+IF($K12>=AZ$2,$AH12/($K12-2009),0)+IF($L12>=AZ$2,$AI12/($L12-2009),0)+IF($M12>=AZ$2,$AJ12/($M12-2009),0)+IF($N12>=AZ$2,$AK12/($N12-2009),0)+IF($O12>=AZ$2,$AL12/($O12-2009),0)+IF($P12>=AZ$2,$AM12/($P12-2009),0)+IF($Q12>=AZ$2,$AN12/($Q12-2009),0)+IF($R12>=AZ$2,$AO12/($R12-2009),0)+IF($S12>=AZ$2,$AP12/($S12-2009),0)+IF($T12>=AZ$2,$AQ12/($T12-2009),0)+IF($U12>=AZ$2,$AR12/($U12-2009),0)+IF($V12>=AZ$2,$AS12/($V12-2009),0)+IF($W12>=AZ$2,$AT12/($W12-2009),0)+IF($X12>=AZ$2,$AU12/($X12-2009),0)+IF($Y12>=AZ$2,$AV12/($Y12-2009),0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Genanskaffelsespriser!B387","v":"Værksteder, garager"},"m2",{"$f":"Genanskaffelsespriser!E387","v":75},{"$f":"D$3+$C13+Fællesfunktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"E$3+$C13+Fællesfunktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"F$3+$C13+Fællesfunktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"G$3+$C13+Fællesfunktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"H$3+$C13+Fællesfunktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"I$3+$C13+Fællesfunktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"J$3+$C13+Fællesfunktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"K$3+$C13+Fællesfunktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"L$3+$C13+Fællesfunktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"M$3+$C13+Fællesfunktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"N$3+$C13+Fællesfunktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"O$3+$C13+Fællesfunktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"P$3+$C13+Fællesfunktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Q$3+$C13+Fællesfunktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"R$3+$C13+Fællesfunktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"S$3+$C13+Fællesfunktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"T$3+$C13+Fællesfunktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"U$3+$C13+Fællesfunktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"V$3+$C13+Fællesfunktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"W$3+$C13+Fællesfunktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"X$3+$C13+Fællesfunktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Y$3+$C13+Fællesfunktionsanlæg!#REF!","v":{"$error":"#REF!"}},null,{"$f":"Fællesfunktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Fællesfunktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Fællesfunktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Fællesfunktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Fællesfunktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Fællesfunktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Fællesfunktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Fællesfunktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Fællesfunktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Fællesfunktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Fællesfunktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Fællesfunktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Fællesfunktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Fællesfunktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Fællesfunktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Fællesfunktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Fællesfunktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Fællesfunktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Fællesfunktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Fællesfunktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Fællesfunktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$f":"Fællesfunktionsanlæg!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
["Levetidsforlængelse","år","-"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW4)","v":{"$error":"#REF!"}},null,{"$f":"SUM(AY4)","v":{"$error":"#REF!"}},{"$f":"SUM(AZ4)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"SUM(DL4)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]

{"sheet":"Anskaffelsesår","index":7,"n_rows":22,"n_cols":2,"rows_kept":22,"cut":false,"hidden":true,"merged":[]}
["Geenmsnitligt anskaffelsesår","Indexår"]
[2009,2009]
[2008,2008]
[2007,2007]
[2006,2006]
[2005,2005]
[2004,2004]
[2003,2003]
[2001,2001]
[2000,2000]
["1995 - 1999",1997]
["1990 - 1994",1992]
["1985 - 1989",1987]
["1980 - 1984",1982]
["1970 - 1979",1975]
["1960 - 1969",1965]
["1950 - 1959",1955]
["1940 - 1949",1945]
["1930 - 1939",1935]
["1920 - 1929",1925]
["1910 - 1919",1915]
["1900 - 1909",1905]