{"text_format":"1","workbook":"xlsx","n_sheets":5,"sheets":["Produktionsanlæg","Distributionsanlæg","Fællesfunktionsanlæg","Genanskaffelsespriser","Variable priser"],"not_rendered":{"charts":0,"images":3,"macros":1,"external_links":0,"defined_names":8,"comments":1,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"row_number_cap","date_system":"1900"}

{"sheet":"Produktionsanlæg","index":0,"n_rows":667,"n_cols":21,"rows_kept":667,"cut":false,"hidden":false,"merged":[]}
["Produktionsanlæg","Enhed","Standard-levetid","Samlet mængde per 31/12-2023","Samlet mængde per 31/12-2024","Samlet mængde per 31/12-2025","Afvigelse\n2023-2024","Afvigelse\n2024-2025","Bemærkninger","Enhedspris\n2024","Enhedspris\n2025","Netvolumenbidrag\n2024","Netvolumenbidrag\n2025","Ejerandel\n2024 (%)","Ejerandel\n2025 (%)",null,"Postnr.","Selskabsnavn","CAPEX Netvolumenmål\n2024","CAPEX Netvolumenmål\n2025","Gennemsnitligt\nCAPEX Netvolumenmål"]
["Boringer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6000,"TREFOR Vand",{"$f":"SUMIFS(L:L,L:L,\">0\") + SUMIFS(Distributionsanlæg!L:L,Distributionsanlæg!L:L,\">0\") + SUMIFS(Fællesfunktionsanlæg!L:L,Fællesfunktionsanlæg!L:L,\">0\")","v":64513607.231273413},{"$f":"SUMIFS(M:M,M:M,\">0\") + SUMIFS(Distributionsanlæg!M:M,Distributionsanlæg!M:M,\">0\") + SUMIFS(Fællesfunktionsanlæg!M:M,Fællesfunktionsanlæg!M:M,\">0\")","v":65191737.019023418},{"$f":"AVERAGE(S2:T2)","v":64852672.125148416}]
["Boring (inkl. etablering, forerør, filter og prøvepumpning)","dybdemeter",{"$f":"Genanskaffelsespriser!E5","v":30},8677,9177,9177,{"$f":"IF($D3=\"\",IF($E3>0,\"Ny data\",IF($E3=\"\",\"\",0)),IF($D3=0,IF($E3=0,0,\"Ny data\"),($E3-$D3)/$D3))","v":5.7623602627636279E-2},{"$f":"IF($E3=\"\",IF($F3>0,\"Ny data\",IF($F3=\"\",\"\",0)),IF($E3=0,IF($F3=0,0,\"Ny data\"),($F3-$E3)/$E3))","v":0},"Karlsskov tilføjet i 2024 og 2025 med i alt 500 meter",{"$f":"Genanskaffelsespriser!$D5","v":2538},{"$f":"J3","v":2538},{"$f":"IF(ISNUMBER(E3),((J3*E3)/C3)*N3,\"\")","v":776374.2},{"$f":"IF(ISNUMBER(F3),((K3*F3)/C3)*O3,\"\")","v":776374.2},1,1]
["Råvandsstationer"]
["Råvandsstation komplet montering og boringshus/tørbrønd","stk.",{"$f":"Genanskaffelsespriser!E7","v":30},93,84,84,{"$f":"IF($D5=\"\",IF($E5>0,\"Ny data\",IF($E5=\"\",\"\",0)),IF($D5=0,IF($E5=0,0,\"Ny data\"),($E5-$D5)/$D5))","v":-9.6774193548387094E-2},{"$f":"IF($E5=\"\",IF($F5>0,\"Ny data\",IF($F5=\"\",\"\",0)),IF($E5=0,IF($F5=0,0,\"Ny data\"),($F5-$E5)/$E5))","v":0},"3141+4 i BRE",{"$f":"Genanskaffelsespriser!$D7","v":57810},{"$f":"J5","v":57810},{"$f":"IF(ISNUMBER(E5),((J5*E5)/C5)*N5,\"\")","v":161868},{"$f":"IF(ISNUMBER(F5),((K5*F5)/C5)*O5,\"\")","v":161868},1,1]
["Instrumenter (flowmåler+tryk transducer+alarmer)","stk.",{"$f":"Genanskaffelsespriser!E8","v":10},87,83,83,-4.5977011494252873E-2,0,"3141+4 i BRE minus 426,439,260 og 326",{"$f":"Genanskaffelsespriser!$D8","v":65241},{"$f":"J6","v":65241},541500.30000000005,541500.30000000005,1,1]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. 1","m³/h ",{"$f":"Genanskaffelsespriser!E9","v":15},39,39,39,0,0,1118,{"$f":"IF(E7=0,\"Variabel pris\",IFERROR(((HLOOKUP(E7,'Variable priser'!$C$2:$H$4,2)+(E7-HLOOKUP(E7,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(E7,'Variable priser'!$C$2:$H$4,3))/E7*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":2179.7970461538462},{"$f":"IF(F7=0,\"Variabel pris\",IFERROR(((HLOOKUP(F7,'Variable priser'!$C$2:$H$4,2)+(F7-HLOOKUP(F7,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(F7,'Variable priser'!$C$2:$H$4,3))/F7*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":2179.7970461538462},{"$f":"IF(ISBLANK(E7),\"\",IF(E7=0,\"\",IF(ISNUMBER(E7),((J7*E7)/C7)*N7,\"\")))","v":5667.4723199999999},{"$f":"IF(ISBLANK(F7),\"\",IF(F7=0,\"\",IF(ISNUMBER(F7),((K7*F7)/C7)*N7,\"\")))","v":5667.4723199999999},1,1]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. 2","m³/h ",{"$f":"Genanskaffelsespriser!E9","v":15},8,8,8,0,0,1112,{"$f":"IF(E8=0,\"Variabel pris\",IFERROR(((HLOOKUP(E8,'Variable priser'!$C$2:$H$4,2)+(E8-HLOOKUP(E8,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(E8,'Variable priser'!$C$2:$H$4,3))/E8*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":4414.7303999999995},{"$f":"IF(F8=0,\"Variabel pris\",IFERROR(((HLOOKUP(F8,'Variable priser'!$C$2:$H$4,2)+(F8-HLOOKUP(F8,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(F8,'Variable priser'!$C$2:$H$4,3))/F8*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":4414.7303999999995},{"$f":"IF(ISBLANK(E8),\"\",IF(E8=0,\"\",IF(ISNUMBER(E8),((J8*E8)/C8)*N8,\"\")))","v":2354.5228799999995},{"$f":"IF(ISBLANK(F8),\"\",IF(F8=0,\"\",IF(ISNUMBER(F8),((K8*F8)/C8)*N8,\"\")))","v":2354.5228799999995},1,1]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. 3","m³/h ",{"$f":"Genanskaffelsespriser!E9","v":15},20,20,20,0,0,1078,{"$f":"IF(E9=0,\"Variabel pris\",IFERROR(((HLOOKUP(E9,'Variable priser'!$C$2:$H$4,2)+(E9-HLOOKUP(E9,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(E9,'Variable priser'!$C$2:$H$4,3))/E9*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":3147.9456},{"$f":"IF(F9=0,\"Variabel pris\",IFERROR(((HLOOKUP(F9,'Variable priser'!$C$2:$H$4,2)+(F9-HLOOKUP(F9,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(F9,'Variable priser'!$C$2:$H$4,3))/F9*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":3147.9456},4197.2608,4197.2608,1,1]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. 4","m³/h ",{"$f":"Genanskaffelsespriser!E9","v":15},29,29,29,0,0,327,{"$f":"IF(E10=0,\"Variabel pris\",IFERROR(((HLOOKUP(E10,'Variable priser'!$C$2:$H$4,2)+(E10-HLOOKUP(E10,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(E10,'Variable priser'!$C$2:$H$4,3))/E10*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":2611.3502068965518},{"$f":"IF(F10=0,\"Variabel pris\",IFERROR(((HLOOKUP(F10,'Variable priser'!$C$2:$H$4,2)+(F10-HLOOKUP(F10,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(F10,'Variable priser'!$C$2:$H$4,3))/F10*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":2611.3502068965518},5048.6104000000005,5048.6104000000005,1,1]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. 5","m³/h ",{"$f":"Genanskaffelsespriser!E9","v":15},30,30,30,0,0,1138,{"$f":"IF(E11=0,\"Variabel pris\",IFERROR(((HLOOKUP(E11,'Variable priser'!$C$2:$H$4,2)+(E11-HLOOKUP(E11,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(E11,'Variable priser'!$C$2:$H$4,3))/E11*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":2571.6024000000002},{"$f":"IF(F11=0,\"Variabel pris\",IFERROR(((HLOOKUP(F11,'Variable priser'!$C$2:$H$4,2)+(F11-HLOOKUP(F11,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(F11,'Variable priser'!$C$2:$H$4,3))/F11*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":2571.6024000000002},5143.2048000000004,5143.2048000000004,1,1]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. 6","m³/h ",{"$f":"Genanskaffelsespriser!E9","v":15},17,17,17,0,0,1232,{"$f":"IF(E12=0,\"Variabel pris\",IFERROR(((HLOOKUP(E12,'Variable priser'!$C$2:$H$4,2)+(E12-HLOOKUP(E12,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(E12,'Variable priser'!$C$2:$H$4,3))/E12*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":3371.495858823529},{"$f":"IF(F12=0,\"Variabel pris\",IFERROR(((HLOOKUP(F12,'Variable priser'!$C$2:$H$4,2)+(F12-HLOOKUP(F12,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(F12,'Variable priser'!$C$2:$H$4,3))/F12*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":3371.495858823529},3821.0286399999995,3821.0286399999995,1,1]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. 7","m³/h ",{"$f":"Genanskaffelsespriser!E9","v":15},35,35,35,0,0,1233,{"$f":"IF(E13=0,\"Variabel pris\",IFERROR(((HLOOKUP(E13,'Variable priser'!$C$2:$H$4,2)+(E13-HLOOKUP(E13,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(E13,'Variable priser'!$C$2:$H$4,3))/E13*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":2329.0562285714282},{"$f":"IF(F13=0,\"Variabel pris\",IFERROR(((HLOOKUP(F13,'Variable priser'!$C$2:$H$4,2)+(F13-HLOOKUP(F13,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(F13,'Variable priser'!$C$2:$H$4,3))/F13*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":2329.0562285714282},5434.4645333333319,5434.4645333333319,1,1]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. 8","m³/h ",{"$f":"Genanskaffelsespriser!E9","v":15},30,30,30,0,0,759,{"$f":"IF(E14=0,\"Variabel pris\",IFERROR(((HLOOKUP(E14,'Variable priser'!$C$2:$H$4,2)+(E14-HLOOKUP(E14,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(E14,'Variable priser'!$C$2:$H$4,3))/E14*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":2571.6024000000002},{"$f":"IF(F14=0,\"Variabel pris\",IFERROR(((HLOOKUP(F14,'Variable priser'!$C$2:$H$4,2)+(F14-HLOOKUP(F14,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(F14,'Variable priser'!$C$2:$H$4,3))/F14*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":2571.6024000000002},5143.2048000000004,5143.2048000000004,1,1]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. 9","m³/h ",{"$f":"Genanskaffelsespriser!E9","v":15},45,45,45,0,0,766,{"$f":"IF(E15=0,\"Variabel pris\",IFERROR(((HLOOKUP(E15,'Variable priser'!$C$2:$H$4,2)+(E15-HLOOKUP(E15,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(E15,'Variable priser'!$C$2:$H$4,3))/E15*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":2005.6613333333332},{"$f":"IF(F15=0,\"Variabel pris\",IFERROR(((HLOOKUP(F15,'Variable priser'!$C$2:$H$4,2)+(F15-HLOOKUP(F15,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(F15,'Variable priser'!$C$2:$H$4,3))/F15*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":2005.6613333333332},6016.9839999999995,6016.9839999999995,1,1]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. 10","m³/h ",15,48,48,48,0,0,241,{"$f":"IF(E16=0,\"Variabel pris\",IFERROR(((HLOOKUP(E16,'Variable priser'!$C$2:$H$4,2)+(E16-HLOOKUP(E16,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(E16,'Variable priser'!$C$2:$H$4,3))/E16*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":1929.8921176470587},{"$f":"IF(F16=0,\"Variabel pris\",IFERROR(((HLOOKUP(F16,'Variable priser'!$C$2:$H$4,2)+(F16-HLOOKUP(F16,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(F16,'Variable priser'!$C$2:$H$4,3))/F16*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":1929.8921176470587},6175.6547764705883,6175.6547764705883,1,1]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. 11","m³/h ",15,44,44,44,0,0,1074,{"$f":"IF(E17=0,\"Variabel pris\",IFERROR(((HLOOKUP(E17,'Variable priser'!$C$2:$H$4,2)+(E17-HLOOKUP(E17,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(E17,'Variable priser'!$C$2:$H$4,3))/E17*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":2031.385927272727},{"$f":"IF(F17=0,\"Variabel pris\",IFERROR(((HLOOKUP(F17,'Variable priser'!$C$2:$H$4,2)+(F17-HLOOKUP(F17,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(F17,'Variable priser'!$C$2:$H$4,3))/F17*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":2031.385927272727},{"$f":"IF(ISBLANK(E17),\"\",IF(E17=0,\"\",IF(ISNUMBER(E17),((J17*E17)/C17)*N17,\"\")))","v":5958.7320533333323},{"$f":"IF(ISBLANK(F17),\"\",IF(F17=0,\"\",IF(ISNUMBER(F17),((K17*F17)/C17)*N17,\"\")))","v":5958.7320533333323},1,1]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. 12","m³/h ",15,0,null,null,0,"","1205 (Sløjfet)",{"$f":"IF(E18=0,\"Variabel pris\",IFERROR(((HLOOKUP(E18,'Variable priser'!$C$2:$H$4,2)+(E18-HLOOKUP(E18,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(E18,'Variable priser'!$C$2:$H$4,3))/E18*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F18=0,\"Variabel pris\",IFERROR(((HLOOKUP(F18,'Variable priser'!$C$2:$H$4,2)+(F18-HLOOKUP(F18,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(F18,'Variable priser'!$C$2:$H$4,3))/F18*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. 13","m³/h ",15,0,null,null,0,"","1206 (Sløjfet)",{"$f":"IF(E19=0,\"Variabel pris\",IFERROR(((HLOOKUP(E19,'Variable priser'!$C$2:$H$4,2)+(E19-HLOOKUP(E19,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(E19,'Variable priser'!$C$2:$H$4,3))/E19*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F19=0,\"Variabel pris\",IFERROR(((HLOOKUP(F19,'Variable priser'!$C$2:$H$4,2)+(F19-HLOOKUP(F19,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(F19,'Variable priser'!$C$2:$H$4,3))/F19*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. 14","m³/h ",15,0,null,null,0,"","1207 (Sløjfet)",{"$f":"IF(E20=0,\"Variabel pris\",IFERROR(((HLOOKUP(E20,'Variable priser'!$C$2:$H$4,2)+(E20-HLOOKUP(E20,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(E20,'Variable priser'!$C$2:$H$4,3))/E20*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F20=0,\"Variabel pris\",IFERROR(((HLOOKUP(F20,'Variable priser'!$C$2:$H$4,2)+(F20-HLOOKUP(F20,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(F20,'Variable priser'!$C$2:$H$4,3))/F20*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. 15","m³/h ",15,26,26,26,0,0,1720,{"$f":"IF(E21=0,\"Variabel pris\",IFERROR(((HLOOKUP(E21,'Variable priser'!$C$2:$H$4,2)+(E21-HLOOKUP(E21,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(E21,'Variable priser'!$C$2:$H$4,3))/E21*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":2748.9387692307691},{"$f":"IF(F21=0,\"Variabel pris\",IFERROR(((HLOOKUP(F21,'Variable priser'!$C$2:$H$4,2)+(F21-HLOOKUP(F21,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(F21,'Variable priser'!$C$2:$H$4,3))/F21*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":2748.9387692307691},4764.8271999999997,4764.8271999999997,1,1]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. 16","m³/h ",15,0,null,null,0,"","500 (Boring sløjfet 2020)",{"$f":"IF(E22=0,\"Variabel pris\",IFERROR(((HLOOKUP(E22,'Variable priser'!$C$2:$H$4,2)+(E22-HLOOKUP(E22,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(E22,'Variable priser'!$C$2:$H$4,3))/E22*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F22=0,\"Variabel pris\",IFERROR(((HLOOKUP(F22,'Variable priser'!$C$2:$H$4,2)+(F22-HLOOKUP(F22,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(F22,'Variable priser'!$C$2:$H$4,3))/F22*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. 17","m³/h ",15,0,null,null,0,"","515 (Boring sløjfet 2020)",{"$f":"IF(E23=0,\"Variabel pris\",IFERROR(((HLOOKUP(E23,'Variable priser'!$C$2:$H$4,2)+(E23-HLOOKUP(E23,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(E23,'Variable priser'!$C$2:$H$4,3))/E23*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F23=0,\"Variabel pris\",IFERROR(((HLOOKUP(F23,'Variable priser'!$C$2:$H$4,2)+(F23-HLOOKUP(F23,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(F23,'Variable priser'!$C$2:$H$4,3))/F23*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. 18","m³/h ",15,0,null,null,0,"","556 (Boring sløjfet 2020)",{"$f":"IF(E24=0,\"Variabel pris\",IFERROR(((HLOOKUP(E24,'Variable priser'!$C$2:$H$4,2)+(E24-HLOOKUP(E24,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(E24,'Variable priser'!$C$2:$H$4,3))/E24*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F24=0,\"Variabel pris\",IFERROR(((HLOOKUP(F24,'Variable priser'!$C$2:$H$4,2)+(F24-HLOOKUP(F24,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(F24,'Variable priser'!$C$2:$H$4,3))/F24*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. 19","m³/h ",15,0,null,null,0,"","559 (Boring sløjfet 2020)",{"$f":"IF(E25=0,\"Variabel pris\",IFERROR(((HLOOKUP(E25,'Variable priser'!$C$2:$H$4,2)+(E25-HLOOKUP(E25,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(E25,'Variable priser'!$C$2:$H$4,3))/E25*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F25=0,\"Variabel pris\",IFERROR(((HLOOKUP(F25,'Variable priser'!$C$2:$H$4,2)+(F25-HLOOKUP(F25,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(F25,'Variable priser'!$C$2:$H$4,3))/F25*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. 20","m³/h ",15,44,44,44,0,0,"1805 (Tilgroninger)",{"$f":"IF(E26=0,\"Variabel pris\",IFERROR(((HLOOKUP(E26,'Variable priser'!$C$2:$H$4,2)+(E26-HLOOKUP(E26,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(E26,'Variable priser'!$C$2:$H$4,3))/E26*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":2031.385927272727},{"$f":"IF(F26=0,\"Variabel pris\",IFERROR(((HLOOKUP(F26,'Variable priser'!$C$2:$H$4,2)+(F26-HLOOKUP(F26,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(F26,'Variable priser'!$C$2:$H$4,3))/F26*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":2031.385927272727},5958.7320533333323,5958.7320533333323,1,1]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. 21","m³/h ",15,27,27,27,0,0,1811,{"$f":"IF(E27=0,\"Variabel pris\",IFERROR(((HLOOKUP(E27,'Variable priser'!$C$2:$H$4,2)+(E27-HLOOKUP(E27,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(E27,'Variable priser'!$C$2:$H$4,3))/E27*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":2699.6786666666662},{"$f":"IF(F27=0,\"Variabel pris\",IFERROR(((HLOOKUP(F27,'Variable priser'!$C$2:$H$4,2)+(F27-HLOOKUP(F27,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(F27,'Variable priser'!$C$2:$H$4,3))/F27*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":2699.6786666666662},4859.4215999999997,4859.4215999999997,1,1]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. 22","m³/h ",15,75,75,75,0,0,2102,{"$f":"IF(E28=0,\"Variabel pris\",IFERROR(((HLOOKUP(E28,'Variable priser'!$C$2:$H$4,2)+(E28-HLOOKUP(E28,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(E28,'Variable priser'!$C$2:$H$4,3))/E28*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":1520.7383529411766},{"$f":"IF(F28=0,\"Variabel pris\",IFERROR(((HLOOKUP(F28,'Variable priser'!$C$2:$H$4,2)+(F28-HLOOKUP(F28,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(F28,'Variable priser'!$C$2:$H$4,3))/F28*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":1520.7383529411766},7603.6917647058835,7603.6917647058835,1,1]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. 23","m³/h ",15,36,36,36,0,0,451,{"$f":"IF(E29=0,\"Variabel pris\",IFERROR(((HLOOKUP(E29,'Variable priser'!$C$2:$H$4,2)+(E29-HLOOKUP(E29,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(E29,'Variable priser'!$C$2:$H$4,3))/E29*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":2288.6318666666666},{"$f":"IF(F29=0,\"Variabel pris\",IFERROR(((HLOOKUP(F29,'Variable priser'!$C$2:$H$4,2)+(F29-HLOOKUP(F29,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(F29,'Variable priser'!$C$2:$H$4,3))/F29*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":2288.6318666666666},5492.71648,5492.71648,1,1]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. 24","m³/h ",15,49,49,49,0,0,476,{"$f":"IF(E30=0,\"Variabel pris\",IFERROR(((HLOOKUP(E30,'Variable priser'!$C$2:$H$4,2)+(E30-HLOOKUP(E30,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(E30,'Variable priser'!$C$2:$H$4,3))/E30*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":1906.6974597839135},{"$f":"IF(F30=0,\"Variabel pris\",IFERROR(((HLOOKUP(F30,'Variable priser'!$C$2:$H$4,2)+(F30-HLOOKUP(F30,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(F30,'Variable priser'!$C$2:$H$4,3))/F30*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":1906.6974597839135},6228.545035294117,6228.545035294117,1,1]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. 25","m³/h ",15,75,75,75,0,0,1713,{"$f":"IF(E31=0,\"Variabel pris\",IFERROR(((HLOOKUP(E31,'Variable priser'!$C$2:$H$4,2)+(E31-HLOOKUP(E31,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(E31,'Variable priser'!$C$2:$H$4,3))/E31*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":1520.7383529411766},{"$f":"IF(F31=0,\"Variabel pris\",IFERROR(((HLOOKUP(F31,'Variable priser'!$C$2:$H$4,2)+(F31-HLOOKUP(F31,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(F31,'Variable priser'!$C$2:$H$4,3))/F31*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":1520.7383529411766},7603.6917647058835,7603.6917647058835,1,1]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. 26","m³/h ",15,43,43,43,0,0,"558 (Max. test d. 30-03-2022 )",{"$f":"IF(E32=0,\"Variabel pris\",IFERROR(((HLOOKUP(E32,'Variable priser'!$C$2:$H$4,2)+(E32-HLOOKUP(E32,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(E32,'Variable priser'!$C$2:$H$4,3))/E32*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":2058.3070139534884},{"$f":"IF(F32=0,\"Variabel pris\",IFERROR(((HLOOKUP(F32,'Variable priser'!$C$2:$H$4,2)+(F32-HLOOKUP(F32,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(F32,'Variable priser'!$C$2:$H$4,3))/F32*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":2058.3070139534884},5900.4801066666669,5900.4801066666669,1,1]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. 27","m³/h ",15,69,69,69,0,0,"573 (Max. test d. 30-03-2022 )",{"$f":"IF(E33=0,\"Variabel pris\",IFERROR(((HLOOKUP(E33,'Variable priser'!$C$2:$H$4,2)+(E33-HLOOKUP(E33,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(E33,'Variable priser'!$C$2:$H$4,3))/E33*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":1583.9891764705881},{"$f":"IF(F33=0,\"Variabel pris\",IFERROR(((HLOOKUP(F33,'Variable priser'!$C$2:$H$4,2)+(F33-HLOOKUP(F33,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(F33,'Variable priser'!$C$2:$H$4,3))/F33*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":1583.9891764705881},7286.3502117647049,7286.3502117647049,1,1]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. 28","m³/h ",15,68,68,68,0,0,"682 (Max. test d. 30-03-2022 )",{"$f":"IF(E34=0,\"Variabel pris\",IFERROR(((HLOOKUP(E34,'Variable priser'!$C$2:$H$4,2)+(E34-HLOOKUP(E34,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(E34,'Variable priser'!$C$2:$H$4,3))/E34*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":1595.6161660899652},{"$f":"IF(F34=0,\"Variabel pris\",IFERROR(((HLOOKUP(F34,'Variable priser'!$C$2:$H$4,2)+(F34-HLOOKUP(F34,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(F34,'Variable priser'!$C$2:$H$4,3))/F34*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":1595.6161660899652},7233.4599529411762,7233.4599529411762,1,1]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. 29","m³/h ",15,66,66,66,0,0,"1921 (Max. test d. 30-03-2022 )",{"$f":"IF(E35=0,\"Variabel pris\",IFERROR(((HLOOKUP(E35,'Variable priser'!$C$2:$H$4,2)+(E35-HLOOKUP(E35,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(E35,'Variable priser'!$C$2:$H$4,3))/E35*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":1619.9271443850266},{"$f":"IF(F35=0,\"Variabel pris\",IFERROR(((HLOOKUP(F35,'Variable priser'!$C$2:$H$4,2)+(F35-HLOOKUP(F35,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(F35,'Variable priser'!$C$2:$H$4,3))/F35*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":1619.9271443850266},7127.6794352941179,7127.6794352941179,1,1]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. 30","m³/h ",15,45,45,45,0,0,"2093 (Max. test d. 30-03-2022 )",{"$f":"IF(E36=0,\"Variabel pris\",IFERROR(((HLOOKUP(E36,'Variable priser'!$C$2:$H$4,2)+(E36-HLOOKUP(E36,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(E36,'Variable priser'!$C$2:$H$4,3))/E36*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":2005.6613333333332},{"$f":"IF(F36=0,\"Variabel pris\",IFERROR(((HLOOKUP(F36,'Variable priser'!$C$2:$H$4,2)+(F36-HLOOKUP(F36,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(F36,'Variable priser'!$C$2:$H$4,3))/F36*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":2005.6613333333332},6016.9839999999995,6016.9839999999995,1,1]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. 31","m³/h ",15,52,52,52,0,0,197,{"$f":"IF(E37=0,\"Variabel pris\",IFERROR(((HLOOKUP(E37,'Variable priser'!$C$2:$H$4,2)+(E37-HLOOKUP(E37,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(E37,'Variable priser'!$C$2:$H$4,3))/E37*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":1842.466099547511},{"$f":"IF(F37=0,\"Variabel pris\",IFERROR(((HLOOKUP(F37,'Variable priser'!$C$2:$H$4,2)+(F37-HLOOKUP(F37,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(F37,'Variable priser'!$C$2:$H$4,3))/F37*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":1842.466099547511},6387.215811764705,6387.215811764705,1,1]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. 32","m³/h ",15,44,44,44,0,0,202,{"$f":"IF(E38=0,\"Variabel pris\",IFERROR(((HLOOKUP(E38,'Variable priser'!$C$2:$H$4,2)+(E38-HLOOKUP(E38,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(E38,'Variable priser'!$C$2:$H$4,3))/E38*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":2031.385927272727},{"$f":"IF(F38=0,\"Variabel pris\",IFERROR(((HLOOKUP(F38,'Variable priser'!$C$2:$H$4,2)+(F38-HLOOKUP(F38,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(F38,'Variable priser'!$C$2:$H$4,3))/F38*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":2031.385927272727},5958.7320533333323,5958.7320533333323,1,1]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. 33","m³/h ",15,54,54,54,0,0,207,{"$f":"IF(E39=0,\"Variabel pris\",IFERROR(((HLOOKUP(E39,'Variable priser'!$C$2:$H$4,2)+(E39-HLOOKUP(E39,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(E39,'Variable priser'!$C$2:$H$4,3))/E39*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":1803.6100915032678},{"$f":"IF(F39=0,\"Variabel pris\",IFERROR(((HLOOKUP(F39,'Variable priser'!$C$2:$H$4,2)+(F39-HLOOKUP(F39,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(F39,'Variable priser'!$C$2:$H$4,3))/F39*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":1803.6100915032678},6492.9963294117642,6492.9963294117642,1,1]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. 34","m³/h ",15,30,30,30,0,0,787,{"$f":"IF(E40=0,\"Variabel pris\",IFERROR(((HLOOKUP(E40,'Variable priser'!$C$2:$H$4,2)+(E40-HLOOKUP(E40,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(E40,'Variable priser'!$C$2:$H$4,3))/E40*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":2571.6024000000002},{"$f":"IF(F40=0,\"Variabel pris\",IFERROR(((HLOOKUP(F40,'Variable priser'!$C$2:$H$4,2)+(F40-HLOOKUP(F40,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(F40,'Variable priser'!$C$2:$H$4,3))/F40*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":2571.6024000000002},5143.2048000000004,5143.2048000000004,1,1]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. 35","m³/h ",15,74,74,74,0,0,788,{"$f":"IF(E41=0,\"Variabel pris\",IFERROR(((HLOOKUP(E41,'Variable priser'!$C$2:$H$4,2)+(E41-HLOOKUP(E41,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(E41,'Variable priser'!$C$2:$H$4,3))/E41*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":1530.5678728139903},{"$f":"IF(F41=0,\"Variabel pris\",IFERROR(((HLOOKUP(F41,'Variable priser'!$C$2:$H$4,2)+(F41-HLOOKUP(F41,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(F41,'Variable priser'!$C$2:$H$4,3))/F41*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":1530.5678728139903},7550.8015058823521,7550.8015058823521,1,1]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. 36","m³/h ",15,64,64,64,0,0,1019,{"$f":"IF(E42=0,\"Variabel pris\",IFERROR(((HLOOKUP(E42,'Variable priser'!$C$2:$H$4,2)+(E42-HLOOKUP(E42,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(E42,'Variable priser'!$C$2:$H$4,3))/E42*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":1645.7575588235293},{"$f":"IF(F42=0,\"Variabel pris\",IFERROR(((HLOOKUP(F42,'Variable priser'!$C$2:$H$4,2)+(F42-HLOOKUP(F42,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(F42,'Variable priser'!$C$2:$H$4,3))/F42*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":1645.7575588235293},7021.8989176470586,7021.8989176470586,1,1]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. 37","m³/h ",15,84,84,84,0,0,1021,{"$f":"IF(E43=0,\"Variabel pris\",IFERROR(((HLOOKUP(E43,'Variable priser'!$C$2:$H$4,2)+(E43-HLOOKUP(E43,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(E43,'Variable priser'!$C$2:$H$4,3))/E43*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":1442.8043025210084},{"$f":"IF(F43=0,\"Variabel pris\",IFERROR(((HLOOKUP(F43,'Variable priser'!$C$2:$H$4,2)+(F43-HLOOKUP(F43,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(F43,'Variable priser'!$C$2:$H$4,3))/F43*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":1442.8043025210084},8079.7040941176474,8079.7040941176474,1,1]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. 38","m³/h ",15,83,83,83,0,0,357,{"$f":"IF(E44=0,\"Variabel pris\",IFERROR(((HLOOKUP(E44,'Variable priser'!$C$2:$H$4,2)+(E44-HLOOKUP(E44,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(E44,'Variable priser'!$C$2:$H$4,3))/E44*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":1450.629006378455},{"$f":"IF(F44=0,\"Variabel pris\",IFERROR(((HLOOKUP(F44,'Variable priser'!$C$2:$H$4,2)+(F44-HLOOKUP(F44,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(F44,'Variable priser'!$C$2:$H$4,3))/F44*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":1450.629006378455},8026.8138352941178,8026.8138352941178,1,1]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. 39","m³/h ",15,79,79,79,0,0,555,{"$f":"IF(E45=0,\"Variabel pris\",IFERROR(((HLOOKUP(E45,'Variable priser'!$C$2:$H$4,2)+(E45-HLOOKUP(E45,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(E45,'Variable priser'!$C$2:$H$4,3))/E45*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":1483.9087594936707},{"$f":"IF(F45=0,\"Variabel pris\",IFERROR(((HLOOKUP(F45,'Variable priser'!$C$2:$H$4,2)+(F45-HLOOKUP(F45,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(F45,'Variable priser'!$C$2:$H$4,3))/F45*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":1483.9087594936707},7815.2527999999993,7815.2527999999993,1,1]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. 40","m³/h ",15,77,77,77,0,0,984,{"$f":"IF(E46=0,\"Variabel pris\",IFERROR(((HLOOKUP(E46,'Variable priser'!$C$2:$H$4,2)+(E46-HLOOKUP(E46,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(E46,'Variable priser'!$C$2:$H$4,3))/E46*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":1501.8452498090144},{"$f":"IF(F46=0,\"Variabel pris\",IFERROR(((HLOOKUP(F46,'Variable priser'!$C$2:$H$4,2)+(F46-HLOOKUP(F46,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(F46,'Variable priser'!$C$2:$H$4,3))/F46*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":1501.8452498090144},7709.472282352941,7709.472282352941,1,1]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. 41","m³/h ",15,75,75,75,0,0,356,{"$f":"IF(E47=0,\"Variabel pris\",IFERROR(((HLOOKUP(E47,'Variable priser'!$C$2:$H$4,2)+(E47-HLOOKUP(E47,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(E47,'Variable priser'!$C$2:$H$4,3))/E47*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":1520.7383529411766},{"$f":"IF(F47=0,\"Variabel pris\",IFERROR(((HLOOKUP(F47,'Variable priser'!$C$2:$H$4,2)+(F47-HLOOKUP(F47,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(F47,'Variable priser'!$C$2:$H$4,3))/F47*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":1520.7383529411766},7603.6917647058835,7603.6917647058835,1,1]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. 42","m³/h ",15,74,74,74,0,0,548,{"$f":"IF(E48=0,\"Variabel pris\",IFERROR(((HLOOKUP(E48,'Variable priser'!$C$2:$H$4,2)+(E48-HLOOKUP(E48,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(E48,'Variable priser'!$C$2:$H$4,3))/E48*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":1530.5678728139903},{"$f":"IF(F48=0,\"Variabel pris\",IFERROR(((HLOOKUP(F48,'Variable priser'!$C$2:$H$4,2)+(F48-HLOOKUP(F48,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(F48,'Variable priser'!$C$2:$H$4,3))/F48*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":1530.5678728139903},7550.8015058823521,7550.8015058823521,1,1]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. 43","m³/h ",15,84,84,84,0,0,551,{"$f":"IF(E49=0,\"Variabel pris\",IFERROR(((HLOOKUP(E49,'Variable priser'!$C$2:$H$4,2)+(E49-HLOOKUP(E49,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(E49,'Variable priser'!$C$2:$H$4,3))/E49*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":1442.8043025210084},{"$f":"IF(F49=0,\"Variabel pris\",IFERROR(((HLOOKUP(F49,'Variable priser'!$C$2:$H$4,2)+(F49-HLOOKUP(F49,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(F49,'Variable priser'!$C$2:$H$4,3))/F49*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":1442.8043025210084},8079.7040941176474,8079.7040941176474,1,1]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. 44","m³/h ",15,81,81,81,0,0,1527,{"$f":"IF(E50=0,\"Variabel pris\",IFERROR(((HLOOKUP(E50,'Variable priser'!$C$2:$H$4,2)+(E50-HLOOKUP(E50,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(E50,'Variable priser'!$C$2:$H$4,3))/E50*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":1466.8580217864924},{"$f":"IF(F50=0,\"Variabel pris\",IFERROR(((HLOOKUP(F50,'Variable priser'!$C$2:$H$4,2)+(F50-HLOOKUP(F50,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(F50,'Variable priser'!$C$2:$H$4,3))/F50*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":1466.8580217864924},7921.0333176470585,7921.0333176470585,1,1]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. 45","m³/h ",15,46,46,46,0,0,1647,{"$f":"IF(E51=0,\"Variabel pris\",IFERROR(((HLOOKUP(E51,'Variable priser'!$C$2:$H$4,2)+(E51-HLOOKUP(E51,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(E51,'Variable priser'!$C$2:$H$4,3))/E51*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":1979.3068235294115},{"$f":"IF(F51=0,\"Variabel pris\",IFERROR(((HLOOKUP(F51,'Variable priser'!$C$2:$H$4,2)+(F51-HLOOKUP(F51,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(F51,'Variable priser'!$C$2:$H$4,3))/F51*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":1979.3068235294115},6069.8742588235291,6069.8742588235291,1,1]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. 46","m³/h ",15,48,48,48,0,0,1656,{"$f":"IF(E52=0,\"Variabel pris\",IFERROR(((HLOOKUP(E52,'Variable priser'!$C$2:$H$4,2)+(E52-HLOOKUP(E52,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(E52,'Variable priser'!$C$2:$H$4,3))/E52*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":1929.8921176470587},{"$f":"IF(F52=0,\"Variabel pris\",IFERROR(((HLOOKUP(F52,'Variable priser'!$C$2:$H$4,2)+(F52-HLOOKUP(F52,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(F52,'Variable priser'!$C$2:$H$4,3))/F52*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":1929.8921176470587},6175.6547764705883,6175.6547764705883,1,1]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. 47","m³/h ",15,80,80,80,0,0,1419,{"$f":"IF(E53=0,\"Variabel pris\",IFERROR(((HLOOKUP(E53,'Variable priser'!$C$2:$H$4,2)+(E53-HLOOKUP(E53,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(E53,'Variable priser'!$C$2:$H$4,3))/E53*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":1475.2768235294118},{"$f":"IF(F53=0,\"Variabel pris\",IFERROR(((HLOOKUP(F53,'Variable priser'!$C$2:$H$4,2)+(F53-HLOOKUP(F53,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(F53,'Variable priser'!$C$2:$H$4,3))/F53*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":1475.2768235294118},7868.1430588235289,7868.1430588235289,1,1]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. 48","m³/h ",15,72,72,72,0,0,1528,{"$f":"IF(E54=0,\"Variabel pris\",IFERROR(((HLOOKUP(E54,'Variable priser'!$C$2:$H$4,2)+(E54-HLOOKUP(E54,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(E54,'Variable priser'!$C$2:$H$4,3))/E54*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":1551.0460392156863},{"$f":"IF(F54=0,\"Variabel pris\",IFERROR(((HLOOKUP(F54,'Variable priser'!$C$2:$H$4,2)+(F54-HLOOKUP(F54,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(F54,'Variable priser'!$C$2:$H$4,3))/F54*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":1551.0460392156863},7445.0209882352938,7445.0209882352938,1,1]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. 49","m³/h ",15,47,47,47,0,0,763,{"$f":"IF(E55=0,\"Variabel pris\",IFERROR(((HLOOKUP(E55,'Variable priser'!$C$2:$H$4,2)+(E55-HLOOKUP(E55,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(E55,'Variable priser'!$C$2:$H$4,3))/E55*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":1954.0737822277845},{"$f":"IF(F55=0,\"Variabel pris\",IFERROR(((HLOOKUP(F55,'Variable priser'!$C$2:$H$4,2)+(F55-HLOOKUP(F55,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(F55,'Variable priser'!$C$2:$H$4,3))/F55*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":1954.0737822277845},6122.7645176470578,6122.7645176470578,1,1]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. 50","m³/h ",15,26,26,26,0,0,1552,{"$f":"IF(E56=0,\"Variabel pris\",IFERROR(((HLOOKUP(E56,'Variable priser'!$C$2:$H$4,2)+(E56-HLOOKUP(E56,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(E56,'Variable priser'!$C$2:$H$4,3))/E56*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":2748.9387692307691},{"$f":"IF(F56=0,\"Variabel pris\",IFERROR(((HLOOKUP(F56,'Variable priser'!$C$2:$H$4,2)+(F56-HLOOKUP(F56,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(F56,'Variable priser'!$C$2:$H$4,3))/F56*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":2748.9387692307691},4764.8271999999997,4764.8271999999997,1,1]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. 51","m³/h ",15,33,33,33,0,0,1553,{"$f":"IF(E57=0,\"Variabel pris\",IFERROR(((HLOOKUP(E57,'Variable priser'!$C$2:$H$4,2)+(E57-HLOOKUP(E57,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(E57,'Variable priser'!$C$2:$H$4,3))/E57*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":2417.2548363636365},{"$f":"IF(F57=0,\"Variabel pris\",IFERROR(((HLOOKUP(F57,'Variable priser'!$C$2:$H$4,2)+(F57-HLOOKUP(F57,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(F57,'Variable priser'!$C$2:$H$4,3))/F57*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":2417.2548363636365},5317.9606400000002,5317.9606400000002,1,1]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. 52","m³/h ",15,52,52,52,0,0,723,{"$f":"IF(E58=0,\"Variabel pris\",IFERROR(((HLOOKUP(E58,'Variable priser'!$C$2:$H$4,2)+(E58-HLOOKUP(E58,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(E58,'Variable priser'!$C$2:$H$4,3))/E58*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":1842.466099547511},{"$f":"IF(F58=0,\"Variabel pris\",IFERROR(((HLOOKUP(F58,'Variable priser'!$C$2:$H$4,2)+(F58-HLOOKUP(F58,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(F58,'Variable priser'!$C$2:$H$4,3))/F58*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":1842.466099547511},6387.215811764705,6387.215811764705,1,1]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. 53","m³/h ",15,47,47,47,0,0,1460,{"$f":"IF(E59=0,\"Variabel pris\",IFERROR(((HLOOKUP(E59,'Variable priser'!$C$2:$H$4,2)+(E59-HLOOKUP(E59,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(E59,'Variable priser'!$C$2:$H$4,3))/E59*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":1954.0737822277845},{"$f":"IF(F59=0,\"Variabel pris\",IFERROR(((HLOOKUP(F59,'Variable priser'!$C$2:$H$4,2)+(F59-HLOOKUP(F59,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(F59,'Variable priser'!$C$2:$H$4,3))/F59*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":1954.0737822277845},6122.7645176470578,6122.7645176470578,1,1]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. 54","m³/h ",15,46,46,46,0,0,1646,{"$f":"IF(E60=0,\"Variabel pris\",IFERROR(((HLOOKUP(E60,'Variable priser'!$C$2:$H$4,2)+(E60-HLOOKUP(E60,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(E60,'Variable priser'!$C$2:$H$4,3))/E60*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":1979.3068235294115},{"$f":"IF(F60=0,\"Variabel pris\",IFERROR(((HLOOKUP(F60,'Variable priser'!$C$2:$H$4,2)+(F60-HLOOKUP(F60,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(F60,'Variable priser'!$C$2:$H$4,3))/F60*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":1979.3068235294115},6069.8742588235291,6069.8742588235291,1,1]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. 55","m³/h ",15,43,43,43,0,0,1648,{"$f":"IF(E61=0,\"Variabel pris\",IFERROR(((HLOOKUP(E61,'Variable priser'!$C$2:$H$4,2)+(E61-HLOOKUP(E61,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(E61,'Variable priser'!$C$2:$H$4,3))/E61*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":2058.3070139534884},{"$f":"IF(F61=0,\"Variabel pris\",IFERROR(((HLOOKUP(F61,'Variable priser'!$C$2:$H$4,2)+(F61-HLOOKUP(F61,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(F61,'Variable priser'!$C$2:$H$4,3))/F61*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":2058.3070139534884},5900.4801066666669,5900.4801066666669,1,1]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. 56","m³/h ",15,11,11,11,0,0,153,{"$f":"IF(E62=0,\"Variabel pris\",IFERROR(((HLOOKUP(E62,'Variable priser'!$C$2:$H$4,2)+(E62-HLOOKUP(E62,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(E62,'Variable priser'!$C$2:$H$4,3))/E62*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":4184.40589090909},{"$f":"IF(F62=0,\"Variabel pris\",IFERROR(((HLOOKUP(F62,'Variable priser'!$C$2:$H$4,2)+(F62-HLOOKUP(F62,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(F62,'Variable priser'!$C$2:$H$4,3))/F62*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":4184.40589090909},3068.564319999999,3068.564319999999,1,1]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. 57","m³/h ",15,51,51,51,0,0,1418,{"$f":"IF(E63=0,\"Variabel pris\",IFERROR(((HLOOKUP(E63,'Variable priser'!$C$2:$H$4,2)+(E63-HLOOKUP(E63,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(E63,'Variable priser'!$C$2:$H$4,3))/E63*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":1863.03692733564},{"$f":"IF(F63=0,\"Variabel pris\",IFERROR(((HLOOKUP(F63,'Variable priser'!$C$2:$H$4,2)+(F63-HLOOKUP(F63,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(F63,'Variable priser'!$C$2:$H$4,3))/F63*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":1863.03692733564},6334.3255529411754,6334.3255529411754,1,1]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. 58","m³/h ",15,35,35,35,0,0,199,{"$f":"IF(E64=0,\"Variabel pris\",IFERROR(((HLOOKUP(E64,'Variable priser'!$C$2:$H$4,2)+(E64-HLOOKUP(E64,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(E64,'Variable priser'!$C$2:$H$4,3))/E64*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":2329.0562285714282},{"$f":"IF(F64=0,\"Variabel pris\",IFERROR(((HLOOKUP(F64,'Variable priser'!$C$2:$H$4,2)+(F64-HLOOKUP(F64,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(F64,'Variable priser'!$C$2:$H$4,3))/F64*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":2329.0562285714282},5434.4645333333319,5434.4645333333319,1,1]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. 59","m³/h ",15,57,57,57,0,0,201,{"$f":"IF(E65=0,\"Variabel pris\",IFERROR(((HLOOKUP(E65,'Variable priser'!$C$2:$H$4,2)+(E65-HLOOKUP(E65,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(E65,'Variable priser'!$C$2:$H$4,3))/E65*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":1750.4387120743033},{"$f":"IF(F65=0,\"Variabel pris\",IFERROR(((HLOOKUP(F65,'Variable priser'!$C$2:$H$4,2)+(F65-HLOOKUP(F65,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(F65,'Variable priser'!$C$2:$H$4,3))/F65*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":1750.4387120743033},6651.6671058823531,6651.6671058823531,1,1]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. 60","m³/h ",15,49,49,49,0,0,376,{"$f":"IF(E66=0,\"Variabel pris\",IFERROR(((HLOOKUP(E66,'Variable priser'!$C$2:$H$4,2)+(E66-HLOOKUP(E66,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(E66,'Variable priser'!$C$2:$H$4,3))/E66*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":1906.6974597839135},{"$f":"IF(F66=0,\"Variabel pris\",IFERROR(((HLOOKUP(F66,'Variable priser'!$C$2:$H$4,2)+(F66-HLOOKUP(F66,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(F66,'Variable priser'!$C$2:$H$4,3))/F66*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":1906.6974597839135},6228.545035294117,6228.545035294117,1,1]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. 61","m³/h ",15,26,26,26,0,0,901,{"$f":"IF(E67=0,\"Variabel pris\",IFERROR(((HLOOKUP(E67,'Variable priser'!$C$2:$H$4,2)+(E67-HLOOKUP(E67,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(E67,'Variable priser'!$C$2:$H$4,3))/E67*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":2748.9387692307691},{"$f":"IF(F67=0,\"Variabel pris\",IFERROR(((HLOOKUP(F67,'Variable priser'!$C$2:$H$4,2)+(F67-HLOOKUP(F67,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(F67,'Variable priser'!$C$2:$H$4,3))/F67*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":2748.9387692307691},4764.8271999999997,4764.8271999999997,1,1]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. 62","m³/h ",15,57,57,57,0,0,1081,{"$f":"IF(E68=0,\"Variabel pris\",IFERROR(((HLOOKUP(E68,'Variable priser'!$C$2:$H$4,2)+(E68-HLOOKUP(E68,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(E68,'Variable priser'!$C$2:$H$4,3))/E68*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":1750.4387120743033},{"$f":"IF(F68=0,\"Variabel pris\",IFERROR(((HLOOKUP(F68,'Variable priser'!$C$2:$H$4,2)+(F68-HLOOKUP(F68,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(F68,'Variable priser'!$C$2:$H$4,3))/F68*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":1750.4387120743033},6651.6671058823531,6651.6671058823531,1,1]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. 63","m³/h ",15,80,80,80,0,0,666,{"$f":"IF(E69=0,\"Variabel pris\",IFERROR(((HLOOKUP(E69,'Variable priser'!$C$2:$H$4,2)+(E69-HLOOKUP(E69,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(E69,'Variable priser'!$C$2:$H$4,3))/E69*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":1475.2768235294118},{"$f":"IF(F69=0,\"Variabel pris\",IFERROR(((HLOOKUP(F69,'Variable priser'!$C$2:$H$4,2)+(F69-HLOOKUP(F69,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(F69,'Variable priser'!$C$2:$H$4,3))/F69*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":1475.2768235294118},7868.1430588235289,7868.1430588235289,1,1]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. 64","m³/h ",15,56,56,56,0,0,765,{"$f":"IF(E70=0,\"Variabel pris\",IFERROR(((HLOOKUP(E70,'Variable priser'!$C$2:$H$4,2)+(E70-HLOOKUP(E70,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(E70,'Variable priser'!$C$2:$H$4,3))/E70*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":1767.5295126050419},{"$f":"IF(F70=0,\"Variabel pris\",IFERROR(((HLOOKUP(F70,'Variable priser'!$C$2:$H$4,2)+(F70-HLOOKUP(F70,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(F70,'Variable priser'!$C$2:$H$4,3))/F70*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":1767.5295126050419},6598.7768470588226,6598.7768470588226,1,1]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. 65","m³/h ",15,89,89,89,0,0,1108,{"$f":"IF(E71=0,\"Variabel pris\",IFERROR(((HLOOKUP(E71,'Variable priser'!$C$2:$H$4,2)+(E71-HLOOKUP(E71,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(E71,'Variable priser'!$C$2:$H$4,3))/E71*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":1406.3183238598808},{"$f":"IF(F71=0,\"Variabel pris\",IFERROR(((HLOOKUP(F71,'Variable priser'!$C$2:$H$4,2)+(F71-HLOOKUP(F71,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(F71,'Variable priser'!$C$2:$H$4,3))/F71*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":1406.3183238598808},8344.1553882352928,8344.1553882352928,1,1]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. 66","m³/h ",15,87,87,87,0,0,1107,{"$f":"IF(E72=0,\"Variabel pris\",IFERROR(((HLOOKUP(E72,'Variable priser'!$C$2:$H$4,2)+(E72-HLOOKUP(E72,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(E72,'Variable priser'!$C$2:$H$4,3))/E72*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":1420.4094604462473},{"$f":"IF(F72=0,\"Variabel pris\",IFERROR(((HLOOKUP(F72,'Variable priser'!$C$2:$H$4,2)+(F72-HLOOKUP(F72,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(F72,'Variable priser'!$C$2:$H$4,3))/F72*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":1420.4094604462473},8238.3748705882354,8238.3748705882354,1,1]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. 67","m³/h ",15,59,59,59,0,0,367,{"$f":"IF(E73=0,\"Variabel pris\",IFERROR(((HLOOKUP(E73,'Variable priser'!$C$2:$H$4,2)+(E73-HLOOKUP(E73,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(E73,'Variable priser'!$C$2:$H$4,3))/E73*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":1717.9951585244266},{"$f":"IF(F73=0,\"Variabel pris\",IFERROR(((HLOOKUP(F73,'Variable priser'!$C$2:$H$4,2)+(F73-HLOOKUP(F73,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(F73,'Variable priser'!$C$2:$H$4,3))/F73*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":1717.9951585244266},6757.4476235294114,6757.4476235294114,1,1]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. 68","m³/h ",15,67,67,67,0,0,365,{"$f":"IF(E74=0,\"Variabel pris\",IFERROR(((HLOOKUP(E74,'Variable priser'!$C$2:$H$4,2)+(E74-HLOOKUP(E74,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(E74,'Variable priser'!$C$2:$H$4,3))/E74*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":1607.5902300263388},{"$f":"IF(F74=0,\"Variabel pris\",IFERROR(((HLOOKUP(F74,'Variable priser'!$C$2:$H$4,2)+(F74-HLOOKUP(F74,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(F74,'Variable priser'!$C$2:$H$4,3))/F74*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":1607.5902300263388},7180.5696941176466,7180.5696941176466,1,1]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. 69","m³/h ",15,50,50,50,0,0,1598,{"$f":"IF(E75=0,\"Variabel pris\",IFERROR(((HLOOKUP(E75,'Variable priser'!$C$2:$H$4,2)+(E75-HLOOKUP(E75,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(E75,'Variable priser'!$C$2:$H$4,3))/E75*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":1884.430588235294},{"$f":"IF(F75=0,\"Variabel pris\",IFERROR(((HLOOKUP(F75,'Variable priser'!$C$2:$H$4,2)+(F75-HLOOKUP(F75,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(F75,'Variable priser'!$C$2:$H$4,3))/F75*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":1884.430588235294},6281.4352941176467,6281.4352941176467,1,1]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. 70","m³/h ",15,0,null,null,0,"","423 (Taget ud af drift 2023)",{"$f":"IF(E76=0,\"Variabel pris\",IFERROR(((HLOOKUP(E76,'Variable priser'!$C$2:$H$4,2)+(E76-HLOOKUP(E76,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(E76,'Variable priser'!$C$2:$H$4,3))/E76*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F76=0,\"Variabel pris\",IFERROR(((HLOOKUP(F76,'Variable priser'!$C$2:$H$4,2)+(F76-HLOOKUP(F76,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(F76,'Variable priser'!$C$2:$H$4,3))/F76*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. 71","m³/h ",15,0,null,null,0,"","439 (Taget ud af drift 2023)",{"$f":"IF(E77=0,\"Variabel pris\",IFERROR(((HLOOKUP(E77,'Variable priser'!$C$2:$H$4,2)+(E77-HLOOKUP(E77,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(E77,'Variable priser'!$C$2:$H$4,3))/E77*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F77=0,\"Variabel pris\",IFERROR(((HLOOKUP(F77,'Variable priser'!$C$2:$H$4,2)+(F77-HLOOKUP(F77,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(F77,'Variable priser'!$C$2:$H$4,3))/F77*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. 72","m³/h ",15,0,null,null,0,"","260 (Taget ud af drift 2022)",{"$f":"IF(E78=0,\"Variabel pris\",IFERROR(((HLOOKUP(E78,'Variable priser'!$C$2:$H$4,2)+(E78-HLOOKUP(E78,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(E78,'Variable priser'!$C$2:$H$4,3))/E78*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F78=0,\"Variabel pris\",IFERROR(((HLOOKUP(F78,'Variable priser'!$C$2:$H$4,2)+(F78-HLOOKUP(F78,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(F78,'Variable priser'!$C$2:$H$4,3))/F78*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. 73","m³/h ",15,0,null,null,0,"","326 (Taget ud af drift 2023)",{"$f":"IF(E79=0,\"Variabel pris\",IFERROR(((HLOOKUP(E79,'Variable priser'!$C$2:$H$4,2)+(E79-HLOOKUP(E79,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(E79,'Variable priser'!$C$2:$H$4,3))/E79*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F79=0,\"Variabel pris\",IFERROR(((HLOOKUP(F79,'Variable priser'!$C$2:$H$4,2)+(F79-HLOOKUP(F79,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(F79,'Variable priser'!$C$2:$H$4,3))/F79*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. 74","m³/h ",15,55,55,55,0,0,"351 Decentral kulfiltrering",{"$f":"IF(E80=0,\"Variabel pris\",IFERROR(((HLOOKUP(E80,'Variable priser'!$C$2:$H$4,2)+(E80-HLOOKUP(E80,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(E80,'Variable priser'!$C$2:$H$4,3))/E80*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":1785.2417967914437},{"$f":"IF(F80=0,\"Variabel pris\",IFERROR(((HLOOKUP(F80,'Variable priser'!$C$2:$H$4,2)+(F80-HLOOKUP(F80,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(F80,'Variable priser'!$C$2:$H$4,3))/F80*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":1785.2417967914437},6545.8865882352939,6545.8865882352939,1,1]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. 75","m³/h ",15,56,56,56,0,0,352,{"$f":"IF(E81=0,\"Variabel pris\",IFERROR(((HLOOKUP(E81,'Variable priser'!$C$2:$H$4,2)+(E81-HLOOKUP(E81,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(E81,'Variable priser'!$C$2:$H$4,3))/E81*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":1767.5295126050419},{"$f":"IF(F81=0,\"Variabel pris\",IFERROR(((HLOOKUP(F81,'Variable priser'!$C$2:$H$4,2)+(F81-HLOOKUP(F81,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(F81,'Variable priser'!$C$2:$H$4,3))/F81*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":1767.5295126050419},{"$f":"IF(ISBLANK(E81),\"\",IF(E81=0,\"\",IF(ISNUMBER(E81),((J81*E81)/C81)*N81,\"\")))","v":6598.7768470588226},{"$f":"IF(ISBLANK(F81),\"\",IF(F81=0,\"\",IF(ISNUMBER(F81),((K81*F81)/C81)*N81,\"\")))","v":6598.7768470588226},1,1]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. 76","m³/h ",15,109,109,109,0,0,1461,{"$f":"IF(E82=0,\"Variabel pris\",IFERROR(((HLOOKUP(E82,'Variable priser'!$C$2:$H$4,2)+(E82-HLOOKUP(E82,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(E82,'Variable priser'!$C$2:$H$4,3))/E82*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":1293.8477841338367},{"$f":"IF(F82=0,\"Variabel pris\",IFERROR(((HLOOKUP(F82,'Variable priser'!$C$2:$H$4,2)+(F82-HLOOKUP(F82,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(F82,'Variable priser'!$C$2:$H$4,3))/F82*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":1293.8477841338367},9401.9605647058816,9401.9605647058816,1,1]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. 77","m³/h ",15,17,17,17,0,0,"2409 Ny boring fra 2018)",{"$f":"IF(E83=0,\"Variabel pris\",IFERROR(((HLOOKUP(E83,'Variable priser'!$C$2:$H$4,2)+(E83-HLOOKUP(E83,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(E83,'Variable priser'!$C$2:$H$4,3))/E83*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":3371.495858823529},{"$f":"IF(F83=0,\"Variabel pris\",IFERROR(((HLOOKUP(F83,'Variable priser'!$C$2:$H$4,2)+(F83-HLOOKUP(F83,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(F83,'Variable priser'!$C$2:$H$4,3))/F83*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":3371.495858823529},3821.0286399999995,3821.0286399999995,1,1]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. 78","m³/h ",15,0,null,null,0,"","808 (Overboret i 2023 til 3921)",{"$f":"IF(E84=0,\"Variabel pris\",IFERROR(((HLOOKUP(E84,'Variable priser'!$C$2:$H$4,2)+(E84-HLOOKUP(E84,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(E84,'Variable priser'!$C$2:$H$4,3))/E84*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F84=0,\"Variabel pris\",IFERROR(((HLOOKUP(F84,'Variable priser'!$C$2:$H$4,2)+(F84-HLOOKUP(F84,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(F84,'Variable priser'!$C$2:$H$4,3))/F84*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. 79","m³/h ",15,46,46,46,0,0,"1718 (ny boring fra 2018) Decentral kulfiltrering",{"$f":"IF(E85=0,\"Variabel pris\",IFERROR(((HLOOKUP(E85,'Variable priser'!$C$2:$H$4,2)+(E85-HLOOKUP(E85,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(E85,'Variable priser'!$C$2:$H$4,3))/E85*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":1979.3068235294115},{"$f":"IF(F85=0,\"Variabel pris\",IFERROR(((HLOOKUP(F85,'Variable priser'!$C$2:$H$4,2)+(F85-HLOOKUP(F85,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(F85,'Variable priser'!$C$2:$H$4,3))/F85*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":1979.3068235294115},6069.8742588235291,6069.8742588235291,1,1]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. 80","m³/h ",15,59,59,59,0,0,"1784 (ny boring fra 2019) Decentral kulfiltrering",{"$f":"IF(E86=0,\"Variabel pris\",IFERROR(((HLOOKUP(E86,'Variable priser'!$C$2:$H$4,2)+(E86-HLOOKUP(E86,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(E86,'Variable priser'!$C$2:$H$4,3))/E86*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":1717.9951585244266},{"$f":"IF(F86=0,\"Variabel pris\",IFERROR(((HLOOKUP(F86,'Variable priser'!$C$2:$H$4,2)+(F86-HLOOKUP(F86,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(F86,'Variable priser'!$C$2:$H$4,3))/F86*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":1717.9951585244266},6757.4476235294114,6757.4476235294114,1,1]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. 81","m³/h ",15,17,17,17,0,0,2679,{"$f":"IF(E87=0,\"Variabel pris\",IFERROR(((HLOOKUP(E87,'Variable priser'!$C$2:$H$4,2)+(E87-HLOOKUP(E87,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(E87,'Variable priser'!$C$2:$H$4,3))/E87*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":3371.495858823529},{"$f":"IF(F87=0,\"Variabel pris\",IFERROR(((HLOOKUP(F87,'Variable priser'!$C$2:$H$4,2)+(F87-HLOOKUP(F87,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(F87,'Variable priser'!$C$2:$H$4,3))/F87*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":3371.495858823529},3821.0286399999995,3821.0286399999995,1,1]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. 82","m³/h ",15,33,33,33,0,0,2691,{"$f":"IF(E88=0,\"Variabel pris\",IFERROR(((HLOOKUP(E88,'Variable priser'!$C$2:$H$4,2)+(E88-HLOOKUP(E88,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(E88,'Variable priser'!$C$2:$H$4,3))/E88*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":2417.2548363636365},{"$f":"IF(F88=0,\"Variabel pris\",IFERROR(((HLOOKUP(F88,'Variable priser'!$C$2:$H$4,2)+(F88-HLOOKUP(F88,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(F88,'Variable priser'!$C$2:$H$4,3))/F88*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":2417.2548363636365},5317.9606400000002,5317.9606400000002,1,1]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. 83","m³/h ",15,38,38,38,0,0,2706,{"$f":"IF(E89=0,\"Variabel pris\",IFERROR(((HLOOKUP(E89,'Variable priser'!$C$2:$H$4,2)+(E89-HLOOKUP(E89,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(E89,'Variable priser'!$C$2:$H$4,3))/E89*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":2214.1659368421051},{"$f":"IF(F89=0,\"Variabel pris\",IFERROR(((HLOOKUP(F89,'Variable priser'!$C$2:$H$4,2)+(F89-HLOOKUP(F89,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(F89,'Variable priser'!$C$2:$H$4,3))/F89*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":2214.1659368421051},5609.2203733333326,5609.2203733333326,1,1]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. 84","m³/h ",15,34,34,34,0,0,2714,{"$f":"IF(E90=0,\"Variabel pris\",IFERROR(((HLOOKUP(E90,'Variable priser'!$C$2:$H$4,2)+(E90-HLOOKUP(E90,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(E90,'Variable priser'!$C$2:$H$4,3))/E90*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":2371.8584941176473},{"$f":"IF(F90=0,\"Variabel pris\",IFERROR(((HLOOKUP(F90,'Variable priser'!$C$2:$H$4,2)+(F90-HLOOKUP(F90,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(F90,'Variable priser'!$C$2:$H$4,3))/F90*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":2371.8584941176473},5376.2125866666665,5376.2125866666665,1,1]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. 85","m³/h ",15,21,21,21,0,0,3151,{"$f":"IF(E91=0,\"Variabel pris\",IFERROR(((HLOOKUP(E91,'Variable priser'!$C$2:$H$4,2)+(E91-HLOOKUP(E91,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(E91,'Variable priser'!$C$2:$H$4,3))/E91*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":3065.6108571428567},{"$f":"IF(F91=0,\"Variabel pris\",IFERROR(((HLOOKUP(F91,'Variable priser'!$C$2:$H$4,2)+(F91-HLOOKUP(F91,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(F91,'Variable priser'!$C$2:$H$4,3))/F91*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":3065.6108571428567},4291.8552,4291.8552,1,1]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. 86","m³/h ",15,77,77,77,0,0,2813,{"$f":"IF(E92=0,\"Variabel pris\",IFERROR(((HLOOKUP(E92,'Variable priser'!$C$2:$H$4,2)+(E92-HLOOKUP(E92,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(E92,'Variable priser'!$C$2:$H$4,3))/E92*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":1501.8452498090144},{"$f":"IF(F92=0,\"Variabel pris\",IFERROR(((HLOOKUP(F92,'Variable priser'!$C$2:$H$4,2)+(F92-HLOOKUP(F92,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(F92,'Variable priser'!$C$2:$H$4,3))/F92*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":1501.8452498090144},7709.472282352941,7709.472282352941,1,1]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. 87","m³/h ",15,50,50,50,0,0,2785,{"$f":"IF(E93=0,\"Variabel pris\",IFERROR(((HLOOKUP(E93,'Variable priser'!$C$2:$H$4,2)+(E93-HLOOKUP(E93,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(E93,'Variable priser'!$C$2:$H$4,3))/E93*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":1884.430588235294},{"$f":"IF(F93=0,\"Variabel pris\",IFERROR(((HLOOKUP(F93,'Variable priser'!$C$2:$H$4,2)+(F93-HLOOKUP(F93,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(F93,'Variable priser'!$C$2:$H$4,3))/F93*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":1884.430588235294},6281.4352941176467,6281.4352941176467,1,1]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. 88","m³/h ",15,50,50,50,0,0,2786,{"$f":"IF(E94=0,\"Variabel pris\",IFERROR(((HLOOKUP(E94,'Variable priser'!$C$2:$H$4,2)+(E94-HLOOKUP(E94,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(E94,'Variable priser'!$C$2:$H$4,3))/E94*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":1884.430588235294},{"$f":"IF(F94=0,\"Variabel pris\",IFERROR(((HLOOKUP(F94,'Variable priser'!$C$2:$H$4,2)+(F94-HLOOKUP(F94,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(F94,'Variable priser'!$C$2:$H$4,3))/F94*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":1884.430588235294},6281.4352941176467,6281.4352941176467,1,1]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. 89","m³/h ",15,46,46,46,0,0,3141,{"$f":"IF(E95=0,\"Variabel pris\",IFERROR(((HLOOKUP(E95,'Variable priser'!$C$2:$H$4,2)+(E95-HLOOKUP(E95,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(E95,'Variable priser'!$C$2:$H$4,3))/E95*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":1979.3068235294115},{"$f":"IF(F95=0,\"Variabel pris\",IFERROR(((HLOOKUP(F95,'Variable priser'!$C$2:$H$4,2)+(F95-HLOOKUP(F95,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(F95,'Variable priser'!$C$2:$H$4,3))/F95*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":1979.3068235294115},6069.8742588235291,6069.8742588235291,1,1]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. 90","m³/h ",15,70,70,70,0,0,2838,{"$f":"IF(E96=0,\"Variabel pris\",IFERROR(((HLOOKUP(E96,'Variable priser'!$C$2:$H$4,2)+(E96-HLOOKUP(E96,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(E96,'Variable priser'!$C$2:$H$4,3))/E96*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":1572.6943865546216},{"$f":"IF(F96=0,\"Variabel pris\",IFERROR(((HLOOKUP(F96,'Variable priser'!$C$2:$H$4,2)+(F96-HLOOKUP(F96,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(F96,'Variable priser'!$C$2:$H$4,3))/F96*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":1572.6943865546216},7339.2404705882345,7339.2404705882345,1,1]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. 91","m³/h ",15,46,46,46,0,0,3921,{"$f":"IF(E97=0,\"Variabel pris\",IFERROR(((HLOOKUP(E97,'Variable priser'!$C$2:$H$4,2)+(E97-HLOOKUP(E97,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(E97,'Variable priser'!$C$2:$H$4,3))/E97*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":1979.3068235294115},{"$f":"IF(F97=0,\"Variabel pris\",IFERROR(((HLOOKUP(F97,'Variable priser'!$C$2:$H$4,2)+(F97-HLOOKUP(F97,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(F97,'Variable priser'!$C$2:$H$4,3))/F97*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":1979.3068235294115},6069.8742588235291,6069.8742588235291,1,1]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. 92","m³/h ",15,60,60,60,0,0,"1863 (Til ny VV)",{"$f":"IF(E98=0,\"Variabel pris\",IFERROR(((HLOOKUP(E98,'Variable priser'!$C$2:$H$4,2)+(E98-HLOOKUP(E98,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(E98,'Variable priser'!$C$2:$H$4,3))/E98*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":1702.584470588235},{"$f":"IF(F98=0,\"Variabel pris\",IFERROR(((HLOOKUP(F98,'Variable priser'!$C$2:$H$4,2)+(F98-HLOOKUP(F98,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(F98,'Variable priser'!$C$2:$H$4,3))/F98*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":1702.584470588235},6810.3378823529401,6810.3378823529401,1,1]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. 93","m³/h ",15,60,60,60,0,0,"1883 (Til ny VV)",{"$f":"IF(E99=0,\"Variabel pris\",IFERROR(((HLOOKUP(E99,'Variable priser'!$C$2:$H$4,2)+(E99-HLOOKUP(E99,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(E99,'Variable priser'!$C$2:$H$4,3))/E99*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":1702.584470588235},{"$f":"IF(F99=0,\"Variabel pris\",IFERROR(((HLOOKUP(F99,'Variable priser'!$C$2:$H$4,2)+(F99-HLOOKUP(F99,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(F99,'Variable priser'!$C$2:$H$4,3))/F99*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":1702.584470588235},6810.3378823529401,6810.3378823529401,1,1]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. 94","m³/h ",15,60,60,60,0,0,"1884 (Til ny VV)",{"$f":"IF(E100=0,\"Variabel pris\",IFERROR(((HLOOKUP(E100,'Variable priser'!$C$2:$H$4,2)+(E100-HLOOKUP(E100,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(E100,'Variable priser'!$C$2:$H$4,3))/E100*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":1702.584470588235},{"$f":"IF(F100=0,\"Variabel pris\",IFERROR(((HLOOKUP(F100,'Variable priser'!$C$2:$H$4,2)+(F100-HLOOKUP(F100,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(F100,'Variable priser'!$C$2:$H$4,3))/F100*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":1702.584470588235},6810.3378823529401,6810.3378823529401,1,1]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. 95","m³/h ",15,60,60,60,0,0,"2676 (Til ny VV)",{"$f":"IF(E101=0,\"Variabel pris\",IFERROR(((HLOOKUP(E101,'Variable priser'!$C$2:$H$4,2)+(E101-HLOOKUP(E101,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(E101,'Variable priser'!$C$2:$H$4,3))/E101*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":1702.584470588235},{"$f":"IF(F101=0,\"Variabel pris\",IFERROR(((HLOOKUP(F101,'Variable priser'!$C$2:$H$4,2)+(F101-HLOOKUP(F101,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(F101,'Variable priser'!$C$2:$H$4,3))/F101*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":1702.584470588235},6810.3378823529401,6810.3378823529401,1,1]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. 96","m³/h ",15,0,46,46,"Ny data",0,"Er ikke ny men har ikke været på listen tidligere 135.1775",{"$f":"IF(E102=0,\"Variabel pris\",IFERROR(((HLOOKUP(E102,'Variable priser'!$C$2:$H$4,2)+(E102-HLOOKUP(E102,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(E102,'Variable priser'!$C$2:$H$4,3))/E102*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":1979.3068235294115},{"$f":"IF(F102=0,\"Variabel pris\",IFERROR(((HLOOKUP(F102,'Variable priser'!$C$2:$H$4,2)+(F102-HLOOKUP(F102,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(F102,'Variable priser'!$C$2:$H$4,3))/F102*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":1979.3068235294115},6069.8742588235291,6069.8742588235291,1,1]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. 97","m³/h ",15,0,null,null,0,"",null,{"$f":"IF(E103=0,\"Variabel pris\",IFERROR(((HLOOKUP(E103,'Variable priser'!$C$2:$H$4,2)+(E103-HLOOKUP(E103,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(E103,'Variable priser'!$C$2:$H$4,3))/E103*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F103=0,\"Variabel pris\",IFERROR(((HLOOKUP(F103,'Variable priser'!$C$2:$H$4,2)+(F103-HLOOKUP(F103,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(F103,'Variable priser'!$C$2:$H$4,3))/F103*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. 98","m³/h ",15,0,null,null,0,"",null,{"$f":"IF(E104=0,\"Variabel pris\",IFERROR(((HLOOKUP(E104,'Variable priser'!$C$2:$H$4,2)+(E104-HLOOKUP(E104,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(E104,'Variable priser'!$C$2:$H$4,3))/E104*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F104=0,\"Variabel pris\",IFERROR(((HLOOKUP(F104,'Variable priser'!$C$2:$H$4,2)+(F104-HLOOKUP(F104,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(F104,'Variable priser'!$C$2:$H$4,3))/F104*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. 99","m³/h ",15,0,null,null,0,"",null,{"$f":"IF(E105=0,\"Variabel pris\",IFERROR(((HLOOKUP(E105,'Variable priser'!$C$2:$H$4,2)+(E105-HLOOKUP(E105,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(E105,'Variable priser'!$C$2:$H$4,3))/E105*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F105=0,\"Variabel pris\",IFERROR(((HLOOKUP(F105,'Variable priser'!$C$2:$H$4,2)+(F105-HLOOKUP(F105,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(F105,'Variable priser'!$C$2:$H$4,3))/F105*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. 100","m³/h ",15,0,null,null,0,"",null,{"$f":"IF(E106=0,\"Variabel pris\",IFERROR(((HLOOKUP(E106,'Variable priser'!$C$2:$H$4,2)+(E106-HLOOKUP(E106,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(E106,'Variable priser'!$C$2:$H$4,3))/E106*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F106=0,\"Variabel pris\",IFERROR(((HLOOKUP(F106,'Variable priser'!$C$2:$H$4,2)+(F106-HLOOKUP(F106,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(F106,'Variable priser'!$C$2:$H$4,3))/F106*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. 101","m³/h ",15,0,null,null,0,"",null,{"$f":"IF(E107=0,\"Variabel pris\",IFERROR(((HLOOKUP(E107,'Variable priser'!$C$2:$H$4,2)+(E107-HLOOKUP(E107,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(E107,'Variable priser'!$C$2:$H$4,3))/E107*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F107=0,\"Variabel pris\",IFERROR(((HLOOKUP(F107,'Variable priser'!$C$2:$H$4,2)+(F107-HLOOKUP(F107,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(F107,'Variable priser'!$C$2:$H$4,3))/F107*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. 102","m³/h ",15,0,null,null,0,"",null,{"$f":"IF(E108=0,\"Variabel pris\",IFERROR(((HLOOKUP(E108,'Variable priser'!$C$2:$H$4,2)+(E108-HLOOKUP(E108,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(E108,'Variable priser'!$C$2:$H$4,3))/E108*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F108=0,\"Variabel pris\",IFERROR(((HLOOKUP(F108,'Variable priser'!$C$2:$H$4,2)+(F108-HLOOKUP(F108,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(F108,'Variable priser'!$C$2:$H$4,3))/F108*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. 103","m³/h ",15,0,null,null,0,"",null,{"$f":"IF(E109=0,\"Variabel pris\",IFERROR(((HLOOKUP(E109,'Variable priser'!$C$2:$H$4,2)+(E109-HLOOKUP(E109,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(E109,'Variable priser'!$C$2:$H$4,3))/E109*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F109=0,\"Variabel pris\",IFERROR(((HLOOKUP(F109,'Variable priser'!$C$2:$H$4,2)+(F109-HLOOKUP(F109,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(F109,'Variable priser'!$C$2:$H$4,3))/F109*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. 104","m³/h ",15,0,null,null,0,"",null,{"$f":"IF(E110=0,\"Variabel pris\",IFERROR(((HLOOKUP(E110,'Variable priser'!$C$2:$H$4,2)+(E110-HLOOKUP(E110,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(E110,'Variable priser'!$C$2:$H$4,3))/E110*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F110=0,\"Variabel pris\",IFERROR(((HLOOKUP(F110,'Variable priser'!$C$2:$H$4,2)+(F110-HLOOKUP(F110,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(F110,'Variable priser'!$C$2:$H$4,3))/F110*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. 105","m³/h ",15,0,null,null,0,"",null,{"$f":"IF(E111=0,\"Variabel pris\",IFERROR(((HLOOKUP(E111,'Variable priser'!$C$2:$H$4,2)+(E111-HLOOKUP(E111,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(E111,'Variable priser'!$C$2:$H$4,3))/E111*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F111=0,\"Variabel pris\",IFERROR(((HLOOKUP(F111,'Variable priser'!$C$2:$H$4,2)+(F111-HLOOKUP(F111,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(F111,'Variable priser'!$C$2:$H$4,3))/F111*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. 106","m³/h ",15,0,null,null,0,"",null,{"$f":"IF(E112=0,\"Variabel pris\",IFERROR(((HLOOKUP(E112,'Variable priser'!$C$2:$H$4,2)+(E112-HLOOKUP(E112,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(E112,'Variable priser'!$C$2:$H$4,3))/E112*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F112=0,\"Variabel pris\",IFERROR(((HLOOKUP(F112,'Variable priser'!$C$2:$H$4,2)+(F112-HLOOKUP(F112,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(F112,'Variable priser'!$C$2:$H$4,3))/F112*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. 107","m³/h ",15,0,null,null,0,"",null,{"$f":"IF(E113=0,\"Variabel pris\",IFERROR(((HLOOKUP(E113,'Variable priser'!$C$2:$H$4,2)+(E113-HLOOKUP(E113,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(E113,'Variable priser'!$C$2:$H$4,3))/E113*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F113=0,\"Variabel pris\",IFERROR(((HLOOKUP(F113,'Variable priser'!$C$2:$H$4,2)+(F113-HLOOKUP(F113,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(F113,'Variable priser'!$C$2:$H$4,3))/F113*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. 108","m³/h ",15,0,null,null,0,"",null,{"$f":"IF(E114=0,\"Variabel pris\",IFERROR(((HLOOKUP(E114,'Variable priser'!$C$2:$H$4,2)+(E114-HLOOKUP(E114,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(E114,'Variable priser'!$C$2:$H$4,3))/E114*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F114=0,\"Variabel pris\",IFERROR(((HLOOKUP(F114,'Variable priser'!$C$2:$H$4,2)+(F114-HLOOKUP(F114,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(F114,'Variable priser'!$C$2:$H$4,3))/F114*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. 109","m³/h ",15,0,null,null,0,"",null,{"$f":"IF(E115=0,\"Variabel pris\",IFERROR(((HLOOKUP(E115,'Variable priser'!$C$2:$H$4,2)+(E115-HLOOKUP(E115,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(E115,'Variable priser'!$C$2:$H$4,3))/E115*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F115=0,\"Variabel pris\",IFERROR(((HLOOKUP(F115,'Variable priser'!$C$2:$H$4,2)+(F115-HLOOKUP(F115,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(F115,'Variable priser'!$C$2:$H$4,3))/F115*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. 110","m³/h ",15,0,null,null,0,"",null,{"$f":"IF(E116=0,\"Variabel pris\",IFERROR(((HLOOKUP(E116,'Variable priser'!$C$2:$H$4,2)+(E116-HLOOKUP(E116,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(E116,'Variable priser'!$C$2:$H$4,3))/E116*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F116=0,\"Variabel pris\",IFERROR(((HLOOKUP(F116,'Variable priser'!$C$2:$H$4,2)+(F116-HLOOKUP(F116,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(F116,'Variable priser'!$C$2:$H$4,3))/F116*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. 111","m³/h ",15,0,null,null,0,"",null,{"$f":"IF(E117=0,\"Variabel pris\",IFERROR(((HLOOKUP(E117,'Variable priser'!$C$2:$H$4,2)+(E117-HLOOKUP(E117,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(E117,'Variable priser'!$C$2:$H$4,3))/E117*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F117=0,\"Variabel pris\",IFERROR(((HLOOKUP(F117,'Variable priser'!$C$2:$H$4,2)+(F117-HLOOKUP(F117,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(F117,'Variable priser'!$C$2:$H$4,3))/F117*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. 112","m³/h ",15,0,null,null,0,"",null,{"$f":"IF(E118=0,\"Variabel pris\",IFERROR(((HLOOKUP(E118,'Variable priser'!$C$2:$H$4,2)+(E118-HLOOKUP(E118,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(E118,'Variable priser'!$C$2:$H$4,3))/E118*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F118=0,\"Variabel pris\",IFERROR(((HLOOKUP(F118,'Variable priser'!$C$2:$H$4,2)+(F118-HLOOKUP(F118,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(F118,'Variable priser'!$C$2:$H$4,3))/F118*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. 113","m³/h ",15,0,null,null,0,"",null,{"$f":"IF(E119=0,\"Variabel pris\",IFERROR(((HLOOKUP(E119,'Variable priser'!$C$2:$H$4,2)+(E119-HLOOKUP(E119,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(E119,'Variable priser'!$C$2:$H$4,3))/E119*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F119=0,\"Variabel pris\",IFERROR(((HLOOKUP(F119,'Variable priser'!$C$2:$H$4,2)+(F119-HLOOKUP(F119,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(F119,'Variable priser'!$C$2:$H$4,3))/F119*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. 114","m³/h ",15,0,null,null,0,"",null,{"$f":"IF(E120=0,\"Variabel pris\",IFERROR(((HLOOKUP(E120,'Variable priser'!$C$2:$H$4,2)+(E120-HLOOKUP(E120,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(E120,'Variable priser'!$C$2:$H$4,3))/E120*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F120=0,\"Variabel pris\",IFERROR(((HLOOKUP(F120,'Variable priser'!$C$2:$H$4,2)+(F120-HLOOKUP(F120,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(F120,'Variable priser'!$C$2:$H$4,3))/F120*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. 115","m³/h ",15,0,null,null,0,"",null,{"$f":"IF(E121=0,\"Variabel pris\",IFERROR(((HLOOKUP(E121,'Variable priser'!$C$2:$H$4,2)+(E121-HLOOKUP(E121,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(E121,'Variable priser'!$C$2:$H$4,3))/E121*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F121=0,\"Variabel pris\",IFERROR(((HLOOKUP(F121,'Variable priser'!$C$2:$H$4,2)+(F121-HLOOKUP(F121,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(F121,'Variable priser'!$C$2:$H$4,3))/F121*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Hegn","stk.",{"$f":"Genanskaffelsespriser!E11","v":15},1,1,1,0,0,null,{"$f":"Genanskaffelsespriser!$D11","v":85428},{"$f":"J122","v":85428},5695.2,5695.2,1,1]
["Elanlæg","boring",{"$f":"Genanskaffelsespriser!E12","v":20},93,84,84,-9.6774193548387094E-2,0,null,{"$f":"Genanskaffelsespriser!$D12","v":108657},{"$f":"J123","v":108657},456359.4,456359.4,1,1]
["SRO anlæg","boring",{"$f":"Genanskaffelsespriser!E13","v":10},87,83,83,-4.5977011494252873E-2,0,null,{"$f":"Genanskaffelsespriser!$D13","v":29256},29256,242824.8,242824.8,1,1]
["Råvandsledninger - Land"]
["Ø 50mm < Ledningsnet ≤ Ø110 mm","meter",{"$f":"Genanskaffelsespriser!E15","v":75},1438,1326,1326,-7.7885952712100137E-2,0,null,{"$f":"Genanskaffelsespriser!$D15","v":354},{"$f":"J126","v":354},6258.72,6258.72,1,1]
["Ø110 mm < Ledningsnet ≤ Ø 250 mm","meter",{"$f":"Genanskaffelsespriser!E16","v":75},26251,28991,29132,0.10437697611519561,4.8635783519023149E-3,"brederup ledning",{"$f":"Genanskaffelsespriser!$D16","v":1018},{"$f":"J127","v":1018},393504.50666666665,395418.34666666668,1,1]
["Ø 250 mm < Ledningsnet ≤ Ø 500mm","meter",{"$f":"Genanskaffelsespriser!E17","v":75},8559,11312,20563,0.32164972543521442,0.81780410183875529,"brederup ledning",{"$f":"Genanskaffelsespriser!$D17","v":2335},2335,352180.26666666666,640194.73333333328,1,1]
["Ledningsnet > Ø 500 mm","meter",{"$f":"Genanskaffelsespriser!E18","v":75},null,null,null,"","",null,{"$f":"Genanskaffelsespriser!$D18","v":5029},5029,"","",1,1]
["Råvandsledninger - By"]
["Ø 50mm < Ledningsnet ≤ Ø110 mm","meter",{"$f":"Genanskaffelsespriser!E20","v":75},1950,1953,1953,1.5384615384615385E-3,0,null,{"$f":"Genanskaffelsespriser!$D20","v":958},{"$f":"J131","v":958},24946.32,24946.32,1,1]
["Ø110 mm < Ledningsnet ≤ Ø 250 mm","meter",{"$f":"Genanskaffelsespriser!E21","v":75},6420,6755,6755,5.2180685358255451E-2,0,null,{"$f":"Genanskaffelsespriser!$D21","v":1684},{"$f":"J132","v":1684},151672.26666666666,151672.26666666666,1,1]
["Ø 250 mm < Ledningsnet ≤ Ø 500mm","meter",{"$f":"Genanskaffelsespriser!E22","v":75},7604,7509,11931,-1.2493424513413993E-2,0.58889332800639238,"brederup ledning",{"$f":"Genanskaffelsespriser!$D22","v":3153},3153,315678.36,501579.24,1,1]
["Ledningsnet > Ø 500 mm","meter",{"$f":"Genanskaffelsespriser!E23","v":75},null,null,null,"","",null,{"$f":"Genanskaffelsespriser!$D23","v":5998},5998,"","",1,1]
["Råvandsledninger - City"]
["Ø 50mm < Ledningsnet ≤ Ø110 mm","meter",{"$f":"Genanskaffelsespriser!E25","v":75},0,null,null,0,"",null,{"$f":"Genanskaffelsespriser!$D25","v":1495},{"$f":"J136","v":1495},"","",1,1]
["Ø110 mm < Ledningsnet ≤ Ø 250 mm","meter",{"$f":"Genanskaffelsespriser!E26","v":75},110,110,110,0,0,null,{"$f":"Genanskaffelsespriser!$D26","v":2192},{"$f":"J137","v":2192},3214.9333333333334,3214.9333333333334,1,1]
["Ø 250 mm < Ledningsnet ≤ Ø 500mm","meter",{"$f":"Genanskaffelsespriser!E27","v":75},110,110,212,0,0.92727272727272725,"brenderup ledning",{"$f":"Genanskaffelsespriser!$D27","v":3773},3773,5533.7333333333336,10665.013333333334,1,1]
["Ledningsnet > Ø 500 mm","meter",{"$f":"Genanskaffelsespriser!E28","v":75},0,null,null,0,"",null,{"$f":"Genanskaffelsespriser!$D28","v":6732},6732,"","",1,1]
["Vandværk 1"]
["Beluftningsanlæg, iltningstrappe, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$30","v":50},300,300,300,0,0,"Staurbyskov",{"$f":"IF(E141=0,\"Variabel pris\",IFERROR((HLOOKUP(E141,'Variable priser'!$C$6:$H$16,2)+(E141-HLOOKUP(E141,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E141,'Variable priser'!$C$6:$H$16,3))/E141*'Variable priser'!$K$7*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":2461.1447466666668},{"$f":"IF(F141=0,\"Variabel pris\",IFERROR((HLOOKUP(F141,'Variable priser'!$C$6:$H$16,2)+(F141-HLOOKUP(F141,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F141,'Variable priser'!$C$6:$H$16,3))/F141*'Variable priser'!$K$7*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":2461.1447466666668},{"$f":"IF(ISBLANK(E141),\"\",IF(E141=0,\"\",IF(ISNUMBER(E141),((J141*E141)/C141)*N141,\"\")))","v":14766.868479999999},{"$f":"IF(ISBLANK(F141),\"\",IF(F141=0,\"\",IF(ISNUMBER(F141),((K141*F141)/C141)*N141,\"\")))","v":14766.868479999999},1,1]
["Beluftningsanlæg, iltningstrappe, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$31","v":25},300,300,300,0,0,null,{"$f":"IF(E142=0,\"Variabel pris\",IFERROR((HLOOKUP(E142,'Variable priser'!$C$6:$H$16,2)+(E142-HLOOKUP(E142,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E142,'Variable priser'!$C$6:$H$16,3))/E142*'Variable priser'!$L$7*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":615.28618666666671},{"$f":"IF(F142=0,\"Variabel pris\",IFERROR((HLOOKUP(F142,'Variable priser'!$C$6:$H$16,2)+(F142-HLOOKUP(F142,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F142,'Variable priser'!$C$6:$H$16,3))/F142*'Variable priser'!$L$7*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":615.28618666666671},{"$f":"IF(ISBLANK(E142),\"\",IF(E142=0,\"\",IF(ISNUMBER(E142),((J142*E142)/C142)*N142,\"\")))","v":7383.4342399999996},{"$f":"IF(ISBLANK(F142),\"\",IF(F142=0,\"\",IF(ISNUMBER(F142),((K142*F142)/C142)*N142,\"\")))","v":7383.4342399999996},1,1]
["Beluftningsanlæg, ika-beluftning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$32","v":50},0,null,null,0,"",null,{"$f":"IF(E143=0,\"Variabel pris\",IFERROR((HLOOKUP(E143,'Variable priser'!$C$6:$H$16,4)+(E143-HLOOKUP(E143,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E143,'Variable priser'!$C$6:$H$16,5))/E143*'Variable priser'!$K$9*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F143=0,\"Variabel pris\",IFERROR((HLOOKUP(F143,'Variable priser'!$C$6:$H$16,4)+(F143-HLOOKUP(F143,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F143,'Variable priser'!$C$6:$H$16,5))/F143*'Variable priser'!$K$9*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, ika-beluftning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$33","v":25},0,null,null,0,"",null,{"$f":"IF(E144=0,\"Variabel pris\",IFERROR((HLOOKUP(E144,'Variable priser'!$C$6:$H$16,4)+(E144-HLOOKUP(E144,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E144,'Variable priser'!$C$6:$H$16,5))/E144*'Variable priser'!$L$9*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F144=0,\"Variabel pris\",IFERROR((HLOOKUP(F144,'Variable priser'!$C$6:$H$16,4)+(F144-HLOOKUP(F144,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F144,'Variable priser'!$C$6:$H$16,5))/F144*'Variable priser'!$L$9*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, bundbeluftbning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$34","v":50},0,null,null,0,"",null,{"$f":"IF(E145=0,\"Variabel pris\",IFERROR((HLOOKUP(E145,'Variable priser'!$C$6:$H$16,6)+(E145-HLOOKUP(E145,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E145,'Variable priser'!$C$6:$H$16,7))/E145*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F145=0,\"Variabel pris\",IFERROR((HLOOKUP(F145,'Variable priser'!$C$6:$H$16,6)+(F145-HLOOKUP(F145,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F145,'Variable priser'!$C$6:$H$16,7))/F145*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, bundbeluftbning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$35","v":25},0,null,null,0,"",null,{"$f":"IF(E146=0,\"Variabel pris\",IFERROR((HLOOKUP(E146,'Variable priser'!$C$6:$H$16,6)+(E146-HLOOKUP(E146,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E146,'Variable priser'!$C$6:$H$16,7))/E146*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F146=0,\"Variabel pris\",IFERROR((HLOOKUP(F146,'Variable priser'!$C$6:$H$16,6)+(F146-HLOOKUP(F146,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F146,'Variable priser'!$C$6:$H$16,7))/F146*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, rislebakke, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$36","v":50},0,null,null,0,"",null,{"$f":"IF(E147=0,\"Variabel pris\",IFERROR((HLOOKUP(E147,'Variable priser'!$C$6:$H$18,12)+(E147-HLOOKUP(E147,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(E147,'Variable priser'!$C$6:$H$18,13))/E147*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F147=0,\"Variabel pris\",IFERROR((HLOOKUP(F147,'Variable priser'!$C$6:$H$18,12)+(F147-HLOOKUP(F147,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(F147,'Variable priser'!$C$6:$H$18,13))/F147*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, rislebakke, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$37","v":25},0,null,null,0,"",null,{"$f":"IF(E148=0,\"Variabel pris\",IFERROR((HLOOKUP(E148,'Variable priser'!$C$6:$H$18,12)+(E148-HLOOKUP(E148,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(E148,'Variable priser'!$C$6:$H$18,13))/E148*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F148=0,\"Variabel pris\",IFERROR((HLOOKUP(F148,'Variable priser'!$C$6:$H$18,12)+(F148-HLOOKUP(F148,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(F148,'Variable priser'!$C$6:$H$18,13))/F148*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, kompressorbeluftning","m³/h ",{"$f":"Genanskaffelsespriser!$E$38","v":25},0,null,null,0,"",null,{"$f":"IF(E149=0,\"Variabel pris\",IFERROR((HLOOKUP(E149,'Variable priser'!$C$6:$H$16,8)+(E149-HLOOKUP(E149,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E149,'Variable priser'!$C$6:$H$16,9))/E149*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F149=0,\"Variabel pris\",IFERROR((HLOOKUP(F149,'Variable priser'!$C$6:$H$16,8)+(F149-HLOOKUP(F149,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F149,'Variable priser'!$C$6:$H$16,9))/F149*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, ren ilt","m³/h ",{"$f":"Genanskaffelsespriser!$E$39","v":25},0,null,null,0,"",null,{"$f":"IF(E150=0,\"Variabel pris\",IFERROR((HLOOKUP(E150,'Variable priser'!$C$6:$H$16,10)+(E150-HLOOKUP(E150,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E150,'Variable priser'!$C$6:$H$16,11))/E150*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F150=0,\"Variabel pris\",IFERROR((HLOOKUP(F150,'Variable priser'!$C$6:$H$16,10)+(F150-HLOOKUP(F150,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F150,'Variable priser'!$C$6:$H$16,11))/F150*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Behandlingsanlæg, kalk anlæg","m³/h ",{"$f":"Genanskaffelsespriser!$E$40","v":25},0,null,null,0,"",null,{"$f":"IF(E151=0,\"Variabel pris\",IFERROR((HLOOKUP(E151,'Variable priser'!$C$20:$G$24,3)+(E151-HLOOKUP(E151,'Variable priser'!$C$20:$G$24,1))*HLOOKUP(E151,'Variable priser'!$C$20:$G$24,4))/E151*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F151=0,\"Variabel pris\",IFERROR((HLOOKUP(F151,'Variable priser'!$C$20:$G$24,3)+(F151-HLOOKUP(F151,'Variable priser'!$C$20:$G$24,1))*HLOOKUP(F151,'Variable priser'!$C$20:$G$24,4))/F151*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Behandlingsanlæg, luddosering","m³/h ",{"$f":"Genanskaffelsespriser!$E$41","v":25},0,null,null,0,"",null,{"$f":"IF(E152=0,\"Variabel pris\",IFERROR((HLOOKUP(E152,'Variable priser'!$C$20:$G$25,5)+(E152-HLOOKUP(E152,'Variable priser'!$C$20:$G$25,1))*HLOOKUP(E152,'Variable priser'!$C$20:$G$25,6))/E152*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F152=0,\"Variabel pris\",IFERROR((HLOOKUP(F152,'Variable priser'!$C$20:$G$25,5)+(F152-HLOOKUP(F152,'Variable priser'!$C$20:$G$25,1))*HLOOKUP(F152,'Variable priser'!$C$20:$G$25,6))/F152*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, enkelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$42","v":50},300,300,300,0,0,null,{"$f":"IF(E153=0,\"Variabel pris\",IFERROR((HLOOKUP(E153,'Variable priser'!$C$28:$G$38,9)+(E153-HLOOKUP(E153,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E153,'Variable priser'!$C$28:$G$38,10))/E153*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":5250.9761023999999},{"$f":"IF(F153=0,\"Variabel pris\",IFERROR((HLOOKUP(F153,'Variable priser'!$C$28:$G$38,9)+(F153-HLOOKUP(F153,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F153,'Variable priser'!$C$28:$G$38,10))/F153*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":5250.9761023999999},31505.8566144,31505.8566144,1,1]
["Filteranlæg, åbne filtre, enkelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$43","v":25},300,300,300,0,0,null,{"$f":"IF(E154=0,\"Variabel pris\",IFERROR((HLOOKUP(E154,'Variable priser'!$C$28:$G$38,9)+(E154-HLOOKUP(E154,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E154,'Variable priser'!$C$28:$G$38,10))/E154*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":7876.4641535999999},{"$f":"IF(F154=0,\"Variabel pris\",IFERROR((HLOOKUP(F154,'Variable priser'!$C$28:$G$38,9)+(F154-HLOOKUP(F154,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F154,'Variable priser'!$C$28:$G$38,10))/F154*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":7876.4641535999999},94517.569843199992,94517.569843199992,1,1]
["Filteranlæg, åbne filtre, dobbelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$44","v":50},0,null,null,0,"",null,{"$f":"IF(E155=0,\"Variabel pris\",IFERROR((HLOOKUP(E155,'Variable priser'!$C$28:$G$38,6)+(E155-HLOOKUP(E155,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E155,'Variable priser'!$C$28:$G$38,7))/E155*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F155=0,\"Variabel pris\",IFERROR((HLOOKUP(F155,'Variable priser'!$C$28:$G$38,6)+(F155-HLOOKUP(F155,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F155,'Variable priser'!$C$28:$G$38,7))/F155*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, dobbelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$45","v":25},0,null,null,0,"",null,{"$f":"IF(E156=0,\"Variabel pris\",IFERROR((HLOOKUP(E156,'Variable priser'!$C$28:$G$38,6)+(E156-HLOOKUP(E156,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E156,'Variable priser'!$C$28:$G$38,7))/E156*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F156=0,\"Variabel pris\",IFERROR((HLOOKUP(F156,'Variable priser'!$C$28:$G$38,6)+(F156-HLOOKUP(F156,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F156,'Variable priser'!$C$28:$G$38,7))/F156*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, trykfiltre, enkelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$46","v":25},0,null,null,0,"",null,{"$f":"IF(E157=0,\"Variabel pris\",IFERROR((HLOOKUP(E157,'Variable priser'!$C$40:$H$42,2)+(E157-HLOOKUP(E157,'Variable priser'!$C$40:$H$42,1))*HLOOKUP(E157,'Variable priser'!$C$40:$H$42,3))/E157*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F157=0,\"Variabel pris\",IFERROR((HLOOKUP(F157,'Variable priser'!$C$40:$H$42,2)+(F157-HLOOKUP(F157,'Variable priser'!$C$40:$H$42,1))*HLOOKUP(F157,'Variable priser'!$C$40:$H$42,3))/F157*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, trykfiltre, dobbelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$47","v":25},0,null,null,0,"",null,{"$f":"IF(E158=0,\"Variabel pris\",IFERROR((HLOOKUP(E158,'Variable priser'!$C$44:$H$46,2)+(E158-HLOOKUP(E158,'Variable priser'!$C$44:$H$46,1))*HLOOKUP(E158,'Variable priser'!$C$44:$H$46,3))/E158*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F158=0,\"Variabel pris\",IFERROR((HLOOKUP(F158,'Variable priser'!$C$44:$H$46,2)+(F158-HLOOKUP(F158,'Variable priser'!$C$44:$H$46,1))*HLOOKUP(F158,'Variable priser'!$C$44:$H$46,3))/F158*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Rentvandsbeholder  insitu støbt","m³",{"$f":"Genanskaffelsespriser!$E$48","v":50},695,695,695,{"$f":"IF($D159=\"\",IF($E159>0,\"Ny data\",IF($E159=\"\",\"\",0)),IF($D159=0,IF($E159=0,0,\"Ny data\"),($E159-$D159)/$D159))","v":0},0,null,{"$f":"IF(E159=0,\"Variabel pris\",IFERROR((HLOOKUP(E159,'Variable priser'!$C$48:$H$50,2)+(E159-HLOOKUP(E159,'Variable priser'!$C$48:$H$50,1))*HLOOKUP(E159,'Variable priser'!$C$48:$H$50,3))/E159*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":4423.810283741007},{"$f":"IF(F159=0,\"Variabel pris\",IFERROR((HLOOKUP(F159,'Variable priser'!$C$48:$H$50,2)+(F159-HLOOKUP(F159,'Variable priser'!$C$48:$H$50,1))*HLOOKUP(F159,'Variable priser'!$C$48:$H$50,3))/F159*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":4423.810283741007},61490.962943999999,61490.962943999999,1,1]
["Rentvandsbeholder  element","m³",{"$f":"Genanskaffelsespriser!$E$49","v":50},0,null,null,0,"",null,{"$f":"IF(E160=0,\"Variabel pris\",IFERROR((HLOOKUP(E160,'Variable priser'!$C$52:$H$54,2)+(E160-HLOOKUP(E160,'Variable priser'!$C$52:$H$54,1))*HLOOKUP(E160,'Variable priser'!$C$52:$H$54,3))/E160*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F160=0,\"Variabel pris\",IFERROR((HLOOKUP(F160,'Variable priser'!$C$52:$H$54,2)+(F160-HLOOKUP(F160,'Variable priser'!$C$52:$H$54,1))*HLOOKUP(F160,'Variable priser'!$C$52:$H$54,3))/F160*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Udpumpningsanlæg, rentvandspumper på vandværk","m³/h ",{"$f":"Genanskaffelsespriser!$E$50","v":25},300,300,300,0,0,null,{"$f":"IF(E161=0,\"Variabel pris\",IFERROR((HLOOKUP(E161,'Variable priser'!$C$71:$H$73,2)+(E161-HLOOKUP(E161,'Variable priser'!$C$71:$H$73,1))*HLOOKUP(E161,'Variable priser'!$C$71:$H$73,3))/E161*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":1055.112222222222},{"$f":"IF(F161=0,\"Variabel pris\",IFERROR((HLOOKUP(F161,'Variable priser'!$C$71:$H$73,2)+(F161-HLOOKUP(F161,'Variable priser'!$C$71:$H$73,1))*HLOOKUP(F161,'Variable priser'!$C$71:$H$73,3))/F161*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":1055.112222222222},12661.346666666665,12661.346666666665,1,1]
["Udpumpningsanlæg, frekvensomformer","kW",{"$f":"Genanskaffelsespriser!$E$51","v":25},0,null,null,0,"",null,{"$f":"IF(E162=0,\"Variabel pris\",IFERROR((HLOOKUP(E162,'Variable priser'!$C$76:$J$78,2)+(E162-HLOOKUP(E162,'Variable priser'!$C$76:$J$78,1))*HLOOKUP(E162,'Variable priser'!$C$76:$J$78,3))/E162*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F162=0,\"Variabel pris\",IFERROR((HLOOKUP(F162,'Variable priser'!$C$76:$J$78,2)+(F162-HLOOKUP(F162,'Variable priser'!$C$76:$J$78,1))*HLOOKUP(F162,'Variable priser'!$C$76:$J$78,3))/F162*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Udpumpningsanlæg, Hydrofor","liter",{"$f":"Genanskaffelsespriser!$E$52","v":25},0,null,null,0,"",null,{"$f":"IF(E163=0,\"Variabel pris\",IFERROR((HLOOKUP(E163,'Variable priser'!$C$81:$J$83,2)+(E163-HLOOKUP(E163,'Variable priser'!$C$81:$J$83,1))*HLOOKUP(E163,'Variable priser'!$C$81:$J$83,3))/E163*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F163=0,\"Variabel pris\",IFERROR((HLOOKUP(F163,'Variable priser'!$C$81:$J$83,2)+(F163-HLOOKUP(F163,'Variable priser'!$C$81:$J$83,1))*HLOOKUP(F163,'Variable priser'!$C$81:$J$83,3))/F163*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevand-/slamhåndteringsanlæg - lukkede betonbeholdere","m³",{"$f":"Genanskaffelsespriser!$E$53","v":50},0,null,null,0,"",null,{"$f":"IF(E164=0,\"Variabel pris\",IFERROR((HLOOKUP(E164,'Variable priser'!$C$59:$H$61,2)+(E164-HLOOKUP(E164,'Variable priser'!$C$59:$H$61,1))*HLOOKUP(E164,'Variable priser'!$C$59:$H$61,3))/E164*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F164=0,\"Variabel pris\",IFERROR((HLOOKUP(F164,'Variable priser'!$C$59:$H$61,2)+(F164-HLOOKUP(F164,'Variable priser'!$C$59:$H$61,1))*HLOOKUP(F164,'Variable priser'!$C$59:$H$61,3))/F164*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevand-/slamhåndteringsanl. - åbne med faste sider/bund","m³",{"$f":"Genanskaffelsespriser!$E$54","v":50},100,100,100,0,0,null,{"$f":"IF(E165=0,\"Variabel pris\",IFERROR((HLOOKUP(E165,'Variable priser'!$C$59:$H$64,5)+(E165-HLOOKUP(E165,'Variable priser'!$C$59:$H$64,1))*HLOOKUP(E165,'Variable priser'!$C$59:$H$64,6))/E165*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":2516.0160000000001},{"$f":"IF(F165=0,\"Variabel pris\",IFERROR((HLOOKUP(F165,'Variable priser'!$C$59:$H$64,5)+(F165-HLOOKUP(F165,'Variable priser'!$C$59:$H$64,1))*HLOOKUP(F165,'Variable priser'!$C$59:$H$64,6))/F165*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":2516.0160000000001},5032.0320000000002,5032.0320000000002,1,1]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},0,null,null,0,"",null,{"$f":"IF(E166=0,\"Variabel pris\",IFERROR((HLOOKUP(E166,'Variable priser'!$C$59:$H$67,8)+(E166-HLOOKUP(E166,'Variable priser'!$C$59:$H$67,1))*HLOOKUP(E166,'Variable priser'!$C$59:$H$67,9))/E166*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F166=0,\"Variabel pris\",IFERROR((HLOOKUP(F166,'Variable priser'!$C$59:$H$67,8)+(F166-HLOOKUP(F166,'Variable priser'!$C$59:$H$67,1))*HLOOKUP(F166,'Variable priser'!$C$59:$H$67,9))/F166*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevandsbehandling, inkl. UV-filter mv., Mek./EL","m³/h.",{"$f":"Genanskaffelsespriser!$E$56","v":25},0,null,null,0,"",null,{"$f":"IF(E167=0,\"Variabel pris\",IFERROR((HLOOKUP(E167,'Variable priser'!$C$108:$E$110,2)+(E167-HLOOKUP(E167,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(E167,'Variable priser'!$C$108:$E$110,3))/E167*'Variable priser'!$H$109*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F167=0,\"Variabel pris\",IFERROR((HLOOKUP(F167,'Variable priser'!$C$108:$E$110,2)+(F167-HLOOKUP(F167,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(F167,'Variable priser'!$C$108:$E$110,3))/F167*'Variable priser'!$H$109*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevandsbehandling, inkl. UV-filter mv., SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$57","v":10},0,null,null,0,"",null,{"$f":"IF(E168=0,\"Variabel pris\",IFERROR((HLOOKUP(E168,'Variable priser'!$C$108:$E$110,2)+(E168-HLOOKUP(E168,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(E168,'Variable priser'!$C$108:$E$110,3))/E168*'Variable priser'!$I$109*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F168=0,\"Variabel pris\",IFERROR((HLOOKUP(F168,'Variable priser'!$C$108:$E$110,2)+(F168-HLOOKUP(F168,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(F168,'Variable priser'!$C$108:$E$110,3))/F168*'Variable priser'!$I$109*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Nødstrømsanlæg på vandværk","kW",{"$f":"Genanskaffelsespriser!$E$58","v":25},0,null,null,0,"",null,{"$f":"IF(E169=0,\"Variabel pris\",IFERROR((HLOOKUP(E169,'Variable priser'!$C$86:$H$88,2)+(E169-HLOOKUP(E169,'Variable priser'!$C$86:$H$88,1))*HLOOKUP(E169,'Variable priser'!$C$86:$H$88,3))/E169*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F169=0,\"Variabel pris\",IFERROR((HLOOKUP(F169,'Variable priser'!$C$86:$H$88,2)+(F169-HLOOKUP(F169,'Variable priser'!$C$86:$H$88,1))*HLOOKUP(F169,'Variable priser'!$C$86:$H$88,3))/F169*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Elanlæg og SRO-anlæg - vandværk, Elanlæg","m³/h.",{"$f":"Genanskaffelsespriser!$E$59","v":25},300,300,300,0,0,null,{"$f":"IF(E170=0,\"Variabel pris\",IFERROR((HLOOKUP(E170,'Variable priser'!$C$91:$J$95,4)+(E170-HLOOKUP(E170,'Variable priser'!$C$91:$J$95,1))*HLOOKUP(E170,'Variable priser'!$C$91:$J$95,5))/E170*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":2634.5637499999998},{"$f":"IF(F170=0,\"Variabel pris\",IFERROR((HLOOKUP(F170,'Variable priser'!$C$91:$J$95,4)+(F170-HLOOKUP(F170,'Variable priser'!$C$91:$J$95,1))*HLOOKUP(F170,'Variable priser'!$C$91:$J$95,5))/F170*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":2634.5637499999998},31614.764999999996,31614.764999999996,1,1]
["Elanlæg og SRO-anlæg - vandværk, SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$60","v":10},300,300,300,0,0,null,{"$f":"IF(E171=0,\"Variabel pris\",IFERROR((HLOOKUP(E171,'Variable priser'!$C$91:$J$98,7)+(E171-HLOOKUP(E171,'Variable priser'!$C$91:$J$98,1))*HLOOKUP(E171,'Variable priser'!$C$91:$J$98,8))/E171*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":1272.636},{"$f":"IF(F171=0,\"Variabel pris\",IFERROR((HLOOKUP(F171,'Variable priser'!$C$91:$J$98,7)+(F171-HLOOKUP(F171,'Variable priser'!$C$91:$J$98,1))*HLOOKUP(F171,'Variable priser'!$C$91:$J$98,8))/F171*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":1272.636},38179.08,38179.08,1,1]
["Vandværk 2"]
["Beluftningsanlæg, iltningstrappe, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$30","v":50},0,null,null,0,{"$f":"IF($E173=\"\",IF($F173>0,\"Ny data\",IF($F173=\"\",\"\",0)),IF($E173=0,IF($F173=0,0,\"Ny data\"),($F173-$E173)/$E173))","v":""},"Svenstrup",{"$f":"IF(E173=0,\"Variabel pris\",IFERROR((HLOOKUP(E173,'Variable priser'!$C$6:$H$16,2)+(E173-HLOOKUP(E173,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E173,'Variable priser'!$C$6:$H$16,3))/E173*'Variable priser'!$K$7*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F173=0,\"Variabel pris\",IFERROR((HLOOKUP(F173,'Variable priser'!$C$6:$H$16,2)+(F173-HLOOKUP(F173,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F173,'Variable priser'!$C$6:$H$16,3))/F173*'Variable priser'!$K$7*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E173),\"\",IF(E173=0,\"\",IF(ISNUMBER(E173),((J173*E173)/C173)*N173,\"\")))","v":""},{"$f":"IF(ISBLANK(F173),\"\",IF(F173=0,\"\",IF(ISNUMBER(F173),((K173*F173)/C173)*N173,\"\")))","v":""},1,1]
["Beluftningsanlæg, iltningstrappe, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$31","v":25},0,null,null,0,"",null,{"$f":"IF(E174=0,\"Variabel pris\",IFERROR((HLOOKUP(E174,'Variable priser'!$C$6:$H$16,2)+(E174-HLOOKUP(E174,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E174,'Variable priser'!$C$6:$H$16,3))/E174*'Variable priser'!$L$7*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F174=0,\"Variabel pris\",IFERROR((HLOOKUP(F174,'Variable priser'!$C$6:$H$16,2)+(F174-HLOOKUP(F174,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F174,'Variable priser'!$C$6:$H$16,3))/F174*'Variable priser'!$L$7*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E174),\"\",IF(E174=0,\"\",IF(ISNUMBER(E174),((J174*E174)/C174)*N174,\"\")))","v":""},{"$f":"IF(ISBLANK(F174),\"\",IF(F174=0,\"\",IF(ISNUMBER(F174),((K174*F174)/C174)*N174,\"\")))","v":""},1,1]
["Beluftningsanlæg, ika-beluftning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$32","v":50},0,null,null,0,"",null,{"$f":"IF(E175=0,\"Variabel pris\",IFERROR((HLOOKUP(E175,'Variable priser'!$C$6:$H$16,4)+(E175-HLOOKUP(E175,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E175,'Variable priser'!$C$6:$H$16,5))/E175*'Variable priser'!$K$9*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F175=0,\"Variabel pris\",IFERROR((HLOOKUP(F175,'Variable priser'!$C$6:$H$16,4)+(F175-HLOOKUP(F175,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F175,'Variable priser'!$C$6:$H$16,5))/F175*'Variable priser'!$K$9*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, ika-beluftning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$33","v":25},0,null,null,0,"",null,{"$f":"IF(E176=0,\"Variabel pris\",IFERROR((HLOOKUP(E176,'Variable priser'!$C$6:$H$16,4)+(E176-HLOOKUP(E176,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E176,'Variable priser'!$C$6:$H$16,5))/E176*'Variable priser'!$L$9*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F176=0,\"Variabel pris\",IFERROR((HLOOKUP(F176,'Variable priser'!$C$6:$H$16,4)+(F176-HLOOKUP(F176,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F176,'Variable priser'!$C$6:$H$16,5))/F176*'Variable priser'!$L$9*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, bundbeluftbning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$34","v":50},150,150,150,0,0,null,{"$f":"IF(E177=0,\"Variabel pris\",IFERROR((HLOOKUP(E177,'Variable priser'!$C$6:$H$16,6)+(E177-HLOOKUP(E177,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E177,'Variable priser'!$C$6:$H$16,7))/E177*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":2432.007396},{"$f":"IF(F177=0,\"Variabel pris\",IFERROR((HLOOKUP(F177,'Variable priser'!$C$6:$H$16,6)+(F177-HLOOKUP(F177,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F177,'Variable priser'!$C$6:$H$16,7))/F177*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":2432.007396},7296.0221879999999,7296.0221879999999,1,1]
["Beluftningsanlæg, bundbeluftbning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$35","v":25},150,150,150,0,0,null,{"$f":"IF(E178=0,\"Variabel pris\",IFERROR((HLOOKUP(E178,'Variable priser'!$C$6:$H$16,6)+(E178-HLOOKUP(E178,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E178,'Variable priser'!$C$6:$H$16,7))/E178*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":1042.2888840000001},{"$f":"IF(F178=0,\"Variabel pris\",IFERROR((HLOOKUP(F178,'Variable priser'!$C$6:$H$16,6)+(F178-HLOOKUP(F178,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F178,'Variable priser'!$C$6:$H$16,7))/F178*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":1042.2888840000001},6253.7333039999994,6253.7333039999994,1,1]
["Beluftningsanlæg, rislebakke, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$36","v":50},0,null,null,0,"",null,{"$f":"IF(E179=0,\"Variabel pris\",IFERROR((HLOOKUP(E179,'Variable priser'!$C$6:$H$18,12)+(E179-HLOOKUP(E179,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(E179,'Variable priser'!$C$6:$H$18,13))/E179*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F179=0,\"Variabel pris\",IFERROR((HLOOKUP(F179,'Variable priser'!$C$6:$H$18,12)+(F179-HLOOKUP(F179,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(F179,'Variable priser'!$C$6:$H$18,13))/F179*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, rislebakke, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$37","v":25},0,null,null,0,"",null,{"$f":"IF(E180=0,\"Variabel pris\",IFERROR((HLOOKUP(E180,'Variable priser'!$C$6:$H$18,12)+(E180-HLOOKUP(E180,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(E180,'Variable priser'!$C$6:$H$18,13))/E180*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F180=0,\"Variabel pris\",IFERROR((HLOOKUP(F180,'Variable priser'!$C$6:$H$18,12)+(F180-HLOOKUP(F180,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(F180,'Variable priser'!$C$6:$H$18,13))/F180*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, kompressorbeluftning","m³/h ",{"$f":"Genanskaffelsespriser!$E$38","v":25},0,null,null,0,"",null,{"$f":"IF(E181=0,\"Variabel pris\",IFERROR((HLOOKUP(E181,'Variable priser'!$C$6:$H$16,8)+(E181-HLOOKUP(E181,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E181,'Variable priser'!$C$6:$H$16,9))/E181*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F181=0,\"Variabel pris\",IFERROR((HLOOKUP(F181,'Variable priser'!$C$6:$H$16,8)+(F181-HLOOKUP(F181,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F181,'Variable priser'!$C$6:$H$16,9))/F181*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, ren ilt","m³/h ",{"$f":"Genanskaffelsespriser!$E$39","v":25},0,null,null,0,"",null,{"$f":"IF(E182=0,\"Variabel pris\",IFERROR((HLOOKUP(E182,'Variable priser'!$C$6:$H$16,10)+(E182-HLOOKUP(E182,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E182,'Variable priser'!$C$6:$H$16,11))/E182*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F182=0,\"Variabel pris\",IFERROR((HLOOKUP(F182,'Variable priser'!$C$6:$H$16,10)+(F182-HLOOKUP(F182,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F182,'Variable priser'!$C$6:$H$16,11))/F182*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Behandlingsanlæg, kalk anlæg","m³/h ",{"$f":"Genanskaffelsespriser!$E$40","v":25},0,null,null,0,"",null,{"$f":"IF(E183=0,\"Variabel pris\",IFERROR((HLOOKUP(E183,'Variable priser'!$C$20:$G$24,3)+(E183-HLOOKUP(E183,'Variable priser'!$C$20:$G$24,1))*HLOOKUP(E183,'Variable priser'!$C$20:$G$24,4))/E183*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F183=0,\"Variabel pris\",IFERROR((HLOOKUP(F183,'Variable priser'!$C$20:$G$24,3)+(F183-HLOOKUP(F183,'Variable priser'!$C$20:$G$24,1))*HLOOKUP(F183,'Variable priser'!$C$20:$G$24,4))/F183*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Behandlingsanlæg, luddosering","m³/h ",{"$f":"Genanskaffelsespriser!$E$41","v":25},0,null,null,0,"",null,{"$f":"IF(E184=0,\"Variabel pris\",IFERROR((HLOOKUP(E184,'Variable priser'!$C$20:$G$25,5)+(E184-HLOOKUP(E184,'Variable priser'!$C$20:$G$25,1))*HLOOKUP(E184,'Variable priser'!$C$20:$G$25,6))/E184*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F184=0,\"Variabel pris\",IFERROR((HLOOKUP(F184,'Variable priser'!$C$20:$G$25,5)+(F184-HLOOKUP(F184,'Variable priser'!$C$20:$G$25,1))*HLOOKUP(F184,'Variable priser'!$C$20:$G$25,6))/F184*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, enkelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$42","v":50},0,null,null,0,"",null,{"$f":"IF(E185=0,\"Variabel pris\",IFERROR((HLOOKUP(E185,'Variable priser'!$C$28:$G$38,9)+(E185-HLOOKUP(E185,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E185,'Variable priser'!$C$28:$G$38,10))/E185*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F185=0,\"Variabel pris\",IFERROR((HLOOKUP(F185,'Variable priser'!$C$28:$G$38,9)+(F185-HLOOKUP(F185,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F185,'Variable priser'!$C$28:$G$38,10))/F185*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, enkelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$43","v":25},0,null,null,0,"",null,{"$f":"IF(E186=0,\"Variabel pris\",IFERROR((HLOOKUP(E186,'Variable priser'!$C$28:$G$38,9)+(E186-HLOOKUP(E186,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E186,'Variable priser'!$C$28:$G$38,10))/E186*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F186=0,\"Variabel pris\",IFERROR((HLOOKUP(F186,'Variable priser'!$C$28:$G$38,9)+(F186-HLOOKUP(F186,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F186,'Variable priser'!$C$28:$G$38,10))/F186*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, dobbelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$44","v":50},150,150,150,0,0,null,{"$f":"IF(E187=0,\"Variabel pris\",IFERROR((HLOOKUP(E187,'Variable priser'!$C$28:$G$38,6)+(E187-HLOOKUP(E187,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E187,'Variable priser'!$C$28:$G$38,7))/E187*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":9142.3244639999994},{"$f":"IF(F187=0,\"Variabel pris\",IFERROR((HLOOKUP(F187,'Variable priser'!$C$28:$G$38,6)+(F187-HLOOKUP(F187,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F187,'Variable priser'!$C$28:$G$38,7))/F187*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":9142.3244639999994},27426.973392,27426.973392,1,1]
["Filteranlæg, åbne filtre, dobbelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$45","v":25},150,150,150,0,0,null,{"$f":"IF(E188=0,\"Variabel pris\",IFERROR((HLOOKUP(E188,'Variable priser'!$C$28:$G$38,6)+(E188-HLOOKUP(E188,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E188,'Variable priser'!$C$28:$G$38,7))/E188*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":13713.486695999998},{"$f":"IF(F188=0,\"Variabel pris\",IFERROR((HLOOKUP(F188,'Variable priser'!$C$28:$G$38,6)+(F188-HLOOKUP(F188,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F188,'Variable priser'!$C$28:$G$38,7))/F188*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":13713.486695999998},82280.920175999985,82280.920175999985,1,1]
["Filteranlæg, trykfiltre, enkelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$46","v":25},0,null,null,0,"",null,{"$f":"IF(E189=0,\"Variabel pris\",IFERROR((HLOOKUP(E189,'Variable priser'!$C$40:$H$42,2)+(E189-HLOOKUP(E189,'Variable priser'!$C$40:$H$42,1))*HLOOKUP(E189,'Variable priser'!$C$40:$H$42,3))/E189*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F189=0,\"Variabel pris\",IFERROR((HLOOKUP(F189,'Variable priser'!$C$40:$H$42,2)+(F189-HLOOKUP(F189,'Variable priser'!$C$40:$H$42,1))*HLOOKUP(F189,'Variable priser'!$C$40:$H$42,3))/F189*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, trykfiltre, dobbelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$47","v":25},0,null,null,0,"",null,{"$f":"IF(E190=0,\"Variabel pris\",IFERROR((HLOOKUP(E190,'Variable priser'!$C$44:$H$46,2)+(E190-HLOOKUP(E190,'Variable priser'!$C$44:$H$46,1))*HLOOKUP(E190,'Variable priser'!$C$44:$H$46,3))/E190*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F190=0,\"Variabel pris\",IFERROR((HLOOKUP(F190,'Variable priser'!$C$44:$H$46,2)+(F190-HLOOKUP(F190,'Variable priser'!$C$44:$H$46,1))*HLOOKUP(F190,'Variable priser'!$C$44:$H$46,3))/F190*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Rentvandsbeholder  insitu støbt","m³",{"$f":"Genanskaffelsespriser!$E$48","v":50},1000,1000,1000,0,0,null,{"$f":"IF(E191=0,\"Variabel pris\",IFERROR((HLOOKUP(E191,'Variable priser'!$C$48:$H$50,2)+(E191-HLOOKUP(E191,'Variable priser'!$C$48:$H$50,1))*HLOOKUP(E191,'Variable priser'!$C$48:$H$50,3))/E191*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":4218.1300799999999},{"$f":"IF(F191=0,\"Variabel pris\",IFERROR((HLOOKUP(F191,'Variable priser'!$C$48:$H$50,2)+(F191-HLOOKUP(F191,'Variable priser'!$C$48:$H$50,1))*HLOOKUP(F191,'Variable priser'!$C$48:$H$50,3))/F191*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":4218.1300799999999},84362.601599999995,84362.601599999995,1,1]
["Rentvandsbeholder  element","m³",{"$f":"Genanskaffelsespriser!$E$49","v":50},0,null,null,0,"",null,{"$f":"IF(E192=0,\"Variabel pris\",IFERROR((HLOOKUP(E192,'Variable priser'!$C$52:$H$54,2)+(E192-HLOOKUP(E192,'Variable priser'!$C$52:$H$54,1))*HLOOKUP(E192,'Variable priser'!$C$52:$H$54,3))/E192*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F192=0,\"Variabel pris\",IFERROR((HLOOKUP(F192,'Variable priser'!$C$52:$H$54,2)+(F192-HLOOKUP(F192,'Variable priser'!$C$52:$H$54,1))*HLOOKUP(F192,'Variable priser'!$C$52:$H$54,3))/F192*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Udpumpningsanlæg, rentvandspumper på vandværk","m³/h ",{"$f":"Genanskaffelsespriser!$E$50","v":25},240,240,240,0,0,null,{"$f":"IF(E193=0,\"Variabel pris\",IFERROR((HLOOKUP(E193,'Variable priser'!$C$71:$H$73,2)+(E193-HLOOKUP(E193,'Variable priser'!$C$71:$H$73,1))*HLOOKUP(E193,'Variable priser'!$C$71:$H$73,3))/E193*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":1110.6444444444446},{"$f":"IF(F193=0,\"Variabel pris\",IFERROR((HLOOKUP(F193,'Variable priser'!$C$71:$H$73,2)+(F193-HLOOKUP(F193,'Variable priser'!$C$71:$H$73,1))*HLOOKUP(F193,'Variable priser'!$C$71:$H$73,3))/F193*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":1110.6444444444446},10662.186666666668,10662.186666666668,1,1]
["Udpumpningsanlæg, frekvensomformer","kW",{"$f":"Genanskaffelsespriser!$E$51","v":25},22,22,22,0,0,null,{"$f":"IF(E194=0,\"Variabel pris\",IFERROR((HLOOKUP(E194,'Variable priser'!$C$76:$J$78,2)+(E194-HLOOKUP(E194,'Variable priser'!$C$76:$J$78,1))*HLOOKUP(E194,'Variable priser'!$C$76:$J$78,3))/E194*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":4820.5909090909126},{"$f":"IF(F194=0,\"Variabel pris\",IFERROR((HLOOKUP(F194,'Variable priser'!$C$76:$J$78,2)+(F194-HLOOKUP(F194,'Variable priser'!$C$76:$J$78,1))*HLOOKUP(F194,'Variable priser'!$C$76:$J$78,3))/F194*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":4820.5909090909126},4242.1200000000026,4242.1200000000026,1,1]
["Udpumpningsanlæg, Hydrofor","liter",{"$f":"Genanskaffelsespriser!$E$52","v":25},0,null,null,0,"",null,{"$f":"IF(E195=0,\"Variabel pris\",IFERROR((HLOOKUP(E195,'Variable priser'!$C$81:$J$83,2)+(E195-HLOOKUP(E195,'Variable priser'!$C$81:$J$83,1))*HLOOKUP(E195,'Variable priser'!$C$81:$J$83,3))/E195*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F195=0,\"Variabel pris\",IFERROR((HLOOKUP(F195,'Variable priser'!$C$81:$J$83,2)+(F195-HLOOKUP(F195,'Variable priser'!$C$81:$J$83,1))*HLOOKUP(F195,'Variable priser'!$C$81:$J$83,3))/F195*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevand-/slamhåndteringsanlæg - lukkede betonbeholdere","m³",{"$f":"Genanskaffelsespriser!$E$53","v":50},100,100,100,0,0,null,{"$f":"IF(E196=0,\"Variabel pris\",IFERROR((HLOOKUP(E196,'Variable priser'!$C$59:$H$61,2)+(E196-HLOOKUP(E196,'Variable priser'!$C$59:$H$61,1))*HLOOKUP(E196,'Variable priser'!$C$59:$H$61,3))/E196*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":5207.5680000000002},{"$f":"IF(F196=0,\"Variabel pris\",IFERROR((HLOOKUP(F196,'Variable priser'!$C$59:$H$61,2)+(F196-HLOOKUP(F196,'Variable priser'!$C$59:$H$61,1))*HLOOKUP(F196,'Variable priser'!$C$59:$H$61,3))/F196*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":5207.5680000000002},10415.136,10415.136,1,1]
["Skyllevand-/slamhåndteringsanl. - åbne med faste sider/bund","m³",{"$f":"Genanskaffelsespriser!$E$54","v":50},0,null,null,0,"",null,{"$f":"IF(E197=0,\"Variabel pris\",IFERROR((HLOOKUP(E197,'Variable priser'!$C$59:$H$64,5)+(E197-HLOOKUP(E197,'Variable priser'!$C$59:$H$64,1))*HLOOKUP(E197,'Variable priser'!$C$59:$H$64,6))/E197*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F197=0,\"Variabel pris\",IFERROR((HLOOKUP(F197,'Variable priser'!$C$59:$H$64,5)+(F197-HLOOKUP(F197,'Variable priser'!$C$59:$H$64,1))*HLOOKUP(F197,'Variable priser'!$C$59:$H$64,6))/F197*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},0,null,null,0,"",null,{"$f":"IF(E198=0,\"Variabel pris\",IFERROR((HLOOKUP(E198,'Variable priser'!$C$59:$H$67,8)+(E198-HLOOKUP(E198,'Variable priser'!$C$59:$H$67,1))*HLOOKUP(E198,'Variable priser'!$C$59:$H$67,9))/E198*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F198=0,\"Variabel pris\",IFERROR((HLOOKUP(F198,'Variable priser'!$C$59:$H$67,8)+(F198-HLOOKUP(F198,'Variable priser'!$C$59:$H$67,1))*HLOOKUP(F198,'Variable priser'!$C$59:$H$67,9))/F198*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevandsbehandling, inkl. UV-filter mv., Mek./EL","m³/h.",{"$f":"Genanskaffelsespriser!$E$56","v":25},0,null,null,0,"",null,{"$f":"IF(E199=0,\"Variabel pris\",IFERROR((HLOOKUP(E199,'Variable priser'!$C$108:$E$110,2)+(E199-HLOOKUP(E199,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(E199,'Variable priser'!$C$108:$E$110,3))/E199*'Variable priser'!$H$109*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F199=0,\"Variabel pris\",IFERROR((HLOOKUP(F199,'Variable priser'!$C$108:$E$110,2)+(F199-HLOOKUP(F199,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(F199,'Variable priser'!$C$108:$E$110,3))/F199*'Variable priser'!$H$109*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevandsbehandling, inkl. UV-filter mv., SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$57","v":10},0,null,null,0,"",null,{"$f":"IF(E200=0,\"Variabel pris\",IFERROR((HLOOKUP(E200,'Variable priser'!$C$108:$E$110,2)+(E200-HLOOKUP(E200,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(E200,'Variable priser'!$C$108:$E$110,3))/E200*'Variable priser'!$I$109*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F200=0,\"Variabel pris\",IFERROR((HLOOKUP(F200,'Variable priser'!$C$108:$E$110,2)+(F200-HLOOKUP(F200,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(F200,'Variable priser'!$C$108:$E$110,3))/F200*'Variable priser'!$I$109*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Nødstrømsanlæg på vandværk","kW",{"$f":"Genanskaffelsespriser!$E$58","v":25},0,null,null,0,"",null,{"$f":"IF(E201=0,\"Variabel pris\",IFERROR((HLOOKUP(E201,'Variable priser'!$C$86:$H$88,2)+(E201-HLOOKUP(E201,'Variable priser'!$C$86:$H$88,1))*HLOOKUP(E201,'Variable priser'!$C$86:$H$88,3))/E201*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F201=0,\"Variabel pris\",IFERROR((HLOOKUP(F201,'Variable priser'!$C$86:$H$88,2)+(F201-HLOOKUP(F201,'Variable priser'!$C$86:$H$88,1))*HLOOKUP(F201,'Variable priser'!$C$86:$H$88,3))/F201*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Elanlæg og SRO-anlæg - vandværk, Elanlæg","m³/h.",{"$f":"Genanskaffelsespriser!$E$59","v":25},240,240,240,0,0,null,{"$f":"IF(E202=0,\"Variabel pris\",IFERROR((HLOOKUP(E202,'Variable priser'!$C$91:$J$95,4)+(E202-HLOOKUP(E202,'Variable priser'!$C$91:$J$95,1))*HLOOKUP(E202,'Variable priser'!$C$91:$J$95,5))/E202*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":2981.2168750000001},{"$f":"IF(F202=0,\"Variabel pris\",IFERROR((HLOOKUP(F202,'Variable priser'!$C$91:$J$95,4)+(F202-HLOOKUP(F202,'Variable priser'!$C$91:$J$95,1))*HLOOKUP(F202,'Variable priser'!$C$91:$J$95,5))/F202*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":2981.2168750000001},28619.682000000001,28619.682000000001,1,1]
["Elanlæg og SRO-anlæg - vandværk, SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$60","v":10},240,240,240,0,0,null,{"$f":"IF(E203=0,\"Variabel pris\",IFERROR((HLOOKUP(E203,'Variable priser'!$C$91:$J$98,7)+(E203-HLOOKUP(E203,'Variable priser'!$C$91:$J$98,1))*HLOOKUP(E203,'Variable priser'!$C$91:$J$98,8))/E203*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":1513.998},{"$f":"IF(F203=0,\"Variabel pris\",IFERROR((HLOOKUP(F203,'Variable priser'!$C$91:$J$98,7)+(F203-HLOOKUP(F203,'Variable priser'!$C$91:$J$98,1))*HLOOKUP(F203,'Variable priser'!$C$91:$J$98,8))/F203*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":1513.998},36335.952000000005,36335.952000000005,1,1]
["Vandværk 3"]
["Beluftningsanlæg, iltningstrappe, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$30","v":50},0,null,null,0,"","Kongsted LT",{"$f":"IF(E205=0,\"Variabel pris\",IFERROR((HLOOKUP(E205,'Variable priser'!$C$6:$H$16,2)+(E205-HLOOKUP(E205,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E205,'Variable priser'!$C$6:$H$16,3))/E205*'Variable priser'!$K$7*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F205=0,\"Variabel pris\",IFERROR((HLOOKUP(F205,'Variable priser'!$C$6:$H$16,2)+(F205-HLOOKUP(F205,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F205,'Variable priser'!$C$6:$H$16,3))/F205*'Variable priser'!$K$7*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E205),\"\",IF(E205=0,\"\",IF(ISNUMBER(E205),((J205*E205)/C205)*N205,\"\")))","v":""},{"$f":"IF(ISBLANK(F205),\"\",IF(F205=0,\"\",IF(ISNUMBER(F205),((K205*F205)/C205)*N205,\"\")))","v":""},1,1]
["Beluftningsanlæg, iltningstrappe, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$31","v":25},0,null,null,0,"",null,{"$f":"IF(E206=0,\"Variabel pris\",IFERROR((HLOOKUP(E206,'Variable priser'!$C$6:$H$16,2)+(E206-HLOOKUP(E206,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E206,'Variable priser'!$C$6:$H$16,3))/E206*'Variable priser'!$L$7*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F206=0,\"Variabel pris\",IFERROR((HLOOKUP(F206,'Variable priser'!$C$6:$H$16,2)+(F206-HLOOKUP(F206,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F206,'Variable priser'!$C$6:$H$16,3))/F206*'Variable priser'!$L$7*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E206),\"\",IF(E206=0,\"\",IF(ISNUMBER(E206),((J206*E206)/C206)*N206,\"\")))","v":""},{"$f":"IF(ISBLANK(F206),\"\",IF(F206=0,\"\",IF(ISNUMBER(F206),((K206*F206)/C206)*N206,\"\")))","v":""},1,1]
["Beluftningsanlæg, ika-beluftning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$32","v":50},0,null,null,0,"",null,{"$f":"IF(E207=0,\"Variabel pris\",IFERROR((HLOOKUP(E207,'Variable priser'!$C$6:$H$16,4)+(E207-HLOOKUP(E207,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E207,'Variable priser'!$C$6:$H$16,5))/E207*'Variable priser'!$K$9*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F207=0,\"Variabel pris\",IFERROR((HLOOKUP(F207,'Variable priser'!$C$6:$H$16,4)+(F207-HLOOKUP(F207,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F207,'Variable priser'!$C$6:$H$16,5))/F207*'Variable priser'!$K$9*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, ika-beluftning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$33","v":25},0,null,null,0,"",null,{"$f":"IF(E208=0,\"Variabel pris\",IFERROR((HLOOKUP(E208,'Variable priser'!$C$6:$H$16,4)+(E208-HLOOKUP(E208,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E208,'Variable priser'!$C$6:$H$16,5))/E208*'Variable priser'!$L$9*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F208=0,\"Variabel pris\",IFERROR((HLOOKUP(F208,'Variable priser'!$C$6:$H$16,4)+(F208-HLOOKUP(F208,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F208,'Variable priser'!$C$6:$H$16,5))/F208*'Variable priser'!$L$9*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, bundbeluftbning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$34","v":50},300,300,300,0,0,null,{"$f":"IF(E209=0,\"Variabel pris\",IFERROR((HLOOKUP(E209,'Variable priser'!$C$6:$H$16,6)+(E209-HLOOKUP(E209,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E209,'Variable priser'!$C$6:$H$16,7))/E209*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":1938.1514879999997},{"$f":"IF(F209=0,\"Variabel pris\",IFERROR((HLOOKUP(F209,'Variable priser'!$C$6:$H$16,6)+(F209-HLOOKUP(F209,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F209,'Variable priser'!$C$6:$H$16,7))/F209*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":1938.1514879999997},11628.908927999997,11628.908927999997,1,1]
["Beluftningsanlæg, bundbeluftbning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$35","v":25},300,300,300,0,0,null,{"$f":"IF(E210=0,\"Variabel pris\",IFERROR((HLOOKUP(E210,'Variable priser'!$C$6:$H$16,6)+(E210-HLOOKUP(E210,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E210,'Variable priser'!$C$6:$H$16,7))/E210*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":830.63635199999999},{"$f":"IF(F210=0,\"Variabel pris\",IFERROR((HLOOKUP(F210,'Variable priser'!$C$6:$H$16,6)+(F210-HLOOKUP(F210,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F210,'Variable priser'!$C$6:$H$16,7))/F210*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":830.63635199999999},9967.6362239999999,9967.6362239999999,1,1]
["Beluftningsanlæg, rislebakke, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$36","v":50},0,null,null,0,"",null,{"$f":"IF(E211=0,\"Variabel pris\",IFERROR((HLOOKUP(E211,'Variable priser'!$C$6:$H$18,12)+(E211-HLOOKUP(E211,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(E211,'Variable priser'!$C$6:$H$18,13))/E211*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F211=0,\"Variabel pris\",IFERROR((HLOOKUP(F211,'Variable priser'!$C$6:$H$18,12)+(F211-HLOOKUP(F211,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(F211,'Variable priser'!$C$6:$H$18,13))/F211*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, rislebakke, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$37","v":25},0,null,null,0,"",null,{"$f":"IF(E212=0,\"Variabel pris\",IFERROR((HLOOKUP(E212,'Variable priser'!$C$6:$H$18,12)+(E212-HLOOKUP(E212,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(E212,'Variable priser'!$C$6:$H$18,13))/E212*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F212=0,\"Variabel pris\",IFERROR((HLOOKUP(F212,'Variable priser'!$C$6:$H$18,12)+(F212-HLOOKUP(F212,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(F212,'Variable priser'!$C$6:$H$18,13))/F212*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, kompressorbeluftning","m³/h ",{"$f":"Genanskaffelsespriser!$E$38","v":25},0,null,null,0,"",null,{"$f":"IF(E213=0,\"Variabel pris\",IFERROR((HLOOKUP(E213,'Variable priser'!$C$6:$H$16,8)+(E213-HLOOKUP(E213,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E213,'Variable priser'!$C$6:$H$16,9))/E213*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F213=0,\"Variabel pris\",IFERROR((HLOOKUP(F213,'Variable priser'!$C$6:$H$16,8)+(F213-HLOOKUP(F213,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F213,'Variable priser'!$C$6:$H$16,9))/F213*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, ren ilt","m³/h ",{"$f":"Genanskaffelsespriser!$E$39","v":25},0,null,null,0,"",null,{"$f":"IF(E214=0,\"Variabel pris\",IFERROR((HLOOKUP(E214,'Variable priser'!$C$6:$H$16,10)+(E214-HLOOKUP(E214,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E214,'Variable priser'!$C$6:$H$16,11))/E214*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F214=0,\"Variabel pris\",IFERROR((HLOOKUP(F214,'Variable priser'!$C$6:$H$16,10)+(F214-HLOOKUP(F214,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F214,'Variable priser'!$C$6:$H$16,11))/F214*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Behandlingsanlæg, kalk anlæg","m³/h ",{"$f":"Genanskaffelsespriser!$E$40","v":25},0,null,null,0,"",null,{"$f":"IF(E215=0,\"Variabel pris\",IFERROR((HLOOKUP(E215,'Variable priser'!$C$20:$G$24,3)+(E215-HLOOKUP(E215,'Variable priser'!$C$20:$G$24,1))*HLOOKUP(E215,'Variable priser'!$C$20:$G$24,4))/E215*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F215=0,\"Variabel pris\",IFERROR((HLOOKUP(F215,'Variable priser'!$C$20:$G$24,3)+(F215-HLOOKUP(F215,'Variable priser'!$C$20:$G$24,1))*HLOOKUP(F215,'Variable priser'!$C$20:$G$24,4))/F215*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Behandlingsanlæg, luddosering","m³/h ",{"$f":"Genanskaffelsespriser!$E$41","v":25},0,null,null,0,"",null,{"$f":"IF(E216=0,\"Variabel pris\",IFERROR((HLOOKUP(E216,'Variable priser'!$C$20:$G$25,5)+(E216-HLOOKUP(E216,'Variable priser'!$C$20:$G$25,1))*HLOOKUP(E216,'Variable priser'!$C$20:$G$25,6))/E216*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F216=0,\"Variabel pris\",IFERROR((HLOOKUP(F216,'Variable priser'!$C$20:$G$25,5)+(F216-HLOOKUP(F216,'Variable priser'!$C$20:$G$25,1))*HLOOKUP(F216,'Variable priser'!$C$20:$G$25,6))/F216*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, enkelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$42","v":50},0,null,null,0,"",null,{"$f":"IF(E217=0,\"Variabel pris\",IFERROR((HLOOKUP(E217,'Variable priser'!$C$28:$G$38,9)+(E217-HLOOKUP(E217,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E217,'Variable priser'!$C$28:$G$38,10))/E217*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F217=0,\"Variabel pris\",IFERROR((HLOOKUP(F217,'Variable priser'!$C$28:$G$38,9)+(F217-HLOOKUP(F217,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F217,'Variable priser'!$C$28:$G$38,10))/F217*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, enkelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$43","v":25},0,null,null,0,"",null,{"$f":"IF(E218=0,\"Variabel pris\",IFERROR((HLOOKUP(E218,'Variable priser'!$C$28:$G$38,9)+(E218-HLOOKUP(E218,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E218,'Variable priser'!$C$28:$G$38,10))/E218*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F218=0,\"Variabel pris\",IFERROR((HLOOKUP(F218,'Variable priser'!$C$28:$G$38,9)+(F218-HLOOKUP(F218,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F218,'Variable priser'!$C$28:$G$38,10))/F218*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, dobbelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$44","v":50},300,300,300,0,0,null,{"$f":"IF(E219=0,\"Variabel pris\",IFERROR((HLOOKUP(E219,'Variable priser'!$C$28:$G$38,6)+(E219-HLOOKUP(E219,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E219,'Variable priser'!$C$28:$G$38,7))/E219*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":7501.3944320000001},{"$f":"IF(F219=0,\"Variabel pris\",IFERROR((HLOOKUP(F219,'Variable priser'!$C$28:$G$38,6)+(F219-HLOOKUP(F219,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F219,'Variable priser'!$C$28:$G$38,7))/F219*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":7501.3944320000001},45008.366591999998,45008.366591999998,1,1]
["Filteranlæg, åbne filtre, dobbelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$45","v":25},300,300,300,0,0,null,{"$f":"IF(E220=0,\"Variabel pris\",IFERROR((HLOOKUP(E220,'Variable priser'!$C$28:$G$38,6)+(E220-HLOOKUP(E220,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E220,'Variable priser'!$C$28:$G$38,7))/E220*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":11252.091648},{"$f":"IF(F220=0,\"Variabel pris\",IFERROR((HLOOKUP(F220,'Variable priser'!$C$28:$G$38,6)+(F220-HLOOKUP(F220,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F220,'Variable priser'!$C$28:$G$38,7))/F220*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":11252.091648},135025.09977599999,135025.09977599999,1,1]
["Filteranlæg, trykfiltre, enkelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$46","v":25},0,null,null,0,"",null,{"$f":"IF(E221=0,\"Variabel pris\",IFERROR((HLOOKUP(E221,'Variable priser'!$C$40:$H$42,2)+(E221-HLOOKUP(E221,'Variable priser'!$C$40:$H$42,1))*HLOOKUP(E221,'Variable priser'!$C$40:$H$42,3))/E221*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F221=0,\"Variabel pris\",IFERROR((HLOOKUP(F221,'Variable priser'!$C$40:$H$42,2)+(F221-HLOOKUP(F221,'Variable priser'!$C$40:$H$42,1))*HLOOKUP(F221,'Variable priser'!$C$40:$H$42,3))/F221*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, trykfiltre, dobbelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$47","v":25},0,null,null,0,"",null,{"$f":"IF(E222=0,\"Variabel pris\",IFERROR((HLOOKUP(E222,'Variable priser'!$C$44:$H$46,2)+(E222-HLOOKUP(E222,'Variable priser'!$C$44:$H$46,1))*HLOOKUP(E222,'Variable priser'!$C$44:$H$46,3))/E222*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F222=0,\"Variabel pris\",IFERROR((HLOOKUP(F222,'Variable priser'!$C$44:$H$46,2)+(F222-HLOOKUP(F222,'Variable priser'!$C$44:$H$46,1))*HLOOKUP(F222,'Variable priser'!$C$44:$H$46,3))/F222*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Rentvandsbeholder  insitu støbt","m³",{"$f":"Genanskaffelsespriser!$E$48","v":50},400,400,400,{"$f":"IF($D223=\"\",IF($E223>0,\"Ny data\",IF($E223=\"\",\"\",0)),IF($D223=0,IF($E223=0,0,\"Ny data\"),($E223-$D223)/$D223))","v":0},0,null,{"$f":"IF(E223=0,\"Variabel pris\",IFERROR((HLOOKUP(E223,'Variable priser'!$C$48:$H$50,2)+(E223-HLOOKUP(E223,'Variable priser'!$C$48:$H$50,1))*HLOOKUP(E223,'Variable priser'!$C$48:$H$50,3))/E223*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":4719.3584999999994},{"$f":"IF(F223=0,\"Variabel pris\",IFERROR((HLOOKUP(F223,'Variable priser'!$C$48:$H$50,2)+(F223-HLOOKUP(F223,'Variable priser'!$C$48:$H$50,1))*HLOOKUP(F223,'Variable priser'!$C$48:$H$50,3))/F223*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":4719.3584999999994},37754.867999999995,37754.867999999995,1,1]
["Rentvandsbeholder  element","m³",{"$f":"Genanskaffelsespriser!$E$49","v":50},0,null,null,0,"",null,{"$f":"IF(E224=0,\"Variabel pris\",IFERROR((HLOOKUP(E224,'Variable priser'!$C$52:$H$54,2)+(E224-HLOOKUP(E224,'Variable priser'!$C$52:$H$54,1))*HLOOKUP(E224,'Variable priser'!$C$52:$H$54,3))/E224*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F224=0,\"Variabel pris\",IFERROR((HLOOKUP(F224,'Variable priser'!$C$52:$H$54,2)+(F224-HLOOKUP(F224,'Variable priser'!$C$52:$H$54,1))*HLOOKUP(F224,'Variable priser'!$C$52:$H$54,3))/F224*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Udpumpningsanlæg, rentvandspumper på vandværk","m³/h ",{"$f":"Genanskaffelsespriser!$E$50","v":25},250,250,250,0,0,null,{"$f":"IF(E225=0,\"Variabel pris\",IFERROR((HLOOKUP(E225,'Variable priser'!$C$71:$H$73,2)+(E225-HLOOKUP(E225,'Variable priser'!$C$71:$H$73,1))*HLOOKUP(E225,'Variable priser'!$C$71:$H$73,3))/E225*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":1099.538},{"$f":"IF(F225=0,\"Variabel pris\",IFERROR((HLOOKUP(F225,'Variable priser'!$C$71:$H$73,2)+(F225-HLOOKUP(F225,'Variable priser'!$C$71:$H$73,1))*HLOOKUP(F225,'Variable priser'!$C$71:$H$73,3))/F225*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":1099.538},10995.38,10995.38,1,1]
["Udpumpningsanlæg, frekvensomformer","kW",{"$f":"Genanskaffelsespriser!$E$51","v":25},60,60,60,0,0,null,{"$f":"IF(E226=0,\"Variabel pris\",IFERROR((HLOOKUP(E226,'Variable priser'!$C$76:$J$78,2)+(E226-HLOOKUP(E226,'Variable priser'!$C$76:$J$78,1))*HLOOKUP(E226,'Variable priser'!$C$76:$J$78,3))/E226*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":2879.2780000000048},{"$f":"IF(F226=0,\"Variabel pris\",IFERROR((HLOOKUP(F226,'Variable priser'!$C$76:$J$78,2)+(F226-HLOOKUP(F226,'Variable priser'!$C$76:$J$78,1))*HLOOKUP(F226,'Variable priser'!$C$76:$J$78,3))/F226*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":2879.2780000000048},6910.2672000000111,6910.2672000000111,1,1]
["Udpumpningsanlæg, Hydrofor","liter",{"$f":"Genanskaffelsespriser!$E$52","v":25},0,null,null,0,"",null,{"$f":"IF(E227=0,\"Variabel pris\",IFERROR((HLOOKUP(E227,'Variable priser'!$C$81:$J$83,2)+(E227-HLOOKUP(E227,'Variable priser'!$C$81:$J$83,1))*HLOOKUP(E227,'Variable priser'!$C$81:$J$83,3))/E227*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F227=0,\"Variabel pris\",IFERROR((HLOOKUP(F227,'Variable priser'!$C$81:$J$83,2)+(F227-HLOOKUP(F227,'Variable priser'!$C$81:$J$83,1))*HLOOKUP(F227,'Variable priser'!$C$81:$J$83,3))/F227*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevand-/slamhåndteringsanlæg - lukkede betonbeholdere","m³",{"$f":"Genanskaffelsespriser!$E$53","v":50},0,null,null,0,"",null,{"$f":"IF(E228=0,\"Variabel pris\",IFERROR((HLOOKUP(E228,'Variable priser'!$C$59:$H$61,2)+(E228-HLOOKUP(E228,'Variable priser'!$C$59:$H$61,1))*HLOOKUP(E228,'Variable priser'!$C$59:$H$61,3))/E228*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F228=0,\"Variabel pris\",IFERROR((HLOOKUP(F228,'Variable priser'!$C$59:$H$61,2)+(F228-HLOOKUP(F228,'Variable priser'!$C$59:$H$61,1))*HLOOKUP(F228,'Variable priser'!$C$59:$H$61,3))/F228*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevand-/slamhåndteringsanl. - åbne med faste sider/bund","m³",{"$f":"Genanskaffelsespriser!$E$54","v":50},0,null,null,0,"",null,{"$f":"IF(E229=0,\"Variabel pris\",IFERROR((HLOOKUP(E229,'Variable priser'!$C$59:$H$64,5)+(E229-HLOOKUP(E229,'Variable priser'!$C$59:$H$64,1))*HLOOKUP(E229,'Variable priser'!$C$59:$H$64,6))/E229*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F229=0,\"Variabel pris\",IFERROR((HLOOKUP(F229,'Variable priser'!$C$59:$H$64,5)+(F229-HLOOKUP(F229,'Variable priser'!$C$59:$H$64,1))*HLOOKUP(F229,'Variable priser'!$C$59:$H$64,6))/F229*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},500,500,500,0,0,null,{"$f":"IF(E230=0,\"Variabel pris\",IFERROR((HLOOKUP(E230,'Variable priser'!$C$59:$H$67,8)+(E230-HLOOKUP(E230,'Variable priser'!$C$59:$H$67,1))*HLOOKUP(E230,'Variable priser'!$C$59:$H$67,9))/E230*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":265.6912896},{"$f":"IF(F230=0,\"Variabel pris\",IFERROR((HLOOKUP(F230,'Variable priser'!$C$59:$H$67,8)+(F230-HLOOKUP(F230,'Variable priser'!$C$59:$H$67,1))*HLOOKUP(F230,'Variable priser'!$C$59:$H$67,9))/F230*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":265.6912896},2656.9128960000003,2656.9128960000003,1,1]
["Skyllevandsbehandling, inkl. UV-filter mv., Mek./EL","m³/h.",{"$f":"Genanskaffelsespriser!$E$56","v":25},0,null,null,0,"",null,{"$f":"IF(E231=0,\"Variabel pris\",IFERROR((HLOOKUP(E231,'Variable priser'!$C$108:$E$110,2)+(E231-HLOOKUP(E231,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(E231,'Variable priser'!$C$108:$E$110,3))/E231*'Variable priser'!$H$109*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F231=0,\"Variabel pris\",IFERROR((HLOOKUP(F231,'Variable priser'!$C$108:$E$110,2)+(F231-HLOOKUP(F231,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(F231,'Variable priser'!$C$108:$E$110,3))/F231*'Variable priser'!$H$109*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevandsbehandling, inkl. UV-filter mv., SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$57","v":10},0,null,null,0,"",null,{"$f":"IF(E232=0,\"Variabel pris\",IFERROR((HLOOKUP(E232,'Variable priser'!$C$108:$E$110,2)+(E232-HLOOKUP(E232,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(E232,'Variable priser'!$C$108:$E$110,3))/E232*'Variable priser'!$I$109*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F232=0,\"Variabel pris\",IFERROR((HLOOKUP(F232,'Variable priser'!$C$108:$E$110,2)+(F232-HLOOKUP(F232,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(F232,'Variable priser'!$C$108:$E$110,3))/F232*'Variable priser'!$I$109*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Nødstrømsanlæg på vandværk","kW",{"$f":"Genanskaffelsespriser!$E$58","v":25},0,null,null,0,"",null,{"$f":"IF(E233=0,\"Variabel pris\",IFERROR((HLOOKUP(E233,'Variable priser'!$C$86:$H$88,2)+(E233-HLOOKUP(E233,'Variable priser'!$C$86:$H$88,1))*HLOOKUP(E233,'Variable priser'!$C$86:$H$88,3))/E233*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F233=0,\"Variabel pris\",IFERROR((HLOOKUP(F233,'Variable priser'!$C$86:$H$88,2)+(F233-HLOOKUP(F233,'Variable priser'!$C$86:$H$88,1))*HLOOKUP(F233,'Variable priser'!$C$86:$H$88,3))/F233*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Elanlæg og SRO-anlæg - vandværk, Elanlæg","m³/h.",{"$f":"Genanskaffelsespriser!$E$59","v":25},250,250,250,0,0,null,{"$f":"IF(E234=0,\"Variabel pris\",IFERROR((HLOOKUP(E234,'Variable priser'!$C$91:$J$95,4)+(E234-HLOOKUP(E234,'Variable priser'!$C$91:$J$95,1))*HLOOKUP(E234,'Variable priser'!$C$91:$J$95,5))/E234*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":2911.88625},{"$f":"IF(F234=0,\"Variabel pris\",IFERROR((HLOOKUP(F234,'Variable priser'!$C$91:$J$95,4)+(F234-HLOOKUP(F234,'Variable priser'!$C$91:$J$95,1))*HLOOKUP(F234,'Variable priser'!$C$91:$J$95,5))/F234*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":2911.88625},29118.862499999999,29118.862499999999,1,1]
["Elanlæg og SRO-anlæg - vandværk, SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$60","v":10},250,250,250,0,0,null,{"$f":"IF(E235=0,\"Variabel pris\",IFERROR((HLOOKUP(E235,'Variable priser'!$C$91:$J$98,7)+(E235-HLOOKUP(E235,'Variable priser'!$C$91:$J$98,1))*HLOOKUP(E235,'Variable priser'!$C$91:$J$98,8))/E235*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":1465.7256},{"$f":"IF(F235=0,\"Variabel pris\",IFERROR((HLOOKUP(F235,'Variable priser'!$C$91:$J$98,7)+(F235-HLOOKUP(F235,'Variable priser'!$C$91:$J$98,1))*HLOOKUP(F235,'Variable priser'!$C$91:$J$98,8))/F235*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":1465.7256},36643.14,36643.14,1,1]
["Vandværk 4"]
["Beluftningsanlæg, iltningstrappe, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$30","v":50},0,null,null,{"$f":"IF($D237=\"\",IF($E237>0,\"Ny data\",IF($E237=\"\",\"\",0)),IF($D237=0,IF($E237=0,0,\"Ny data\"),($E237-$D237)/$D237))","v":0},"","Kongsted HT",{"$f":"IF(E237=0,\"Variabel pris\",IFERROR((HLOOKUP(E237,'Variable priser'!$C$6:$H$16,2)+(E237-HLOOKUP(E237,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E237,'Variable priser'!$C$6:$H$16,3))/E237*'Variable priser'!$K$7*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F237=0,\"Variabel pris\",IFERROR((HLOOKUP(F237,'Variable priser'!$C$6:$H$16,2)+(F237-HLOOKUP(F237,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F237,'Variable priser'!$C$6:$H$16,3))/F237*'Variable priser'!$K$7*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E237),\"\",IF(E237=0,\"\",IF(ISNUMBER(E237),((J237*E237)/C237)*N237,\"\")))","v":""},{"$f":"IF(ISBLANK(F237),\"\",IF(F237=0,\"\",IF(ISNUMBER(F237),((K237*F237)/C237)*N237,\"\")))","v":""},1,1]
["Beluftningsanlæg, iltningstrappe, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$31","v":25},0,null,null,0,{"$f":"IF($E238=\"\",IF($F238>0,\"Ny data\",IF($F238=\"\",\"\",0)),IF($E238=0,IF($F238=0,0,\"Ny data\"),($F238-$E238)/$E238))","v":""},null,{"$f":"IF(E238=0,\"Variabel pris\",IFERROR((HLOOKUP(E238,'Variable priser'!$C$6:$H$16,2)+(E238-HLOOKUP(E238,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E238,'Variable priser'!$C$6:$H$16,3))/E238*'Variable priser'!$L$7*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F238=0,\"Variabel pris\",IFERROR((HLOOKUP(F238,'Variable priser'!$C$6:$H$16,2)+(F238-HLOOKUP(F238,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F238,'Variable priser'!$C$6:$H$16,3))/F238*'Variable priser'!$L$7*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E238),\"\",IF(E238=0,\"\",IF(ISNUMBER(E238),((J238*E238)/C238)*N238,\"\")))","v":""},{"$f":"IF(ISBLANK(F238),\"\",IF(F238=0,\"\",IF(ISNUMBER(F238),((K238*F238)/C238)*N238,\"\")))","v":""},1,1]
["Beluftningsanlæg, ika-beluftning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$32","v":50},0,null,null,0,"",null,{"$f":"IF(E239=0,\"Variabel pris\",IFERROR((HLOOKUP(E239,'Variable priser'!$C$6:$H$16,4)+(E239-HLOOKUP(E239,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E239,'Variable priser'!$C$6:$H$16,5))/E239*'Variable priser'!$K$9*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F239=0,\"Variabel pris\",IFERROR((HLOOKUP(F239,'Variable priser'!$C$6:$H$16,4)+(F239-HLOOKUP(F239,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F239,'Variable priser'!$C$6:$H$16,5))/F239*'Variable priser'!$K$9*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, ika-beluftning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$33","v":25},0,null,null,0,"",null,{"$f":"IF(E240=0,\"Variabel pris\",IFERROR((HLOOKUP(E240,'Variable priser'!$C$6:$H$16,4)+(E240-HLOOKUP(E240,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E240,'Variable priser'!$C$6:$H$16,5))/E240*'Variable priser'!$L$9*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F240=0,\"Variabel pris\",IFERROR((HLOOKUP(F240,'Variable priser'!$C$6:$H$16,4)+(F240-HLOOKUP(F240,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F240,'Variable priser'!$C$6:$H$16,5))/F240*'Variable priser'!$L$9*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, bundbeluftbning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$34","v":50},300,300,300,0,0,null,{"$f":"IF(E241=0,\"Variabel pris\",IFERROR((HLOOKUP(E241,'Variable priser'!$C$6:$H$16,6)+(E241-HLOOKUP(E241,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E241,'Variable priser'!$C$6:$H$16,7))/E241*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":1938.1514879999997},{"$f":"IF(F241=0,\"Variabel pris\",IFERROR((HLOOKUP(F241,'Variable priser'!$C$6:$H$16,6)+(F241-HLOOKUP(F241,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F241,'Variable priser'!$C$6:$H$16,7))/F241*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":1938.1514879999997},11628.908927999997,11628.908927999997,1,1]
["Beluftningsanlæg, bundbeluftbning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$35","v":25},300,300,300,0,0,null,{"$f":"IF(E242=0,\"Variabel pris\",IFERROR((HLOOKUP(E242,'Variable priser'!$C$6:$H$16,6)+(E242-HLOOKUP(E242,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E242,'Variable priser'!$C$6:$H$16,7))/E242*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":830.63635199999999},{"$f":"IF(F242=0,\"Variabel pris\",IFERROR((HLOOKUP(F242,'Variable priser'!$C$6:$H$16,6)+(F242-HLOOKUP(F242,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F242,'Variable priser'!$C$6:$H$16,7))/F242*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":830.63635199999999},9967.6362239999999,9967.6362239999999,1,1]
["Beluftningsanlæg, rislebakke, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$36","v":50},0,null,null,0,"",null,{"$f":"IF(E243=0,\"Variabel pris\",IFERROR((HLOOKUP(E243,'Variable priser'!$C$6:$H$18,12)+(E243-HLOOKUP(E243,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(E243,'Variable priser'!$C$6:$H$18,13))/E243*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F243=0,\"Variabel pris\",IFERROR((HLOOKUP(F243,'Variable priser'!$C$6:$H$18,12)+(F243-HLOOKUP(F243,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(F243,'Variable priser'!$C$6:$H$18,13))/F243*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, rislebakke, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$37","v":25},0,null,null,0,"",null,{"$f":"IF(E244=0,\"Variabel pris\",IFERROR((HLOOKUP(E244,'Variable priser'!$C$6:$H$18,12)+(E244-HLOOKUP(E244,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(E244,'Variable priser'!$C$6:$H$18,13))/E244*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F244=0,\"Variabel pris\",IFERROR((HLOOKUP(F244,'Variable priser'!$C$6:$H$18,12)+(F244-HLOOKUP(F244,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(F244,'Variable priser'!$C$6:$H$18,13))/F244*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, kompressorbeluftning","m³/h ",{"$f":"Genanskaffelsespriser!$E$38","v":25},0,null,null,0,"",null,{"$f":"IF(E245=0,\"Variabel pris\",IFERROR((HLOOKUP(E245,'Variable priser'!$C$6:$H$16,8)+(E245-HLOOKUP(E245,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E245,'Variable priser'!$C$6:$H$16,9))/E245*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F245=0,\"Variabel pris\",IFERROR((HLOOKUP(F245,'Variable priser'!$C$6:$H$16,8)+(F245-HLOOKUP(F245,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F245,'Variable priser'!$C$6:$H$16,9))/F245*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, ren ilt","m³/h ",{"$f":"Genanskaffelsespriser!$E$39","v":25},0,null,null,0,"",null,{"$f":"IF(E246=0,\"Variabel pris\",IFERROR((HLOOKUP(E246,'Variable priser'!$C$6:$H$16,10)+(E246-HLOOKUP(E246,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E246,'Variable priser'!$C$6:$H$16,11))/E246*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F246=0,\"Variabel pris\",IFERROR((HLOOKUP(F246,'Variable priser'!$C$6:$H$16,10)+(F246-HLOOKUP(F246,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F246,'Variable priser'!$C$6:$H$16,11))/F246*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Behandlingsanlæg, kalk anlæg","m³/h ",{"$f":"Genanskaffelsespriser!$E$40","v":25},0,null,null,0,"",null,{"$f":"IF(E247=0,\"Variabel pris\",IFERROR((HLOOKUP(E247,'Variable priser'!$C$20:$G$24,3)+(E247-HLOOKUP(E247,'Variable priser'!$C$20:$G$24,1))*HLOOKUP(E247,'Variable priser'!$C$20:$G$24,4))/E247*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F247=0,\"Variabel pris\",IFERROR((HLOOKUP(F247,'Variable priser'!$C$20:$G$24,3)+(F247-HLOOKUP(F247,'Variable priser'!$C$20:$G$24,1))*HLOOKUP(F247,'Variable priser'!$C$20:$G$24,4))/F247*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Behandlingsanlæg, luddosering","m³/h ",{"$f":"Genanskaffelsespriser!$E$41","v":25},0,null,null,0,"",null,{"$f":"IF(E248=0,\"Variabel pris\",IFERROR((HLOOKUP(E248,'Variable priser'!$C$20:$G$25,5)+(E248-HLOOKUP(E248,'Variable priser'!$C$20:$G$25,1))*HLOOKUP(E248,'Variable priser'!$C$20:$G$25,6))/E248*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F248=0,\"Variabel pris\",IFERROR((HLOOKUP(F248,'Variable priser'!$C$20:$G$25,5)+(F248-HLOOKUP(F248,'Variable priser'!$C$20:$G$25,1))*HLOOKUP(F248,'Variable priser'!$C$20:$G$25,6))/F248*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, enkelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$42","v":50},0,null,null,0,"",null,{"$f":"IF(E249=0,\"Variabel pris\",IFERROR((HLOOKUP(E249,'Variable priser'!$C$28:$G$38,9)+(E249-HLOOKUP(E249,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E249,'Variable priser'!$C$28:$G$38,10))/E249*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F249=0,\"Variabel pris\",IFERROR((HLOOKUP(F249,'Variable priser'!$C$28:$G$38,9)+(F249-HLOOKUP(F249,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F249,'Variable priser'!$C$28:$G$38,10))/F249*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, enkelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$43","v":25},0,null,null,0,"",null,{"$f":"IF(E250=0,\"Variabel pris\",IFERROR((HLOOKUP(E250,'Variable priser'!$C$28:$G$38,9)+(E250-HLOOKUP(E250,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E250,'Variable priser'!$C$28:$G$38,10))/E250*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F250=0,\"Variabel pris\",IFERROR((HLOOKUP(F250,'Variable priser'!$C$28:$G$38,9)+(F250-HLOOKUP(F250,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F250,'Variable priser'!$C$28:$G$38,10))/F250*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, dobbelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$44","v":50},300,300,300,0,0,null,{"$f":"IF(E251=0,\"Variabel pris\",IFERROR((HLOOKUP(E251,'Variable priser'!$C$28:$G$38,6)+(E251-HLOOKUP(E251,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E251,'Variable priser'!$C$28:$G$38,7))/E251*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":7501.3944320000001},{"$f":"IF(F251=0,\"Variabel pris\",IFERROR((HLOOKUP(F251,'Variable priser'!$C$28:$G$38,6)+(F251-HLOOKUP(F251,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F251,'Variable priser'!$C$28:$G$38,7))/F251*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":7501.3944320000001},45008.366591999998,45008.366591999998,1,1]
["Filteranlæg, åbne filtre, dobbelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$45","v":25},300,300,300,0,0,null,{"$f":"IF(E252=0,\"Variabel pris\",IFERROR((HLOOKUP(E252,'Variable priser'!$C$28:$G$38,6)+(E252-HLOOKUP(E252,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E252,'Variable priser'!$C$28:$G$38,7))/E252*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":11252.091648},{"$f":"IF(F252=0,\"Variabel pris\",IFERROR((HLOOKUP(F252,'Variable priser'!$C$28:$G$38,6)+(F252-HLOOKUP(F252,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F252,'Variable priser'!$C$28:$G$38,7))/F252*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":11252.091648},135025.09977599999,135025.09977599999,1,1]
["Filteranlæg, trykfiltre, enkelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$46","v":25},0,null,null,0,"",null,{"$f":"IF(E253=0,\"Variabel pris\",IFERROR((HLOOKUP(E253,'Variable priser'!$C$40:$H$42,2)+(E253-HLOOKUP(E253,'Variable priser'!$C$40:$H$42,1))*HLOOKUP(E253,'Variable priser'!$C$40:$H$42,3))/E253*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F253=0,\"Variabel pris\",IFERROR((HLOOKUP(F253,'Variable priser'!$C$40:$H$42,2)+(F253-HLOOKUP(F253,'Variable priser'!$C$40:$H$42,1))*HLOOKUP(F253,'Variable priser'!$C$40:$H$42,3))/F253*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, trykfiltre, dobbelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$47","v":25},0,null,null,0,"",null,{"$f":"IF(E254=0,\"Variabel pris\",IFERROR((HLOOKUP(E254,'Variable priser'!$C$44:$H$46,2)+(E254-HLOOKUP(E254,'Variable priser'!$C$44:$H$46,1))*HLOOKUP(E254,'Variable priser'!$C$44:$H$46,3))/E254*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F254=0,\"Variabel pris\",IFERROR((HLOOKUP(F254,'Variable priser'!$C$44:$H$46,2)+(F254-HLOOKUP(F254,'Variable priser'!$C$44:$H$46,1))*HLOOKUP(F254,'Variable priser'!$C$44:$H$46,3))/F254*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Rentvandsbeholder  insitu støbt","m³",{"$f":"Genanskaffelsespriser!$E$48","v":50},800,800,800,0,0,null,{"$f":"IF(E255=0,\"Variabel pris\",IFERROR((HLOOKUP(E255,'Variable priser'!$C$48:$H$50,2)+(E255-HLOOKUP(E255,'Variable priser'!$C$48:$H$50,1))*HLOOKUP(E255,'Variable priser'!$C$48:$H$50,3))/E255*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":4335.3003599999993},{"$f":"IF(F255=0,\"Variabel pris\",IFERROR((HLOOKUP(F255,'Variable priser'!$C$48:$H$50,2)+(F255-HLOOKUP(F255,'Variable priser'!$C$48:$H$50,1))*HLOOKUP(F255,'Variable priser'!$C$48:$H$50,3))/F255*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":4335.3003599999993},69364.805759999988,69364.805759999988,1,1]
["Rentvandsbeholder  element","m³",{"$f":"Genanskaffelsespriser!$E$49","v":50},0,null,null,0,"",null,{"$f":"IF(E256=0,\"Variabel pris\",IFERROR((HLOOKUP(E256,'Variable priser'!$C$52:$H$54,2)+(E256-HLOOKUP(E256,'Variable priser'!$C$52:$H$54,1))*HLOOKUP(E256,'Variable priser'!$C$52:$H$54,3))/E256*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F256=0,\"Variabel pris\",IFERROR((HLOOKUP(F256,'Variable priser'!$C$52:$H$54,2)+(F256-HLOOKUP(F256,'Variable priser'!$C$52:$H$54,1))*HLOOKUP(F256,'Variable priser'!$C$52:$H$54,3))/F256*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Udpumpningsanlæg, rentvandspumper på vandværk","m³/h ",{"$f":"Genanskaffelsespriser!$E$50","v":25},400,400,400,0,0,null,{"$f":"IF(E257=0,\"Variabel pris\",IFERROR((HLOOKUP(E257,'Variable priser'!$C$71:$H$73,2)+(E257-HLOOKUP(E257,'Variable priser'!$C$71:$H$73,1))*HLOOKUP(E257,'Variable priser'!$C$71:$H$73,3))/E257*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":999.58},{"$f":"IF(F257=0,\"Variabel pris\",IFERROR((HLOOKUP(F257,'Variable priser'!$C$71:$H$73,2)+(F257-HLOOKUP(F257,'Variable priser'!$C$71:$H$73,1))*HLOOKUP(F257,'Variable priser'!$C$71:$H$73,3))/F257*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":999.58},15993.28,15993.28,1,1]
["Udpumpningsanlæg, frekvensomformer","kW",{"$f":"Genanskaffelsespriser!$E$51","v":25},90,90,90,0,0,null,{"$f":"IF(E258=0,\"Variabel pris\",IFERROR((HLOOKUP(E258,'Variable priser'!$C$76:$J$78,2)+(E258-HLOOKUP(E258,'Variable priser'!$C$76:$J$78,1))*HLOOKUP(E258,'Variable priser'!$C$76:$J$78,3))/E258*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":2504.6386666666717},{"$f":"IF(F258=0,\"Variabel pris\",IFERROR((HLOOKUP(F258,'Variable priser'!$C$76:$J$78,2)+(F258-HLOOKUP(F258,'Variable priser'!$C$76:$J$78,1))*HLOOKUP(F258,'Variable priser'!$C$76:$J$78,3))/F258*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":2504.6386666666717},9016.6992000000173,9016.6992000000173,1,1]
["Udpumpningsanlæg, Hydrofor","liter",{"$f":"Genanskaffelsespriser!$E$52","v":25},0,null,null,0,"",null,{"$f":"IF(E259=0,\"Variabel pris\",IFERROR((HLOOKUP(E259,'Variable priser'!$C$81:$J$83,2)+(E259-HLOOKUP(E259,'Variable priser'!$C$81:$J$83,1))*HLOOKUP(E259,'Variable priser'!$C$81:$J$83,3))/E259*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F259=0,\"Variabel pris\",IFERROR((HLOOKUP(F259,'Variable priser'!$C$81:$J$83,2)+(F259-HLOOKUP(F259,'Variable priser'!$C$81:$J$83,1))*HLOOKUP(F259,'Variable priser'!$C$81:$J$83,3))/F259*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevand-/slamhåndteringsanlæg - lukkede betonbeholdere","m³",{"$f":"Genanskaffelsespriser!$E$53","v":50},0,null,null,0,"",null,{"$f":"IF(E260=0,\"Variabel pris\",IFERROR((HLOOKUP(E260,'Variable priser'!$C$59:$H$61,2)+(E260-HLOOKUP(E260,'Variable priser'!$C$59:$H$61,1))*HLOOKUP(E260,'Variable priser'!$C$59:$H$61,3))/E260*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F260=0,\"Variabel pris\",IFERROR((HLOOKUP(F260,'Variable priser'!$C$59:$H$61,2)+(F260-HLOOKUP(F260,'Variable priser'!$C$59:$H$61,1))*HLOOKUP(F260,'Variable priser'!$C$59:$H$61,3))/F260*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevand-/slamhåndteringsanl. - åbne med faste sider/bund","m³",{"$f":"Genanskaffelsespriser!$E$54","v":50},0,null,null,0,"",null,{"$f":"IF(E261=0,\"Variabel pris\",IFERROR((HLOOKUP(E261,'Variable priser'!$C$59:$H$64,5)+(E261-HLOOKUP(E261,'Variable priser'!$C$59:$H$64,1))*HLOOKUP(E261,'Variable priser'!$C$59:$H$64,6))/E261*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F261=0,\"Variabel pris\",IFERROR((HLOOKUP(F261,'Variable priser'!$C$59:$H$64,5)+(F261-HLOOKUP(F261,'Variable priser'!$C$59:$H$64,1))*HLOOKUP(F261,'Variable priser'!$C$59:$H$64,6))/F261*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},500,500,500,0,0,null,{"$f":"IF(E262=0,\"Variabel pris\",IFERROR((HLOOKUP(E262,'Variable priser'!$C$59:$H$67,8)+(E262-HLOOKUP(E262,'Variable priser'!$C$59:$H$67,1))*HLOOKUP(E262,'Variable priser'!$C$59:$H$67,9))/E262*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":265.6912896},{"$f":"IF(F262=0,\"Variabel pris\",IFERROR((HLOOKUP(F262,'Variable priser'!$C$59:$H$67,8)+(F262-HLOOKUP(F262,'Variable priser'!$C$59:$H$67,1))*HLOOKUP(F262,'Variable priser'!$C$59:$H$67,9))/F262*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":265.6912896},2656.9128960000003,2656.9128960000003,1,1]
["Skyllevandsbehandling, inkl. UV-filter mv., Mek./EL","m³/h.",{"$f":"Genanskaffelsespriser!$E$56","v":25},0,null,null,0,"",null,{"$f":"IF(E263=0,\"Variabel pris\",IFERROR((HLOOKUP(E263,'Variable priser'!$C$108:$E$110,2)+(E263-HLOOKUP(E263,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(E263,'Variable priser'!$C$108:$E$110,3))/E263*'Variable priser'!$H$109*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F263=0,\"Variabel pris\",IFERROR((HLOOKUP(F263,'Variable priser'!$C$108:$E$110,2)+(F263-HLOOKUP(F263,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(F263,'Variable priser'!$C$108:$E$110,3))/F263*'Variable priser'!$H$109*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevandsbehandling, inkl. UV-filter mv., SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$57","v":10},0,null,null,0,"",null,{"$f":"IF(E264=0,\"Variabel pris\",IFERROR((HLOOKUP(E264,'Variable priser'!$C$108:$E$110,2)+(E264-HLOOKUP(E264,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(E264,'Variable priser'!$C$108:$E$110,3))/E264*'Variable priser'!$I$109*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F264=0,\"Variabel pris\",IFERROR((HLOOKUP(F264,'Variable priser'!$C$108:$E$110,2)+(F264-HLOOKUP(F264,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(F264,'Variable priser'!$C$108:$E$110,3))/F264*'Variable priser'!$I$109*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Nødstrømsanlæg på vandværk","kW",{"$f":"Genanskaffelsespriser!$E$58","v":25},0,null,null,0,"",null,{"$f":"IF(E265=0,\"Variabel pris\",IFERROR((HLOOKUP(E265,'Variable priser'!$C$86:$H$88,2)+(E265-HLOOKUP(E265,'Variable priser'!$C$86:$H$88,1))*HLOOKUP(E265,'Variable priser'!$C$86:$H$88,3))/E265*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F265=0,\"Variabel pris\",IFERROR((HLOOKUP(F265,'Variable priser'!$C$86:$H$88,2)+(F265-HLOOKUP(F265,'Variable priser'!$C$86:$H$88,1))*HLOOKUP(F265,'Variable priser'!$C$86:$H$88,3))/F265*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Elanlæg og SRO-anlæg - vandværk, Elanlæg","m³/h.",{"$f":"Genanskaffelsespriser!$E$59","v":25},400,400,400,0,0,null,{"$f":"IF(E266=0,\"Variabel pris\",IFERROR((HLOOKUP(E266,'Variable priser'!$C$91:$J$95,4)+(E266-HLOOKUP(E266,'Variable priser'!$C$91:$J$95,1))*HLOOKUP(E266,'Variable priser'!$C$91:$J$95,5))/E266*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":2287.910625},{"$f":"IF(F266=0,\"Variabel pris\",IFERROR((HLOOKUP(F266,'Variable priser'!$C$91:$J$95,4)+(F266-HLOOKUP(F266,'Variable priser'!$C$91:$J$95,1))*HLOOKUP(F266,'Variable priser'!$C$91:$J$95,5))/F266*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":2287.910625},36606.57,36606.57,1,1]
["Elanlæg og SRO-anlæg - vandværk, SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$60","v":10},400,400,400,0,0,null,{"$f":"IF(E267=0,\"Variabel pris\",IFERROR((HLOOKUP(E267,'Variable priser'!$C$91:$J$98,7)+(E267-HLOOKUP(E267,'Variable priser'!$C$91:$J$98,1))*HLOOKUP(E267,'Variable priser'!$C$91:$J$98,8))/E267*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":1031.2739999999999},{"$f":"IF(F267=0,\"Variabel pris\",IFERROR((HLOOKUP(F267,'Variable priser'!$C$91:$J$98,7)+(F267-HLOOKUP(F267,'Variable priser'!$C$91:$J$98,1))*HLOOKUP(F267,'Variable priser'!$C$91:$J$98,8))/F267*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":1031.2739999999999},41250.959999999999,41250.959999999999,1,1]
["Vandværk 5"]
["Beluftningsanlæg, iltningstrappe, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$30","v":50},0,null,null,{"$f":"IF($D269=\"\",IF($E269>0,\"Ny data\",IF($E269=\"\",\"\",0)),IF($D269=0,IF($E269=0,0,\"Ny data\"),($E269-$D269)/$D269))","v":0},{"$f":"IF($E269=\"\",IF($F269>0,\"Ny data\",IF($F269=\"\",\"\",0)),IF($E269=0,IF($F269=0,0,\"Ny data\"),($F269-$E269)/$E269))","v":""},"Follerup Øst",{"$f":"IF(E269=0,\"Variabel pris\",IFERROR((HLOOKUP(E269,'Variable priser'!$C$6:$H$16,2)+(E269-HLOOKUP(E269,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E269,'Variable priser'!$C$6:$H$16,3))/E269*'Variable priser'!$K$7*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F269=0,\"Variabel pris\",IFERROR((HLOOKUP(F269,'Variable priser'!$C$6:$H$16,2)+(F269-HLOOKUP(F269,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F269,'Variable priser'!$C$6:$H$16,3))/F269*'Variable priser'!$K$7*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E269),\"\",IF(E269=0,\"\",IF(ISNUMBER(E269),((J269*E269)/C269)*N269,\"\")))","v":""},{"$f":"IF(ISBLANK(F269),\"\",IF(F269=0,\"\",IF(ISNUMBER(F269),((K269*F269)/C269)*N269,\"\")))","v":""},1,1]
["Beluftningsanlæg, iltningstrappe, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$31","v":25},0,null,null,0,"",null,{"$f":"IF(E270=0,\"Variabel pris\",IFERROR((HLOOKUP(E270,'Variable priser'!$C$6:$H$16,2)+(E270-HLOOKUP(E270,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E270,'Variable priser'!$C$6:$H$16,3))/E270*'Variable priser'!$L$7*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F270=0,\"Variabel pris\",IFERROR((HLOOKUP(F270,'Variable priser'!$C$6:$H$16,2)+(F270-HLOOKUP(F270,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F270,'Variable priser'!$C$6:$H$16,3))/F270*'Variable priser'!$L$7*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E270),\"\",IF(E270=0,\"\",IF(ISNUMBER(E270),((J270*E270)/C270)*N270,\"\")))","v":""},{"$f":"IF(ISBLANK(F270),\"\",IF(F270=0,\"\",IF(ISNUMBER(F270),((K270*F270)/C270)*N270,\"\")))","v":""},1,1]
["Beluftningsanlæg, ika-beluftning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$32","v":50},0,null,null,0,"",null,{"$f":"IF(E271=0,\"Variabel pris\",IFERROR((HLOOKUP(E271,'Variable priser'!$C$6:$H$16,4)+(E271-HLOOKUP(E271,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E271,'Variable priser'!$C$6:$H$16,5))/E271*'Variable priser'!$K$9*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F271=0,\"Variabel pris\",IFERROR((HLOOKUP(F271,'Variable priser'!$C$6:$H$16,4)+(F271-HLOOKUP(F271,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F271,'Variable priser'!$C$6:$H$16,5))/F271*'Variable priser'!$K$9*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, ika-beluftning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$33","v":25},0,null,null,0,"",null,{"$f":"IF(E272=0,\"Variabel pris\",IFERROR((HLOOKUP(E272,'Variable priser'!$C$6:$H$16,4)+(E272-HLOOKUP(E272,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E272,'Variable priser'!$C$6:$H$16,5))/E272*'Variable priser'!$L$9*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F272=0,\"Variabel pris\",IFERROR((HLOOKUP(F272,'Variable priser'!$C$6:$H$16,4)+(F272-HLOOKUP(F272,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F272,'Variable priser'!$C$6:$H$16,5))/F272*'Variable priser'!$L$9*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, bundbeluftbning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$34","v":50},300,300,300,0,0,null,{"$f":"IF(E273=0,\"Variabel pris\",IFERROR((HLOOKUP(E273,'Variable priser'!$C$6:$H$16,6)+(E273-HLOOKUP(E273,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E273,'Variable priser'!$C$6:$H$16,7))/E273*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":1938.1514879999997},{"$f":"IF(F273=0,\"Variabel pris\",IFERROR((HLOOKUP(F273,'Variable priser'!$C$6:$H$16,6)+(F273-HLOOKUP(F273,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F273,'Variable priser'!$C$6:$H$16,7))/F273*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":1938.1514879999997},11628.908927999997,11628.908927999997,1,1]
["Beluftningsanlæg, bundbeluftbning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$35","v":25},300,300,300,0,0,null,{"$f":"IF(E274=0,\"Variabel pris\",IFERROR((HLOOKUP(E274,'Variable priser'!$C$6:$H$16,6)+(E274-HLOOKUP(E274,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E274,'Variable priser'!$C$6:$H$16,7))/E274*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":830.63635199999999},{"$f":"IF(F274=0,\"Variabel pris\",IFERROR((HLOOKUP(F274,'Variable priser'!$C$6:$H$16,6)+(F274-HLOOKUP(F274,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F274,'Variable priser'!$C$6:$H$16,7))/F274*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":830.63635199999999},9967.6362239999999,9967.6362239999999,1,1]
["Beluftningsanlæg, rislebakke, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$36","v":50},0,null,null,0,"",null,{"$f":"IF(E275=0,\"Variabel pris\",IFERROR((HLOOKUP(E275,'Variable priser'!$C$6:$H$18,12)+(E275-HLOOKUP(E275,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(E275,'Variable priser'!$C$6:$H$18,13))/E275*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F275=0,\"Variabel pris\",IFERROR((HLOOKUP(F275,'Variable priser'!$C$6:$H$18,12)+(F275-HLOOKUP(F275,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(F275,'Variable priser'!$C$6:$H$18,13))/F275*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, rislebakke, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$37","v":25},0,null,null,0,"",null,{"$f":"IF(E276=0,\"Variabel pris\",IFERROR((HLOOKUP(E276,'Variable priser'!$C$6:$H$18,12)+(E276-HLOOKUP(E276,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(E276,'Variable priser'!$C$6:$H$18,13))/E276*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F276=0,\"Variabel pris\",IFERROR((HLOOKUP(F276,'Variable priser'!$C$6:$H$18,12)+(F276-HLOOKUP(F276,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(F276,'Variable priser'!$C$6:$H$18,13))/F276*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, kompressorbeluftning","m³/h ",{"$f":"Genanskaffelsespriser!$E$38","v":25},0,null,null,0,"",null,{"$f":"IF(E277=0,\"Variabel pris\",IFERROR((HLOOKUP(E277,'Variable priser'!$C$6:$H$16,8)+(E277-HLOOKUP(E277,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E277,'Variable priser'!$C$6:$H$16,9))/E277*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F277=0,\"Variabel pris\",IFERROR((HLOOKUP(F277,'Variable priser'!$C$6:$H$16,8)+(F277-HLOOKUP(F277,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F277,'Variable priser'!$C$6:$H$16,9))/F277*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, ren ilt","m³/h ",{"$f":"Genanskaffelsespriser!$E$39","v":25},0,null,null,0,"",null,{"$f":"IF(E278=0,\"Variabel pris\",IFERROR((HLOOKUP(E278,'Variable priser'!$C$6:$H$16,10)+(E278-HLOOKUP(E278,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E278,'Variable priser'!$C$6:$H$16,11))/E278*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F278=0,\"Variabel pris\",IFERROR((HLOOKUP(F278,'Variable priser'!$C$6:$H$16,10)+(F278-HLOOKUP(F278,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F278,'Variable priser'!$C$6:$H$16,11))/F278*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Behandlingsanlæg, kalk anlæg","m³/h ",{"$f":"Genanskaffelsespriser!$E$40","v":25},0,null,null,0,"",null,{"$f":"IF(E279=0,\"Variabel pris\",IFERROR((HLOOKUP(E279,'Variable priser'!$C$20:$G$24,3)+(E279-HLOOKUP(E279,'Variable priser'!$C$20:$G$24,1))*HLOOKUP(E279,'Variable priser'!$C$20:$G$24,4))/E279*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F279=0,\"Variabel pris\",IFERROR((HLOOKUP(F279,'Variable priser'!$C$20:$G$24,3)+(F279-HLOOKUP(F279,'Variable priser'!$C$20:$G$24,1))*HLOOKUP(F279,'Variable priser'!$C$20:$G$24,4))/F279*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Behandlingsanlæg, luddosering","m³/h ",{"$f":"Genanskaffelsespriser!$E$41","v":25},0,null,null,0,"",null,{"$f":"IF(E280=0,\"Variabel pris\",IFERROR((HLOOKUP(E280,'Variable priser'!$C$20:$G$25,5)+(E280-HLOOKUP(E280,'Variable priser'!$C$20:$G$25,1))*HLOOKUP(E280,'Variable priser'!$C$20:$G$25,6))/E280*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F280=0,\"Variabel pris\",IFERROR((HLOOKUP(F280,'Variable priser'!$C$20:$G$25,5)+(F280-HLOOKUP(F280,'Variable priser'!$C$20:$G$25,1))*HLOOKUP(F280,'Variable priser'!$C$20:$G$25,6))/F280*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, enkelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$42","v":50},0,null,null,0,"",null,{"$f":"IF(E281=0,\"Variabel pris\",IFERROR((HLOOKUP(E281,'Variable priser'!$C$28:$G$38,9)+(E281-HLOOKUP(E281,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E281,'Variable priser'!$C$28:$G$38,10))/E281*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F281=0,\"Variabel pris\",IFERROR((HLOOKUP(F281,'Variable priser'!$C$28:$G$38,9)+(F281-HLOOKUP(F281,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F281,'Variable priser'!$C$28:$G$38,10))/F281*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, enkelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$43","v":25},0,null,null,0,"",null,{"$f":"IF(E282=0,\"Variabel pris\",IFERROR((HLOOKUP(E282,'Variable priser'!$C$28:$G$38,9)+(E282-HLOOKUP(E282,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E282,'Variable priser'!$C$28:$G$38,10))/E282*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F282=0,\"Variabel pris\",IFERROR((HLOOKUP(F282,'Variable priser'!$C$28:$G$38,9)+(F282-HLOOKUP(F282,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F282,'Variable priser'!$C$28:$G$38,10))/F282*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, dobbelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$44","v":50},275,275,275,0,0,null,{"$f":"IF(E283=0,\"Variabel pris\",IFERROR((HLOOKUP(E283,'Variable priser'!$C$28:$G$38,6)+(E283-HLOOKUP(E283,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E283,'Variable priser'!$C$28:$G$38,7))/E283*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":7671.8806690909087},{"$f":"IF(F283=0,\"Variabel pris\",IFERROR((HLOOKUP(F283,'Variable priser'!$C$28:$G$38,6)+(F283-HLOOKUP(F283,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F283,'Variable priser'!$C$28:$G$38,7))/F283*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":7671.8806690909087},42195.343679999998,42195.343679999998,1,1]
["Filteranlæg, åbne filtre, dobbelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$45","v":25},275,275,275,0,0,null,{"$f":"IF(E284=0,\"Variabel pris\",IFERROR((HLOOKUP(E284,'Variable priser'!$C$28:$G$38,6)+(E284-HLOOKUP(E284,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E284,'Variable priser'!$C$28:$G$38,7))/E284*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":11507.821003636362},{"$f":"IF(F284=0,\"Variabel pris\",IFERROR((HLOOKUP(F284,'Variable priser'!$C$28:$G$38,6)+(F284-HLOOKUP(F284,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F284,'Variable priser'!$C$28:$G$38,7))/F284*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":11507.821003636362},126586.03103999999,126586.03103999999,1,1]
["Filteranlæg, trykfiltre, enkelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$46","v":25},0,null,null,0,"",null,{"$f":"IF(E285=0,\"Variabel pris\",IFERROR((HLOOKUP(E285,'Variable priser'!$C$40:$H$42,2)+(E285-HLOOKUP(E285,'Variable priser'!$C$40:$H$42,1))*HLOOKUP(E285,'Variable priser'!$C$40:$H$42,3))/E285*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F285=0,\"Variabel pris\",IFERROR((HLOOKUP(F285,'Variable priser'!$C$40:$H$42,2)+(F285-HLOOKUP(F285,'Variable priser'!$C$40:$H$42,1))*HLOOKUP(F285,'Variable priser'!$C$40:$H$42,3))/F285*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, trykfiltre, dobbelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$47","v":25},0,null,null,0,"",null,{"$f":"IF(E286=0,\"Variabel pris\",IFERROR((HLOOKUP(E286,'Variable priser'!$C$44:$H$46,2)+(E286-HLOOKUP(E286,'Variable priser'!$C$44:$H$46,1))*HLOOKUP(E286,'Variable priser'!$C$44:$H$46,3))/E286*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F286=0,\"Variabel pris\",IFERROR((HLOOKUP(F286,'Variable priser'!$C$44:$H$46,2)+(F286-HLOOKUP(F286,'Variable priser'!$C$44:$H$46,1))*HLOOKUP(F286,'Variable priser'!$C$44:$H$46,3))/F286*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Rentvandsbeholder  insitu støbt","m³",{"$f":"Genanskaffelsespriser!$E$48","v":50},2000,2000,2000,0,0,null,{"$f":"IF(E287=0,\"Variabel pris\",IFERROR((HLOOKUP(E287,'Variable priser'!$C$48:$H$50,2)+(E287-HLOOKUP(E287,'Variable priser'!$C$48:$H$50,1))*HLOOKUP(E287,'Variable priser'!$C$48:$H$50,3))/E287*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":2929.5325200000007},{"$f":"IF(F287=0,\"Variabel pris\",IFERROR((HLOOKUP(F287,'Variable priser'!$C$48:$H$50,2)+(F287-HLOOKUP(F287,'Variable priser'!$C$48:$H$50,1))*HLOOKUP(F287,'Variable priser'!$C$48:$H$50,3))/F287*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":2929.5325200000007},117181.30080000003,117181.30080000003,1,1]
["Rentvandsbeholder  element","m³",{"$f":"Genanskaffelsespriser!$E$49","v":50},0,null,null,0,"",null,{"$f":"IF(E288=0,\"Variabel pris\",IFERROR((HLOOKUP(E288,'Variable priser'!$C$52:$H$54,2)+(E288-HLOOKUP(E288,'Variable priser'!$C$52:$H$54,1))*HLOOKUP(E288,'Variable priser'!$C$52:$H$54,3))/E288*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F288=0,\"Variabel pris\",IFERROR((HLOOKUP(F288,'Variable priser'!$C$52:$H$54,2)+(F288-HLOOKUP(F288,'Variable priser'!$C$52:$H$54,1))*HLOOKUP(F288,'Variable priser'!$C$52:$H$54,3))/F288*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Udpumpningsanlæg, rentvandspumper på vandværk","m³/h ",{"$f":"Genanskaffelsespriser!$E$50","v":25},300,300,300,0,0,null,{"$f":"IF(E289=0,\"Variabel pris\",IFERROR((HLOOKUP(E289,'Variable priser'!$C$71:$H$73,2)+(E289-HLOOKUP(E289,'Variable priser'!$C$71:$H$73,1))*HLOOKUP(E289,'Variable priser'!$C$71:$H$73,3))/E289*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":1055.112222222222},{"$f":"IF(F289=0,\"Variabel pris\",IFERROR((HLOOKUP(F289,'Variable priser'!$C$71:$H$73,2)+(F289-HLOOKUP(F289,'Variable priser'!$C$71:$H$73,1))*HLOOKUP(F289,'Variable priser'!$C$71:$H$73,3))/F289*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":1055.112222222222},12661.346666666665,12661.346666666665,1,1]
["Udpumpningsanlæg, frekvensomformer","kW",{"$f":"Genanskaffelsespriser!$E$51","v":25},90,90,90,0,0,null,{"$f":"IF(E290=0,\"Variabel pris\",IFERROR((HLOOKUP(E290,'Variable priser'!$C$76:$J$78,2)+(E290-HLOOKUP(E290,'Variable priser'!$C$76:$J$78,1))*HLOOKUP(E290,'Variable priser'!$C$76:$J$78,3))/E290*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":2504.6386666666717},{"$f":"IF(F290=0,\"Variabel pris\",IFERROR((HLOOKUP(F290,'Variable priser'!$C$76:$J$78,2)+(F290-HLOOKUP(F290,'Variable priser'!$C$76:$J$78,1))*HLOOKUP(F290,'Variable priser'!$C$76:$J$78,3))/F290*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":2504.6386666666717},9016.6992000000173,9016.6992000000173,1,1]
["Udpumpningsanlæg, Hydrofor","liter",{"$f":"Genanskaffelsespriser!$E$52","v":25},0,null,null,0,"",null,{"$f":"IF(E291=0,\"Variabel pris\",IFERROR((HLOOKUP(E291,'Variable priser'!$C$81:$J$83,2)+(E291-HLOOKUP(E291,'Variable priser'!$C$81:$J$83,1))*HLOOKUP(E291,'Variable priser'!$C$81:$J$83,3))/E291*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F291=0,\"Variabel pris\",IFERROR((HLOOKUP(F291,'Variable priser'!$C$81:$J$83,2)+(F291-HLOOKUP(F291,'Variable priser'!$C$81:$J$83,1))*HLOOKUP(F291,'Variable priser'!$C$81:$J$83,3))/F291*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevand-/slamhåndteringsanlæg - lukkede betonbeholdere","m³",{"$f":"Genanskaffelsespriser!$E$53","v":50},250,250,250,0,0,null,{"$f":"IF(E292=0,\"Variabel pris\",IFERROR((HLOOKUP(E292,'Variable priser'!$C$59:$H$61,2)+(E292-HLOOKUP(E292,'Variable priser'!$C$59:$H$61,1))*HLOOKUP(E292,'Variable priser'!$C$59:$H$61,3))/E292*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":3999.4122240000002},{"$f":"IF(F292=0,\"Variabel pris\",IFERROR((HLOOKUP(F292,'Variable priser'!$C$59:$H$61,2)+(F292-HLOOKUP(F292,'Variable priser'!$C$59:$H$61,1))*HLOOKUP(F292,'Variable priser'!$C$59:$H$61,3))/F292*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":3999.4122240000002},19997.061119999998,19997.061119999998,1,1]
["Skyllevand-/slamhåndteringsanl. - åbne med faste sider/bund","m³",{"$f":"Genanskaffelsespriser!$E$54","v":50},0,null,null,0,"",null,{"$f":"IF(E293=0,\"Variabel pris\",IFERROR((HLOOKUP(E293,'Variable priser'!$C$59:$H$64,5)+(E293-HLOOKUP(E293,'Variable priser'!$C$59:$H$64,1))*HLOOKUP(E293,'Variable priser'!$C$59:$H$64,6))/E293*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F293=0,\"Variabel pris\",IFERROR((HLOOKUP(F293,'Variable priser'!$C$59:$H$64,5)+(F293-HLOOKUP(F293,'Variable priser'!$C$59:$H$64,1))*HLOOKUP(F293,'Variable priser'!$C$59:$H$64,6))/F293*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},0,null,null,0,"",null,{"$f":"IF(E294=0,\"Variabel pris\",IFERROR((HLOOKUP(E294,'Variable priser'!$C$59:$H$67,8)+(E294-HLOOKUP(E294,'Variable priser'!$C$59:$H$67,1))*HLOOKUP(E294,'Variable priser'!$C$59:$H$67,9))/E294*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F294=0,\"Variabel pris\",IFERROR((HLOOKUP(F294,'Variable priser'!$C$59:$H$67,8)+(F294-HLOOKUP(F294,'Variable priser'!$C$59:$H$67,1))*HLOOKUP(F294,'Variable priser'!$C$59:$H$67,9))/F294*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevandsbehandling, inkl. UV-filter mv., Mek./EL","m³/h.",{"$f":"Genanskaffelsespriser!$E$56","v":25},0,null,null,0,"",null,{"$f":"IF(E295=0,\"Variabel pris\",IFERROR((HLOOKUP(E295,'Variable priser'!$C$108:$E$110,2)+(E295-HLOOKUP(E295,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(E295,'Variable priser'!$C$108:$E$110,3))/E295*'Variable priser'!$H$109*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F295=0,\"Variabel pris\",IFERROR((HLOOKUP(F295,'Variable priser'!$C$108:$E$110,2)+(F295-HLOOKUP(F295,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(F295,'Variable priser'!$C$108:$E$110,3))/F295*'Variable priser'!$H$109*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevandsbehandling, inkl. UV-filter mv., SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$57","v":10},0,null,null,0,"",null,{"$f":"IF(E296=0,\"Variabel pris\",IFERROR((HLOOKUP(E296,'Variable priser'!$C$108:$E$110,2)+(E296-HLOOKUP(E296,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(E296,'Variable priser'!$C$108:$E$110,3))/E296*'Variable priser'!$I$109*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F296=0,\"Variabel pris\",IFERROR((HLOOKUP(F296,'Variable priser'!$C$108:$E$110,2)+(F296-HLOOKUP(F296,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(F296,'Variable priser'!$C$108:$E$110,3))/F296*'Variable priser'!$I$109*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Nødstrømsanlæg på vandværk","kW",{"$f":"Genanskaffelsespriser!$E$58","v":25},0,null,null,0,"",null,{"$f":"IF(E297=0,\"Variabel pris\",IFERROR((HLOOKUP(E297,'Variable priser'!$C$86:$H$88,2)+(E297-HLOOKUP(E297,'Variable priser'!$C$86:$H$88,1))*HLOOKUP(E297,'Variable priser'!$C$86:$H$88,3))/E297*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F297=0,\"Variabel pris\",IFERROR((HLOOKUP(F297,'Variable priser'!$C$86:$H$88,2)+(F297-HLOOKUP(F297,'Variable priser'!$C$86:$H$88,1))*HLOOKUP(F297,'Variable priser'!$C$86:$H$88,3))/F297*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Elanlæg og SRO-anlæg - vandværk, Elanlæg","m³/h.",{"$f":"Genanskaffelsespriser!$E$59","v":25},300,300,300,0,0,null,{"$f":"IF(E298=0,\"Variabel pris\",IFERROR((HLOOKUP(E298,'Variable priser'!$C$91:$J$95,4)+(E298-HLOOKUP(E298,'Variable priser'!$C$91:$J$95,1))*HLOOKUP(E298,'Variable priser'!$C$91:$J$95,5))/E298*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":2634.5637499999998},{"$f":"IF(F298=0,\"Variabel pris\",IFERROR((HLOOKUP(F298,'Variable priser'!$C$91:$J$95,4)+(F298-HLOOKUP(F298,'Variable priser'!$C$91:$J$95,1))*HLOOKUP(F298,'Variable priser'!$C$91:$J$95,5))/F298*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":2634.5637499999998},31614.764999999996,31614.764999999996,1,1]
["Elanlæg og SRO-anlæg - vandværk, SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$60","v":10},300,300,300,0,0,null,{"$f":"IF(E299=0,\"Variabel pris\",IFERROR((HLOOKUP(E299,'Variable priser'!$C$91:$J$98,7)+(E299-HLOOKUP(E299,'Variable priser'!$C$91:$J$98,1))*HLOOKUP(E299,'Variable priser'!$C$91:$J$98,8))/E299*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":1272.636},{"$f":"IF(F299=0,\"Variabel pris\",IFERROR((HLOOKUP(F299,'Variable priser'!$C$91:$J$98,7)+(F299-HLOOKUP(F299,'Variable priser'!$C$91:$J$98,1))*HLOOKUP(F299,'Variable priser'!$C$91:$J$98,8))/F299*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":1272.636},38179.08,38179.08,1,1]
["Vandværk 6"]
["Beluftningsanlæg, iltningstrappe, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$30","v":50},0,null,null,{"$f":"IF($D301=\"\",IF($E301>0,\"Ny data\",IF($E301=\"\",\"\",0)),IF($D301=0,IF($E301=0,0,\"Ny data\"),($E301-$D301)/$D301))","v":0},{"$f":"IF($E301=\"\",IF($F301>0,\"Ny data\",IF($F301=\"\",\"\",0)),IF($E301=0,IF($F301=0,0,\"Ny data\"),($F301-$E301)/$E301))","v":""},"Follerup Vest",{"$f":"IF(E301=0,\"Variabel pris\",IFERROR((HLOOKUP(E301,'Variable priser'!$C$6:$H$16,2)+(E301-HLOOKUP(E301,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E301,'Variable priser'!$C$6:$H$16,3))/E301*'Variable priser'!$K$7*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F301=0,\"Variabel pris\",IFERROR((HLOOKUP(F301,'Variable priser'!$C$6:$H$16,2)+(F301-HLOOKUP(F301,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F301,'Variable priser'!$C$6:$H$16,3))/F301*'Variable priser'!$K$7*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E301),\"\",IF(E301=0,\"\",IF(ISNUMBER(E301),((J301*E301)/C301)*N301,\"\")))","v":""},{"$f":"IF(ISBLANK(F301),\"\",IF(F301=0,\"\",IF(ISNUMBER(F301),((K301*F301)/C301)*N301,\"\")))","v":""},1,1]
["Beluftningsanlæg, iltningstrappe, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$31","v":25},0,null,null,0,"",null,{"$f":"IF(E302=0,\"Variabel pris\",IFERROR((HLOOKUP(E302,'Variable priser'!$C$6:$H$16,2)+(E302-HLOOKUP(E302,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E302,'Variable priser'!$C$6:$H$16,3))/E302*'Variable priser'!$L$7*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F302=0,\"Variabel pris\",IFERROR((HLOOKUP(F302,'Variable priser'!$C$6:$H$16,2)+(F302-HLOOKUP(F302,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F302,'Variable priser'!$C$6:$H$16,3))/F302*'Variable priser'!$L$7*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E302),\"\",IF(E302=0,\"\",IF(ISNUMBER(E302),((J302*E302)/C302)*N302,\"\")))","v":""},{"$f":"IF(ISBLANK(F302),\"\",IF(F302=0,\"\",IF(ISNUMBER(F302),((K302*F302)/C302)*N302,\"\")))","v":""},1,1]
["Beluftningsanlæg, ika-beluftning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$32","v":50},0,null,null,0,"",null,{"$f":"IF(E303=0,\"Variabel pris\",IFERROR((HLOOKUP(E303,'Variable priser'!$C$6:$H$16,4)+(E303-HLOOKUP(E303,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E303,'Variable priser'!$C$6:$H$16,5))/E303*'Variable priser'!$K$9*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F303=0,\"Variabel pris\",IFERROR((HLOOKUP(F303,'Variable priser'!$C$6:$H$16,4)+(F303-HLOOKUP(F303,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F303,'Variable priser'!$C$6:$H$16,5))/F303*'Variable priser'!$K$9*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, ika-beluftning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$33","v":25},0,null,null,0,"",null,{"$f":"IF(E304=0,\"Variabel pris\",IFERROR((HLOOKUP(E304,'Variable priser'!$C$6:$H$16,4)+(E304-HLOOKUP(E304,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E304,'Variable priser'!$C$6:$H$16,5))/E304*'Variable priser'!$L$9*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F304=0,\"Variabel pris\",IFERROR((HLOOKUP(F304,'Variable priser'!$C$6:$H$16,4)+(F304-HLOOKUP(F304,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F304,'Variable priser'!$C$6:$H$16,5))/F304*'Variable priser'!$L$9*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, bundbeluftbning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$34","v":50},300,300,300,0,0,null,{"$f":"IF(E305=0,\"Variabel pris\",IFERROR((HLOOKUP(E305,'Variable priser'!$C$6:$H$16,6)+(E305-HLOOKUP(E305,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E305,'Variable priser'!$C$6:$H$16,7))/E305*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":1938.1514879999997},{"$f":"IF(F305=0,\"Variabel pris\",IFERROR((HLOOKUP(F305,'Variable priser'!$C$6:$H$16,6)+(F305-HLOOKUP(F305,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F305,'Variable priser'!$C$6:$H$16,7))/F305*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":1938.1514879999997},11628.908927999997,11628.908927999997,1,1]
["Beluftningsanlæg, bundbeluftbning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$35","v":25},300,300,300,0,0,null,{"$f":"IF(E306=0,\"Variabel pris\",IFERROR((HLOOKUP(E306,'Variable priser'!$C$6:$H$16,6)+(E306-HLOOKUP(E306,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E306,'Variable priser'!$C$6:$H$16,7))/E306*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":830.63635199999999},{"$f":"IF(F306=0,\"Variabel pris\",IFERROR((HLOOKUP(F306,'Variable priser'!$C$6:$H$16,6)+(F306-HLOOKUP(F306,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F306,'Variable priser'!$C$6:$H$16,7))/F306*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":830.63635199999999},9967.6362239999999,9967.6362239999999,1,1]
["Beluftningsanlæg, rislebakke, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$36","v":50},0,null,null,0,"",null,{"$f":"IF(E307=0,\"Variabel pris\",IFERROR((HLOOKUP(E307,'Variable priser'!$C$6:$H$18,12)+(E307-HLOOKUP(E307,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(E307,'Variable priser'!$C$6:$H$18,13))/E307*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F307=0,\"Variabel pris\",IFERROR((HLOOKUP(F307,'Variable priser'!$C$6:$H$18,12)+(F307-HLOOKUP(F307,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(F307,'Variable priser'!$C$6:$H$18,13))/F307*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, rislebakke, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$37","v":25},0,null,null,0,"",null,{"$f":"IF(E308=0,\"Variabel pris\",IFERROR((HLOOKUP(E308,'Variable priser'!$C$6:$H$18,12)+(E308-HLOOKUP(E308,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(E308,'Variable priser'!$C$6:$H$18,13))/E308*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F308=0,\"Variabel pris\",IFERROR((HLOOKUP(F308,'Variable priser'!$C$6:$H$18,12)+(F308-HLOOKUP(F308,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(F308,'Variable priser'!$C$6:$H$18,13))/F308*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, kompressorbeluftning","m³/h ",{"$f":"Genanskaffelsespriser!$E$38","v":25},0,null,null,0,"",null,{"$f":"IF(E309=0,\"Variabel pris\",IFERROR((HLOOKUP(E309,'Variable priser'!$C$6:$H$16,8)+(E309-HLOOKUP(E309,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E309,'Variable priser'!$C$6:$H$16,9))/E309*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F309=0,\"Variabel pris\",IFERROR((HLOOKUP(F309,'Variable priser'!$C$6:$H$16,8)+(F309-HLOOKUP(F309,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F309,'Variable priser'!$C$6:$H$16,9))/F309*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, ren ilt","m³/h ",{"$f":"Genanskaffelsespriser!$E$39","v":25},0,null,null,0,"",null,{"$f":"IF(E310=0,\"Variabel pris\",IFERROR((HLOOKUP(E310,'Variable priser'!$C$6:$H$16,10)+(E310-HLOOKUP(E310,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E310,'Variable priser'!$C$6:$H$16,11))/E310*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F310=0,\"Variabel pris\",IFERROR((HLOOKUP(F310,'Variable priser'!$C$6:$H$16,10)+(F310-HLOOKUP(F310,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F310,'Variable priser'!$C$6:$H$16,11))/F310*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Behandlingsanlæg, kalk anlæg","m³/h ",{"$f":"Genanskaffelsespriser!$E$40","v":25},0,null,null,0,"",null,{"$f":"IF(E311=0,\"Variabel pris\",IFERROR((HLOOKUP(E311,'Variable priser'!$C$20:$G$24,3)+(E311-HLOOKUP(E311,'Variable priser'!$C$20:$G$24,1))*HLOOKUP(E311,'Variable priser'!$C$20:$G$24,4))/E311*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F311=0,\"Variabel pris\",IFERROR((HLOOKUP(F311,'Variable priser'!$C$20:$G$24,3)+(F311-HLOOKUP(F311,'Variable priser'!$C$20:$G$24,1))*HLOOKUP(F311,'Variable priser'!$C$20:$G$24,4))/F311*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Behandlingsanlæg, luddosering","m³/h ",{"$f":"Genanskaffelsespriser!$E$41","v":25},0,null,null,0,"",null,{"$f":"IF(E312=0,\"Variabel pris\",IFERROR((HLOOKUP(E312,'Variable priser'!$C$20:$G$25,5)+(E312-HLOOKUP(E312,'Variable priser'!$C$20:$G$25,1))*HLOOKUP(E312,'Variable priser'!$C$20:$G$25,6))/E312*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F312=0,\"Variabel pris\",IFERROR((HLOOKUP(F312,'Variable priser'!$C$20:$G$25,5)+(F312-HLOOKUP(F312,'Variable priser'!$C$20:$G$25,1))*HLOOKUP(F312,'Variable priser'!$C$20:$G$25,6))/F312*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, enkelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$42","v":50},0,null,null,0,"",null,{"$f":"IF(E313=0,\"Variabel pris\",IFERROR((HLOOKUP(E313,'Variable priser'!$C$28:$G$38,9)+(E313-HLOOKUP(E313,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E313,'Variable priser'!$C$28:$G$38,10))/E313*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F313=0,\"Variabel pris\",IFERROR((HLOOKUP(F313,'Variable priser'!$C$28:$G$38,9)+(F313-HLOOKUP(F313,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F313,'Variable priser'!$C$28:$G$38,10))/F313*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, enkelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$43","v":25},0,null,null,0,"",null,{"$f":"IF(E314=0,\"Variabel pris\",IFERROR((HLOOKUP(E314,'Variable priser'!$C$28:$G$38,9)+(E314-HLOOKUP(E314,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E314,'Variable priser'!$C$28:$G$38,10))/E314*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F314=0,\"Variabel pris\",IFERROR((HLOOKUP(F314,'Variable priser'!$C$28:$G$38,9)+(F314-HLOOKUP(F314,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F314,'Variable priser'!$C$28:$G$38,10))/F314*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, dobbelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$44","v":50},275,275,275,0,0,null,{"$f":"IF(E315=0,\"Variabel pris\",IFERROR((HLOOKUP(E315,'Variable priser'!$C$28:$G$38,6)+(E315-HLOOKUP(E315,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E315,'Variable priser'!$C$28:$G$38,7))/E315*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":7671.8806690909087},{"$f":"IF(F315=0,\"Variabel pris\",IFERROR((HLOOKUP(F315,'Variable priser'!$C$28:$G$38,6)+(F315-HLOOKUP(F315,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F315,'Variable priser'!$C$28:$G$38,7))/F315*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":7671.8806690909087},42195.343679999998,42195.343679999998,1,1]
["Filteranlæg, åbne filtre, dobbelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$45","v":25},275,275,275,0,0,null,{"$f":"IF(E316=0,\"Variabel pris\",IFERROR((HLOOKUP(E316,'Variable priser'!$C$28:$G$38,6)+(E316-HLOOKUP(E316,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E316,'Variable priser'!$C$28:$G$38,7))/E316*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":11507.821003636362},{"$f":"IF(F316=0,\"Variabel pris\",IFERROR((HLOOKUP(F316,'Variable priser'!$C$28:$G$38,6)+(F316-HLOOKUP(F316,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F316,'Variable priser'!$C$28:$G$38,7))/F316*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":11507.821003636362},126586.03103999999,126586.03103999999,1,1]
["Filteranlæg, trykfiltre, enkelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$46","v":25},0,null,null,0,"",null,{"$f":"IF(E317=0,\"Variabel pris\",IFERROR((HLOOKUP(E317,'Variable priser'!$C$40:$H$42,2)+(E317-HLOOKUP(E317,'Variable priser'!$C$40:$H$42,1))*HLOOKUP(E317,'Variable priser'!$C$40:$H$42,3))/E317*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F317=0,\"Variabel pris\",IFERROR((HLOOKUP(F317,'Variable priser'!$C$40:$H$42,2)+(F317-HLOOKUP(F317,'Variable priser'!$C$40:$H$42,1))*HLOOKUP(F317,'Variable priser'!$C$40:$H$42,3))/F317*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, trykfiltre, dobbelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$47","v":25},0,null,null,0,"",null,{"$f":"IF(E318=0,\"Variabel pris\",IFERROR((HLOOKUP(E318,'Variable priser'!$C$44:$H$46,2)+(E318-HLOOKUP(E318,'Variable priser'!$C$44:$H$46,1))*HLOOKUP(E318,'Variable priser'!$C$44:$H$46,3))/E318*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F318=0,\"Variabel pris\",IFERROR((HLOOKUP(F318,'Variable priser'!$C$44:$H$46,2)+(F318-HLOOKUP(F318,'Variable priser'!$C$44:$H$46,1))*HLOOKUP(F318,'Variable priser'!$C$44:$H$46,3))/F318*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Rentvandsbeholder  insitu støbt","m³",{"$f":"Genanskaffelsespriser!$E$48","v":50},2000,2000,2000,0,0,null,{"$f":"IF(E319=0,\"Variabel pris\",IFERROR((HLOOKUP(E319,'Variable priser'!$C$48:$H$50,2)+(E319-HLOOKUP(E319,'Variable priser'!$C$48:$H$50,1))*HLOOKUP(E319,'Variable priser'!$C$48:$H$50,3))/E319*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":2929.5325200000007},{"$f":"IF(F319=0,\"Variabel pris\",IFERROR((HLOOKUP(F319,'Variable priser'!$C$48:$H$50,2)+(F319-HLOOKUP(F319,'Variable priser'!$C$48:$H$50,1))*HLOOKUP(F319,'Variable priser'!$C$48:$H$50,3))/F319*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":2929.5325200000007},117181.30080000003,117181.30080000003,1,1]
["Rentvandsbeholder  element","m³",{"$f":"Genanskaffelsespriser!$E$49","v":50},0,null,null,0,"",null,{"$f":"IF(E320=0,\"Variabel pris\",IFERROR((HLOOKUP(E320,'Variable priser'!$C$52:$H$54,2)+(E320-HLOOKUP(E320,'Variable priser'!$C$52:$H$54,1))*HLOOKUP(E320,'Variable priser'!$C$52:$H$54,3))/E320*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F320=0,\"Variabel pris\",IFERROR((HLOOKUP(F320,'Variable priser'!$C$52:$H$54,2)+(F320-HLOOKUP(F320,'Variable priser'!$C$52:$H$54,1))*HLOOKUP(F320,'Variable priser'!$C$52:$H$54,3))/F320*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Udpumpningsanlæg, rentvandspumper på vandværk","m³/h ",{"$f":"Genanskaffelsespriser!$E$50","v":25},0,null,null,0,"",null,{"$f":"IF(E321=0,\"Variabel pris\",IFERROR((HLOOKUP(E321,'Variable priser'!$C$71:$H$73,2)+(E321-HLOOKUP(E321,'Variable priser'!$C$71:$H$73,1))*HLOOKUP(E321,'Variable priser'!$C$71:$H$73,3))/E321*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F321=0,\"Variabel pris\",IFERROR((HLOOKUP(F321,'Variable priser'!$C$71:$H$73,2)+(F321-HLOOKUP(F321,'Variable priser'!$C$71:$H$73,1))*HLOOKUP(F321,'Variable priser'!$C$71:$H$73,3))/F321*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Udpumpningsanlæg, frekvensomformer","kW",{"$f":"Genanskaffelsespriser!$E$51","v":25},0,null,null,0,"",null,{"$f":"IF(E322=0,\"Variabel pris\",IFERROR((HLOOKUP(E322,'Variable priser'!$C$76:$J$78,2)+(E322-HLOOKUP(E322,'Variable priser'!$C$76:$J$78,1))*HLOOKUP(E322,'Variable priser'!$C$76:$J$78,3))/E322*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F322=0,\"Variabel pris\",IFERROR((HLOOKUP(F322,'Variable priser'!$C$76:$J$78,2)+(F322-HLOOKUP(F322,'Variable priser'!$C$76:$J$78,1))*HLOOKUP(F322,'Variable priser'!$C$76:$J$78,3))/F322*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Udpumpningsanlæg, Hydrofor","liter",{"$f":"Genanskaffelsespriser!$E$52","v":25},0,null,null,0,"",null,{"$f":"IF(E323=0,\"Variabel pris\",IFERROR((HLOOKUP(E323,'Variable priser'!$C$81:$J$83,2)+(E323-HLOOKUP(E323,'Variable priser'!$C$81:$J$83,1))*HLOOKUP(E323,'Variable priser'!$C$81:$J$83,3))/E323*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F323=0,\"Variabel pris\",IFERROR((HLOOKUP(F323,'Variable priser'!$C$81:$J$83,2)+(F323-HLOOKUP(F323,'Variable priser'!$C$81:$J$83,1))*HLOOKUP(F323,'Variable priser'!$C$81:$J$83,3))/F323*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevand-/slamhåndteringsanlæg - lukkede betonbeholdere","m³",{"$f":"Genanskaffelsespriser!$E$53","v":50},250,250,250,0,0,null,{"$f":"IF(E324=0,\"Variabel pris\",IFERROR((HLOOKUP(E324,'Variable priser'!$C$59:$H$61,2)+(E324-HLOOKUP(E324,'Variable priser'!$C$59:$H$61,1))*HLOOKUP(E324,'Variable priser'!$C$59:$H$61,3))/E324*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":3999.4122240000002},{"$f":"IF(F324=0,\"Variabel pris\",IFERROR((HLOOKUP(F324,'Variable priser'!$C$59:$H$61,2)+(F324-HLOOKUP(F324,'Variable priser'!$C$59:$H$61,1))*HLOOKUP(F324,'Variable priser'!$C$59:$H$61,3))/F324*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":3999.4122240000002},19997.061119999998,19997.061119999998,1,1]
["Skyllevand-/slamhåndteringsanl. - åbne med faste sider/bund","m³",{"$f":"Genanskaffelsespriser!$E$54","v":50},0,null,null,0,"",null,{"$f":"IF(E325=0,\"Variabel pris\",IFERROR((HLOOKUP(E325,'Variable priser'!$C$59:$H$64,5)+(E325-HLOOKUP(E325,'Variable priser'!$C$59:$H$64,1))*HLOOKUP(E325,'Variable priser'!$C$59:$H$64,6))/E325*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F325=0,\"Variabel pris\",IFERROR((HLOOKUP(F325,'Variable priser'!$C$59:$H$64,5)+(F325-HLOOKUP(F325,'Variable priser'!$C$59:$H$64,1))*HLOOKUP(F325,'Variable priser'!$C$59:$H$64,6))/F325*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},0,null,null,0,"",null,{"$f":"IF(E326=0,\"Variabel pris\",IFERROR((HLOOKUP(E326,'Variable priser'!$C$59:$H$67,8)+(E326-HLOOKUP(E326,'Variable priser'!$C$59:$H$67,1))*HLOOKUP(E326,'Variable priser'!$C$59:$H$67,9))/E326*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F326=0,\"Variabel pris\",IFERROR((HLOOKUP(F326,'Variable priser'!$C$59:$H$67,8)+(F326-HLOOKUP(F326,'Variable priser'!$C$59:$H$67,1))*HLOOKUP(F326,'Variable priser'!$C$59:$H$67,9))/F326*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevandsbehandling, inkl. UV-filter mv., Mek./EL","m³/h.",{"$f":"Genanskaffelsespriser!$E$56","v":25},0,null,null,0,"",null,{"$f":"IF(E327=0,\"Variabel pris\",IFERROR((HLOOKUP(E327,'Variable priser'!$C$108:$E$110,2)+(E327-HLOOKUP(E327,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(E327,'Variable priser'!$C$108:$E$110,3))/E327*'Variable priser'!$H$109*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F327=0,\"Variabel pris\",IFERROR((HLOOKUP(F327,'Variable priser'!$C$108:$E$110,2)+(F327-HLOOKUP(F327,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(F327,'Variable priser'!$C$108:$E$110,3))/F327*'Variable priser'!$H$109*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevandsbehandling, inkl. UV-filter mv., SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$57","v":10},0,null,null,0,"",null,{"$f":"IF(E328=0,\"Variabel pris\",IFERROR((HLOOKUP(E328,'Variable priser'!$C$108:$E$110,2)+(E328-HLOOKUP(E328,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(E328,'Variable priser'!$C$108:$E$110,3))/E328*'Variable priser'!$I$109*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F328=0,\"Variabel pris\",IFERROR((HLOOKUP(F328,'Variable priser'!$C$108:$E$110,2)+(F328-HLOOKUP(F328,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(F328,'Variable priser'!$C$108:$E$110,3))/F328*'Variable priser'!$I$109*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Nødstrømsanlæg på vandværk","kW",{"$f":"Genanskaffelsespriser!$E$58","v":25},0,null,null,0,"",null,{"$f":"IF(E329=0,\"Variabel pris\",IFERROR((HLOOKUP(E329,'Variable priser'!$C$86:$H$88,2)+(E329-HLOOKUP(E329,'Variable priser'!$C$86:$H$88,1))*HLOOKUP(E329,'Variable priser'!$C$86:$H$88,3))/E329*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F329=0,\"Variabel pris\",IFERROR((HLOOKUP(F329,'Variable priser'!$C$86:$H$88,2)+(F329-HLOOKUP(F329,'Variable priser'!$C$86:$H$88,1))*HLOOKUP(F329,'Variable priser'!$C$86:$H$88,3))/F329*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Elanlæg og SRO-anlæg - vandværk, Elanlæg","m³/h.",{"$f":"Genanskaffelsespriser!$E$59","v":25},300,300,300,0,0,null,{"$f":"IF(E330=0,\"Variabel pris\",IFERROR((HLOOKUP(E330,'Variable priser'!$C$91:$J$95,4)+(E330-HLOOKUP(E330,'Variable priser'!$C$91:$J$95,1))*HLOOKUP(E330,'Variable priser'!$C$91:$J$95,5))/E330*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":2634.5637499999998},{"$f":"IF(F330=0,\"Variabel pris\",IFERROR((HLOOKUP(F330,'Variable priser'!$C$91:$J$95,4)+(F330-HLOOKUP(F330,'Variable priser'!$C$91:$J$95,1))*HLOOKUP(F330,'Variable priser'!$C$91:$J$95,5))/F330*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":2634.5637499999998},31614.764999999996,31614.764999999996,1,1]
["Elanlæg og SRO-anlæg - vandværk, SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$60","v":10},300,300,300,0,0,null,{"$f":"IF(E331=0,\"Variabel pris\",IFERROR((HLOOKUP(E331,'Variable priser'!$C$91:$J$98,7)+(E331-HLOOKUP(E331,'Variable priser'!$C$91:$J$98,1))*HLOOKUP(E331,'Variable priser'!$C$91:$J$98,8))/E331*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":1272.636},{"$f":"IF(F331=0,\"Variabel pris\",IFERROR((HLOOKUP(F331,'Variable priser'!$C$91:$J$98,7)+(F331-HLOOKUP(F331,'Variable priser'!$C$91:$J$98,1))*HLOOKUP(F331,'Variable priser'!$C$91:$J$98,8))/F331*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":1272.636},38179.08,38179.08,1,1]
["Vandværk 7"]
["Beluftningsanlæg, iltningstrappe, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$30","v":50},0,null,null,{"$f":"IF($D333=\"\",IF($E333>0,\"Ny data\",IF($E333=\"\",\"\",0)),IF($D333=0,IF($E333=0,0,\"Ny data\"),($E333-$D333)/$D333))","v":0},{"$f":"IF($E333=\"\",IF($F333>0,\"Ny data\",IF($F333=\"\",\"\",0)),IF($E333=0,IF($F333=0,0,\"Ny data\"),($F333-$E333)/$E333))","v":""},"Tørskind Øst",{"$f":"IF(E333=0,\"Variabel pris\",IFERROR((HLOOKUP(E333,'Variable priser'!$C$6:$H$16,2)+(E333-HLOOKUP(E333,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E333,'Variable priser'!$C$6:$H$16,3))/E333*'Variable priser'!$K$7*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F333=0,\"Variabel pris\",IFERROR((HLOOKUP(F333,'Variable priser'!$C$6:$H$16,2)+(F333-HLOOKUP(F333,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F333,'Variable priser'!$C$6:$H$16,3))/F333*'Variable priser'!$K$7*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E333),\"\",IF(E333=0,\"\",IF(ISNUMBER(E333),((J333*E333)/C333)*N333,\"\")))","v":""},{"$f":"IF(ISBLANK(F333),\"\",IF(F333=0,\"\",IF(ISNUMBER(F333),((K333*F333)/C333)*N333,\"\")))","v":""},1,1]
["Beluftningsanlæg, iltningstrappe, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$31","v":25},0,null,null,0,"",null,{"$f":"IF(E334=0,\"Variabel pris\",IFERROR((HLOOKUP(E334,'Variable priser'!$C$6:$H$16,2)+(E334-HLOOKUP(E334,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E334,'Variable priser'!$C$6:$H$16,3))/E334*'Variable priser'!$L$7*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F334=0,\"Variabel pris\",IFERROR((HLOOKUP(F334,'Variable priser'!$C$6:$H$16,2)+(F334-HLOOKUP(F334,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F334,'Variable priser'!$C$6:$H$16,3))/F334*'Variable priser'!$L$7*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E334),\"\",IF(E334=0,\"\",IF(ISNUMBER(E334),((J334*E334)/C334)*N334,\"\")))","v":""},{"$f":"IF(ISBLANK(F334),\"\",IF(F334=0,\"\",IF(ISNUMBER(F334),((K334*F334)/C334)*N334,\"\")))","v":""},1,1]
["Beluftningsanlæg, ika-beluftning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$32","v":50},0,null,null,0,"",null,{"$f":"IF(E335=0,\"Variabel pris\",IFERROR((HLOOKUP(E335,'Variable priser'!$C$6:$H$16,4)+(E335-HLOOKUP(E335,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E335,'Variable priser'!$C$6:$H$16,5))/E335*'Variable priser'!$K$9*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F335=0,\"Variabel pris\",IFERROR((HLOOKUP(F335,'Variable priser'!$C$6:$H$16,4)+(F335-HLOOKUP(F335,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F335,'Variable priser'!$C$6:$H$16,5))/F335*'Variable priser'!$K$9*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, ika-beluftning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$33","v":25},0,null,null,0,"",null,{"$f":"IF(E336=0,\"Variabel pris\",IFERROR((HLOOKUP(E336,'Variable priser'!$C$6:$H$16,4)+(E336-HLOOKUP(E336,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E336,'Variable priser'!$C$6:$H$16,5))/E336*'Variable priser'!$L$9*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F336=0,\"Variabel pris\",IFERROR((HLOOKUP(F336,'Variable priser'!$C$6:$H$16,4)+(F336-HLOOKUP(F336,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F336,'Variable priser'!$C$6:$H$16,5))/F336*'Variable priser'!$L$9*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, bundbeluftbning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$34","v":50},0,null,null,0,"",null,{"$f":"IF(E337=0,\"Variabel pris\",IFERROR((HLOOKUP(E337,'Variable priser'!$C$6:$H$16,6)+(E337-HLOOKUP(E337,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E337,'Variable priser'!$C$6:$H$16,7))/E337*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F337=0,\"Variabel pris\",IFERROR((HLOOKUP(F337,'Variable priser'!$C$6:$H$16,6)+(F337-HLOOKUP(F337,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F337,'Variable priser'!$C$6:$H$16,7))/F337*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, bundbeluftbning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$35","v":25},0,null,null,0,"",null,{"$f":"IF(E338=0,\"Variabel pris\",IFERROR((HLOOKUP(E338,'Variable priser'!$C$6:$H$16,6)+(E338-HLOOKUP(E338,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E338,'Variable priser'!$C$6:$H$16,7))/E338*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F338=0,\"Variabel pris\",IFERROR((HLOOKUP(F338,'Variable priser'!$C$6:$H$16,6)+(F338-HLOOKUP(F338,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F338,'Variable priser'!$C$6:$H$16,7))/F338*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, rislebakke, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$36","v":50},350,350,350,0,0,null,{"$f":"IF(E339=0,\"Variabel pris\",IFERROR((HLOOKUP(E339,'Variable priser'!$C$6:$H$18,12)+(E339-HLOOKUP(E339,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(E339,'Variable priser'!$C$6:$H$18,13))/E339*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":1229.9807520000002},{"$f":"IF(F339=0,\"Variabel pris\",IFERROR((HLOOKUP(F339,'Variable priser'!$C$6:$H$18,12)+(F339-HLOOKUP(F339,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(F339,'Variable priser'!$C$6:$H$18,13))/F339*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":1229.9807520000002},8609.865264,8609.865264,1,1]
["Beluftningsanlæg, rislebakke, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$37","v":25},350,350,350,0,0,null,{"$f":"IF(E340=0,\"Variabel pris\",IFERROR((HLOOKUP(E340,'Variable priser'!$C$6:$H$18,12)+(E340-HLOOKUP(E340,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(E340,'Variable priser'!$C$6:$H$18,13))/E340*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":527.13460800000007},{"$f":"IF(F340=0,\"Variabel pris\",IFERROR((HLOOKUP(F340,'Variable priser'!$C$6:$H$18,12)+(F340-HLOOKUP(F340,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(F340,'Variable priser'!$C$6:$H$18,13))/F340*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":527.13460800000007},7379.8845120000015,7379.8845120000015,1,1]
["Beluftningsanlæg, kompressorbeluftning","m³/h ",{"$f":"Genanskaffelsespriser!$E$38","v":25},0,null,null,0,"",null,{"$f":"IF(E341=0,\"Variabel pris\",IFERROR((HLOOKUP(E341,'Variable priser'!$C$6:$H$16,8)+(E341-HLOOKUP(E341,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E341,'Variable priser'!$C$6:$H$16,9))/E341*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F341=0,\"Variabel pris\",IFERROR((HLOOKUP(F341,'Variable priser'!$C$6:$H$16,8)+(F341-HLOOKUP(F341,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F341,'Variable priser'!$C$6:$H$16,9))/F341*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, ren ilt","m³/h ",{"$f":"Genanskaffelsespriser!$E$39","v":25},0,null,null,0,"",null,{"$f":"IF(E342=0,\"Variabel pris\",IFERROR((HLOOKUP(E342,'Variable priser'!$C$6:$H$16,10)+(E342-HLOOKUP(E342,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E342,'Variable priser'!$C$6:$H$16,11))/E342*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F342=0,\"Variabel pris\",IFERROR((HLOOKUP(F342,'Variable priser'!$C$6:$H$16,10)+(F342-HLOOKUP(F342,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F342,'Variable priser'!$C$6:$H$16,11))/F342*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Behandlingsanlæg, kalk anlæg","m³/h ",{"$f":"Genanskaffelsespriser!$E$40","v":25},0,null,null,0,"",null,{"$f":"IF(E343=0,\"Variabel pris\",IFERROR((HLOOKUP(E343,'Variable priser'!$C$20:$G$24,3)+(E343-HLOOKUP(E343,'Variable priser'!$C$20:$G$24,1))*HLOOKUP(E343,'Variable priser'!$C$20:$G$24,4))/E343*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F343=0,\"Variabel pris\",IFERROR((HLOOKUP(F343,'Variable priser'!$C$20:$G$24,3)+(F343-HLOOKUP(F343,'Variable priser'!$C$20:$G$24,1))*HLOOKUP(F343,'Variable priser'!$C$20:$G$24,4))/F343*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Behandlingsanlæg, luddosering","m³/h ",{"$f":"Genanskaffelsespriser!$E$41","v":25},0,null,null,0,"",null,{"$f":"IF(E344=0,\"Variabel pris\",IFERROR((HLOOKUP(E344,'Variable priser'!$C$20:$G$25,5)+(E344-HLOOKUP(E344,'Variable priser'!$C$20:$G$25,1))*HLOOKUP(E344,'Variable priser'!$C$20:$G$25,6))/E344*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F344=0,\"Variabel pris\",IFERROR((HLOOKUP(F344,'Variable priser'!$C$20:$G$25,5)+(F344-HLOOKUP(F344,'Variable priser'!$C$20:$G$25,1))*HLOOKUP(F344,'Variable priser'!$C$20:$G$25,6))/F344*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, enkelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$42","v":50},350,350,350,0,0,null,{"$f":"IF(E345=0,\"Variabel pris\",IFERROR((HLOOKUP(E345,'Variable priser'!$C$28:$G$38,9)+(E345-HLOOKUP(E345,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E345,'Variable priser'!$C$28:$G$38,10))/E345*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":5063.4412416000014},{"$f":"IF(F345=0,\"Variabel pris\",IFERROR((HLOOKUP(F345,'Variable priser'!$C$28:$G$38,9)+(F345-HLOOKUP(F345,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F345,'Variable priser'!$C$28:$G$38,10))/F345*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":5063.4412416000014},35444.088691200006,35444.088691200006,1,1]
["Filteranlæg, åbne filtre, enkelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$43","v":25},350,350,350,0,0,null,{"$f":"IF(E346=0,\"Variabel pris\",IFERROR((HLOOKUP(E346,'Variable priser'!$C$28:$G$38,9)+(E346-HLOOKUP(E346,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E346,'Variable priser'!$C$28:$G$38,10))/E346*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":7595.1618624000002},{"$f":"IF(F346=0,\"Variabel pris\",IFERROR((HLOOKUP(F346,'Variable priser'!$C$28:$G$38,9)+(F346-HLOOKUP(F346,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F346,'Variable priser'!$C$28:$G$38,10))/F346*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":7595.1618624000002},106332.2660736,106332.2660736,1,1]
["Filteranlæg, åbne filtre, dobbelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$44","v":50},0,null,null,0,"",null,{"$f":"IF(E347=0,\"Variabel pris\",IFERROR((HLOOKUP(E347,'Variable priser'!$C$28:$G$38,6)+(E347-HLOOKUP(E347,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E347,'Variable priser'!$C$28:$G$38,7))/E347*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F347=0,\"Variabel pris\",IFERROR((HLOOKUP(F347,'Variable priser'!$C$28:$G$38,6)+(F347-HLOOKUP(F347,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F347,'Variable priser'!$C$28:$G$38,7))/F347*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, dobbelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$45","v":25},0,null,null,0,"",null,{"$f":"IF(E348=0,\"Variabel pris\",IFERROR((HLOOKUP(E348,'Variable priser'!$C$28:$G$38,6)+(E348-HLOOKUP(E348,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E348,'Variable priser'!$C$28:$G$38,7))/E348*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F348=0,\"Variabel pris\",IFERROR((HLOOKUP(F348,'Variable priser'!$C$28:$G$38,6)+(F348-HLOOKUP(F348,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F348,'Variable priser'!$C$28:$G$38,7))/F348*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, trykfiltre, enkelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$46","v":25},0,null,null,0,"",null,{"$f":"IF(E349=0,\"Variabel pris\",IFERROR((HLOOKUP(E349,'Variable priser'!$C$40:$H$42,2)+(E349-HLOOKUP(E349,'Variable priser'!$C$40:$H$42,1))*HLOOKUP(E349,'Variable priser'!$C$40:$H$42,3))/E349*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F349=0,\"Variabel pris\",IFERROR((HLOOKUP(F349,'Variable priser'!$C$40:$H$42,2)+(F349-HLOOKUP(F349,'Variable priser'!$C$40:$H$42,1))*HLOOKUP(F349,'Variable priser'!$C$40:$H$42,3))/F349*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, trykfiltre, dobbelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$47","v":25},0,null,null,0,"",null,{"$f":"IF(E350=0,\"Variabel pris\",IFERROR((HLOOKUP(E350,'Variable priser'!$C$44:$H$46,2)+(E350-HLOOKUP(E350,'Variable priser'!$C$44:$H$46,1))*HLOOKUP(E350,'Variable priser'!$C$44:$H$46,3))/E350*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F350=0,\"Variabel pris\",IFERROR((HLOOKUP(F350,'Variable priser'!$C$44:$H$46,2)+(F350-HLOOKUP(F350,'Variable priser'!$C$44:$H$46,1))*HLOOKUP(F350,'Variable priser'!$C$44:$H$46,3))/F350*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Rentvandsbeholder  insitu støbt","m³",{"$f":"Genanskaffelsespriser!$E$48","v":50},500,500,500,0,0,null,{"$f":"IF(E351=0,\"Variabel pris\",IFERROR((HLOOKUP(E351,'Variable priser'!$C$48:$H$50,2)+(E351-HLOOKUP(E351,'Variable priser'!$C$48:$H$50,1))*HLOOKUP(E351,'Variable priser'!$C$48:$H$50,3))/E351*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":4686.8112000000001},{"$f":"IF(F351=0,\"Variabel pris\",IFERROR((HLOOKUP(F351,'Variable priser'!$C$48:$H$50,2)+(F351-HLOOKUP(F351,'Variable priser'!$C$48:$H$50,1))*HLOOKUP(F351,'Variable priser'!$C$48:$H$50,3))/F351*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":4686.8112000000001},46868.112000000001,46868.112000000001,1,1]
["Rentvandsbeholder  element","m³",{"$f":"Genanskaffelsespriser!$E$49","v":50},0,null,null,0,"",null,{"$f":"IF(E352=0,\"Variabel pris\",IFERROR((HLOOKUP(E352,'Variable priser'!$C$52:$H$54,2)+(E352-HLOOKUP(E352,'Variable priser'!$C$52:$H$54,1))*HLOOKUP(E352,'Variable priser'!$C$52:$H$54,3))/E352*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F352=0,\"Variabel pris\",IFERROR((HLOOKUP(F352,'Variable priser'!$C$52:$H$54,2)+(F352-HLOOKUP(F352,'Variable priser'!$C$52:$H$54,1))*HLOOKUP(F352,'Variable priser'!$C$52:$H$54,3))/F352*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Udpumpningsanlæg, rentvandspumper på vandværk","m³/h ",{"$f":"Genanskaffelsespriser!$E$50","v":25},400,400,400,0,0,null,{"$f":"IF(E353=0,\"Variabel pris\",IFERROR((HLOOKUP(E353,'Variable priser'!$C$71:$H$73,2)+(E353-HLOOKUP(E353,'Variable priser'!$C$71:$H$73,1))*HLOOKUP(E353,'Variable priser'!$C$71:$H$73,3))/E353*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":999.58},{"$f":"IF(F353=0,\"Variabel pris\",IFERROR((HLOOKUP(F353,'Variable priser'!$C$71:$H$73,2)+(F353-HLOOKUP(F353,'Variable priser'!$C$71:$H$73,1))*HLOOKUP(F353,'Variable priser'!$C$71:$H$73,3))/F353*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":999.58},15993.28,15993.28,1,1]
["Udpumpningsanlæg, frekvensomformer","kW",{"$f":"Genanskaffelsespriser!$E$51","v":25},80,80,80,0,0,null,{"$f":"IF(E354=0,\"Variabel pris\",IFERROR((HLOOKUP(E354,'Variable priser'!$C$76:$J$78,2)+(E354-HLOOKUP(E354,'Variable priser'!$C$76:$J$78,1))*HLOOKUP(E354,'Variable priser'!$C$76:$J$78,3))/E354*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":2598.2985000000053},{"$f":"IF(F354=0,\"Variabel pris\",IFERROR((HLOOKUP(F354,'Variable priser'!$C$76:$J$78,2)+(F354-HLOOKUP(F354,'Variable priser'!$C$76:$J$78,1))*HLOOKUP(F354,'Variable priser'!$C$76:$J$78,3))/F354*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":2598.2985000000053},8314.5552000000171,8314.5552000000171,1,1]
["Udpumpningsanlæg, Hydrofor","liter",{"$f":"Genanskaffelsespriser!$E$52","v":25},0,null,null,0,"",null,{"$f":"IF(E355=0,\"Variabel pris\",IFERROR((HLOOKUP(E355,'Variable priser'!$C$81:$J$83,2)+(E355-HLOOKUP(E355,'Variable priser'!$C$81:$J$83,1))*HLOOKUP(E355,'Variable priser'!$C$81:$J$83,3))/E355*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F355=0,\"Variabel pris\",IFERROR((HLOOKUP(F355,'Variable priser'!$C$81:$J$83,2)+(F355-HLOOKUP(F355,'Variable priser'!$C$81:$J$83,1))*HLOOKUP(F355,'Variable priser'!$C$81:$J$83,3))/F355*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevand-/slamhåndteringsanlæg - lukkede betonbeholdere","m³",{"$f":"Genanskaffelsespriser!$E$53","v":50},0,null,null,0,"",null,{"$f":"IF(E356=0,\"Variabel pris\",IFERROR((HLOOKUP(E356,'Variable priser'!$C$59:$H$61,2)+(E356-HLOOKUP(E356,'Variable priser'!$C$59:$H$61,1))*HLOOKUP(E356,'Variable priser'!$C$59:$H$61,3))/E356*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F356=0,\"Variabel pris\",IFERROR((HLOOKUP(F356,'Variable priser'!$C$59:$H$61,2)+(F356-HLOOKUP(F356,'Variable priser'!$C$59:$H$61,1))*HLOOKUP(F356,'Variable priser'!$C$59:$H$61,3))/F356*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevand-/slamhåndteringsanl. - åbne med faste sider/bund","m³",{"$f":"Genanskaffelsespriser!$E$54","v":50},0,null,null,0,"",null,{"$f":"IF(E357=0,\"Variabel pris\",IFERROR((HLOOKUP(E357,'Variable priser'!$C$59:$H$64,5)+(E357-HLOOKUP(E357,'Variable priser'!$C$59:$H$64,1))*HLOOKUP(E357,'Variable priser'!$C$59:$H$64,6))/E357*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F357=0,\"Variabel pris\",IFERROR((HLOOKUP(F357,'Variable priser'!$C$59:$H$64,5)+(F357-HLOOKUP(F357,'Variable priser'!$C$59:$H$64,1))*HLOOKUP(F357,'Variable priser'!$C$59:$H$64,6))/F357*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},500,500,500,0,0,null,{"$f":"IF(E358=0,\"Variabel pris\",IFERROR((HLOOKUP(E358,'Variable priser'!$C$59:$H$67,8)+(E358-HLOOKUP(E358,'Variable priser'!$C$59:$H$67,1))*HLOOKUP(E358,'Variable priser'!$C$59:$H$67,9))/E358*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":265.6912896},{"$f":"IF(F358=0,\"Variabel pris\",IFERROR((HLOOKUP(F358,'Variable priser'!$C$59:$H$67,8)+(F358-HLOOKUP(F358,'Variable priser'!$C$59:$H$67,1))*HLOOKUP(F358,'Variable priser'!$C$59:$H$67,9))/F358*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":265.6912896},2656.9128960000003,2656.9128960000003,1,1]
["Skyllevandsbehandling, inkl. UV-filter mv., Mek./EL","m³/h.",{"$f":"Genanskaffelsespriser!$E$56","v":25},0,null,null,0,"",null,{"$f":"IF(E359=0,\"Variabel pris\",IFERROR((HLOOKUP(E359,'Variable priser'!$C$108:$E$110,2)+(E359-HLOOKUP(E359,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(E359,'Variable priser'!$C$108:$E$110,3))/E359*'Variable priser'!$H$109*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F359=0,\"Variabel pris\",IFERROR((HLOOKUP(F359,'Variable priser'!$C$108:$E$110,2)+(F359-HLOOKUP(F359,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(F359,'Variable priser'!$C$108:$E$110,3))/F359*'Variable priser'!$H$109*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevandsbehandling, inkl. UV-filter mv., SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$57","v":10},0,null,null,0,"",null,{"$f":"IF(E360=0,\"Variabel pris\",IFERROR((HLOOKUP(E360,'Variable priser'!$C$108:$E$110,2)+(E360-HLOOKUP(E360,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(E360,'Variable priser'!$C$108:$E$110,3))/E360*'Variable priser'!$I$109*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F360=0,\"Variabel pris\",IFERROR((HLOOKUP(F360,'Variable priser'!$C$108:$E$110,2)+(F360-HLOOKUP(F360,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(F360,'Variable priser'!$C$108:$E$110,3))/F360*'Variable priser'!$I$109*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Nødstrømsanlæg på vandværk","kW",{"$f":"Genanskaffelsespriser!$E$58","v":25},0,null,null,0,"",null,{"$f":"IF(E361=0,\"Variabel pris\",IFERROR((HLOOKUP(E361,'Variable priser'!$C$86:$H$88,2)+(E361-HLOOKUP(E361,'Variable priser'!$C$86:$H$88,1))*HLOOKUP(E361,'Variable priser'!$C$86:$H$88,3))/E361*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F361=0,\"Variabel pris\",IFERROR((HLOOKUP(F361,'Variable priser'!$C$86:$H$88,2)+(F361-HLOOKUP(F361,'Variable priser'!$C$86:$H$88,1))*HLOOKUP(F361,'Variable priser'!$C$86:$H$88,3))/F361*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Elanlæg og SRO-anlæg - vandværk, Elanlæg","m³/h.",{"$f":"Genanskaffelsespriser!$E$59","v":25},400,400,400,0,0,null,{"$f":"IF(E362=0,\"Variabel pris\",IFERROR((HLOOKUP(E362,'Variable priser'!$C$91:$J$95,4)+(E362-HLOOKUP(E362,'Variable priser'!$C$91:$J$95,1))*HLOOKUP(E362,'Variable priser'!$C$91:$J$95,5))/E362*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":2287.910625},{"$f":"IF(F362=0,\"Variabel pris\",IFERROR((HLOOKUP(F362,'Variable priser'!$C$91:$J$95,4)+(F362-HLOOKUP(F362,'Variable priser'!$C$91:$J$95,1))*HLOOKUP(F362,'Variable priser'!$C$91:$J$95,5))/F362*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":2287.910625},36606.57,36606.57,1,1]
["Elanlæg og SRO-anlæg - vandværk, SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$60","v":10},400,400,400,0,0,null,{"$f":"IF(E363=0,\"Variabel pris\",IFERROR((HLOOKUP(E363,'Variable priser'!$C$91:$J$98,7)+(E363-HLOOKUP(E363,'Variable priser'!$C$91:$J$98,1))*HLOOKUP(E363,'Variable priser'!$C$91:$J$98,8))/E363*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":1031.2739999999999},{"$f":"IF(F363=0,\"Variabel pris\",IFERROR((HLOOKUP(F363,'Variable priser'!$C$91:$J$98,7)+(F363-HLOOKUP(F363,'Variable priser'!$C$91:$J$98,1))*HLOOKUP(F363,'Variable priser'!$C$91:$J$98,8))/F363*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":1031.2739999999999},41250.959999999999,41250.959999999999,1,1]
["Vandværk 8"]
["Beluftningsanlæg, iltningstrappe, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$30","v":50},0,null,null,{"$f":"IF($D365=\"\",IF($E365>0,\"Ny data\",IF($E365=\"\",\"\",0)),IF($D365=0,IF($E365=0,0,\"Ny data\"),($E365-$D365)/$D365))","v":0},{"$f":"IF($E365=\"\",IF($F365>0,\"Ny data\",IF($F365=\"\",\"\",0)),IF($E365=0,IF($F365=0,0,\"Ny data\"),($F365-$E365)/$E365))","v":""},"Tørskind Vest",{"$f":"IF(E365=0,\"Variabel pris\",IFERROR((HLOOKUP(E365,'Variable priser'!$C$6:$H$16,2)+(E365-HLOOKUP(E365,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E365,'Variable priser'!$C$6:$H$16,3))/E365*'Variable priser'!$K$7*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F365=0,\"Variabel pris\",IFERROR((HLOOKUP(F365,'Variable priser'!$C$6:$H$16,2)+(F365-HLOOKUP(F365,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F365,'Variable priser'!$C$6:$H$16,3))/F365*'Variable priser'!$K$7*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E365),\"\",IF(E365=0,\"\",IF(ISNUMBER(E365),((J365*E365)/C365)*N365,\"\")))","v":""},{"$f":"IF(ISBLANK(F365),\"\",IF(F365=0,\"\",IF(ISNUMBER(F365),((K365*F365)/C365)*N365,\"\")))","v":""},1,1]
["Beluftningsanlæg, iltningstrappe, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$31","v":25},0,null,null,0,"",null,{"$f":"IF(E366=0,\"Variabel pris\",IFERROR((HLOOKUP(E366,'Variable priser'!$C$6:$H$16,2)+(E366-HLOOKUP(E366,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E366,'Variable priser'!$C$6:$H$16,3))/E366*'Variable priser'!$L$7*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F366=0,\"Variabel pris\",IFERROR((HLOOKUP(F366,'Variable priser'!$C$6:$H$16,2)+(F366-HLOOKUP(F366,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F366,'Variable priser'!$C$6:$H$16,3))/F366*'Variable priser'!$L$7*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E366),\"\",IF(E366=0,\"\",IF(ISNUMBER(E366),((J366*E366)/C366)*N366,\"\")))","v":""},{"$f":"IF(ISBLANK(F366),\"\",IF(F366=0,\"\",IF(ISNUMBER(F366),((K366*F366)/C366)*N366,\"\")))","v":""},1,1]
["Beluftningsanlæg, ika-beluftning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$32","v":50},0,null,null,0,"",null,{"$f":"IF(E367=0,\"Variabel pris\",IFERROR((HLOOKUP(E367,'Variable priser'!$C$6:$H$16,4)+(E367-HLOOKUP(E367,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E367,'Variable priser'!$C$6:$H$16,5))/E367*'Variable priser'!$K$9*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F367=0,\"Variabel pris\",IFERROR((HLOOKUP(F367,'Variable priser'!$C$6:$H$16,4)+(F367-HLOOKUP(F367,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F367,'Variable priser'!$C$6:$H$16,5))/F367*'Variable priser'!$K$9*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, ika-beluftning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$33","v":25},0,null,null,0,"",null,{"$f":"IF(E368=0,\"Variabel pris\",IFERROR((HLOOKUP(E368,'Variable priser'!$C$6:$H$16,4)+(E368-HLOOKUP(E368,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E368,'Variable priser'!$C$6:$H$16,5))/E368*'Variable priser'!$L$9*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F368=0,\"Variabel pris\",IFERROR((HLOOKUP(F368,'Variable priser'!$C$6:$H$16,4)+(F368-HLOOKUP(F368,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F368,'Variable priser'!$C$6:$H$16,5))/F368*'Variable priser'!$L$9*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, bundbeluftbning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$34","v":50},0,null,null,0,"",null,{"$f":"IF(E369=0,\"Variabel pris\",IFERROR((HLOOKUP(E369,'Variable priser'!$C$6:$H$16,6)+(E369-HLOOKUP(E369,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E369,'Variable priser'!$C$6:$H$16,7))/E369*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F369=0,\"Variabel pris\",IFERROR((HLOOKUP(F369,'Variable priser'!$C$6:$H$16,6)+(F369-HLOOKUP(F369,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F369,'Variable priser'!$C$6:$H$16,7))/F369*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, bundbeluftbning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$35","v":25},0,null,null,0,"",null,{"$f":"IF(E370=0,\"Variabel pris\",IFERROR((HLOOKUP(E370,'Variable priser'!$C$6:$H$16,6)+(E370-HLOOKUP(E370,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E370,'Variable priser'!$C$6:$H$16,7))/E370*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F370=0,\"Variabel pris\",IFERROR((HLOOKUP(F370,'Variable priser'!$C$6:$H$16,6)+(F370-HLOOKUP(F370,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F370,'Variable priser'!$C$6:$H$16,7))/F370*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, rislebakke, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$36","v":50},350,350,350,0,0,null,{"$f":"IF(E371=0,\"Variabel pris\",IFERROR((HLOOKUP(E371,'Variable priser'!$C$6:$H$18,12)+(E371-HLOOKUP(E371,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(E371,'Variable priser'!$C$6:$H$18,13))/E371*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":1229.9807520000002},{"$f":"IF(F371=0,\"Variabel pris\",IFERROR((HLOOKUP(F371,'Variable priser'!$C$6:$H$18,12)+(F371-HLOOKUP(F371,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(F371,'Variable priser'!$C$6:$H$18,13))/F371*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":1229.9807520000002},8609.865264,8609.865264,1,1]
["Beluftningsanlæg, rislebakke, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$37","v":25},350,350,350,0,0,null,{"$f":"IF(E372=0,\"Variabel pris\",IFERROR((HLOOKUP(E372,'Variable priser'!$C$6:$H$18,12)+(E372-HLOOKUP(E372,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(E372,'Variable priser'!$C$6:$H$18,13))/E372*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":527.13460800000007},{"$f":"IF(F372=0,\"Variabel pris\",IFERROR((HLOOKUP(F372,'Variable priser'!$C$6:$H$18,12)+(F372-HLOOKUP(F372,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(F372,'Variable priser'!$C$6:$H$18,13))/F372*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":527.13460800000007},7379.8845120000015,7379.8845120000015,1,1]
["Beluftningsanlæg, kompressorbeluftning","m³/h ",{"$f":"Genanskaffelsespriser!$E$38","v":25},0,null,null,0,"",null,{"$f":"IF(E373=0,\"Variabel pris\",IFERROR((HLOOKUP(E373,'Variable priser'!$C$6:$H$16,8)+(E373-HLOOKUP(E373,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E373,'Variable priser'!$C$6:$H$16,9))/E373*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F373=0,\"Variabel pris\",IFERROR((HLOOKUP(F373,'Variable priser'!$C$6:$H$16,8)+(F373-HLOOKUP(F373,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F373,'Variable priser'!$C$6:$H$16,9))/F373*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, ren ilt","m³/h ",{"$f":"Genanskaffelsespriser!$E$39","v":25},0,null,null,0,"",null,{"$f":"IF(E374=0,\"Variabel pris\",IFERROR((HLOOKUP(E374,'Variable priser'!$C$6:$H$16,10)+(E374-HLOOKUP(E374,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E374,'Variable priser'!$C$6:$H$16,11))/E374*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F374=0,\"Variabel pris\",IFERROR((HLOOKUP(F374,'Variable priser'!$C$6:$H$16,10)+(F374-HLOOKUP(F374,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F374,'Variable priser'!$C$6:$H$16,11))/F374*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Behandlingsanlæg, kalk anlæg","m³/h ",{"$f":"Genanskaffelsespriser!$E$40","v":25},0,null,null,0,"",null,{"$f":"IF(E375=0,\"Variabel pris\",IFERROR((HLOOKUP(E375,'Variable priser'!$C$20:$G$24,3)+(E375-HLOOKUP(E375,'Variable priser'!$C$20:$G$24,1))*HLOOKUP(E375,'Variable priser'!$C$20:$G$24,4))/E375*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F375=0,\"Variabel pris\",IFERROR((HLOOKUP(F375,'Variable priser'!$C$20:$G$24,3)+(F375-HLOOKUP(F375,'Variable priser'!$C$20:$G$24,1))*HLOOKUP(F375,'Variable priser'!$C$20:$G$24,4))/F375*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Behandlingsanlæg, luddosering","m³/h ",{"$f":"Genanskaffelsespriser!$E$41","v":25},0,null,null,0,"",null,{"$f":"IF(E376=0,\"Variabel pris\",IFERROR((HLOOKUP(E376,'Variable priser'!$C$20:$G$25,5)+(E376-HLOOKUP(E376,'Variable priser'!$C$20:$G$25,1))*HLOOKUP(E376,'Variable priser'!$C$20:$G$25,6))/E376*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F376=0,\"Variabel pris\",IFERROR((HLOOKUP(F376,'Variable priser'!$C$20:$G$25,5)+(F376-HLOOKUP(F376,'Variable priser'!$C$20:$G$25,1))*HLOOKUP(F376,'Variable priser'!$C$20:$G$25,6))/F376*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, enkelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$42","v":50},350,350,350,0,0,null,{"$f":"IF(E377=0,\"Variabel pris\",IFERROR((HLOOKUP(E377,'Variable priser'!$C$28:$G$38,9)+(E377-HLOOKUP(E377,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E377,'Variable priser'!$C$28:$G$38,10))/E377*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":5063.4412416000014},{"$f":"IF(F377=0,\"Variabel pris\",IFERROR((HLOOKUP(F377,'Variable priser'!$C$28:$G$38,9)+(F377-HLOOKUP(F377,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F377,'Variable priser'!$C$28:$G$38,10))/F377*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":5063.4412416000014},35444.088691200006,35444.088691200006,1,1]
["Filteranlæg, åbne filtre, enkelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$43","v":25},350,350,350,0,0,null,{"$f":"IF(E378=0,\"Variabel pris\",IFERROR((HLOOKUP(E378,'Variable priser'!$C$28:$G$38,9)+(E378-HLOOKUP(E378,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E378,'Variable priser'!$C$28:$G$38,10))/E378*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":7595.1618624000002},{"$f":"IF(F378=0,\"Variabel pris\",IFERROR((HLOOKUP(F378,'Variable priser'!$C$28:$G$38,9)+(F378-HLOOKUP(F378,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F378,'Variable priser'!$C$28:$G$38,10))/F378*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":7595.1618624000002},106332.2660736,106332.2660736,1,1]
["Filteranlæg, åbne filtre, dobbelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$44","v":50},0,null,null,0,"",null,{"$f":"IF(E379=0,\"Variabel pris\",IFERROR((HLOOKUP(E379,'Variable priser'!$C$28:$G$38,6)+(E379-HLOOKUP(E379,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E379,'Variable priser'!$C$28:$G$38,7))/E379*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F379=0,\"Variabel pris\",IFERROR((HLOOKUP(F379,'Variable priser'!$C$28:$G$38,6)+(F379-HLOOKUP(F379,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F379,'Variable priser'!$C$28:$G$38,7))/F379*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, dobbelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$45","v":25},0,null,null,0,"",null,{"$f":"IF(E380=0,\"Variabel pris\",IFERROR((HLOOKUP(E380,'Variable priser'!$C$28:$G$38,6)+(E380-HLOOKUP(E380,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E380,'Variable priser'!$C$28:$G$38,7))/E380*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F380=0,\"Variabel pris\",IFERROR((HLOOKUP(F380,'Variable priser'!$C$28:$G$38,6)+(F380-HLOOKUP(F380,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F380,'Variable priser'!$C$28:$G$38,7))/F380*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, trykfiltre, enkelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$46","v":25},0,null,null,0,"",null,{"$f":"IF(E381=0,\"Variabel pris\",IFERROR((HLOOKUP(E381,'Variable priser'!$C$40:$H$42,2)+(E381-HLOOKUP(E381,'Variable priser'!$C$40:$H$42,1))*HLOOKUP(E381,'Variable priser'!$C$40:$H$42,3))/E381*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F381=0,\"Variabel pris\",IFERROR((HLOOKUP(F381,'Variable priser'!$C$40:$H$42,2)+(F381-HLOOKUP(F381,'Variable priser'!$C$40:$H$42,1))*HLOOKUP(F381,'Variable priser'!$C$40:$H$42,3))/F381*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, trykfiltre, dobbelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$47","v":25},0,null,null,0,"",null,{"$f":"IF(E382=0,\"Variabel pris\",IFERROR((HLOOKUP(E382,'Variable priser'!$C$44:$H$46,2)+(E382-HLOOKUP(E382,'Variable priser'!$C$44:$H$46,1))*HLOOKUP(E382,'Variable priser'!$C$44:$H$46,3))/E382*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F382=0,\"Variabel pris\",IFERROR((HLOOKUP(F382,'Variable priser'!$C$44:$H$46,2)+(F382-HLOOKUP(F382,'Variable priser'!$C$44:$H$46,1))*HLOOKUP(F382,'Variable priser'!$C$44:$H$46,3))/F382*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Rentvandsbeholder  insitu støbt","m³",{"$f":"Genanskaffelsespriser!$E$48","v":50},500,500,500,0,0,null,{"$f":"IF(E383=0,\"Variabel pris\",IFERROR((HLOOKUP(E383,'Variable priser'!$C$48:$H$50,2)+(E383-HLOOKUP(E383,'Variable priser'!$C$48:$H$50,1))*HLOOKUP(E383,'Variable priser'!$C$48:$H$50,3))/E383*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":4686.8112000000001},{"$f":"IF(F383=0,\"Variabel pris\",IFERROR((HLOOKUP(F383,'Variable priser'!$C$48:$H$50,2)+(F383-HLOOKUP(F383,'Variable priser'!$C$48:$H$50,1))*HLOOKUP(F383,'Variable priser'!$C$48:$H$50,3))/F383*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":4686.8112000000001},46868.112000000001,46868.112000000001,1,1]
["Rentvandsbeholder  element","m³",{"$f":"Genanskaffelsespriser!$E$49","v":50},0,null,null,0,"",null,{"$f":"IF(E384=0,\"Variabel pris\",IFERROR((HLOOKUP(E384,'Variable priser'!$C$52:$H$54,2)+(E384-HLOOKUP(E384,'Variable priser'!$C$52:$H$54,1))*HLOOKUP(E384,'Variable priser'!$C$52:$H$54,3))/E384*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F384=0,\"Variabel pris\",IFERROR((HLOOKUP(F384,'Variable priser'!$C$52:$H$54,2)+(F384-HLOOKUP(F384,'Variable priser'!$C$52:$H$54,1))*HLOOKUP(F384,'Variable priser'!$C$52:$H$54,3))/F384*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Udpumpningsanlæg, rentvandspumper på vandværk","m³/h ",{"$f":"Genanskaffelsespriser!$E$50","v":25},400,400,400,0,0,null,{"$f":"IF(E385=0,\"Variabel pris\",IFERROR((HLOOKUP(E385,'Variable priser'!$C$71:$H$73,2)+(E385-HLOOKUP(E385,'Variable priser'!$C$71:$H$73,1))*HLOOKUP(E385,'Variable priser'!$C$71:$H$73,3))/E385*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":999.58},{"$f":"IF(F385=0,\"Variabel pris\",IFERROR((HLOOKUP(F385,'Variable priser'!$C$71:$H$73,2)+(F385-HLOOKUP(F385,'Variable priser'!$C$71:$H$73,1))*HLOOKUP(F385,'Variable priser'!$C$71:$H$73,3))/F385*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":999.58},15993.28,15993.28,1,1]
["Udpumpningsanlæg, frekvensomformer","kW",{"$f":"Genanskaffelsespriser!$E$51","v":25},80,80,80,0,0,null,{"$f":"IF(E386=0,\"Variabel pris\",IFERROR((HLOOKUP(E386,'Variable priser'!$C$76:$J$78,2)+(E386-HLOOKUP(E386,'Variable priser'!$C$76:$J$78,1))*HLOOKUP(E386,'Variable priser'!$C$76:$J$78,3))/E386*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":2598.2985000000053},{"$f":"IF(F386=0,\"Variabel pris\",IFERROR((HLOOKUP(F386,'Variable priser'!$C$76:$J$78,2)+(F386-HLOOKUP(F386,'Variable priser'!$C$76:$J$78,1))*HLOOKUP(F386,'Variable priser'!$C$76:$J$78,3))/F386*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":2598.2985000000053},8314.5552000000171,8314.5552000000171,1,1]
["Udpumpningsanlæg, Hydrofor","liter",{"$f":"Genanskaffelsespriser!$E$52","v":25},0,null,null,0,"",null,{"$f":"IF(E387=0,\"Variabel pris\",IFERROR((HLOOKUP(E387,'Variable priser'!$C$81:$J$83,2)+(E387-HLOOKUP(E387,'Variable priser'!$C$81:$J$83,1))*HLOOKUP(E387,'Variable priser'!$C$81:$J$83,3))/E387*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F387=0,\"Variabel pris\",IFERROR((HLOOKUP(F387,'Variable priser'!$C$81:$J$83,2)+(F387-HLOOKUP(F387,'Variable priser'!$C$81:$J$83,1))*HLOOKUP(F387,'Variable priser'!$C$81:$J$83,3))/F387*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevand-/slamhåndteringsanlæg - lukkede betonbeholdere","m³",{"$f":"Genanskaffelsespriser!$E$53","v":50},0,null,null,0,"",null,{"$f":"IF(E388=0,\"Variabel pris\",IFERROR((HLOOKUP(E388,'Variable priser'!$C$59:$H$61,2)+(E388-HLOOKUP(E388,'Variable priser'!$C$59:$H$61,1))*HLOOKUP(E388,'Variable priser'!$C$59:$H$61,3))/E388*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F388=0,\"Variabel pris\",IFERROR((HLOOKUP(F388,'Variable priser'!$C$59:$H$61,2)+(F388-HLOOKUP(F388,'Variable priser'!$C$59:$H$61,1))*HLOOKUP(F388,'Variable priser'!$C$59:$H$61,3))/F388*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevand-/slamhåndteringsanl. - åbne med faste sider/bund","m³",{"$f":"Genanskaffelsespriser!$E$54","v":50},0,null,null,0,"",null,{"$f":"IF(E389=0,\"Variabel pris\",IFERROR((HLOOKUP(E389,'Variable priser'!$C$59:$H$64,5)+(E389-HLOOKUP(E389,'Variable priser'!$C$59:$H$64,1))*HLOOKUP(E389,'Variable priser'!$C$59:$H$64,6))/E389*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F389=0,\"Variabel pris\",IFERROR((HLOOKUP(F389,'Variable priser'!$C$59:$H$64,5)+(F389-HLOOKUP(F389,'Variable priser'!$C$59:$H$64,1))*HLOOKUP(F389,'Variable priser'!$C$59:$H$64,6))/F389*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},500,500,500,0,0,null,{"$f":"IF(E390=0,\"Variabel pris\",IFERROR((HLOOKUP(E390,'Variable priser'!$C$59:$H$67,8)+(E390-HLOOKUP(E390,'Variable priser'!$C$59:$H$67,1))*HLOOKUP(E390,'Variable priser'!$C$59:$H$67,9))/E390*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":265.6912896},{"$f":"IF(F390=0,\"Variabel pris\",IFERROR((HLOOKUP(F390,'Variable priser'!$C$59:$H$67,8)+(F390-HLOOKUP(F390,'Variable priser'!$C$59:$H$67,1))*HLOOKUP(F390,'Variable priser'!$C$59:$H$67,9))/F390*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":265.6912896},2656.9128960000003,2656.9128960000003,1,1]
["Skyllevandsbehandling, inkl. UV-filter mv., Mek./EL","m³/h.",{"$f":"Genanskaffelsespriser!$E$56","v":25},0,null,null,0,"",null,{"$f":"IF(E391=0,\"Variabel pris\",IFERROR((HLOOKUP(E391,'Variable priser'!$C$108:$E$110,2)+(E391-HLOOKUP(E391,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(E391,'Variable priser'!$C$108:$E$110,3))/E391*'Variable priser'!$H$109*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F391=0,\"Variabel pris\",IFERROR((HLOOKUP(F391,'Variable priser'!$C$108:$E$110,2)+(F391-HLOOKUP(F391,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(F391,'Variable priser'!$C$108:$E$110,3))/F391*'Variable priser'!$H$109*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevandsbehandling, inkl. UV-filter mv., SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$57","v":10},0,null,null,0,"",null,{"$f":"IF(E392=0,\"Variabel pris\",IFERROR((HLOOKUP(E392,'Variable priser'!$C$108:$E$110,2)+(E392-HLOOKUP(E392,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(E392,'Variable priser'!$C$108:$E$110,3))/E392*'Variable priser'!$I$109*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F392=0,\"Variabel pris\",IFERROR((HLOOKUP(F392,'Variable priser'!$C$108:$E$110,2)+(F392-HLOOKUP(F392,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(F392,'Variable priser'!$C$108:$E$110,3))/F392*'Variable priser'!$I$109*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Nødstrømsanlæg på vandværk","kW",{"$f":"Genanskaffelsespriser!$E$58","v":25},0,null,null,0,"",null,{"$f":"IF(E393=0,\"Variabel pris\",IFERROR((HLOOKUP(E393,'Variable priser'!$C$86:$H$88,2)+(E393-HLOOKUP(E393,'Variable priser'!$C$86:$H$88,1))*HLOOKUP(E393,'Variable priser'!$C$86:$H$88,3))/E393*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F393=0,\"Variabel pris\",IFERROR((HLOOKUP(F393,'Variable priser'!$C$86:$H$88,2)+(F393-HLOOKUP(F393,'Variable priser'!$C$86:$H$88,1))*HLOOKUP(F393,'Variable priser'!$C$86:$H$88,3))/F393*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Elanlæg og SRO-anlæg - vandværk, Elanlæg","m³/h.",{"$f":"Genanskaffelsespriser!$E$59","v":25},400,400,400,0,0,null,{"$f":"IF(E394=0,\"Variabel pris\",IFERROR((HLOOKUP(E394,'Variable priser'!$C$91:$J$95,4)+(E394-HLOOKUP(E394,'Variable priser'!$C$91:$J$95,1))*HLOOKUP(E394,'Variable priser'!$C$91:$J$95,5))/E394*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":2287.910625},{"$f":"IF(F394=0,\"Variabel pris\",IFERROR((HLOOKUP(F394,'Variable priser'!$C$91:$J$95,4)+(F394-HLOOKUP(F394,'Variable priser'!$C$91:$J$95,1))*HLOOKUP(F394,'Variable priser'!$C$91:$J$95,5))/F394*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":2287.910625},36606.57,36606.57,1,1]
["Elanlæg og SRO-anlæg - vandværk, SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$60","v":10},400,400,400,0,0,null,{"$f":"IF(E395=0,\"Variabel pris\",IFERROR((HLOOKUP(E395,'Variable priser'!$C$91:$J$98,7)+(E395-HLOOKUP(E395,'Variable priser'!$C$91:$J$98,1))*HLOOKUP(E395,'Variable priser'!$C$91:$J$98,8))/E395*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":1031.2739999999999},{"$f":"IF(F395=0,\"Variabel pris\",IFERROR((HLOOKUP(F395,'Variable priser'!$C$91:$J$98,7)+(F395-HLOOKUP(F395,'Variable priser'!$C$91:$J$98,1))*HLOOKUP(F395,'Variable priser'!$C$91:$J$98,8))/F395*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":1031.2739999999999},41250.959999999999,41250.959999999999,1,1]
["Vandværk 9"]
["Beluftningsanlæg, iltningstrappe, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$30","v":50},0,null,null,{"$f":"IF($D397=\"\",IF($E397>0,\"Ny data\",IF($E397=\"\",\"\",0)),IF($D397=0,IF($E397=0,0,\"Ny data\"),($E397-$D397)/$D397))","v":0},{"$f":"IF($E397=\"\",IF($F397>0,\"Ny data\",IF($F397=\"\",\"\",0)),IF($E397=0,IF($F397=0,0,\"Ny data\"),($F397-$E397)/$E397))","v":""},"Lysholt sekt. 1",{"$f":"IF(E397=0,\"Variabel pris\",IFERROR((HLOOKUP(E397,'Variable priser'!$C$6:$H$16,2)+(E397-HLOOKUP(E397,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E397,'Variable priser'!$C$6:$H$16,3))/E397*'Variable priser'!$K$7*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F397=0,\"Variabel pris\",IFERROR((HLOOKUP(F397,'Variable priser'!$C$6:$H$16,2)+(F397-HLOOKUP(F397,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F397,'Variable priser'!$C$6:$H$16,3))/F397*'Variable priser'!$K$7*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E397),\"\",IF(E397=0,\"\",IF(ISNUMBER(E397),((J397*E397)/C397)*N397,\"\")))","v":""},{"$f":"IF(ISBLANK(F397),\"\",IF(F397=0,\"\",IF(ISNUMBER(F397),((K397*F397)/C397)*N397,\"\")))","v":""},1,1]
["Beluftningsanlæg, iltningstrappe, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$31","v":25},0,null,null,0,"",null,{"$f":"IF(E398=0,\"Variabel pris\",IFERROR((HLOOKUP(E398,'Variable priser'!$C$6:$H$16,2)+(E398-HLOOKUP(E398,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E398,'Variable priser'!$C$6:$H$16,3))/E398*'Variable priser'!$L$7*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F398=0,\"Variabel pris\",IFERROR((HLOOKUP(F398,'Variable priser'!$C$6:$H$16,2)+(F398-HLOOKUP(F398,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F398,'Variable priser'!$C$6:$H$16,3))/F398*'Variable priser'!$L$7*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E398),\"\",IF(E398=0,\"\",IF(ISNUMBER(E398),((J398*E398)/C398)*N398,\"\")))","v":""},{"$f":"IF(ISBLANK(F398),\"\",IF(F398=0,\"\",IF(ISNUMBER(F398),((K398*F398)/C398)*N398,\"\")))","v":""},1,1]
["Beluftningsanlæg, ika-beluftning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$32","v":50},0,null,null,0,"",null,{"$f":"IF(E399=0,\"Variabel pris\",IFERROR((HLOOKUP(E399,'Variable priser'!$C$6:$H$16,4)+(E399-HLOOKUP(E399,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E399,'Variable priser'!$C$6:$H$16,5))/E399*'Variable priser'!$K$9*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F399=0,\"Variabel pris\",IFERROR((HLOOKUP(F399,'Variable priser'!$C$6:$H$16,4)+(F399-HLOOKUP(F399,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F399,'Variable priser'!$C$6:$H$16,5))/F399*'Variable priser'!$K$9*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, ika-beluftning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$33","v":25},0,null,null,0,"",null,{"$f":"IF(E400=0,\"Variabel pris\",IFERROR((HLOOKUP(E400,'Variable priser'!$C$6:$H$16,4)+(E400-HLOOKUP(E400,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E400,'Variable priser'!$C$6:$H$16,5))/E400*'Variable priser'!$L$9*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F400=0,\"Variabel pris\",IFERROR((HLOOKUP(F400,'Variable priser'!$C$6:$H$16,4)+(F400-HLOOKUP(F400,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F400,'Variable priser'!$C$6:$H$16,5))/F400*'Variable priser'!$L$9*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, bundbeluftbning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$34","v":50},300,300,300,0,0,null,{"$f":"IF(E401=0,\"Variabel pris\",IFERROR((HLOOKUP(E401,'Variable priser'!$C$6:$H$16,6)+(E401-HLOOKUP(E401,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E401,'Variable priser'!$C$6:$H$16,7))/E401*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":1938.1514879999997},{"$f":"IF(F401=0,\"Variabel pris\",IFERROR((HLOOKUP(F401,'Variable priser'!$C$6:$H$16,6)+(F401-HLOOKUP(F401,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F401,'Variable priser'!$C$6:$H$16,7))/F401*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":1938.1514879999997},11628.908927999997,11628.908927999997,1,1]
["Beluftningsanlæg, bundbeluftbning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$35","v":25},300,300,300,0,0,null,{"$f":"IF(E402=0,\"Variabel pris\",IFERROR((HLOOKUP(E402,'Variable priser'!$C$6:$H$16,6)+(E402-HLOOKUP(E402,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E402,'Variable priser'!$C$6:$H$16,7))/E402*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":830.63635199999999},{"$f":"IF(F402=0,\"Variabel pris\",IFERROR((HLOOKUP(F402,'Variable priser'!$C$6:$H$16,6)+(F402-HLOOKUP(F402,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F402,'Variable priser'!$C$6:$H$16,7))/F402*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":830.63635199999999},9967.6362239999999,9967.6362239999999,1,1]
["Beluftningsanlæg, rislebakke, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$36","v":50},0,null,null,0,"",null,{"$f":"IF(E403=0,\"Variabel pris\",IFERROR((HLOOKUP(E403,'Variable priser'!$C$6:$H$18,12)+(E403-HLOOKUP(E403,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(E403,'Variable priser'!$C$6:$H$18,13))/E403*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F403=0,\"Variabel pris\",IFERROR((HLOOKUP(F403,'Variable priser'!$C$6:$H$18,12)+(F403-HLOOKUP(F403,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(F403,'Variable priser'!$C$6:$H$18,13))/F403*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, rislebakke, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$37","v":25},0,null,null,0,"",null,{"$f":"IF(E404=0,\"Variabel pris\",IFERROR((HLOOKUP(E404,'Variable priser'!$C$6:$H$18,12)+(E404-HLOOKUP(E404,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(E404,'Variable priser'!$C$6:$H$18,13))/E404*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F404=0,\"Variabel pris\",IFERROR((HLOOKUP(F404,'Variable priser'!$C$6:$H$18,12)+(F404-HLOOKUP(F404,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(F404,'Variable priser'!$C$6:$H$18,13))/F404*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, kompressorbeluftning","m³/h ",{"$f":"Genanskaffelsespriser!$E$38","v":25},0,null,null,0,"",null,{"$f":"IF(E405=0,\"Variabel pris\",IFERROR((HLOOKUP(E405,'Variable priser'!$C$6:$H$16,8)+(E405-HLOOKUP(E405,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E405,'Variable priser'!$C$6:$H$16,9))/E405*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F405=0,\"Variabel pris\",IFERROR((HLOOKUP(F405,'Variable priser'!$C$6:$H$16,8)+(F405-HLOOKUP(F405,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F405,'Variable priser'!$C$6:$H$16,9))/F405*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, ren ilt","m³/h ",{"$f":"Genanskaffelsespriser!$E$39","v":25},0,null,null,0,"",null,{"$f":"IF(E406=0,\"Variabel pris\",IFERROR((HLOOKUP(E406,'Variable priser'!$C$6:$H$16,10)+(E406-HLOOKUP(E406,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E406,'Variable priser'!$C$6:$H$16,11))/E406*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F406=0,\"Variabel pris\",IFERROR((HLOOKUP(F406,'Variable priser'!$C$6:$H$16,10)+(F406-HLOOKUP(F406,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F406,'Variable priser'!$C$6:$H$16,11))/F406*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Behandlingsanlæg, kalk anlæg","m³/h ",{"$f":"Genanskaffelsespriser!$E$40","v":25},0,null,null,0,"",null,{"$f":"IF(E407=0,\"Variabel pris\",IFERROR((HLOOKUP(E407,'Variable priser'!$C$20:$G$24,3)+(E407-HLOOKUP(E407,'Variable priser'!$C$20:$G$24,1))*HLOOKUP(E407,'Variable priser'!$C$20:$G$24,4))/E407*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F407=0,\"Variabel pris\",IFERROR((HLOOKUP(F407,'Variable priser'!$C$20:$G$24,3)+(F407-HLOOKUP(F407,'Variable priser'!$C$20:$G$24,1))*HLOOKUP(F407,'Variable priser'!$C$20:$G$24,4))/F407*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Behandlingsanlæg, luddosering","m³/h ",{"$f":"Genanskaffelsespriser!$E$41","v":25},0,null,null,0,"",null,{"$f":"IF(E408=0,\"Variabel pris\",IFERROR((HLOOKUP(E408,'Variable priser'!$C$20:$G$25,5)+(E408-HLOOKUP(E408,'Variable priser'!$C$20:$G$25,1))*HLOOKUP(E408,'Variable priser'!$C$20:$G$25,6))/E408*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F408=0,\"Variabel pris\",IFERROR((HLOOKUP(F408,'Variable priser'!$C$20:$G$25,5)+(F408-HLOOKUP(F408,'Variable priser'!$C$20:$G$25,1))*HLOOKUP(F408,'Variable priser'!$C$20:$G$25,6))/F408*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, enkelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$42","v":50},0,null,null,0,"",null,{"$f":"IF(E409=0,\"Variabel pris\",IFERROR((HLOOKUP(E409,'Variable priser'!$C$28:$G$38,9)+(E409-HLOOKUP(E409,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E409,'Variable priser'!$C$28:$G$38,10))/E409*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F409=0,\"Variabel pris\",IFERROR((HLOOKUP(F409,'Variable priser'!$C$28:$G$38,9)+(F409-HLOOKUP(F409,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F409,'Variable priser'!$C$28:$G$38,10))/F409*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, enkelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$43","v":25},0,null,null,0,"",null,{"$f":"IF(E410=0,\"Variabel pris\",IFERROR((HLOOKUP(E410,'Variable priser'!$C$28:$G$38,9)+(E410-HLOOKUP(E410,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E410,'Variable priser'!$C$28:$G$38,10))/E410*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F410=0,\"Variabel pris\",IFERROR((HLOOKUP(F410,'Variable priser'!$C$28:$G$38,9)+(F410-HLOOKUP(F410,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F410,'Variable priser'!$C$28:$G$38,10))/F410*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, dobbelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$44","v":50},225,225,225,0,0,null,{"$f":"IF(E411=0,\"Variabel pris\",IFERROR((HLOOKUP(E411,'Variable priser'!$C$28:$G$38,6)+(E411-HLOOKUP(E411,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E411,'Variable priser'!$C$28:$G$38,7))/E411*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":8126.5106346666671},{"$f":"IF(F411=0,\"Variabel pris\",IFERROR((HLOOKUP(F411,'Variable priser'!$C$28:$G$38,6)+(F411-HLOOKUP(F411,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F411,'Variable priser'!$C$28:$G$38,7))/F411*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":8126.5106346666671},36569.297855999997,36569.297855999997,1,1]
["Filteranlæg, åbne filtre, dobbelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$45","v":25},225,225,225,0,0,null,{"$f":"IF(E412=0,\"Variabel pris\",IFERROR((HLOOKUP(E412,'Variable priser'!$C$28:$G$38,6)+(E412-HLOOKUP(E412,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E412,'Variable priser'!$C$28:$G$38,7))/E412*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":12189.765952},{"$f":"IF(F412=0,\"Variabel pris\",IFERROR((HLOOKUP(F412,'Variable priser'!$C$28:$G$38,6)+(F412-HLOOKUP(F412,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F412,'Variable priser'!$C$28:$G$38,7))/F412*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":12189.765952},109707.893568,109707.893568,1,1]
["Filteranlæg, trykfiltre, enkelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$46","v":25},0,null,null,0,"",null,{"$f":"IF(E413=0,\"Variabel pris\",IFERROR((HLOOKUP(E413,'Variable priser'!$C$40:$H$42,2)+(E413-HLOOKUP(E413,'Variable priser'!$C$40:$H$42,1))*HLOOKUP(E413,'Variable priser'!$C$40:$H$42,3))/E413*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F413=0,\"Variabel pris\",IFERROR((HLOOKUP(F413,'Variable priser'!$C$40:$H$42,2)+(F413-HLOOKUP(F413,'Variable priser'!$C$40:$H$42,1))*HLOOKUP(F413,'Variable priser'!$C$40:$H$42,3))/F413*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, trykfiltre, dobbelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$47","v":25},0,null,null,0,"",null,{"$f":"IF(E414=0,\"Variabel pris\",IFERROR((HLOOKUP(E414,'Variable priser'!$C$44:$H$46,2)+(E414-HLOOKUP(E414,'Variable priser'!$C$44:$H$46,1))*HLOOKUP(E414,'Variable priser'!$C$44:$H$46,3))/E414*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F414=0,\"Variabel pris\",IFERROR((HLOOKUP(F414,'Variable priser'!$C$44:$H$46,2)+(F414-HLOOKUP(F414,'Variable priser'!$C$44:$H$46,1))*HLOOKUP(F414,'Variable priser'!$C$44:$H$46,3))/F414*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Rentvandsbeholder  insitu støbt","m³",{"$f":"Genanskaffelsespriser!$E$48","v":50},300,300,300,0,0,null,{"$f":"IF(E415=0,\"Variabel pris\",IFERROR((HLOOKUP(E415,'Variable priser'!$C$48:$H$50,2)+(E415-HLOOKUP(E415,'Variable priser'!$C$48:$H$50,1))*HLOOKUP(E415,'Variable priser'!$C$48:$H$50,3))/E415*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":4773.6040000000003},{"$f":"IF(F415=0,\"Variabel pris\",IFERROR((HLOOKUP(F415,'Variable priser'!$C$48:$H$50,2)+(F415-HLOOKUP(F415,'Variable priser'!$C$48:$H$50,1))*HLOOKUP(F415,'Variable priser'!$C$48:$H$50,3))/F415*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":4773.6040000000003},28641.624000000003,28641.624000000003,1,1]
["Rentvandsbeholder  element","m³",{"$f":"Genanskaffelsespriser!$E$49","v":50},0,null,null,0,"",null,{"$f":"IF(E416=0,\"Variabel pris\",IFERROR((HLOOKUP(E416,'Variable priser'!$C$52:$H$54,2)+(E416-HLOOKUP(E416,'Variable priser'!$C$52:$H$54,1))*HLOOKUP(E416,'Variable priser'!$C$52:$H$54,3))/E416*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F416=0,\"Variabel pris\",IFERROR((HLOOKUP(F416,'Variable priser'!$C$52:$H$54,2)+(F416-HLOOKUP(F416,'Variable priser'!$C$52:$H$54,1))*HLOOKUP(F416,'Variable priser'!$C$52:$H$54,3))/F416*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Udpumpningsanlæg, rentvandspumper på vandværk","m³/h ",{"$f":"Genanskaffelsespriser!$E$50","v":25},300,300,300,0,0,null,{"$f":"IF(E417=0,\"Variabel pris\",IFERROR((HLOOKUP(E417,'Variable priser'!$C$71:$H$73,2)+(E417-HLOOKUP(E417,'Variable priser'!$C$71:$H$73,1))*HLOOKUP(E417,'Variable priser'!$C$71:$H$73,3))/E417*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":1055.112222222222},{"$f":"IF(F417=0,\"Variabel pris\",IFERROR((HLOOKUP(F417,'Variable priser'!$C$71:$H$73,2)+(F417-HLOOKUP(F417,'Variable priser'!$C$71:$H$73,1))*HLOOKUP(F417,'Variable priser'!$C$71:$H$73,3))/F417*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":1055.112222222222},12661.346666666665,12661.346666666665,1,1]
["Udpumpningsanlæg, frekvensomformer","kW",{"$f":"Genanskaffelsespriser!$E$51","v":25},90,90,90,0,0,null,{"$f":"IF(E418=0,\"Variabel pris\",IFERROR((HLOOKUP(E418,'Variable priser'!$C$76:$J$78,2)+(E418-HLOOKUP(E418,'Variable priser'!$C$76:$J$78,1))*HLOOKUP(E418,'Variable priser'!$C$76:$J$78,3))/E418*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":2504.6386666666717},{"$f":"IF(F418=0,\"Variabel pris\",IFERROR((HLOOKUP(F418,'Variable priser'!$C$76:$J$78,2)+(F418-HLOOKUP(F418,'Variable priser'!$C$76:$J$78,1))*HLOOKUP(F418,'Variable priser'!$C$76:$J$78,3))/F418*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":2504.6386666666717},9016.6992000000173,9016.6992000000173,1,1]
["Udpumpningsanlæg, Hydrofor","liter",{"$f":"Genanskaffelsespriser!$E$52","v":25},0,null,null,0,"",null,{"$f":"IF(E419=0,\"Variabel pris\",IFERROR((HLOOKUP(E419,'Variable priser'!$C$81:$J$83,2)+(E419-HLOOKUP(E419,'Variable priser'!$C$81:$J$83,1))*HLOOKUP(E419,'Variable priser'!$C$81:$J$83,3))/E419*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F419=0,\"Variabel pris\",IFERROR((HLOOKUP(F419,'Variable priser'!$C$81:$J$83,2)+(F419-HLOOKUP(F419,'Variable priser'!$C$81:$J$83,1))*HLOOKUP(F419,'Variable priser'!$C$81:$J$83,3))/F419*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevand-/slamhåndteringsanlæg - lukkede betonbeholdere","m³",{"$f":"Genanskaffelsespriser!$E$53","v":50},167,167,167,0,0,null,{"$f":"IF(E420=0,\"Variabel pris\",IFERROR((HLOOKUP(E420,'Variable priser'!$C$59:$H$61,2)+(E420-HLOOKUP(E420,'Variable priser'!$C$59:$H$61,1))*HLOOKUP(E420,'Variable priser'!$C$59:$H$61,3))/E420*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":4371.8624766467065},{"$f":"IF(F420=0,\"Variabel pris\",IFERROR((HLOOKUP(F420,'Variable priser'!$C$59:$H$61,2)+(F420-HLOOKUP(F420,'Variable priser'!$C$59:$H$61,1))*HLOOKUP(F420,'Variable priser'!$C$59:$H$61,3))/F420*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":4371.8624766467065},14602.020671999999,14602.020671999999,1,1]
["Skyllevand-/slamhåndteringsanl. - åbne med faste sider/bund","m³",{"$f":"Genanskaffelsespriser!$E$54","v":50},0,null,null,0,"",null,{"$f":"IF(E421=0,\"Variabel pris\",IFERROR((HLOOKUP(E421,'Variable priser'!$C$59:$H$64,5)+(E421-HLOOKUP(E421,'Variable priser'!$C$59:$H$64,1))*HLOOKUP(E421,'Variable priser'!$C$59:$H$64,6))/E421*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F421=0,\"Variabel pris\",IFERROR((HLOOKUP(F421,'Variable priser'!$C$59:$H$64,5)+(F421-HLOOKUP(F421,'Variable priser'!$C$59:$H$64,1))*HLOOKUP(F421,'Variable priser'!$C$59:$H$64,6))/F421*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},0,null,null,0,"",null,{"$f":"IF(E422=0,\"Variabel pris\",IFERROR((HLOOKUP(E422,'Variable priser'!$C$59:$H$67,8)+(E422-HLOOKUP(E422,'Variable priser'!$C$59:$H$67,1))*HLOOKUP(E422,'Variable priser'!$C$59:$H$67,9))/E422*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F422=0,\"Variabel pris\",IFERROR((HLOOKUP(F422,'Variable priser'!$C$59:$H$67,8)+(F422-HLOOKUP(F422,'Variable priser'!$C$59:$H$67,1))*HLOOKUP(F422,'Variable priser'!$C$59:$H$67,9))/F422*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevandsbehandling, inkl. UV-filter mv., Mek./EL","m³/h.",{"$f":"Genanskaffelsespriser!$E$56","v":25},0,null,null,0,"",null,{"$f":"IF(E423=0,\"Variabel pris\",IFERROR((HLOOKUP(E423,'Variable priser'!$C$108:$E$110,2)+(E423-HLOOKUP(E423,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(E423,'Variable priser'!$C$108:$E$110,3))/E423*'Variable priser'!$H$109*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F423=0,\"Variabel pris\",IFERROR((HLOOKUP(F423,'Variable priser'!$C$108:$E$110,2)+(F423-HLOOKUP(F423,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(F423,'Variable priser'!$C$108:$E$110,3))/F423*'Variable priser'!$H$109*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevandsbehandling, inkl. UV-filter mv., SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$57","v":10},0,null,null,0,"",null,{"$f":"IF(E424=0,\"Variabel pris\",IFERROR((HLOOKUP(E424,'Variable priser'!$C$108:$E$110,2)+(E424-HLOOKUP(E424,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(E424,'Variable priser'!$C$108:$E$110,3))/E424*'Variable priser'!$I$109*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F424=0,\"Variabel pris\",IFERROR((HLOOKUP(F424,'Variable priser'!$C$108:$E$110,2)+(F424-HLOOKUP(F424,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(F424,'Variable priser'!$C$108:$E$110,3))/F424*'Variable priser'!$I$109*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Nødstrømsanlæg på vandværk","kW",{"$f":"Genanskaffelsespriser!$E$58","v":25},0,null,null,0,"",null,{"$f":"IF(E425=0,\"Variabel pris\",IFERROR((HLOOKUP(E425,'Variable priser'!$C$86:$H$88,2)+(E425-HLOOKUP(E425,'Variable priser'!$C$86:$H$88,1))*HLOOKUP(E425,'Variable priser'!$C$86:$H$88,3))/E425*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F425=0,\"Variabel pris\",IFERROR((HLOOKUP(F425,'Variable priser'!$C$86:$H$88,2)+(F425-HLOOKUP(F425,'Variable priser'!$C$86:$H$88,1))*HLOOKUP(F425,'Variable priser'!$C$86:$H$88,3))/F425*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Elanlæg og SRO-anlæg - vandværk, Elanlæg","m³/h.",{"$f":"Genanskaffelsespriser!$E$59","v":25},300,300,300,0,0,null,{"$f":"IF(E426=0,\"Variabel pris\",IFERROR((HLOOKUP(E426,'Variable priser'!$C$91:$J$95,4)+(E426-HLOOKUP(E426,'Variable priser'!$C$91:$J$95,1))*HLOOKUP(E426,'Variable priser'!$C$91:$J$95,5))/E426*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":2634.5637499999998},{"$f":"IF(F426=0,\"Variabel pris\",IFERROR((HLOOKUP(F426,'Variable priser'!$C$91:$J$95,4)+(F426-HLOOKUP(F426,'Variable priser'!$C$91:$J$95,1))*HLOOKUP(F426,'Variable priser'!$C$91:$J$95,5))/F426*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":2634.5637499999998},31614.764999999996,31614.764999999996,1,1]
["Elanlæg og SRO-anlæg - vandværk, SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$60","v":10},300,300,300,0,0,null,{"$f":"IF(E427=0,\"Variabel pris\",IFERROR((HLOOKUP(E427,'Variable priser'!$C$91:$J$98,7)+(E427-HLOOKUP(E427,'Variable priser'!$C$91:$J$98,1))*HLOOKUP(E427,'Variable priser'!$C$91:$J$98,8))/E427*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":1272.636},{"$f":"IF(F427=0,\"Variabel pris\",IFERROR((HLOOKUP(F427,'Variable priser'!$C$91:$J$98,7)+(F427-HLOOKUP(F427,'Variable priser'!$C$91:$J$98,1))*HLOOKUP(F427,'Variable priser'!$C$91:$J$98,8))/F427*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":1272.636},38179.08,38179.08,1,1]
["Vandværk 10"]
["Beluftningsanlæg, iltningstrappe, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$30","v":50},0,null,null,{"$f":"IF($D429=\"\",IF($E429>0,\"Ny data\",IF($E429=\"\",\"\",0)),IF($D429=0,IF($E429=0,0,\"Ny data\"),($E429-$D429)/$D429))","v":0},{"$f":"IF($E429=\"\",IF($F429>0,\"Ny data\",IF($F429=\"\",\"\",0)),IF($E429=0,IF($F429=0,0,\"Ny data\"),($F429-$E429)/$E429))","v":""},"Lysholt sekt. 2",{"$f":"IF(E429=0,\"Variabel pris\",IFERROR((HLOOKUP(E429,'Variable priser'!$C$6:$H$16,2)+(E429-HLOOKUP(E429,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E429,'Variable priser'!$C$6:$H$16,3))/E429*'Variable priser'!$K$7*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F429=0,\"Variabel pris\",IFERROR((HLOOKUP(F429,'Variable priser'!$C$6:$H$16,2)+(F429-HLOOKUP(F429,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F429,'Variable priser'!$C$6:$H$16,3))/F429*'Variable priser'!$K$7*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E429),\"\",IF(E429=0,\"\",IF(ISNUMBER(E429),((J429*E429)/C429)*N429,\"\")))","v":""},{"$f":"IF(ISBLANK(F429),\"\",IF(F429=0,\"\",IF(ISNUMBER(F429),((K429*F429)/C429)*N429,\"\")))","v":""},1,1]
["Beluftningsanlæg, iltningstrappe, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$31","v":25},0,null,null,0,"",null,{"$f":"IF(E430=0,\"Variabel pris\",IFERROR((HLOOKUP(E430,'Variable priser'!$C$6:$H$16,2)+(E430-HLOOKUP(E430,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E430,'Variable priser'!$C$6:$H$16,3))/E430*'Variable priser'!$L$7*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F430=0,\"Variabel pris\",IFERROR((HLOOKUP(F430,'Variable priser'!$C$6:$H$16,2)+(F430-HLOOKUP(F430,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F430,'Variable priser'!$C$6:$H$16,3))/F430*'Variable priser'!$L$7*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E430),\"\",IF(E430=0,\"\",IF(ISNUMBER(E430),((J430*E430)/C430)*N430,\"\")))","v":""},{"$f":"IF(ISBLANK(F430),\"\",IF(F430=0,\"\",IF(ISNUMBER(F430),((K430*F430)/C430)*N430,\"\")))","v":""},1,1]
["Beluftningsanlæg, ika-beluftning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$32","v":50},0,null,null,0,"",null,{"$f":"IF(E431=0,\"Variabel pris\",IFERROR((HLOOKUP(E431,'Variable priser'!$C$6:$H$16,4)+(E431-HLOOKUP(E431,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E431,'Variable priser'!$C$6:$H$16,5))/E431*'Variable priser'!$K$9*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F431=0,\"Variabel pris\",IFERROR((HLOOKUP(F431,'Variable priser'!$C$6:$H$16,4)+(F431-HLOOKUP(F431,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F431,'Variable priser'!$C$6:$H$16,5))/F431*'Variable priser'!$K$9*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, ika-beluftning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$33","v":25},0,null,null,0,"",null,{"$f":"IF(E432=0,\"Variabel pris\",IFERROR((HLOOKUP(E432,'Variable priser'!$C$6:$H$16,4)+(E432-HLOOKUP(E432,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E432,'Variable priser'!$C$6:$H$16,5))/E432*'Variable priser'!$L$9*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F432=0,\"Variabel pris\",IFERROR((HLOOKUP(F432,'Variable priser'!$C$6:$H$16,4)+(F432-HLOOKUP(F432,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F432,'Variable priser'!$C$6:$H$16,5))/F432*'Variable priser'!$L$9*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, bundbeluftbning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$34","v":50},300,300,300,0,0,null,{"$f":"IF(E433=0,\"Variabel pris\",IFERROR((HLOOKUP(E433,'Variable priser'!$C$6:$H$16,6)+(E433-HLOOKUP(E433,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E433,'Variable priser'!$C$6:$H$16,7))/E433*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":1938.1514879999997},{"$f":"IF(F433=0,\"Variabel pris\",IFERROR((HLOOKUP(F433,'Variable priser'!$C$6:$H$16,6)+(F433-HLOOKUP(F433,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F433,'Variable priser'!$C$6:$H$16,7))/F433*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":1938.1514879999997},11628.908927999997,11628.908927999997,1,1]
["Beluftningsanlæg, bundbeluftbning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$35","v":25},300,300,300,0,0,null,{"$f":"IF(E434=0,\"Variabel pris\",IFERROR((HLOOKUP(E434,'Variable priser'!$C$6:$H$16,6)+(E434-HLOOKUP(E434,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E434,'Variable priser'!$C$6:$H$16,7))/E434*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":830.63635199999999},{"$f":"IF(F434=0,\"Variabel pris\",IFERROR((HLOOKUP(F434,'Variable priser'!$C$6:$H$16,6)+(F434-HLOOKUP(F434,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F434,'Variable priser'!$C$6:$H$16,7))/F434*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":830.63635199999999},9967.6362239999999,9967.6362239999999,1,1]
["Beluftningsanlæg, rislebakke, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$36","v":50},0,null,null,0,"",null,{"$f":"IF(E435=0,\"Variabel pris\",IFERROR((HLOOKUP(E435,'Variable priser'!$C$6:$H$18,12)+(E435-HLOOKUP(E435,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(E435,'Variable priser'!$C$6:$H$18,13))/E435*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F435=0,\"Variabel pris\",IFERROR((HLOOKUP(F435,'Variable priser'!$C$6:$H$18,12)+(F435-HLOOKUP(F435,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(F435,'Variable priser'!$C$6:$H$18,13))/F435*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, rislebakke, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$37","v":25},0,null,null,0,"",null,{"$f":"IF(E436=0,\"Variabel pris\",IFERROR((HLOOKUP(E436,'Variable priser'!$C$6:$H$18,12)+(E436-HLOOKUP(E436,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(E436,'Variable priser'!$C$6:$H$18,13))/E436*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F436=0,\"Variabel pris\",IFERROR((HLOOKUP(F436,'Variable priser'!$C$6:$H$18,12)+(F436-HLOOKUP(F436,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(F436,'Variable priser'!$C$6:$H$18,13))/F436*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, kompressorbeluftning","m³/h ",{"$f":"Genanskaffelsespriser!$E$38","v":25},0,null,null,0,"",null,{"$f":"IF(E437=0,\"Variabel pris\",IFERROR((HLOOKUP(E437,'Variable priser'!$C$6:$H$16,8)+(E437-HLOOKUP(E437,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E437,'Variable priser'!$C$6:$H$16,9))/E437*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F437=0,\"Variabel pris\",IFERROR((HLOOKUP(F437,'Variable priser'!$C$6:$H$16,8)+(F437-HLOOKUP(F437,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F437,'Variable priser'!$C$6:$H$16,9))/F437*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, ren ilt","m³/h ",{"$f":"Genanskaffelsespriser!$E$39","v":25},0,null,null,0,"",null,{"$f":"IF(E438=0,\"Variabel pris\",IFERROR((HLOOKUP(E438,'Variable priser'!$C$6:$H$16,10)+(E438-HLOOKUP(E438,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E438,'Variable priser'!$C$6:$H$16,11))/E438*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F438=0,\"Variabel pris\",IFERROR((HLOOKUP(F438,'Variable priser'!$C$6:$H$16,10)+(F438-HLOOKUP(F438,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F438,'Variable priser'!$C$6:$H$16,11))/F438*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Behandlingsanlæg, kalk anlæg","m³/h ",{"$f":"Genanskaffelsespriser!$E$40","v":25},0,null,null,0,"",null,{"$f":"IF(E439=0,\"Variabel pris\",IFERROR((HLOOKUP(E439,'Variable priser'!$C$20:$G$24,3)+(E439-HLOOKUP(E439,'Variable priser'!$C$20:$G$24,1))*HLOOKUP(E439,'Variable priser'!$C$20:$G$24,4))/E439*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F439=0,\"Variabel pris\",IFERROR((HLOOKUP(F439,'Variable priser'!$C$20:$G$24,3)+(F439-HLOOKUP(F439,'Variable priser'!$C$20:$G$24,1))*HLOOKUP(F439,'Variable priser'!$C$20:$G$24,4))/F439*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Behandlingsanlæg, luddosering","m³/h ",{"$f":"Genanskaffelsespriser!$E$41","v":25},0,null,null,0,"",null,{"$f":"IF(E440=0,\"Variabel pris\",IFERROR((HLOOKUP(E440,'Variable priser'!$C$20:$G$25,5)+(E440-HLOOKUP(E440,'Variable priser'!$C$20:$G$25,1))*HLOOKUP(E440,'Variable priser'!$C$20:$G$25,6))/E440*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F440=0,\"Variabel pris\",IFERROR((HLOOKUP(F440,'Variable priser'!$C$20:$G$25,5)+(F440-HLOOKUP(F440,'Variable priser'!$C$20:$G$25,1))*HLOOKUP(F440,'Variable priser'!$C$20:$G$25,6))/F440*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, enkelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$42","v":50},0,null,null,0,"",null,{"$f":"IF(E441=0,\"Variabel pris\",IFERROR((HLOOKUP(E441,'Variable priser'!$C$28:$G$38,9)+(E441-HLOOKUP(E441,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E441,'Variable priser'!$C$28:$G$38,10))/E441*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F441=0,\"Variabel pris\",IFERROR((HLOOKUP(F441,'Variable priser'!$C$28:$G$38,9)+(F441-HLOOKUP(F441,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F441,'Variable priser'!$C$28:$G$38,10))/F441*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, enkelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$43","v":25},0,null,null,0,"",null,{"$f":"IF(E442=0,\"Variabel pris\",IFERROR((HLOOKUP(E442,'Variable priser'!$C$28:$G$38,9)+(E442-HLOOKUP(E442,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E442,'Variable priser'!$C$28:$G$38,10))/E442*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F442=0,\"Variabel pris\",IFERROR((HLOOKUP(F442,'Variable priser'!$C$28:$G$38,9)+(F442-HLOOKUP(F442,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F442,'Variable priser'!$C$28:$G$38,10))/F442*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, dobbelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$44","v":50},225,225,225,0,0,null,{"$f":"IF(E443=0,\"Variabel pris\",IFERROR((HLOOKUP(E443,'Variable priser'!$C$28:$G$38,6)+(E443-HLOOKUP(E443,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E443,'Variable priser'!$C$28:$G$38,7))/E443*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":8126.5106346666671},{"$f":"IF(F443=0,\"Variabel pris\",IFERROR((HLOOKUP(F443,'Variable priser'!$C$28:$G$38,6)+(F443-HLOOKUP(F443,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F443,'Variable priser'!$C$28:$G$38,7))/F443*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":8126.5106346666671},36569.297855999997,36569.297855999997,1,1]
["Filteranlæg, åbne filtre, dobbelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$45","v":25},225,225,225,0,0,null,{"$f":"IF(E444=0,\"Variabel pris\",IFERROR((HLOOKUP(E444,'Variable priser'!$C$28:$G$38,6)+(E444-HLOOKUP(E444,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E444,'Variable priser'!$C$28:$G$38,7))/E444*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":12189.765952},{"$f":"IF(F444=0,\"Variabel pris\",IFERROR((HLOOKUP(F444,'Variable priser'!$C$28:$G$38,6)+(F444-HLOOKUP(F444,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F444,'Variable priser'!$C$28:$G$38,7))/F444*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":12189.765952},109707.893568,109707.893568,1,1]
["Filteranlæg, trykfiltre, enkelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$46","v":25},0,null,null,0,"",null,{"$f":"IF(E445=0,\"Variabel pris\",IFERROR((HLOOKUP(E445,'Variable priser'!$C$40:$H$42,2)+(E445-HLOOKUP(E445,'Variable priser'!$C$40:$H$42,1))*HLOOKUP(E445,'Variable priser'!$C$40:$H$42,3))/E445*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F445=0,\"Variabel pris\",IFERROR((HLOOKUP(F445,'Variable priser'!$C$40:$H$42,2)+(F445-HLOOKUP(F445,'Variable priser'!$C$40:$H$42,1))*HLOOKUP(F445,'Variable priser'!$C$40:$H$42,3))/F445*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, trykfiltre, dobbelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$47","v":25},0,null,null,0,"",null,{"$f":"IF(E446=0,\"Variabel pris\",IFERROR((HLOOKUP(E446,'Variable priser'!$C$44:$H$46,2)+(E446-HLOOKUP(E446,'Variable priser'!$C$44:$H$46,1))*HLOOKUP(E446,'Variable priser'!$C$44:$H$46,3))/E446*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F446=0,\"Variabel pris\",IFERROR((HLOOKUP(F446,'Variable priser'!$C$44:$H$46,2)+(F446-HLOOKUP(F446,'Variable priser'!$C$44:$H$46,1))*HLOOKUP(F446,'Variable priser'!$C$44:$H$46,3))/F446*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Rentvandsbeholder  insitu støbt","m³",{"$f":"Genanskaffelsespriser!$E$48","v":50},300,300,300,0,0,null,{"$f":"IF(E447=0,\"Variabel pris\",IFERROR((HLOOKUP(E447,'Variable priser'!$C$48:$H$50,2)+(E447-HLOOKUP(E447,'Variable priser'!$C$48:$H$50,1))*HLOOKUP(E447,'Variable priser'!$C$48:$H$50,3))/E447*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":4773.6040000000003},{"$f":"IF(F447=0,\"Variabel pris\",IFERROR((HLOOKUP(F447,'Variable priser'!$C$48:$H$50,2)+(F447-HLOOKUP(F447,'Variable priser'!$C$48:$H$50,1))*HLOOKUP(F447,'Variable priser'!$C$48:$H$50,3))/F447*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":4773.6040000000003},28641.624000000003,28641.624000000003,1,1]
["Rentvandsbeholder  element","m³",{"$f":"Genanskaffelsespriser!$E$49","v":50},0,null,null,0,"",null,{"$f":"IF(E448=0,\"Variabel pris\",IFERROR((HLOOKUP(E448,'Variable priser'!$C$52:$H$54,2)+(E448-HLOOKUP(E448,'Variable priser'!$C$52:$H$54,1))*HLOOKUP(E448,'Variable priser'!$C$52:$H$54,3))/E448*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F448=0,\"Variabel pris\",IFERROR((HLOOKUP(F448,'Variable priser'!$C$52:$H$54,2)+(F448-HLOOKUP(F448,'Variable priser'!$C$52:$H$54,1))*HLOOKUP(F448,'Variable priser'!$C$52:$H$54,3))/F448*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Udpumpningsanlæg, rentvandspumper på vandværk","m³/h ",{"$f":"Genanskaffelsespriser!$E$50","v":25},300,300,300,0,0,null,{"$f":"IF(E449=0,\"Variabel pris\",IFERROR((HLOOKUP(E449,'Variable priser'!$C$71:$H$73,2)+(E449-HLOOKUP(E449,'Variable priser'!$C$71:$H$73,1))*HLOOKUP(E449,'Variable priser'!$C$71:$H$73,3))/E449*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":1055.112222222222},{"$f":"IF(F449=0,\"Variabel pris\",IFERROR((HLOOKUP(F449,'Variable priser'!$C$71:$H$73,2)+(F449-HLOOKUP(F449,'Variable priser'!$C$71:$H$73,1))*HLOOKUP(F449,'Variable priser'!$C$71:$H$73,3))/F449*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":1055.112222222222},12661.346666666665,12661.346666666665,1,1]
["Udpumpningsanlæg, frekvensomformer","kW",{"$f":"Genanskaffelsespriser!$E$51","v":25},90,90,90,0,0,null,{"$f":"IF(E450=0,\"Variabel pris\",IFERROR((HLOOKUP(E450,'Variable priser'!$C$76:$J$78,2)+(E450-HLOOKUP(E450,'Variable priser'!$C$76:$J$78,1))*HLOOKUP(E450,'Variable priser'!$C$76:$J$78,3))/E450*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":2504.6386666666717},{"$f":"IF(F450=0,\"Variabel pris\",IFERROR((HLOOKUP(F450,'Variable priser'!$C$76:$J$78,2)+(F450-HLOOKUP(F450,'Variable priser'!$C$76:$J$78,1))*HLOOKUP(F450,'Variable priser'!$C$76:$J$78,3))/F450*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":2504.6386666666717},9016.6992000000173,9016.6992000000173,1,1]
["Udpumpningsanlæg, Hydrofor","liter",{"$f":"Genanskaffelsespriser!$E$52","v":25},0,null,null,0,"",null,{"$f":"IF(E451=0,\"Variabel pris\",IFERROR((HLOOKUP(E451,'Variable priser'!$C$81:$J$83,2)+(E451-HLOOKUP(E451,'Variable priser'!$C$81:$J$83,1))*HLOOKUP(E451,'Variable priser'!$C$81:$J$83,3))/E451*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F451=0,\"Variabel pris\",IFERROR((HLOOKUP(F451,'Variable priser'!$C$81:$J$83,2)+(F451-HLOOKUP(F451,'Variable priser'!$C$81:$J$83,1))*HLOOKUP(F451,'Variable priser'!$C$81:$J$83,3))/F451*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevand-/slamhåndteringsanlæg - lukkede betonbeholdere","m³",{"$f":"Genanskaffelsespriser!$E$53","v":50},167,167,167,0,0,null,{"$f":"IF(E452=0,\"Variabel pris\",IFERROR((HLOOKUP(E452,'Variable priser'!$C$59:$H$61,2)+(E452-HLOOKUP(E452,'Variable priser'!$C$59:$H$61,1))*HLOOKUP(E452,'Variable priser'!$C$59:$H$61,3))/E452*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":4371.8624766467065},{"$f":"IF(F452=0,\"Variabel pris\",IFERROR((HLOOKUP(F452,'Variable priser'!$C$59:$H$61,2)+(F452-HLOOKUP(F452,'Variable priser'!$C$59:$H$61,1))*HLOOKUP(F452,'Variable priser'!$C$59:$H$61,3))/F452*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":4371.8624766467065},14602.020671999999,14602.020671999999,1,1]
["Skyllevand-/slamhåndteringsanl. - åbne med faste sider/bund","m³",{"$f":"Genanskaffelsespriser!$E$54","v":50},0,null,null,0,"",null,{"$f":"IF(E453=0,\"Variabel pris\",IFERROR((HLOOKUP(E453,'Variable priser'!$C$59:$H$64,5)+(E453-HLOOKUP(E453,'Variable priser'!$C$59:$H$64,1))*HLOOKUP(E453,'Variable priser'!$C$59:$H$64,6))/E453*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F453=0,\"Variabel pris\",IFERROR((HLOOKUP(F453,'Variable priser'!$C$59:$H$64,5)+(F453-HLOOKUP(F453,'Variable priser'!$C$59:$H$64,1))*HLOOKUP(F453,'Variable priser'!$C$59:$H$64,6))/F453*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},0,null,null,0,"",null,{"$f":"IF(E454=0,\"Variabel pris\",IFERROR((HLOOKUP(E454,'Variable priser'!$C$59:$H$67,8)+(E454-HLOOKUP(E454,'Variable priser'!$C$59:$H$67,1))*HLOOKUP(E454,'Variable priser'!$C$59:$H$67,9))/E454*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F454=0,\"Variabel pris\",IFERROR((HLOOKUP(F454,'Variable priser'!$C$59:$H$67,8)+(F454-HLOOKUP(F454,'Variable priser'!$C$59:$H$67,1))*HLOOKUP(F454,'Variable priser'!$C$59:$H$67,9))/F454*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevandsbehandling, inkl. UV-filter mv., Mek./EL","m³/h.",{"$f":"Genanskaffelsespriser!$E$56","v":25},0,null,null,0,"",null,{"$f":"IF(E455=0,\"Variabel pris\",IFERROR((HLOOKUP(E455,'Variable priser'!$C$108:$E$110,2)+(E455-HLOOKUP(E455,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(E455,'Variable priser'!$C$108:$E$110,3))/E455*'Variable priser'!$H$109*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F455=0,\"Variabel pris\",IFERROR((HLOOKUP(F455,'Variable priser'!$C$108:$E$110,2)+(F455-HLOOKUP(F455,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(F455,'Variable priser'!$C$108:$E$110,3))/F455*'Variable priser'!$H$109*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevandsbehandling, inkl. UV-filter mv., SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$57","v":10},0,null,null,0,"",null,{"$f":"IF(E456=0,\"Variabel pris\",IFERROR((HLOOKUP(E456,'Variable priser'!$C$108:$E$110,2)+(E456-HLOOKUP(E456,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(E456,'Variable priser'!$C$108:$E$110,3))/E456*'Variable priser'!$I$109*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F456=0,\"Variabel pris\",IFERROR((HLOOKUP(F456,'Variable priser'!$C$108:$E$110,2)+(F456-HLOOKUP(F456,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(F456,'Variable priser'!$C$108:$E$110,3))/F456*'Variable priser'!$I$109*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Nødstrømsanlæg på vandværk","kW",{"$f":"Genanskaffelsespriser!$E$58","v":25},0,null,null,0,"",null,{"$f":"IF(E457=0,\"Variabel pris\",IFERROR((HLOOKUP(E457,'Variable priser'!$C$86:$H$88,2)+(E457-HLOOKUP(E457,'Variable priser'!$C$86:$H$88,1))*HLOOKUP(E457,'Variable priser'!$C$86:$H$88,3))/E457*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F457=0,\"Variabel pris\",IFERROR((HLOOKUP(F457,'Variable priser'!$C$86:$H$88,2)+(F457-HLOOKUP(F457,'Variable priser'!$C$86:$H$88,1))*HLOOKUP(F457,'Variable priser'!$C$86:$H$88,3))/F457*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Elanlæg og SRO-anlæg - vandværk, Elanlæg","m³/h.",{"$f":"Genanskaffelsespriser!$E$59","v":25},300,300,300,0,0,null,{"$f":"IF(E458=0,\"Variabel pris\",IFERROR((HLOOKUP(E458,'Variable priser'!$C$91:$J$95,4)+(E458-HLOOKUP(E458,'Variable priser'!$C$91:$J$95,1))*HLOOKUP(E458,'Variable priser'!$C$91:$J$95,5))/E458*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":2634.5637499999998},{"$f":"IF(F458=0,\"Variabel pris\",IFERROR((HLOOKUP(F458,'Variable priser'!$C$91:$J$95,4)+(F458-HLOOKUP(F458,'Variable priser'!$C$91:$J$95,1))*HLOOKUP(F458,'Variable priser'!$C$91:$J$95,5))/F458*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":2634.5637499999998},31614.764999999996,31614.764999999996,1,1]
["Elanlæg og SRO-anlæg - vandværk, SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$60","v":10},300,300,300,0,0,null,{"$f":"IF(E459=0,\"Variabel pris\",IFERROR((HLOOKUP(E459,'Variable priser'!$C$91:$J$98,7)+(E459-HLOOKUP(E459,'Variable priser'!$C$91:$J$98,1))*HLOOKUP(E459,'Variable priser'!$C$91:$J$98,8))/E459*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":1272.636},{"$f":"IF(F459=0,\"Variabel pris\",IFERROR((HLOOKUP(F459,'Variable priser'!$C$91:$J$98,7)+(F459-HLOOKUP(F459,'Variable priser'!$C$91:$J$98,1))*HLOOKUP(F459,'Variable priser'!$C$91:$J$98,8))/F459*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":1272.636},38179.08,38179.08,1,1]
["Vandværk 11"]
["Beluftningsanlæg, iltningstrappe, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$30","v":50},0,null,null,{"$f":"IF($D461=\"\",IF($E461>0,\"Ny data\",IF($E461=\"\",\"\",0)),IF($D461=0,IF($E461=0,0,\"Ny data\"),($E461-$D461)/$D461))","v":0},{"$f":"IF($E461=\"\",IF($F461>0,\"Ny data\",IF($F461=\"\",\"\",0)),IF($E461=0,IF($F461=0,0,\"Ny data\"),($F461-$E461)/$E461))","v":""},"Lysholt sekt. 3",{"$f":"IF(E461=0,\"Variabel pris\",IFERROR((HLOOKUP(E461,'Variable priser'!$C$6:$H$16,2)+(E461-HLOOKUP(E461,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E461,'Variable priser'!$C$6:$H$16,3))/E461*'Variable priser'!$K$7*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F461=0,\"Variabel pris\",IFERROR((HLOOKUP(F461,'Variable priser'!$C$6:$H$16,2)+(F461-HLOOKUP(F461,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F461,'Variable priser'!$C$6:$H$16,3))/F461*'Variable priser'!$K$7*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E461),\"\",IF(E461=0,\"\",IF(ISNUMBER(E461),((J461*E461)/C461)*N461,\"\")))","v":""},{"$f":"IF(ISBLANK(F461),\"\",IF(F461=0,\"\",IF(ISNUMBER(F461),((K461*F461)/C461)*N461,\"\")))","v":""},1,1]
["Beluftningsanlæg, iltningstrappe, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$31","v":25},0,null,null,0,"",null,{"$f":"IF(E462=0,\"Variabel pris\",IFERROR((HLOOKUP(E462,'Variable priser'!$C$6:$H$16,2)+(E462-HLOOKUP(E462,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E462,'Variable priser'!$C$6:$H$16,3))/E462*'Variable priser'!$L$7*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F462=0,\"Variabel pris\",IFERROR((HLOOKUP(F462,'Variable priser'!$C$6:$H$16,2)+(F462-HLOOKUP(F462,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F462,'Variable priser'!$C$6:$H$16,3))/F462*'Variable priser'!$L$7*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E462),\"\",IF(E462=0,\"\",IF(ISNUMBER(E462),((J462*E462)/C462)*N462,\"\")))","v":""},{"$f":"IF(ISBLANK(F462),\"\",IF(F462=0,\"\",IF(ISNUMBER(F462),((K462*F462)/C462)*N462,\"\")))","v":""},1,1]
["Beluftningsanlæg, ika-beluftning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$32","v":50},0,null,null,0,"",null,{"$f":"IF(E463=0,\"Variabel pris\",IFERROR((HLOOKUP(E463,'Variable priser'!$C$6:$H$16,4)+(E463-HLOOKUP(E463,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E463,'Variable priser'!$C$6:$H$16,5))/E463*'Variable priser'!$K$9*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F463=0,\"Variabel pris\",IFERROR((HLOOKUP(F463,'Variable priser'!$C$6:$H$16,4)+(F463-HLOOKUP(F463,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F463,'Variable priser'!$C$6:$H$16,5))/F463*'Variable priser'!$K$9*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, ika-beluftning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$33","v":25},0,null,null,0,"",null,{"$f":"IF(E464=0,\"Variabel pris\",IFERROR((HLOOKUP(E464,'Variable priser'!$C$6:$H$16,4)+(E464-HLOOKUP(E464,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E464,'Variable priser'!$C$6:$H$16,5))/E464*'Variable priser'!$L$9*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F464=0,\"Variabel pris\",IFERROR((HLOOKUP(F464,'Variable priser'!$C$6:$H$16,4)+(F464-HLOOKUP(F464,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F464,'Variable priser'!$C$6:$H$16,5))/F464*'Variable priser'!$L$9*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, bundbeluftbning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$34","v":50},300,300,300,0,0,null,{"$f":"IF(E465=0,\"Variabel pris\",IFERROR((HLOOKUP(E465,'Variable priser'!$C$6:$H$16,6)+(E465-HLOOKUP(E465,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E465,'Variable priser'!$C$6:$H$16,7))/E465*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":1938.1514879999997},{"$f":"IF(F465=0,\"Variabel pris\",IFERROR((HLOOKUP(F465,'Variable priser'!$C$6:$H$16,6)+(F465-HLOOKUP(F465,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F465,'Variable priser'!$C$6:$H$16,7))/F465*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":1938.1514879999997},11628.908927999997,11628.908927999997,1,1]
["Beluftningsanlæg, bundbeluftbning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$35","v":25},300,300,300,0,0,null,{"$f":"IF(E466=0,\"Variabel pris\",IFERROR((HLOOKUP(E466,'Variable priser'!$C$6:$H$16,6)+(E466-HLOOKUP(E466,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E466,'Variable priser'!$C$6:$H$16,7))/E466*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":830.63635199999999},{"$f":"IF(F466=0,\"Variabel pris\",IFERROR((HLOOKUP(F466,'Variable priser'!$C$6:$H$16,6)+(F466-HLOOKUP(F466,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F466,'Variable priser'!$C$6:$H$16,7))/F466*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":830.63635199999999},9967.6362239999999,9967.6362239999999,1,1]
["Beluftningsanlæg, rislebakke, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$36","v":50},0,null,null,0,"",null,{"$f":"IF(E467=0,\"Variabel pris\",IFERROR((HLOOKUP(E467,'Variable priser'!$C$6:$H$18,12)+(E467-HLOOKUP(E467,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(E467,'Variable priser'!$C$6:$H$18,13))/E467*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F467=0,\"Variabel pris\",IFERROR((HLOOKUP(F467,'Variable priser'!$C$6:$H$18,12)+(F467-HLOOKUP(F467,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(F467,'Variable priser'!$C$6:$H$18,13))/F467*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, rislebakke, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$37","v":25},0,null,null,0,"",null,{"$f":"IF(E468=0,\"Variabel pris\",IFERROR((HLOOKUP(E468,'Variable priser'!$C$6:$H$18,12)+(E468-HLOOKUP(E468,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(E468,'Variable priser'!$C$6:$H$18,13))/E468*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F468=0,\"Variabel pris\",IFERROR((HLOOKUP(F468,'Variable priser'!$C$6:$H$18,12)+(F468-HLOOKUP(F468,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(F468,'Variable priser'!$C$6:$H$18,13))/F468*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, kompressorbeluftning","m³/h ",{"$f":"Genanskaffelsespriser!$E$38","v":25},0,null,null,0,"",null,{"$f":"IF(E469=0,\"Variabel pris\",IFERROR((HLOOKUP(E469,'Variable priser'!$C$6:$H$16,8)+(E469-HLOOKUP(E469,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E469,'Variable priser'!$C$6:$H$16,9))/E469*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F469=0,\"Variabel pris\",IFERROR((HLOOKUP(F469,'Variable priser'!$C$6:$H$16,8)+(F469-HLOOKUP(F469,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F469,'Variable priser'!$C$6:$H$16,9))/F469*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, ren ilt","m³/h ",{"$f":"Genanskaffelsespriser!$E$39","v":25},0,null,null,0,"",null,{"$f":"IF(E470=0,\"Variabel pris\",IFERROR((HLOOKUP(E470,'Variable priser'!$C$6:$H$16,10)+(E470-HLOOKUP(E470,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E470,'Variable priser'!$C$6:$H$16,11))/E470*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F470=0,\"Variabel pris\",IFERROR((HLOOKUP(F470,'Variable priser'!$C$6:$H$16,10)+(F470-HLOOKUP(F470,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F470,'Variable priser'!$C$6:$H$16,11))/F470*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Behandlingsanlæg, kalk anlæg","m³/h ",{"$f":"Genanskaffelsespriser!$E$40","v":25},0,null,null,0,"",null,{"$f":"IF(E471=0,\"Variabel pris\",IFERROR((HLOOKUP(E471,'Variable priser'!$C$20:$G$24,3)+(E471-HLOOKUP(E471,'Variable priser'!$C$20:$G$24,1))*HLOOKUP(E471,'Variable priser'!$C$20:$G$24,4))/E471*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F471=0,\"Variabel pris\",IFERROR((HLOOKUP(F471,'Variable priser'!$C$20:$G$24,3)+(F471-HLOOKUP(F471,'Variable priser'!$C$20:$G$24,1))*HLOOKUP(F471,'Variable priser'!$C$20:$G$24,4))/F471*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Behandlingsanlæg, luddosering","m³/h ",{"$f":"Genanskaffelsespriser!$E$41","v":25},0,null,null,0,"",null,{"$f":"IF(E472=0,\"Variabel pris\",IFERROR((HLOOKUP(E472,'Variable priser'!$C$20:$G$25,5)+(E472-HLOOKUP(E472,'Variable priser'!$C$20:$G$25,1))*HLOOKUP(E472,'Variable priser'!$C$20:$G$25,6))/E472*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F472=0,\"Variabel pris\",IFERROR((HLOOKUP(F472,'Variable priser'!$C$20:$G$25,5)+(F472-HLOOKUP(F472,'Variable priser'!$C$20:$G$25,1))*HLOOKUP(F472,'Variable priser'!$C$20:$G$25,6))/F472*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, enkelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$42","v":50},0,null,null,0,"",null,{"$f":"IF(E473=0,\"Variabel pris\",IFERROR((HLOOKUP(E473,'Variable priser'!$C$28:$G$38,9)+(E473-HLOOKUP(E473,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E473,'Variable priser'!$C$28:$G$38,10))/E473*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F473=0,\"Variabel pris\",IFERROR((HLOOKUP(F473,'Variable priser'!$C$28:$G$38,9)+(F473-HLOOKUP(F473,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F473,'Variable priser'!$C$28:$G$38,10))/F473*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, enkelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$43","v":25},0,null,null,0,"",null,{"$f":"IF(E474=0,\"Variabel pris\",IFERROR((HLOOKUP(E474,'Variable priser'!$C$28:$G$38,9)+(E474-HLOOKUP(E474,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E474,'Variable priser'!$C$28:$G$38,10))/E474*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F474=0,\"Variabel pris\",IFERROR((HLOOKUP(F474,'Variable priser'!$C$28:$G$38,9)+(F474-HLOOKUP(F474,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F474,'Variable priser'!$C$28:$G$38,10))/F474*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, dobbelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$44","v":50},225,225,225,0,0,null,{"$f":"IF(E475=0,\"Variabel pris\",IFERROR((HLOOKUP(E475,'Variable priser'!$C$28:$G$38,6)+(E475-HLOOKUP(E475,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E475,'Variable priser'!$C$28:$G$38,7))/E475*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":8126.5106346666671},{"$f":"IF(F475=0,\"Variabel pris\",IFERROR((HLOOKUP(F475,'Variable priser'!$C$28:$G$38,6)+(F475-HLOOKUP(F475,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F475,'Variable priser'!$C$28:$G$38,7))/F475*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":8126.5106346666671},36569.297855999997,36569.297855999997,1,1]
["Filteranlæg, åbne filtre, dobbelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$45","v":25},225,225,225,0,0,null,{"$f":"IF(E476=0,\"Variabel pris\",IFERROR((HLOOKUP(E476,'Variable priser'!$C$28:$G$38,6)+(E476-HLOOKUP(E476,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E476,'Variable priser'!$C$28:$G$38,7))/E476*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":12189.765952},{"$f":"IF(F476=0,\"Variabel pris\",IFERROR((HLOOKUP(F476,'Variable priser'!$C$28:$G$38,6)+(F476-HLOOKUP(F476,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F476,'Variable priser'!$C$28:$G$38,7))/F476*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":12189.765952},109707.893568,109707.893568,1,1]
["Filteranlæg, trykfiltre, enkelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$46","v":25},0,null,null,0,"",null,{"$f":"IF(E477=0,\"Variabel pris\",IFERROR((HLOOKUP(E477,'Variable priser'!$C$40:$H$42,2)+(E477-HLOOKUP(E477,'Variable priser'!$C$40:$H$42,1))*HLOOKUP(E477,'Variable priser'!$C$40:$H$42,3))/E477*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F477=0,\"Variabel pris\",IFERROR((HLOOKUP(F477,'Variable priser'!$C$40:$H$42,2)+(F477-HLOOKUP(F477,'Variable priser'!$C$40:$H$42,1))*HLOOKUP(F477,'Variable priser'!$C$40:$H$42,3))/F477*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, trykfiltre, dobbelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$47","v":25},0,null,null,0,"",null,{"$f":"IF(E478=0,\"Variabel pris\",IFERROR((HLOOKUP(E478,'Variable priser'!$C$44:$H$46,2)+(E478-HLOOKUP(E478,'Variable priser'!$C$44:$H$46,1))*HLOOKUP(E478,'Variable priser'!$C$44:$H$46,3))/E478*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F478=0,\"Variabel pris\",IFERROR((HLOOKUP(F478,'Variable priser'!$C$44:$H$46,2)+(F478-HLOOKUP(F478,'Variable priser'!$C$44:$H$46,1))*HLOOKUP(F478,'Variable priser'!$C$44:$H$46,3))/F478*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Rentvandsbeholder  insitu støbt","m³",{"$f":"Genanskaffelsespriser!$E$48","v":50},300,300,300,0,0,null,{"$f":"IF(E479=0,\"Variabel pris\",IFERROR((HLOOKUP(E479,'Variable priser'!$C$48:$H$50,2)+(E479-HLOOKUP(E479,'Variable priser'!$C$48:$H$50,1))*HLOOKUP(E479,'Variable priser'!$C$48:$H$50,3))/E479*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":4773.6040000000003},{"$f":"IF(F479=0,\"Variabel pris\",IFERROR((HLOOKUP(F479,'Variable priser'!$C$48:$H$50,2)+(F479-HLOOKUP(F479,'Variable priser'!$C$48:$H$50,1))*HLOOKUP(F479,'Variable priser'!$C$48:$H$50,3))/F479*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":4773.6040000000003},28641.624000000003,28641.624000000003,1,1]
["Rentvandsbeholder  element","m³",{"$f":"Genanskaffelsespriser!$E$49","v":50},0,null,null,0,"",null,{"$f":"IF(E480=0,\"Variabel pris\",IFERROR((HLOOKUP(E480,'Variable priser'!$C$52:$H$54,2)+(E480-HLOOKUP(E480,'Variable priser'!$C$52:$H$54,1))*HLOOKUP(E480,'Variable priser'!$C$52:$H$54,3))/E480*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F480=0,\"Variabel pris\",IFERROR((HLOOKUP(F480,'Variable priser'!$C$52:$H$54,2)+(F480-HLOOKUP(F480,'Variable priser'!$C$52:$H$54,1))*HLOOKUP(F480,'Variable priser'!$C$52:$H$54,3))/F480*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Udpumpningsanlæg, rentvandspumper på vandværk","m³/h ",{"$f":"Genanskaffelsespriser!$E$50","v":25},0,null,null,0,"",null,{"$f":"IF(E481=0,\"Variabel pris\",IFERROR((HLOOKUP(E481,'Variable priser'!$C$71:$H$73,2)+(E481-HLOOKUP(E481,'Variable priser'!$C$71:$H$73,1))*HLOOKUP(E481,'Variable priser'!$C$71:$H$73,3))/E481*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F481=0,\"Variabel pris\",IFERROR((HLOOKUP(F481,'Variable priser'!$C$71:$H$73,2)+(F481-HLOOKUP(F481,'Variable priser'!$C$71:$H$73,1))*HLOOKUP(F481,'Variable priser'!$C$71:$H$73,3))/F481*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Udpumpningsanlæg, frekvensomformer","kW",{"$f":"Genanskaffelsespriser!$E$51","v":25},0,null,null,0,"",null,{"$f":"IF(E482=0,\"Variabel pris\",IFERROR((HLOOKUP(E482,'Variable priser'!$C$76:$J$78,2)+(E482-HLOOKUP(E482,'Variable priser'!$C$76:$J$78,1))*HLOOKUP(E482,'Variable priser'!$C$76:$J$78,3))/E482*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F482=0,\"Variabel pris\",IFERROR((HLOOKUP(F482,'Variable priser'!$C$76:$J$78,2)+(F482-HLOOKUP(F482,'Variable priser'!$C$76:$J$78,1))*HLOOKUP(F482,'Variable priser'!$C$76:$J$78,3))/F482*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Udpumpningsanlæg, Hydrofor","liter",{"$f":"Genanskaffelsespriser!$E$52","v":25},0,null,null,0,"",null,{"$f":"IF(E483=0,\"Variabel pris\",IFERROR((HLOOKUP(E483,'Variable priser'!$C$81:$J$83,2)+(E483-HLOOKUP(E483,'Variable priser'!$C$81:$J$83,1))*HLOOKUP(E483,'Variable priser'!$C$81:$J$83,3))/E483*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F483=0,\"Variabel pris\",IFERROR((HLOOKUP(F483,'Variable priser'!$C$81:$J$83,2)+(F483-HLOOKUP(F483,'Variable priser'!$C$81:$J$83,1))*HLOOKUP(F483,'Variable priser'!$C$81:$J$83,3))/F483*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevand-/slamhåndteringsanlæg - lukkede betonbeholdere","m³",{"$f":"Genanskaffelsespriser!$E$53","v":50},167,167,167,0,0,null,{"$f":"IF(E484=0,\"Variabel pris\",IFERROR((HLOOKUP(E484,'Variable priser'!$C$59:$H$61,2)+(E484-HLOOKUP(E484,'Variable priser'!$C$59:$H$61,1))*HLOOKUP(E484,'Variable priser'!$C$59:$H$61,3))/E484*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":4371.8624766467065},{"$f":"IF(F484=0,\"Variabel pris\",IFERROR((HLOOKUP(F484,'Variable priser'!$C$59:$H$61,2)+(F484-HLOOKUP(F484,'Variable priser'!$C$59:$H$61,1))*HLOOKUP(F484,'Variable priser'!$C$59:$H$61,3))/F484*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":4371.8624766467065},14602.020671999999,14602.020671999999,1,1]
["Skyllevand-/slamhåndteringsanl. - åbne med faste sider/bund","m³",{"$f":"Genanskaffelsespriser!$E$54","v":50},0,null,null,0,"",null,{"$f":"IF(E485=0,\"Variabel pris\",IFERROR((HLOOKUP(E485,'Variable priser'!$C$59:$H$64,5)+(E485-HLOOKUP(E485,'Variable priser'!$C$59:$H$64,1))*HLOOKUP(E485,'Variable priser'!$C$59:$H$64,6))/E485*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F485=0,\"Variabel pris\",IFERROR((HLOOKUP(F485,'Variable priser'!$C$59:$H$64,5)+(F485-HLOOKUP(F485,'Variable priser'!$C$59:$H$64,1))*HLOOKUP(F485,'Variable priser'!$C$59:$H$64,6))/F485*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},0,null,null,0,"",null,{"$f":"IF(E486=0,\"Variabel pris\",IFERROR((HLOOKUP(E486,'Variable priser'!$C$59:$H$67,8)+(E486-HLOOKUP(E486,'Variable priser'!$C$59:$H$67,1))*HLOOKUP(E486,'Variable priser'!$C$59:$H$67,9))/E486*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F486=0,\"Variabel pris\",IFERROR((HLOOKUP(F486,'Variable priser'!$C$59:$H$67,8)+(F486-HLOOKUP(F486,'Variable priser'!$C$59:$H$67,1))*HLOOKUP(F486,'Variable priser'!$C$59:$H$67,9))/F486*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevandsbehandling, inkl. UV-filter mv., Mek./EL","m³/h.",{"$f":"Genanskaffelsespriser!$E$56","v":25},0,null,null,0,"",null,{"$f":"IF(E487=0,\"Variabel pris\",IFERROR((HLOOKUP(E487,'Variable priser'!$C$108:$E$110,2)+(E487-HLOOKUP(E487,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(E487,'Variable priser'!$C$108:$E$110,3))/E487*'Variable priser'!$H$109*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F487=0,\"Variabel pris\",IFERROR((HLOOKUP(F487,'Variable priser'!$C$108:$E$110,2)+(F487-HLOOKUP(F487,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(F487,'Variable priser'!$C$108:$E$110,3))/F487*'Variable priser'!$H$109*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevandsbehandling, inkl. UV-filter mv., SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$57","v":10},0,null,null,0,"",null,{"$f":"IF(E488=0,\"Variabel pris\",IFERROR((HLOOKUP(E488,'Variable priser'!$C$108:$E$110,2)+(E488-HLOOKUP(E488,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(E488,'Variable priser'!$C$108:$E$110,3))/E488*'Variable priser'!$I$109*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F488=0,\"Variabel pris\",IFERROR((HLOOKUP(F488,'Variable priser'!$C$108:$E$110,2)+(F488-HLOOKUP(F488,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(F488,'Variable priser'!$C$108:$E$110,3))/F488*'Variable priser'!$I$109*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Nødstrømsanlæg på vandværk","kW",{"$f":"Genanskaffelsespriser!$E$58","v":25},0,null,null,0,"",null,{"$f":"IF(E489=0,\"Variabel pris\",IFERROR((HLOOKUP(E489,'Variable priser'!$C$86:$H$88,2)+(E489-HLOOKUP(E489,'Variable priser'!$C$86:$H$88,1))*HLOOKUP(E489,'Variable priser'!$C$86:$H$88,3))/E489*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F489=0,\"Variabel pris\",IFERROR((HLOOKUP(F489,'Variable priser'!$C$86:$H$88,2)+(F489-HLOOKUP(F489,'Variable priser'!$C$86:$H$88,1))*HLOOKUP(F489,'Variable priser'!$C$86:$H$88,3))/F489*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Elanlæg og SRO-anlæg - vandværk, Elanlæg","m³/h.",{"$f":"Genanskaffelsespriser!$E$59","v":25},300,300,300,0,0,null,{"$f":"IF(E490=0,\"Variabel pris\",IFERROR((HLOOKUP(E490,'Variable priser'!$C$91:$J$95,4)+(E490-HLOOKUP(E490,'Variable priser'!$C$91:$J$95,1))*HLOOKUP(E490,'Variable priser'!$C$91:$J$95,5))/E490*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":2634.5637499999998},{"$f":"IF(F490=0,\"Variabel pris\",IFERROR((HLOOKUP(F490,'Variable priser'!$C$91:$J$95,4)+(F490-HLOOKUP(F490,'Variable priser'!$C$91:$J$95,1))*HLOOKUP(F490,'Variable priser'!$C$91:$J$95,5))/F490*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":2634.5637499999998},31614.764999999996,31614.764999999996,1,1]
["Elanlæg og SRO-anlæg - vandværk, SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$60","v":10},300,300,300,0,0,null,{"$f":"IF(E491=0,\"Variabel pris\",IFERROR((HLOOKUP(E491,'Variable priser'!$C$91:$J$98,7)+(E491-HLOOKUP(E491,'Variable priser'!$C$91:$J$98,1))*HLOOKUP(E491,'Variable priser'!$C$91:$J$98,8))/E491*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":1272.636},{"$f":"IF(F491=0,\"Variabel pris\",IFERROR((HLOOKUP(F491,'Variable priser'!$C$91:$J$98,7)+(F491-HLOOKUP(F491,'Variable priser'!$C$91:$J$98,1))*HLOOKUP(F491,'Variable priser'!$C$91:$J$98,8))/F491*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":1272.636},38179.08,38179.08,1,1]
["Vandværk 12"]
["Beluftningsanlæg, iltningstrappe, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$30","v":50},0,null,null,{"$f":"IF($D493=\"\",IF($E493>0,\"Ny data\",IF($E493=\"\",\"\",0)),IF($D493=0,IF($E493=0,0,\"Ny data\"),($E493-$D493)/$D493))","v":0},{"$f":"IF($E493=\"\",IF($F493>0,\"Ny data\",IF($F493=\"\",\"\",0)),IF($E493=0,IF($F493=0,0,\"Ny data\"),($F493-$E493)/$E493))","v":""},"Sdr. Vejle",{"$f":"IF(E493=0,\"Variabel pris\",IFERROR((HLOOKUP(E493,'Variable priser'!$C$6:$H$16,2)+(E493-HLOOKUP(E493,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E493,'Variable priser'!$C$6:$H$16,3))/E493*'Variable priser'!$K$7*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F493=0,\"Variabel pris\",IFERROR((HLOOKUP(F493,'Variable priser'!$C$6:$H$16,2)+(F493-HLOOKUP(F493,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F493,'Variable priser'!$C$6:$H$16,3))/F493*'Variable priser'!$K$7*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E493),\"\",IF(E493=0,\"\",IF(ISNUMBER(E493),((J493*E493)/C493)*N493,\"\")))","v":""},{"$f":"IF(ISBLANK(F493),\"\",IF(F493=0,\"\",IF(ISNUMBER(F493),((K493*F493)/C493)*N493,\"\")))","v":""},1,1]
["Beluftningsanlæg, iltningstrappe, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$31","v":25},0,null,null,0,"",null,{"$f":"IF(E494=0,\"Variabel pris\",IFERROR((HLOOKUP(E494,'Variable priser'!$C$6:$H$16,2)+(E494-HLOOKUP(E494,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E494,'Variable priser'!$C$6:$H$16,3))/E494*'Variable priser'!$L$7*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F494=0,\"Variabel pris\",IFERROR((HLOOKUP(F494,'Variable priser'!$C$6:$H$16,2)+(F494-HLOOKUP(F494,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F494,'Variable priser'!$C$6:$H$16,3))/F494*'Variable priser'!$L$7*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E494),\"\",IF(E494=0,\"\",IF(ISNUMBER(E494),((J494*E494)/C494)*N494,\"\")))","v":""},{"$f":"IF(ISBLANK(F494),\"\",IF(F494=0,\"\",IF(ISNUMBER(F494),((K494*F494)/C494)*N494,\"\")))","v":""},1,1]
["Beluftningsanlæg, ika-beluftning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$32","v":50},0,null,null,0,"",null,{"$f":"IF(E495=0,\"Variabel pris\",IFERROR((HLOOKUP(E495,'Variable priser'!$C$6:$H$16,4)+(E495-HLOOKUP(E495,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E495,'Variable priser'!$C$6:$H$16,5))/E495*'Variable priser'!$K$9*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F495=0,\"Variabel pris\",IFERROR((HLOOKUP(F495,'Variable priser'!$C$6:$H$16,4)+(F495-HLOOKUP(F495,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F495,'Variable priser'!$C$6:$H$16,5))/F495*'Variable priser'!$K$9*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, ika-beluftning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$33","v":25},0,null,null,0,"",null,{"$f":"IF(E496=0,\"Variabel pris\",IFERROR((HLOOKUP(E496,'Variable priser'!$C$6:$H$16,4)+(E496-HLOOKUP(E496,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E496,'Variable priser'!$C$6:$H$16,5))/E496*'Variable priser'!$L$9*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F496=0,\"Variabel pris\",IFERROR((HLOOKUP(F496,'Variable priser'!$C$6:$H$16,4)+(F496-HLOOKUP(F496,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F496,'Variable priser'!$C$6:$H$16,5))/F496*'Variable priser'!$L$9*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, bundbeluftbning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$34","v":50},285,285,285,0,0,null,{"$f":"IF(E497=0,\"Variabel pris\",IFERROR((HLOOKUP(E497,'Variable priser'!$C$6:$H$16,6)+(E497-HLOOKUP(E497,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E497,'Variable priser'!$C$6:$H$16,7))/E497*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":1972.4810943157893},{"$f":"IF(F497=0,\"Variabel pris\",IFERROR((HLOOKUP(F497,'Variable priser'!$C$6:$H$16,6)+(F497-HLOOKUP(F497,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F497,'Variable priser'!$C$6:$H$16,7))/F497*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":1972.4810943157893},11243.142237599999,11243.142237599999,1,1]
["Beluftningsanlæg, bundbeluftbning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$35","v":25},285,285,285,0,0,null,{"$f":"IF(E498=0,\"Variabel pris\",IFERROR((HLOOKUP(E498,'Variable priser'!$C$6:$H$16,6)+(E498-HLOOKUP(E498,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E498,'Variable priser'!$C$6:$H$16,7))/E498*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":845.34904042105256},{"$f":"IF(F498=0,\"Variabel pris\",IFERROR((HLOOKUP(F498,'Variable priser'!$C$6:$H$16,6)+(F498-HLOOKUP(F498,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F498,'Variable priser'!$C$6:$H$16,7))/F498*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":845.34904042105256},9636.9790607999985,9636.9790607999985,1,1]
["Beluftningsanlæg, rislebakke, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$36","v":50},0,null,null,0,"",null,{"$f":"IF(E499=0,\"Variabel pris\",IFERROR((HLOOKUP(E499,'Variable priser'!$C$6:$H$18,12)+(E499-HLOOKUP(E499,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(E499,'Variable priser'!$C$6:$H$18,13))/E499*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F499=0,\"Variabel pris\",IFERROR((HLOOKUP(F499,'Variable priser'!$C$6:$H$18,12)+(F499-HLOOKUP(F499,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(F499,'Variable priser'!$C$6:$H$18,13))/F499*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, rislebakke, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$37","v":25},0,null,null,0,"",null,{"$f":"IF(E500=0,\"Variabel pris\",IFERROR((HLOOKUP(E500,'Variable priser'!$C$6:$H$18,12)+(E500-HLOOKUP(E500,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(E500,'Variable priser'!$C$6:$H$18,13))/E500*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F500=0,\"Variabel pris\",IFERROR((HLOOKUP(F500,'Variable priser'!$C$6:$H$18,12)+(F500-HLOOKUP(F500,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(F500,'Variable priser'!$C$6:$H$18,13))/F500*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, kompressorbeluftning","m³/h ",{"$f":"Genanskaffelsespriser!$E$38","v":25},0,null,null,0,"",null,{"$f":"IF(E501=0,\"Variabel pris\",IFERROR((HLOOKUP(E501,'Variable priser'!$C$6:$H$16,8)+(E501-HLOOKUP(E501,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E501,'Variable priser'!$C$6:$H$16,9))/E501*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F501=0,\"Variabel pris\",IFERROR((HLOOKUP(F501,'Variable priser'!$C$6:$H$16,8)+(F501-HLOOKUP(F501,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F501,'Variable priser'!$C$6:$H$16,9))/F501*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, ren ilt","m³/h ",{"$f":"Genanskaffelsespriser!$E$39","v":25},0,null,null,0,"",null,{"$f":"IF(E502=0,\"Variabel pris\",IFERROR((HLOOKUP(E502,'Variable priser'!$C$6:$H$16,10)+(E502-HLOOKUP(E502,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E502,'Variable priser'!$C$6:$H$16,11))/E502*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F502=0,\"Variabel pris\",IFERROR((HLOOKUP(F502,'Variable priser'!$C$6:$H$16,10)+(F502-HLOOKUP(F502,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F502,'Variable priser'!$C$6:$H$16,11))/F502*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Behandlingsanlæg, kalk anlæg","m³/h ",{"$f":"Genanskaffelsespriser!$E$40","v":25},0,null,null,0,"",null,{"$f":"IF(E503=0,\"Variabel pris\",IFERROR((HLOOKUP(E503,'Variable priser'!$C$20:$G$24,3)+(E503-HLOOKUP(E503,'Variable priser'!$C$20:$G$24,1))*HLOOKUP(E503,'Variable priser'!$C$20:$G$24,4))/E503*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F503=0,\"Variabel pris\",IFERROR((HLOOKUP(F503,'Variable priser'!$C$20:$G$24,3)+(F503-HLOOKUP(F503,'Variable priser'!$C$20:$G$24,1))*HLOOKUP(F503,'Variable priser'!$C$20:$G$24,4))/F503*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Behandlingsanlæg, luddosering","m³/h ",{"$f":"Genanskaffelsespriser!$E$41","v":25},0,null,null,0,"",null,{"$f":"IF(E504=0,\"Variabel pris\",IFERROR((HLOOKUP(E504,'Variable priser'!$C$20:$G$25,5)+(E504-HLOOKUP(E504,'Variable priser'!$C$20:$G$25,1))*HLOOKUP(E504,'Variable priser'!$C$20:$G$25,6))/E504*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F504=0,\"Variabel pris\",IFERROR((HLOOKUP(F504,'Variable priser'!$C$20:$G$25,5)+(F504-HLOOKUP(F504,'Variable priser'!$C$20:$G$25,1))*HLOOKUP(F504,'Variable priser'!$C$20:$G$25,6))/F504*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, enkelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$42","v":50},285,285,285,0,0,null,{"$f":"IF(E505=0,\"Variabel pris\",IFERROR((HLOOKUP(E505,'Variable priser'!$C$28:$G$38,9)+(E505-HLOOKUP(E505,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E505,'Variable priser'!$C$28:$G$38,10))/E505*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":5320.0678932210531},{"$f":"IF(F505=0,\"Variabel pris\",IFERROR((HLOOKUP(F505,'Variable priser'!$C$28:$G$38,9)+(F505-HLOOKUP(F505,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F505,'Variable priser'!$C$28:$G$38,10))/F505*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":5320.0678932210531},30324.386991360003,30324.386991360003,1,1]
["Filteranlæg, åbne filtre, enkelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$43","v":25},285,285,285,0,0,null,{"$f":"IF(E506=0,\"Variabel pris\",IFERROR((HLOOKUP(E506,'Variable priser'!$C$28:$G$38,9)+(E506-HLOOKUP(E506,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E506,'Variable priser'!$C$28:$G$38,10))/E506*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":7980.1018398315782},{"$f":"IF(F506=0,\"Variabel pris\",IFERROR((HLOOKUP(F506,'Variable priser'!$C$28:$G$38,9)+(F506-HLOOKUP(F506,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F506,'Variable priser'!$C$28:$G$38,10))/F506*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":7980.1018398315782},90973.16097407999,90973.16097407999,1,1]
["Filteranlæg, åbne filtre, dobbelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$44","v":50},0,null,null,0,"",null,{"$f":"IF(E507=0,\"Variabel pris\",IFERROR((HLOOKUP(E507,'Variable priser'!$C$28:$G$38,6)+(E507-HLOOKUP(E507,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E507,'Variable priser'!$C$28:$G$38,7))/E507*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F507=0,\"Variabel pris\",IFERROR((HLOOKUP(F507,'Variable priser'!$C$28:$G$38,6)+(F507-HLOOKUP(F507,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F507,'Variable priser'!$C$28:$G$38,7))/F507*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, dobbelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$45","v":25},0,null,null,0,"",null,{"$f":"IF(E508=0,\"Variabel pris\",IFERROR((HLOOKUP(E508,'Variable priser'!$C$28:$G$38,6)+(E508-HLOOKUP(E508,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E508,'Variable priser'!$C$28:$G$38,7))/E508*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F508=0,\"Variabel pris\",IFERROR((HLOOKUP(F508,'Variable priser'!$C$28:$G$38,6)+(F508-HLOOKUP(F508,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F508,'Variable priser'!$C$28:$G$38,7))/F508*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, trykfiltre, enkelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$46","v":25},0,null,null,0,"",null,{"$f":"IF(E509=0,\"Variabel pris\",IFERROR((HLOOKUP(E509,'Variable priser'!$C$40:$H$42,2)+(E509-HLOOKUP(E509,'Variable priser'!$C$40:$H$42,1))*HLOOKUP(E509,'Variable priser'!$C$40:$H$42,3))/E509*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F509=0,\"Variabel pris\",IFERROR((HLOOKUP(F509,'Variable priser'!$C$40:$H$42,2)+(F509-HLOOKUP(F509,'Variable priser'!$C$40:$H$42,1))*HLOOKUP(F509,'Variable priser'!$C$40:$H$42,3))/F509*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, trykfiltre, dobbelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$47","v":25},0,null,null,0,"",null,{"$f":"IF(E510=0,\"Variabel pris\",IFERROR((HLOOKUP(E510,'Variable priser'!$C$44:$H$46,2)+(E510-HLOOKUP(E510,'Variable priser'!$C$44:$H$46,1))*HLOOKUP(E510,'Variable priser'!$C$44:$H$46,3))/E510*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F510=0,\"Variabel pris\",IFERROR((HLOOKUP(F510,'Variable priser'!$C$44:$H$46,2)+(F510-HLOOKUP(F510,'Variable priser'!$C$44:$H$46,1))*HLOOKUP(F510,'Variable priser'!$C$44:$H$46,3))/F510*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Rentvandsbeholder  insitu støbt","m³",{"$f":"Genanskaffelsespriser!$E$48","v":50},220,220,220,0,0,null,{"$f":"IF(E511=0,\"Variabel pris\",IFERROR((HLOOKUP(E511,'Variable priser'!$C$48:$H$50,2)+(E511-HLOOKUP(E511,'Variable priser'!$C$48:$H$50,1))*HLOOKUP(E511,'Variable priser'!$C$48:$H$50,3))/E511*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":4852.5065454545456},{"$f":"IF(F511=0,\"Variabel pris\",IFERROR((HLOOKUP(F511,'Variable priser'!$C$48:$H$50,2)+(F511-HLOOKUP(F511,'Variable priser'!$C$48:$H$50,1))*HLOOKUP(F511,'Variable priser'!$C$48:$H$50,3))/F511*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":4852.5065454545456},21351.0288,21351.0288,1,1]
["Rentvandsbeholder  element","m³",{"$f":"Genanskaffelsespriser!$E$49","v":50},0,null,null,0,"",null,{"$f":"IF(E512=0,\"Variabel pris\",IFERROR((HLOOKUP(E512,'Variable priser'!$C$52:$H$54,2)+(E512-HLOOKUP(E512,'Variable priser'!$C$52:$H$54,1))*HLOOKUP(E512,'Variable priser'!$C$52:$H$54,3))/E512*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F512=0,\"Variabel pris\",IFERROR((HLOOKUP(F512,'Variable priser'!$C$52:$H$54,2)+(F512-HLOOKUP(F512,'Variable priser'!$C$52:$H$54,1))*HLOOKUP(F512,'Variable priser'!$C$52:$H$54,3))/F512*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Udpumpningsanlæg, rentvandspumper på vandværk","m³/h ",{"$f":"Genanskaffelsespriser!$E$50","v":25},300,300,300,0,0,null,{"$f":"IF(E513=0,\"Variabel pris\",IFERROR((HLOOKUP(E513,'Variable priser'!$C$71:$H$73,2)+(E513-HLOOKUP(E513,'Variable priser'!$C$71:$H$73,1))*HLOOKUP(E513,'Variable priser'!$C$71:$H$73,3))/E513*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":1055.112222222222},{"$f":"IF(F513=0,\"Variabel pris\",IFERROR((HLOOKUP(F513,'Variable priser'!$C$71:$H$73,2)+(F513-HLOOKUP(F513,'Variable priser'!$C$71:$H$73,1))*HLOOKUP(F513,'Variable priser'!$C$71:$H$73,3))/F513*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":1055.112222222222},12661.346666666665,12661.346666666665,1,1]
["Udpumpningsanlæg, frekvensomformer","kW",{"$f":"Genanskaffelsespriser!$E$51","v":25},90,90,90,0,0,null,{"$f":"IF(E514=0,\"Variabel pris\",IFERROR((HLOOKUP(E514,'Variable priser'!$C$76:$J$78,2)+(E514-HLOOKUP(E514,'Variable priser'!$C$76:$J$78,1))*HLOOKUP(E514,'Variable priser'!$C$76:$J$78,3))/E514*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":2504.6386666666717},{"$f":"IF(F514=0,\"Variabel pris\",IFERROR((HLOOKUP(F514,'Variable priser'!$C$76:$J$78,2)+(F514-HLOOKUP(F514,'Variable priser'!$C$76:$J$78,1))*HLOOKUP(F514,'Variable priser'!$C$76:$J$78,3))/F514*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":2504.6386666666717},9016.6992000000173,9016.6992000000173,1,1]
["Udpumpningsanlæg, Hydrofor","liter",{"$f":"Genanskaffelsespriser!$E$52","v":25},0,null,null,0,"",null,{"$f":"IF(E515=0,\"Variabel pris\",IFERROR((HLOOKUP(E515,'Variable priser'!$C$81:$J$83,2)+(E515-HLOOKUP(E515,'Variable priser'!$C$81:$J$83,1))*HLOOKUP(E515,'Variable priser'!$C$81:$J$83,3))/E515*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F515=0,\"Variabel pris\",IFERROR((HLOOKUP(F515,'Variable priser'!$C$81:$J$83,2)+(F515-HLOOKUP(F515,'Variable priser'!$C$81:$J$83,1))*HLOOKUP(F515,'Variable priser'!$C$81:$J$83,3))/F515*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevand-/slamhåndteringsanlæg - lukkede betonbeholdere","m³",{"$f":"Genanskaffelsespriser!$E$53","v":50},100,100,100,0,0,null,{"$f":"IF(E516=0,\"Variabel pris\",IFERROR((HLOOKUP(E516,'Variable priser'!$C$59:$H$61,2)+(E516-HLOOKUP(E516,'Variable priser'!$C$59:$H$61,1))*HLOOKUP(E516,'Variable priser'!$C$59:$H$61,3))/E516*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":5207.5680000000002},{"$f":"IF(F516=0,\"Variabel pris\",IFERROR((HLOOKUP(F516,'Variable priser'!$C$59:$H$61,2)+(F516-HLOOKUP(F516,'Variable priser'!$C$59:$H$61,1))*HLOOKUP(F516,'Variable priser'!$C$59:$H$61,3))/F516*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":5207.5680000000002},10415.136,10415.136,1,1]
["Skyllevand-/slamhåndteringsanl. - åbne med faste sider/bund","m³",{"$f":"Genanskaffelsespriser!$E$54","v":50},0,null,null,0,"",null,{"$f":"IF(E517=0,\"Variabel pris\",IFERROR((HLOOKUP(E517,'Variable priser'!$C$59:$H$64,5)+(E517-HLOOKUP(E517,'Variable priser'!$C$59:$H$64,1))*HLOOKUP(E517,'Variable priser'!$C$59:$H$64,6))/E517*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F517=0,\"Variabel pris\",IFERROR((HLOOKUP(F517,'Variable priser'!$C$59:$H$64,5)+(F517-HLOOKUP(F517,'Variable priser'!$C$59:$H$64,1))*HLOOKUP(F517,'Variable priser'!$C$59:$H$64,6))/F517*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},0,null,null,0,"",null,{"$f":"IF(E518=0,\"Variabel pris\",IFERROR((HLOOKUP(E518,'Variable priser'!$C$59:$H$67,8)+(E518-HLOOKUP(E518,'Variable priser'!$C$59:$H$67,1))*HLOOKUP(E518,'Variable priser'!$C$59:$H$67,9))/E518*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F518=0,\"Variabel pris\",IFERROR((HLOOKUP(F518,'Variable priser'!$C$59:$H$67,8)+(F518-HLOOKUP(F518,'Variable priser'!$C$59:$H$67,1))*HLOOKUP(F518,'Variable priser'!$C$59:$H$67,9))/F518*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevandsbehandling, inkl. UV-filter mv., Mek./EL","m³/h.",{"$f":"Genanskaffelsespriser!$E$56","v":25},15,15,15,0,0,null,{"$f":"IF(E519=0,\"Variabel pris\",IFERROR((HLOOKUP(E519,'Variable priser'!$C$108:$E$110,2)+(E519-HLOOKUP(E519,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(E519,'Variable priser'!$C$108:$E$110,3))/E519*'Variable priser'!$H$109*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":21914.572499999998},{"$f":"IF(F519=0,\"Variabel pris\",IFERROR((HLOOKUP(F519,'Variable priser'!$C$108:$E$110,2)+(F519-HLOOKUP(F519,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(F519,'Variable priser'!$C$108:$E$110,3))/F519*'Variable priser'!$H$109*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":21914.572499999998},13148.743499999999,13148.743499999999,1,1]
["Skyllevandsbehandling, inkl. UV-filter mv., SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$57","v":10},15,15,15,0,0,null,{"$f":"IF(E520=0,\"Variabel pris\",IFERROR((HLOOKUP(E520,'Variable priser'!$C$108:$E$110,2)+(E520-HLOOKUP(E520,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(E520,'Variable priser'!$C$108:$E$110,3))/E520*'Variable priser'!$I$109*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":3867.2774999999997},{"$f":"IF(F520=0,\"Variabel pris\",IFERROR((HLOOKUP(F520,'Variable priser'!$C$108:$E$110,2)+(F520-HLOOKUP(F520,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(F520,'Variable priser'!$C$108:$E$110,3))/F520*'Variable priser'!$I$109*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":3867.2774999999997},5800.9162500000002,5800.9162500000002,1,1]
["Nødstrømsanlæg på vandværk","kW",{"$f":"Genanskaffelsespriser!$E$58","v":25},0,null,null,0,"",null,{"$f":"IF(E521=0,\"Variabel pris\",IFERROR((HLOOKUP(E521,'Variable priser'!$C$86:$H$88,2)+(E521-HLOOKUP(E521,'Variable priser'!$C$86:$H$88,1))*HLOOKUP(E521,'Variable priser'!$C$86:$H$88,3))/E521*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F521=0,\"Variabel pris\",IFERROR((HLOOKUP(F521,'Variable priser'!$C$86:$H$88,2)+(F521-HLOOKUP(F521,'Variable priser'!$C$86:$H$88,1))*HLOOKUP(F521,'Variable priser'!$C$86:$H$88,3))/F521*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Elanlæg og SRO-anlæg - vandværk, Elanlæg","m³/h.",{"$f":"Genanskaffelsespriser!$E$59","v":25},300,300,300,0,0,null,{"$f":"IF(E522=0,\"Variabel pris\",IFERROR((HLOOKUP(E522,'Variable priser'!$C$91:$J$95,4)+(E522-HLOOKUP(E522,'Variable priser'!$C$91:$J$95,1))*HLOOKUP(E522,'Variable priser'!$C$91:$J$95,5))/E522*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":2634.5637499999998},{"$f":"IF(F522=0,\"Variabel pris\",IFERROR((HLOOKUP(F522,'Variable priser'!$C$91:$J$95,4)+(F522-HLOOKUP(F522,'Variable priser'!$C$91:$J$95,1))*HLOOKUP(F522,'Variable priser'!$C$91:$J$95,5))/F522*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":2634.5637499999998},31614.764999999996,31614.764999999996,1,1]
["Elanlæg og SRO-anlæg - vandværk, SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$60","v":10},300,300,300,0,0,null,{"$f":"IF(E523=0,\"Variabel pris\",IFERROR((HLOOKUP(E523,'Variable priser'!$C$91:$J$98,7)+(E523-HLOOKUP(E523,'Variable priser'!$C$91:$J$98,1))*HLOOKUP(E523,'Variable priser'!$C$91:$J$98,8))/E523*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":1272.636},{"$f":"IF(F523=0,\"Variabel pris\",IFERROR((HLOOKUP(F523,'Variable priser'!$C$91:$J$98,7)+(F523-HLOOKUP(F523,'Variable priser'!$C$91:$J$98,1))*HLOOKUP(F523,'Variable priser'!$C$91:$J$98,8))/F523*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":1272.636},38179.08,38179.08,1,1]
["Vandværk 13"]
["Beluftningsanlæg, iltningstrappe, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$30","v":50},0,null,null,{"$f":"IF($D525=\"\",IF($E525>0,\"Ny data\",IF($E525=\"\",\"\",0)),IF($D525=0,IF($E525=0,0,\"Ny data\"),($E525-$D525)/$D525))","v":0},{"$f":"IF($E525=\"\",IF($F525>0,\"Ny data\",IF($F525=\"\",\"\",0)),IF($E525=0,IF($F525=0,0,\"Ny data\"),($F525-$E525)/$E525))","v":""},"Østre",{"$f":"IF(E525=0,\"Variabel pris\",IFERROR((HLOOKUP(E525,'Variable priser'!$C$6:$H$16,2)+(E525-HLOOKUP(E525,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E525,'Variable priser'!$C$6:$H$16,3))/E525*'Variable priser'!$K$7*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F525=0,\"Variabel pris\",IFERROR((HLOOKUP(F525,'Variable priser'!$C$6:$H$16,2)+(F525-HLOOKUP(F525,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F525,'Variable priser'!$C$6:$H$16,3))/F525*'Variable priser'!$K$7*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E525),\"\",IF(E525=0,\"\",IF(ISNUMBER(E525),((J525*E525)/C525)*N525,\"\")))","v":""},{"$f":"IF(ISBLANK(F525),\"\",IF(F525=0,\"\",IF(ISNUMBER(F525),((K525*F525)/C525)*N525,\"\")))","v":""},1,1]
["Beluftningsanlæg, iltningstrappe, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$31","v":25},0,null,null,0,"",null,{"$f":"IF(E526=0,\"Variabel pris\",IFERROR((HLOOKUP(E526,'Variable priser'!$C$6:$H$16,2)+(E526-HLOOKUP(E526,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E526,'Variable priser'!$C$6:$H$16,3))/E526*'Variable priser'!$L$7*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F526=0,\"Variabel pris\",IFERROR((HLOOKUP(F526,'Variable priser'!$C$6:$H$16,2)+(F526-HLOOKUP(F526,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F526,'Variable priser'!$C$6:$H$16,3))/F526*'Variable priser'!$L$7*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E526),\"\",IF(E526=0,\"\",IF(ISNUMBER(E526),((J526*E526)/C526)*N526,\"\")))","v":""},{"$f":"IF(ISBLANK(F526),\"\",IF(F526=0,\"\",IF(ISNUMBER(F526),((K526*F526)/C526)*N526,\"\")))","v":""},1,1]
["Beluftningsanlæg, ika-beluftning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$32","v":50},0,null,null,0,"",null,{"$f":"IF(E527=0,\"Variabel pris\",IFERROR((HLOOKUP(E527,'Variable priser'!$C$6:$H$16,4)+(E527-HLOOKUP(E527,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E527,'Variable priser'!$C$6:$H$16,5))/E527*'Variable priser'!$K$9*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F527=0,\"Variabel pris\",IFERROR((HLOOKUP(F527,'Variable priser'!$C$6:$H$16,4)+(F527-HLOOKUP(F527,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F527,'Variable priser'!$C$6:$H$16,5))/F527*'Variable priser'!$K$9*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, ika-beluftning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$33","v":25},0,null,null,0,"",null,{"$f":"IF(E528=0,\"Variabel pris\",IFERROR((HLOOKUP(E528,'Variable priser'!$C$6:$H$16,4)+(E528-HLOOKUP(E528,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E528,'Variable priser'!$C$6:$H$16,5))/E528*'Variable priser'!$L$9*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F528=0,\"Variabel pris\",IFERROR((HLOOKUP(F528,'Variable priser'!$C$6:$H$16,4)+(F528-HLOOKUP(F528,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F528,'Variable priser'!$C$6:$H$16,5))/F528*'Variable priser'!$L$9*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, bundbeluftbning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$34","v":50},0,null,null,0,"",null,{"$f":"IF(E529=0,\"Variabel pris\",IFERROR((HLOOKUP(E529,'Variable priser'!$C$6:$H$16,6)+(E529-HLOOKUP(E529,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E529,'Variable priser'!$C$6:$H$16,7))/E529*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F529=0,\"Variabel pris\",IFERROR((HLOOKUP(F529,'Variable priser'!$C$6:$H$16,6)+(F529-HLOOKUP(F529,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F529,'Variable priser'!$C$6:$H$16,7))/F529*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, bundbeluftbning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$35","v":25},0,null,null,0,"",null,{"$f":"IF(E530=0,\"Variabel pris\",IFERROR((HLOOKUP(E530,'Variable priser'!$C$6:$H$16,6)+(E530-HLOOKUP(E530,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E530,'Variable priser'!$C$6:$H$16,7))/E530*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F530=0,\"Variabel pris\",IFERROR((HLOOKUP(F530,'Variable priser'!$C$6:$H$16,6)+(F530-HLOOKUP(F530,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F530,'Variable priser'!$C$6:$H$16,7))/F530*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, rislebakke, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$36","v":50},0,null,null,0,"",null,{"$f":"IF(E531=0,\"Variabel pris\",IFERROR((HLOOKUP(E531,'Variable priser'!$C$6:$H$18,12)+(E531-HLOOKUP(E531,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(E531,'Variable priser'!$C$6:$H$18,13))/E531*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F531=0,\"Variabel pris\",IFERROR((HLOOKUP(F531,'Variable priser'!$C$6:$H$18,12)+(F531-HLOOKUP(F531,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(F531,'Variable priser'!$C$6:$H$18,13))/F531*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, rislebakke, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$37","v":25},0,null,null,0,"",null,{"$f":"IF(E532=0,\"Variabel pris\",IFERROR((HLOOKUP(E532,'Variable priser'!$C$6:$H$18,12)+(E532-HLOOKUP(E532,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(E532,'Variable priser'!$C$6:$H$18,13))/E532*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F532=0,\"Variabel pris\",IFERROR((HLOOKUP(F532,'Variable priser'!$C$6:$H$18,12)+(F532-HLOOKUP(F532,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(F532,'Variable priser'!$C$6:$H$18,13))/F532*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, kompressorbeluftning","m³/h ",{"$f":"Genanskaffelsespriser!$E$38","v":25},0,null,null,0,"",null,{"$f":"IF(E533=0,\"Variabel pris\",IFERROR((HLOOKUP(E533,'Variable priser'!$C$6:$H$16,8)+(E533-HLOOKUP(E533,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E533,'Variable priser'!$C$6:$H$16,9))/E533*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F533=0,\"Variabel pris\",IFERROR((HLOOKUP(F533,'Variable priser'!$C$6:$H$16,8)+(F533-HLOOKUP(F533,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F533,'Variable priser'!$C$6:$H$16,9))/F533*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, ren ilt","m³/h ",{"$f":"Genanskaffelsespriser!$E$39","v":25},270,270,270,0,0,null,{"$f":"IF(E534=0,\"Variabel pris\",IFERROR((HLOOKUP(E534,'Variable priser'!$C$6:$H$16,10)+(E534-HLOOKUP(E534,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E534,'Variable priser'!$C$6:$H$16,11))/E534*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":638.29368296296286},{"$f":"IF(F534=0,\"Variabel pris\",IFERROR((HLOOKUP(F534,'Variable priser'!$C$6:$H$16,10)+(F534-HLOOKUP(F534,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F534,'Variable priser'!$C$6:$H$16,11))/F534*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":638.29368296296286},6893.5717759999998,6893.5717759999998,1,1]
["Behandlingsanlæg, kalk anlæg","m³/h ",{"$f":"Genanskaffelsespriser!$E$40","v":25},0,null,null,0,"",null,{"$f":"IF(E535=0,\"Variabel pris\",IFERROR((HLOOKUP(E535,'Variable priser'!$C$20:$G$24,3)+(E535-HLOOKUP(E535,'Variable priser'!$C$20:$G$24,1))*HLOOKUP(E535,'Variable priser'!$C$20:$G$24,4))/E535*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F535=0,\"Variabel pris\",IFERROR((HLOOKUP(F535,'Variable priser'!$C$20:$G$24,3)+(F535-HLOOKUP(F535,'Variable priser'!$C$20:$G$24,1))*HLOOKUP(F535,'Variable priser'!$C$20:$G$24,4))/F535*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Behandlingsanlæg, luddosering","m³/h ",{"$f":"Genanskaffelsespriser!$E$41","v":25},0,null,null,0,"",null,{"$f":"IF(E536=0,\"Variabel pris\",IFERROR((HLOOKUP(E536,'Variable priser'!$C$20:$G$25,5)+(E536-HLOOKUP(E536,'Variable priser'!$C$20:$G$25,1))*HLOOKUP(E536,'Variable priser'!$C$20:$G$25,6))/E536*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F536=0,\"Variabel pris\",IFERROR((HLOOKUP(F536,'Variable priser'!$C$20:$G$25,5)+(F536-HLOOKUP(F536,'Variable priser'!$C$20:$G$25,1))*HLOOKUP(F536,'Variable priser'!$C$20:$G$25,6))/F536*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, enkelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$42","v":50},0,null,null,0,"",null,{"$f":"IF(E537=0,\"Variabel pris\",IFERROR((HLOOKUP(E537,'Variable priser'!$C$28:$G$38,9)+(E537-HLOOKUP(E537,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E537,'Variable priser'!$C$28:$G$38,10))/E537*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F537=0,\"Variabel pris\",IFERROR((HLOOKUP(F537,'Variable priser'!$C$28:$G$38,9)+(F537-HLOOKUP(F537,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F537,'Variable priser'!$C$28:$G$38,10))/F537*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, enkelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$43","v":25},0,null,null,0,"",null,{"$f":"IF(E538=0,\"Variabel pris\",IFERROR((HLOOKUP(E538,'Variable priser'!$C$28:$G$38,9)+(E538-HLOOKUP(E538,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E538,'Variable priser'!$C$28:$G$38,10))/E538*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F538=0,\"Variabel pris\",IFERROR((HLOOKUP(F538,'Variable priser'!$C$28:$G$38,9)+(F538-HLOOKUP(F538,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F538,'Variable priser'!$C$28:$G$38,10))/F538*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, dobbelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$44","v":50},0,null,null,0,"",null,{"$f":"IF(E539=0,\"Variabel pris\",IFERROR((HLOOKUP(E539,'Variable priser'!$C$28:$G$38,6)+(E539-HLOOKUP(E539,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E539,'Variable priser'!$C$28:$G$38,7))/E539*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F539=0,\"Variabel pris\",IFERROR((HLOOKUP(F539,'Variable priser'!$C$28:$G$38,6)+(F539-HLOOKUP(F539,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F539,'Variable priser'!$C$28:$G$38,7))/F539*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, dobbelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$45","v":25},0,null,null,0,"",null,{"$f":"IF(E540=0,\"Variabel pris\",IFERROR((HLOOKUP(E540,'Variable priser'!$C$28:$G$38,6)+(E540-HLOOKUP(E540,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E540,'Variable priser'!$C$28:$G$38,7))/E540*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F540=0,\"Variabel pris\",IFERROR((HLOOKUP(F540,'Variable priser'!$C$28:$G$38,6)+(F540-HLOOKUP(F540,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F540,'Variable priser'!$C$28:$G$38,7))/F540*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, trykfiltre, enkelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$46","v":25},270,270,270,0,0,null,{"$f":"IF(E541=0,\"Variabel pris\",IFERROR((HLOOKUP(E541,'Variable priser'!$C$40:$H$42,2)+(E541-HLOOKUP(E541,'Variable priser'!$C$40:$H$42,1))*HLOOKUP(E541,'Variable priser'!$C$40:$H$42,3))/E541*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":10614.239333333333},{"$f":"IF(F541=0,\"Variabel pris\",IFERROR((HLOOKUP(F541,'Variable priser'!$C$40:$H$42,2)+(F541-HLOOKUP(F541,'Variable priser'!$C$40:$H$42,1))*HLOOKUP(F541,'Variable priser'!$C$40:$H$42,3))/F541*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":10614.239333333333},114633.78480000001,114633.78480000001,1,1]
["Filteranlæg, trykfiltre, dobbelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$47","v":25},0,null,null,0,"",null,{"$f":"IF(E542=0,\"Variabel pris\",IFERROR((HLOOKUP(E542,'Variable priser'!$C$44:$H$46,2)+(E542-HLOOKUP(E542,'Variable priser'!$C$44:$H$46,1))*HLOOKUP(E542,'Variable priser'!$C$44:$H$46,3))/E542*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F542=0,\"Variabel pris\",IFERROR((HLOOKUP(F542,'Variable priser'!$C$44:$H$46,2)+(F542-HLOOKUP(F542,'Variable priser'!$C$44:$H$46,1))*HLOOKUP(F542,'Variable priser'!$C$44:$H$46,3))/F542*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Rentvandsbeholder  insitu støbt","m³",{"$f":"Genanskaffelsespriser!$E$48","v":50},1000,1000,1000,0,0,null,{"$f":"IF(E543=0,\"Variabel pris\",IFERROR((HLOOKUP(E543,'Variable priser'!$C$48:$H$50,2)+(E543-HLOOKUP(E543,'Variable priser'!$C$48:$H$50,1))*HLOOKUP(E543,'Variable priser'!$C$48:$H$50,3))/E543*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":4218.1300799999999},{"$f":"IF(F543=0,\"Variabel pris\",IFERROR((HLOOKUP(F543,'Variable priser'!$C$48:$H$50,2)+(F543-HLOOKUP(F543,'Variable priser'!$C$48:$H$50,1))*HLOOKUP(F543,'Variable priser'!$C$48:$H$50,3))/F543*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":4218.1300799999999},84362.601599999995,84362.601599999995,1,1]
["Rentvandsbeholder  element","m³",{"$f":"Genanskaffelsespriser!$E$49","v":50},0,null,null,0,"",null,{"$f":"IF(E544=0,\"Variabel pris\",IFERROR((HLOOKUP(E544,'Variable priser'!$C$52:$H$54,2)+(E544-HLOOKUP(E544,'Variable priser'!$C$52:$H$54,1))*HLOOKUP(E544,'Variable priser'!$C$52:$H$54,3))/E544*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F544=0,\"Variabel pris\",IFERROR((HLOOKUP(F544,'Variable priser'!$C$52:$H$54,2)+(F544-HLOOKUP(F544,'Variable priser'!$C$52:$H$54,1))*HLOOKUP(F544,'Variable priser'!$C$52:$H$54,3))/F544*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Udpumpningsanlæg, rentvandspumper på vandværk","m³/h ",{"$f":"Genanskaffelsespriser!$E$50","v":25},375,375,375,0,0,null,{"$f":"IF(E545=0,\"Variabel pris\",IFERROR((HLOOKUP(E545,'Variable priser'!$C$71:$H$73,2)+(E545-HLOOKUP(E545,'Variable priser'!$C$71:$H$73,1))*HLOOKUP(E545,'Variable priser'!$C$71:$H$73,3))/E545*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":1010.6864444444443},{"$f":"IF(F545=0,\"Variabel pris\",IFERROR((HLOOKUP(F545,'Variable priser'!$C$71:$H$73,2)+(F545-HLOOKUP(F545,'Variable priser'!$C$71:$H$73,1))*HLOOKUP(F545,'Variable priser'!$C$71:$H$73,3))/F545*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":1010.6864444444443},15160.296666666665,15160.296666666665,1,1]
["Udpumpningsanlæg, frekvensomformer","kW",{"$f":"Genanskaffelsespriser!$E$51","v":25},90,90,90,0,0,null,{"$f":"IF(E546=0,\"Variabel pris\",IFERROR((HLOOKUP(E546,'Variable priser'!$C$76:$J$78,2)+(E546-HLOOKUP(E546,'Variable priser'!$C$76:$J$78,1))*HLOOKUP(E546,'Variable priser'!$C$76:$J$78,3))/E546*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":2504.6386666666717},{"$f":"IF(F546=0,\"Variabel pris\",IFERROR((HLOOKUP(F546,'Variable priser'!$C$76:$J$78,2)+(F546-HLOOKUP(F546,'Variable priser'!$C$76:$J$78,1))*HLOOKUP(F546,'Variable priser'!$C$76:$J$78,3))/F546*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":2504.6386666666717},9016.6992000000173,9016.6992000000173,1,1]
["Udpumpningsanlæg, Hydrofor","liter",{"$f":"Genanskaffelsespriser!$E$52","v":25},0,null,null,0,"",null,{"$f":"IF(E547=0,\"Variabel pris\",IFERROR((HLOOKUP(E547,'Variable priser'!$C$81:$J$83,2)+(E547-HLOOKUP(E547,'Variable priser'!$C$81:$J$83,1))*HLOOKUP(E547,'Variable priser'!$C$81:$J$83,3))/E547*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F547=0,\"Variabel pris\",IFERROR((HLOOKUP(F547,'Variable priser'!$C$81:$J$83,2)+(F547-HLOOKUP(F547,'Variable priser'!$C$81:$J$83,1))*HLOOKUP(F547,'Variable priser'!$C$81:$J$83,3))/F547*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevand-/slamhåndteringsanlæg - lukkede betonbeholdere","m³",{"$f":"Genanskaffelsespriser!$E$53","v":50},300,300,300,0,0,null,{"$f":"IF(E548=0,\"Variabel pris\",IFERROR((HLOOKUP(E548,'Variable priser'!$C$59:$H$61,2)+(E548-HLOOKUP(E548,'Variable priser'!$C$59:$H$61,1))*HLOOKUP(E548,'Variable priser'!$C$59:$H$61,3))/E548*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":3888.3174400000003},{"$f":"IF(F548=0,\"Variabel pris\",IFERROR((HLOOKUP(F548,'Variable priser'!$C$59:$H$61,2)+(F548-HLOOKUP(F548,'Variable priser'!$C$59:$H$61,1))*HLOOKUP(F548,'Variable priser'!$C$59:$H$61,3))/F548*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":3888.3174400000003},23329.904640000001,23329.904640000001,1,1]
["Skyllevand-/slamhåndteringsanl. - åbne med faste sider/bund","m³",{"$f":"Genanskaffelsespriser!$E$54","v":50},0,null,null,0,"",null,{"$f":"IF(E549=0,\"Variabel pris\",IFERROR((HLOOKUP(E549,'Variable priser'!$C$59:$H$64,5)+(E549-HLOOKUP(E549,'Variable priser'!$C$59:$H$64,1))*HLOOKUP(E549,'Variable priser'!$C$59:$H$64,6))/E549*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F549=0,\"Variabel pris\",IFERROR((HLOOKUP(F549,'Variable priser'!$C$59:$H$64,5)+(F549-HLOOKUP(F549,'Variable priser'!$C$59:$H$64,1))*HLOOKUP(F549,'Variable priser'!$C$59:$H$64,6))/F549*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},0,null,null,0,"",null,{"$f":"IF(E550=0,\"Variabel pris\",IFERROR((HLOOKUP(E550,'Variable priser'!$C$59:$H$67,8)+(E550-HLOOKUP(E550,'Variable priser'!$C$59:$H$67,1))*HLOOKUP(E550,'Variable priser'!$C$59:$H$67,9))/E550*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F550=0,\"Variabel pris\",IFERROR((HLOOKUP(F550,'Variable priser'!$C$59:$H$67,8)+(F550-HLOOKUP(F550,'Variable priser'!$C$59:$H$67,1))*HLOOKUP(F550,'Variable priser'!$C$59:$H$67,9))/F550*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevandsbehandling, inkl. UV-filter mv., Mek./EL","m³/h.",{"$f":"Genanskaffelsespriser!$E$56","v":25},0,null,null,0,"",null,{"$f":"IF(E551=0,\"Variabel pris\",IFERROR((HLOOKUP(E551,'Variable priser'!$C$108:$E$110,2)+(E551-HLOOKUP(E551,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(E551,'Variable priser'!$C$108:$E$110,3))/E551*'Variable priser'!$H$109*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F551=0,\"Variabel pris\",IFERROR((HLOOKUP(F551,'Variable priser'!$C$108:$E$110,2)+(F551-HLOOKUP(F551,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(F551,'Variable priser'!$C$108:$E$110,3))/F551*'Variable priser'!$H$109*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevandsbehandling, inkl. UV-filter mv., SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$57","v":10},0,null,null,0,"",null,{"$f":"IF(E552=0,\"Variabel pris\",IFERROR((HLOOKUP(E552,'Variable priser'!$C$108:$E$110,2)+(E552-HLOOKUP(E552,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(E552,'Variable priser'!$C$108:$E$110,3))/E552*'Variable priser'!$I$109*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F552=0,\"Variabel pris\",IFERROR((HLOOKUP(F552,'Variable priser'!$C$108:$E$110,2)+(F552-HLOOKUP(F552,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(F552,'Variable priser'!$C$108:$E$110,3))/F552*'Variable priser'!$I$109*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Nødstrømsanlæg på vandværk","kW",{"$f":"Genanskaffelsespriser!$E$58","v":25},0,null,null,0,"",null,{"$f":"IF(E553=0,\"Variabel pris\",IFERROR((HLOOKUP(E553,'Variable priser'!$C$86:$H$88,2)+(E553-HLOOKUP(E553,'Variable priser'!$C$86:$H$88,1))*HLOOKUP(E553,'Variable priser'!$C$86:$H$88,3))/E553*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F553=0,\"Variabel pris\",IFERROR((HLOOKUP(F553,'Variable priser'!$C$86:$H$88,2)+(F553-HLOOKUP(F553,'Variable priser'!$C$86:$H$88,1))*HLOOKUP(F553,'Variable priser'!$C$86:$H$88,3))/F553*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Elanlæg og SRO-anlæg - vandværk, Elanlæg","m³/h.",{"$f":"Genanskaffelsespriser!$E$59","v":25},375,375,375,0,0,null,{"$f":"IF(E554=0,\"Variabel pris\",IFERROR((HLOOKUP(E554,'Variable priser'!$C$91:$J$95,4)+(E554-HLOOKUP(E554,'Variable priser'!$C$91:$J$95,1))*HLOOKUP(E554,'Variable priser'!$C$91:$J$95,5))/E554*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":2357.24125},{"$f":"IF(F554=0,\"Variabel pris\",IFERROR((HLOOKUP(F554,'Variable priser'!$C$91:$J$95,4)+(F554-HLOOKUP(F554,'Variable priser'!$C$91:$J$95,1))*HLOOKUP(F554,'Variable priser'!$C$91:$J$95,5))/F554*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":2357.24125},35358.618750000001,35358.618750000001,1,1]
["Elanlæg og SRO-anlæg - vandværk, SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$60","v":10},375,375,375,0,0,null,{"$f":"IF(E555=0,\"Variabel pris\",IFERROR((HLOOKUP(E555,'Variable priser'!$C$91:$J$98,7)+(E555-HLOOKUP(E555,'Variable priser'!$C$91:$J$98,1))*HLOOKUP(E555,'Variable priser'!$C$91:$J$98,8))/E555*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":1079.5463999999999},{"$f":"IF(F555=0,\"Variabel pris\",IFERROR((HLOOKUP(F555,'Variable priser'!$C$91:$J$98,7)+(F555-HLOOKUP(F555,'Variable priser'!$C$91:$J$98,1))*HLOOKUP(F555,'Variable priser'!$C$91:$J$98,8))/F555*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":1079.5463999999999},40482.99,40482.99,1,1]
["Vandværk 14"]
["Beluftningsanlæg, iltningstrappe, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$30","v":50},0,null,null,{"$f":"IF($D557=\"\",IF($E557>0,\"Ny data\",IF($E557=\"\",\"\",0)),IF($D557=0,IF($E557=0,0,\"Ny data\"),($E557-$D557)/$D557))","v":0},{"$f":"IF($E557=\"\",IF($F557>0,\"Ny data\",IF($F557=\"\",\"\",0)),IF($E557=0,IF($F557=0,0,\"Ny data\"),($F557-$E557)/$E557))","v":""},"Sdr. Kolding",{"$f":"IF(E557=0,\"Variabel pris\",IFERROR((HLOOKUP(E557,'Variable priser'!$C$6:$H$16,2)+(E557-HLOOKUP(E557,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E557,'Variable priser'!$C$6:$H$16,3))/E557*'Variable priser'!$K$7*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F557=0,\"Variabel pris\",IFERROR((HLOOKUP(F557,'Variable priser'!$C$6:$H$16,2)+(F557-HLOOKUP(F557,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F557,'Variable priser'!$C$6:$H$16,3))/F557*'Variable priser'!$K$7*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E557),\"\",IF(E557=0,\"\",IF(ISNUMBER(E557),((J557*E557)/C557)*N557,\"\")))","v":""},{"$f":"IF(ISBLANK(F557),\"\",IF(F557=0,\"\",IF(ISNUMBER(F557),((K557*F557)/C557)*N557,\"\")))","v":""},1,1]
["Beluftningsanlæg, iltningstrappe, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$31","v":25},0,null,null,0,"",null,{"$f":"IF(E558=0,\"Variabel pris\",IFERROR((HLOOKUP(E558,'Variable priser'!$C$6:$H$16,2)+(E558-HLOOKUP(E558,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E558,'Variable priser'!$C$6:$H$16,3))/E558*'Variable priser'!$L$7*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F558=0,\"Variabel pris\",IFERROR((HLOOKUP(F558,'Variable priser'!$C$6:$H$16,2)+(F558-HLOOKUP(F558,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F558,'Variable priser'!$C$6:$H$16,3))/F558*'Variable priser'!$L$7*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E558),\"\",IF(E558=0,\"\",IF(ISNUMBER(E558),((J558*E558)/C558)*N558,\"\")))","v":""},{"$f":"IF(ISBLANK(F558),\"\",IF(F558=0,\"\",IF(ISNUMBER(F558),((K558*F558)/C558)*N558,\"\")))","v":""},1,1]
["Beluftningsanlæg, ika-beluftning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$32","v":50},0,null,null,0,"",null,{"$f":"IF(E559=0,\"Variabel pris\",IFERROR((HLOOKUP(E559,'Variable priser'!$C$6:$H$16,4)+(E559-HLOOKUP(E559,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E559,'Variable priser'!$C$6:$H$16,5))/E559*'Variable priser'!$K$9*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F559=0,\"Variabel pris\",IFERROR((HLOOKUP(F559,'Variable priser'!$C$6:$H$16,4)+(F559-HLOOKUP(F559,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F559,'Variable priser'!$C$6:$H$16,5))/F559*'Variable priser'!$K$9*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, ika-beluftning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$33","v":25},0,null,null,0,"",null,{"$f":"IF(E560=0,\"Variabel pris\",IFERROR((HLOOKUP(E560,'Variable priser'!$C$6:$H$16,4)+(E560-HLOOKUP(E560,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E560,'Variable priser'!$C$6:$H$16,5))/E560*'Variable priser'!$L$9*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F560=0,\"Variabel pris\",IFERROR((HLOOKUP(F560,'Variable priser'!$C$6:$H$16,4)+(F560-HLOOKUP(F560,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F560,'Variable priser'!$C$6:$H$16,5))/F560*'Variable priser'!$L$9*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, bundbeluftbning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$34","v":50},300,300,300,0,0,null,{"$f":"IF(E561=0,\"Variabel pris\",IFERROR((HLOOKUP(E561,'Variable priser'!$C$6:$H$16,6)+(E561-HLOOKUP(E561,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E561,'Variable priser'!$C$6:$H$16,7))/E561*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":1938.1514879999997},{"$f":"IF(F561=0,\"Variabel pris\",IFERROR((HLOOKUP(F561,'Variable priser'!$C$6:$H$16,6)+(F561-HLOOKUP(F561,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F561,'Variable priser'!$C$6:$H$16,7))/F561*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":1938.1514879999997},11628.908927999997,11628.908927999997,1,1]
["Beluftningsanlæg, bundbeluftbning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$35","v":25},300,300,300,0,0,null,{"$f":"IF(E562=0,\"Variabel pris\",IFERROR((HLOOKUP(E562,'Variable priser'!$C$6:$H$16,6)+(E562-HLOOKUP(E562,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E562,'Variable priser'!$C$6:$H$16,7))/E562*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":830.63635199999999},{"$f":"IF(F562=0,\"Variabel pris\",IFERROR((HLOOKUP(F562,'Variable priser'!$C$6:$H$16,6)+(F562-HLOOKUP(F562,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F562,'Variable priser'!$C$6:$H$16,7))/F562*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":830.63635199999999},9967.6362239999999,9967.6362239999999,1,1]
["Beluftningsanlæg, rislebakke, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$36","v":50},0,null,null,0,"",null,{"$f":"IF(E563=0,\"Variabel pris\",IFERROR((HLOOKUP(E563,'Variable priser'!$C$6:$H$18,12)+(E563-HLOOKUP(E563,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(E563,'Variable priser'!$C$6:$H$18,13))/E563*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F563=0,\"Variabel pris\",IFERROR((HLOOKUP(F563,'Variable priser'!$C$6:$H$18,12)+(F563-HLOOKUP(F563,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(F563,'Variable priser'!$C$6:$H$18,13))/F563*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, rislebakke, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$37","v":25},0,null,null,0,"",null,{"$f":"IF(E564=0,\"Variabel pris\",IFERROR((HLOOKUP(E564,'Variable priser'!$C$6:$H$18,12)+(E564-HLOOKUP(E564,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(E564,'Variable priser'!$C$6:$H$18,13))/E564*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F564=0,\"Variabel pris\",IFERROR((HLOOKUP(F564,'Variable priser'!$C$6:$H$18,12)+(F564-HLOOKUP(F564,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(F564,'Variable priser'!$C$6:$H$18,13))/F564*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, kompressorbeluftning","m³/h ",{"$f":"Genanskaffelsespriser!$E$38","v":25},0,null,null,0,"",null,{"$f":"IF(E565=0,\"Variabel pris\",IFERROR((HLOOKUP(E565,'Variable priser'!$C$6:$H$16,8)+(E565-HLOOKUP(E565,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E565,'Variable priser'!$C$6:$H$16,9))/E565*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F565=0,\"Variabel pris\",IFERROR((HLOOKUP(F565,'Variable priser'!$C$6:$H$16,8)+(F565-HLOOKUP(F565,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F565,'Variable priser'!$C$6:$H$16,9))/F565*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, ren ilt","m³/h ",{"$f":"Genanskaffelsespriser!$E$39","v":25},0,null,null,0,"",null,{"$f":"IF(E566=0,\"Variabel pris\",IFERROR((HLOOKUP(E566,'Variable priser'!$C$6:$H$16,10)+(E566-HLOOKUP(E566,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E566,'Variable priser'!$C$6:$H$16,11))/E566*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F566=0,\"Variabel pris\",IFERROR((HLOOKUP(F566,'Variable priser'!$C$6:$H$16,10)+(F566-HLOOKUP(F566,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F566,'Variable priser'!$C$6:$H$16,11))/F566*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Behandlingsanlæg, kalk anlæg","m³/h ",{"$f":"Genanskaffelsespriser!$E$40","v":25},0,null,null,0,"",null,{"$f":"IF(E567=0,\"Variabel pris\",IFERROR((HLOOKUP(E567,'Variable priser'!$C$20:$G$24,3)+(E567-HLOOKUP(E567,'Variable priser'!$C$20:$G$24,1))*HLOOKUP(E567,'Variable priser'!$C$20:$G$24,4))/E567*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F567=0,\"Variabel pris\",IFERROR((HLOOKUP(F567,'Variable priser'!$C$20:$G$24,3)+(F567-HLOOKUP(F567,'Variable priser'!$C$20:$G$24,1))*HLOOKUP(F567,'Variable priser'!$C$20:$G$24,4))/F567*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Behandlingsanlæg, luddosering","m³/h ",{"$f":"Genanskaffelsespriser!$E$41","v":25},0,null,null,0,"",null,{"$f":"IF(E568=0,\"Variabel pris\",IFERROR((HLOOKUP(E568,'Variable priser'!$C$20:$G$25,5)+(E568-HLOOKUP(E568,'Variable priser'!$C$20:$G$25,1))*HLOOKUP(E568,'Variable priser'!$C$20:$G$25,6))/E568*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F568=0,\"Variabel pris\",IFERROR((HLOOKUP(F568,'Variable priser'!$C$20:$G$25,5)+(F568-HLOOKUP(F568,'Variable priser'!$C$20:$G$25,1))*HLOOKUP(F568,'Variable priser'!$C$20:$G$25,6))/F568*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, enkelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$42","v":50},0,null,null,0,"",null,{"$f":"IF(E569=0,\"Variabel pris\",IFERROR((HLOOKUP(E569,'Variable priser'!$C$28:$G$38,9)+(E569-HLOOKUP(E569,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E569,'Variable priser'!$C$28:$G$38,10))/E569*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F569=0,\"Variabel pris\",IFERROR((HLOOKUP(F569,'Variable priser'!$C$28:$G$38,9)+(F569-HLOOKUP(F569,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F569,'Variable priser'!$C$28:$G$38,10))/F569*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, enkelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$43","v":25},0,null,null,0,"",null,{"$f":"IF(E570=0,\"Variabel pris\",IFERROR((HLOOKUP(E570,'Variable priser'!$C$28:$G$38,9)+(E570-HLOOKUP(E570,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E570,'Variable priser'!$C$28:$G$38,10))/E570*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F570=0,\"Variabel pris\",IFERROR((HLOOKUP(F570,'Variable priser'!$C$28:$G$38,9)+(F570-HLOOKUP(F570,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F570,'Variable priser'!$C$28:$G$38,10))/F570*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, dobbelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$44","v":50},300,300,300,0,0,null,{"$f":"IF(E571=0,\"Variabel pris\",IFERROR((HLOOKUP(E571,'Variable priser'!$C$28:$G$38,6)+(E571-HLOOKUP(E571,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E571,'Variable priser'!$C$28:$G$38,7))/E571*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":7501.3944320000001},{"$f":"IF(F571=0,\"Variabel pris\",IFERROR((HLOOKUP(F571,'Variable priser'!$C$28:$G$38,6)+(F571-HLOOKUP(F571,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F571,'Variable priser'!$C$28:$G$38,7))/F571*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":7501.3944320000001},45008.366591999998,45008.366591999998,1,1]
["Filteranlæg, åbne filtre, dobbelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$45","v":25},300,300,300,0,0,null,{"$f":"IF(E572=0,\"Variabel pris\",IFERROR((HLOOKUP(E572,'Variable priser'!$C$28:$G$38,6)+(E572-HLOOKUP(E572,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E572,'Variable priser'!$C$28:$G$38,7))/E572*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":11252.091648},{"$f":"IF(F572=0,\"Variabel pris\",IFERROR((HLOOKUP(F572,'Variable priser'!$C$28:$G$38,6)+(F572-HLOOKUP(F572,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F572,'Variable priser'!$C$28:$G$38,7))/F572*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":11252.091648},135025.09977599999,135025.09977599999,1,1]
["Filteranlæg, trykfiltre, enkelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$46","v":25},0,null,null,0,"",null,{"$f":"IF(E573=0,\"Variabel pris\",IFERROR((HLOOKUP(E573,'Variable priser'!$C$40:$H$42,2)+(E573-HLOOKUP(E573,'Variable priser'!$C$40:$H$42,1))*HLOOKUP(E573,'Variable priser'!$C$40:$H$42,3))/E573*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F573=0,\"Variabel pris\",IFERROR((HLOOKUP(F573,'Variable priser'!$C$40:$H$42,2)+(F573-HLOOKUP(F573,'Variable priser'!$C$40:$H$42,1))*HLOOKUP(F573,'Variable priser'!$C$40:$H$42,3))/F573*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, trykfiltre, dobbelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$47","v":25},0,null,null,0,"",null,{"$f":"IF(E574=0,\"Variabel pris\",IFERROR((HLOOKUP(E574,'Variable priser'!$C$44:$H$46,2)+(E574-HLOOKUP(E574,'Variable priser'!$C$44:$H$46,1))*HLOOKUP(E574,'Variable priser'!$C$44:$H$46,3))/E574*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F574=0,\"Variabel pris\",IFERROR((HLOOKUP(F574,'Variable priser'!$C$44:$H$46,2)+(F574-HLOOKUP(F574,'Variable priser'!$C$44:$H$46,1))*HLOOKUP(F574,'Variable priser'!$C$44:$H$46,3))/F574*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Rentvandsbeholder  insitu støbt","m³",{"$f":"Genanskaffelsespriser!$E$48","v":50},0,null,null,0,"",null,{"$f":"IF(E575=0,\"Variabel pris\",IFERROR((HLOOKUP(E575,'Variable priser'!$C$48:$H$50,2)+(E575-HLOOKUP(E575,'Variable priser'!$C$48:$H$50,1))*HLOOKUP(E575,'Variable priser'!$C$48:$H$50,3))/E575*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F575=0,\"Variabel pris\",IFERROR((HLOOKUP(F575,'Variable priser'!$C$48:$H$50,2)+(F575-HLOOKUP(F575,'Variable priser'!$C$48:$H$50,1))*HLOOKUP(F575,'Variable priser'!$C$48:$H$50,3))/F575*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Rentvandsbeholder  element","m³",{"$f":"Genanskaffelsespriser!$E$49","v":50},800,800,800,0,0,null,{"$f":"IF(E576=0,\"Variabel pris\",IFERROR((HLOOKUP(E576,'Variable priser'!$C$52:$H$54,2)+(E576-HLOOKUP(E576,'Variable priser'!$C$52:$H$54,1))*HLOOKUP(E576,'Variable priser'!$C$52:$H$54,3))/E576*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":3484.4773680000003},{"$f":"IF(F576=0,\"Variabel pris\",IFERROR((HLOOKUP(F576,'Variable priser'!$C$52:$H$54,2)+(F576-HLOOKUP(F576,'Variable priser'!$C$52:$H$54,1))*HLOOKUP(F576,'Variable priser'!$C$52:$H$54,3))/F576*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":3484.4773680000003},55751.637888000005,55751.637888000005,1,1]
["Udpumpningsanlæg, rentvandspumper på vandværk","m³/h ",{"$f":"Genanskaffelsespriser!$E$50","v":25},300,300,300,0,0,null,{"$f":"IF(E577=0,\"Variabel pris\",IFERROR((HLOOKUP(E577,'Variable priser'!$C$71:$H$73,2)+(E577-HLOOKUP(E577,'Variable priser'!$C$71:$H$73,1))*HLOOKUP(E577,'Variable priser'!$C$71:$H$73,3))/E577*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":1055.112222222222},{"$f":"IF(F577=0,\"Variabel pris\",IFERROR((HLOOKUP(F577,'Variable priser'!$C$71:$H$73,2)+(F577-HLOOKUP(F577,'Variable priser'!$C$71:$H$73,1))*HLOOKUP(F577,'Variable priser'!$C$71:$H$73,3))/F577*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":1055.112222222222},12661.346666666665,12661.346666666665,1,1]
["Udpumpningsanlæg, frekvensomformer","kW",{"$f":"Genanskaffelsespriser!$E$51","v":25},90,90,90,0,0,null,{"$f":"IF(E578=0,\"Variabel pris\",IFERROR((HLOOKUP(E578,'Variable priser'!$C$76:$J$78,2)+(E578-HLOOKUP(E578,'Variable priser'!$C$76:$J$78,1))*HLOOKUP(E578,'Variable priser'!$C$76:$J$78,3))/E578*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":2504.6386666666717},{"$f":"IF(F578=0,\"Variabel pris\",IFERROR((HLOOKUP(F578,'Variable priser'!$C$76:$J$78,2)+(F578-HLOOKUP(F578,'Variable priser'!$C$76:$J$78,1))*HLOOKUP(F578,'Variable priser'!$C$76:$J$78,3))/F578*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":2504.6386666666717},9016.6992000000173,9016.6992000000173,1,1]
["Udpumpningsanlæg, Hydrofor","liter",{"$f":"Genanskaffelsespriser!$E$52","v":25},0,null,null,0,"",null,{"$f":"IF(E579=0,\"Variabel pris\",IFERROR((HLOOKUP(E579,'Variable priser'!$C$81:$J$83,2)+(E579-HLOOKUP(E579,'Variable priser'!$C$81:$J$83,1))*HLOOKUP(E579,'Variable priser'!$C$81:$J$83,3))/E579*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F579=0,\"Variabel pris\",IFERROR((HLOOKUP(F579,'Variable priser'!$C$81:$J$83,2)+(F579-HLOOKUP(F579,'Variable priser'!$C$81:$J$83,1))*HLOOKUP(F579,'Variable priser'!$C$81:$J$83,3))/F579*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevand-/slamhåndteringsanlæg - lukkede betonbeholdere","m³",{"$f":"Genanskaffelsespriser!$E$53","v":50},300,300,300,0,0,null,{"$f":"IF(E580=0,\"Variabel pris\",IFERROR((HLOOKUP(E580,'Variable priser'!$C$59:$H$61,2)+(E580-HLOOKUP(E580,'Variable priser'!$C$59:$H$61,1))*HLOOKUP(E580,'Variable priser'!$C$59:$H$61,3))/E580*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":3888.3174400000003},{"$f":"IF(F580=0,\"Variabel pris\",IFERROR((HLOOKUP(F580,'Variable priser'!$C$59:$H$61,2)+(F580-HLOOKUP(F580,'Variable priser'!$C$59:$H$61,1))*HLOOKUP(F580,'Variable priser'!$C$59:$H$61,3))/F580*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":3888.3174400000003},23329.904640000001,23329.904640000001,1,1]
["Skyllevand-/slamhåndteringsanl. - åbne med faste sider/bund","m³",{"$f":"Genanskaffelsespriser!$E$54","v":50},0,null,null,0,"",null,{"$f":"IF(E581=0,\"Variabel pris\",IFERROR((HLOOKUP(E581,'Variable priser'!$C$59:$H$64,5)+(E581-HLOOKUP(E581,'Variable priser'!$C$59:$H$64,1))*HLOOKUP(E581,'Variable priser'!$C$59:$H$64,6))/E581*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F581=0,\"Variabel pris\",IFERROR((HLOOKUP(F581,'Variable priser'!$C$59:$H$64,5)+(F581-HLOOKUP(F581,'Variable priser'!$C$59:$H$64,1))*HLOOKUP(F581,'Variable priser'!$C$59:$H$64,6))/F581*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},0,null,null,0,"",null,{"$f":"IF(E582=0,\"Variabel pris\",IFERROR((HLOOKUP(E582,'Variable priser'!$C$59:$H$67,8)+(E582-HLOOKUP(E582,'Variable priser'!$C$59:$H$67,1))*HLOOKUP(E582,'Variable priser'!$C$59:$H$67,9))/E582*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F582=0,\"Variabel pris\",IFERROR((HLOOKUP(F582,'Variable priser'!$C$59:$H$67,8)+(F582-HLOOKUP(F582,'Variable priser'!$C$59:$H$67,1))*HLOOKUP(F582,'Variable priser'!$C$59:$H$67,9))/F582*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevandsbehandling, inkl. UV-filter mv., Mek./EL","m³/h.",{"$f":"Genanskaffelsespriser!$E$56","v":25},0,null,null,0,"",null,{"$f":"IF(E583=0,\"Variabel pris\",IFERROR((HLOOKUP(E583,'Variable priser'!$C$108:$E$110,2)+(E583-HLOOKUP(E583,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(E583,'Variable priser'!$C$108:$E$110,3))/E583*'Variable priser'!$H$109*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F583=0,\"Variabel pris\",IFERROR((HLOOKUP(F583,'Variable priser'!$C$108:$E$110,2)+(F583-HLOOKUP(F583,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(F583,'Variable priser'!$C$108:$E$110,3))/F583*'Variable priser'!$H$109*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevandsbehandling, inkl. UV-filter mv., SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$57","v":10},0,null,null,0,"",null,{"$f":"IF(E584=0,\"Variabel pris\",IFERROR((HLOOKUP(E584,'Variable priser'!$C$108:$E$110,2)+(E584-HLOOKUP(E584,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(E584,'Variable priser'!$C$108:$E$110,3))/E584*'Variable priser'!$I$109*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F584=0,\"Variabel pris\",IFERROR((HLOOKUP(F584,'Variable priser'!$C$108:$E$110,2)+(F584-HLOOKUP(F584,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(F584,'Variable priser'!$C$108:$E$110,3))/F584*'Variable priser'!$I$109*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Nødstrømsanlæg på vandværk","kW",{"$f":"Genanskaffelsespriser!$E$58","v":25},0,null,null,0,"",null,{"$f":"IF(E585=0,\"Variabel pris\",IFERROR((HLOOKUP(E585,'Variable priser'!$C$86:$H$88,2)+(E585-HLOOKUP(E585,'Variable priser'!$C$86:$H$88,1))*HLOOKUP(E585,'Variable priser'!$C$86:$H$88,3))/E585*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F585=0,\"Variabel pris\",IFERROR((HLOOKUP(F585,'Variable priser'!$C$86:$H$88,2)+(F585-HLOOKUP(F585,'Variable priser'!$C$86:$H$88,1))*HLOOKUP(F585,'Variable priser'!$C$86:$H$88,3))/F585*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Elanlæg og SRO-anlæg - vandværk, Elanlæg","m³/h.",{"$f":"Genanskaffelsespriser!$E$59","v":25},300,300,300,0,0,null,{"$f":"IF(E586=0,\"Variabel pris\",IFERROR((HLOOKUP(E586,'Variable priser'!$C$91:$J$95,4)+(E586-HLOOKUP(E586,'Variable priser'!$C$91:$J$95,1))*HLOOKUP(E586,'Variable priser'!$C$91:$J$95,5))/E586*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":2634.5637499999998},{"$f":"IF(F586=0,\"Variabel pris\",IFERROR((HLOOKUP(F586,'Variable priser'!$C$91:$J$95,4)+(F586-HLOOKUP(F586,'Variable priser'!$C$91:$J$95,1))*HLOOKUP(F586,'Variable priser'!$C$91:$J$95,5))/F586*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":2634.5637499999998},31614.764999999996,31614.764999999996,1,1]
["Elanlæg og SRO-anlæg - vandværk, SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$60","v":10},300,300,300,0,0,null,{"$f":"IF(E587=0,\"Variabel pris\",IFERROR((HLOOKUP(E587,'Variable priser'!$C$91:$J$98,7)+(E587-HLOOKUP(E587,'Variable priser'!$C$91:$J$98,1))*HLOOKUP(E587,'Variable priser'!$C$91:$J$98,8))/E587*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":1272.636},{"$f":"IF(F587=0,\"Variabel pris\",IFERROR((HLOOKUP(F587,'Variable priser'!$C$91:$J$98,7)+(F587-HLOOKUP(F587,'Variable priser'!$C$91:$J$98,1))*HLOOKUP(F587,'Variable priser'!$C$91:$J$98,8))/F587*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":1272.636},38179.08,38179.08,1,1]
["Vandværk 15"]
["Beluftningsanlæg, iltningstrappe, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$30","v":50},0,null,null,{"$f":"IF($D589=\"\",IF($E589>0,\"Ny data\",IF($E589=\"\",\"\",0)),IF($D589=0,IF($E589=0,0,\"Ny data\"),($E589-$D589)/$D589))","v":0},{"$f":"IF($E589=\"\",IF($F589>0,\"Ny data\",IF($F589=\"\",\"\",0)),IF($E589=0,IF($F589=0,0,\"Ny data\"),($F589-$E589)/$E589))","v":""},"Trudsbro Nord",{"$f":"IF(E589=0,\"Variabel pris\",IFERROR((HLOOKUP(E589,'Variable priser'!$C$6:$H$16,2)+(E589-HLOOKUP(E589,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E589,'Variable priser'!$C$6:$H$16,3))/E589*'Variable priser'!$K$7*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F589=0,\"Variabel pris\",IFERROR((HLOOKUP(F589,'Variable priser'!$C$6:$H$16,2)+(F589-HLOOKUP(F589,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F589,'Variable priser'!$C$6:$H$16,3))/F589*'Variable priser'!$K$7*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E589),\"\",IF(E589=0,\"\",IF(ISNUMBER(E589),((J589*E589)/C589)*N589,\"\")))","v":""},{"$f":"IF(ISBLANK(F589),\"\",IF(F589=0,\"\",IF(ISNUMBER(F589),((K589*F589)/C589)*N589,\"\")))","v":""},1,1]
["Beluftningsanlæg, iltningstrappe, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$31","v":25},0,null,null,0,"",null,{"$f":"IF(E590=0,\"Variabel pris\",IFERROR((HLOOKUP(E590,'Variable priser'!$C$6:$H$16,2)+(E590-HLOOKUP(E590,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E590,'Variable priser'!$C$6:$H$16,3))/E590*'Variable priser'!$L$7*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F590=0,\"Variabel pris\",IFERROR((HLOOKUP(F590,'Variable priser'!$C$6:$H$16,2)+(F590-HLOOKUP(F590,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F590,'Variable priser'!$C$6:$H$16,3))/F590*'Variable priser'!$L$7*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E590),\"\",IF(E590=0,\"\",IF(ISNUMBER(E590),((J590*E590)/C590)*N590,\"\")))","v":""},{"$f":"IF(ISBLANK(F590),\"\",IF(F590=0,\"\",IF(ISNUMBER(F590),((K590*F590)/C590)*N590,\"\")))","v":""},1,1]
["Beluftningsanlæg, ika-beluftning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$32","v":50},0,null,null,0,"",null,{"$f":"IF(E591=0,\"Variabel pris\",IFERROR((HLOOKUP(E591,'Variable priser'!$C$6:$H$16,4)+(E591-HLOOKUP(E591,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E591,'Variable priser'!$C$6:$H$16,5))/E591*'Variable priser'!$K$9*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F591=0,\"Variabel pris\",IFERROR((HLOOKUP(F591,'Variable priser'!$C$6:$H$16,4)+(F591-HLOOKUP(F591,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F591,'Variable priser'!$C$6:$H$16,5))/F591*'Variable priser'!$K$9*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, ika-beluftning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$33","v":25},0,null,null,0,"",null,{"$f":"IF(E592=0,\"Variabel pris\",IFERROR((HLOOKUP(E592,'Variable priser'!$C$6:$H$16,4)+(E592-HLOOKUP(E592,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E592,'Variable priser'!$C$6:$H$16,5))/E592*'Variable priser'!$L$9*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F592=0,\"Variabel pris\",IFERROR((HLOOKUP(F592,'Variable priser'!$C$6:$H$16,4)+(F592-HLOOKUP(F592,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F592,'Variable priser'!$C$6:$H$16,5))/F592*'Variable priser'!$L$9*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, bundbeluftbning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$34","v":50},480,480,480,0,0,null,{"$f":"IF(E593=0,\"Variabel pris\",IFERROR((HLOOKUP(E593,'Variable priser'!$C$6:$H$16,6)+(E593-HLOOKUP(E593,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E593,'Variable priser'!$C$6:$H$16,7))/E593*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":1693.5530430000001},{"$f":"IF(F593=0,\"Variabel pris\",IFERROR((HLOOKUP(F593,'Variable priser'!$C$6:$H$16,6)+(F593-HLOOKUP(F593,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F593,'Variable priser'!$C$6:$H$16,7))/F593*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":1693.5530430000001},16258.109212800002,16258.109212800002,1,1]
["Beluftningsanlæg, bundbeluftbning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$35","v":25},480,480,480,0,0,null,{"$f":"IF(E594=0,\"Variabel pris\",IFERROR((HLOOKUP(E594,'Variable priser'!$C$6:$H$16,6)+(E594-HLOOKUP(E594,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E594,'Variable priser'!$C$6:$H$16,7))/E594*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":725.808447},{"$f":"IF(F594=0,\"Variabel pris\",IFERROR((HLOOKUP(F594,'Variable priser'!$C$6:$H$16,6)+(F594-HLOOKUP(F594,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F594,'Variable priser'!$C$6:$H$16,7))/F594*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":725.808447},13935.5221824,13935.5221824,1,1]
["Beluftningsanlæg, rislebakke, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$36","v":50},0,null,null,0,"",null,{"$f":"IF(E595=0,\"Variabel pris\",IFERROR((HLOOKUP(E595,'Variable priser'!$C$6:$H$18,12)+(E595-HLOOKUP(E595,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(E595,'Variable priser'!$C$6:$H$18,13))/E595*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F595=0,\"Variabel pris\",IFERROR((HLOOKUP(F595,'Variable priser'!$C$6:$H$18,12)+(F595-HLOOKUP(F595,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(F595,'Variable priser'!$C$6:$H$18,13))/F595*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, rislebakke, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$37","v":25},0,null,null,0,"",null,{"$f":"IF(E596=0,\"Variabel pris\",IFERROR((HLOOKUP(E596,'Variable priser'!$C$6:$H$18,12)+(E596-HLOOKUP(E596,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(E596,'Variable priser'!$C$6:$H$18,13))/E596*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F596=0,\"Variabel pris\",IFERROR((HLOOKUP(F596,'Variable priser'!$C$6:$H$18,12)+(F596-HLOOKUP(F596,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(F596,'Variable priser'!$C$6:$H$18,13))/F596*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, kompressorbeluftning","m³/h ",{"$f":"Genanskaffelsespriser!$E$38","v":25},0,null,null,0,"",null,{"$f":"IF(E597=0,\"Variabel pris\",IFERROR((HLOOKUP(E597,'Variable priser'!$C$6:$H$16,8)+(E597-HLOOKUP(E597,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E597,'Variable priser'!$C$6:$H$16,9))/E597*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F597=0,\"Variabel pris\",IFERROR((HLOOKUP(F597,'Variable priser'!$C$6:$H$16,8)+(F597-HLOOKUP(F597,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F597,'Variable priser'!$C$6:$H$16,9))/F597*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, ren ilt","m³/h ",{"$f":"Genanskaffelsespriser!$E$39","v":25},0,null,null,0,"",null,{"$f":"IF(E598=0,\"Variabel pris\",IFERROR((HLOOKUP(E598,'Variable priser'!$C$6:$H$16,10)+(E598-HLOOKUP(E598,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E598,'Variable priser'!$C$6:$H$16,11))/E598*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F598=0,\"Variabel pris\",IFERROR((HLOOKUP(F598,'Variable priser'!$C$6:$H$16,10)+(F598-HLOOKUP(F598,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F598,'Variable priser'!$C$6:$H$16,11))/F598*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Behandlingsanlæg, kalk anlæg","m³/h ",{"$f":"Genanskaffelsespriser!$E$40","v":25},0,null,null,0,"",null,{"$f":"IF(E599=0,\"Variabel pris\",IFERROR((HLOOKUP(E599,'Variable priser'!$C$20:$G$24,3)+(E599-HLOOKUP(E599,'Variable priser'!$C$20:$G$24,1))*HLOOKUP(E599,'Variable priser'!$C$20:$G$24,4))/E599*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F599=0,\"Variabel pris\",IFERROR((HLOOKUP(F599,'Variable priser'!$C$20:$G$24,3)+(F599-HLOOKUP(F599,'Variable priser'!$C$20:$G$24,1))*HLOOKUP(F599,'Variable priser'!$C$20:$G$24,4))/F599*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Behandlingsanlæg, luddosering","m³/h ",{"$f":"Genanskaffelsespriser!$E$41","v":25},0,null,null,0,"",null,{"$f":"IF(E600=0,\"Variabel pris\",IFERROR((HLOOKUP(E600,'Variable priser'!$C$20:$G$25,5)+(E600-HLOOKUP(E600,'Variable priser'!$C$20:$G$25,1))*HLOOKUP(E600,'Variable priser'!$C$20:$G$25,6))/E600*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F600=0,\"Variabel pris\",IFERROR((HLOOKUP(F600,'Variable priser'!$C$20:$G$25,5)+(F600-HLOOKUP(F600,'Variable priser'!$C$20:$G$25,1))*HLOOKUP(F600,'Variable priser'!$C$20:$G$25,6))/F600*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, enkelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$42","v":50},0,null,null,0,"",null,{"$f":"IF(E601=0,\"Variabel pris\",IFERROR((HLOOKUP(E601,'Variable priser'!$C$28:$G$38,9)+(E601-HLOOKUP(E601,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E601,'Variable priser'!$C$28:$G$38,10))/E601*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F601=0,\"Variabel pris\",IFERROR((HLOOKUP(F601,'Variable priser'!$C$28:$G$38,9)+(F601-HLOOKUP(F601,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F601,'Variable priser'!$C$28:$G$38,10))/F601*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, enkelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$43","v":25},0,null,null,0,"",null,{"$f":"IF(E602=0,\"Variabel pris\",IFERROR((HLOOKUP(E602,'Variable priser'!$C$28:$G$38,9)+(E602-HLOOKUP(E602,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E602,'Variable priser'!$C$28:$G$38,10))/E602*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F602=0,\"Variabel pris\",IFERROR((HLOOKUP(F602,'Variable priser'!$C$28:$G$38,9)+(F602-HLOOKUP(F602,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F602,'Variable priser'!$C$28:$G$38,10))/F602*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, dobbelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$44","v":50},480,480,480,0,0,null,{"$f":"IF(E603=0,\"Variabel pris\",IFERROR((HLOOKUP(E603,'Variable priser'!$C$28:$G$38,6)+(E603-HLOOKUP(E603,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E603,'Variable priser'!$C$28:$G$38,7))/E603*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":6798.1387040000009},{"$f":"IF(F603=0,\"Variabel pris\",IFERROR((HLOOKUP(F603,'Variable priser'!$C$28:$G$38,6)+(F603-HLOOKUP(F603,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F603,'Variable priser'!$C$28:$G$38,7))/F603*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":6798.1387040000009},65262.131558400011,65262.131558400011,1,1]
["Filteranlæg, åbne filtre, dobbelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$45","v":25},480,480,480,0,0,null,{"$f":"IF(E604=0,\"Variabel pris\",IFERROR((HLOOKUP(E604,'Variable priser'!$C$28:$G$38,6)+(E604-HLOOKUP(E604,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E604,'Variable priser'!$C$28:$G$38,7))/E604*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":10197.208055999999},{"$f":"IF(F604=0,\"Variabel pris\",IFERROR((HLOOKUP(F604,'Variable priser'!$C$28:$G$38,6)+(F604-HLOOKUP(F604,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F604,'Variable priser'!$C$28:$G$38,7))/F604*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":10197.208055999999},195786.39467519999,195786.39467519999,1,1]
["Filteranlæg, trykfiltre, enkelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$46","v":25},0,null,null,0,"",null,{"$f":"IF(E605=0,\"Variabel pris\",IFERROR((HLOOKUP(E605,'Variable priser'!$C$40:$H$42,2)+(E605-HLOOKUP(E605,'Variable priser'!$C$40:$H$42,1))*HLOOKUP(E605,'Variable priser'!$C$40:$H$42,3))/E605*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F605=0,\"Variabel pris\",IFERROR((HLOOKUP(F605,'Variable priser'!$C$40:$H$42,2)+(F605-HLOOKUP(F605,'Variable priser'!$C$40:$H$42,1))*HLOOKUP(F605,'Variable priser'!$C$40:$H$42,3))/F605*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, trykfiltre, dobbelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$47","v":25},0,null,null,0,"",null,{"$f":"IF(E606=0,\"Variabel pris\",IFERROR((HLOOKUP(E606,'Variable priser'!$C$44:$H$46,2)+(E606-HLOOKUP(E606,'Variable priser'!$C$44:$H$46,1))*HLOOKUP(E606,'Variable priser'!$C$44:$H$46,3))/E606*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F606=0,\"Variabel pris\",IFERROR((HLOOKUP(F606,'Variable priser'!$C$44:$H$46,2)+(F606-HLOOKUP(F606,'Variable priser'!$C$44:$H$46,1))*HLOOKUP(F606,'Variable priser'!$C$44:$H$46,3))/F606*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Rentvandsbeholder  insitu støbt","m³",{"$f":"Genanskaffelsespriser!$E$48","v":50},900,900,900,0,0,null,{"$f":"IF(E607=0,\"Variabel pris\",IFERROR((HLOOKUP(E607,'Variable priser'!$C$48:$H$50,2)+(E607-HLOOKUP(E607,'Variable priser'!$C$48:$H$50,1))*HLOOKUP(E607,'Variable priser'!$C$48:$H$50,3))/E607*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":4270.2057599999989},{"$f":"IF(F607=0,\"Variabel pris\",IFERROR((HLOOKUP(F607,'Variable priser'!$C$48:$H$50,2)+(F607-HLOOKUP(F607,'Variable priser'!$C$48:$H$50,1))*HLOOKUP(F607,'Variable priser'!$C$48:$H$50,3))/F607*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":4270.2057599999989},76863.703679999977,76863.703679999977,1,1]
["Rentvandsbeholder  element","m³",{"$f":"Genanskaffelsespriser!$E$49","v":50},0,null,null,0,"",null,{"$f":"IF(E608=0,\"Variabel pris\",IFERROR((HLOOKUP(E608,'Variable priser'!$C$52:$H$54,2)+(E608-HLOOKUP(E608,'Variable priser'!$C$52:$H$54,1))*HLOOKUP(E608,'Variable priser'!$C$52:$H$54,3))/E608*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F608=0,\"Variabel pris\",IFERROR((HLOOKUP(F608,'Variable priser'!$C$52:$H$54,2)+(F608-HLOOKUP(F608,'Variable priser'!$C$52:$H$54,1))*HLOOKUP(F608,'Variable priser'!$C$52:$H$54,3))/F608*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Udpumpningsanlæg, rentvandspumper på vandværk","m³/h ",{"$f":"Genanskaffelsespriser!$E$50","v":25},300,300,300,0,0,null,{"$f":"IF(E609=0,\"Variabel pris\",IFERROR((HLOOKUP(E609,'Variable priser'!$C$71:$H$73,2)+(E609-HLOOKUP(E609,'Variable priser'!$C$71:$H$73,1))*HLOOKUP(E609,'Variable priser'!$C$71:$H$73,3))/E609*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":1055.112222222222},{"$f":"IF(F609=0,\"Variabel pris\",IFERROR((HLOOKUP(F609,'Variable priser'!$C$71:$H$73,2)+(F609-HLOOKUP(F609,'Variable priser'!$C$71:$H$73,1))*HLOOKUP(F609,'Variable priser'!$C$71:$H$73,3))/F609*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":1055.112222222222},12661.346666666665,12661.346666666665,1,1]
["Udpumpningsanlæg, frekvensomformer","kW",{"$f":"Genanskaffelsespriser!$E$51","v":25},90,90,90,0,0,null,{"$f":"IF(E610=0,\"Variabel pris\",IFERROR((HLOOKUP(E610,'Variable priser'!$C$76:$J$78,2)+(E610-HLOOKUP(E610,'Variable priser'!$C$76:$J$78,1))*HLOOKUP(E610,'Variable priser'!$C$76:$J$78,3))/E610*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":2504.6386666666717},{"$f":"IF(F610=0,\"Variabel pris\",IFERROR((HLOOKUP(F610,'Variable priser'!$C$76:$J$78,2)+(F610-HLOOKUP(F610,'Variable priser'!$C$76:$J$78,1))*HLOOKUP(F610,'Variable priser'!$C$76:$J$78,3))/F610*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":2504.6386666666717},9016.6992000000173,9016.6992000000173,1,1]
["Udpumpningsanlæg, Hydrofor","liter",{"$f":"Genanskaffelsespriser!$E$52","v":25},0,null,null,0,"",null,{"$f":"IF(E611=0,\"Variabel pris\",IFERROR((HLOOKUP(E611,'Variable priser'!$C$81:$J$83,2)+(E611-HLOOKUP(E611,'Variable priser'!$C$81:$J$83,1))*HLOOKUP(E611,'Variable priser'!$C$81:$J$83,3))/E611*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F611=0,\"Variabel pris\",IFERROR((HLOOKUP(F611,'Variable priser'!$C$81:$J$83,2)+(F611-HLOOKUP(F611,'Variable priser'!$C$81:$J$83,1))*HLOOKUP(F611,'Variable priser'!$C$81:$J$83,3))/F611*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevand-/slamhåndteringsanlæg - lukkede betonbeholdere","m³",{"$f":"Genanskaffelsespriser!$E$53","v":50},0,null,null,0,"",null,{"$f":"IF(E612=0,\"Variabel pris\",IFERROR((HLOOKUP(E612,'Variable priser'!$C$59:$H$61,2)+(E612-HLOOKUP(E612,'Variable priser'!$C$59:$H$61,1))*HLOOKUP(E612,'Variable priser'!$C$59:$H$61,3))/E612*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F612=0,\"Variabel pris\",IFERROR((HLOOKUP(F612,'Variable priser'!$C$59:$H$61,2)+(F612-HLOOKUP(F612,'Variable priser'!$C$59:$H$61,1))*HLOOKUP(F612,'Variable priser'!$C$59:$H$61,3))/F612*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevand-/slamhåndteringsanl. - åbne med faste sider/bund","m³",{"$f":"Genanskaffelsespriser!$E$54","v":50},0,null,null,0,"",null,{"$f":"IF(E613=0,\"Variabel pris\",IFERROR((HLOOKUP(E613,'Variable priser'!$C$59:$H$64,5)+(E613-HLOOKUP(E613,'Variable priser'!$C$59:$H$64,1))*HLOOKUP(E613,'Variable priser'!$C$59:$H$64,6))/E613*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F613=0,\"Variabel pris\",IFERROR((HLOOKUP(F613,'Variable priser'!$C$59:$H$64,5)+(F613-HLOOKUP(F613,'Variable priser'!$C$59:$H$64,1))*HLOOKUP(F613,'Variable priser'!$C$59:$H$64,6))/F613*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},500,500,500,0,0,null,{"$f":"IF(E614=0,\"Variabel pris\",IFERROR((HLOOKUP(E614,'Variable priser'!$C$59:$H$67,8)+(E614-HLOOKUP(E614,'Variable priser'!$C$59:$H$67,1))*HLOOKUP(E614,'Variable priser'!$C$59:$H$67,9))/E614*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":265.6912896},{"$f":"IF(F614=0,\"Variabel pris\",IFERROR((HLOOKUP(F614,'Variable priser'!$C$59:$H$67,8)+(F614-HLOOKUP(F614,'Variable priser'!$C$59:$H$67,1))*HLOOKUP(F614,'Variable priser'!$C$59:$H$67,9))/F614*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":265.6912896},2656.9128960000003,2656.9128960000003,1,1]
["Skyllevandsbehandling, inkl. UV-filter mv., Mek./EL","m³/h.",{"$f":"Genanskaffelsespriser!$E$56","v":25},0,null,null,0,"",null,{"$f":"IF(E615=0,\"Variabel pris\",IFERROR((HLOOKUP(E615,'Variable priser'!$C$108:$E$110,2)+(E615-HLOOKUP(E615,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(E615,'Variable priser'!$C$108:$E$110,3))/E615*'Variable priser'!$H$109*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F615=0,\"Variabel pris\",IFERROR((HLOOKUP(F615,'Variable priser'!$C$108:$E$110,2)+(F615-HLOOKUP(F615,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(F615,'Variable priser'!$C$108:$E$110,3))/F615*'Variable priser'!$H$109*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevandsbehandling, inkl. UV-filter mv., SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$57","v":10},0,null,null,0,"",null,{"$f":"IF(E616=0,\"Variabel pris\",IFERROR((HLOOKUP(E616,'Variable priser'!$C$108:$E$110,2)+(E616-HLOOKUP(E616,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(E616,'Variable priser'!$C$108:$E$110,3))/E616*'Variable priser'!$I$109*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F616=0,\"Variabel pris\",IFERROR((HLOOKUP(F616,'Variable priser'!$C$108:$E$110,2)+(F616-HLOOKUP(F616,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(F616,'Variable priser'!$C$108:$E$110,3))/F616*'Variable priser'!$I$109*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Nødstrømsanlæg på vandværk","kW",{"$f":"Genanskaffelsespriser!$E$58","v":25},0,null,null,0,"",null,{"$f":"IF(E617=0,\"Variabel pris\",IFERROR((HLOOKUP(E617,'Variable priser'!$C$86:$H$88,2)+(E617-HLOOKUP(E617,'Variable priser'!$C$86:$H$88,1))*HLOOKUP(E617,'Variable priser'!$C$86:$H$88,3))/E617*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F617=0,\"Variabel pris\",IFERROR((HLOOKUP(F617,'Variable priser'!$C$86:$H$88,2)+(F617-HLOOKUP(F617,'Variable priser'!$C$86:$H$88,1))*HLOOKUP(F617,'Variable priser'!$C$86:$H$88,3))/F617*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Elanlæg og SRO-anlæg - vandværk, Elanlæg","m³/h.",{"$f":"Genanskaffelsespriser!$E$59","v":25},300,300,300,0,0,null,{"$f":"IF(E618=0,\"Variabel pris\",IFERROR((HLOOKUP(E618,'Variable priser'!$C$91:$J$95,4)+(E618-HLOOKUP(E618,'Variable priser'!$C$91:$J$95,1))*HLOOKUP(E618,'Variable priser'!$C$91:$J$95,5))/E618*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":2634.5637499999998},{"$f":"IF(F618=0,\"Variabel pris\",IFERROR((HLOOKUP(F618,'Variable priser'!$C$91:$J$95,4)+(F618-HLOOKUP(F618,'Variable priser'!$C$91:$J$95,1))*HLOOKUP(F618,'Variable priser'!$C$91:$J$95,5))/F618*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":2634.5637499999998},31614.764999999996,31614.764999999996,1,1]
["Elanlæg og SRO-anlæg - vandværk, SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$60","v":10},300,300,300,0,0,null,{"$f":"IF(E619=0,\"Variabel pris\",IFERROR((HLOOKUP(E619,'Variable priser'!$C$91:$J$98,7)+(E619-HLOOKUP(E619,'Variable priser'!$C$91:$J$98,1))*HLOOKUP(E619,'Variable priser'!$C$91:$J$98,8))/E619*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":1272.636},{"$f":"IF(F619=0,\"Variabel pris\",IFERROR((HLOOKUP(F619,'Variable priser'!$C$91:$J$98,7)+(F619-HLOOKUP(F619,'Variable priser'!$C$91:$J$98,1))*HLOOKUP(F619,'Variable priser'!$C$91:$J$98,8))/F619*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":1272.636},38179.08,38179.08,1,1]
["Vandværk 16"]
["Beluftningsanlæg, iltningstrappe, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$30","v":50},0,null,null,{"$f":"IF($D621=\"\",IF($E621>0,\"Ny data\",IF($E621=\"\",\"\",0)),IF($D621=0,IF($E621=0,0,\"Ny data\"),($E621-$D621)/$D621))","v":0},{"$f":"IF($E621=\"\",IF($F621>0,\"Ny data\",IF($F621=\"\",\"\",0)),IF($E621=0,IF($F621=0,0,\"Ny data\"),($F621-$E621)/$E621))","v":""},"Trudsbro Syd",{"$f":"IF(E621=0,\"Variabel pris\",IFERROR((HLOOKUP(E621,'Variable priser'!$C$6:$H$16,2)+(E621-HLOOKUP(E621,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E621,'Variable priser'!$C$6:$H$16,3))/E621*'Variable priser'!$K$7*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F621=0,\"Variabel pris\",IFERROR((HLOOKUP(F621,'Variable priser'!$C$6:$H$16,2)+(F621-HLOOKUP(F621,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F621,'Variable priser'!$C$6:$H$16,3))/F621*'Variable priser'!$K$7*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E621),\"\",IF(E621=0,\"\",IF(ISNUMBER(E621),((J621*E621)/C621)*N621,\"\")))","v":""},{"$f":"IF(ISBLANK(F621),\"\",IF(F621=0,\"\",IF(ISNUMBER(F621),((K621*F621)/C621)*N621,\"\")))","v":""},1,1]
["Beluftningsanlæg, iltningstrappe, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$31","v":25},0,null,null,0,"",null,{"$f":"IF(E622=0,\"Variabel pris\",IFERROR((HLOOKUP(E622,'Variable priser'!$C$6:$H$16,2)+(E622-HLOOKUP(E622,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E622,'Variable priser'!$C$6:$H$16,3))/E622*'Variable priser'!$L$7*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F622=0,\"Variabel pris\",IFERROR((HLOOKUP(F622,'Variable priser'!$C$6:$H$16,2)+(F622-HLOOKUP(F622,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F622,'Variable priser'!$C$6:$H$16,3))/F622*'Variable priser'!$L$7*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E622),\"\",IF(E622=0,\"\",IF(ISNUMBER(E622),((J622*E622)/C622)*N622,\"\")))","v":""},{"$f":"IF(ISBLANK(F622),\"\",IF(F622=0,\"\",IF(ISNUMBER(F622),((K622*F622)/C622)*N622,\"\")))","v":""},1,1]
["Beluftningsanlæg, ika-beluftning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$32","v":50},0,null,null,0,"",null,{"$f":"IF(E623=0,\"Variabel pris\",IFERROR((HLOOKUP(E623,'Variable priser'!$C$6:$H$16,4)+(E623-HLOOKUP(E623,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E623,'Variable priser'!$C$6:$H$16,5))/E623*'Variable priser'!$K$9*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F623=0,\"Variabel pris\",IFERROR((HLOOKUP(F623,'Variable priser'!$C$6:$H$16,4)+(F623-HLOOKUP(F623,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F623,'Variable priser'!$C$6:$H$16,5))/F623*'Variable priser'!$K$9*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, ika-beluftning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$33","v":25},0,null,null,0,"",null,{"$f":"IF(E624=0,\"Variabel pris\",IFERROR((HLOOKUP(E624,'Variable priser'!$C$6:$H$16,4)+(E624-HLOOKUP(E624,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E624,'Variable priser'!$C$6:$H$16,5))/E624*'Variable priser'!$L$9*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F624=0,\"Variabel pris\",IFERROR((HLOOKUP(F624,'Variable priser'!$C$6:$H$16,4)+(F624-HLOOKUP(F624,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F624,'Variable priser'!$C$6:$H$16,5))/F624*'Variable priser'!$L$9*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, bundbeluftbning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$34","v":50},480,480,480,0,0,null,{"$f":"IF(E625=0,\"Variabel pris\",IFERROR((HLOOKUP(E625,'Variable priser'!$C$6:$H$16,6)+(E625-HLOOKUP(E625,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E625,'Variable priser'!$C$6:$H$16,7))/E625*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":1693.5530430000001},{"$f":"IF(F625=0,\"Variabel pris\",IFERROR((HLOOKUP(F625,'Variable priser'!$C$6:$H$16,6)+(F625-HLOOKUP(F625,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F625,'Variable priser'!$C$6:$H$16,7))/F625*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":1693.5530430000001},16258.109212800002,16258.109212800002,1,1]
["Beluftningsanlæg, bundbeluftbning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$35","v":25},480,480,480,0,0,null,{"$f":"IF(E626=0,\"Variabel pris\",IFERROR((HLOOKUP(E626,'Variable priser'!$C$6:$H$16,6)+(E626-HLOOKUP(E626,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E626,'Variable priser'!$C$6:$H$16,7))/E626*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":725.808447},{"$f":"IF(F626=0,\"Variabel pris\",IFERROR((HLOOKUP(F626,'Variable priser'!$C$6:$H$16,6)+(F626-HLOOKUP(F626,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F626,'Variable priser'!$C$6:$H$16,7))/F626*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":725.808447},13935.5221824,13935.5221824,1,1]
["Beluftningsanlæg, rislebakke, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$36","v":50},0,null,null,0,"",null,{"$f":"IF(E627=0,\"Variabel pris\",IFERROR((HLOOKUP(E627,'Variable priser'!$C$6:$H$18,12)+(E627-HLOOKUP(E627,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(E627,'Variable priser'!$C$6:$H$18,13))/E627*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F627=0,\"Variabel pris\",IFERROR((HLOOKUP(F627,'Variable priser'!$C$6:$H$18,12)+(F627-HLOOKUP(F627,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(F627,'Variable priser'!$C$6:$H$18,13))/F627*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, rislebakke, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$37","v":25},0,null,null,0,"",null,{"$f":"IF(E628=0,\"Variabel pris\",IFERROR((HLOOKUP(E628,'Variable priser'!$C$6:$H$18,12)+(E628-HLOOKUP(E628,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(E628,'Variable priser'!$C$6:$H$18,13))/E628*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F628=0,\"Variabel pris\",IFERROR((HLOOKUP(F628,'Variable priser'!$C$6:$H$18,12)+(F628-HLOOKUP(F628,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(F628,'Variable priser'!$C$6:$H$18,13))/F628*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, kompressorbeluftning","m³/h ",{"$f":"Genanskaffelsespriser!$E$38","v":25},0,null,null,0,"",null,{"$f":"IF(E629=0,\"Variabel pris\",IFERROR((HLOOKUP(E629,'Variable priser'!$C$6:$H$16,8)+(E629-HLOOKUP(E629,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E629,'Variable priser'!$C$6:$H$16,9))/E629*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F629=0,\"Variabel pris\",IFERROR((HLOOKUP(F629,'Variable priser'!$C$6:$H$16,8)+(F629-HLOOKUP(F629,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F629,'Variable priser'!$C$6:$H$16,9))/F629*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, ren ilt","m³/h ",{"$f":"Genanskaffelsespriser!$E$39","v":25},0,null,null,0,"",null,{"$f":"IF(E630=0,\"Variabel pris\",IFERROR((HLOOKUP(E630,'Variable priser'!$C$6:$H$16,10)+(E630-HLOOKUP(E630,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E630,'Variable priser'!$C$6:$H$16,11))/E630*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F630=0,\"Variabel pris\",IFERROR((HLOOKUP(F630,'Variable priser'!$C$6:$H$16,10)+(F630-HLOOKUP(F630,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F630,'Variable priser'!$C$6:$H$16,11))/F630*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Behandlingsanlæg, kalk anlæg","m³/h ",{"$f":"Genanskaffelsespriser!$E$40","v":25},0,null,null,0,"",null,{"$f":"IF(E631=0,\"Variabel pris\",IFERROR((HLOOKUP(E631,'Variable priser'!$C$20:$G$24,3)+(E631-HLOOKUP(E631,'Variable priser'!$C$20:$G$24,1))*HLOOKUP(E631,'Variable priser'!$C$20:$G$24,4))/E631*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F631=0,\"Variabel pris\",IFERROR((HLOOKUP(F631,'Variable priser'!$C$20:$G$24,3)+(F631-HLOOKUP(F631,'Variable priser'!$C$20:$G$24,1))*HLOOKUP(F631,'Variable priser'!$C$20:$G$24,4))/F631*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Behandlingsanlæg, luddosering","m³/h ",{"$f":"Genanskaffelsespriser!$E$41","v":25},0,null,null,0,"",null,{"$f":"IF(E632=0,\"Variabel pris\",IFERROR((HLOOKUP(E632,'Variable priser'!$C$20:$G$25,5)+(E632-HLOOKUP(E632,'Variable priser'!$C$20:$G$25,1))*HLOOKUP(E632,'Variable priser'!$C$20:$G$25,6))/E632*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F632=0,\"Variabel pris\",IFERROR((HLOOKUP(F632,'Variable priser'!$C$20:$G$25,5)+(F632-HLOOKUP(F632,'Variable priser'!$C$20:$G$25,1))*HLOOKUP(F632,'Variable priser'!$C$20:$G$25,6))/F632*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, enkelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$42","v":50},0,null,null,0,"",null,{"$f":"IF(E633=0,\"Variabel pris\",IFERROR((HLOOKUP(E633,'Variable priser'!$C$28:$G$38,9)+(E633-HLOOKUP(E633,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E633,'Variable priser'!$C$28:$G$38,10))/E633*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F633=0,\"Variabel pris\",IFERROR((HLOOKUP(F633,'Variable priser'!$C$28:$G$38,9)+(F633-HLOOKUP(F633,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F633,'Variable priser'!$C$28:$G$38,10))/F633*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, enkelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$43","v":25},0,null,null,0,"",null,{"$f":"IF(E634=0,\"Variabel pris\",IFERROR((HLOOKUP(E634,'Variable priser'!$C$28:$G$38,9)+(E634-HLOOKUP(E634,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E634,'Variable priser'!$C$28:$G$38,10))/E634*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F634=0,\"Variabel pris\",IFERROR((HLOOKUP(F634,'Variable priser'!$C$28:$G$38,9)+(F634-HLOOKUP(F634,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F634,'Variable priser'!$C$28:$G$38,10))/F634*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, dobbelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$44","v":50},480,480,480,0,0,null,{"$f":"IF(E635=0,\"Variabel pris\",IFERROR((HLOOKUP(E635,'Variable priser'!$C$28:$G$38,6)+(E635-HLOOKUP(E635,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E635,'Variable priser'!$C$28:$G$38,7))/E635*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":6798.1387040000009},{"$f":"IF(F635=0,\"Variabel pris\",IFERROR((HLOOKUP(F635,'Variable priser'!$C$28:$G$38,6)+(F635-HLOOKUP(F635,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F635,'Variable priser'!$C$28:$G$38,7))/F635*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":6798.1387040000009},65262.131558400011,65262.131558400011,1,1]
["Filteranlæg, åbne filtre, dobbelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$45","v":25},480,480,480,0,0,null,{"$f":"IF(E636=0,\"Variabel pris\",IFERROR((HLOOKUP(E636,'Variable priser'!$C$28:$G$38,6)+(E636-HLOOKUP(E636,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E636,'Variable priser'!$C$28:$G$38,7))/E636*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":10197.208055999999},{"$f":"IF(F636=0,\"Variabel pris\",IFERROR((HLOOKUP(F636,'Variable priser'!$C$28:$G$38,6)+(F636-HLOOKUP(F636,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F636,'Variable priser'!$C$28:$G$38,7))/F636*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":10197.208055999999},195786.39467519999,195786.39467519999,1,1]
["Filteranlæg, trykfiltre, enkelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$46","v":25},0,null,null,0,"",null,{"$f":"IF(E637=0,\"Variabel pris\",IFERROR((HLOOKUP(E637,'Variable priser'!$C$40:$H$42,2)+(E637-HLOOKUP(E637,'Variable priser'!$C$40:$H$42,1))*HLOOKUP(E637,'Variable priser'!$C$40:$H$42,3))/E637*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F637=0,\"Variabel pris\",IFERROR((HLOOKUP(F637,'Variable priser'!$C$40:$H$42,2)+(F637-HLOOKUP(F637,'Variable priser'!$C$40:$H$42,1))*HLOOKUP(F637,'Variable priser'!$C$40:$H$42,3))/F637*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, trykfiltre, dobbelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$47","v":25},0,null,null,0,"",null,{"$f":"IF(E638=0,\"Variabel pris\",IFERROR((HLOOKUP(E638,'Variable priser'!$C$44:$H$46,2)+(E638-HLOOKUP(E638,'Variable priser'!$C$44:$H$46,1))*HLOOKUP(E638,'Variable priser'!$C$44:$H$46,3))/E638*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F638=0,\"Variabel pris\",IFERROR((HLOOKUP(F638,'Variable priser'!$C$44:$H$46,2)+(F638-HLOOKUP(F638,'Variable priser'!$C$44:$H$46,1))*HLOOKUP(F638,'Variable priser'!$C$44:$H$46,3))/F638*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Rentvandsbeholder  insitu støbt","m³",{"$f":"Genanskaffelsespriser!$E$48","v":50},900,900,900,0,0,null,{"$f":"IF(E639=0,\"Variabel pris\",IFERROR((HLOOKUP(E639,'Variable priser'!$C$48:$H$50,2)+(E639-HLOOKUP(E639,'Variable priser'!$C$48:$H$50,1))*HLOOKUP(E639,'Variable priser'!$C$48:$H$50,3))/E639*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":4270.2057599999989},{"$f":"IF(F639=0,\"Variabel pris\",IFERROR((HLOOKUP(F639,'Variable priser'!$C$48:$H$50,2)+(F639-HLOOKUP(F639,'Variable priser'!$C$48:$H$50,1))*HLOOKUP(F639,'Variable priser'!$C$48:$H$50,3))/F639*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":4270.2057599999989},76863.703679999977,76863.703679999977,1,1]
["Rentvandsbeholder  element","m³",{"$f":"Genanskaffelsespriser!$E$49","v":50},0,null,null,0,"",null,{"$f":"IF(E640=0,\"Variabel pris\",IFERROR((HLOOKUP(E640,'Variable priser'!$C$52:$H$54,2)+(E640-HLOOKUP(E640,'Variable priser'!$C$52:$H$54,1))*HLOOKUP(E640,'Variable priser'!$C$52:$H$54,3))/E640*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F640=0,\"Variabel pris\",IFERROR((HLOOKUP(F640,'Variable priser'!$C$52:$H$54,2)+(F640-HLOOKUP(F640,'Variable priser'!$C$52:$H$54,1))*HLOOKUP(F640,'Variable priser'!$C$52:$H$54,3))/F640*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Udpumpningsanlæg, rentvandspumper på vandværk","m³/h ",{"$f":"Genanskaffelsespriser!$E$50","v":25},300,300,300,0,0,null,{"$f":"IF(E641=0,\"Variabel pris\",IFERROR((HLOOKUP(E641,'Variable priser'!$C$71:$H$73,2)+(E641-HLOOKUP(E641,'Variable priser'!$C$71:$H$73,1))*HLOOKUP(E641,'Variable priser'!$C$71:$H$73,3))/E641*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":1055.112222222222},{"$f":"IF(F641=0,\"Variabel pris\",IFERROR((HLOOKUP(F641,'Variable priser'!$C$71:$H$73,2)+(F641-HLOOKUP(F641,'Variable priser'!$C$71:$H$73,1))*HLOOKUP(F641,'Variable priser'!$C$71:$H$73,3))/F641*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":1055.112222222222},12661.346666666665,12661.346666666665,1,1]
["Udpumpningsanlæg, frekvensomformer","kW",{"$f":"Genanskaffelsespriser!$E$51","v":25},70,70,70,0,0,null,{"$f":"IF(E642=0,\"Variabel pris\",IFERROR((HLOOKUP(E642,'Variable priser'!$C$76:$J$78,2)+(E642-HLOOKUP(E642,'Variable priser'!$C$76:$J$78,1))*HLOOKUP(E642,'Variable priser'!$C$76:$J$78,3))/E642*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":2718.7182857142907},{"$f":"IF(F642=0,\"Variabel pris\",IFERROR((HLOOKUP(F642,'Variable priser'!$C$76:$J$78,2)+(F642-HLOOKUP(F642,'Variable priser'!$C$76:$J$78,1))*HLOOKUP(F642,'Variable priser'!$C$76:$J$78,3))/F642*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":2718.7182857142907},7612.4112000000141,7612.4112000000141,1,1]
["Udpumpningsanlæg, Hydrofor","liter",{"$f":"Genanskaffelsespriser!$E$52","v":25},0,null,null,0,"",null,{"$f":"IF(E643=0,\"Variabel pris\",IFERROR((HLOOKUP(E643,'Variable priser'!$C$81:$J$83,2)+(E643-HLOOKUP(E643,'Variable priser'!$C$81:$J$83,1))*HLOOKUP(E643,'Variable priser'!$C$81:$J$83,3))/E643*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F643=0,\"Variabel pris\",IFERROR((HLOOKUP(F643,'Variable priser'!$C$81:$J$83,2)+(F643-HLOOKUP(F643,'Variable priser'!$C$81:$J$83,1))*HLOOKUP(F643,'Variable priser'!$C$81:$J$83,3))/F643*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevand-/slamhåndteringsanlæg - lukkede betonbeholdere","m³",{"$f":"Genanskaffelsespriser!$E$53","v":50},0,null,null,0,"",null,{"$f":"IF(E644=0,\"Variabel pris\",IFERROR((HLOOKUP(E644,'Variable priser'!$C$59:$H$61,2)+(E644-HLOOKUP(E644,'Variable priser'!$C$59:$H$61,1))*HLOOKUP(E644,'Variable priser'!$C$59:$H$61,3))/E644*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F644=0,\"Variabel pris\",IFERROR((HLOOKUP(F644,'Variable priser'!$C$59:$H$61,2)+(F644-HLOOKUP(F644,'Variable priser'!$C$59:$H$61,1))*HLOOKUP(F644,'Variable priser'!$C$59:$H$61,3))/F644*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevand-/slamhåndteringsanl. - åbne med faste sider/bund","m³",{"$f":"Genanskaffelsespriser!$E$54","v":50},0,null,null,0,"",null,{"$f":"IF(E645=0,\"Variabel pris\",IFERROR((HLOOKUP(E645,'Variable priser'!$C$59:$H$64,5)+(E645-HLOOKUP(E645,'Variable priser'!$C$59:$H$64,1))*HLOOKUP(E645,'Variable priser'!$C$59:$H$64,6))/E645*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F645=0,\"Variabel pris\",IFERROR((HLOOKUP(F645,'Variable priser'!$C$59:$H$64,5)+(F645-HLOOKUP(F645,'Variable priser'!$C$59:$H$64,1))*HLOOKUP(F645,'Variable priser'!$C$59:$H$64,6))/F645*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},500,500,500,0,0,null,{"$f":"IF(E646=0,\"Variabel pris\",IFERROR((HLOOKUP(E646,'Variable priser'!$C$59:$H$67,8)+(E646-HLOOKUP(E646,'Variable priser'!$C$59:$H$67,1))*HLOOKUP(E646,'Variable priser'!$C$59:$H$67,9))/E646*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":265.6912896},{"$f":"IF(F646=0,\"Variabel pris\",IFERROR((HLOOKUP(F646,'Variable priser'!$C$59:$H$67,8)+(F646-HLOOKUP(F646,'Variable priser'!$C$59:$H$67,1))*HLOOKUP(F646,'Variable priser'!$C$59:$H$67,9))/F646*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":265.6912896},2656.9128960000003,2656.9128960000003,1,1]
["Skyllevandsbehandling, inkl. UV-filter mv., Mek./EL","m³/h.",{"$f":"Genanskaffelsespriser!$E$56","v":25},0,null,null,0,"",null,{"$f":"IF(E647=0,\"Variabel pris\",IFERROR((HLOOKUP(E647,'Variable priser'!$C$108:$E$110,2)+(E647-HLOOKUP(E647,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(E647,'Variable priser'!$C$108:$E$110,3))/E647*'Variable priser'!$H$109*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F647=0,\"Variabel pris\",IFERROR((HLOOKUP(F647,'Variable priser'!$C$108:$E$110,2)+(F647-HLOOKUP(F647,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(F647,'Variable priser'!$C$108:$E$110,3))/F647*'Variable priser'!$H$109*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevandsbehandling, inkl. UV-filter mv., SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$57","v":10},0,null,null,0,"",null,{"$f":"IF(E648=0,\"Variabel pris\",IFERROR((HLOOKUP(E648,'Variable priser'!$C$108:$E$110,2)+(E648-HLOOKUP(E648,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(E648,'Variable priser'!$C$108:$E$110,3))/E648*'Variable priser'!$I$109*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F648=0,\"Variabel pris\",IFERROR((HLOOKUP(F648,'Variable priser'!$C$108:$E$110,2)+(F648-HLOOKUP(F648,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(F648,'Variable priser'!$C$108:$E$110,3))/F648*'Variable priser'!$I$109*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Nødstrømsanlæg på vandværk","kW",{"$f":"Genanskaffelsespriser!$E$58","v":25},0,null,null,0,"",null,{"$f":"IF(E649=0,\"Variabel pris\",IFERROR((HLOOKUP(E649,'Variable priser'!$C$86:$H$88,2)+(E649-HLOOKUP(E649,'Variable priser'!$C$86:$H$88,1))*HLOOKUP(E649,'Variable priser'!$C$86:$H$88,3))/E649*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F649=0,\"Variabel pris\",IFERROR((HLOOKUP(F649,'Variable priser'!$C$86:$H$88,2)+(F649-HLOOKUP(F649,'Variable priser'!$C$86:$H$88,1))*HLOOKUP(F649,'Variable priser'!$C$86:$H$88,3))/F649*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Elanlæg og SRO-anlæg - vandværk, Elanlæg","m³/h.",{"$f":"Genanskaffelsespriser!$E$59","v":25},300,300,300,0,0,null,{"$f":"IF(E650=0,\"Variabel pris\",IFERROR((HLOOKUP(E650,'Variable priser'!$C$91:$J$95,4)+(E650-HLOOKUP(E650,'Variable priser'!$C$91:$J$95,1))*HLOOKUP(E650,'Variable priser'!$C$91:$J$95,5))/E650*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":2634.5637499999998},{"$f":"IF(F650=0,\"Variabel pris\",IFERROR((HLOOKUP(F650,'Variable priser'!$C$91:$J$95,4)+(F650-HLOOKUP(F650,'Variable priser'!$C$91:$J$95,1))*HLOOKUP(F650,'Variable priser'!$C$91:$J$95,5))/F650*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":2634.5637499999998},31614.764999999996,31614.764999999996,1,1]
["Elanlæg og SRO-anlæg - vandværk, SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$60","v":10},300,300,300,0,0,null,{"$f":"IF(E651=0,\"Variabel pris\",IFERROR((HLOOKUP(E651,'Variable priser'!$C$91:$J$98,7)+(E651-HLOOKUP(E651,'Variable priser'!$C$91:$J$98,1))*HLOOKUP(E651,'Variable priser'!$C$91:$J$98,8))/E651*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":1272.636},{"$f":"IF(F651=0,\"Variabel pris\",IFERROR((HLOOKUP(F651,'Variable priser'!$C$91:$J$98,7)+(F651-HLOOKUP(F651,'Variable priser'!$C$91:$J$98,1))*HLOOKUP(F651,'Variable priser'!$C$91:$J$98,8))/F651*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":1272.636},38179.08,38179.08,1,1]
["Bygninger"]
["Etageareal vandbehandlingsbygning","m²",{"$f":"Genanskaffelsespriser!E62","v":75},8783,8783,8783,0,{"$f":"IF($E653=\"\",IF($F653>0,\"Ny data\",IF($F653=\"\",\"\",0)),IF($E653=0,IF($F653=0,0,\"Ny data\"),($F653-$E653)/$E653))","v":0},null,{"$f":"Genanskaffelsespriser!$D62","v":18108},{"$f":"J653","v":18108},{"$f":"IF(ISNUMBER(E653),((J653*E653)/C653)*N653,\"\")","v":2120567.52},{"$f":"IF(ISNUMBER(F653),((K653*F653)/C653)*O653,\"\")","v":2120567.52},1,1]
["Etageareal kontor og mandskabsfaciliteter","m²",{"$f":"Genanskaffelsespriser!E63","v":75},1220,1220,1439.6,0,0.17999999999999994,null,{"$f":"Genanskaffelsespriser!$D63","v":19309},{"$f":"J654","v":19309},314093.06666666665,370629.81866666663,1,1]
["Værksted","m²",{"$f":"Genanskaffelsespriser!E64","v":75},0,null,null,0,"",null,{"$f":"Genanskaffelsespriser!$D64","v":14921},14921,"","",1,1]
["Lager","m²",{"$f":"Genanskaffelsespriser!E65","v":75},314,314,314,0,0,null,{"$f":"Genanskaffelsespriser!$D65","v":14921},14921,62469.253333333334,62469.253333333334,1,1]
["Garage og rørlager","m²",{"$f":"Genanskaffelsespriser!E66","v":75},456,456,456,0,0,null,{"$f":"Genanskaffelsespriser!$D66","v":10444},10444,63499.519999999997,63499.519999999997,1,1]
["Bygning for trykforøgere","m²",{"$f":"Genanskaffelsespriser!E67","v":75},411,411,411,0,0,null,{"$f":"Genanskaffelsespriser!$D67","v":20318},20318,111342.64,111342.64,1,1]
["Laboratorium (bygning, inkl. inventar+udstyr), Konstruktioner","m²",{"$f":"Genanskaffelsespriser!E68","v":75},0,null,null,0,"",null,{"$f":"Genanskaffelsespriser!$D68","v":20362},20362,"","",1,1]
["Laboratorium (bygning, inkl. inventar+udstyr), Mek./EL","m²",{"$f":"Genanskaffelsespriser!E69","v":10},0,null,null,0,"",null,{"$f":"Genanskaffelsespriser!$D69","v":13575},13575,"","",1,1]
["Andre"]
["Sikring (terror, hærværk), Mek./EL","stk.",{"$f":"Genanskaffelsespriser!E71","v":25},88,87,87,-1.1363636363636364E-2,0,"Boringer",{"$f":"Genanskaffelsespriser!$D71","v":6372},{"$f":"J662","v":6372},22174.560000000001,22174.560000000001,1,1]
["Sikring (terror, hærværk), SRO","stk.",{"$f":"Genanskaffelsespriser!E72","v":10},88,87,87,-1.1363636363636364E-2,0,"Boringer",{"$f":"Genanskaffelsespriser!$D72","v":14868},{"$f":"J663","v":14868},129351.6,129351.6,1,1]
["Sikring, mindre avanceret (hegn, porte), Mek./EL","stk.",{"$f":"Genanskaffelsespriser!E73","v":25},27,20,20,-0.25925925925925924,0,"Uden Video",{"$f":"Genanskaffelsespriser!$D73","v":26067},26067,20853.599999999999,20853.599999999999,1,1]
["Sikring, mindre avanceret (hegn, porte), SRO","stk.",{"$f":"Genanskaffelsespriser!E74","v":10},27,20,20,-0.25925925925925924,0,"Uden Video",{"$f":"Genanskaffelsespriser!$D74","v":60823},60823,121646,121646,1,1]
["Sikring, avanceret (hegn, porte og overvågningssystemer), Mek./EL","stk.",{"$f":"Genanskaffelsespriser!E75","v":25},22,17,17,-0.22727272727272727,0,"Med Video inkl. Hedensted MID VV IKKE med ",{"$f":"Genanskaffelsespriser!$D75","v":56318},56318,38296.239999999998,38296.239999999998,1,1]
["Sikring, avanceret (hegn, porte og overvågningssystemer), SRO","stk.",{"$f":"Genanskaffelsespriser!E76","v":10},22,17,17,-0.22727272727272727,0,"Med Video inkl. Hedensted MID VV IKKE med ",{"$f":"Genanskaffelsespriser!$D76","v":225271},225271,382960.7,382960.7,1,1]

{"sheet":"Distributionsanlæg","index":1,"n_rows":314,"n_cols":15,"rows_kept":314,"cut":false,"hidden":false,"merged":[],"read":"row_number_cap"}
["Distributionsanlæg","Enhed","Standard-levetid","Samlet mængde per 31/12-2023","Samlet mængde per 31/12-2024","Samlet mængde per 31/12-2025","Afvigelse \n2023-2024","Afvigelse\n2024-2025","Bemærkninger","Enhedspris\n2024","Enhedspris\n2025","Netvolumenbidrag\n2024","Netvolumenbidrag\n2025","Ejerandel\n2024 (%)","Ejerandel\n2025 (%)"]
["Ledningsnet - Land",null,null,null,null,null,null,null,null,null,null,null,null,1]
["Ledningsnet ≤ Ø50 mm","meter",{"$f":"Genanskaffelsespriser!E81","v":75},43365,42413,42413,{"$f":"IF($D3=\"\",IF($E3>0,\"Ny data\",IF($E3=\"\",\"\",0)),IF($D3=0,IF($E3=0,0,\"Ny data\"),($E3-$D3)/$D3))","v":-2.1953188054882972E-2},{"$f":"IF($E3=\"\",IF($F3>0,\"Ny data\",IF($F3=\"\",\"\",0)),IF($E3=0,IF($F3=0,0,\"Ny data\"),($F3-$E3)/$E3))","v":0},null,{"$f":"Genanskaffelsespriser!$D81","v":529},{"$f":"J3","v":529},{"$f":"IF(ISNUMBER(E3),((J3*E3)/C3)*N3,\"\")","v":299153.02666666667},{"$f":"IF(ISNUMBER(F3),((K3*F3)/C3)*O3,\"\")","v":299153.02666666667},1,1]
["Ø 50mm < Ledningsnet ≤ Ø110 mm","meter",{"$f":"Genanskaffelsespriser!E82","v":75},195869,196200,196200,{"$f":"IF($D4=\"\",IF($E4>0,\"Ny data\",IF($E4=\"\",\"\",0)),IF($D4=0,IF($E4=0,0,\"Ny data\"),($E4-$D4)/$D4))","v":1.6899049875171671E-3},{"$f":"IF($E4=\"\",IF($F4>0,\"Ny data\",IF($F4=\"\",\"\",0)),IF($E4=0,IF($F4=0,0,\"Ny data\"),($F4-$E4)/$E4))","v":0},null,{"$f":"Genanskaffelsespriser!$D82","v":808},{"$f":"J4","v":808},{"$f":"IF(ISNUMBER(E4),((J4*E4)/C4)*N4,\"\")","v":2113728},{"$f":"IF(ISNUMBER(F4),((K4*F4)/C4)*O4,\"\")","v":2113728},1,1]
["Ø110 mm < Ledningsnet ≤ Ø 250 mm","meter",{"$f":"Genanskaffelsespriser!E83","v":75},36753,36801,36801,1.3060158354420046E-3,0,null,{"$f":"Genanskaffelsespriser!$D83","v":1513},1513,742398.84,742398.84,1,1]
["Ø 250 mm < Ledningsnet ≤ Ø 500mm","meter",{"$f":"Genanskaffelsespriser!E84","v":75},94162,93512,93512,-6.9029969626813363E-3,0,null,{"$f":"Genanskaffelsespriser!$D84","v":2944},2944,3670657.7066666665,3670657.7066666665,1,1]
["Ledningsnet > Ø 500 mm","meter",{"$f":"Genanskaffelsespriser!E85","v":75},11735,12239,12239,4.2948444823178528E-2,0,null,{"$f":"Genanskaffelsespriser!$D85","v":5751},5751,938486.52,938486.52,1,1]
["Støbejernsledninger ≤ Ø50 mm","meter",{"$f":"Genanskaffelsespriser!E86","v":100},1692,1156,1156,-0.31678486997635935,0,"Løbende renoveringer",{"$f":"Genanskaffelsespriser!$D86","v":899},899,10392.44,10392.44,1,1]
["Støbejernsledninger Ø 50mm < Ledningsnet ≤ Ø110 mm","meter",{"$f":"Genanskaffelsespriser!E87","v":100},1547,1315,1315,-0.14996767937944408,0,"Løbende renoveringer",{"$f":"Genanskaffelsespriser!$D87","v":1053},1053,13846.95,13846.95,1,1]
["Støbejernsledninger Ø110 mm < Ledningsnet ≤ Ø 250 mm","meter",{"$f":"Genanskaffelsespriser!E88","v":100},48,48,48,0,0,null,{"$f":"Genanskaffelsespriser!$D88","v":1490},1490,715.2,715.2,1,1]
["Støbejernsledninger Ø 250 mm < Ledningsnet ≤ Ø 500mm","meter",{"$f":"Genanskaffelsespriser!E89","v":100},3745,3744,3743,-2.6702269692923899E-4,-2.6709401709401712E-4,null,{"$f":"Genanskaffelsespriser!$D89","v":2762},2762,103409.28,103381.66,1,1]
["Støbejernsledninger Ledningsnet > Ø 500 mm","meter",{"$f":"Genanskaffelsespriser!E90","v":100},null,null,null,"","",null,{"$f":"Genanskaffelsespriser!$D90","v":5484},5484,"","",1,1]
["Eternitledninger ≤ Ø50 mm","meter",{"$f":"Genanskaffelsespriser!E91","v":75},null,null,null,"","",null,{"$f":"Genanskaffelsespriser!$D91","v":655},655,"","",1,1]
["Eternitledninger Ø 50mm < Ledningsnet ≤ Ø110 mm","meter",{"$f":"Genanskaffelsespriser!E92","v":75},315,315,315,0,0,null,{"$f":"Genanskaffelsespriser!$D92","v":885},885,3717,3717,1,1]
["Eternitledninger Ø110 mm < Ledningsnet ≤ Ø 250 mm","meter",{"$f":"Genanskaffelsespriser!E93","v":75},null,null,null,"","",null,{"$f":"Genanskaffelsespriser!$D93","v":1287},1287,"","",1,1]
["Eternitledninger Ø 250 mm < Ledningsnet ≤ Ø 500mm","meter",{"$f":"Genanskaffelsespriser!E94","v":75},303,303,303,0,0,null,{"$f":"Genanskaffelsespriser!$D94","v":3056},3056,12346.24,12346.24,1,1]
["Eternitledninger Ledningsnet > Ø 500 mm","meter",{"$f":"Genanskaffelsespriser!E95","v":75},null,null,null,"","",null,{"$f":"Genanskaffelsespriser!$D95","v":8477},8477,"","",1,1]
["Skelbrønd, Konstruktioner","stk.",{"$f":"Genanskaffelsespriser!E96","v":50},null,null,null,"","",null,{"$f":"Genanskaffelsespriser!$D96","v":10415},10415,"","",1,1]
["Skelbrønd, Mek./EL","stk.",{"$f":"Genanskaffelsespriser!E97","v":15},null,null,null,"","",null,{"$f":"Genanskaffelsespriser!$D97","v":15623},15623,"","",1,1]
["Inspektionsbrønd, Konstruktioner","stk.",{"$f":"Genanskaffelsespriser!E98","v":50},null,null,null,"","",null,{"$f":"Genanskaffelsespriser!$D98","v":10415},10415,"","",1,1]
["Inspektionsbrønd, Mek./EL","stk.",{"$f":"Genanskaffelsespriser!E99","v":15},null,null,null,"","",null,{"$f":"Genanskaffelsespriser!$D99","v":13019},13019,"","",1,1]
["Stik på ledningsnet, Konstruktioner","stk.",{"$f":"Genanskaffelsespriser!E100","v":75},2112,2048,2076,-3.0303030303030304E-2,1.3671875E-2,null,{"$f":"Genanskaffelsespriser!$D100","v":4722},4722,128942.08,130704.96000000001,1,1]
["Stik på ledningsnet, Mek./EL","stk.",{"$f":"Genanskaffelsespriser!E101","v":75},2112,2048,2076,-3.0303030303030304E-2,1.3671875E-2,null,{"$f":"Genanskaffelsespriser!$D101","v":4722},4722,128942.08,130704.96000000001,1,1]
["Ledningsnet - By"]
["Ledningsnet ≤ Ø50 mm","meter",{"$f":"Genanskaffelsespriser!E103","v":75},33205,32442,32442,-2.2978467098328566E-2,0,null,{"$f":"Genanskaffelsespriser!$D103","v":650},{"$f":"J25","v":650},281164,281164,1,1]
["Ø 50mm < Ledningsnet ≤ Ø110 mm","meter",{"$f":"Genanskaffelsespriser!E104","v":75},592737,594333,594333,2.6925938485365349E-3,0,null,{"$f":"Genanskaffelsespriser!$D104","v":958},{"$f":"J26","v":958},7591613.5199999996,7591613.5199999996,1,1]
["Ø110 mm < Ledningsnet ≤ Ø 250 mm","meter",{"$f":"Genanskaffelsespriser!E105","v":75},263819,270504,270504,2.533934250376205E-2,0,null,{"$f":"Genanskaffelsespriser!$D105","v":1684},1684,6073716.4800000004,6073716.4800000004,1,1]
["Ø 250 mm < Ledningsnet ≤ Ø 500mm","meter",{"$f":"Genanskaffelsespriser!E106","v":75},85136,82710,82710,-2.8495583536929148E-2,0,null,{"$f":"Genanskaffelsespriser!$D106","v":3153},3153,3477128.4,3477128.4,1,1]
["Ledningsnet > Ø 500 mm","meter",{"$f":"Genanskaffelsespriser!E107","v":75},1250,2051,2051,0.64080000000000004,0,"Der lagt en ny Ø630 ledning i Fredericia i 202",{"$f":"Genanskaffelsespriser!$D107","v":5998},5998,164025.30666666667,164025.30666666667,1,1]
["Støbejernsledninger ≤ Ø50 mm","meter",{"$f":"Genanskaffelsespriser!E108","v":100},439,381,380,-0.13211845102505695,-2.6246719160104987E-3,null,{"$f":"Genanskaffelsespriser!$D108","v":1020},1020,3886.2,3876,1,1]
["Støbejernsledninger Ø 50mm < Ledningsnet ≤ Ø110 mm","meter",{"$f":"Genanskaffelsespriser!E109","v":100},2780,2473,2473,-0.110431654676259,0,null,{"$f":"Genanskaffelsespriser!$D109","v":1203},1203,29750.19,29750.19,1,1]
["Støbejernsledninger Ø110 mm < Ledningsnet ≤ Ø 250 mm","meter",{"$f":"Genanskaffelsespriser!E110","v":100},3876,3849,3848,-6.9659442724458202E-3,-2.5980774227071969E-4,null,{"$f":"Genanskaffelsespriser!$D110","v":1661},1661,63931.89,63915.28,1,1]
["Støbejernsledninger Ø 250 mm < Ledningsnet ≤ Ø 500mm","meter",{"$f":"Genanskaffelsespriser!E111","v":100},15395,14207,14207,-7.7167911659629745E-2,0,null,{"$f":"Genanskaffelsespriser!$D111","v":2971},2971,422089.97,422089.97,1,1]
["Støbejernsledninger Ledningsnet > Ø 500 mm","meter",{"$f":"Genanskaffelsespriser!E112","v":100},0,null,null,0,"",null,{"$f":"Genanskaffelsespriser!$D112","v":5731},5731,"","",1,1]
["Eternitledninger ≤ Ø50 mm","meter",{"$f":"Genanskaffelsespriser!E113","v":75},0,null,null,0,"",null,{"$f":"Genanskaffelsespriser!$D113","v":776},776,"","",1,1]
["Eternitledninger Ø 50mm < Ledningsnet ≤ Ø110 mm","meter",{"$f":"Genanskaffelsespriser!E114","v":75},2049,1317,1317,-0.35724743777452417,0,"Løbende nedlæggelser",{"$f":"Genanskaffelsespriser!$D114","v":1035},1035,18174.599999999999,18174.599999999999,1,1]
["Eternitledninger Ø110 mm < Ledningsnet ≤ Ø 250 mm","meter",{"$f":"Genanskaffelsespriser!E115","v":75},712,712,712,0,0,null,{"$f":"Genanskaffelsespriser!$D115","v":1456},1456,13822.293333333333,13822.293333333333,1,1]
["Eternitledninger Ø 250 mm < Ledningsnet ≤ Ø 500mm","meter",{"$f":"Genanskaffelsespriser!E116","v":75},3837,3837,3837,0,0,null,{"$f":"Genanskaffelsespriser!$D116","v":3265},3265,167037.4,167037.4,1,1]
["Eternitledninger Ledningsnet > Ø 500 mm","meter",{"$f":"Genanskaffelsespriser!E117","v":75},null,null,null,"","",null,{"$f":"Genanskaffelsespriser!$D117","v":8724},8724,"","",1,1]
["Skelbrønd, Konstruktioner","stk.",{"$f":"Genanskaffelsespriser!E118","v":50},null,null,null,"","",null,{"$f":"Genanskaffelsespriser!$D118","v":11457},11457,"","",1,1]
["Skelbrønd, Mek./EL","stk.",{"$f":"Genanskaffelsespriser!E119","v":15},null,null,null,"","",null,{"$f":"Genanskaffelsespriser!$D119","v":17185},17185,"","",1,1]
["Inspektionsbrønd, Konstruktioner","stk.",{"$f":"Genanskaffelsespriser!E120","v":50},null,null,null,"","",null,{"$f":"Genanskaffelsespriser!$D120","v":11457},11457,"","",1,1]
["Inspektionsbrønd, Mek./EL","stk.",{"$f":"Genanskaffelsespriser!E121","v":15},null,null,null,"","",null,{"$f":"Genanskaffelsespriser!$D121","v":14321},14321,"","",1,1]
["Stik på ledningsnet, Konstruktioner","stk.",{"$f":"Genanskaffelsespriser!E122","v":75},36760,36192,36414,-1.545157780195865E-2,6.1339522546419098E-3,null,{"$f":"Genanskaffelsespriser!$D122","v":5666},5666,2734184.96,2750956.32,1,1]
["Stik på ledningsnet, Mek./EL","stk.",{"$f":"Genanskaffelsespriser!E123","v":75},36760,36192,36414,-1.545157780195865E-2,6.1339522546419098E-3,null,{"$f":"Genanskaffelsespriser!$D123","v":5666},5666,2734184.96,2750956.32,1,1]
["Ledningsnet - City"]
["Ledningsnet ≤ Ø50 mm","meter",{"$f":"Genanskaffelsespriser!E125","v":75},1104,1098,1098,-5.434782608695652E-3,0,null,{"$f":"Genanskaffelsespriser!$D125","v":1078},{"$f":"J47","v":1078},15781.92,15781.92,1,1]
["Ø 50mm < Ledningsnet ≤ Ø110 mm","meter",{"$f":"Genanskaffelsespriser!E126","v":75},69618,69450,69450,-2.4131690080151686E-3,0,null,{"$f":"Genanskaffelsespriser!$D126","v":1495},{"$f":"J48","v":1495},1384370,1384370,1,1]
["Ø110 mm < Ledningsnet ≤ Ø 250 mm","meter",{"$f":"Genanskaffelsespriser!E127","v":75},36085,37122,37122,2.8737702646529029E-2,0,null,{"$f":"Genanskaffelsespriser!$D127","v":2192},2192,1084952.32,1084952.32,1,1]
["Ø 250 mm < Ledningsnet ≤ Ø 500mm","meter",{"$f":"Genanskaffelsespriser!E128","v":75},9604,8378,8378,-0.12765514369012912,0,null,{"$f":"Genanskaffelsespriser!$D128","v":3773},3773,421469.25333333336,421469.25333333336,1,1]
["Ledningsnet > Ø 500 mm","meter",{"$f":"Genanskaffelsespriser!E129","v":75},0,null,null,0,"",null,{"$f":"Genanskaffelsespriser!$D129","v":6732},6732,"","",1,1]
["Støbejernsledninger ≤ Ø50 mm","meter",{"$f":"Genanskaffelsespriser!E130","v":100},104,104,104,0,0,null,{"$f":"Genanskaffelsespriser!$D130","v":1448},1448,1505.92,1505.92,1,1]
["Støbejernsledninger Ø 50mm < Ledningsnet ≤ Ø110 mm","meter",{"$f":"Genanskaffelsespriser!E131","v":100},1395,1353,1352,-3.0107526881720432E-2,-7.3909830007390983E-4,null,{"$f":"Genanskaffelsespriser!$D131","v":1740},1740,23542.2,23524.799999999999,1,1]
["Støbejernsledninger Ø110 mm < Ledningsnet ≤ Ø 250 mm","meter",{"$f":"Genanskaffelsespriser!E132","v":100},3277,3265,3264,-3.6618858712236801E-3,-3.0627871362940275E-4,null,{"$f":"Genanskaffelsespriser!$D132","v":2169},2169,70817.850000000006,70796.160000000003,1,1]
["Støbejernsledninger Ø 250 mm < Ledningsnet ≤ Ø 500mm","meter",{"$f":"Genanskaffelsespriser!E133","v":100},2987,1980,1980,-0.3371275527284901,0,"Løbende renoveringer",{"$f":"Genanskaffelsespriser!$D133","v":3591},3591,71101.8,71101.8,1,1]
["Støbejernsledninger Ledningsnet > Ø 500 mm","meter",{"$f":"Genanskaffelsespriser!E134","v":100},0,null,null,0,"",null,{"$f":"Genanskaffelsespriser!$D134","v":6465},6465,"","",1,1]
["Eternitledninger ≤ Ø50 mm","meter",{"$f":"Genanskaffelsespriser!E135","v":75},null,null,null,"","",null,{"$f":"Genanskaffelsespriser!$D135","v":1204},1204,"","",1,1]
["Eternitledninger Ø 50mm < Ledningsnet ≤ Ø110 mm","meter",{"$f":"Genanskaffelsespriser!E136","v":75},78,48,48,-0.38461538461538464,0,"Løbende nedlæggelser",{"$f":"Genanskaffelsespriser!$D136","v":1572},1572,1006.08,1006.08,1,1]
["Eternitledninger Ø110 mm < Ledningsnet ≤ Ø 250 mm","meter",{"$f":"Genanskaffelsespriser!E137","v":75},325,324,324,-3.0769230769230769E-3,0,null,{"$f":"Genanskaffelsespriser!$D137","v":1966},1966,8493.1200000000008,8493.1200000000008,1,1]
["Eternitledninger Ø 250 mm < Ledningsnet ≤ Ø 500mm","meter",{"$f":"Genanskaffelsespriser!E138","v":75},164,164,164,0,0,null,{"$f":"Genanskaffelsespriser!$D138","v":3885},3885,8495.2000000000007,8495.2000000000007,1,1]
["Eternitledninger Ledningsnet > Ø 500 mm","meter",{"$f":"Genanskaffelsespriser!E139","v":75},0,null,null,0,"",null,{"$f":"Genanskaffelsespriser!$D139","v":9458},9458,"","",1,1]
["Skelbrønd, Konstruktioner","stk.",{"$f":"Genanskaffelsespriser!E140","v":50},null,null,null,"","",null,{"$f":"Genanskaffelsespriser!$D140","v":12498},12498,"","",1,1]
["Skelbrønd, Mek./EL","stk.",{"$f":"Genanskaffelsespriser!E141","v":15},null,null,null,"","",null,{"$f":"Genanskaffelsespriser!$D141","v":18747},18747,"","",1,1]
["Inspektionsbrønd, Konstruktioner","stk.",{"$f":"Genanskaffelsespriser!E142","v":50},null,null,null,"","",null,{"$f":"Genanskaffelsespriser!$D142","v":12498},12498,"","",1,1]
["Inspektionsbrønd, Mek./EL","stk.",{"$f":"Genanskaffelsespriser!E143","v":15},null,null,null,"","",null,{"$f":"Genanskaffelsespriser!$D143","v":15623},15623,"","",1,1]
["Stik på ledningsnet, Konstruktioner","stk.",{"$f":"Genanskaffelsespriser!E144","v":75},6246,6257,6272,1.7611271213576688E-3,2.3973150071919451E-3,null,{"$f":"Genanskaffelsespriser!$D144","v":6139},6139,512156.30666666664,513384.10666666669,1,1]
["Stik på ledningsnet, Mek./EL","stk.",{"$f":"Genanskaffelsespriser!E145","v":75},6246,6257,6272,1.7611271213576688E-3,2.3973150071919451E-3,null,{"$f":"Genanskaffelsespriser!$D145","v":6139},6139,512156.30666666664,513384.10666666669,1,1]
["Ledningsnet - Indre city"]
["Ledningsnet ≤ Ø50 mm","meter",{"$f":"Genanskaffelsespriser!E147","v":75},null,null,null,{"$f":"IF($D69=\"\",IF($E69>0,\"Ny data\",IF($E69=\"\",\"\",0)),IF($D69=0,IF($E69=0,0,\"Ny data\"),($E69-$D69)/$D69))","v":""},{"$f":"IF($E69=\"\",IF($F69>0,\"Ny data\",IF($F69=\"\",\"\",0)),IF($E69=0,IF($F69=0,0,\"Ny data\"),($F69-$E69)/$E69))","v":""},null,{"$f":"Genanskaffelsespriser!$D147","v":1697},{"$f":"J69","v":1697},{"$f":"IF(ISNUMBER(E69),((J69*E69)/C69)*N69,\"\")","v":""},{"$f":"IF(ISNUMBER(F69),((K69*F69)/C69)*O69,\"\")","v":""},1,1]
["Ø 50mm < Ledningsnet ≤ Ø110 mm","meter",{"$f":"Genanskaffelsespriser!E148","v":75},null,null,null,"","",null,{"$f":"Genanskaffelsespriser!$D148","v":2268},{"$f":"J70","v":2268},"","",1,1]
["Ø110 mm < Ledningsnet ≤ Ø 250 mm","meter",{"$f":"Genanskaffelsespriser!E149","v":75},null,null,null,"","",null,{"$f":"Genanskaffelsespriser!$D149","v":3009},3009,"","",1,1]
["Ø 250 mm < Ledningsnet ≤ Ø 500mm","meter",{"$f":"Genanskaffelsespriser!E150","v":75},null,null,null,"","",null,{"$f":"Genanskaffelsespriser!$D150","v":4773},4773,"","",1,1]
["Ledningsnet > Ø 500 mm","meter",{"$f":"Genanskaffelsespriser!E151","v":75},null,null,null,"","",null,{"$f":"Genanskaffelsespriser!$D151","v":7915},7915,"","",1,1]
["Støbejernsledninger ≤ Ø50 mm","meter",{"$f":"Genanskaffelsespriser!E152","v":100},null,null,null,"","",null,{"$f":"Genanskaffelsespriser!$D152","v":2067},2067,"","",1,1]
["Støbejernsledninger Ø 50mm < Ledningsnet ≤ Ø110 mm","meter",{"$f":"Genanskaffelsespriser!E153","v":100},null,null,null,"","",null,{"$f":"Genanskaffelsespriser!$D153","v":2513},2513,"","",1,1]
["Støbejernsledninger Ø110 mm < Ledningsnet ≤ Ø 250 mm","meter",{"$f":"Genanskaffelsespriser!E154","v":100},null,null,null,"","",null,{"$f":"Genanskaffelsespriser!$D154","v":2986},2986,"","",1,1]
["Støbejernsledninger Ø 250 mm < Ledningsnet ≤ Ø 500mm","meter",{"$f":"Genanskaffelsespriser!E155","v":100},null,null,null,"","",null,{"$f":"Genanskaffelsespriser!$D155","v":4591},4591,"","",1,1]
["Støbejernsledninger Ledningsnet > Ø 500 mm","meter",{"$f":"Genanskaffelsespriser!E156","v":100},null,null,null,"","",null,{"$f":"Genanskaffelsespriser!$D156","v":7648},7648,"","",1,1]
["Eternitledninger ≤ Ø50 mm","meter",{"$f":"Genanskaffelsespriser!E157","v":75},null,null,null,"","",null,{"$f":"Genanskaffelsespriser!$D157","v":1823},1823,"","",1,1]
["Eternitledninger Ø 50mm < Ledningsnet ≤ Ø110 mm","meter",{"$f":"Genanskaffelsespriser!E158","v":75},null,null,null,"","",null,{"$f":"Genanskaffelsespriser!$D158","v":2345},2345,"","",1,1]
["Eternitledninger Ø110 mm < Ledningsnet ≤ Ø 250 mm","meter",{"$f":"Genanskaffelsespriser!E159","v":75},null,null,null,"","",null,{"$f":"Genanskaffelsespriser!$D159","v":2783},2783,"","",1,1]
["Eternitledninger Ø 250 mm < Ledningsnet ≤ Ø 500mm","meter",{"$f":"Genanskaffelsespriser!E160","v":75},null,null,null,"","",null,{"$f":"Genanskaffelsespriser!$D160","v":4885},4885,"","",1,1]
["Eternitledninger Ledningsnet > Ø 500 mm","meter",{"$f":"Genanskaffelsespriser!E161","v":75},null,null,null,"","",null,{"$f":"Genanskaffelsespriser!$D161","v":10641},10641,"","",1,1]
["Skelbrønd, Konstruktioner","stk.",{"$f":"Genanskaffelsespriser!E162","v":50},null,null,null,"","",null,{"$f":"Genanskaffelsespriser!$D162","v":13540},13540,"","",1,1]
["Skelbrønd, Mek./EL","stk.",{"$f":"Genanskaffelsespriser!E163","v":15},null,null,null,"","",null,{"$f":"Genanskaffelsespriser!$D163","v":20310},20310,"","",1,1]
["Inspektionsbrønd, Konstruktioner","stk.",{"$f":"Genanskaffelsespriser!E164","v":50},null,null,null,"","",null,{"$f":"Genanskaffelsespriser!$D164","v":13540},13540,"","",1,1]
["Inspektionsbrønd, Mek./EL","stk.",{"$f":"Genanskaffelsespriser!E165","v":15},null,null,null,"","",null,{"$f":"Genanskaffelsespriser!$D165","v":16925},16925,"","",1,1]
["Stik på ledningsnet, Konstruktioner","stk.",{"$f":"Genanskaffelsespriser!E166","v":75},null,null,null,"","",null,{"$f":"Genanskaffelsespriser!$D166","v":7555},7555,"","",1,1]
["Stik på ledningsnet, Mek./EL","stk.",{"$f":"Genanskaffelsespriser!E167","v":75},null,null,null,"","",null,{"$f":"Genanskaffelsespriser!$D167","v":7555},7555,"","",1,1]
["Ventiler"]
["Ventiler på ledningsnet ≤ Ø50 mm","stk.",{"$f":"Genanskaffelsespriser!E169","v":75},756,731,735,-3.3068783068783067E-2,5.4719562243502051E-3,null,{"$f":"Genanskaffelsespriser!$D169","v":7732},{"$f":"J91","v":7732},75361.226666666669,75773.600000000006,1,1]
["Ventiler på Ø 50mm < Ledningsnet ≤ Ø110 mm","stk.",{"$f":"Genanskaffelsespriser!E170","v":75},5536,5502,5531,-6.141618497109827E-3,5.2708106143220645E-3,null,{"$f":"Genanskaffelsespriser!$D170","v":8980},{"$f":"J92","v":8980},658772.80000000005,662245.06666666665,1,1]
["Ventiler på Ø110 mm < Ledningsnet ≤ Ø 250 mm","stk.",{"$f":"Genanskaffelsespriser!E171","v":75},2090,2074,2095,-7.6555023923444978E-3,1.0125361620057859E-2,null,{"$f":"Genanskaffelsespriser!$D171","v":21736},21736,601072.85333333339,607158.93333333335,1,1]
["Ventiler på Ø 250 mm < Ledningsnet ≤ Ø 500mm","stk.",{"$f":"Genanskaffelsespriser!E172","v":75},401,378,380,{"$f":"IF($D94=\"\",IF($E94>0,\"Ny data\",IF($E94=\"\",\"\",0)),IF($D94=0,IF($E94=0,0,\"Ny data\"),($E94-$D94)/$D94))","v":-5.7356608478802994E-2},{"$f":"IF($E94=\"\",IF($F94>0,\"Ny data\",IF($F94=\"\",\"\",0)),IF($E94=0,IF($F94=0,0,\"Ny data\"),($F94-$E94)/$E94))","v":5.2910052910052907E-3},null,{"$f":"Genanskaffelsespriser!$D172","v":78299},78299,394626.96,396714.93333333335,1,1]
["Ventiler på ledningsnet > Ø 500 mm","stk.",{"$f":"Genanskaffelsespriser!E173","v":75},5,5,5,0,0,null,{"$f":"Genanskaffelsespriser!$D173","v":223733},223733,14915.533333333333,14915.533333333333,1,1]
["Pumpestationer, bygværker og bassiner 1"]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},null,null,null,"","","Viborgvejstårnet",{"$f":"IF(E97=0,\"Variabel pris\",IFERROR((HLOOKUP(E97,'Variable priser'!$C$103:$F$105,2)+(E97-HLOOKUP(E97,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(E97,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$I$102/E97*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F97=0,\"Variabel pris\",IFERROR((HLOOKUP(F97,'Variable priser'!$C$103:$F$105,2)+(F97-HLOOKUP(F97,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(F97,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$I$102/F97*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E97),\"\",IF(E97=0,\"\",IF(ISNUMBER(E97),((J97*E97)/$C97)*N97,\"\")))","v":""},{"$f":"IF(ISBLANK(F97),\"\",IF(F97=0,\"\",IF(ISNUMBER(F97),((K97*F97)/$C97)*O97,\"\")))","v":""},1,1]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},null,null,null,"","",null,{"$f":"IF(E98=0,\"Variabel pris\",IFERROR((HLOOKUP(E98,'Variable priser'!$C$103:$F$105,2)+(E98-HLOOKUP(E98,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(E98,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$J$102/E98*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F98=0,\"Variabel pris\",IFERROR((HLOOKUP(F98,'Variable priser'!$C$103:$F$105,2)+(F98-HLOOKUP(F98,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(F98,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$J$102/F98*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E98),\"\",IF(E98=0,\"\",IF(ISNUMBER(E98),((J98*E98)/$C98)*N97,\"\")))","v":""},{"$f":"IF(ISBLANK(F98),\"\",IF(F98=0,\"\",IF(ISNUMBER(F98),((K98*F98)/$C98)*O97,\"\")))","v":""},1,1]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},null,null,null,"","",null,{"$f":"IF(E99=0,\"Variabel pris\",IFERROR((HLOOKUP(E99,'Variable priser'!$C$103:$F$105,2)+(E99-HLOOKUP(E99,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(E99,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$L$102/E99*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F99=0,\"Variabel pris\",IFERROR((HLOOKUP(F99,'Variable priser'!$C$103:$F$105,2)+(F99-HLOOKUP(F99,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(F99,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$L$102/F99*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E99),\"\",IF(E99=0,\"\",IF(ISNUMBER(E99),((J99*E99)/$C99)*N97,\"\")))","v":""},{"$f":"IF(ISBLANK(F99),\"\",IF(F99=0,\"Samlet mængde kan ikke være nul i 2025\",IF(ISNUMBER(F99),((K99*F99)/$C99)*O97,\"\")))","v":""},1,1]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},null,null,null,"","",null,{"$f":"IF(E100=0,\"Variabel pris\",IFERROR((HLOOKUP(E100,'Variable priser'!$C$48:$H$50,2)+(E100-HLOOKUP(E100,'Variable priser'!$C$48:$H$50,1))*HLOOKUP(E100,'Variable priser'!$C$48:$H$50,3))/E100*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F100=0,\"Variabel pris\",IFERROR((HLOOKUP(F100,'Variable priser'!$C$48:$H$50,2)+(F100-HLOOKUP(F100,'Variable priser'!$C$48:$H$50,1))*HLOOKUP(F100,'Variable priser'!$C$48:$H$50,3))/F100*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E100),\"\",IF(E100=0,\"\",IF(ISNUMBER(E100),((J100*E100)/$C100)*N97,\"\")))","v":""},{"$f":"IF(ISBLANK(F100),\"\",IF(F100=0,\"\",IF(ISNUMBER(F100),((K100*F100)/$C100)*O97,\"\")))","v":""},1,1]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},3500,3500,3500,0,0,null,{"$f":"IF(E101=0,\"Variabel pris\",IFERROR((HLOOKUP(E101,'Variable priser'!$C$55:$H$57,2)+(E101-HLOOKUP(E101,'Variable priser'!$C$55:$H$57,1))*HLOOKUP(E101,'Variable priser'!$C$55:$H$57,3))/E101*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":3565.9146342857143},{"$f":"IF(F101=0,\"Variabel pris\",IFERROR((HLOOKUP(F101,'Variable priser'!$C$55:$H$57,2)+(F101-HLOOKUP(F101,'Variable priser'!$C$55:$H$57,1))*HLOOKUP(F101,'Variable priser'!$C$55:$H$57,3))/F101*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":3565.9146342857143},{"$f":"IF(ISBLANK(E101),\"\",IF(E101=0,\"\",IF(ISNUMBER(E101),((J101*E101)/$C101)*N97,\"\")))","v":249614.02440000002},{"$f":"IF(ISBLANK(F101),\"\",IF(F101=0,\"\",IF(ISNUMBER(F101),((K101*F101)/$C101)*O97,\"\")))","v":249614.02440000002},1,1]
["Pumpestationer, bygværker og bassiner 2"]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},null,null,null,"","","Søndermarkstårnet",{"$f":"IF(E103=0,\"Variabel pris\",IFERROR((HLOOKUP(E103,'Variable priser'!$C$103:$F$105,2)+(E103-HLOOKUP(E103,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(E103,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$I$102/E103*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F103=0,\"Variabel pris\",IFERROR((HLOOKUP(F103,'Variable priser'!$C$103:$F$105,2)+(F103-HLOOKUP(F103,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(F103,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$I$102/F103*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E103),\"\",IF(E103=0,\"\",IF(ISNUMBER(E103),((J103*E103)/$C103)*N103,\"\")))","v":""},{"$f":"IF(ISBLANK(F103),\"\",IF(F103=0,\"\",IF(ISNUMBER(F103),((K103*F103)/$C103)*O103,\"\")))","v":""},1,1]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},null,null,null,"","",null,{"$f":"IF(E104=0,\"Variabel pris\",IFERROR((HLOOKUP(E104,'Variable priser'!$C$103:$F$105,2)+(E104-HLOOKUP(E104,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(E104,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$J$102/E104*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F104=0,\"Variabel pris\",IFERROR((HLOOKUP(F104,'Variable priser'!$C$103:$F$105,2)+(F104-HLOOKUP(F104,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(F104,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$J$102/F104*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E104),\"\",IF(E104=0,\"\",IF(ISNUMBER(E104),((J104*E104)/$C104)*N103,\"\")))","v":""},{"$f":"IF(ISBLANK(F104),\"\",IF(F104=0,\"\",IF(ISNUMBER(F104),((K104*F104)/$C104)*O103,\"\")))","v":""},1,1]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},null,null,null,"","",null,{"$f":"IF(E105=0,\"Variabel pris\",IFERROR((HLOOKUP(E105,'Variable priser'!$C$103:$F$105,2)+(E105-HLOOKUP(E105,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(E105,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$L$102/E105*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F105=0,\"Variabel pris\",IFERROR((HLOOKUP(F105,'Variable priser'!$C$103:$F$105,2)+(F105-HLOOKUP(F105,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(F105,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$L$102/F105*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E105),\"\",IF(E105=0,\"\",IF(ISNUMBER(E105),((J105*E105)/$C105)*N103,\"\")))","v":""},{"$f":"IF(ISBLANK(F105),\"\",IF(F105=0,\"Samlet mængde kan ikke være nul i 2025\",IF(ISNUMBER(F105),((K105*F105)/$C105)*O103,\"\")))","v":""},1,1]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},null,null,null,"","",null,{"$f":"IF(E106=0,\"Variabel pris\",IFERROR((HLOOKUP(E106,'Variable priser'!$C$48:$H$50,2)+(E106-HLOOKUP(E106,'Variable priser'!$C$48:$H$50,1))*HLOOKUP(E106,'Variable priser'!$C$48:$H$50,3))/E106*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F106=0,\"Variabel pris\",IFERROR((HLOOKUP(F106,'Variable priser'!$C$48:$H$50,2)+(F106-HLOOKUP(F106,'Variable priser'!$C$48:$H$50,1))*HLOOKUP(F106,'Variable priser'!$C$48:$H$50,3))/F106*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E106),\"\",IF(E106=0,\"\",IF(ISNUMBER(E106),((J106*E106)/$C106)*N103,\"\")))","v":""},{"$f":"IF(ISBLANK(F106),\"\",IF(F106=0,\"\",IF(ISNUMBER(F106),((K106*F106)/$C106)*O103,\"\")))","v":""},1,1]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},1200,1200,1200,0,0,null,{"$f":"IF(E107=0,\"Variabel pris\",IFERROR((HLOOKUP(E107,'Variable priser'!$C$55:$H$57,2)+(E107-HLOOKUP(E107,'Variable priser'!$C$55:$H$57,1))*HLOOKUP(E107,'Variable priser'!$C$55:$H$57,3))/E107*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":5682.8963399999993},{"$f":"IF(F107=0,\"Variabel pris\",IFERROR((HLOOKUP(F107,'Variable priser'!$C$55:$H$57,2)+(F107-HLOOKUP(F107,'Variable priser'!$C$55:$H$57,1))*HLOOKUP(F107,'Variable priser'!$C$55:$H$57,3))/F107*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":5682.8963399999993},{"$f":"IF(ISBLANK(E107),\"\",IF(E107=0,\"\",IF(ISNUMBER(E107),((J107*E107)/$C107)*N103,\"\")))","v":136389.51215999998},{"$f":"IF(ISBLANK(F107),\"\",IF(F107=0,\"\",IF(ISNUMBER(F107),((K107*F107)/$C107)*O103,\"\")))","v":136389.51215999998},1,1]
["Pumpestationer, bygværker og bassiner 3"]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},null,null,null,"","","Kaltofte Vandtårn",{"$f":"IF(E109=0,\"Variabel pris\",IFERROR((HLOOKUP(E109,'Variable priser'!$C$103:$F$105,2)+(E109-HLOOKUP(E109,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(E109,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$I$102/E109*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F109=0,\"Variabel pris\",IFERROR((HLOOKUP(F109,'Variable priser'!$C$103:$F$105,2)+(F109-HLOOKUP(F109,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(F109,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$I$102/F109*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E109),\"\",IF(E109=0,\"\",IF(ISNUMBER(E109),((J109*E109)/$C109)*N109,\"\")))","v":""},{"$f":"IF(ISBLANK(F109),\"\",IF(F109=0,\"\",IF(ISNUMBER(F109),((K109*F109)/$C109)*O109,\"\")))","v":""},1,1]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},null,null,null,"","",null,{"$f":"IF(E110=0,\"Variabel pris\",IFERROR((HLOOKUP(E110,'Variable priser'!$C$103:$F$105,2)+(E110-HLOOKUP(E110,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(E110,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$J$102/E110*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F110=0,\"Variabel pris\",IFERROR((HLOOKUP(F110,'Variable priser'!$C$103:$F$105,2)+(F110-HLOOKUP(F110,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(F110,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$J$102/F110*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E110),\"\",IF(E110=0,\"\",IF(ISNUMBER(E110),((J110*E110)/$C110)*N109,\"\")))","v":""},{"$f":"IF(ISBLANK(F110),\"\",IF(F110=0,\"\",IF(ISNUMBER(F110),((K110*F110)/$C110)*O109,\"\")))","v":""},1,1]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},null,null,null,"","",null,{"$f":"IF(E111=0,\"Variabel pris\",IFERROR((HLOOKUP(E111,'Variable priser'!$C$103:$F$105,2)+(E111-HLOOKUP(E111,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(E111,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$L$102/E111*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F111=0,\"Variabel pris\",IFERROR((HLOOKUP(F111,'Variable priser'!$C$103:$F$105,2)+(F111-HLOOKUP(F111,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(F111,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$L$102/F111*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E111),\"\",IF(E111=0,\"\",IF(ISNUMBER(E111),((J111*E111)/$C111)*N109,\"\")))","v":""},{"$f":"IF(ISBLANK(F111),\"\",IF(F111=0,\"Samlet mængde kan ikke være nul i 2025\",IF(ISNUMBER(F111),((K111*F111)/$C111)*O109,\"\")))","v":""},1,1]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},null,null,null,"","",null,{"$f":"IF(E112=0,\"Variabel pris\",IFERROR((HLOOKUP(E112,'Variable priser'!$C$48:$H$50,2)+(E112-HLOOKUP(E112,'Variable priser'!$C$48:$H$50,1))*HLOOKUP(E112,'Variable priser'!$C$48:$H$50,3))/E112*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F112=0,\"Variabel pris\",IFERROR((HLOOKUP(F112,'Variable priser'!$C$48:$H$50,2)+(F112-HLOOKUP(F112,'Variable priser'!$C$48:$H$50,1))*HLOOKUP(F112,'Variable priser'!$C$48:$H$50,3))/F112*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E112),\"\",IF(E112=0,\"\",IF(ISNUMBER(E112),((J112*E112)/$C112)*N109,\"\")))","v":""},{"$f":"IF(ISBLANK(F112),\"\",IF(F112=0,\"\",IF(ISNUMBER(F112),((K112*F112)/$C112)*O109,\"\")))","v":""},1,1]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},1200,1200,1200,0,0,null,{"$f":"IF(E113=0,\"Variabel pris\",IFERROR((HLOOKUP(E113,'Variable priser'!$C$55:$H$57,2)+(E113-HLOOKUP(E113,'Variable priser'!$C$55:$H$57,1))*HLOOKUP(E113,'Variable priser'!$C$55:$H$57,3))/E113*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":5682.8963399999993},{"$f":"IF(F113=0,\"Variabel pris\",IFERROR((HLOOKUP(F113,'Variable priser'!$C$55:$H$57,2)+(F113-HLOOKUP(F113,'Variable priser'!$C$55:$H$57,1))*HLOOKUP(F113,'Variable priser'!$C$55:$H$57,3))/F113*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":5682.8963399999993},{"$f":"IF(ISBLANK(E113),\"\",IF(E113=0,\"\",IF(ISNUMBER(E113),((J113*E113)/$C113)*N109,\"\")))","v":136389.51215999998},{"$f":"IF(ISBLANK(F113),\"\",IF(F113=0,\"\",IF(ISNUMBER(F113),((K113*F113)/$C113)*O109,\"\")))","v":136389.51215999998},1,1]
["Pumpestationer, bygværker og bassiner 4"]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},null,null,null,"","","Beriderbakken",{"$f":"IF(E115=0,\"Variabel pris\",IFERROR((HLOOKUP(E115,'Variable priser'!$C$103:$F$105,2)+(E115-HLOOKUP(E115,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(E115,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$I$102/E115*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F115=0,\"Variabel pris\",IFERROR((HLOOKUP(F115,'Variable priser'!$C$103:$F$105,2)+(F115-HLOOKUP(F115,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(F115,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$I$102/F115*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E115),\"\",IF(E115=0,\"\",IF(ISNUMBER(E115),((J115*E115)/$C115)*N115,\"\")))","v":""},{"$f":"IF(ISBLANK(F115),\"\",IF(F115=0,\"\",IF(ISNUMBER(F115),((K115*F115)/$C115)*O115,\"\")))","v":""},1,1]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},null,null,null,"","",null,{"$f":"IF(E116=0,\"Variabel pris\",IFERROR((HLOOKUP(E116,'Variable priser'!$C$103:$F$105,2)+(E116-HLOOKUP(E116,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(E116,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$J$102/E116*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F116=0,\"Variabel pris\",IFERROR((HLOOKUP(F116,'Variable priser'!$C$103:$F$105,2)+(F116-HLOOKUP(F116,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(F116,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$J$102/F116*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E116),\"\",IF(E116=0,\"\",IF(ISNUMBER(E116),((J116*E116)/$C116)*N115,\"\")))","v":""},{"$f":"IF(ISBLANK(F116),\"\",IF(F116=0,\"\",IF(ISNUMBER(F116),((K116*F116)/$C116)*O115,\"\")))","v":""},1,1]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},null,null,null,"","",null,{"$f":"IF(E117=0,\"Variabel pris\",IFERROR((HLOOKUP(E117,'Variable priser'!$C$103:$F$105,2)+(E117-HLOOKUP(E117,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(E117,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$L$102/E117*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F117=0,\"Variabel pris\",IFERROR((HLOOKUP(F117,'Variable priser'!$C$103:$F$105,2)+(F117-HLOOKUP(F117,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(F117,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$L$102/F117*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E117),\"\",IF(E117=0,\"\",IF(ISNUMBER(E117),((J117*E117)/$C117)*N115,\"\")))","v":""},{"$f":"IF(ISBLANK(F117),\"\",IF(F117=0,\"Samlet mængde kan ikke være nul i 2025\",IF(ISNUMBER(F117),((K117*F117)/$C117)*O115,\"\")))","v":""},1,1]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},2500,2500,2500,0,0,"LAH: Taget ud af drift ikke nedbrudt i 2023",{"$f":"IF(E118=0,\"Variabel pris\",IFERROR((HLOOKUP(E118,'Variable priser'!$C$48:$H$50,2)+(E118-HLOOKUP(E118,'Variable priser'!$C$48:$H$50,1))*HLOOKUP(E118,'Variable priser'!$C$48:$H$50,3))/E118*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":2671.8130080000005},{"$f":"IF(F118=0,\"Variabel pris\",IFERROR((HLOOKUP(F118,'Variable priser'!$C$48:$H$50,2)+(F118-HLOOKUP(F118,'Variable priser'!$C$48:$H$50,1))*HLOOKUP(F118,'Variable priser'!$C$48:$H$50,3))/F118*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":2671.8130080000005},{"$f":"IF(ISBLANK(E118),\"\",IF(E118=0,\"\",IF(ISNUMBER(E118),((J118*E118)/$C118)*N115,\"\")))","v":133590.65040000004},{"$f":"IF(ISBLANK(F118),\"\",IF(F118=0,\"\",IF(ISNUMBER(F118),((K118*F118)/$C118)*O115,\"\")))","v":133590.65040000004},1,1]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},null,null,null,"","",null,{"$f":"IF(E119=0,\"Variabel pris\",IFERROR((HLOOKUP(E119,'Variable priser'!$C$55:$H$57,2)+(E119-HLOOKUP(E119,'Variable priser'!$C$55:$H$57,1))*HLOOKUP(E119,'Variable priser'!$C$55:$H$57,3))/E119*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F119=0,\"Variabel pris\",IFERROR((HLOOKUP(F119,'Variable priser'!$C$55:$H$57,2)+(F119-HLOOKUP(F119,'Variable priser'!$C$55:$H$57,1))*HLOOKUP(F119,'Variable priser'!$C$55:$H$57,3))/F119*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E119),\"\",IF(E119=0,\"\",IF(ISNUMBER(E119),((J119*E119)/$C119)*N115,\"\")))","v":""},{"$f":"IF(ISBLANK(F119),\"\",IF(F119=0,\"\",IF(ISNUMBER(F119),((K119*F119)/$C119)*O115,\"\")))","v":""},1,1]
["Pumpestationer, bygværker og bassiner 5"]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},null,null,null,"","","Fredstedbeholderen",{"$f":"IF(E121=0,\"Variabel pris\",IFERROR((HLOOKUP(E121,'Variable priser'!$C$103:$F$105,2)+(E121-HLOOKUP(E121,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(E121,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$I$102/E121*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F121=0,\"Variabel pris\",IFERROR((HLOOKUP(F121,'Variable priser'!$C$103:$F$105,2)+(F121-HLOOKUP(F121,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(F121,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$I$102/F121*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E121),\"\",IF(E121=0,\"\",IF(ISNUMBER(E121),((J121*E121)/$C121)*N121,\"\")))","v":""},{"$f":"IF(ISBLANK(F121),\"\",IF(F121=0,\"\",IF(ISNUMBER(F121),((K121*F121)/$C121)*O121,\"\")))","v":""},1,1]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},null,null,null,"","",null,{"$f":"IF(E122=0,\"Variabel pris\",IFERROR((HLOOKUP(E122,'Variable priser'!$C$103:$F$105,2)+(E122-HLOOKUP(E122,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(E122,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$J$102/E122*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F122=0,\"Variabel pris\",IFERROR((HLOOKUP(F122,'Variable priser'!$C$103:$F$105,2)+(F122-HLOOKUP(F122,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(F122,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$J$102/F122*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E122),\"\",IF(E122=0,\"\",IF(ISNUMBER(E122),((J122*E122)/$C122)*N121,\"\")))","v":""},{"$f":"IF(ISBLANK(F122),\"\",IF(F122=0,\"\",IF(ISNUMBER(F122),((K122*F122)/$C122)*O121,\"\")))","v":""},1,1]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},null,null,null,"","",null,{"$f":"IF(E123=0,\"Variabel pris\",IFERROR((HLOOKUP(E123,'Variable priser'!$C$103:$F$105,2)+(E123-HLOOKUP(E123,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(E123,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$L$102/E123*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F123=0,\"Variabel pris\",IFERROR((HLOOKUP(F123,'Variable priser'!$C$103:$F$105,2)+(F123-HLOOKUP(F123,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(F123,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$L$102/F123*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E123),\"\",IF(E123=0,\"\",IF(ISNUMBER(E123),((J123*E123)/$C123)*N121,\"\")))","v":""},{"$f":"IF(ISBLANK(F123),\"\",IF(F123=0,\"Samlet mængde kan ikke være nul i 2025\",IF(ISNUMBER(F123),((K123*F123)/$C123)*O121,\"\")))","v":""},1,1]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},2000,2000,2000,0,0,null,{"$f":"IF(E124=0,\"Variabel pris\",IFERROR((HLOOKUP(E124,'Variable priser'!$C$48:$H$50,2)+(E124-HLOOKUP(E124,'Variable priser'!$C$48:$H$50,1))*HLOOKUP(E124,'Variable priser'!$C$48:$H$50,3))/E124*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":2929.5325200000007},{"$f":"IF(F124=0,\"Variabel pris\",IFERROR((HLOOKUP(F124,'Variable priser'!$C$48:$H$50,2)+(F124-HLOOKUP(F124,'Variable priser'!$C$48:$H$50,1))*HLOOKUP(F124,'Variable priser'!$C$48:$H$50,3))/F124*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":2929.5325200000007},{"$f":"IF(ISBLANK(E124),\"\",IF(E124=0,\"\",IF(ISNUMBER(E124),((J124*E124)/$C124)*N121,\"\")))","v":117181.30080000003},{"$f":"IF(ISBLANK(F124),\"\",IF(F124=0,\"\",IF(ISNUMBER(F124),((K124*F124)/$C124)*O121,\"\")))","v":117181.30080000003},1,1]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},null,null,null,"","",null,{"$f":"IF(E125=0,\"Variabel pris\",IFERROR((HLOOKUP(E125,'Variable priser'!$C$55:$H$57,2)+(E125-HLOOKUP(E125,'Variable priser'!$C$55:$H$57,1))*HLOOKUP(E125,'Variable priser'!$C$55:$H$57,3))/E125*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F125=0,\"Variabel pris\",IFERROR((HLOOKUP(F125,'Variable priser'!$C$55:$H$57,2)+(F125-HLOOKUP(F125,'Variable priser'!$C$55:$H$57,1))*HLOOKUP(F125,'Variable priser'!$C$55:$H$57,3))/F125*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E125),\"\",IF(E125=0,\"\",IF(ISNUMBER(E125),((J125*E125)/$C125)*N121,\"\")))","v":""},{"$f":"IF(ISBLANK(F125),\"\",IF(F125=0,\"\",IF(ISNUMBER(F125),((K125*F125)/$C125)*O121,\"\")))","v":""},1,1]
["Pumpestationer, bygværker og bassiner 6"]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},null,null,null,"","","Karensmindevejbeholderen",{"$f":"IF(E127=0,\"Variabel pris\",IFERROR((HLOOKUP(E127,'Variable priser'!$C$103:$F$105,2)+(E127-HLOOKUP(E127,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(E127,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$I$102/E127*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F127=0,\"Variabel pris\",IFERROR((HLOOKUP(F127,'Variable priser'!$C$103:$F$105,2)+(F127-HLOOKUP(F127,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(F127,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$I$102/F127*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E127),\"\",IF(E127=0,\"\",IF(ISNUMBER(E127),((J127*E127)/$C127)*N127,\"\")))","v":""},{"$f":"IF(ISBLANK(F127),\"\",IF(F127=0,\"\",IF(ISNUMBER(F127),((K127*F127)/$C127)*O127,\"\")))","v":""},1,1]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},null,null,null,"","",null,{"$f":"IF(E128=0,\"Variabel pris\",IFERROR((HLOOKUP(E128,'Variable priser'!$C$103:$F$105,2)+(E128-HLOOKUP(E128,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(E128,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$J$102/E128*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F128=0,\"Variabel pris\",IFERROR((HLOOKUP(F128,'Variable priser'!$C$103:$F$105,2)+(F128-HLOOKUP(F128,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(F128,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$J$102/F128*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E128),\"\",IF(E128=0,\"\",IF(ISNUMBER(E128),((J128*E128)/$C128)*N127,\"\")))","v":""},{"$f":"IF(ISBLANK(F128),\"\",IF(F128=0,\"\",IF(ISNUMBER(F128),((K128*F128)/$C128)*O127,\"\")))","v":""},1,1]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},null,null,null,"","",null,{"$f":"IF(E129=0,\"Variabel pris\",IFERROR((HLOOKUP(E129,'Variable priser'!$C$103:$F$105,2)+(E129-HLOOKUP(E129,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(E129,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$L$102/E129*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F129=0,\"Variabel pris\",IFERROR((HLOOKUP(F129,'Variable priser'!$C$103:$F$105,2)+(F129-HLOOKUP(F129,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(F129,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$L$102/F129*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E129),\"\",IF(E129=0,\"\",IF(ISNUMBER(E129),((J129*E129)/$C129)*N127,\"\")))","v":""},{"$f":"IF(ISBLANK(F129),\"\",IF(F129=0,\"Samlet mængde kan ikke være nul i 2025\",IF(ISNUMBER(F129),((K129*F129)/$C129)*O127,\"\")))","v":""},1,1]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},0,null,null,0,"","Nedlagt 2023",{"$f":"IF(E130=0,\"Variabel pris\",IFERROR((HLOOKUP(E130,'Variable priser'!$C$48:$H$50,2)+(E130-HLOOKUP(E130,'Variable priser'!$C$48:$H$50,1))*HLOOKUP(E130,'Variable priser'!$C$48:$H$50,3))/E130*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F130=0,\"Variabel pris\",IFERROR((HLOOKUP(F130,'Variable priser'!$C$48:$H$50,2)+(F130-HLOOKUP(F130,'Variable priser'!$C$48:$H$50,1))*HLOOKUP(F130,'Variable priser'!$C$48:$H$50,3))/F130*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E130),\"\",IF(E130=0,\"\",IF(ISNUMBER(E130),((J130*E130)/$C130)*N127,\"\")))","v":""},{"$f":"IF(ISBLANK(F130),\"\",IF(F130=0,\"\",IF(ISNUMBER(F130),((K130*F130)/$C130)*O127,\"\")))","v":""},1,1]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},null,null,null,"","",null,{"$f":"IF(E131=0,\"Variabel pris\",IFERROR((HLOOKUP(E131,'Variable priser'!$C$55:$H$57,2)+(E131-HLOOKUP(E131,'Variable priser'!$C$55:$H$57,1))*HLOOKUP(E131,'Variable priser'!$C$55:$H$57,3))/E131*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F131=0,\"Variabel pris\",IFERROR((HLOOKUP(F131,'Variable priser'!$C$55:$H$57,2)+(F131-HLOOKUP(F131,'Variable priser'!$C$55:$H$57,1))*HLOOKUP(F131,'Variable priser'!$C$55:$H$57,3))/F131*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E131),\"\",IF(E131=0,\"\",IF(ISNUMBER(E131),((J131*E131)/$C131)*N127,\"\")))","v":""},{"$f":"IF(ISBLANK(F131),\"\",IF(F131=0,\"\",IF(ISNUMBER(F131),((K131*F131)/$C131)*O127,\"\")))","v":""},1,1]
["Pumpestationer, bygværker og bassiner 7"]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},null,null,null,"","","Norgesvejsbeholderen",{"$f":"IF(E133=0,\"Variabel pris\",IFERROR((HLOOKUP(E133,'Variable priser'!$C$103:$F$105,2)+(E133-HLOOKUP(E133,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(E133,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$I$102/E133*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F133=0,\"Variabel pris\",IFERROR((HLOOKUP(F133,'Variable priser'!$C$103:$F$105,2)+(F133-HLOOKUP(F133,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(F133,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$I$102/F133*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E133),\"\",IF(E133=0,\"\",IF(ISNUMBER(E133),((J133*E133)/$C133)*N133,\"\")))","v":""},{"$f":"IF(ISBLANK(F133),\"\",IF(F133=0,\"\",IF(ISNUMBER(F133),((K133*F133)/$C133)*O133,\"\")))","v":""},1,1]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},null,null,null,"","",null,{"$f":"IF(E134=0,\"Variabel pris\",IFERROR((HLOOKUP(E134,'Variable priser'!$C$103:$F$105,2)+(E134-HLOOKUP(E134,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(E134,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$J$102/E134*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F134=0,\"Variabel pris\",IFERROR((HLOOKUP(F134,'Variable priser'!$C$103:$F$105,2)+(F134-HLOOKUP(F134,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(F134,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$J$102/F134*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E134),\"\",IF(E134=0,\"\",IF(ISNUMBER(E134),((J134*E134)/$C134)*N133,\"\")))","v":""},{"$f":"IF(ISBLANK(F134),\"\",IF(F134=0,\"\",IF(ISNUMBER(F134),((K134*F134)/$C134)*O133,\"\")))","v":""},1,1]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},null,null,null,"","",null,{"$f":"IF(E135=0,\"Variabel pris\",IFERROR((HLOOKUP(E135,'Variable priser'!$C$103:$F$105,2)+(E135-HLOOKUP(E135,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(E135,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$L$102/E135*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F135=0,\"Variabel pris\",IFERROR((HLOOKUP(F135,'Variable priser'!$C$103:$F$105,2)+(F135-HLOOKUP(F135,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(F135,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$L$102/F135*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E135),\"\",IF(E135=0,\"\",IF(ISNUMBER(E135),((J135*E135)/$C135)*N133,\"\")))","v":""},{"$f":"IF(ISBLANK(F135),\"\",IF(F135=0,\"Samlet mængde kan ikke være nul i 2025\",IF(ISNUMBER(F135),((K135*F135)/$C135)*O133,\"\")))","v":""},1,1]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},8000,8000,8000,0,0,null,{"$f":"IF(E136=0,\"Variabel pris\",IFERROR((HLOOKUP(E136,'Variable priser'!$C$48:$H$50,2)+(E136-HLOOKUP(E136,'Variable priser'!$C$48:$H$50,1))*HLOOKUP(E136,'Variable priser'!$C$48:$H$50,3))/E136*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":1963.0843500000003},{"$f":"IF(F136=0,\"Variabel pris\",IFERROR((HLOOKUP(F136,'Variable priser'!$C$48:$H$50,2)+(F136-HLOOKUP(F136,'Variable priser'!$C$48:$H$50,1))*HLOOKUP(F136,'Variable priser'!$C$48:$H$50,3))/F136*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":1963.0843500000003},{"$f":"IF(ISBLANK(E136),\"\",IF(E136=0,\"\",IF(ISNUMBER(E136),((J136*E136)/$C136)*N133,\"\")))","v":314093.49600000004},{"$f":"IF(ISBLANK(F136),\"\",IF(F136=0,\"\",IF(ISNUMBER(F136),((K136*F136)/$C136)*O133,\"\")))","v":314093.49600000004},1,1]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},null,null,null,"","",null,{"$f":"IF(E137=0,\"Variabel pris\",IFERROR((HLOOKUP(E137,'Variable priser'!$C$55:$H$57,2)+(E137-HLOOKUP(E137,'Variable priser'!$C$55:$H$57,1))*HLOOKUP(E137,'Variable priser'!$C$55:$H$57,3))/E137*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F137=0,\"Variabel pris\",IFERROR((HLOOKUP(F137,'Variable priser'!$C$55:$H$57,2)+(F137-HLOOKUP(F137,'Variable priser'!$C$55:$H$57,1))*HLOOKUP(F137,'Variable priser'!$C$55:$H$57,3))/F137*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E137),\"\",IF(E137=0,\"\",IF(ISNUMBER(E137),((J137*E137)/$C137)*N133,\"\")))","v":""},{"$f":"IF(ISBLANK(F137),\"\",IF(F137=0,\"\",IF(ISNUMBER(F137),((K137*F137)/$C137)*O133,\"\")))","v":""},1,1]
["Pumpestationer, bygværker og bassiner 8"]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},180,180,180,0,0,"Ottosgade",{"$f":"IF(E139=0,\"Variabel pris\",IFERROR((HLOOKUP(E139,'Variable priser'!$C$103:$F$105,2)+(E139-HLOOKUP(E139,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(E139,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$I$102/E139*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":936.3443749999999},{"$f":"IF(F139=0,\"Variabel pris\",IFERROR((HLOOKUP(F139,'Variable priser'!$C$103:$F$105,2)+(F139-HLOOKUP(F139,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(F139,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$I$102/F139*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":936.3443749999999},{"$f":"IF(ISBLANK(E139),\"\",IF(E139=0,\"\",IF(ISNUMBER(E139),((J139*E139)/$C139)*N139,\"\")))","v":3370.8397499999996},{"$f":"IF(ISBLANK(F139),\"\",IF(F139=0,\"\",IF(ISNUMBER(F139),((K139*F139)/$C139)*O139,\"\")))","v":3370.8397499999996},1,1]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},180,180,180,0,0,null,{"$f":"IF(E140=0,\"Variabel pris\",IFERROR((HLOOKUP(E140,'Variable priser'!$C$103:$F$105,2)+(E140-HLOOKUP(E140,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(E140,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$J$102/E140*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":2434.495375},{"$f":"IF(F140=0,\"Variabel pris\",IFERROR((HLOOKUP(F140,'Variable priser'!$C$103:$F$105,2)+(F140-HLOOKUP(F140,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(F140,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$J$102/F140*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":2434.495375},{"$f":"IF(ISBLANK(E140),\"\",IF(E140=0,\"\",IF(ISNUMBER(E140),((J140*E140)/$C140)*N139,\"\")))","v":17528.366699999999},{"$f":"IF(ISBLANK(F140),\"\",IF(F140=0,\"\",IF(ISNUMBER(F140),((K140*F140)/$C140)*O139,\"\")))","v":17528.366699999999},1,1]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},180,180,180,0,0,null,{"$f":"IF(E141=0,\"Variabel pris\",IFERROR((HLOOKUP(E141,'Variable priser'!$C$103:$F$105,2)+(E141-HLOOKUP(E141,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(E141,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$L$102/E141*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":374.53775000000002},{"$f":"IF(F141=0,\"Variabel pris\",IFERROR((HLOOKUP(F141,'Variable priser'!$C$103:$F$105,2)+(F141-HLOOKUP(F141,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(F141,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$L$102/F141*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":374.53775000000002},{"$f":"IF(ISBLANK(E141),\"\",IF(E141=0,\"\",IF(ISNUMBER(E141),((J141*E141)/$C141)*N139,\"\")))","v":6741.6795000000002},{"$f":"IF(ISBLANK(F141),\"\",IF(F141=0,\"Samlet mængde kan ikke være nul i 2025\",IF(ISNUMBER(F141),((K141*F141)/$C141)*O139,\"\")))","v":6741.6795000000002},1,1]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},null,null,null,"","",null,{"$f":"IF(E142=0,\"Variabel pris\",IFERROR((HLOOKUP(E142,'Variable priser'!$C$48:$H$50,2)+(E142-HLOOKUP(E142,'Variable priser'!$C$48:$H$50,1))*HLOOKUP(E142,'Variable priser'!$C$48:$H$50,3))/E142*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F142=0,\"Variabel pris\",IFERROR((HLOOKUP(F142,'Variable priser'!$C$48:$H$50,2)+(F142-HLOOKUP(F142,'Variable priser'!$C$48:$H$50,1))*HLOOKUP(F142,'Variable priser'!$C$48:$H$50,3))/F142*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E142),\"\",IF(E142=0,\"\",IF(ISNUMBER(E142),((J142*E142)/$C142)*N139,\"\")))","v":""},{"$f":"IF(ISBLANK(F142),\"\",IF(F142=0,\"\",IF(ISNUMBER(F142),((K142*F142)/$C142)*O139,\"\")))","v":""},1,1]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},null,null,null,"","",null,{"$f":"IF(E143=0,\"Variabel pris\",IFERROR((HLOOKUP(E143,'Variable priser'!$C$55:$H$57,2)+(E143-HLOOKUP(E143,'Variable priser'!$C$55:$H$57,1))*HLOOKUP(E143,'Variable priser'!$C$55:$H$57,3))/E143*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F143=0,\"Variabel pris\",IFERROR((HLOOKUP(F143,'Variable priser'!$C$55:$H$57,2)+(F143-HLOOKUP(F143,'Variable priser'!$C$55:$H$57,1))*HLOOKUP(F143,'Variable priser'!$C$55:$H$57,3))/F143*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E143),\"\",IF(E143=0,\"\",IF(ISNUMBER(E143),((J143*E143)/$C143)*N139,\"\")))","v":""},{"$f":"IF(ISBLANK(F143),\"\",IF(F143=0,\"\",IF(ISNUMBER(F143),((K143*F143)/$C143)*O139,\"\")))","v":""},1,1]
["Pumpestationer, bygværker og bassiner 9"]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},121,121,121,0,0,"Baldersvej",{"$f":"IF(E145=0,\"Variabel pris\",IFERROR((HLOOKUP(E145,'Variable priser'!$C$103:$F$105,2)+(E145-HLOOKUP(E145,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(E145,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$I$102/E145*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":1038.5048863636364},{"$f":"IF(F145=0,\"Variabel pris\",IFERROR((HLOOKUP(F145,'Variable priser'!$C$103:$F$105,2)+(F145-HLOOKUP(F145,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(F145,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$I$102/F145*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":1038.5048863636364},{"$f":"IF(ISBLANK(E145),\"\",IF(E145=0,\"\",IF(ISNUMBER(E145),((J145*E145)/$C145)*N145,\"\")))","v":2513.1818250000001},{"$f":"IF(ISBLANK(F145),\"\",IF(F145=0,\"\",IF(ISNUMBER(F145),((K145*F145)/$C145)*O145,\"\")))","v":2513.1818250000001},1,1]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},121,121,121,0,0,null,{"$f":"IF(E146=0,\"Variabel pris\",IFERROR((HLOOKUP(E146,'Variable priser'!$C$103:$F$105,2)+(E146-HLOOKUP(E146,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(E146,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$J$102/E146*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":2700.1127045454546},{"$f":"IF(F146=0,\"Variabel pris\",IFERROR((HLOOKUP(F146,'Variable priser'!$C$103:$F$105,2)+(F146-HLOOKUP(F146,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(F146,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$J$102/F146*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":2700.1127045454546},{"$f":"IF(ISBLANK(E146),\"\",IF(E146=0,\"\",IF(ISNUMBER(E146),((J146*E146)/$C146)*N145,\"\")))","v":13068.54549},{"$f":"IF(ISBLANK(F146),\"\",IF(F146=0,\"\",IF(ISNUMBER(F146),((K146*F146)/$C146)*O145,\"\")))","v":13068.54549},1,1]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},121,121,121,0,0,null,{"$f":"IF(E147=0,\"Variabel pris\",IFERROR((HLOOKUP(E147,'Variable priser'!$C$103:$F$105,2)+(E147-HLOOKUP(E147,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(E147,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$L$102/E147*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":415.40195454545454},{"$f":"IF(F147=0,\"Variabel pris\",IFERROR((HLOOKUP(F147,'Variable priser'!$C$103:$F$105,2)+(F147-HLOOKUP(F147,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(F147,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$L$102/F147*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":415.40195454545454},{"$f":"IF(ISBLANK(E147),\"\",IF(E147=0,\"\",IF(ISNUMBER(E147),((J147*E147)/$C147)*N145,\"\")))","v":5026.3636500000002},{"$f":"IF(ISBLANK(F147),\"\",IF(F147=0,\"Samlet mængde kan ikke være nul i 2025\",IF(ISNUMBER(F147),((K147*F147)/$C147)*O145,\"\")))","v":5026.3636500000002},1,1]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},null,null,null,"","",null,{"$f":"IF(E148=0,\"Variabel pris\",IFERROR((HLOOKUP(E148,'Variable priser'!$C$48:$H$50,2)+(E148-HLOOKUP(E148,'Variable priser'!$C$48:$H$50,1))*HLOOKUP(E148,'Variable priser'!$C$48:$H$50,3))/E148*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F148=0,\"Variabel pris\",IFERROR((HLOOKUP(F148,'Variable priser'!$C$48:$H$50,2)+(F148-HLOOKUP(F148,'Variable priser'!$C$48:$H$50,1))*HLOOKUP(F148,'Variable priser'!$C$48:$H$50,3))/F148*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E148),\"\",IF(E148=0,\"\",IF(ISNUMBER(E148),((J148*E148)/$C148)*N145,\"\")))","v":""},{"$f":"IF(ISBLANK(F148),\"\",IF(F148=0,\"\",IF(ISNUMBER(F148),((K148*F148)/$C148)*O145,\"\")))","v":""},1,1]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},null,null,null,"","",null,{"$f":"IF(E149=0,\"Variabel pris\",IFERROR((HLOOKUP(E149,'Variable priser'!$C$55:$H$57,2)+(E149-HLOOKUP(E149,'Variable priser'!$C$55:$H$57,1))*HLOOKUP(E149,'Variable priser'!$C$55:$H$57,3))/E149*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F149=0,\"Variabel pris\",IFERROR((HLOOKUP(F149,'Variable priser'!$C$55:$H$57,2)+(F149-HLOOKUP(F149,'Variable priser'!$C$55:$H$57,1))*HLOOKUP(F149,'Variable priser'!$C$55:$H$57,3))/F149*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E149),\"\",IF(E149=0,\"\",IF(ISNUMBER(E149),((J149*E149)/$C149)*N145,\"\")))","v":""},{"$f":"IF(ISBLANK(F149),\"\",IF(F149=0,\"\",IF(ISNUMBER(F149),((K149*F149)/$C149)*O145,\"\")))","v":""},1,1]
["Pumpestationer, bygværker og bassiner 10"]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},110,110,110,0,0,"Kløvervej",{"$f":"IF(E151=0,\"Variabel pris\",IFERROR((HLOOKUP(E151,'Variable priser'!$C$103:$F$105,2)+(E151-HLOOKUP(E151,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(E151,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$I$102/E151*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":1069.6724999999999},{"$f":"IF(F151=0,\"Variabel pris\",IFERROR((HLOOKUP(F151,'Variable priser'!$C$103:$F$105,2)+(F151-HLOOKUP(F151,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(F151,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$I$102/F151*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":1069.6724999999999},{"$f":"IF(ISBLANK(E151),\"\",IF(E151=0,\"\",IF(ISNUMBER(E151),((J151*E151)/$C151)*N151,\"\")))","v":2353.2794999999996},{"$f":"IF(ISBLANK(F151),\"\",IF(F151=0,\"\",IF(ISNUMBER(F151),((K151*F151)/$C151)*O151,\"\")))","v":2353.2794999999996},1,1]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},110,110,110,0,0,null,{"$f":"IF(E152=0,\"Variabel pris\",IFERROR((HLOOKUP(E152,'Variable priser'!$C$103:$F$105,2)+(E152-HLOOKUP(E152,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(E152,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$J$102/E152*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":2781.1484999999998},{"$f":"IF(F152=0,\"Variabel pris\",IFERROR((HLOOKUP(F152,'Variable priser'!$C$103:$F$105,2)+(F152-HLOOKUP(F152,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(F152,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$J$102/F152*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":2781.1484999999998},{"$f":"IF(ISBLANK(E152),\"\",IF(E152=0,\"\",IF(ISNUMBER(E152),((J152*E152)/$C152)*N151,\"\")))","v":12237.053399999999},{"$f":"IF(ISBLANK(F152),\"\",IF(F152=0,\"\",IF(ISNUMBER(F152),((K152*F152)/$C152)*O151,\"\")))","v":12237.053399999999},1,1]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},110,110,110,0,0,null,{"$f":"IF(E153=0,\"Variabel pris\",IFERROR((HLOOKUP(E153,'Variable priser'!$C$103:$F$105,2)+(E153-HLOOKUP(E153,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(E153,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$L$102/E153*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":427.86899999999997},{"$f":"IF(F153=0,\"Variabel pris\",IFERROR((HLOOKUP(F153,'Variable priser'!$C$103:$F$105,2)+(F153-HLOOKUP(F153,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(F153,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$L$102/F153*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":427.86899999999997},{"$f":"IF(ISBLANK(E153),\"\",IF(E153=0,\"\",IF(ISNUMBER(E153),((J153*E153)/$C153)*N151,\"\")))","v":4706.5589999999993},{"$f":"IF(ISBLANK(F153),\"\",IF(F153=0,\"Samlet mængde kan ikke være nul i 2025\",IF(ISNUMBER(F153),((K153*F153)/$C153)*O151,\"\")))","v":4706.5589999999993},1,1]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},null,null,null,"","",null,{"$f":"IF(E154=0,\"Variabel pris\",IFERROR((HLOOKUP(E154,'Variable priser'!$C$48:$H$50,2)+(E154-HLOOKUP(E154,'Variable priser'!$C$48:$H$50,1))*HLOOKUP(E154,'Variable priser'!$C$48:$H$50,3))/E154*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F154=0,\"Variabel pris\",IFERROR((HLOOKUP(F154,'Variable priser'!$C$48:$H$50,2)+(F154-HLOOKUP(F154,'Variable priser'!$C$48:$H$50,1))*HLOOKUP(F154,'Variable priser'!$C$48:$H$50,3))/F154*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E154),\"\",IF(E154=0,\"\",IF(ISNUMBER(E154),((J154*E154)/$C154)*N151,\"\")))","v":""},{"$f":"IF(ISBLANK(F154),\"\",IF(F154=0,\"\",IF(ISNUMBER(F154),((K154*F154)/$C154)*O151,\"\")))","v":""},1,1]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},null,null,null,"","",null,{"$f":"IF(E155=0,\"Variabel pris\",IFERROR((HLOOKUP(E155,'Variable priser'!$C$55:$H$57,2)+(E155-HLOOKUP(E155,'Variable priser'!$C$55:$H$57,1))*HLOOKUP(E155,'Variable priser'!$C$55:$H$57,3))/E155*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F155=0,\"Variabel pris\",IFERROR((HLOOKUP(F155,'Variable priser'!$C$55:$H$57,2)+(F155-HLOOKUP(F155,'Variable priser'!$C$55:$H$57,1))*HLOOKUP(F155,'Variable priser'!$C$55:$H$57,3))/F155*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E155),\"\",IF(E155=0,\"\",IF(ISNUMBER(E155),((J155*E155)/$C155)*N151,\"\")))","v":""},{"$f":"IF(ISBLANK(F155),\"\",IF(F155=0,\"\",IF(ISNUMBER(F155),((K155*F155)/$C155)*O151,\"\")))","v":""},1,1]
["Pumpestationer, bygværker og bassiner 11"]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},0,0,null,0,0,"Blochsvej",{"$f":"IF(E157=0,\"Variabel pris\",IFERROR((HLOOKUP(E157,'Variable priser'!$C$103:$F$105,2)+(E157-HLOOKUP(E157,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(E157,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$I$102/E157*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F157=0,\"Variabel pris\",IFERROR((HLOOKUP(F157,'Variable priser'!$C$103:$F$105,2)+(F157-HLOOKUP(F157,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(F157,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$I$102/F157*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E157),\"\",IF(E157=0,\"\",IF(ISNUMBER(E157),((J157*E157)/$C157)*N157,\"\")))","v":""},{"$f":"IF(ISBLANK(F157),\"\",IF(F157=0,\"\",IF(ISNUMBER(F157),((K157*F157)/$C157)*O157,\"\")))","v":""},1,1]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},0,0,null,0,0,null,{"$f":"IF(E158=0,\"Variabel pris\",IFERROR((HLOOKUP(E158,'Variable priser'!$C$103:$F$105,2)+(E158-HLOOKUP(E158,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(E158,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$J$102/E158*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F158=0,\"Variabel pris\",IFERROR((HLOOKUP(F158,'Variable priser'!$C$103:$F$105,2)+(F158-HLOOKUP(F158,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(F158,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$J$102/F158*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E158),\"\",IF(E158=0,\"\",IF(ISNUMBER(E158),((J158*E158)/$C158)*N157,\"\")))","v":""},{"$f":"IF(ISBLANK(F158),\"\",IF(F158=0,\"\",IF(ISNUMBER(F158),((K158*F158)/$C158)*O157,\"\")))","v":""},1,1]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},0,0,null,0,0,null,{"$f":"IF(E159=0,\"Variabel pris\",IFERROR((HLOOKUP(E159,'Variable priser'!$C$103:$F$105,2)+(E159-HLOOKUP(E159,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(E159,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$L$102/E159*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F159=0,\"Variabel pris\",IFERROR((HLOOKUP(F159,'Variable priser'!$C$103:$F$105,2)+(F159-HLOOKUP(F159,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(F159,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$L$102/F159*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E159),\"\",IF(E159=0,\"\",IF(ISNUMBER(E159),((J159*E159)/$C159)*N157,\"\")))","v":""},{"$f":"IF(ISBLANK(F159),\"\",IF(F159=0,\"Samlet mængde kan ikke være nul i 2025\",IF(ISNUMBER(F159),((K159*F159)/$C159)*O157,\"\")))","v":""},1,1]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},null,null,null,"","","Nedlagt 2017",{"$f":"IF(E160=0,\"Variabel pris\",IFERROR((HLOOKUP(E160,'Variable priser'!$C$48:$H$50,2)+(E160-HLOOKUP(E160,'Variable priser'!$C$48:$H$50,1))*HLOOKUP(E160,'Variable priser'!$C$48:$H$50,3))/E160*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F160=0,\"Variabel pris\",IFERROR((HLOOKUP(F160,'Variable priser'!$C$48:$H$50,2)+(F160-HLOOKUP(F160,'Variable priser'!$C$48:$H$50,1))*HLOOKUP(F160,'Variable priser'!$C$48:$H$50,3))/F160*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E160),\"\",IF(E160=0,\"\",IF(ISNUMBER(E160),((J160*E160)/$C160)*N157,\"\")))","v":""},{"$f":"IF(ISBLANK(F160),\"\",IF(F160=0,\"\",IF(ISNUMBER(F160),((K160*F160)/$C160)*O157,\"\")))","v":""},1,1]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},null,null,null,"","",null,{"$f":"IF(E161=0,\"Variabel pris\",IFERROR((HLOOKUP(E161,'Variable priser'!$C$55:$H$57,2)+(E161-HLOOKUP(E161,'Variable priser'!$C$55:$H$57,1))*HLOOKUP(E161,'Variable priser'!$C$55:$H$57,3))/E161*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F161=0,\"Variabel pris\",IFERROR((HLOOKUP(F161,'Variable priser'!$C$55:$H$57,2)+(F161-HLOOKUP(F161,'Variable priser'!$C$55:$H$57,1))*HLOOKUP(F161,'Variable priser'!$C$55:$H$57,3))/F161*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E161),\"\",IF(E161=0,\"\",IF(ISNUMBER(E161),((J161*E161)/$C161)*N157,\"\")))","v":""},{"$f":"IF(ISBLANK(F161),\"\",IF(F161=0,\"\",IF(ISNUMBER(F161),((K161*F161)/$C161)*O157,\"\")))","v":""},1,1]
["Pumpestationer, bygværker og bassiner 12"]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},200,200,200,0,0,"Egeskovvej K44->K62",{"$f":"IF(E163=0,\"Variabel pris\",IFERROR((HLOOKUP(E163,'Variable priser'!$C$103:$F$105,2)+(E163-HLOOKUP(E163,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(E163,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$I$102/E163*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":915.39281249999999},{"$f":"IF(F163=0,\"Variabel pris\",IFERROR((HLOOKUP(F163,'Variable priser'!$C$103:$F$105,2)+(F163-HLOOKUP(F163,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(F163,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$I$102/F163*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":915.39281249999999},{"$f":"IF(ISBLANK(E163),\"\",IF(E163=0,\"\",IF(ISNUMBER(E163),((J163*E163)/$C163)*N163,\"\")))","v":3661.57125},{"$f":"IF(ISBLANK(F163),\"\",IF(F163=0,\"\",IF(ISNUMBER(F163),((K163*F163)/$C163)*O163,\"\")))","v":3661.57125},1,1]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},200,200,200,0,0,null,{"$f":"IF(E164=0,\"Variabel pris\",IFERROR((HLOOKUP(E164,'Variable priser'!$C$103:$F$105,2)+(E164-HLOOKUP(E164,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(E164,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$J$102/E164*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":2380.0213125},{"$f":"IF(F164=0,\"Variabel pris\",IFERROR((HLOOKUP(F164,'Variable priser'!$C$103:$F$105,2)+(F164-HLOOKUP(F164,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(F164,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$J$102/F164*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":2380.0213125},{"$f":"IF(ISBLANK(E164),\"\",IF(E164=0,\"\",IF(ISNUMBER(E164),((J164*E164)/$C164)*N163,\"\")))","v":19040.1705},{"$f":"IF(ISBLANK(F164),\"\",IF(F164=0,\"\",IF(ISNUMBER(F164),((K164*F164)/$C164)*O163,\"\")))","v":19040.1705},1,1]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},200,200,200,0,0,null,{"$f":"IF(E165=0,\"Variabel pris\",IFERROR((HLOOKUP(E165,'Variable priser'!$C$103:$F$105,2)+(E165-HLOOKUP(E165,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(E165,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$L$102/E165*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":366.15712500000001},{"$f":"IF(F165=0,\"Variabel pris\",IFERROR((HLOOKUP(F165,'Variable priser'!$C$103:$F$105,2)+(F165-HLOOKUP(F165,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(F165,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$L$102/F165*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":366.15712500000001},{"$f":"IF(ISBLANK(E165),\"\",IF(E165=0,\"\",IF(ISNUMBER(E165),((J165*E165)/$C165)*N163,\"\")))","v":7323.1424999999999},{"$f":"IF(ISBLANK(F165),\"\",IF(F165=0,\"Samlet mængde kan ikke være nul i 2025\",IF(ISNUMBER(F165),((K165*F165)/$C165)*O163,\"\")))","v":7323.1424999999999},1,1]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},null,null,null,"","",null,{"$f":"IF(E166=0,\"Variabel pris\",IFERROR((HLOOKUP(E166,'Variable priser'!$C$48:$H$50,2)+(E166-HLOOKUP(E166,'Variable priser'!$C$48:$H$50,1))*HLOOKUP(E166,'Variable priser'!$C$48:$H$50,3))/E166*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F166=0,\"Variabel pris\",IFERROR((HLOOKUP(F166,'Variable priser'!$C$48:$H$50,2)+(F166-HLOOKUP(F166,'Variable priser'!$C$48:$H$50,1))*HLOOKUP(F166,'Variable priser'!$C$48:$H$50,3))/F166*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E166),\"\",IF(E166=0,\"\",IF(ISNUMBER(E166),((J166*E166)/$C166)*N163,\"\")))","v":""},{"$f":"IF(ISBLANK(F166),\"\",IF(F166=0,\"\",IF(ISNUMBER(F166),((K166*F166)/$C166)*O163,\"\")))","v":""},1,1]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},null,null,null,"","",null,{"$f":"IF(E167=0,\"Variabel pris\",IFERROR((HLOOKUP(E167,'Variable priser'!$C$55:$H$57,2)+(E167-HLOOKUP(E167,'Variable priser'!$C$55:$H$57,1))*HLOOKUP(E167,'Variable priser'!$C$55:$H$57,3))/E167*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F167=0,\"Variabel pris\",IFERROR((HLOOKUP(F167,'Variable priser'!$C$55:$H$57,2)+(F167-HLOOKUP(F167,'Variable priser'!$C$55:$H$57,1))*HLOOKUP(F167,'Variable priser'!$C$55:$H$57,3))/F167*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E167),\"\",IF(E167=0,\"\",IF(ISNUMBER(E167),((J167*E167)/$C167)*N163,\"\")))","v":""},{"$f":"IF(ISBLANK(F167),\"\",IF(F167=0,\"\",IF(ISNUMBER(F167),((K167*F167)/$C167)*O163,\"\")))","v":""},1,1]
["Pumpestationer, bygværker og bassiner 13"]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},50,50,50,0,0,"Follerup",{"$f":"IF(E169=0,\"Variabel pris\",IFERROR((HLOOKUP(E169,'Variable priser'!$C$103:$F$105,2)+(E169-HLOOKUP(E169,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(E169,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$I$102/E169*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":1481.085},{"$f":"IF(F169=0,\"Variabel pris\",IFERROR((HLOOKUP(F169,'Variable priser'!$C$103:$F$105,2)+(F169-HLOOKUP(F169,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(F169,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$I$102/F169*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":1481.085},{"$f":"IF(ISBLANK(E169),\"\",IF(E169=0,\"\",IF(ISNUMBER(E169),((J169*E169)/$C169)*N169,\"\")))","v":1481.085},{"$f":"IF(ISBLANK(F169),\"\",IF(F169=0,\"\",IF(ISNUMBER(F169),((K169*F169)/$C169)*O169,\"\")))","v":1481.085},1,1]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},50,50,50,0,0,null,{"$f":"IF(E170=0,\"Variabel pris\",IFERROR((HLOOKUP(E170,'Variable priser'!$C$103:$F$105,2)+(E170-HLOOKUP(E170,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(E170,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$J$102/E170*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":3850.8210000000004},{"$f":"IF(F170=0,\"Variabel pris\",IFERROR((HLOOKUP(F170,'Variable priser'!$C$103:$F$105,2)+(F170-HLOOKUP(F170,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(F170,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$J$102/F170*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":3850.8210000000004},{"$f":"IF(ISBLANK(E170),\"\",IF(E170=0,\"\",IF(ISNUMBER(E170),((J170*E170)/$C170)*N169,\"\")))","v":7701.6420000000007},{"$f":"IF(ISBLANK(F170),\"\",IF(F170=0,\"\",IF(ISNUMBER(F170),((K170*F170)/$C170)*O169,\"\")))","v":7701.6420000000007},1,1]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},50,50,50,0,0,null,{"$f":"IF(E171=0,\"Variabel pris\",IFERROR((HLOOKUP(E171,'Variable priser'!$C$103:$F$105,2)+(E171-HLOOKUP(E171,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(E171,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$L$102/E171*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":592.43399999999997},{"$f":"IF(F171=0,\"Variabel pris\",IFERROR((HLOOKUP(F171,'Variable priser'!$C$103:$F$105,2)+(F171-HLOOKUP(F171,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(F171,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$L$102/F171*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":592.43399999999997},{"$f":"IF(ISBLANK(E171),\"\",IF(E171=0,\"\",IF(ISNUMBER(E171),((J171*E171)/$C171)*N169,\"\")))","v":2962.1699999999996},{"$f":"IF(ISBLANK(F171),\"\",IF(F171=0,\"Samlet mængde kan ikke være nul i 2025\",IF(ISNUMBER(F171),((K171*F171)/$C171)*O169,\"\")))","v":2962.1699999999996},1,1]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},null,null,null,"","",null,{"$f":"IF(E172=0,\"Variabel pris\",IFERROR((HLOOKUP(E172,'Variable priser'!$C$48:$H$50,2)+(E172-HLOOKUP(E172,'Variable priser'!$C$48:$H$50,1))*HLOOKUP(E172,'Variable priser'!$C$48:$H$50,3))/E172*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F172=0,\"Variabel pris\",IFERROR((HLOOKUP(F172,'Variable priser'!$C$48:$H$50,2)+(F172-HLOOKUP(F172,'Variable priser'!$C$48:$H$50,1))*HLOOKUP(F172,'Variable priser'!$C$48:$H$50,3))/F172*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E172),\"\",IF(E172=0,\"\",IF(ISNUMBER(E172),((J172*E172)/$C172)*N169,\"\")))","v":""},{"$f":"IF(ISBLANK(F172),\"\",IF(F172=0,\"\",IF(ISNUMBER(F172),((K172*F172)/$C172)*O169,\"\")))","v":""},1,1]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},null,null,null,"","",null,{"$f":"IF(E173=0,\"Variabel pris\",IFERROR((HLOOKUP(E173,'Variable priser'!$C$55:$H$57,2)+(E173-HLOOKUP(E173,'Variable priser'!$C$55:$H$57,1))*HLOOKUP(E173,'Variable priser'!$C$55:$H$57,3))/E173*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F173=0,\"Variabel pris\",IFERROR((HLOOKUP(F173,'Variable priser'!$C$55:$H$57,2)+(F173-HLOOKUP(F173,'Variable priser'!$C$55:$H$57,1))*HLOOKUP(F173,'Variable priser'!$C$55:$H$57,3))/F173*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E173),\"\",IF(E173=0,\"\",IF(ISNUMBER(E173),((J173*E173)/$C173)*N169,\"\")))","v":""},{"$f":"IF(ISBLANK(F173),\"\",IF(F173=0,\"\",IF(ISNUMBER(F173),((K173*F173)/$C173)*O169,\"\")))","v":""},1,1]
["Pumpestationer, bygværker og bassiner 14"]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},0,0,null,0,0,"Smidstrup",{"$f":"IF(E175=0,\"Variabel pris\",IFERROR((HLOOKUP(E175,'Variable priser'!$C$103:$F$105,2)+(E175-HLOOKUP(E175,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(E175,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$I$102/E175*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F175=0,\"Variabel pris\",IFERROR((HLOOKUP(F175,'Variable priser'!$C$103:$F$105,2)+(F175-HLOOKUP(F175,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(F175,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$I$102/F175*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E175),\"\",IF(E175=0,\"\",IF(ISNUMBER(E175),((J175*E175)/$C175)*N175,\"\")))","v":""},{"$f":"IF(ISBLANK(F175),\"\",IF(F175=0,\"\",IF(ISNUMBER(F175),((K175*F175)/$C175)*O175,\"\")))","v":""},1,1]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},0,0,null,0,0,null,{"$f":"IF(E176=0,\"Variabel pris\",IFERROR((HLOOKUP(E176,'Variable priser'!$C$103:$F$105,2)+(E176-HLOOKUP(E176,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(E176,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$J$102/E176*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F176=0,\"Variabel pris\",IFERROR((HLOOKUP(F176,'Variable priser'!$C$103:$F$105,2)+(F176-HLOOKUP(F176,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(F176,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$J$102/F176*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E176),\"\",IF(E176=0,\"\",IF(ISNUMBER(E176),((J176*E176)/$C176)*N175,\"\")))","v":""},{"$f":"IF(ISBLANK(F176),\"\",IF(F176=0,\"\",IF(ISNUMBER(F176),((K176*F176)/$C176)*O175,\"\")))","v":""},1,1]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},0,0,null,0,0,null,{"$f":"IF(E177=0,\"Variabel pris\",IFERROR((HLOOKUP(E177,'Variable priser'!$C$103:$F$105,2)+(E177-HLOOKUP(E177,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(E177,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$L$102/E177*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F177=0,\"Variabel pris\",IFERROR((HLOOKUP(F177,'Variable priser'!$C$103:$F$105,2)+(F177-HLOOKUP(F177,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(F177,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$L$102/F177*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E177),\"\",IF(E177=0,\"\",IF(ISNUMBER(E177),((J177*E177)/$C177)*N175,\"\")))","v":""},{"$f":"IF(ISBLANK(F177),\"\",IF(F177=0,\"Samlet mængde kan ikke være nul i 2025\",IF(ISNUMBER(F177),((K177*F177)/$C177)*O175,\"\")))","v":""},1,1]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},null,null,null,"","","Nedlagt 2017",{"$f":"IF(E178=0,\"Variabel pris\",IFERROR((HLOOKUP(E178,'Variable priser'!$C$48:$H$50,2)+(E178-HLOOKUP(E178,'Variable priser'!$C$48:$H$50,1))*HLOOKUP(E178,'Variable priser'!$C$48:$H$50,3))/E178*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F178=0,\"Variabel pris\",IFERROR((HLOOKUP(F178,'Variable priser'!$C$48:$H$50,2)+(F178-HLOOKUP(F178,'Variable priser'!$C$48:$H$50,1))*HLOOKUP(F178,'Variable priser'!$C$48:$H$50,3))/F178*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E178),\"\",IF(E178=0,\"\",IF(ISNUMBER(E178),((J178*E178)/$C178)*N175,\"\")))","v":""},{"$f":"IF(ISBLANK(F178),\"\",IF(F178=0,\"\",IF(ISNUMBER(F178),((K178*F178)/$C178)*O175,\"\")))","v":""},1,1]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},null,null,null,"","",null,{"$f":"IF(E179=0,\"Variabel pris\",IFERROR((HLOOKUP(E179,'Variable priser'!$C$55:$H$57,2)+(E179-HLOOKUP(E179,'Variable priser'!$C$55:$H$57,1))*HLOOKUP(E179,'Variable priser'!$C$55:$H$57,3))/E179*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F179=0,\"Variabel pris\",IFERROR((HLOOKUP(F179,'Variable priser'!$C$55:$H$57,2)+(F179-HLOOKUP(F179,'Variable priser'!$C$55:$H$57,1))*HLOOKUP(F179,'Variable priser'!$C$55:$H$57,3))/F179*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E179),\"\",IF(E179=0,\"\",IF(ISNUMBER(E179),((J179*E179)/$C179)*N175,\"\")))","v":""},{"$f":"IF(ISBLANK(F179),\"\",IF(F179=0,\"\",IF(ISNUMBER(F179),((K179*F179)/$C179)*O175,\"\")))","v":""},1,1]
["Pumpestationer, bygværker og bassiner 15"]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},119,119,119,0,0,"Havreløkke LT",{"$f":"IF(E181=0,\"Variabel pris\",IFERROR((HLOOKUP(E181,'Variable priser'!$C$103:$F$105,2)+(E181-HLOOKUP(E181,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(E181,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$I$102/E181*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":1043.7431407563024},{"$f":"IF(F181=0,\"Variabel pris\",IFERROR((HLOOKUP(F181,'Variable priser'!$C$103:$F$105,2)+(F181-HLOOKUP(F181,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(F181,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$I$102/F181*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":1043.7431407563024},{"$f":"IF(ISBLANK(E181),\"\",IF(E181=0,\"\",IF(ISNUMBER(E181),((J181*E181)/$C181)*N181,\"\")))","v":2484.1086749999995},{"$f":"IF(ISBLANK(F181),\"\",IF(F181=0,\"\",IF(ISNUMBER(F181),((K181*F181)/$C181)*O181,\"\")))","v":2484.1086749999995},1,1]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},119,119,119,0,0,null,{"$f":"IF(E182=0,\"Variabel pris\",IFERROR((HLOOKUP(E182,'Variable priser'!$C$103:$F$105,2)+(E182-HLOOKUP(E182,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(E182,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$J$102/E182*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":2713.7321659663862},{"$f":"IF(F182=0,\"Variabel pris\",IFERROR((HLOOKUP(F182,'Variable priser'!$C$103:$F$105,2)+(F182-HLOOKUP(F182,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(F182,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$J$102/F182*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":2713.7321659663862},{"$f":"IF(ISBLANK(E182),\"\",IF(E182=0,\"\",IF(ISNUMBER(E182),((J182*E182)/$C182)*N181,\"\")))","v":12917.365109999999},{"$f":"IF(ISBLANK(F182),\"\",IF(F182=0,\"\",IF(ISNUMBER(F182),((K182*F182)/$C182)*O181,\"\")))","v":12917.365109999999},1,1]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},119,119,119,0,0,null,{"$f":"IF(E183=0,\"Variabel pris\",IFERROR((HLOOKUP(E183,'Variable priser'!$C$103:$F$105,2)+(E183-HLOOKUP(E183,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(E183,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$L$102/E183*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":417.49725630252107},{"$f":"IF(F183=0,\"Variabel pris\",IFERROR((HLOOKUP(F183,'Variable priser'!$C$103:$F$105,2)+(F183-HLOOKUP(F183,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(F183,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$L$102/F183*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":417.49725630252107},{"$f":"IF(ISBLANK(E183),\"\",IF(E183=0,\"\",IF(ISNUMBER(E183),((J183*E183)/$C183)*N181,\"\")))","v":4968.2173500000008},{"$f":"IF(ISBLANK(F183),\"\",IF(F183=0,\"Samlet mængde kan ikke være nul i 2025\",IF(ISNUMBER(F183),((K183*F183)/$C183)*O181,\"\")))","v":4968.2173500000008},1,1]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},null,null,null,"","",null,{"$f":"IF(E184=0,\"Variabel pris\",IFERROR((HLOOKUP(E184,'Variable priser'!$C$48:$H$50,2)+(E184-HLOOKUP(E184,'Variable priser'!$C$48:$H$50,1))*HLOOKUP(E184,'Variable priser'!$C$48:$H$50,3))/E184*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F184=0,\"Variabel pris\",IFERROR((HLOOKUP(F184,'Variable priser'!$C$48:$H$50,2)+(F184-HLOOKUP(F184,'Variable priser'!$C$48:$H$50,1))*HLOOKUP(F184,'Variable priser'!$C$48:$H$50,3))/F184*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E184),\"\",IF(E184=0,\"\",IF(ISNUMBER(E184),((J184*E184)/$C184)*N181,\"\")))","v":""},{"$f":"IF(ISBLANK(F184),\"\",IF(F184=0,\"\",IF(ISNUMBER(F184),((K184*F184)/$C184)*O181,\"\")))","v":""},1,1]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},null,null,null,"","",null,{"$f":"IF(E185=0,\"Variabel pris\",IFERROR((HLOOKUP(E185,'Variable priser'!$C$55:$H$57,2)+(E185-HLOOKUP(E185,'Variable priser'!$C$55:$H$57,1))*HLOOKUP(E185,'Variable priser'!$C$55:$H$57,3))/E185*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F185=0,\"Variabel pris\",IFERROR((HLOOKUP(F185,'Variable priser'!$C$55:$H$57,2)+(F185-HLOOKUP(F185,'Variable priser'!$C$55:$H$57,1))*HLOOKUP(F185,'Variable priser'!$C$55:$H$57,3))/F185*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E185),\"\",IF(E185=0,\"\",IF(ISNUMBER(E185),((J185*E185)/$C185)*N181,\"\")))","v":""},{"$f":"IF(ISBLANK(F185),\"\",IF(F185=0,\"\",IF(ISNUMBER(F185),((K185*F185)/$C185)*O181,\"\")))","v":""},1,1]
["Pumpestationer, bygværker og bassiner 16"]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},15,15,15,0,0,"Havreløkke HT",{"$f":"IF(E187=0,\"Variabel pris\",IFERROR((HLOOKUP(E187,'Variable priser'!$C$103:$F$105,2)+(E187-HLOOKUP(E187,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(E187,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$I$102/E187*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":1919.925},{"$f":"IF(F187=0,\"Variabel pris\",IFERROR((HLOOKUP(F187,'Variable priser'!$C$103:$F$105,2)+(F187-HLOOKUP(F187,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(F187,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$I$102/F187*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":1919.925},{"$f":"IF(ISBLANK(E187),\"\",IF(E187=0,\"\",IF(ISNUMBER(E187),((J187*E187)/$C187)*N187,\"\")))","v":575.97749999999996},{"$f":"IF(ISBLANK(F187),\"\",IF(F187=0,\"\",IF(ISNUMBER(F187),((K187*F187)/$C187)*O187,\"\")))","v":575.97749999999996},1,1]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},15,15,15,0,0,null,{"$f":"IF(E188=0,\"Variabel pris\",IFERROR((HLOOKUP(E188,'Variable priser'!$C$103:$F$105,2)+(E188-HLOOKUP(E188,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(E188,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$J$102/E188*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":4991.8049999999994},{"$f":"IF(F188=0,\"Variabel pris\",IFERROR((HLOOKUP(F188,'Variable priser'!$C$103:$F$105,2)+(F188-HLOOKUP(F188,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(F188,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$J$102/F188*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":4991.8049999999994},{"$f":"IF(ISBLANK(E188),\"\",IF(E188=0,\"\",IF(ISNUMBER(E188),((J188*E188)/$C188)*N187,\"\")))","v":2995.0830000000001},{"$f":"IF(ISBLANK(F188),\"\",IF(F188=0,\"\",IF(ISNUMBER(F188),((K188*F188)/$C188)*O187,\"\")))","v":2995.0830000000001},1,1]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},15,15,15,0,0,null,{"$f":"IF(E189=0,\"Variabel pris\",IFERROR((HLOOKUP(E189,'Variable priser'!$C$103:$F$105,2)+(E189-HLOOKUP(E189,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(E189,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$L$102/E189*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":767.97},{"$f":"IF(F189=0,\"Variabel pris\",IFERROR((HLOOKUP(F189,'Variable priser'!$C$103:$F$105,2)+(F189-HLOOKUP(F189,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(F189,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$L$102/F189*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":767.97},{"$f":"IF(ISBLANK(E189),\"\",IF(E189=0,\"\",IF(ISNUMBER(E189),((J189*E189)/$C189)*N187,\"\")))","v":1151.9550000000002},{"$f":"IF(ISBLANK(F189),\"\",IF(F189=0,\"Samlet mængde kan ikke være nul i 2025\",IF(ISNUMBER(F189),((K189*F189)/$C189)*O187,\"\")))","v":1151.9550000000002},1,1]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},null,null,null,"","",null,{"$f":"IF(E190=0,\"Variabel pris\",IFERROR((HLOOKUP(E190,'Variable priser'!$C$48:$H$50,2)+(E190-HLOOKUP(E190,'Variable priser'!$C$48:$H$50,1))*HLOOKUP(E190,'Variable priser'!$C$48:$H$50,3))/E190*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F190=0,\"Variabel pris\",IFERROR((HLOOKUP(F190,'Variable priser'!$C$48:$H$50,2)+(F190-HLOOKUP(F190,'Variable priser'!$C$48:$H$50,1))*HLOOKUP(F190,'Variable priser'!$C$48:$H$50,3))/F190*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E190),\"\",IF(E190=0,\"\",IF(ISNUMBER(E190),((J190*E190)/$C190)*N187,\"\")))","v":""},{"$f":"IF(ISBLANK(F190),\"\",IF(F190=0,\"\",IF(ISNUMBER(F190),((K190*F190)/$C190)*O187,\"\")))","v":""},1,1]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},null,null,null,"","",null,{"$f":"IF(E191=0,\"Variabel pris\",IFERROR((HLOOKUP(E191,'Variable priser'!$C$55:$H$57,2)+(E191-HLOOKUP(E191,'Variable priser'!$C$55:$H$57,1))*HLOOKUP(E191,'Variable priser'!$C$55:$H$57,3))/E191*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F191=0,\"Variabel pris\",IFERROR((HLOOKUP(F191,'Variable priser'!$C$55:$H$57,2)+(F191-HLOOKUP(F191,'Variable priser'!$C$55:$H$57,1))*HLOOKUP(F191,'Variable priser'!$C$55:$H$57,3))/F191*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E191),\"\",IF(E191=0,\"\",IF(ISNUMBER(E191),((J191*E191)/$C191)*N187,\"\")))","v":""},{"$f":"IF(ISBLANK(F191),\"\",IF(F191=0,\"\",IF(ISNUMBER(F191),((K191*F191)/$C191)*O187,\"\")))","v":""},1,1]
["Pumpestationer, bygværker og bassiner 17"]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},18,18,18,0,0,"Røjle Bygade",{"$f":"IF(E193=0,\"Variabel pris\",IFERROR((HLOOKUP(E193,'Variable priser'!$C$103:$F$105,2)+(E193-HLOOKUP(E193,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(E193,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$I$102/E193*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":1919.9250000000002},{"$f":"IF(F193=0,\"Variabel pris\",IFERROR((HLOOKUP(F193,'Variable priser'!$C$103:$F$105,2)+(F193-HLOOKUP(F193,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(F193,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$I$102/F193*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":1919.9250000000002},{"$f":"IF(ISBLANK(E193),\"\",IF(E193=0,\"\",IF(ISNUMBER(E193),((J193*E193)/$C193)*N193,\"\")))","v":691.173},{"$f":"IF(ISBLANK(F193),\"\",IF(F193=0,\"\",IF(ISNUMBER(F193),((K193*F193)/$C193)*O193,\"\")))","v":691.173},1,1]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},18,18,18,0,0,"Pumper skiftet 2019",{"$f":"IF(E194=0,\"Variabel pris\",IFERROR((HLOOKUP(E194,'Variable priser'!$C$103:$F$105,2)+(E194-HLOOKUP(E194,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(E194,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$J$102/E194*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":4991.8050000000003},{"$f":"IF(F194=0,\"Variabel pris\",IFERROR((HLOOKUP(F194,'Variable priser'!$C$103:$F$105,2)+(F194-HLOOKUP(F194,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(F194,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$J$102/F194*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":4991.8050000000003},{"$f":"IF(ISBLANK(E194),\"\",IF(E194=0,\"\",IF(ISNUMBER(E194),((J194*E194)/$C194)*N193,\"\")))","v":3594.0996},{"$f":"IF(ISBLANK(F194),\"\",IF(F194=0,\"\",IF(ISNUMBER(F194),((K194*F194)/$C194)*O193,\"\")))","v":3594.0996},1,1]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},18,18,18,0,0,"Pumper skiftet 2019",{"$f":"IF(E195=0,\"Variabel pris\",IFERROR((HLOOKUP(E195,'Variable priser'!$C$103:$F$105,2)+(E195-HLOOKUP(E195,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(E195,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$L$102/E195*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":767.97},{"$f":"IF(F195=0,\"Variabel pris\",IFERROR((HLOOKUP(F195,'Variable priser'!$C$103:$F$105,2)+(F195-HLOOKUP(F195,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(F195,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$L$102/F195*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":767.97},{"$f":"IF(ISBLANK(E195),\"\",IF(E195=0,\"\",IF(ISNUMBER(E195),((J195*E195)/$C195)*N193,\"\")))","v":1382.346},{"$f":"IF(ISBLANK(F195),\"\",IF(F195=0,\"Samlet mængde kan ikke være nul i 2025\",IF(ISNUMBER(F195),((K195*F195)/$C195)*O193,\"\")))","v":1382.346},1,1]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},null,null,null,"","","Pumper skiftet 2019",{"$f":"IF(E196=0,\"Variabel pris\",IFERROR((HLOOKUP(E196,'Variable priser'!$C$48:$H$50,2)+(E196-HLOOKUP(E196,'Variable priser'!$C$48:$H$50,1))*HLOOKUP(E196,'Variable priser'!$C$48:$H$50,3))/E196*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F196=0,\"Variabel pris\",IFERROR((HLOOKUP(F196,'Variable priser'!$C$48:$H$50,2)+(F196-HLOOKUP(F196,'Variable priser'!$C$48:$H$50,1))*HLOOKUP(F196,'Variable priser'!$C$48:$H$50,3))/F196*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E196),\"\",IF(E196=0,\"\",IF(ISNUMBER(E196),((J196*E196)/$C196)*N193,\"\")))","v":""},{"$f":"IF(ISBLANK(F196),\"\",IF(F196=0,\"\",IF(ISNUMBER(F196),((K196*F196)/$C196)*O193,\"\")))","v":""},1,1]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},null,null,null,"","",null,{"$f":"IF(E197=0,\"Variabel pris\",IFERROR((HLOOKUP(E197,'Variable priser'!$C$55:$H$57,2)+(E197-HLOOKUP(E197,'Variable priser'!$C$55:$H$57,1))*HLOOKUP(E197,'Variable priser'!$C$55:$H$57,3))/E197*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F197=0,\"Variabel pris\",IFERROR((HLOOKUP(F197,'Variable priser'!$C$55:$H$57,2)+(F197-HLOOKUP(F197,'Variable priser'!$C$55:$H$57,1))*HLOOKUP(F197,'Variable priser'!$C$55:$H$57,3))/F197*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E197),\"\",IF(E197=0,\"\",IF(ISNUMBER(E197),((J197*E197)/$C197)*N193,\"\")))","v":""},{"$f":"IF(ISBLANK(F197),\"\",IF(F197=0,\"\",IF(ISNUMBER(F197),((K197*F197)/$C197)*O193,\"\")))","v":""},1,1]
["Pumpestationer, bygværker og bassiner 18"]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},6,6,6,0,0,"Højen Kro",{"$f":"IF(E199=0,\"Variabel pris\",IFERROR((HLOOKUP(E199,'Variable priser'!$C$103:$F$105,2)+(E199-HLOOKUP(E199,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(E199,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$I$102/E199*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":1919.925},{"$f":"IF(F199=0,\"Variabel pris\",IFERROR((HLOOKUP(F199,'Variable priser'!$C$103:$F$105,2)+(F199-HLOOKUP(F199,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(F199,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$I$102/F199*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":1919.925},{"$f":"IF(ISBLANK(E199),\"\",IF(E199=0,\"\",IF(ISNUMBER(E199),((J199*E199)/$C199)*N199,\"\")))","v":230.39099999999999},{"$f":"IF(ISBLANK(F199),\"\",IF(F199=0,\"\",IF(ISNUMBER(F199),((K199*F199)/$C199)*O199,\"\")))","v":230.39099999999999},1,1]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},6,6,6,0,0,null,{"$f":"IF(E200=0,\"Variabel pris\",IFERROR((HLOOKUP(E200,'Variable priser'!$C$103:$F$105,2)+(E200-HLOOKUP(E200,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(E200,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$J$102/E200*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":4991.8049999999994},{"$f":"IF(F200=0,\"Variabel pris\",IFERROR((HLOOKUP(F200,'Variable priser'!$C$103:$F$105,2)+(F200-HLOOKUP(F200,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(F200,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$J$102/F200*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":4991.8049999999994},{"$f":"IF(ISBLANK(E200),\"\",IF(E200=0,\"\",IF(ISNUMBER(E200),((J200*E200)/$C200)*N199,\"\")))","v":1198.0331999999999},{"$f":"IF(ISBLANK(F200),\"\",IF(F200=0,\"\",IF(ISNUMBER(F200),((K200*F200)/$C200)*O199,\"\")))","v":1198.0331999999999},1,1]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},6,6,6,0,0,null,{"$f":"IF(E201=0,\"Variabel pris\",IFERROR((HLOOKUP(E201,'Variable priser'!$C$103:$F$105,2)+(E201-HLOOKUP(E201,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(E201,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$L$102/E201*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":767.96999999999991},{"$f":"IF(F201=0,\"Variabel pris\",IFERROR((HLOOKUP(F201,'Variable priser'!$C$103:$F$105,2)+(F201-HLOOKUP(F201,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(F201,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$L$102/F201*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":767.96999999999991},{"$f":"IF(ISBLANK(E201),\"\",IF(E201=0,\"\",IF(ISNUMBER(E201),((J201*E201)/$C201)*N199,\"\")))","v":460.78199999999998},{"$f":"IF(ISBLANK(F201),\"\",IF(F201=0,\"Samlet mængde kan ikke være nul i 2025\",IF(ISNUMBER(F201),((K201*F201)/$C201)*O199,\"\")))","v":460.78199999999998},1,1]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},null,null,null,"","",null,{"$f":"IF(E202=0,\"Variabel pris\",IFERROR((HLOOKUP(E202,'Variable priser'!$C$48:$H$50,2)+(E202-HLOOKUP(E202,'Variable priser'!$C$48:$H$50,1))*HLOOKUP(E202,'Variable priser'!$C$48:$H$50,3))/E202*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F202=0,\"Variabel pris\",IFERROR((HLOOKUP(F202,'Variable priser'!$C$48:$H$50,2)+(F202-HLOOKUP(F202,'Variable priser'!$C$48:$H$50,1))*HLOOKUP(F202,'Variable priser'!$C$48:$H$50,3))/F202*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E202),\"\",IF(E202=0,\"\",IF(ISNUMBER(E202),((J202*E202)/$C202)*N199,\"\")))","v":""},{"$f":"IF(ISBLANK(F202),\"\",IF(F202=0,\"\",IF(ISNUMBER(F202),((K202*F202)/$C202)*O199,\"\")))","v":""},1,1]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},null,null,null,"","",null,{"$f":"IF(E203=0,\"Variabel pris\",IFERROR((HLOOKUP(E203,'Variable priser'!$C$55:$H$57,2)+(E203-HLOOKUP(E203,'Variable priser'!$C$55:$H$57,1))*HLOOKUP(E203,'Variable priser'!$C$55:$H$57,3))/E203*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F203=0,\"Variabel pris\",IFERROR((HLOOKUP(F203,'Variable priser'!$C$55:$H$57,2)+(F203-HLOOKUP(F203,'Variable priser'!$C$55:$H$57,1))*HLOOKUP(F203,'Variable priser'!$C$55:$H$57,3))/F203*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E203),\"\",IF(E203=0,\"\",IF(ISNUMBER(E203),((J203*E203)/$C203)*N199,\"\")))","v":""},{"$f":"IF(ISBLANK(F203),\"\",IF(F203=0,\"\",IF(ISNUMBER(F203),((K203*F203)/$C203)*O199,\"\")))","v":""},1,1]
["Pumpestationer, bygværker og bassiner 19"]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},0,0,null,0,0,"Nordland",{"$f":"IF(E205=0,\"Variabel pris\",IFERROR((HLOOKUP(E205,'Variable priser'!$C$103:$F$105,2)+(E205-HLOOKUP(E205,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(E205,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$I$102/E205*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F205=0,\"Variabel pris\",IFERROR((HLOOKUP(F205,'Variable priser'!$C$103:$F$105,2)+(F205-HLOOKUP(F205,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(F205,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$I$102/F205*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E205),\"\",IF(E205=0,\"\",IF(ISNUMBER(E205),((J205*E205)/$C205)*N205,\"\")))","v":""},{"$f":"IF(ISBLANK(F205),\"\",IF(F205=0,\"\",IF(ISNUMBER(F205),((K205*F205)/$C205)*O205,\"\")))","v":""},1,1]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},0,0,null,0,0,"Nedlagt 2018",{"$f":"IF(E206=0,\"Variabel pris\",IFERROR((HLOOKUP(E206,'Variable priser'!$C$103:$F$105,2)+(E206-HLOOKUP(E206,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(E206,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$J$102/E206*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F206=0,\"Variabel pris\",IFERROR((HLOOKUP(F206,'Variable priser'!$C$103:$F$105,2)+(F206-HLOOKUP(F206,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(F206,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$J$102/F206*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E206),\"\",IF(E206=0,\"\",IF(ISNUMBER(E206),((J206*E206)/$C206)*N205,\"\")))","v":""},{"$f":"IF(ISBLANK(F206),\"\",IF(F206=0,\"\",IF(ISNUMBER(F206),((K206*F206)/$C206)*O205,\"\")))","v":""},1,1]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},0,0,null,0,0,null,{"$f":"IF(E207=0,\"Variabel pris\",IFERROR((HLOOKUP(E207,'Variable priser'!$C$103:$F$105,2)+(E207-HLOOKUP(E207,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(E207,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$L$102/E207*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F207=0,\"Variabel pris\",IFERROR((HLOOKUP(F207,'Variable priser'!$C$103:$F$105,2)+(F207-HLOOKUP(F207,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(F207,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$L$102/F207*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E207),\"\",IF(E207=0,\"\",IF(ISNUMBER(E207),((J207*E207)/$C207)*N205,\"\")))","v":""},{"$f":"IF(ISBLANK(F207),\"\",IF(F207=0,\"Samlet mængde kan ikke være nul i 2025\",IF(ISNUMBER(F207),((K207*F207)/$C207)*O205,\"\")))","v":""},1,1]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},null,null,null,"","",null,{"$f":"IF(E208=0,\"Variabel pris\",IFERROR((HLOOKUP(E208,'Variable priser'!$C$48:$H$50,2)+(E208-HLOOKUP(E208,'Variable priser'!$C$48:$H$50,1))*HLOOKUP(E208,'Variable priser'!$C$48:$H$50,3))/E208*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F208=0,\"Variabel pris\",IFERROR((HLOOKUP(F208,'Variable priser'!$C$48:$H$50,2)+(F208-HLOOKUP(F208,'Variable priser'!$C$48:$H$50,1))*HLOOKUP(F208,'Variable priser'!$C$48:$H$50,3))/F208*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E208),\"\",IF(E208=0,\"\",IF(ISNUMBER(E208),((J208*E208)/$C208)*N205,\"\")))","v":""},{"$f":"IF(ISBLANK(F208),\"\",IF(F208=0,\"\",IF(ISNUMBER(F208),((K208*F208)/$C208)*O205,\"\")))","v":""},1,1]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},null,null,null,"","",null,{"$f":"IF(E209=0,\"Variabel pris\",IFERROR((HLOOKUP(E209,'Variable priser'!$C$55:$H$57,2)+(E209-HLOOKUP(E209,'Variable priser'!$C$55:$H$57,1))*HLOOKUP(E209,'Variable priser'!$C$55:$H$57,3))/E209*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F209=0,\"Variabel pris\",IFERROR((HLOOKUP(F209,'Variable priser'!$C$55:$H$57,2)+(F209-HLOOKUP(F209,'Variable priser'!$C$55:$H$57,1))*HLOOKUP(F209,'Variable priser'!$C$55:$H$57,3))/F209*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E209),\"\",IF(E209=0,\"\",IF(ISNUMBER(E209),((J209*E209)/$C209)*N205,\"\")))","v":""},{"$f":"IF(ISBLANK(F209),\"\",IF(F209=0,\"\",IF(ISNUMBER(F209),((K209*F209)/$C209)*O205,\"\")))","v":""},1,1]
["Pumpestationer, bygværker og bassiner 20"]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},260,260,260,0,0,"DTC",{"$f":"IF(E211=0,\"Variabel pris\",IFERROR((HLOOKUP(E211,'Variable priser'!$C$103:$F$105,2)+(E211-HLOOKUP(E211,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(E211,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$I$102/E211*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":871.87802884615382},{"$f":"IF(F211=0,\"Variabel pris\",IFERROR((HLOOKUP(F211,'Variable priser'!$C$103:$F$105,2)+(F211-HLOOKUP(F211,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(F211,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$I$102/F211*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":871.87802884615382},{"$f":"IF(ISBLANK(E211),\"\",IF(E211=0,\"\",IF(ISNUMBER(E211),((J211*E211)/$C211)*N211,\"\")))","v":4533.7657500000005},{"$f":"IF(ISBLANK(F211),\"\",IF(F211=0,\"\",IF(ISNUMBER(F211),((K211*F211)/$C211)*O211,\"\")))","v":4533.7657500000005},1,1]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},260,260,260,0,0,"Udvidet 2019",{"$f":"IF(E212=0,\"Variabel pris\",IFERROR((HLOOKUP(E212,'Variable priser'!$C$103:$F$105,2)+(E212-HLOOKUP(E212,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(E212,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$J$102/E212*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":2266.8828749999998},{"$f":"IF(F212=0,\"Variabel pris\",IFERROR((HLOOKUP(F212,'Variable priser'!$C$103:$F$105,2)+(F212-HLOOKUP(F212,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(F212,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$J$102/F212*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":2266.8828749999998},{"$f":"IF(ISBLANK(E212),\"\",IF(E212=0,\"\",IF(ISNUMBER(E212),((J212*E212)/$C212)*N211,\"\")))","v":23575.581900000001},{"$f":"IF(ISBLANK(F212),\"\",IF(F212=0,\"\",IF(ISNUMBER(F212),((K212*F212)/$C212)*O211,\"\")))","v":23575.581900000001},1,1]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},260,260,260,0,0,null,{"$f":"IF(E213=0,\"Variabel pris\",IFERROR((HLOOKUP(E213,'Variable priser'!$C$103:$F$105,2)+(E213-HLOOKUP(E213,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(E213,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$L$102/E213*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":348.75121153846158},{"$f":"IF(F213=0,\"Variabel pris\",IFERROR((HLOOKUP(F213,'Variable priser'!$C$103:$F$105,2)+(F213-HLOOKUP(F213,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(F213,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$L$102/F213*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":348.75121153846158},{"$f":"IF(ISBLANK(E213),\"\",IF(E213=0,\"\",IF(ISNUMBER(E213),((J213*E213)/$C213)*N211,\"\")))","v":9067.531500000001},{"$f":"IF(ISBLANK(F213),\"\",IF(F213=0,\"Samlet mængde kan ikke være nul i 2025\",IF(ISNUMBER(F213),((K213*F213)/$C213)*O211,\"\")))","v":9067.531500000001},1,1]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},null,null,null,"","",null,{"$f":"IF(E214=0,\"Variabel pris\",IFERROR((HLOOKUP(E214,'Variable priser'!$C$48:$H$50,2)+(E214-HLOOKUP(E214,'Variable priser'!$C$48:$H$50,1))*HLOOKUP(E214,'Variable priser'!$C$48:$H$50,3))/E214*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F214=0,\"Variabel pris\",IFERROR((HLOOKUP(F214,'Variable priser'!$C$48:$H$50,2)+(F214-HLOOKUP(F214,'Variable priser'!$C$48:$H$50,1))*HLOOKUP(F214,'Variable priser'!$C$48:$H$50,3))/F214*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E214),\"\",IF(E214=0,\"\",IF(ISNUMBER(E214),((J214*E214)/$C214)*N211,\"\")))","v":""},{"$f":"IF(ISBLANK(F214),\"\",IF(F214=0,\"\",IF(ISNUMBER(F214),((K214*F214)/$C214)*O211,\"\")))","v":""},1,1]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},null,null,null,"","",null,{"$f":"IF(E215=0,\"Variabel pris\",IFERROR((HLOOKUP(E215,'Variable priser'!$C$55:$H$57,2)+(E215-HLOOKUP(E215,'Variable priser'!$C$55:$H$57,1))*HLOOKUP(E215,'Variable priser'!$C$55:$H$57,3))/E215*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F215=0,\"Variabel pris\",IFERROR((HLOOKUP(F215,'Variable priser'!$C$55:$H$57,2)+(F215-HLOOKUP(F215,'Variable priser'!$C$55:$H$57,1))*HLOOKUP(F215,'Variable priser'!$C$55:$H$57,3))/F215*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E215),\"\",IF(E215=0,\"\",IF(ISNUMBER(E215),((J215*E215)/$C215)*N211,\"\")))","v":""},{"$f":"IF(ISBLANK(F215),\"\",IF(F215=0,\"\",IF(ISNUMBER(F215),((K215*F215)/$C215)*O211,\"\")))","v":""},1,1]
["Pumpestationer, bygværker og bassiner 21"]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},0.5,0.5,0.5,0,0,"Vardevej",{"$f":"IF(E217=0,\"Variabel pris\",IFERROR((HLOOKUP(E217,'Variable priser'!$C$103:$F$105,2)+(E217-HLOOKUP(E217,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(E217,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$I$102/E217*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":1919.925},{"$f":"IF(F217=0,\"Variabel pris\",IFERROR((HLOOKUP(F217,'Variable priser'!$C$103:$F$105,2)+(F217-HLOOKUP(F217,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(F217,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$I$102/F217*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":1919.925},{"$f":"IF(ISBLANK(E217),\"\",IF(E217=0,\"\",IF(ISNUMBER(E217),((J217*E217)/$C217)*N217,\"\")))","v":19.199249999999999},{"$f":"IF(ISBLANK(F217),\"\",IF(F217=0,\"\",IF(ISNUMBER(F217),((K217*F217)/$C217)*O217,\"\")))","v":19.199249999999999},1,1]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},0.5,0.5,0.5,0,0,null,{"$f":"IF(E218=0,\"Variabel pris\",IFERROR((HLOOKUP(E218,'Variable priser'!$C$103:$F$105,2)+(E218-HLOOKUP(E218,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(E218,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$J$102/E218*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":4991.8050000000003},{"$f":"IF(F218=0,\"Variabel pris\",IFERROR((HLOOKUP(F218,'Variable priser'!$C$103:$F$105,2)+(F218-HLOOKUP(F218,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(F218,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$J$102/F218*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":4991.8050000000003},{"$f":"IF(ISBLANK(E218),\"\",IF(E218=0,\"\",IF(ISNUMBER(E218),((J218*E218)/$C218)*N217,\"\")))","v":99.836100000000002},{"$f":"IF(ISBLANK(F218),\"\",IF(F218=0,\"\",IF(ISNUMBER(F218),((K218*F218)/$C218)*O217,\"\")))","v":99.836100000000002},1,1]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},0.5,0.5,0.5,0,0,null,{"$f":"IF(E219=0,\"Variabel pris\",IFERROR((HLOOKUP(E219,'Variable priser'!$C$103:$F$105,2)+(E219-HLOOKUP(E219,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(E219,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$L$102/E219*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":767.97},{"$f":"IF(F219=0,\"Variabel pris\",IFERROR((HLOOKUP(F219,'Variable priser'!$C$103:$F$105,2)+(F219-HLOOKUP(F219,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(F219,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$L$102/F219*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":767.97},{"$f":"IF(ISBLANK(E219),\"\",IF(E219=0,\"\",IF(ISNUMBER(E219),((J219*E219)/$C219)*N217,\"\")))","v":38.398499999999999},{"$f":"IF(ISBLANK(F219),\"\",IF(F219=0,\"Samlet mængde kan ikke være nul i 2025\",IF(ISNUMBER(F219),((K219*F219)/$C219)*O217,\"\")))","v":38.398499999999999},1,1]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},null,null,null,"","",null,{"$f":"IF(E220=0,\"Variabel pris\",IFERROR((HLOOKUP(E220,'Variable priser'!$C$48:$H$50,2)+(E220-HLOOKUP(E220,'Variable priser'!$C$48:$H$50,1))*HLOOKUP(E220,'Variable priser'!$C$48:$H$50,3))/E220*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F220=0,\"Variabel pris\",IFERROR((HLOOKUP(F220,'Variable priser'!$C$48:$H$50,2)+(F220-HLOOKUP(F220,'Variable priser'!$C$48:$H$50,1))*HLOOKUP(F220,'Variable priser'!$C$48:$H$50,3))/F220*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E220),\"\",IF(E220=0,\"\",IF(ISNUMBER(E220),((J220*E220)/$C220)*N217,\"\")))","v":""},{"$f":"IF(ISBLANK(F220),\"\",IF(F220=0,\"\",IF(ISNUMBER(F220),((K220*F220)/$C220)*O217,\"\")))","v":""},1,1]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},null,null,null,"","",null,{"$f":"IF(E221=0,\"Variabel pris\",IFERROR((HLOOKUP(E221,'Variable priser'!$C$55:$H$57,2)+(E221-HLOOKUP(E221,'Variable priser'!$C$55:$H$57,1))*HLOOKUP(E221,'Variable priser'!$C$55:$H$57,3))/E221*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F221=0,\"Variabel pris\",IFERROR((HLOOKUP(F221,'Variable priser'!$C$55:$H$57,2)+(F221-HLOOKUP(F221,'Variable priser'!$C$55:$H$57,1))*HLOOKUP(F221,'Variable priser'!$C$55:$H$57,3))/F221*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E221),\"\",IF(E221=0,\"\",IF(ISNUMBER(E221),((J221*E221)/$C221)*N217,\"\")))","v":""},{"$f":"IF(ISBLANK(F221),\"\",IF(F221=0,\"\",IF(ISNUMBER(F221),((K221*F221)/$C221)*O217,\"\")))","v":""},1,1]
["Pumpestationer, bygværker og bassiner 22"]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},122,122,122,0,0,"Trojavej",{"$f":"IF(E223=0,\"Variabel pris\",IFERROR((HLOOKUP(E223,'Variable priser'!$C$103:$F$105,2)+(E223-HLOOKUP(E223,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(E223,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$I$102/E223*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":1035.9501639344262},{"$f":"IF(F223=0,\"Variabel pris\",IFERROR((HLOOKUP(F223,'Variable priser'!$C$103:$F$105,2)+(F223-HLOOKUP(F223,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(F223,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$I$102/F223*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":1035.9501639344262},{"$f":"IF(ISBLANK(E223),\"\",IF(E223=0,\"\",IF(ISNUMBER(E223),((J223*E223)/$C223)*N223,\"\")))","v":2527.7183999999997},{"$f":"IF(ISBLANK(F223),\"\",IF(F223=0,\"\",IF(ISNUMBER(F223),((K223*F223)/$C223)*O223,\"\")))","v":2527.7183999999997},1,1]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},122,122,122,0,0,null,{"$f":"IF(E224=0,\"Variabel pris\",IFERROR((HLOOKUP(E224,'Variable priser'!$C$103:$F$105,2)+(E224-HLOOKUP(E224,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(E224,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$J$102/E224*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":2693.4704262295081},{"$f":"IF(F224=0,\"Variabel pris\",IFERROR((HLOOKUP(F224,'Variable priser'!$C$103:$F$105,2)+(F224-HLOOKUP(F224,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(F224,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$J$102/F224*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":2693.4704262295081},{"$f":"IF(ISBLANK(E224),\"\",IF(E224=0,\"\",IF(ISNUMBER(E224),((J224*E224)/$C224)*N223,\"\")))","v":13144.135679999999},{"$f":"IF(ISBLANK(F224),\"\",IF(F224=0,\"\",IF(ISNUMBER(F224),((K224*F224)/$C224)*O223,\"\")))","v":13144.135679999999},1,1]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},122,122,122,0,0,null,{"$f":"IF(E225=0,\"Variabel pris\",IFERROR((HLOOKUP(E225,'Variable priser'!$C$103:$F$105,2)+(E225-HLOOKUP(E225,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(E225,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$L$102/E225*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":414.38006557377042},{"$f":"IF(F225=0,\"Variabel pris\",IFERROR((HLOOKUP(F225,'Variable priser'!$C$103:$F$105,2)+(F225-HLOOKUP(F225,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(F225,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$L$102/F225*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":414.38006557377042},{"$f":"IF(ISBLANK(E225),\"\",IF(E225=0,\"\",IF(ISNUMBER(E225),((J225*E225)/$C225)*N223,\"\")))","v":5055.4367999999995},{"$f":"IF(ISBLANK(F225),\"\",IF(F225=0,\"Samlet mængde kan ikke være nul i 2025\",IF(ISNUMBER(F225),((K225*F225)/$C225)*O223,\"\")))","v":5055.4367999999995},1,1]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},null,null,null,"","",null,{"$f":"IF(E226=0,\"Variabel pris\",IFERROR((HLOOKUP(E226,'Variable priser'!$C$48:$H$50,2)+(E226-HLOOKUP(E226,'Variable priser'!$C$48:$H$50,1))*HLOOKUP(E226,'Variable priser'!$C$48:$H$50,3))/E226*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F226=0,\"Variabel pris\",IFERROR((HLOOKUP(F226,'Variable priser'!$C$48:$H$50,2)+(F226-HLOOKUP(F226,'Variable priser'!$C$48:$H$50,1))*HLOOKUP(F226,'Variable priser'!$C$48:$H$50,3))/F226*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E226),\"\",IF(E226=0,\"\",IF(ISNUMBER(E226),((J226*E226)/$C226)*N223,\"\")))","v":""},{"$f":"IF(ISBLANK(F226),\"\",IF(F226=0,\"\",IF(ISNUMBER(F226),((K226*F226)/$C226)*O223,\"\")))","v":""},1,1]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},null,null,null,"","",null,{"$f":"IF(E227=0,\"Variabel pris\",IFERROR((HLOOKUP(E227,'Variable priser'!$C$55:$H$57,2)+(E227-HLOOKUP(E227,'Variable priser'!$C$55:$H$57,1))*HLOOKUP(E227,'Variable priser'!$C$55:$H$57,3))/E227*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F227=0,\"Variabel pris\",IFERROR((HLOOKUP(F227,'Variable priser'!$C$55:$H$57,2)+(F227-HLOOKUP(F227,'Variable priser'!$C$55:$H$57,1))*HLOOKUP(F227,'Variable priser'!$C$55:$H$57,3))/F227*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E227),\"\",IF(E227=0,\"\",IF(ISNUMBER(E227),((J227*E227)/$C227)*N223,\"\")))","v":""},{"$f":"IF(ISBLANK(F227),\"\",IF(F227=0,\"\",IF(ISNUMBER(F227),((K227*F227)/$C227)*O223,\"\")))","v":""},1,1]
["Pumpestationer, bygværker og bassiner 23"]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},320,320,320,0,0,"Vidtskuevej",{"$f":"IF(E229=0,\"Variabel pris\",IFERROR((HLOOKUP(E229,'Variable priser'!$C$103:$F$105,2)+(E229-HLOOKUP(E229,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(E229,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$I$102/E229*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":844.68128906250001},{"$f":"IF(F229=0,\"Variabel pris\",IFERROR((HLOOKUP(F229,'Variable priser'!$C$103:$F$105,2)+(F229-HLOOKUP(F229,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(F229,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$I$102/F229*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":844.68128906250001},{"$f":"IF(ISBLANK(E229),\"\",IF(E229=0,\"\",IF(ISNUMBER(E229),((J229*E229)/$C229)*N229,\"\")))","v":5405.9602500000001},{"$f":"IF(ISBLANK(F229),\"\",IF(F229=0,\"\",IF(ISNUMBER(F229),((K229*F229)/$C229)*O229,\"\")))","v":5405.9602500000001},1,1]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},320,320,320,0,0,null,{"$f":"IF(E230=0,\"Variabel pris\",IFERROR((HLOOKUP(E230,'Variable priser'!$C$103:$F$105,2)+(E230-HLOOKUP(E230,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(E230,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$J$102/E230*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":2196.1713515625001},{"$f":"IF(F230=0,\"Variabel pris\",IFERROR((HLOOKUP(F230,'Variable priser'!$C$103:$F$105,2)+(F230-HLOOKUP(F230,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(F230,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$J$102/F230*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":2196.1713515625001},{"$f":"IF(ISBLANK(E230),\"\",IF(E230=0,\"\",IF(ISNUMBER(E230),((J230*E230)/$C230)*N229,\"\")))","v":28110.993300000002},{"$f":"IF(ISBLANK(F230),\"\",IF(F230=0,\"\",IF(ISNUMBER(F230),((K230*F230)/$C230)*O229,\"\")))","v":28110.993300000002},1,1]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},320,320,320,0,0,null,{"$f":"IF(E231=0,\"Variabel pris\",IFERROR((HLOOKUP(E231,'Variable priser'!$C$103:$F$105,2)+(E231-HLOOKUP(E231,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(E231,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$L$102/E231*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":337.87251562500006},{"$f":"IF(F231=0,\"Variabel pris\",IFERROR((HLOOKUP(F231,'Variable priser'!$C$103:$F$105,2)+(F231-HLOOKUP(F231,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(F231,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$L$102/F231*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":337.87251562500006},{"$f":"IF(ISBLANK(E231),\"\",IF(E231=0,\"\",IF(ISNUMBER(E231),((J231*E231)/$C231)*N229,\"\")))","v":10811.920500000002},{"$f":"IF(ISBLANK(F231),\"\",IF(F231=0,\"Samlet mængde kan ikke være nul i 2025\",IF(ISNUMBER(F231),((K231*F231)/$C231)*O229,\"\")))","v":10811.920500000002},1,1]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},null,null,null,"","",null,{"$f":"IF(E232=0,\"Variabel pris\",IFERROR((HLOOKUP(E232,'Variable priser'!$C$48:$H$50,2)+(E232-HLOOKUP(E232,'Variable priser'!$C$48:$H$50,1))*HLOOKUP(E232,'Variable priser'!$C$48:$H$50,3))/E232*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F232=0,\"Variabel pris\",IFERROR((HLOOKUP(F232,'Variable priser'!$C$48:$H$50,2)+(F232-HLOOKUP(F232,'Variable priser'!$C$48:$H$50,1))*HLOOKUP(F232,'Variable priser'!$C$48:$H$50,3))/F232*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E232),\"\",IF(E232=0,\"\",IF(ISNUMBER(E232),((J232*E232)/$C232)*N229,\"\")))","v":""},{"$f":"IF(ISBLANK(F232),\"\",IF(F232=0,\"\",IF(ISNUMBER(F232),((K232*F232)/$C232)*O229,\"\")))","v":""},1,1]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},null,null,null,"","",null,{"$f":"IF(E233=0,\"Variabel pris\",IFERROR((HLOOKUP(E233,'Variable priser'!$C$55:$H$57,2)+(E233-HLOOKUP(E233,'Variable priser'!$C$55:$H$57,1))*HLOOKUP(E233,'Variable priser'!$C$55:$H$57,3))/E233*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F233=0,\"Variabel pris\",IFERROR((HLOOKUP(F233,'Variable priser'!$C$55:$H$57,2)+(F233-HLOOKUP(F233,'Variable priser'!$C$55:$H$57,1))*HLOOKUP(F233,'Variable priser'!$C$55:$H$57,3))/F233*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E233),\"\",IF(E233=0,\"\",IF(ISNUMBER(E233),((J233*E233)/$C233)*N229,\"\")))","v":""},{"$f":"IF(ISBLANK(F233),\"\",IF(F233=0,\"\",IF(ISNUMBER(F233),((K233*F233)/$C233)*O229,\"\")))","v":""},1,1]
["Pumpestationer, bygværker og bassiner 24"]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},null,null,null,"","","Karensmindevejbeholderen TF",{"$f":"IF(E235=0,\"Variabel pris\",IFERROR((HLOOKUP(E235,'Variable priser'!$C$103:$F$105,2)+(E235-HLOOKUP(E235,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(E235,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$I$102/E235*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F235=0,\"Variabel pris\",IFERROR((HLOOKUP(F235,'Variable priser'!$C$103:$F$105,2)+(F235-HLOOKUP(F235,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(F235,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$I$102/F235*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E235),\"\",IF(E235=0,\"\",IF(ISNUMBER(E235),((J235*E235)/$C235)*N235,\"\")))","v":""},{"$f":"IF(ISBLANK(F235),\"\",IF(F235=0,\"\",IF(ISNUMBER(F235),((K235*F235)/$C235)*O235,\"\")))","v":""},1,1]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},null,null,null,"","","Nedbrudt 2023",{"$f":"IF(E236=0,\"Variabel pris\",IFERROR((HLOOKUP(E236,'Variable priser'!$C$103:$F$105,2)+(E236-HLOOKUP(E236,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(E236,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$J$102/E236*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F236=0,\"Variabel pris\",IFERROR((HLOOKUP(F236,'Variable priser'!$C$103:$F$105,2)+(F236-HLOOKUP(F236,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(F236,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$J$102/F236*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E236),\"\",IF(E236=0,\"\",IF(ISNUMBER(E236),((J236*E236)/$C236)*N235,\"\")))","v":""},{"$f":"IF(ISBLANK(F236),\"\",IF(F236=0,\"\",IF(ISNUMBER(F236),((K236*F236)/$C236)*O235,\"\")))","v":""},1,1]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},null,null,null,"","",null,{"$f":"IF(E237=0,\"Variabel pris\",IFERROR((HLOOKUP(E237,'Variable priser'!$C$103:$F$105,2)+(E237-HLOOKUP(E237,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(E237,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$L$102/E237*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F237=0,\"Variabel pris\",IFERROR((HLOOKUP(F237,'Variable priser'!$C$103:$F$105,2)+(F237-HLOOKUP(F237,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(F237,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$L$102/F237*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E237),\"\",IF(E237=0,\"\",IF(ISNUMBER(E237),((J237*E237)/$C237)*N235,\"\")))","v":""},{"$f":"IF(ISBLANK(F237),\"\",IF(F237=0,\"Samlet mængde kan ikke være nul i 2025\",IF(ISNUMBER(F237),((K237*F237)/$C237)*O235,\"\")))","v":""},1,1]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},null,null,null,"","",null,{"$f":"IF(E238=0,\"Variabel pris\",IFERROR((HLOOKUP(E238,'Variable priser'!$C$48:$H$50,2)+(E238-HLOOKUP(E238,'Variable priser'!$C$48:$H$50,1))*HLOOKUP(E238,'Variable priser'!$C$48:$H$50,3))/E238*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F238=0,\"Variabel pris\",IFERROR((HLOOKUP(F238,'Variable priser'!$C$48:$H$50,2)+(F238-HLOOKUP(F238,'Variable priser'!$C$48:$H$50,1))*HLOOKUP(F238,'Variable priser'!$C$48:$H$50,3))/F238*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E238),\"\",IF(E238=0,\"\",IF(ISNUMBER(E238),((J238*E238)/$C238)*N235,\"\")))","v":""},{"$f":"IF(ISBLANK(F238),\"\",IF(F238=0,\"\",IF(ISNUMBER(F238),((K238*F238)/$C238)*O235,\"\")))","v":""},1,1]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},null,null,null,"","",null,{"$f":"IF(E239=0,\"Variabel pris\",IFERROR((HLOOKUP(E239,'Variable priser'!$C$55:$H$57,2)+(E239-HLOOKUP(E239,'Variable priser'!$C$55:$H$57,1))*HLOOKUP(E239,'Variable priser'!$C$55:$H$57,3))/E239*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F239=0,\"Variabel pris\",IFERROR((HLOOKUP(F239,'Variable priser'!$C$55:$H$57,2)+(F239-HLOOKUP(F239,'Variable priser'!$C$55:$H$57,1))*HLOOKUP(F239,'Variable priser'!$C$55:$H$57,3))/F239*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E239),\"\",IF(E239=0,\"\",IF(ISNUMBER(E239),((J239*E239)/$C239)*N235,\"\")))","v":""},{"$f":"IF(ISBLANK(F239),\"\",IF(F239=0,\"\",IF(ISNUMBER(F239),((K239*F239)/$C239)*O235,\"\")))","v":""},1,1]
["Pumpestationer, bygværker og bassiner 25"]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},26,26,26,0,0,"Rugsted-Tudvad",{"$f":"IF(E241=0,\"Variabel pris\",IFERROR((HLOOKUP(E241,'Variable priser'!$C$103:$F$105,2)+(E241-HLOOKUP(E241,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(E241,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$I$102/E241*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":1919.9249999999997},{"$f":"IF(F241=0,\"Variabel pris\",IFERROR((HLOOKUP(F241,'Variable priser'!$C$103:$F$105,2)+(F241-HLOOKUP(F241,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(F241,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$I$102/F241*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":1919.9249999999997},{"$f":"IF(ISBLANK(E241),\"\",IF(E241=0,\"\",IF(ISNUMBER(E241),((J241*E241)/$C241)*N241,\"\")))","v":998.36099999999988},{"$f":"IF(ISBLANK(F241),\"\",IF(F241=0,\"\",IF(ISNUMBER(F241),((K241*F241)/$C241)*O241,\"\")))","v":998.36099999999988},1,1]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},26,26,26,0,0,null,{"$f":"IF(E242=0,\"Variabel pris\",IFERROR((HLOOKUP(E242,'Variable priser'!$C$103:$F$105,2)+(E242-HLOOKUP(E242,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(E242,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$J$102/E242*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":4991.8049999999994},{"$f":"IF(F242=0,\"Variabel pris\",IFERROR((HLOOKUP(F242,'Variable priser'!$C$103:$F$105,2)+(F242-HLOOKUP(F242,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(F242,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$J$102/F242*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":4991.8049999999994},{"$f":"IF(ISBLANK(E242),\"\",IF(E242=0,\"\",IF(ISNUMBER(E242),((J242*E242)/$C242)*N241,\"\")))","v":5191.4771999999994},{"$f":"IF(ISBLANK(F242),\"\",IF(F242=0,\"\",IF(ISNUMBER(F242),((K242*F242)/$C242)*O241,\"\")))","v":5191.4771999999994},1,1]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},26,26,26,0,0,null,{"$f":"IF(E243=0,\"Variabel pris\",IFERROR((HLOOKUP(E243,'Variable priser'!$C$103:$F$105,2)+(E243-HLOOKUP(E243,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(E243,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$L$102/E243*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":767.97},{"$f":"IF(F243=0,\"Variabel pris\",IFERROR((HLOOKUP(F243,'Variable priser'!$C$103:$F$105,2)+(F243-HLOOKUP(F243,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(F243,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$L$102/F243*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":767.97},{"$f":"IF(ISBLANK(E243),\"\",IF(E243=0,\"\",IF(ISNUMBER(E243),((J243*E243)/$C243)*N241,\"\")))","v":1996.7220000000002},{"$f":"IF(ISBLANK(F243),\"\",IF(F243=0,\"Samlet mængde kan ikke være nul i 2025\",IF(ISNUMBER(F243),((K243*F243)/$C243)*O241,\"\")))","v":1996.7220000000002},1,1]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},null,null,null,"","",null,{"$f":"IF(E244=0,\"Variabel pris\",IFERROR((HLOOKUP(E244,'Variable priser'!$C$48:$H$50,2)+(E244-HLOOKUP(E244,'Variable priser'!$C$48:$H$50,1))*HLOOKUP(E244,'Variable priser'!$C$48:$H$50,3))/E244*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F244=0,\"Variabel pris\",IFERROR((HLOOKUP(F244,'Variable priser'!$C$48:$H$50,2)+(F244-HLOOKUP(F244,'Variable priser'!$C$48:$H$50,1))*HLOOKUP(F244,'Variable priser'!$C$48:$H$50,3))/F244*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E244),\"\",IF(E244=0,\"\",IF(ISNUMBER(E244),((J244*E244)/$C244)*N241,\"\")))","v":""},{"$f":"IF(ISBLANK(F244),\"\",IF(F244=0,\"\",IF(ISNUMBER(F244),((K244*F244)/$C244)*O241,\"\")))","v":""},1,1]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},null,null,null,"","",null,{"$f":"IF(E245=0,\"Variabel pris\",IFERROR((HLOOKUP(E245,'Variable priser'!$C$55:$H$57,2)+(E245-HLOOKUP(E245,'Variable priser'!$C$55:$H$57,1))*HLOOKUP(E245,'Variable priser'!$C$55:$H$57,3))/E245*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F245=0,\"Variabel pris\",IFERROR((HLOOKUP(F245,'Variable priser'!$C$55:$H$57,2)+(F245-HLOOKUP(F245,'Variable priser'!$C$55:$H$57,1))*HLOOKUP(F245,'Variable priser'!$C$55:$H$57,3))/F245*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E245),\"\",IF(E245=0,\"\",IF(ISNUMBER(E245),((J245*E245)/$C245)*N241,\"\")))","v":""},{"$f":"IF(ISBLANK(F245),\"\",IF(F245=0,\"\",IF(ISNUMBER(F245),((K245*F245)/$C245)*O241,\"\")))","v":""},1,1]
["Pumpestationer, bygværker og bassiner 26"]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},140,140,140,0,0,"Fredsted pumperne",{"$f":"IF(E247=0,\"Variabel pris\",IFERROR((HLOOKUP(E247,'Variable priser'!$C$103:$F$105,2)+(E247-HLOOKUP(E247,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(E247,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$I$102/E247*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":996.20598214285712},{"$f":"IF(F247=0,\"Variabel pris\",IFERROR((HLOOKUP(F247,'Variable priser'!$C$103:$F$105,2)+(F247-HLOOKUP(F247,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(F247,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$I$102/F247*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":996.20598214285712},{"$f":"IF(ISBLANK(E247),\"\",IF(E247=0,\"\",IF(ISNUMBER(E247),((J247*E247)/$C247)*N247,\"\")))","v":2789.3767499999999},{"$f":"IF(ISBLANK(F247),\"\",IF(F247=0,\"\",IF(ISNUMBER(F247),((K247*F247)/$C247)*O247,\"\")))","v":2789.3767499999999},1,1]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},140,140,140,0,0,null,{"$f":"IF(E248=0,\"Variabel pris\",IFERROR((HLOOKUP(E248,'Variable priser'!$C$103:$F$105,2)+(E248-HLOOKUP(E248,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(E248,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$J$102/E248*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":2590.1355535714283},{"$f":"IF(F248=0,\"Variabel pris\",IFERROR((HLOOKUP(F248,'Variable priser'!$C$103:$F$105,2)+(F248-HLOOKUP(F248,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(F248,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$J$102/F248*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":2590.1355535714283},{"$f":"IF(ISBLANK(E248),\"\",IF(E248=0,\"\",IF(ISNUMBER(E248),((J248*E248)/$C248)*N247,\"\")))","v":14504.759099999999},{"$f":"IF(ISBLANK(F248),\"\",IF(F248=0,\"\",IF(ISNUMBER(F248),((K248*F248)/$C248)*O247,\"\")))","v":14504.759099999999},1,1]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},140,140,140,0,0,null,{"$f":"IF(E249=0,\"Variabel pris\",IFERROR((HLOOKUP(E249,'Variable priser'!$C$103:$F$105,2)+(E249-HLOOKUP(E249,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(E249,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$L$102/E249*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":398.48239285714288},{"$f":"IF(F249=0,\"Variabel pris\",IFERROR((HLOOKUP(F249,'Variable priser'!$C$103:$F$105,2)+(F249-HLOOKUP(F249,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(F249,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$L$102/F249*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":398.48239285714288},{"$f":"IF(ISBLANK(E249),\"\",IF(E249=0,\"\",IF(ISNUMBER(E249),((J249*E249)/$C249)*N247,\"\")))","v":5578.7535000000007},{"$f":"IF(ISBLANK(F249),\"\",IF(F249=0,\"Samlet mængde kan ikke være nul i 2025\",IF(ISNUMBER(F249),((K249*F249)/$C249)*O247,\"\")))","v":5578.7535000000007},1,1]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},null,null,null,"","",null,{"$f":"IF(E250=0,\"Variabel pris\",IFERROR((HLOOKUP(E250,'Variable priser'!$C$48:$H$50,2)+(E250-HLOOKUP(E250,'Variable priser'!$C$48:$H$50,1))*HLOOKUP(E250,'Variable priser'!$C$48:$H$50,3))/E250*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F250=0,\"Variabel pris\",IFERROR((HLOOKUP(F250,'Variable priser'!$C$48:$H$50,2)+(F250-HLOOKUP(F250,'Variable priser'!$C$48:$H$50,1))*HLOOKUP(F250,'Variable priser'!$C$48:$H$50,3))/F250*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E250),\"\",IF(E250=0,\"\",IF(ISNUMBER(E250),((J250*E250)/$C250)*N247,\"\")))","v":""},{"$f":"IF(ISBLANK(F250),\"\",IF(F250=0,\"\",IF(ISNUMBER(F250),((K250*F250)/$C250)*O247,\"\")))","v":""},1,1]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},null,null,null,"","",null,{"$f":"IF(E251=0,\"Variabel pris\",IFERROR((HLOOKUP(E251,'Variable priser'!$C$55:$H$57,2)+(E251-HLOOKUP(E251,'Variable priser'!$C$55:$H$57,1))*HLOOKUP(E251,'Variable priser'!$C$55:$H$57,3))/E251*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F251=0,\"Variabel pris\",IFERROR((HLOOKUP(F251,'Variable priser'!$C$55:$H$57,2)+(F251-HLOOKUP(F251,'Variable priser'!$C$55:$H$57,1))*HLOOKUP(F251,'Variable priser'!$C$55:$H$57,3))/F251*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E251),\"\",IF(E251=0,\"\",IF(ISNUMBER(E251),((J251*E251)/$C251)*N247,\"\")))","v":""},{"$f":"IF(ISBLANK(F251),\"\",IF(F251=0,\"\",IF(ISNUMBER(F251),((K251*F251)/$C251)*O247,\"\")))","v":""},1,1]
["Pumpestationer, bygværker og bassiner 27"]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},4,4,4,0,0,"Oustrupvej",{"$f":"IF(E253=0,\"Variabel pris\",IFERROR((HLOOKUP(E253,'Variable priser'!$C$103:$F$105,2)+(E253-HLOOKUP(E253,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(E253,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$I$102/E253*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":1919.925},{"$f":"IF(F253=0,\"Variabel pris\",IFERROR((HLOOKUP(F253,'Variable priser'!$C$103:$F$105,2)+(F253-HLOOKUP(F253,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(F253,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$I$102/F253*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":1919.925},{"$f":"IF(ISBLANK(E253),\"\",IF(E253=0,\"\",IF(ISNUMBER(E253),((J253*E253)/$C253)*N253,\"\")))","v":153.59399999999999},{"$f":"IF(ISBLANK(F253),\"\",IF(F253=0,\"\",IF(ISNUMBER(F253),((K253*F253)/$C253)*O253,\"\")))","v":153.59399999999999},1,1]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},4,4,4,0,0,null,{"$f":"IF(E254=0,\"Variabel pris\",IFERROR((HLOOKUP(E254,'Variable priser'!$C$103:$F$105,2)+(E254-HLOOKUP(E254,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(E254,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$J$102/E254*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":4991.8050000000003},{"$f":"IF(F254=0,\"Variabel pris\",IFERROR((HLOOKUP(F254,'Variable priser'!$C$103:$F$105,2)+(F254-HLOOKUP(F254,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(F254,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$J$102/F254*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":4991.8050000000003},{"$f":"IF(ISBLANK(E254),\"\",IF(E254=0,\"\",IF(ISNUMBER(E254),((J254*E254)/$C254)*N253,\"\")))","v":798.68880000000001},{"$f":"IF(ISBLANK(F254),\"\",IF(F254=0,\"\",IF(ISNUMBER(F254),((K254*F254)/$C254)*O253,\"\")))","v":798.68880000000001},1,1]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},4,4,4,0,0,null,{"$f":"IF(E255=0,\"Variabel pris\",IFERROR((HLOOKUP(E255,'Variable priser'!$C$103:$F$105,2)+(E255-HLOOKUP(E255,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(E255,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$L$102/E255*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":767.97},{"$f":"IF(F255=0,\"Variabel pris\",IFERROR((HLOOKUP(F255,'Variable priser'!$C$103:$F$105,2)+(F255-HLOOKUP(F255,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(F255,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$L$102/F255*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":767.97},{"$f":"IF(ISBLANK(E255),\"\",IF(E255=0,\"\",IF(ISNUMBER(E255),((J255*E255)/$C255)*N253,\"\")))","v":307.18799999999999},{"$f":"IF(ISBLANK(F255),\"\",IF(F255=0,\"Samlet mængde kan ikke være nul i 2025\",IF(ISNUMBER(F255),((K255*F255)/$C255)*O253,\"\")))","v":307.18799999999999},1,1]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},null,null,null,"","",null,{"$f":"IF(E256=0,\"Variabel pris\",IFERROR((HLOOKUP(E256,'Variable priser'!$C$48:$H$50,2)+(E256-HLOOKUP(E256,'Variable priser'!$C$48:$H$50,1))*HLOOKUP(E256,'Variable priser'!$C$48:$H$50,3))/E256*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F256=0,\"Variabel pris\",IFERROR((HLOOKUP(F256,'Variable priser'!$C$48:$H$50,2)+(F256-HLOOKUP(F256,'Variable priser'!$C$48:$H$50,1))*HLOOKUP(F256,'Variable priser'!$C$48:$H$50,3))/F256*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E256),\"\",IF(E256=0,\"\",IF(ISNUMBER(E256),((J256*E256)/$C256)*N253,\"\")))","v":""},{"$f":"IF(ISBLANK(F256),\"\",IF(F256=0,\"\",IF(ISNUMBER(F256),((K256*F256)/$C256)*O253,\"\")))","v":""},1,1]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},null,null,null,"","",null,{"$f":"IF(E257=0,\"Variabel pris\",IFERROR((HLOOKUP(E257,'Variable priser'!$C$55:$H$57,2)+(E257-HLOOKUP(E257,'Variable priser'!$C$55:$H$57,1))*HLOOKUP(E257,'Variable priser'!$C$55:$H$57,3))/E257*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F257=0,\"Variabel pris\",IFERROR((HLOOKUP(F257,'Variable priser'!$C$55:$H$57,2)+(F257-HLOOKUP(F257,'Variable priser'!$C$55:$H$57,1))*HLOOKUP(F257,'Variable priser'!$C$55:$H$57,3))/F257*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E257),\"\",IF(E257=0,\"\",IF(ISNUMBER(E257),((J257*E257)/$C257)*N253,\"\")))","v":""},{"$f":"IF(ISBLANK(F257),\"\",IF(F257=0,\"\",IF(ISNUMBER(F257),((K257*F257)/$C257)*O253,\"\")))","v":""},1,1]
["Pumpestationer, bygværker og bassiner 28"]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},250,250,250,0,0,"Mellembeholder",{"$f":"IF(E259=0,\"Variabel pris\",IFERROR((HLOOKUP(E259,'Variable priser'!$C$103:$F$105,2)+(E259-HLOOKUP(E259,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(E259,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$I$102/E259*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":877.68},{"$f":"IF(F259=0,\"Variabel pris\",IFERROR((HLOOKUP(F259,'Variable priser'!$C$103:$F$105,2)+(F259-HLOOKUP(F259,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(F259,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$I$102/F259*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":877.68},{"$f":"IF(ISBLANK(E259),\"\",IF(E259=0,\"\",IF(ISNUMBER(E259),((J259*E259)/$C259)*N259,\"\")))","v":4388.3999999999996},{"$f":"IF(ISBLANK(F259),\"\",IF(F259=0,\"\",IF(ISNUMBER(F259),((K259*F259)/$C259)*O259,\"\")))","v":4388.3999999999996},1,1]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},250,250,250,0,0,null,{"$f":"IF(E260=0,\"Variabel pris\",IFERROR((HLOOKUP(E260,'Variable priser'!$C$103:$F$105,2)+(E260-HLOOKUP(E260,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(E260,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$J$102/E260*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":2281.9679999999998},{"$f":"IF(F260=0,\"Variabel pris\",IFERROR((HLOOKUP(F260,'Variable priser'!$C$103:$F$105,2)+(F260-HLOOKUP(F260,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(F260,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$J$102/F260*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":2281.9679999999998},{"$f":"IF(ISBLANK(E260),\"\",IF(E260=0,\"\",IF(ISNUMBER(E260),((J260*E260)/$C260)*N259,\"\")))","v":22819.68},{"$f":"IF(ISBLANK(F260),\"\",IF(F260=0,\"\",IF(ISNUMBER(F260),((K260*F260)/$C260)*O259,\"\")))","v":22819.68},1,1]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},250,250,250,0,0,null,{"$f":"IF(E261=0,\"Variabel pris\",IFERROR((HLOOKUP(E261,'Variable priser'!$C$103:$F$105,2)+(E261-HLOOKUP(E261,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(E261,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$L$102/E261*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":351.072},{"$f":"IF(F261=0,\"Variabel pris\",IFERROR((HLOOKUP(F261,'Variable priser'!$C$103:$F$105,2)+(F261-HLOOKUP(F261,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(F261,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$L$102/F261*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":351.072},{"$f":"IF(ISBLANK(E261),\"\",IF(E261=0,\"\",IF(ISNUMBER(E261),((J261*E261)/$C261)*N259,\"\")))","v":8776.7999999999993},{"$f":"IF(ISBLANK(F261),\"\",IF(F261=0,\"Samlet mængde kan ikke være nul i 2025\",IF(ISNUMBER(F261),((K261*F261)/$C261)*O259,\"\")))","v":8776.7999999999993},1,1]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},null,null,null,"","",null,{"$f":"IF(E262=0,\"Variabel pris\",IFERROR((HLOOKUP(E262,'Variable priser'!$C$48:$H$50,2)+(E262-HLOOKUP(E262,'Variable priser'!$C$48:$H$50,1))*HLOOKUP(E262,'Variable priser'!$C$48:$H$50,3))/E262*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F262=0,\"Variabel pris\",IFERROR((HLOOKUP(F262,'Variable priser'!$C$48:$H$50,2)+(F262-HLOOKUP(F262,'Variable priser'!$C$48:$H$50,1))*HLOOKUP(F262,'Variable priser'!$C$48:$H$50,3))/F262*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E262),\"\",IF(E262=0,\"\",IF(ISNUMBER(E262),((J262*E262)/$C262)*N259,\"\")))","v":""},{"$f":"IF(ISBLANK(F262),\"\",IF(F262=0,\"\",IF(ISNUMBER(F262),((K262*F262)/$C262)*O259,\"\")))","v":""},1,1]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},null,null,null,"","",null,{"$f":"IF(E263=0,\"Variabel pris\",IFERROR((HLOOKUP(E263,'Variable priser'!$C$55:$H$57,2)+(E263-HLOOKUP(E263,'Variable priser'!$C$55:$H$57,1))*HLOOKUP(E263,'Variable priser'!$C$55:$H$57,3))/E263*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F263=0,\"Variabel pris\",IFERROR((HLOOKUP(F263,'Variable priser'!$C$55:$H$57,2)+(F263-HLOOKUP(F263,'Variable priser'!$C$55:$H$57,1))*HLOOKUP(F263,'Variable priser'!$C$55:$H$57,3))/F263*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E263),\"\",IF(E263=0,\"\",IF(ISNUMBER(E263),((J263*E263)/$C263)*N259,\"\")))","v":""},{"$f":"IF(ISBLANK(F263),\"\",IF(F263=0,\"\",IF(ISNUMBER(F263),((K263*F263)/$C263)*O259,\"\")))","v":""},1,1]
["Pumpestationer, bygværker og bassiner 29"]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},40,40,40,0,0,"Egeskovvej K72",{"$f":"IF(E265=0,\"Variabel pris\",IFERROR((HLOOKUP(E265,'Variable priser'!$C$103:$F$105,2)+(E265-HLOOKUP(E265,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(E265,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$I$102/E265*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":1645.65},{"$f":"IF(F265=0,\"Variabel pris\",IFERROR((HLOOKUP(F265,'Variable priser'!$C$103:$F$105,2)+(F265-HLOOKUP(F265,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(F265,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$I$102/F265*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":1645.65},{"$f":"IF(ISBLANK(E265),\"\",IF(E265=0,\"\",IF(ISNUMBER(E265),((J265*E265)/$C265)*N265,\"\")))","v":1316.52},{"$f":"IF(ISBLANK(F265),\"\",IF(F265=0,\"\",IF(ISNUMBER(F265),((K265*F265)/$C265)*O265,\"\")))","v":1316.52},1,1]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},40,40,40,0,0,null,{"$f":"IF(E266=0,\"Variabel pris\",IFERROR((HLOOKUP(E266,'Variable priser'!$C$103:$F$105,2)+(E266-HLOOKUP(E266,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(E266,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$J$102/E266*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":4278.6900000000005},{"$f":"IF(F266=0,\"Variabel pris\",IFERROR((HLOOKUP(F266,'Variable priser'!$C$103:$F$105,2)+(F266-HLOOKUP(F266,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(F266,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$J$102/F266*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":4278.6900000000005},{"$f":"IF(ISBLANK(E266),\"\",IF(E266=0,\"\",IF(ISNUMBER(E266),((J266*E266)/$C266)*N265,\"\")))","v":6845.9040000000014},{"$f":"IF(ISBLANK(F266),\"\",IF(F266=0,\"\",IF(ISNUMBER(F266),((K266*F266)/$C266)*O265,\"\")))","v":6845.9040000000014},1,1]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},40,40,40,0,0,null,{"$f":"IF(E267=0,\"Variabel pris\",IFERROR((HLOOKUP(E267,'Variable priser'!$C$103:$F$105,2)+(E267-HLOOKUP(E267,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(E267,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$L$102/E267*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":658.26},{"$f":"IF(F267=0,\"Variabel pris\",IFERROR((HLOOKUP(F267,'Variable priser'!$C$103:$F$105,2)+(F267-HLOOKUP(F267,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(F267,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$L$102/F267*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":658.26},{"$f":"IF(ISBLANK(E267),\"\",IF(E267=0,\"\",IF(ISNUMBER(E267),((J267*E267)/$C267)*N265,\"\")))","v":2633.04},{"$f":"IF(ISBLANK(F267),\"\",IF(F267=0,\"Samlet mængde kan ikke være nul i 2025\",IF(ISNUMBER(F267),((K267*F267)/$C267)*O265,\"\")))","v":2633.04},1,1]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},null,null,null,"","",null,{"$f":"IF(E268=0,\"Variabel pris\",IFERROR((HLOOKUP(E268,'Variable priser'!$C$48:$H$50,2)+(E268-HLOOKUP(E268,'Variable priser'!$C$48:$H$50,1))*HLOOKUP(E268,'Variable priser'!$C$48:$H$50,3))/E268*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F268=0,\"Variabel pris\",IFERROR((HLOOKUP(F268,'Variable priser'!$C$48:$H$50,2)+(F268-HLOOKUP(F268,'Variable priser'!$C$48:$H$50,1))*HLOOKUP(F268,'Variable priser'!$C$48:$H$50,3))/F268*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E268),\"\",IF(E268=0,\"\",IF(ISNUMBER(E268),((J268*E268)/$C268)*N265,\"\")))","v":""},{"$f":"IF(ISBLANK(F268),\"\",IF(F268=0,\"\",IF(ISNUMBER(F268),((K268*F268)/$C268)*O265,\"\")))","v":""},1,1]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},null,null,null,"","",null,{"$f":"IF(E269=0,\"Variabel pris\",IFERROR((HLOOKUP(E269,'Variable priser'!$C$55:$H$57,2)+(E269-HLOOKUP(E269,'Variable priser'!$C$55:$H$57,1))*HLOOKUP(E269,'Variable priser'!$C$55:$H$57,3))/E269*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F269=0,\"Variabel pris\",IFERROR((HLOOKUP(F269,'Variable priser'!$C$55:$H$57,2)+(F269-HLOOKUP(F269,'Variable priser'!$C$55:$H$57,1))*HLOOKUP(F269,'Variable priser'!$C$55:$H$57,3))/F269*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E269),\"\",IF(E269=0,\"\",IF(ISNUMBER(E269),((J269*E269)/$C269)*N265,\"\")))","v":""},{"$f":"IF(ISBLANK(F269),\"\",IF(F269=0,\"\",IF(ISNUMBER(F269),((K269*F269)/$C269)*O265,\"\")))","v":""},1,1]
["Pumpestationer, bygværker og bassiner 30"]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},100,100,100,0,0,"K89 Sdr,Kol",{"$f":"IF(E271=0,\"Variabel pris\",IFERROR((HLOOKUP(E271,'Variable priser'!$C$103:$F$105,2)+(E271-HLOOKUP(E271,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(E271,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$I$102/E271*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":1103.9568750000001},{"$f":"IF(F271=0,\"Variabel pris\",IFERROR((HLOOKUP(F271,'Variable priser'!$C$103:$F$105,2)+(F271-HLOOKUP(F271,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(F271,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$I$102/F271*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":1103.9568750000001},{"$f":"IF(ISBLANK(E271),\"\",IF(E271=0,\"\",IF(ISNUMBER(E271),((J271*E271)/$C271)*N271,\"\")))","v":2207.9137500000002},{"$f":"IF(ISBLANK(F271),\"\",IF(F271=0,\"\",IF(ISNUMBER(F271),((K271*F271)/$C271)*O271,\"\")))","v":2207.9137500000002},1,1]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},100,100,100,0,0,null,{"$f":"IF(E272=0,\"Variabel pris\",IFERROR((HLOOKUP(E272,'Variable priser'!$C$103:$F$105,2)+(E272-HLOOKUP(E272,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(E272,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$J$102/E272*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":2870.2878750000004},{"$f":"IF(F272=0,\"Variabel pris\",IFERROR((HLOOKUP(F272,'Variable priser'!$C$103:$F$105,2)+(F272-HLOOKUP(F272,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(F272,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$J$102/F272*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":2870.2878750000004},{"$f":"IF(ISBLANK(E272),\"\",IF(E272=0,\"\",IF(ISNUMBER(E272),((J272*E272)/$C272)*N271,\"\")))","v":11481.151500000002},{"$f":"IF(ISBLANK(F272),\"\",IF(F272=0,\"\",IF(ISNUMBER(F272),((K272*F272)/$C272)*O271,\"\")))","v":11481.151500000002},1,1]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},100,100,100,0,0,null,{"$f":"IF(E273=0,\"Variabel pris\",IFERROR((HLOOKUP(E273,'Variable priser'!$C$103:$F$105,2)+(E273-HLOOKUP(E273,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(E273,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$L$102/E273*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":441.58275000000003},{"$f":"IF(F273=0,\"Variabel pris\",IFERROR((HLOOKUP(F273,'Variable priser'!$C$103:$F$105,2)+(F273-HLOOKUP(F273,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(F273,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$L$102/F273*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":441.58275000000003},{"$f":"IF(ISBLANK(E273),\"\",IF(E273=0,\"\",IF(ISNUMBER(E273),((J273*E273)/$C273)*N271,\"\")))","v":4415.8275000000003},{"$f":"IF(ISBLANK(F273),\"\",IF(F273=0,\"Samlet mængde kan ikke være nul i 2025\",IF(ISNUMBER(F273),((K273*F273)/$C273)*O271,\"\")))","v":4415.8275000000003},1,1]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},null,null,null,"","",null,{"$f":"IF(E274=0,\"Variabel pris\",IFERROR((HLOOKUP(E274,'Variable priser'!$C$48:$H$50,2)+(E274-HLOOKUP(E274,'Variable priser'!$C$48:$H$50,1))*HLOOKUP(E274,'Variable priser'!$C$48:$H$50,3))/E274*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F274=0,\"Variabel pris\",IFERROR((HLOOKUP(F274,'Variable priser'!$C$48:$H$50,2)+(F274-HLOOKUP(F274,'Variable priser'!$C$48:$H$50,1))*HLOOKUP(F274,'Variable priser'!$C$48:$H$50,3))/F274*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E274),\"\",IF(E274=0,\"\",IF(ISNUMBER(E274),((J274*E274)/$C274)*N271,\"\")))","v":""},{"$f":"IF(ISBLANK(F274),\"\",IF(F274=0,\"\",IF(ISNUMBER(F274),((K274*F274)/$C274)*O271,\"\")))","v":""},1,1]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},null,null,null,"","",null,{"$f":"IF(E275=0,\"Variabel pris\",IFERROR((HLOOKUP(E275,'Variable priser'!$C$55:$H$57,2)+(E275-HLOOKUP(E275,'Variable priser'!$C$55:$H$57,1))*HLOOKUP(E275,'Variable priser'!$C$55:$H$57,3))/E275*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F275=0,\"Variabel pris\",IFERROR((HLOOKUP(F275,'Variable priser'!$C$55:$H$57,2)+(F275-HLOOKUP(F275,'Variable priser'!$C$55:$H$57,1))*HLOOKUP(F275,'Variable priser'!$C$55:$H$57,3))/F275*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E275),\"\",IF(E275=0,\"\",IF(ISNUMBER(E275),((J275*E275)/$C275)*N271,\"\")))","v":""},{"$f":"IF(ISBLANK(F275),\"\",IF(F275=0,\"\",IF(ISNUMBER(F275),((K275*F275)/$C275)*O271,\"\")))","v":""},1,1]
["Pumpestationer, bygværker og bassiner 31"]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},125,125,125,0,0,"Ny Nordland (Storegårdsvej)",{"$f":"IF(E277=0,\"Variabel pris\",IFERROR((HLOOKUP(E277,'Variable priser'!$C$103:$F$105,2)+(E277-HLOOKUP(E277,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(E277,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$I$102/E277*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":1028.53125},{"$f":"IF(F277=0,\"Variabel pris\",IFERROR((HLOOKUP(F277,'Variable priser'!$C$103:$F$105,2)+(F277-HLOOKUP(F277,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(F277,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$I$102/F277*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":1028.53125},{"$f":"IF(ISBLANK(E277),\"\",IF(E277=0,\"\",IF(ISNUMBER(E277),((J277*E277)/$C277)*N277,\"\")))","v":2571.328125},{"$f":"IF(ISBLANK(F277),\"\",IF(F277=0,\"\",IF(ISNUMBER(F277),((K277*F277)/$C277)*O277,\"\")))","v":2571.328125},1,1]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},125,125,125,0,0,null,{"$f":"IF(E278=0,\"Variabel pris\",IFERROR((HLOOKUP(E278,'Variable priser'!$C$103:$F$105,2)+(E278-HLOOKUP(E278,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(E278,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$J$102/E278*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":2674.1812500000001},{"$f":"IF(F278=0,\"Variabel pris\",IFERROR((HLOOKUP(F278,'Variable priser'!$C$103:$F$105,2)+(F278-HLOOKUP(F278,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(F278,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$J$102/F278*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":2674.1812500000001},{"$f":"IF(ISBLANK(E278),\"\",IF(E278=0,\"\",IF(ISNUMBER(E278),((J278*E278)/$C278)*N277,\"\")))","v":13370.90625},{"$f":"IF(ISBLANK(F278),\"\",IF(F278=0,\"\",IF(ISNUMBER(F278),((K278*F278)/$C278)*O277,\"\")))","v":13370.90625},1,1]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},125,125,125,0,0,null,{"$f":"IF(E279=0,\"Variabel pris\",IFERROR((HLOOKUP(E279,'Variable priser'!$C$103:$F$105,2)+(E279-HLOOKUP(E279,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(E279,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$L$102/E279*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":411.41250000000002},{"$f":"IF(F279=0,\"Variabel pris\",IFERROR((HLOOKUP(F279,'Variable priser'!$C$103:$F$105,2)+(F279-HLOOKUP(F279,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(F279,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$L$102/F279*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":411.41250000000002},{"$f":"IF(ISBLANK(E279),\"\",IF(E279=0,\"\",IF(ISNUMBER(E279),((J279*E279)/$C279)*N277,\"\")))","v":5142.65625},{"$f":"IF(ISBLANK(F279),\"\",IF(F279=0,\"Samlet mængde kan ikke være nul i 2025\",IF(ISNUMBER(F279),((K279*F279)/$C279)*O277,\"\")))","v":5142.65625},1,1]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},null,null,null,"","",null,{"$f":"IF(E280=0,\"Variabel pris\",IFERROR((HLOOKUP(E280,'Variable priser'!$C$48:$H$50,2)+(E280-HLOOKUP(E280,'Variable priser'!$C$48:$H$50,1))*HLOOKUP(E280,'Variable priser'!$C$48:$H$50,3))/E280*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F280=0,\"Variabel pris\",IFERROR((HLOOKUP(F280,'Variable priser'!$C$48:$H$50,2)+(F280-HLOOKUP(F280,'Variable priser'!$C$48:$H$50,1))*HLOOKUP(F280,'Variable priser'!$C$48:$H$50,3))/F280*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E280),\"\",IF(E280=0,\"\",IF(ISNUMBER(E280),((J280*E280)/$C280)*N277,\"\")))","v":""},{"$f":"IF(ISBLANK(F280),\"\",IF(F280=0,\"\",IF(ISNUMBER(F280),((K280*F280)/$C280)*O277,\"\")))","v":""},1,1]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},null,null,null,"","",null,{"$f":"IF(E281=0,\"Variabel pris\",IFERROR((HLOOKUP(E281,'Variable priser'!$C$55:$H$57,2)+(E281-HLOOKUP(E281,'Variable priser'!$C$55:$H$57,1))*HLOOKUP(E281,'Variable priser'!$C$55:$H$57,3))/E281*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F281=0,\"Variabel pris\",IFERROR((HLOOKUP(F281,'Variable priser'!$C$55:$H$57,2)+(F281-HLOOKUP(F281,'Variable priser'!$C$55:$H$57,1))*HLOOKUP(F281,'Variable priser'!$C$55:$H$57,3))/F281*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E281),\"\",IF(E281=0,\"\",IF(ISNUMBER(E281),((J281*E281)/$C281)*N277,\"\")))","v":""},{"$f":"IF(ISBLANK(F281),\"\",IF(F281=0,\"\",IF(ISNUMBER(F281),((K281*F281)/$C281)*O277,\"\")))","v":""},1,1]
["Pumpestationer, bygværker og bassiner 32"]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},50,50,50,0,0,"Asperup Roeslev",{"$f":"IF(E283=0,\"Variabel pris\",IFERROR((HLOOKUP(E283,'Variable priser'!$C$103:$F$105,2)+(E283-HLOOKUP(E283,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(E283,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$I$102/E283*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":1481.085},{"$f":"IF(F283=0,\"Variabel pris\",IFERROR((HLOOKUP(F283,'Variable priser'!$C$103:$F$105,2)+(F283-HLOOKUP(F283,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(F283,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$I$102/F283*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":1481.085},{"$f":"IF(ISBLANK(E283),\"\",IF(E283=0,\"\",IF(ISNUMBER(E283),((J283*E283)/$C283)*N283,\"\")))","v":1481.085},{"$f":"IF(ISBLANK(F283),\"\",IF(F283=0,\"\",IF(ISNUMBER(F283),((K283*F283)/$C283)*O283,\"\")))","v":1481.085},1,1]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},50,50,50,0,0,"Landzone",{"$f":"IF(E284=0,\"Variabel pris\",IFERROR((HLOOKUP(E284,'Variable priser'!$C$103:$F$105,2)+(E284-HLOOKUP(E284,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(E284,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$J$102/E284*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":3850.8210000000004},{"$f":"IF(F284=0,\"Variabel pris\",IFERROR((HLOOKUP(F284,'Variable priser'!$C$103:$F$105,2)+(F284-HLOOKUP(F284,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(F284,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$J$102/F284*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":3850.8210000000004},{"$f":"IF(ISBLANK(E284),\"\",IF(E284=0,\"\",IF(ISNUMBER(E284),((J284*E284)/$C284)*N283,\"\")))","v":7701.6420000000007},{"$f":"IF(ISBLANK(F284),\"\",IF(F284=0,\"\",IF(ISNUMBER(F284),((K284*F284)/$C284)*O283,\"\")))","v":7701.6420000000007},1,1]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},50,50,50,0,0,null,{"$f":"IF(E285=0,\"Variabel pris\",IFERROR((HLOOKUP(E285,'Variable priser'!$C$103:$F$105,2)+(E285-HLOOKUP(E285,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(E285,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$L$102/E285*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":592.43399999999997},{"$f":"IF(F285=0,\"Variabel pris\",IFERROR((HLOOKUP(F285,'Variable priser'!$C$103:$F$105,2)+(F285-HLOOKUP(F285,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(F285,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$L$102/F285*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":592.43399999999997},{"$f":"IF(ISBLANK(E285),\"\",IF(E285=0,\"\",IF(ISNUMBER(E285),((J285*E285)/$C285)*N283,\"\")))","v":2962.1699999999996},{"$f":"IF(ISBLANK(F285),\"\",IF(F285=0,\"Samlet mængde kan ikke være nul i 2025\",IF(ISNUMBER(F285),((K285*F285)/$C285)*O283,\"\")))","v":2962.1699999999996},1,1]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},null,null,null,"","",null,{"$f":"IF(E286=0,\"Variabel pris\",IFERROR((HLOOKUP(E286,'Variable priser'!$C$48:$H$50,2)+(E286-HLOOKUP(E286,'Variable priser'!$C$48:$H$50,1))*HLOOKUP(E286,'Variable priser'!$C$48:$H$50,3))/E286*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F286=0,\"Variabel pris\",IFERROR((HLOOKUP(F286,'Variable priser'!$C$48:$H$50,2)+(F286-HLOOKUP(F286,'Variable priser'!$C$48:$H$50,1))*HLOOKUP(F286,'Variable priser'!$C$48:$H$50,3))/F286*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E286),\"\",IF(E286=0,\"\",IF(ISNUMBER(E286),((J286*E286)/$C286)*N283,\"\")))","v":""},{"$f":"IF(ISBLANK(F286),\"\",IF(F286=0,\"\",IF(ISNUMBER(F286),((K286*F286)/$C286)*O283,\"\")))","v":""},1,1]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},null,null,null,"","",null,{"$f":"IF(E287=0,\"Variabel pris\",IFERROR((HLOOKUP(E287,'Variable priser'!$C$55:$H$57,2)+(E287-HLOOKUP(E287,'Variable priser'!$C$55:$H$57,1))*HLOOKUP(E287,'Variable priser'!$C$55:$H$57,3))/E287*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F287=0,\"Variabel pris\",IFERROR((HLOOKUP(F287,'Variable priser'!$C$55:$H$57,2)+(F287-HLOOKUP(F287,'Variable priser'!$C$55:$H$57,1))*HLOOKUP(F287,'Variable priser'!$C$55:$H$57,3))/F287*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E287),\"\",IF(E287=0,\"\",IF(ISNUMBER(E287),((J287*E287)/$C287)*N283,\"\")))","v":""},{"$f":"IF(ISBLANK(F287),\"\",IF(F287=0,\"\",IF(ISNUMBER(F287),((K287*F287)/$C287)*O283,\"\")))","v":""},1,1]
["Pumpestationer, bygværker og bassiner 33"]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},275,275,275,0,0,"Østerbrogade",{"$f":"IF(E289=0,\"Variabel pris\",IFERROR((HLOOKUP(E289,'Variable priser'!$C$103:$F$105,2)+(E289-HLOOKUP(E289,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(E289,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$I$102/E289*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":863.96624999999995},{"$f":"IF(F289=0,\"Variabel pris\",IFERROR((HLOOKUP(F289,'Variable priser'!$C$103:$F$105,2)+(F289-HLOOKUP(F289,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(F289,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$I$102/F289*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":863.96624999999995},{"$f":"IF(ISBLANK(E289),\"\",IF(E289=0,\"\",IF(ISNUMBER(E289),((J289*E289)/$C289)*N289,\"\")))","v":4751.814374999999},{"$f":"IF(ISBLANK(F289),\"\",IF(F289=0,\"\",IF(ISNUMBER(F289),((K289*F289)/$C289)*O289,\"\")))","v":4751.814374999999},1,1]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},275,275,275,0,0,null,{"$f":"IF(E290=0,\"Variabel pris\",IFERROR((HLOOKUP(E290,'Variable priser'!$C$103:$F$105,2)+(E290-HLOOKUP(E290,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(E290,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$J$102/E290*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":2246.3122499999999},{"$f":"IF(F290=0,\"Variabel pris\",IFERROR((HLOOKUP(F290,'Variable priser'!$C$103:$F$105,2)+(F290-HLOOKUP(F290,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(F290,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$J$102/F290*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":2246.3122499999999},{"$f":"IF(ISBLANK(E290),\"\",IF(E290=0,\"\",IF(ISNUMBER(E290),((J290*E290)/$C290)*N289,\"\")))","v":24709.43475},{"$f":"IF(ISBLANK(F290),\"\",IF(F290=0,\"\",IF(ISNUMBER(F290),((K290*F290)/$C290)*O289,\"\")))","v":24709.43475},1,1]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},275,275,275,0,0,null,{"$f":"IF(E291=0,\"Variabel pris\",IFERROR((HLOOKUP(E291,'Variable priser'!$C$103:$F$105,2)+(E291-HLOOKUP(E291,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(E291,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$L$102/E291*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":345.5865},{"$f":"IF(F291=0,\"Variabel pris\",IFERROR((HLOOKUP(F291,'Variable priser'!$C$103:$F$105,2)+(F291-HLOOKUP(F291,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(F291,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$L$102/F291*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":345.5865},{"$f":"IF(ISBLANK(E291),\"\",IF(E291=0,\"\",IF(ISNUMBER(E291),((J291*E291)/$C291)*N289,\"\")))","v":9503.6287499999999},{"$f":"IF(ISBLANK(F291),\"\",IF(F291=0,\"Samlet mængde kan ikke være nul i 2025\",IF(ISNUMBER(F291),((K291*F291)/$C291)*O289,\"\")))","v":9503.6287499999999},1,1]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},null,null,null,"","",null,{"$f":"IF(E292=0,\"Variabel pris\",IFERROR((HLOOKUP(E292,'Variable priser'!$C$48:$H$50,2)+(E292-HLOOKUP(E292,'Variable priser'!$C$48:$H$50,1))*HLOOKUP(E292,'Variable priser'!$C$48:$H$50,3))/E292*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F292=0,\"Variabel pris\",IFERROR((HLOOKUP(F292,'Variable priser'!$C$48:$H$50,2)+(F292-HLOOKUP(F292,'Variable priser'!$C$48:$H$50,1))*HLOOKUP(F292,'Variable priser'!$C$48:$H$50,3))/F292*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E292),\"\",IF(E292=0,\"\",IF(ISNUMBER(E292),((J292*E292)/$C292)*N289,\"\")))","v":""},{"$f":"IF(ISBLANK(F292),\"\",IF(F292=0,\"\",IF(ISNUMBER(F292),((K292*F292)/$C292)*O289,\"\")))","v":""},1,1]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},null,null,null,"","",null,{"$f":"IF(E293=0,\"Variabel pris\",IFERROR((HLOOKUP(E293,'Variable priser'!$C$55:$H$57,2)+(E293-HLOOKUP(E293,'Variable priser'!$C$55:$H$57,1))*HLOOKUP(E293,'Variable priser'!$C$55:$H$57,3))/E293*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F293=0,\"Variabel pris\",IFERROR((HLOOKUP(F293,'Variable priser'!$C$55:$H$57,2)+(F293-HLOOKUP(F293,'Variable priser'!$C$55:$H$57,1))*HLOOKUP(F293,'Variable priser'!$C$55:$H$57,3))/F293*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E293),\"\",IF(E293=0,\"\",IF(ISNUMBER(E293),((J293*E293)/$C293)*N289,\"\")))","v":""},{"$f":"IF(ISBLANK(F293),\"\",IF(F293=0,\"\",IF(ISNUMBER(F293),((K293*F293)/$C293)*O289,\"\")))","v":""},1,1]
["Pumpestationer, bygværker og bassiner 34"]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},null,200,200,{"$f":"IF($D295=\"\",IF($F295>0,\"Ny data\",IF($F295=\"\",\"\",0)),IF($D295=0,IF($F295=0,0,\"Ny data\"),($F295-$D295)/$D295))","v":"Ny data"},{"$f":"IF($F295=\"\",IF(#REF!>0,\"Ny data\",IF(#REF!=\"\",\"\",0)),IF($F295=0,IF(#REF!=0,0,\"Ny data\"),(#REF!-$F295)/$F295))","v":{"$error":"#REF!"}},"Gl. Strandvej",{"$f":"IF(F295=0,\"Variabel pris\",IFERROR((HLOOKUP(F295,'Variable priser'!$C$103:$F$105,2)+(F295-HLOOKUP(F295,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(F295,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$I$102/F295*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":915.39281249999999},{"$f":"IF(#REF!=0,\"Variabel pris\",IFERROR((HLOOKUP(#REF!,'Variable priser'!$C$103:$F$105,2)+(#REF!-HLOOKUP(#REF!,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(#REF!,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$I$102/#REF!*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(F295),\"\",IF(F295=0,\"\",IF(ISNUMBER(F295),((J295*F295)/$C295)*N295,\"\")))","v":3661.57125},{"$f":"IF(ISBLANK(#REF!),\"\",IF(#REF!=0,\"\",IF(ISNUMBER(#REF!),((K295*#REF!)/$C295)*O295,\"\")))","v":{"$error":"#REF!"}},1,1]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},null,200,200,{"$f":"IF($D296=\"\",IF($F296>0,\"Ny data\",IF($F296=\"\",\"\",0)),IF($D296=0,IF($F296=0,0,\"Ny data\"),($F296-$D296)/$D296))","v":"Ny data"},{"$f":"IF($F296=\"\",IF(#REF!>0,\"Ny data\",IF(#REF!=\"\",\"\",0)),IF($F296=0,IF(#REF!=0,0,\"Ny data\"),(#REF!-$F296)/$F296))","v":{"$error":"#REF!"}},"Etableret i 2023",{"$f":"IF(F296=0,\"Variabel pris\",IFERROR((HLOOKUP(F296,'Variable priser'!$C$103:$F$105,2)+(F296-HLOOKUP(F296,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(F296,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$J$102/F296*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":2380.0213125},{"$f":"IF(#REF!=0,\"Variabel pris\",IFERROR((HLOOKUP(#REF!,'Variable priser'!$C$103:$F$105,2)+(#REF!-HLOOKUP(#REF!,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(#REF!,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$J$102/#REF!*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(F296),\"\",IF(F296=0,\"\",IF(ISNUMBER(F296),((J296*F296)/$C296)*N295,\"\")))","v":19040.1705},{"$f":"IF(ISBLANK(#REF!),\"\",IF(#REF!=0,\"\",IF(ISNUMBER(#REF!),((K296*#REF!)/$C296)*O295,\"\")))","v":{"$error":"#REF!"}},1,1]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},null,200,200,{"$f":"IF($D297=\"\",IF($F297>0,\"Ny data\",IF($F297=\"\",\"\",0)),IF($D297=0,IF($F297=0,0,\"Ny data\"),($F297-$D297)/$D297))","v":"Ny data"},{"$f":"IF($F297=\"\",IF(#REF!>0,\"Ny data\",IF(#REF!=\"\",\"\",0)),IF($F297=0,IF(#REF!=0,0,\"Ny data\"),(#REF!-$F297)/$F297))","v":{"$error":"#REF!"}},null,{"$f":"IF(F297=0,\"Variabel pris\",IFERROR((HLOOKUP(F297,'Variable priser'!$C$103:$F$105,2)+(F297-HLOOKUP(F297,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(F297,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$L$102/F297*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":366.15712500000001},{"$f":"IF(#REF!=0,\"Variabel pris\",IFERROR((HLOOKUP(#REF!,'Variable priser'!$C$103:$F$105,2)+(#REF!-HLOOKUP(#REF!,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(#REF!,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$L$102/#REF!*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(F297),\"\",IF(F297=0,\"\",IF(ISNUMBER(F297),((J297*F297)/$C297)*N295,\"\")))","v":7323.1424999999999},{"$f":"IF(ISBLANK(#REF!),\"\",IF(#REF!=0,\"Samlet mængde kan ikke være nul i 2025\",IF(ISNUMBER(#REF!),((K297*#REF!)/$C297)*O295,\"\")))","v":{"$error":"#REF!"}},1,1]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},null,null,null,"","",null,{"$f":"IF(E298=0,\"Variabel pris\",IFERROR((HLOOKUP(E298,'Variable priser'!$C$48:$H$50,2)+(E298-HLOOKUP(E298,'Variable priser'!$C$48:$H$50,1))*HLOOKUP(E298,'Variable priser'!$C$48:$H$50,3))/E298*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F298=0,\"Variabel pris\",IFERROR((HLOOKUP(F298,'Variable priser'!$C$48:$H$50,2)+(F298-HLOOKUP(F298,'Variable priser'!$C$48:$H$50,1))*HLOOKUP(F298,'Variable priser'!$C$48:$H$50,3))/F298*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E298),\"\",IF(E298=0,\"\",IF(ISNUMBER(E298),((J298*E298)/$C298)*N295,\"\")))","v":""},{"$f":"IF(ISBLANK(F298),\"\",IF(F298=0,\"\",IF(ISNUMBER(F298),((K298*F298)/$C298)*O295,\"\")))","v":""},1,1]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},null,null,null,"","",null,{"$f":"IF(E299=0,\"Variabel pris\",IFERROR((HLOOKUP(E299,'Variable priser'!$C$55:$H$57,2)+(E299-HLOOKUP(E299,'Variable priser'!$C$55:$H$57,1))*HLOOKUP(E299,'Variable priser'!$C$55:$H$57,3))/E299*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F299=0,\"Variabel pris\",IFERROR((HLOOKUP(F299,'Variable priser'!$C$55:$H$57,2)+(F299-HLOOKUP(F299,'Variable priser'!$C$55:$H$57,1))*HLOOKUP(F299,'Variable priser'!$C$55:$H$57,3))/F299*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E299),\"\",IF(E299=0,\"\",IF(ISNUMBER(E299),((J299*E299)/$C299)*N295,\"\")))","v":""},{"$f":"IF(ISBLANK(F299),\"\",IF(F299=0,\"\",IF(ISNUMBER(F299),((K299*F299)/$C299)*O295,\"\")))","v":""},1,1]
["Pumpestationer, bygværker og bassiner 35"]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},null,null,null,"","",null,{"$f":"IF(E301=0,\"Variabel pris\",IFERROR((HLOOKUP(E301,'Variable priser'!$C$103:$F$105,2)+(E301-HLOOKUP(E301,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(E301,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$I$102/E301*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F301=0,\"Variabel pris\",IFERROR((HLOOKUP(F301,'Variable priser'!$C$103:$F$105,2)+(F301-HLOOKUP(F301,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(F301,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$I$102/F301*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E301),\"\",IF(E301=0,\"\",IF(ISNUMBER(E301),((J301*E301)/$C301)*N301,\"\")))","v":""},{"$f":"IF(ISBLANK(F301),\"\",IF(F301=0,\"\",IF(ISNUMBER(F301),((K301*F301)/$C301)*O301,\"\")))","v":""},1,1]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},null,null,null,"","",null,{"$f":"IF(E302=0,\"Variabel pris\",IFERROR((HLOOKUP(E302,'Variable priser'!$C$103:$F$105,2)+(E302-HLOOKUP(E302,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(E302,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$J$102/E302*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F302=0,\"Variabel pris\",IFERROR((HLOOKUP(F302,'Variable priser'!$C$103:$F$105,2)+(F302-HLOOKUP(F302,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(F302,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$J$102/F302*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E302),\"\",IF(E302=0,\"\",IF(ISNUMBER(E302),((J302*E302)/$C302)*N301,\"\")))","v":""},{"$f":"IF(ISBLANK(F302),\"\",IF(F302=0,\"\",IF(ISNUMBER(F302),((K302*F302)/$C302)*O301,\"\")))","v":""},1,1]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},null,null,null,"","",null,{"$f":"IF(E303=0,\"Variabel pris\",IFERROR((HLOOKUP(E303,'Variable priser'!$C$103:$F$105,2)+(E303-HLOOKUP(E303,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(E303,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$L$102/E303*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F303=0,\"Variabel pris\",IFERROR((HLOOKUP(F303,'Variable priser'!$C$103:$F$105,2)+(F303-HLOOKUP(F303,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(F303,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$L$102/F303*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E303),\"\",IF(E303=0,\"\",IF(ISNUMBER(E303),((J303*E303)/$C303)*N301,\"\")))","v":""},{"$f":"IF(ISBLANK(F303),\"\",IF(F303=0,\"Samlet mængde kan ikke være nul i 2025\",IF(ISNUMBER(F303),((K303*F303)/$C303)*O301,\"\")))","v":""},1,1]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},null,null,null,"","",null,{"$f":"IF(E304=0,\"Variabel pris\",IFERROR((HLOOKUP(E304,'Variable priser'!$C$48:$H$50,2)+(E304-HLOOKUP(E304,'Variable priser'!$C$48:$H$50,1))*HLOOKUP(E304,'Variable priser'!$C$48:$H$50,3))/E304*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F304=0,\"Variabel pris\",IFERROR((HLOOKUP(F304,'Variable priser'!$C$48:$H$50,2)+(F304-HLOOKUP(F304,'Variable priser'!$C$48:$H$50,1))*HLOOKUP(F304,'Variable priser'!$C$48:$H$50,3))/F304*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E304),\"\",IF(E304=0,\"\",IF(ISNUMBER(E304),((J304*E304)/$C304)*N301,\"\")))","v":""},{"$f":"IF(ISBLANK(F304),\"\",IF(F304=0,\"\",IF(ISNUMBER(F304),((K304*F304)/$C304)*O301,\"\")))","v":""},1,1]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},null,null,null,"","",null,{"$f":"IF(E305=0,\"Variabel pris\",IFERROR((HLOOKUP(E305,'Variable priser'!$C$55:$H$57,2)+(E305-HLOOKUP(E305,'Variable priser'!$C$55:$H$57,1))*HLOOKUP(E305,'Variable priser'!$C$55:$H$57,3))/E305*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F305=0,\"Variabel pris\",IFERROR((HLOOKUP(F305,'Variable priser'!$C$55:$H$57,2)+(F305-HLOOKUP(F305,'Variable priser'!$C$55:$H$57,1))*HLOOKUP(F305,'Variable priser'!$C$55:$H$57,3))/F305*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E305),\"\",IF(E305=0,\"\",IF(ISNUMBER(E305),((J305*E305)/$C305)*N301,\"\")))","v":""},{"$f":"IF(ISBLANK(F305),\"\",IF(F305=0,\"\",IF(ISNUMBER(F305),((K305*F305)/$C305)*O301,\"\")))","v":""},1,1]
["Andre"]
["Afregningsmålere, mekaniske, ","stk.",{"$f":"Genanskaffelsespriser!E181","v":8},null,null,null,"","",null,{"$f":"Genanskaffelsespriser!$D181","v":1300},{"$f":"J307","v":1300},"","",1,1]
["Afregningsmålere, elektroniske med maksimal gennemstrømning ≤ 4 m3/t","stk.",10,49992,50512,51179,1.0401664266282605E-2,1.3204783021856193E-2,null,{"$f":"Genanskaffelsespriser!$D182","v":1450},{"$f":"J308","v":1450},7324240,7420955,1,1]
["Afregningsmålere, elektroniske med maksimal gennemstrømning > 4 m3/t ≤ 15 m3/t","stk.",10,3096,3103,3110,2.2609819121447027E-3,2.2558814050918467E-3,null,{"$f":"Genanskaffelsespriser!$D183","v":2076},2076,644182.80000000005,645636,1,1]
["Afregningsmålere, elektroniske med maksimal gennemstrømning > 15 m3/t ≤ 300 m3/t ","stk.",10,228,274,253,0.20175438596491227,-7.6642335766423361E-2,null,{"$f":"Genanskaffelsespriser!$D184","v":20000},20000,548000,506000,1,1]
["Afregningsmålere, elektroniske med maksimal gennemstrømning > 300 m3/t","stk.",10,0,0,null,0,0,null,{"$f":"Genanskaffelsespriser!$D185","v":26000},26000,0,"",1,1]
["SRO-brønd/kvarterbrønd/sektionsbrønd, Konstruktioner","stk.",{"$f":"Genanskaffelsespriser!E184","v":10},134,134,134,{"$f":"IF($D312=\"\",IF($E312>0,\"Ny data\",IF($E312=\"\",\"\",0)),IF($D312=0,IF($E312=0,0,\"Ny data\"),($E312-$D312)/$D312))","v":0},{"$f":"IF($E312=\"\",IF($F312>0,\"Ny data\",IF($F312=\"\",\"\",0)),IF($E312=0,IF($F312=0,0,\"Ny data\"),($F312-$E312)/$E312))","v":0},null,{"$f":"Genanskaffelsespriser!$D186","v":78845},78845,{"$f":"IF(ISNUMBER(E312),((J312*E312)/C312)*N312,\"\")","v":1056523},{"$f":"IF(ISNUMBER(F312),((K312*F312)/C312)*O312,\"\")","v":1056523},1,1]
["SRO-brønd/kvarterbrønd/sektionsbrønd, Mek./EL","stk.",{"$f":"Genanskaffelsespriser!E185","v":10},134,134,134,0,0,null,{"$f":"Genanskaffelsespriser!$D187","v":90108},90108,1207447.2,1207447.2,1,1]
["SRO-brønd/kvarterbrønd/sektionsbrønd, SRO","stk.",{"$f":"Genanskaffelsespriser!E186","v":50},116,116,116,0,0,null,{"$f":"Genanskaffelsespriser!$D188","v":56318},56318,130657.76,130657.76,1,1]

{"sheet":"Fællesfunktionsanlæg","index":2,"n_rows":11,"n_cols":15,"rows_kept":11,"cut":false,"hidden":false,"merged":[]}
["Fællesfunktionsanlæg","Enhed","Standard-levetid","Samlet mængde per 31/12-2023","Samlet mængde per 31/12-2024","Samlet mængde per 31/12-2025","Afvigelse\n2023-2024","Afvigelse\n2024-2025","Bemærkninger","Enhedspris\n2024","Enhedspris\n2025","Netvolumenbidrag\n2024","Netvolumenbidrag\n2025","Ejerandel 2024 (%)","Ejerandel 2025 (%)"]
["Andre",null,null,null,null,null,{"$f":"IF($D$2=\"\",IF($E$2>0,\"Ny data\",IF($E$2=\"\",\"\",0)),IF($D$2=0,IF($E$2=0,0,\"Ny data\"),($E$2-$D$2)/$D$2))","v":""},{"$f":"IF($E$2=\"\",IF($F$2>0,\"Ny data\",IF($F$2=\"\",\"\",0)),IF($E$2=0,IF($F$2=0,0,\"Ny data\"),($F$2-$E$2)/$E$2))","v":""},null,null,null,null,null,1]
["Arbejdsplads og kontor","stk.",5,62,62,71,{"$f":"IF($D$3=\"\",IF($E$3>0,\"Ny data\",IF($E$3=\"\",\"\",0)),IF($D$3=0,IF($E$3=0,0,\"Ny data\"),($E$3-$D$3)/$D$3))","v":0},{"$f":"IF($E$3=\"\",IF($F$3>0,\"Ny data\",IF($F$3=\"\",\"\",0)),IF($E$3=0,IF($F$3=0,0,\"Ny data\"),($F$3-$E$3)/$E$3))","v":0.14516129032258066},null,{"$f":"Genanskaffelsespriser!D193","v":35000},{"$f":"J3","v":35000},{"$f":"IF(ISNUMBER(E3),((J3*E3)/C3)*N3,\"\")","v":434000},{"$f":"IF(ISNUMBER(F3),((K3*F3)/C3)*O3,\"\")","v":497000},1,1]
["Køretøjer, personbil","stk.",5,9,9,9,{"$f":"IF($D$4=\"\",IF($E$4>0,\"Ny data\",IF($E$4=\"\",\"\",0)),IF($D$4=0,IF($E$4=0,0,\"Ny data\"),($E$4-$D$4)/$D$4))","v":0},{"$f":"IF($E$4=\"\",IF($F$4>0,\"Ny data\",IF($F$4=\"\",\"\",0)),IF($E$4=0,IF($F$4=0,0,\"Ny data\"),($F$4-$E$4)/$E$4))","v":0},null,{"$f":"Genanskaffelsespriser!D194","v":225000},{"$f":"J4","v":225000},{"$f":"IF(ISNUMBER(E4),((J4*E4)/C4)*N4,\"\")","v":405000},{"$f":"IF(ISNUMBER(F4),((K4*F4)/C4)*O4,\"\")","v":405000},1,1]
["Køretøjer, små lastvogne (< 3.500 kg.)","stk.",5,11,11,11,{"$f":"IF($D$5=\"\",IF($E$5>0,\"Ny data\",IF($E$5=\"\",\"\",0)),IF($D$5=0,IF($E$5=0,0,\"Ny data\"),($E$5-$D$5)/$D$5))","v":0},{"$f":"IF($E$5=\"\",IF($F$5>0,\"Ny data\",IF($F$5=\"\",\"\",0)),IF($E$5=0,IF($F$5=0,0,\"Ny data\"),($F$5-$E$5)/$E$5))","v":0},null,{"$f":"Genanskaffelsespriser!D195","v":250000},250000,550000,550000,1,1]
["Køretøjer, store lastvogne (> 3.500 kg.)","stk.",5,null,null,null,{"$f":"IF($D$6=\"\",IF($E$6>0,\"Ny data\",IF($E$6=\"\",\"\",0)),IF($D$6=0,IF($E$6=0,0,\"Ny data\"),($E$6-$D$6)/$D$6))","v":""},{"$f":"IF($E$6=\"\",IF($F$6>0,\"Ny data\",IF($F$6=\"\",\"\",0)),IF($E$6=0,IF($F$6=0,0,\"Ny data\"),($F$6-$E$6)/$E$6))","v":""},null,{"$f":"Genanskaffelsespriser!$D196","v":1300000},1300000,"","",1,1]
["Køretøjer, entreprenørmaskiner","stk.",5,null,null,null,{"$f":"IF($D$7=\"\",IF($E$7>0,\"Ny data\",IF($E$7=\"\",\"\",0)),IF($D$7=0,IF($E$7=0,0,\"Ny data\"),($E$7-$D$7)/$D$7))","v":""},{"$f":"IF($E$7=\"\",IF($F$7>0,\"Ny data\",IF($F$7=\"\",\"\",0)),IF($E$7=0,IF($F$7=0,0,\"Ny data\"),($F$7-$E$7)/$E$7))","v":""},null,{"$f":"Genanskaffelsespriser!D197","v":400000},400000,"","",1,1]
["Solcelleanlæg ekskl. Inverter","kWp",25,64,64,64,{"$f":"IF($D$8=\"\",IF($E$8>0,\"Ny data\",IF($E$8=\"\",\"\",0)),IF($D$8=0,IF($E$8=0,0,\"Ny data\"),($E$8-$D$8)/$D$8))","v":0},{"$f":"IF($E$8=\"\",IF($F$8>0,\"Ny data\",IF($F$8=\"\",\"\",0)),IF($E$8=0,IF($F$8=0,0,\"Ny data\"),($F$8-$E$8)/$E$8))","v":0},null,{"$f":"Genanskaffelsespriser!D199","v":5400},5400,{"$f":"IF(OR(ISBLANK(E8),ISBLANK(N8)),\"\",(((E8*J8)/C8)*N8)*(IF(SUM(E10:E11)<>0,E11/SUM(E10:E11),1)))","v":0},{"$f":"IF(OR(ISBLANK(F8),ISBLANK(O8)),\"\",(((F8*K8)/C8)*O8)*(IF(SUM(F10:F11)<>0,F11/SUM(F10:F11),1)))","v":0},1,1]
["Inverter til solcelleanlæg","kWp",10,64,64,64,{"$f":"IF($D$9=\"\",IF($E$9>0,\"Ny data\",IF($E$9=\"\",\"\",0)),IF($D$9=0,IF($E$9=0,0,\"Ny data\"),($E$9-$D$9)/$D$9))","v":0},{"$f":"IF($E$9=\"\",IF($F$9>0,\"Ny data\",IF($F$9=\"\",\"\",0)),IF($E$9=0,IF($F$9=0,0,\"Ny data\"),($F$9-$E$9)/$E$9))","v":0},null,{"$f":"Genanskaffelsespriser!D200","v":600},600,{"$f":"IF(OR(ISBLANK(E9),ISBLANK(N9)),\"\",(((E9*J9)/C9)*N9)*(IF(SUM(E10:E11)<>0,E11/SUM(E10:E11),1)))","v":0},{"$f":"IF(OR(ISBLANK(F9),ISBLANK(O9)),\"\",(((F9*K9)/C9)*O9)*(IF(SUM(F10:F11)<>0,F11/SUM(F10:F11),1)))","v":0},1,1]
["Internt brug af produceret solcellestrøm 2024","MWh",null,40723,{"$f":"16483.5+10433.7+7181.4+4040.5","v":38139.1},{"$f":"(18400.1+10785.6+7983.4+2369.3)","v":39538.400000000001},{"$f":"IF($D10=\"\",IF($E10>0,\"Ny data\",IF($E10=\"\",\"\",0)),IF($D10=0,IF($E10=0,0,\"Ny data\"),($E10-$D10)/$D10))","v":-6.3450629865186792E-2},{"$f":"IF($E$10=\"\",IF($F$10>0,\"Ny data\",IF($F$10=\"\",\"\",0)),IF($E$10=0,IF($F$10=0,0,\"Ny data\"),($F$10-$E$10)/$E$10))","v":3.6689381763072619E-2},null,null,null,null,null,1,1]
["Eksternt afsat produceret solcellestrøm 2024","MWh",null,0,0,0,{"$f":"IF($D11=\"\",IF($E11>0,\"Ny data\",IF($E11=\"\",\"\",0)),IF($D11=0,IF($E11=0,0,\"Ny data\"),($E11-$D11)/$D11))","v":0},{"$f":"IF($E$11=\"\",IF($F$11>0,\"Ny data\",IF($F$11=\"\",\"\",0)),IF($E$11=0,IF($F$11=0,0,\"Ny data\"),($F$11-$E$11)/$E$11))","v":0},null,null,null,null,null,1,1]

{"sheet":"Genanskaffelsespriser","index":3,"n_rows":203,"n_cols":5,"rows_kept":203,"cut":false,"hidden":false,"merged":[[2471,2,2472,2],[2471,3,2472,3],[2471,4,2472,4],[2678,2,2679,2],[2678,3,2679,3],[2678,4,2679,4],[2057,2,2058,2],[2057,3,2058,3],[2057,4,2058,4],[2264,2,2265,2],[2264,3,2265,3],[2264,4,2265,4],[1643,2,1644,2],[1643,3,1644,3],[1643,4,1644,4],[1850,2,1851,2],[1850,3,1851,3],[1850,4,1851,4],[1436,2,1437,2],[1436,3,1437,3],[1436,4,1437,4],[0,1,1,1],[0,2,1,2],[0,3,1,3],[0,4,1,4],[4955,2,4956,2],[4955,3,4956,3],[4955,4,4956,4],[5162,2,5163,2],[5162,3,5163,3],[5162,4,5163,4],[4541,2,4542,2],[4541,3,4542,3],[4541,4,4542,4],[4748,2,4749,2],[4748,3,4749,3],[4748,4,4749,4],[4127,2,4128,2],[4127,3,4128,3],[4127,4,4128,4],[4334,2,4335,2],[4334,3,4335,3],[4334,4,4335,4],[3713,2,3714,2],[3713,3,3714,3],[3713,4,3714,4],[3920,2,3921,2],[3920,3,3921,3],[3920,4,3921,4],[3299,2,3300,2],[3299,3,3300,3],[3299,4,3300,4],[3506,2,3507,2],[3506,3,3507,3],[3506,4,3507,4],[2885,2,2886,2],[2885,3,2886,3],[2885,4,2886,4],[3092,2,3093,2],[3092,3,3093,3],[3092,4,3093,4],[7439,2,7440,2],[7439,3,7440,3],[7439,4,7440,4],[7646,2,7647,2],[7646,3,7647,3],[7646,4,7647,4],[7025,2,7026,2],[7025,3,7026,3],[7025,4,7026,4],[7232,2,7233,2],[7232,3,7233,3],[7232,4,7233,4],[6611,2,6612,2],[6611,3,6612,3],[6611,4,6612,4],[6818,2,6819,2],[6818,3,6819,3],[6818,4,6819,4],[6197,2,6198,2],[6197,3,6198,3],[6197,4,6198,4],[6404,2,6405,2],[6404,3,6405,3],[6404,4,6405,4],[5783,2,5784,2],[5783,3,5784,3],[5783,4,5784,4],[5990,2,5991,2],[5990,3,5991,3],[5990,4,5991,4],[5369,2,5370,2],[5369,3,5370,3],[5369,4,5370,4],[5576,2,5577,2],[5576,3,5577,3],[5576,4,5577,4],[9923,2,9924,2],[9923,3,9924,3],[9923,4,9924,4],[10130,2,10131,2],[10130,3,10131,3],[10130,4,10131,4],[9509,2,9510,2],[9509,3,9510,3],[9509,4,9510,4],[9716,2,9717,2],[9716,3,9717,3],[9716,4,9717,4],[9095,2,9096,2],[9095,3,9096,3],[9095,4,9096,4],[9302,2,9303,2],[9302,3,9303,3],[9302,4,9303,4],[8681,2,8682,2],[8681,3,8682,3],[8681,4,8682,4],[8888,2,8889,2],[8888,3,8889,3],[8888,4,8889,4],[8267,2,8268,2],[8267,3,8268,3],[8267,4,8268,4],[8474,2,8475,2],[8474,3,8475,3],[8474,4,8475,4],[7853,2,7854,2],[7853,3,7854,3],[7853,4,7854,4],[8060,2,8061,2],[8060,3,8061,3],[8060,4,8061,4],[12407,2,12408,2],[12407,3,12408,3],[12407,4,12408,4],[12614,2,12615,2],[12614,3,12615,3],[12614,4,12615,4],[11993,2,11994,2],[11993,3,11994,3],[11993,4,11994,4],[12200,2,12201,2],[12200,3,12201,3],[12200,4,12201,4],[11579,2,11580,2],[11579,3,11580,3],[11579,4,11580,4],[11786,2,11787,2],[11786,3,11787,3],[11786,4,11787,4],[11165,2,11166,2],[11165,3,11166,3],[11165,4,11166,4],[11372,2,11373,2],[11372,3,11373,3],[11372,4,11373,4],[10751,2,10752,2],[10751,3,10752,3],[10751,4,10752,4],[10958,2,10959,2],[10958,3,10959,3],[10958,4,10959,4],[10337,2,10338,2],[10337,3,10338,3],[10337,4,10338,4],[10544,2,10545,2],[10544,3,10545,3],[10544,4,10545,4],[14891,2,14892,2],[14891,3,14892,3],[14891,4,14892,4],[15098,2,15099,2],[15098,3,15099,3],[15098,4,15099,4],[14477,2,14478,2],[14477,3,14478,3],[14477,4,14478,4],[14684,2,14685,2],[14684,3,14685,3],[14684,4,14685,4],[14063,2,14064,2],[14063,3,14064,3],[14063,4,14064,4],[14270,2,14271,2],[14270,3,14271,3],[14270,4,14271,4],[13649,2,13650,2],[13649,3,13650,3],[13649,4,13650,4],[13856,2,13857,2],[13856,3,13857,3],[13856,4,13857,4],[13235,2,13236,2],[13235,3,13236,3],[13235,4,13236,4],[13442,2,13443,2],[13442,3,13443,3],[13442,4,13443,4],[12821,2,12822,2],[12821,3,12822,3],[12821,4,12822,4],[13028,2,13029,2],[13028,3,13029,3],[13028,4,13029,4],[17375,2,17376,2],[17375,3,17376,3],[17375,4,17376,4],[17582,2,17583,2],[17582,3,17583,3],[17582,4,17583,4],[16961,2,16962,2],[16961,3,16962,3],[16961,4,16962,4],[17168,2,17169,2],[17168,3,17169,3],[17168,4,17169,4],[16547,2,16548,2],[16547,3,16548,3],[16547,4,16548,4],[16754,2,16755,2],[16754,3,16755,3],[16754,4,16755,4],[16133,2,16134,2],[16133,3,16134,3],[16133,4,16134,4],[16340,2,16341,2],[16340,3,16341,3],[16340,4,16341,4],[15719,2,15720,2],[15719,3,15720,3],[15719,4,15720,4],[15926,2,15927,2],[15926,3,15927,3],[15926,4,15927,4],[15305,2,15306,2],[15305,3,15306,3],[15305,4,15306,4],[15512,2,15513,2],[15512,3,15513,3],[15512,4,15513,4],[19859,2,19860,2],[19859,3,19860,3],[19859,4,19860,4],[20066,2,20067,2],[20066,3,20067,3],[20066,4,20067,4],[19445,2,19446,2],[19445,3,19446,3],[19445,4,19446,4],[19652,2,19653,2],[19652,3,19653,3],[19652,4,19653,4],[19031,2,19032,2],[19031,3,19032,3],[19031,4,19032,4],[19238,2,19239,2],[19238,3,19239,3],[19238,4,19239,4],[18617,2,18618,2],[18617,3,18618,3],[18617,4,18618,4],[18824,2,18825,2],[18824,3,18825,3],[18824,4,18825,4],[18203,2,18204,2],[18203,3,18204,3],[18203,4,18204,4],[18410,2,18411,2],[18410,3,18411,3],[18410,4,18411,4],[17789,2,17790,2],[17789,3,17790,3],[17789,4,17790,4],[17996,2,17997,2],[17996,3,17997,3],[17996,4,17997,4],[22343,2,22344,2],[22343,3,22344,3],[22343,4,22344,4],[22550,2,22551,2],[22550,3,22551,3],[22550,4,22551,4],[21929,2,21930,2],[21929,3,21930,3],[21929,4,21930,4],[22136,2,22137,2],[22136,3,22137,3],[22136,4,22137,4],[21515,2,21516,2],[21515,3,21516,3],[21515,4,21516,4],[21722,2,21723,2],[21722,3,21723,3],[21722,4,21723,4],[21101,2,21102,2],[21101,3,21102,3],[21101,4,21102,4],[21308,2,21309,2],[21308,3,21309,3],[21308,4,21309,4],[20687,2,20688,2],[20687,3,20688,3],[20687,4,20688,4],[20894,2,20895,2],[20894,3,20895,3],[20894,4,20895,4],[20273,2,20274,2],[20273,3,20274,3],[20273,4,20274,4],[20480,2,20481,2],[20480,3,20481,3],[20480,4,20481,4],[24827,2,24828,2],[24827,3,24828,3],[24827,4,24828,4],[25034,2,25035,2],[25034,3,25035,3],[25034,4,25035,4],[24413,2,24414,2],[24413,3,24414,3],[24413,4,24414,4],[24620,2,24621,2],[24620,3,24621,3],[24620,4,24621,4],[23999,2,24000,2],[23999,3,24000,3],[23999,4,24000,4],[24206,2,24207,2],[24206,3,24207,3],[24206,4,24207,4],[23585,2,23586,2],[23585,3,23586,3],[23585,4,23586,4],[23792,2,23793,2],[23792,3,23793,3],[23792,4,23793,4],[23171,2,23172,2],[23171,3,23172,3],[23171,4,23172,4],[23378,2,23379,2],[23378,3,23379,3],[23378,4,23379,4],[22757,2,22758,2],[22757,3,22758,3],[22757,4,22758,4],[22964,2,22965,2],[22964,3,22965,3],[22964,4,22965,4],[27311,2,27312,2],[27311,3,27312,3],[27311,4,27312,4],[27518,2,27519,2],[27518,3,27519,3],[27518,4,27519,4],[26897,2,26898,2],[26897,3,26898,3],[26897,4,26898,4],[27104,2,27105,2],[27104,3,27105,3],[27104,4,27105,4],[26483,2,26484,2],[26483,3,26484,3],[26483,4,26484,4],[26690,2,26691,2],[26690,3,26691,3],[26690,4,26691,4],[26069,2,26070,2],[26069,3,26070,3],[26069,4,26070,4],[26276,2,26277,2],[26276,3,26277,3],[26276,4,26277,4],[25655,2,25656,2],[25655,3,25656,3],[25655,4,25656,4],[25862,2,25863,2],[25862,3,25863,3],[25862,4,25863,4],[25241,2,25242,2],[25241,3,25242,3],[25241,4,25242,4],[25448,2,25449,2],[25448,3,25449,3],[25448,4,25449,4],[29795,2,29796,2],[29795,3,29796,3],[29795,4,29796,4],[30002,2,30003,2],[30002,3,30003,3],[30002,4,30003,4],[29381,2,29382,2],[29381,3,29382,3],[29381,4,29382,4],[29588,2,29589,2],[29588,3,29589,3],[29588,4,29589,4],[28967,2,28968,2],[28967,3,28968,3],[28967,4,28968,4],[29174,2,29175,2],[29174,3,29175,3],[29174,4,29175,4],[28553,2,28554,2],[28553,3,28554,3],[28553,4,28554,4],[28760,2,28761,2],[28760,3,28761,3],[28760,4,28761,4],[28139,2,28140,2],[28139,3,28140,3],[28139,4,28140,4],[28346,2,28347,2],[28346,3,28347,3],[28346,4,28347,4],[27725,2,27726,2],[27725,3,27726,3],[27725,4,27726,4],[27932,2,27933,2],[27932,3,27933,3],[27932,4,27933,4],[32279,2,32280,2],[32279,3,32280,3],[32279,4,32280,4],[32486,2,32487,2],[32486,3,32487,3],[32486,4,32487,4],[31865,2,31866,2],[31865,3,31866,3],[31865,4,31866,4],[32072,2,32073,2],[32072,3,32073,3],[32072,4,32073,4],[31451,2,31452,2],[31451,3,31452,3],[31451,4,31452,4],[31658,2,31659,2],[31658,3,31659,3],[31658,4,31659,4],[31037,2,31038,2],[31037,3,31038,3],[31037,4,31038,4],[31244,2,31245,2],[31244,3,31245,3],[31244,4,31245,4],[30623,2,30624,2],[30623,3,30624,3],[30623,4,30624,4],[30830,2,30831,2],[30830,3,30831,3],[30830,4,30831,4],[30209,2,30210,2],[30209,3,30210,3],[30209,4,30210,4],[30416,2,30417,2],[30416,3,30417,3],[30416,4,30417,4],[34763,2,34764,2],[34763,3,34764,3],[34763,4,34764,4],[34970,2,34971,2],[34970,3,34971,3],[34970,4,34971,4],[34349,2,34350,2],[34349,3,34350,3],[34349,4,34350,4],[34556,2,34557,2],[34556,3,34557,3],[34556,4,34557,4],[33935,2,33936,2],[33935,3,33936,3],[33935,4,33936,4],[34142,2,34143,2],[34142,3,34143,3],[34142,4,34143,4],[33521,2,33522,2],[33521,3,33522,3],[33521,4,33522,4],[33728,2,33729,2],[33728,3,33729,3],[33728,4,33729,4],[33107,2,33108,2],[33107,3,33108,3],[33107,4,33108,4],[33314,2,33315,2],[33314,3,33315,3],[33314,4,33315,4],[32693,2,32694,2],[32693,3,32694,3],[32693,4,32694,4],[32900,2,32901,2],[32900,3,32901,3],[32900,4,32901,4],[37247,2,37248,2],[37247,3,37248,3],[37247,4,37248,4],[37454,2,37455,2],[37454,3,37455,3],[37454,4,37455,4],[36833,2,36834,2],[36833,3,36834,3],[36833,4,36834,4],[37040,2,37041,2],[37040,3,37041,3],[37040,4,37041,4],[36419,2,36420,2],[36419,3,36420,3],[36419,4,36420,4],[36626,2,36627,2],[36626,3,36627,3],[36626,4,36627,4],[36005,2,36006,2],[36005,3,36006,3],[36005,4,36006,4],[36212,2,36213,2],[36212,3,36213,3],[36212,4,36213,4],[35591,2,35592,2],[35591,3,35592,3],[35591,4,35592,4],[35798,2,35799,2],[35798,3,35799,3],[35798,4,35799,4],[35177,2,35178,2],[35177,3,35178,3],[35177,4,35178,4],[35384,2,35385,2],[35384,3,35385,3],[35384,4,35385,4],[39731,2,39732,2],[39731,3,39732,3],[39731,4,39732,4],[39938,2,39939,2],[39938,3,39939,3],[39938,4,39939,4],[39317,2,39318,2],[39317,3,39318,3],[39317,4,39318,4],[39524,2,39525,2],[39524,3,39525,3],[39524,4,39525,4],[38903,2,38904,2],[38903,3,38904,3],[38903,4,38904,4],[39110,2,39111,2],[39110,3,39111,3],[39110,4,39111,4],[38489,2,38490,2],[38489,3,38490,3],[38489,4,38490,4],[38696,2,38697,2],[38696,3,38697,3],[38696,4,38697,4],[38075,2,38076,2],[38075,3,38076,3],[38075,4,38076,4],[38282,2,38283,2],[38282,3,38283,3],[38282,4,38283,4],[37661,2,37662,2],[37661,3,37662,3],[37661,4,37662,4],[37868,2,37869,2],[37868,3,37869,3],[37868,4,37869,4],[42215,2,42216,2],[42215,3,42216,3],[42215,4,42216,4],[42422,2,42423,2],[42422,3,42423,3],[42422,4,42423,4],[41801,2,41802,2],[41801,3,41802,3],[41801,4,41802,4],[42008,2,42009,2],[42008,3,42009,3],[42008,4,42009,4],[41387,2,41388,2],[41387,3,41388,3],[41387,4,41388,4],[41594,2,41595,2],[41594,3,41595,3],[41594,4,41595,4],[40973,2,40974,2],[40973,3,40974,3],[40973,4,40974,4],[41180,2,41181,2],[41180,3,41181,3],[41180,4,41181,4],[40559,2,40560,2],[40559,3,40560,3],[40559,4,40560,4],[40766,2,40767,2],[40766,3,40767,3],[40766,4,40767,4],[40145,2,40146,2],[40145,3,40146,3],[40145,4,40146,4],[40352,2,40353,2],[40352,3,40353,3],[40352,4,40353,4],[44699,2,44700,2],[44699,3,44700,3],[44699,4,44700,4],[44906,2,44907,2],[44906,3,44907,3],[44906,4,44907,4],[44285,2,44286,2],[44285,3,44286,3],[44285,4,44286,4],[44492,2,44493,2],[44492,3,44493,3],[44492,4,44493,4],[43871,2,43872,2],[43871,3,43872,3],[43871,4,43872,4],[44078,2,44079,2],[44078,3,44079,3],[44078,4,44079,4],[43457,2,43458,2],[43457,3,43458,3],[43457,4,43458,4],[43664,2,43665,2],[43664,3,43665,3],[43664,4,43665,4],[43043,2,43044,2],[43043,3,43044,3],[43043,4,43044,4],[43250,2,43251,2],[43250,3,43251,3],[43250,4,43251,4],[42629,2,42630,2],[42629,3,42630,3],[42629,4,42630,4],[42836,2,42837,2],[42836,3,42837,3],[42836,4,42837,4],[47183,2,47184,2],[47183,3,47184,3],[47183,4,47184,4],[47390,2,47391,2],[47390,3,47391,3],[47390,4,47391,4],[46769,2,46770,2],[46769,3,46770,3],[46769,4,46770,4],[46976,2,46977,2],[46976,3,46977,3],[46976,4,46977,4],[46355,2,46356,2],[46355,3,46356,3],[46355,4,46356,4],[46562,2,46563,2],[46562,3,46563,3],[46562,4,46563,4],[45941,2,45942,2],[45941,3,45942,3],[45941,4,45942,4],[46148,2,46149,2],[46148,3,46149,3],[46148,4,46149,4],[45527,2,45528,2],[45527,3,45528,3],[45527,4,45528,4],[45734,2,45735,2],[45734,3,45735,3],[45734,4,45735,4],[45113,2,45114,2],[45113,3,45114,3],[45113,4,45114,4],[45320,2,45321,2],[45320,3,45321,3],[45320,4,45321,4],[49667,2,49668,2],[49667,3,49668,3],[49667,4,49668,4],[49874,2,49875,2],[49874,3,49875,3],[49874,4,49875,4],[49253,2,49254,2],[49253,3,49254,3],[49253,4,49254,4],[49460,2,49461,2],[49460,3,49461,3],[49460,4,49461,4],[48839,2,48840,2],[48839,3,48840,3],[48839,4,48840,4],[49046,2,49047,2],[49046,3,49047,3],[49046,4,49047,4],[48425,2,48426,2],[48425,3,48426,3],[48425,4,48426,4],[48632,2,48633,2],[48632,3,48633,3],[48632,4,48633,4],[48011,2,48012,2],[48011,3,48012,3],[48011,4,48012,4],[48218,2,48219,2],[48218,3,48219,3],[48218,4,48219,4],[47597,2,47598,2],[47597,3,47598,3],[47597,4,47598,4],[47804,2,47805,2],[47804,3,47805,3],[47804,4,47805,4],[52151,2,52152,2],[52151,3,52152,3],[52151,4,52152,4],[52358,2,52359,2],[52358,3,52359,3],[52358,4,52359,4],[51737,2,51738,2],[51737,3,51738,3],[51737,4,51738,4],[51944,2,51945,2],[51944,3,51945,3],[51944,4,51945,4],[51323,2,51324,2],[51323,3,51324,3],[51323,4,51324,4],[51530,2,51531,2],[51530,3,51531,3],[51530,4,51531,4],[50909,2,50910,2],[50909,3,50910,3],[50909,4,50910,4],[51116,2,51117,2],[51116,3,51117,3],[51116,4,51117,4],[50495,2,50496,2],[50495,3,50496,3],[50495,4,50496,4],[50702,2,50703,2],[50702,3,50703,3],[50702,4,50703,4],[50081,2,50082,2],[50081,3,50082,3],[50081,4,50082,4],[50288,2,50289,2],[50288,3,50289,3],[50288,4,50289,4],[54635,2,54636,2],[54635,3,54636,3],[54635,4,54636,4],[54842,2,54843,2],[54842,3,54843,3],[54842,4,54843,4],[54221,2,54222,2],[54221,3,54222,3],[54221,4,54222,4],[54428,2,54429,2],[54428,3,54429,3],[54428,4,54429,4],[53807,2,53808,2],[53807,3,53808,3],[53807,4,53808,4],[54014,2,54015,2],[54014,3,54015,3],[54014,4,54015,4],[53393,2,53394,2],[53393,3,53394,3],[53393,4,53394,4],[53600,2,53601,2],[53600,3,53601,3],[53600,4,53601,4],[52979,2,52980,2],[52979,3,52980,3],[52979,4,52980,4],[53186,2,53187,2],[53186,3,53187,3],[53186,4,53187,4],[52565,2,52566,2],[52565,3,52566,3],[52565,4,52566,4],[52772,2,52773,2],[52772,3,52773,3],[52772,4,52773,4],[57119,2,57120,2],[57119,3,57120,3],[57119,4,57120,4],[57326,2,57327,2],[57326,3,57327,3],[57326,4,57327,4],[56705,2,56706,2],[56705,3,56706,3],[56705,4,56706,4],[56912,2,56913,2],[56912,3,56913,3],[56912,4,56913,4],[56291,2,56292,2],[56291,3,56292,3],[56291,4,56292,4],[56498,2,56499,2],[56498,3,56499,3],[56498,4,56499,4],[55877,2,55878,2],[55877,3,55878,3],[55877,4,55878,4],[56084,2,56085,2],[56084,3,56085,3],[56084,4,56085,4],[55463,2,55464,2],[55463,3,55464,3],[55463,4,55464,4],[55670,2,55671,2],[55670,3,55671,3],[55670,4,55671,4],[55049,2,55050,2],[55049,3,55050,3],[55049,4,55050,4],[55256,2,55257,2],[55256,3,55257,3],[55256,4,55257,4],[59603,2,59604,2],[59603,3,59604,3],[59603,4,59604,4],[59810,2,59811,2],[59810,3,59811,3],[59810,4,59811,4],[59189,2,59190,2],[59189,3,59190,3],[59189,4,59190,4],[59396,2,59397,2],[59396,3,59397,3],[59396,4,59397,4],[58775,2,58776,2],[58775,3,58776,3],[58775,4,58776,4],[58982,2,58983,2],[58982,3,58983,3],[58982,4,58983,4],[58361,2,58362,2],[58361,3,58362,3],[58361,4,58362,4],[58568,2,58569,2],[58568,3,58569,3],[58568,4,58569,4],[57947,2,57948,2],[57947,3,57948,3],[57947,4,57948,4],[58154,2,58155,2],[58154,3,58155,3],[58154,4,58155,4],[57533,2,57534,2],[57533,3,57534,3],[57533,4,57534,4],[57740,2,57741,2],[57740,3,57741,3],[57740,4,57741,4],[62087,2,62088,2],[62087,3,62088,3],[62087,4,62088,4],[62294,2,62295,2],[62294,3,62295,3],[62294,4,62295,4],[61673,2,61674,2],[61673,3,61674,3],[61673,4,61674,4],[61880,2,61881,2],[61880,3,61881,3],[61880,4,61881,4],[61259,2,61260,2],[61259,3,61260,3],[61259,4,61260,4],[61466,2,61467,2],[61466,3,61467,3],[61466,4,61467,4],[60845,2,60846,2],[60845,3,60846,3],[60845,4,60846,4],[61052,2,61053,2],[61052,3,61053,3],[61052,4,61053,4],[60431,2,60432,2],[60431,3,60432,3],[60431,4,60432,4],[60638,2,60639,2],[60638,3,60639,3],[60638,4,60639,4],[60017,2,60018,2],[60017,3,60018,3],[60017,4,60018,4],[60224,2,60225,2],[60224,3,60225,3],[60224,4,60225,4],[64571,2,64572,2],[64571,3,64572,3],[64571,4,64572,4],[64778,2,64779,2],[64778,3,64779,3],[64778,4,64779,4],[64157,2,64158,2],[64157,3,64158,3],[64157,4,64158,4],[64364,2,64365,2],[64364,3,64365,3],[64364,4,64365,4],[63743,2,63744,2],[63743,3,63744,3],[63743,4,63744,4],[63950,2,63951,2],[63950,3,63951,3],[63950,4,63951,4],[63329,2,63330,2],[63329,3,63330,3],[63329,4,63330,4],[63536,2,63537,2],[63536,3,63537,3],[63536,4,63537,4],[62915,2,62916,2],[62915,3,62916,3],[62915,4,62916,4],[63122,2,63123,2],[63122,3,63123,3],[63122,4,63123,4],[62501,2,62502,2],[62501,3,62502,3],[62501,4,62502,4],[62708,2,62709,2],[62708,3,62709,3],[62708,4,62709,4],[67055,2,67056,2],[67055,3,67056,3],[67055,4,67056,4],[67262,2,67263,2],[67262,3,67263,3],[67262,4,67263,4],[66641,2,66642,2],[66641,3,66642,3],[66641,4,66642,4],[66848,2,66849,2],[66848,3,66849,3],[66848,4,66849,4],[66227,2,66228,2],[66227,3,66228,3],[66227,4,66228,4],[66434,2,66435,2],[66434,3,66435,3],[66434,4,66435,4],[65813,2,65814,2],[65813,3,65814,3],[65813,4,65814,4],[66020,2,66021,2],[66020,3,66021,3],[66020,4,66021,4],[65399,2,65400,2],[65399,3,65400,3],[65399,4,65400,4],[65606,2,65607,2],[65606,3,65607,3],[65606,4,65607,4],[64985,2,64986,2],[64985,3,64986,3],[64985,4,64986,4],[65192,2,65193,2],[65192,3,65193,3],[65192,4,65193,4],[69539,2,69540,2],[69539,3,69540,3],[69539,4,69540,4],[69746,2,69747,2],[69746,3,69747,3],[69746,4,69747,4],[69125,2,69126,2],[69125,3,69126,3],[69125,4,69126,4],[69332,2,69333,2],[69332,3,69333,3],[69332,4,69333,4],[68711,2,68712,2],[68711,3,68712,3],[68711,4,68712,4],[68918,2,68919,2],[68918,3,68919,3],[68918,4,68919,4],[68297,2,68298,2],[68297,3,68298,3],[68297,4,68298,4],[68504,2,68505,2],[68504,3,68505,3],[68504,4,68505,4],[67883,2,67884,2],[67883,3,67884,3],[67883,4,67884,4],[68090,2,68091,2],[68090,3,68091,3],[68090,4,68091,4],[67469,2,67470,2],[67469,3,67470,3],[67469,4,67470,4],[67676,2,67677,2],[67676,3,67677,3],[67676,4,67677,4],[72023,2,72024,2],[72023,3,72024,3],[72023,4,72024,4]],"merged_total":15181,"flags":["merged_cut"]}
[null,"Genanskaffelsespriser","Måleenhed","Vægtet \nenhedspris","Teknisk levetid"]
[]
[null,"Produktionsanlæg:"]
[null,"Boringer"]
[null,"Boring (inkl. etablering, forerør, filter og prøvepumpning)","kr./m.",{"$f":"2538*(1+D203)","v":2538},30]
[null,"Råvandsstationer"]
[null,"Råvandsstation komplet montering og boringshus/tørbrønd","kr./stk.",{"$f":"57810*(1+D203)","v":57810},30]
[null,"Instrumenter (flowmåler+tryk transducer+alarmer)","kr./stk.",{"$f":"65241*(1+D203)","v":65241},10]
[null,"Pumpe inkl. stigrør og forerørsforsejlinger mv.","kr/m³/h ","Variabel",15]
[null,"Erstatninger (OBS ingen øst-tillæg eller øvrige tillæg) ","kr/stk",{"$f":"44911*(1+D203)","v":44911},30]
[null,"Hegn","kr./stk.",{"$f":"85428*(1+D203)","v":85428},15]
[null,"Elanlæg","kr./boring",{"$f":"108657*(1+D203)","v":108657},20]
[null,"SRO anlæg","kr./boring",{"$f":"29256*(1+D203)","v":29256},10]
[null,"Råvandsledninger - Land"]
[null,"Ø 50mm < Ledningsnet ≤ Ø110 mm","kr./m.",{"$f":"354*(1+D203)","v":354},75]
[null,"Ø110 mm < Ledningsnet ≤ Ø 250 mm","kr./m.",{"$f":"1018*(1+D203)","v":1018},75]
[null,"Ø 250 mm < Ledningsnet ≤ Ø 500mm","kr./m.",{"$f":"2335*(1+D203)","v":2335},75]
[null,"Ledningsnet > Ø 500 mm","kr./m.",{"$f":"5029*(1+D203)","v":5029},75]
[null,"Råvandsledninger - By"]
[null,"Ø 50mm < Ledningsnet ≤ Ø110 mm","kr./m.",{"$f":"958*(1+D203)","v":958},75]
[null,"Ø110 mm < Ledningsnet ≤ Ø 250 mm","kr./m.",{"$f":"1684*(1+D203)","v":1684},75]
[null,"Ø 250 mm < Ledningsnet ≤ Ø 500mm","kr./m.",{"$f":"3153*(1+D203)","v":3153},75]
[null,"Ledningsnet > Ø 500 mm","kr./m.",{"$f":"5998*(1+D203)","v":5998},75]
[null,"Råvandsledninger - City"]
[null,"Ø 50mm < Ledningsnet ≤ Ø110 mm","kr./m.",{"$f":"1495*(1+D203)","v":1495},75]
[null,"Ø110 mm < Ledningsnet ≤ Ø 250 mm","kr./m.",{"$f":"2192*(1+D203)","v":2192},75]
[null,"Ø 250 mm < Ledningsnet ≤ Ø 500mm","kr./m.",{"$f":"3773*(1+D203)","v":3773},75]
[null,"Ledningsnet > Ø 500 mm","kr./m.",{"$f":"6732*(1+D203)","v":6732},75]
[null,"Vandværker: Behandling og Udpumpning"]
[null,"Beluftningsanlæg, iltningstrappe, Konstruktioner","kr/m³/h ","Variabel",50]
[null,"Beluftningsanlæg, iltningstrappe, Mek./EL","kr/m³/h ","Variabel",25]
[null,"Beluftningsanlæg, ika-beluftning, Konstruktioner","kr/m³/h ","Variabel",50]
[null,"Beluftningsanlæg, ika-beluftning, Mek./EL","kr/m³/h ","Variabel",25]
[null,"Beluftningsanlæg, bundbeluftbning, Konstruktioner","kr/m³/h ","Variabel",50]
[null,"Beluftningsanlæg, bundbeluftbning, Mek./EL","kr/m³/h ","Variabel",25]
[null,"Beluftningsanlæg, rislebakke, Konstruktioner","kr/m³/h ","Variabel",50]
[null,"Beluftningsanlæg, rislebakke, Mek./EL","kr/m³/h ","Variabel",25]
[null,"Beluftningsanlæg, kompressorbeluftning","kr/m³/h ","Variabel",25]
[null,"Beluftningsanlæg, ren ilt","kr/m³/h ","Variabel",25]
[null,"Behandlingsanlæg, kalk anlæg","kr/m³/h ","Variabel",25]
[null,"Behandlingsanlæg, luddosering","kr/m³/h ","Variabel",25]
[null,"Filteranlæg, åbne filtre, enkelt filtrering, Konstruktioner","kr/m³/h ","Variabel",50]
[null,"Filteranlæg, åbne filtre, enkelt filtrering, Mek./EL","kr/m³/h ","Variabel",25]
[null,"Filteranlæg, åbne filtre, dobbelt filtrering, Konstruktioner","kr/m³/h ","Variabel",50]
[null,"Filteranlæg, åbne filtre, dobbelt filtrering, Mek./EL","kr/m³/h ","Variabel",25]
[null,"Filteranlæg, trykfiltre, enkelt filtrering","kr/m³/h ","Variabel",25]
[null,"Filteranlæg, trykfiltre, dobbelt filtrering","kr/m³/h ","Variabel",25]
[null,"Rentvandsbeholder  insitu støbt","kr/m³","Variabel",50]
[null,"Rentvandsbeholder  element","kr/m³","Variabel",50]
[null,"Udpumpningsanlæg, rentvandspumper på vandværk","kr/m³/h ","Variabel",25]
[null,"Udpumpningsanlæg, Frekvensomformer","kr/kW","Variabel",25]
[null,"Udpumpningsanlæg, Hydrofor","kr/lilter","Variabel",25]
[null,"Skyllevand-/slamhåndteringsanlæg - lukkede betonbeholdere","kr/m³","Variabel",50]
[null,"Skyllevand-/slamhåndteringsanl. - åbne med faste sider/bund","kr/m³","Variabel",50]
[null,"Skyllevand-/slamhåndteringsanlæg - jordbassiner","kr/m³","Variabel",50]
[null,"Skyllevandsbehandling, inkl. UV-filter mv., Mek./EL","kr/m³/h ","Variabel",25]
[null,"Skyllevandsbehandling, inkl. UV-filter mv., SRO","kr/m³/h ","Variabel",10]
[null,"Nødstrømsanlæg på vandværk","kr/kW","Variabel",25]
[null,"Elanlæg og SRO-anlæg - vandværk, Elanlæg","kr./m³/h","Variabel",25]
[null,"Elanlæg og SRO-anlæg - vandværk, SRO","kr./m³/h","Variabel",10]
[null,"Bygninger"]
[null,"Etageareal vandbehandlingsbygning","kr/m²",{"$f":"18108*(1+D203)","v":18108},75]
[null,"Etageareal kontor og mandskabsfaciliteter","kr/m²",{"$f":"19309*(1+D203)","v":19309},75]
[null,"Værksted","kr/m²",{"$f":"14921*(1+D203)","v":14921},75]
[null,"Lager","kr/m²",{"$f":"14921*(1+D203)","v":14921},75]
[null,"Garage og rørlager","kr/m²",{"$f":"10444*(1+D203)","v":10444},75]
[null,"Bygning for trykforøgere","kr/m²",{"$f":"20318*(1+D203)","v":20318},75]
[null,"Laboratorium (bygning, inkl. inventar+udstyr), Konstruktioner","kr/m²",{"$f":"20362*(1+D203)","v":20362},75]
[null,"Laboratorium (bygning, inkl. inventar+udstyr), Mek./EL","kr/m²",{"$f":"13575*(1+D203)","v":13575},10]
[null,"Andre"]
[null,"Sikring (terror, hærværk), Mek./EL","kr./stk.",{"$f":"6372*(1+D203)","v":6372},25]
[null,"Sikring (terror, hærværk), SRO","kr./stk.",{"$f":"14868*(1+D203)","v":14868},10]
[null,"Sikring, mindre avanceret (hegn, porte), Mek./EL","kr./stk.",{"$f":"26067*(1+D203)","v":26067},25]
[null,"Sikring, mindre avanceret (hegn, porte), SRO","kr./stk.",{"$f":"60823*(1+D203)","v":60823},10]
[null,"Sikring, avanceret (hegn, porte og overvågningssystemer), Mek./EL","kr./stk.",{"$f":"56318*(1+D203)","v":56318},25]
[null,"Sikring, avanceret (hegn, porte og overvågningssystemer), SRO","kr./stk.",{"$f":"225271*(1+D203)","v":225271},10]
[]
[]
[null,"Distributionsanlæg:"]
[null,"Ledningsnet - Land"]
[null,"Ledningsnet ≤ Ø50 mm","kr./m.",{"$f":"529*(1+D203)","v":529},75]
[null,"Ø 50mm < Ledningsnet ≤ Ø110 mm","kr./m.",{"$f":"808*(1+D203)","v":808},75]
[null,"Ø110 mm < Ledningsnet ≤ Ø 250 mm","kr./m.",{"$f":"1513*(1+D203)","v":1513},75]
[null,"Ø 250 mm < Ledningsnet ≤ Ø 500mm","kr./m.",{"$f":"2944*(1+D203)","v":2944},75]
[null,"Ledningsnet > Ø 500 mm","kr./m.",{"$f":"5751*(1+D203)","v":5751},75]
[null,"Støbejernsledninger ≤ Ø50 mm","kr./m.",{"$f":"899*(1+D203)","v":899},100]
[null,"Støbejernsledninger Ø 50mm < Ledningsnet ≤ Ø110 mm","kr./m.",{"$f":"1053*(1+D203)","v":1053},100]
[null,"Støbejernsledninger Ø110 mm < Ledningsnet ≤ Ø 250 mm","kr./m.",{"$f":"1490*(1+D203)","v":1490},100]
[null,"Støbejernsledninger Ø 250 mm < Ledningsnet ≤ Ø 500mm","kr./m.",{"$f":"2762*(1+D203)","v":2762},100]
[null,"Støbejernsledninger Ledningsnet > Ø 500 mm","kr./m.",{"$f":"5484*(1+D203)","v":5484},100]
[null,"Eternitledninger ≤ Ø50 mm","kr./m.",{"$f":"655*(1+D203)","v":655},75]
[null,"Eternitledninger Ø 50mm < Ledningsnet ≤ Ø110 mm","kr./m.",{"$f":"885*(1+D203)","v":885},75]
[null,"Eternitledninger Ø110 mm < Ledningsnet ≤ Ø 250 mm","kr./m.",{"$f":"1287*(1+D203)","v":1287},75]
[null,"Eternitledninger Ø 250 mm < Ledningsnet ≤ Ø 500mm","kr./m.",{"$f":"3056*(1+D203)","v":3056},75]
[null,"Eternitledninger Ledningsnet > Ø 500 mm","kr./m.",{"$f":"8477*(1+D203)","v":8477},75]
[null,"Skelbrønd, Konstruktioner","kr./stk.",{"$f":"10415*(1+D203)","v":10415},50]
[null,"Skelbrønd, Mek./EL","kr./stk.",{"$f":"15623*(1+D203)","v":15623},15]
[null,"Inspektionsbrønd, Konstruktioner","kr./stk.",{"$f":"10415*(1+D203)","v":10415},50]
[null,"Inspektionsbrønd, Mek./EL","kr./stk.",{"$f":"13019*(1+D203)","v":13019},15]
[null,"Stik på ledningsnet, Konstruktioner","kr./stk.",{"$f":"4722*(1+D203)","v":4722},75]
[null,"Stik på ledningsnet, Mek./EL","kr./stk.",{"$f":"4722*(1+D203)","v":4722},75]
[null,"Ledningsnet - By"]
[null,"Ledningsnet ≤ Ø50 mm","kr./m.",{"$f":"650*(1+D203)","v":650},75]
[null,"Ø 50mm < Ledningsnet ≤ Ø110 mm","kr./m.",{"$f":"958*(1+D203)","v":958},75]
[null,"Ø110 mm < Ledningsnet ≤ Ø 250 mm","kr./m.",{"$f":"1684*(1+D203)","v":1684},75]
[null,"Ø 250 mm < Ledningsnet ≤ Ø 500mm","kr./m.",{"$f":"3153*(1+D203)","v":3153},75]
[null,"Ledningsnet > Ø 500 mm","kr./m.",{"$f":"5998*(1+D203)","v":5998},75]
[null,"Støbejernsledninger ≤ Ø50 mm","kr./m.",{"$f":"1020*(1+D203)","v":1020},100]
[null,"Støbejernsledninger Ø 50mm < Ledningsnet ≤ Ø110 mm","kr./m.",{"$f":"1203*(1+D203)","v":1203},100]
[null,"Støbejernsledninger Ø110 mm < Ledningsnet ≤ Ø 250 mm","kr./m.",{"$f":"1661*(1+D203)","v":1661},100]
[null,"Støbejernsledninger Ø 250 mm < Ledningsnet ≤ Ø 500mm","kr./m.",{"$f":"2971*(1+D203)","v":2971},100]
[null,"Støbejernsledninger Ledningsnet > Ø 500 mm","kr./m.",{"$f":"5731*(1+D203)","v":5731},100]
[null,"Eternitledninger ≤ Ø50 mm","kr./m.",{"$f":"776*(1+D203)","v":776},75]
[null,"Eternitledninger Ø 50mm < Ledningsnet ≤ Ø110 mm","kr./m.",{"$f":"1035*(1+D203)","v":1035},75]
[null,"Eternitledninger Ø110 mm < Ledningsnet ≤ Ø 250 mm","kr./m.",{"$f":"1456*(1+D203)","v":1456},75]
[null,"Eternitledninger Ø 250 mm < Ledningsnet ≤ Ø 500mm","kr./m.",{"$f":"3265*(1+D203)","v":3265},75]
[null,"Eternitledninger Ledningsnet > Ø 500 mm","kr./m.",{"$f":"8724*(1+D203)","v":8724},75]
[null,"Skelbrønd, Konstruktioner","kr./stk.",{"$f":"11457*(1+D203)","v":11457},50]
[null,"Skelbrønd, Mek./EL","kr./stk.",{"$f":"17185*(1+D203)","v":17185},15]
[null,"Inspektionsbrønd, Konstruktioner","kr./stk.",{"$f":"11457*(1+D203)","v":11457},50]
[null,"Inspektionsbrønd, Mek./EL","kr./stk.",{"$f":"14321*(1+D203)","v":14321},15]
[null,"Stik på ledningsnet, Konstruktioner","kr./stk.",{"$f":"5666*(1+D203)","v":5666},75]
[null,"Stik på ledningsnet, Mek./EL","kr./stk.",{"$f":"5666*(1+D203)","v":5666},75]
[null,"Ledningsnet - City"]
[null,"Ledningsnet ≤ Ø50 mm","kr./m.",{"$f":"1078*(1+D203)","v":1078},75]
[null,"Ø 50mm < Ledningsnet ≤ Ø110 mm","kr./m.",{"$f":"1495*(1+D203)","v":1495},75]
[null,"Ø110 mm < Ledningsnet ≤ Ø 250 mm","kr./m.",{"$f":"2192*(1+D203)","v":2192},75]
[null,"Ø 250 mm < Ledningsnet ≤ Ø 500mm","kr./m.",{"$f":"3773*(1+D203)","v":3773},75]
[null,"Ledningsnet > Ø 500 mm","kr./m.",{"$f":"6732*(1+D203)","v":6732},75]
[null,"Støbejernsledninger ≤ Ø50 mm","kr./m.",{"$f":"1448*(1+D203)","v":1448},100]
[null,"Støbejernsledninger Ø 50mm < Ledningsnet ≤ Ø110 mm","kr./m.",{"$f":"1740*(1+D203)","v":1740},100]
[null,"Støbejernsledninger Ø110 mm < Ledningsnet ≤ Ø 250 mm","kr./m.",{"$f":"2169*(1+D203)","v":2169},100]
[null,"Støbejernsledninger Ø 250 mm < Ledningsnet ≤ Ø 500mm","kr./m.",{"$f":"3591*(1+D203)","v":3591},100]
[null,"Støbejernsledninger Ledningsnet > Ø 500 mm","kr./m.",{"$f":"6465*(1+D203)","v":6465},100]
[null,"Eternitledninger ≤ Ø50 mm","kr./m.",{"$f":"1204*(1+D203)","v":1204},75]
[null,"Eternitledninger Ø 50mm < Ledningsnet ≤ Ø110 mm","kr./m.",{"$f":"1572*(1+D203)","v":1572},75]
[null,"Eternitledninger Ø110 mm < Ledningsnet ≤ Ø 250 mm","kr./m.",{"$f":"1966*(1+D203)","v":1966},75]
[null,"Eternitledninger Ø 250 mm < Ledningsnet ≤ Ø 500mm","kr./m.",{"$f":"3885*(1+D203)","v":3885},75]
[null,"Eternitledninger Ledningsnet > Ø 500 mm","kr./m.",{"$f":"9458*(1+D203)","v":9458},75]
[null,"Skelbrønd, Konstruktioner","kr./stk.",{"$f":"12498*(1+D203)","v":12498},50]
[null,"Skelbrønd, Mek./EL","kr./stk.",{"$f":"18747*(1+D203)","v":18747},15]
[null,"Inspektionsbrønd, Konstruktioner","kr./stk.",{"$f":"12498*(1+D203)","v":12498},50]
[null,"Inspektionsbrønd, Mek./EL","kr./stk.",{"$f":"15623*(1+D203)","v":15623},15]
[null,"Stik på ledningsnet, Konstruktioner","kr./stk.",{"$f":"6139*(1+D203)","v":6139},75]
[null,"Stik på ledningsnet, Mek./EL","kr./stk.",{"$f":"6139*(1+D203)","v":6139},75]
[null,"Ledningsnet - Indre city"]
[null,"Ledningsnet ≤ Ø50 mm","kr./m.",{"$f":"1697*(1+D203)","v":1697},75]
[null,"Ø 50mm < Ledningsnet ≤ Ø110 mm","kr./m.",{"$f":"2268*(1+D203)","v":2268},75]
[null,"Ø110 mm < Ledningsnet ≤ Ø 250 mm","kr./m.",{"$f":"3009*(1+D203)","v":3009},75]
[null,"Ø 250 mm < Ledningsnet ≤ Ø 500mm","kr./m.",{"$f":"4773*(1+D203)","v":4773},75]
[null,"Ledningsnet > Ø 500 mm","kr./m.",{"$f":"7915*(1+D203)","v":7915},75]
[null,"Støbejernsledninger ≤ Ø50 mm","kr./m.",{"$f":"2067*(1+D203)","v":2067},100]
[null,"Støbejernsledninger Ø 50mm < Ledningsnet ≤ Ø110 mm","kr./m.",{"$f":"2513*(1+D203)","v":2513},100]
[null,"Støbejernsledninger Ø110 mm < Ledningsnet ≤ Ø 250 mm","kr./m.",{"$f":"2986*(1+D203)","v":2986},100]
[null,"Støbejernsledninger Ø 250 mm < Ledningsnet ≤ Ø 500mm","kr./m.",{"$f":"4591*(1+D203)","v":4591},100]
[null,"Støbejernsledninger Ledningsnet > Ø 500 mm","kr./m.",{"$f":"7648*(1+D203)","v":7648},100]
[null,"Eternitledninger ≤ Ø50 mm","kr./m.",{"$f":"1823*(1+D203)","v":1823},75]
[null,"Eternitledninger Ø 50mm < Ledningsnet ≤ Ø110 mm","kr./m.",{"$f":"2345*(1+D203)","v":2345},75]
[null,"Eternitledninger Ø110 mm < Ledningsnet ≤ Ø 250 mm","kr./m.",{"$f":"2783*(1+D203)","v":2783},75]
[null,"Eternitledninger Ø 250 mm < Ledningsnet ≤ Ø 500mm","kr./m.",{"$f":"4885*(1+D203)","v":4885},75]
[null,"Eternitledninger Ledningsnet > Ø 500 mm","kr./m.",{"$f":"10641*(1+D203)","v":10641},75]
[null,"Skelbrønd, Konstruktioner","kr./stk.",{"$f":"13540*(1+D203)","v":13540},50]
[null,"Skelbrønd, Mek./EL","kr./stk.",{"$f":"20310*(1+D203)","v":20310},15]
[null,"Inspektionsbrønd, Konstruktioner","kr./stk.",{"$f":"13540*(1+D203)","v":13540},50]
[null,"Inspektionsbrønd, Mek./EL","kr./stk.",{"$f":"16925*(1+D203)","v":16925},15]
[null,"Stik på ledningsnet, Konstruktioner","kr./stk.",{"$f":"7555*(1+D203)","v":7555},75]
[null,"Stik på ledningsnet, Mek./EL","kr./stk.",{"$f":"7555*(1+D203)","v":7555},75]
[null,"Ventiler"]
[null,"Ventiler på ledningsnet ≤ Ø50 mm","kr./stk.",{"$f":"7732*(1+D203)","v":7732},75]
[null,"Ventiler på Ø 50mm < Ledningsnet ≤ Ø110 mm","kr./stk.",{"$f":"8980*(1+D203)","v":8980},75]
[null,"Ventiler på Ø110 mm < Ledningsnet ≤ Ø 250 mm","kr./stk.",{"$f":"21736*(1+D203)","v":21736},75]
[null,"Ventiler på Ø 250 mm < Ledningsnet ≤ Ø 500mm","kr./stk.",{"$f":"78299*(1+D203)","v":78299},75]
[null,"Ventiler på ledningsnet > Ø 500 mm","kr./stk.",{"$f":"223733*(1+D203)","v":223733},75]
[null,"Pumpestationer, bygværker og bassiner"]
[null,"Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","kr/m³/h ","Variabel",50]
[null,"Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","kr/m³/h ","Variabel",25]
[null,"Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","kr/m³/h ","Variabel",10]
[null,"Beholderanlæg - højdebeholder","kr/m³/h ","Variabel",50]
[null,"Beholderanlæg - vandtårn","kr/m³/h ","Variabel",50]
[null,"Andre: "]
[null,"Afregningsmålere, mekaniske, ","kr./stk.",{"$f":"1300*(1+D203)","v":1300},8]
[null,"Afregningsmålere, elektroniske med maksimal gennemstrømning ≤ 4 m3/t","kr./stk.",{"$f":"1450*(1+D203)","v":1450},10]
[null,"Afregningsmålere, elektroniske med maksimal gennemstrømning > 4 m3/t ≤ 15 m3/t","kr./stk.",{"$f":"2076*(1+D203)","v":2076},10]
[null,"Afregningsmålere, elektroniske med maksimal gennemstrømning > 15 m3/t ≤ 300 m3/t ","kr./stk.",{"$f":"20000*(1+D203)","v":20000},10]
[null,"Afregningsmålere, elektroniske med maksimal gennemstrømning > 300 m3/t","kr./stk.",{"$f":"26000*(1+D203)","v":26000},10]
[null,"SRO-brønd/kvarterbrønd/sektionsbrønd, Konstruktioner","kr./stk.",{"$f":"78845*(1+D203)","v":78845},50]
[null,"SRO-brønd/kvarterbrønd/sektionsbrønd, Mek./EL","kr./stk.",{"$f":"90108*(1+D203)","v":90108},15]
[null,"SRO-brønd/kvarterbrønd/sektionsbrønd, SRO","kr./stk.",{"$f":"56318*(1+D203)","v":56318},10]
[]
[]
[null,"Fællesfunktionsanlæg: "]
[null,"Andre"]
[null,"Arbejdsplads og kontor","kr./stk.",{"$f":"35000*(1+D203)","v":35000},5]
[null,"Køretøjer, personbil","kr./stk.",{"$f":"225000*(1+D203)","v":225000},5]
[null,"Køretøjer, små lastvogne (< 3.500 kg.)","kr./stk.",{"$f":"250000*(1+D203)","v":250000},5]
[null,"Køretøjer, store lastvogne (> 3.500 kg.)","kr./stk.",{"$f":"1300000*(1+D203)","v":1300000},5]
[null,"Køretøjer, entreprenørmaskiner","kr./stk.",{"$f":"400000*(1+D203)","v":400000},5]
[null,"Øvrige"]
[null,"Solcelleanlæg ekskl. Inverter","kWp",{"$f":"5400*(1+D203)","v":5400},25]
[null,"Inverter til solcelleanlæg","kWp",{"$f":"600*(1+D203)","v":600},10]
[]
[]
[null,"Regionstillæg",null,{"$f":"IF(Produktionsanlæg!Q2=3700, 0%, IF(Produktionsanlæg!Q2<4720, 0.037%, 0%))","v":0}]

{"sheet":"Variable priser","index":4,"n_rows":110,"n_cols":12,"rows_kept":110,"cut":false,"hidden":false,"merged":[[0,0,0,12]]}
["Til bestemmelse af diverse variable priser"]
["Udpumpningsanlæg",null,0,10,20,30,45,300,"m³/time"]
[null,null,0,44147.303999999996,62958.911999999997,77148.072,90254.76,292560,"kr"]
[null,null,4414.7303999999995,1881.1608000000001,1418.9160000000004,873.77919999999961,793.35388235294113,793.35388235294113,"kr/m³"]
[]
["Beluftningsanlæg",null,0,10,50,100,200,500,null,null,"Anlæg","Mekn/El"]
["Iltningstrappe",null,0,58570.511999999995,266229.59999999998,439278.84,718819.92,1331148,"kr",null,0.8,0.2]
[null,null,5857.0511999999999,5191.4771999999994,3460.9847999999988,2795.4108000000015,2041.0935999999999,2041.0935999999999,"kr/m³/t"]
["Ikabelufter",null,0,87855.767999999982,399344.4,658918.26,1078229.8799999999,1996722,"kr",null,0.5,0.5]
[null,null,8785.5767999999989,7787.2158000000009,5191.4771999999975,4193.1162000000004,3061.6404000000002,3061.6404000000002,"kr/m³/t"]
["Bundbeluftning",null,0,52713.460799999993,239606.64,395350.95599999995,646937.92800000007,1198033.2,"kr"]
[null,null,5271.3460799999993,4672.3294799999985,3114.8863199999996,2515.8697200000011,1836.9842399999995,1836.9842399999995,"kr/m³/t"]
["Kompressorbeluftning",null,0,11714.1024,53245.919999999998,87855.767999999982,143763.984,266229.59999999998,"kr"]
[null,null,1171.4102399999999,1038.2954399999999,692.19695999999965,559.08216000000016,408.21871999999991,408.21871999999991,"kr/m³/t"]
["Rent ilt",null,0,11714.1024,53245.919999999998,87855.767999999982,143763.984,266229.59999999998,"kr"]
[null,null,1171.4102399999999,1038.2954399999999,692.19695999999965,559.08216000000016,408.21871999999991,408.21871999999991,"kr/m³/t"]
["Rislebakke",null,0,35142.307199999996,159737.76,263567.30399999995,431291.95200000005,798688.8,"kr",null,0.7,0.3]
[null,null,3514.2307199999996,3114.8863199999996,2076.5908799999993,1677.2464800000009,1224.65616,1224.65616,"kr/m³/t"]
[]
["pH Justering",null,0,50,100,200,500,"m³/time"]
["Kalkdoseringsanlæg",null,0,78552.36,133539.01199999999,213662.4192,427324.83840000001,"kr"]
[null,null,0,235657.08,400617.03599999996,640987.25760000001,1281974.5152,"kr"]
["Luddoseringsanlæg",null,4713.1415999999999,3299.1991199999993,2403.7022160000006,2136.6241920000002,2136.6241920000002,"kr/m³/time"]
[null,null,0,39276.18,66769.505999999994,106831.2096,213662.4192,"kr"]
[null,null,785.52359999999999,549.86651999999992,400.6170360000001,356.10403200000002,356.10403200000002,"kr/m³/time"]
[]
["Behandlingsanlæg"]
["Åbne filtre",null,0,50,100,200,500,"m³/time"]
["07-41,01 inkl. tillæg",null,null,544161.6]
["Skønnet inkl. tillæg",null,null,292560,null,null,null,"kr/m³/t",null,null,"Anlæg","Mekn/El"]
["Returskylning inkl. tillæg",null,null,null,null,null,null,null,null,null,0.4,0.6]
["07-61.01",null,null,714577.8]
[null,null,0,1551299.4,2637208.98,4219534.3679999998,8439068.7359999996,"kr"]
["Dobbelt filtrering",null,31025.987999999998,21718.191600000002,15823.253879999998,14065.11456,14065.11456,"kr/m³/time"]
[]
[null,null,0,1085909.58,1846046.2859999998,2953674.0575999999,5907348.1151999999,"kr "]
["Enkelt filtrering",null,21718.191600000002,15202.734119999996,11076.277716000001,9845.5801919999994,9845.5801919999994,"kr/m³/time"]
[]
["Behandlingsanlæg"]
["Lukkede filtre",null,0,30,100,200,500,"m³/t"]
["Enkelt filtrering inkl..rør mv.",null,0,516368.4,1290921,2323657.7999999998,4647315.5999999996,"kr "]
[null,null,17212.28,11065.037142857143,10327.368000000002,7745.5260000000007,7745.5260000000007,"kr/m³/time"]
[]
[null,null,0,30,100,200,500,"m³/t"]
["Dobbeltfiltrering ekskl. rør ",null,0,722915.76,1807289.4,3253120.92,6506241.8400000008,"kr"]
[null,null,24097.191999999999,15491.051999999998,14458.315200000005,10843.736400000002,10843.736400000002,"kr/m³/time"]
[]
["Rentvandsbeholdere",null,0,100,500,1000,3000,"m³"]
["In-situ støbt rentvandsbeholder ",null,0,520756.8,2343405.6,4218130.08,7500000,"kr"]
[null,null,5207.5679999999993,4556.6219999999994,3749.4489599999988,1640.9349600000005,1640.9349600000005,"kr/m³"]
[]
[null,null,0,120,500,1000,3000,"m³"]
["Element beholder ",null,0,509054.4,1883501.28,3390302.304,6600000,"kr"]
[null,null,4242.12,3616.9654736842108,3013.6020479999997,1604.8488480000001,1604.8488480000001,"kr/m³"]
["Vandtårne",null,0,100,500,1000,3000,"m³/time"]
["Skønnet inkl. tillæg",null,0,781135.2,3515108.4,6327195.1199999992,11250000,"kr"]
[null,null,7811.351999999998,6834.9329999999991,5624.1734399999996,2461.4024400000003,2461.4024400000003,"kr/m³"]
[]
["Skyllevandsbeholdere",null,0,100,200,500,1000,"m³"]
["Lukket skyllevandsbeholder 30 - 80 m³",null,0,520756.8,833210.88,1833063.936,3299515.0847999998,"kr "]
[null,null,5207.5679999999993,3124.5407999999998,3332.8435200000004,2932.9022975999997,2932.9022975999997,"kr/m³"]
[]
["Åbne beholder med faste side / bund",null,0,251601.6,402562.56,885637.6320000001,1594147.7376000001,"kr "]
[null,null,2516.0159999999996,1509.6096000000002,1610.2502400000003,1417.0202111999999,1417.0202111999999,"kr/m³"]
[]
["Jordbassin",null,0,37740.239999999998,60384.384000000005,132845.64480000001,239122.16064000002,"kr "]
[null,null,377.4024,226.44144000000009,241.53753600000002,212.55303168,212.55303168,"kr/m³"]
[]
["Udpumpningsanlæg"]
[]
["Udpumpningsanlæg",null,0,10,20,30,100,1000,"m³/time"]
[null,null,0,39349.32,51051.72,59974.8,149937,899622,"kr"]
[null,null,3934.9319999999998,1170.24,892.30800000000022,1285.1742857142858,832.98333333333335,832.98333333333335,"kr/m³"]
[]
["Frekvensomformere inkl. elinstallationer"]
[null,null,0,2.2000000000000002,4,5.5,"m³/time"]
[null,null,0,68605.320000000007,74456.52,77089.56,"kr"]
[null,null,31184.236363636359,3250.6666666666652,1755.3600000000054,1755.3600000000054,"kr/m³"]
[]
["Hydrofor"]
[null,null,0,2500,5000,"m³/time"]
["Hydrofor inkl. styring",null,0,200842.44,270032.88,"kr"]
[null,null,80.336975999999993,27.676176000000012,27.676176000000012,"kr/m³"]
[]
["Nødstrømsaggregat"]
[null,null,0,11.5,16,22,50,"kW"]
[null,null,0,134577.60000000001,155495.64000000001,174073.2,295924.44,"kr"]
[null,null,11702.4,4648.4533333333347,3096.26,4351.83,4351.83,"kr/m³"]
[]
["El + SRO Vandværk"]
[null,null,0,50,200,1000,"m³/time"]
["Eltavle + install inkl. tillæg",null,0,380328,665574,1663935,"Kr"]
[]
["Sum",null,null,380328,665574,1663935,"Kr"]
[null,null,7606.56,1901.64,1247.9512499999998,1247.9512499999998,"kr/m³"]
[]
["SRO inkl. tillæg",null,0,292560,351072,596822.4,"Kr"]
[null,null,5851.2,390.08,307.18800000000005,307.18800000000005,"kr/m³"]
[]
["Pumpestation / Trykforøgerstation"]
[null,null,null,null,null,null,null,null,"Anlæg","Mekn/El",null,"SRO"]
["Maskinanlæg pumpestation / trykforøger",null,null,null,null,null,null,null,0.25,0.65,null,0.1]
[null,null,0,30,50,250,"m³/time"]
[null,null,0,230391,296217,877680,"Kr","Inkl. El og styring"]
[null,null,7679.7,3291.3,2907.3149999999996,2907.3149999999996,"Kr/m³/time"]
[]
["Skyllevandsbehandling"]
[null,null,0,20,40,"m³/t",null,"Mekn/El","SRO"]
[null,null,0,515637,773455.5,"kr",null,0.85,0.15]
[null,null,25781.85,12890.924999999997,12890.924999999997,"kr/m³/time"]