{"text_format":"1","workbook":"xlsx","n_sheets":5,"sheets":["Produktionsanlæg","Distributionsanlæg","Fællesfunktionsanlæg","Genanskaffelsespriser","Variable priser"],"not_rendered":{"charts":0,"images":3,"macros":1,"external_links":0,"defined_names":8,"comments":1,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"row_number_cap","date_system":"1900"}

{"sheet":"Produktionsanlæg","index":0,"n_rows":1055,"n_cols":21,"rows_kept":1055,"cut":false,"hidden":false,"merged":[]}
["Produktionsanlæg","Enhed","Standard-levetid","Samlet mængde per 31/12-2023","Samlet mængde per 31/12-2024","Samlet mængde per 31/12-2025","Afvigelse\n2023-2024","Afvigelse\n2024-2025","Bemærkninger","Enhedspris\n2024","Enhedspris\n2025","Netvolumenbidrag\n2024","Netvolumenbidrag\n2025","Ejerandel\n2024 (%)","Ejerandel\n2025 (%)",null,"Postnr.","Selskabsnavn","CAPEX Netvolumenmål\n2024","CAPEX Netvolumenmål\n2025","Gennemsnitligt\nCAPEX Netvolumenmål"]
["Boringer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9310,"Aalborg Vand",{"$f":"SUMIFS(L:L,L:L,\">0\") + SUMIFS(Distributionsanlæg!L:L,Distributionsanlæg!L:L,\">0\") + SUMIFS(Fællesfunktionsanlæg!L:L,Fællesfunktionsanlæg!L:L,\">0\")","v":0},{"$f":"SUMIFS(M:M,M:M,\">0\") + SUMIFS(Distributionsanlæg!M:M,Distributionsanlæg!M:M,\">0\") + SUMIFS(Fællesfunktionsanlæg!M:M,Fællesfunktionsanlæg!M:M,\">0\")","v":0},{"$f":"AVERAGE(S2:T2)","v":0}]
["Boring (inkl. etablering, forerør, filter og prøvepumpning)","dybdemeter",{"$f":"Genanskaffelsespriser!E5","v":30},3387,null,null,{"$f":"IF($D3=\"\",IF($E3>0,\"Ny data\",IF($E3=\"\",\"\",0)),IF($D3=0,IF($E3=0,0,\"Ny data\"),($E3-$D3)/$D3))","v":-1},{"$f":"IF($E3=\"\",IF($F3>0,\"Ny data\",IF($F3=\"\",\"\",0)),IF($E3=0,IF($F3=0,0,\"Ny data\"),($F3-$E3)/$E3))","v":""},null,{"$f":"Genanskaffelsespriser!$D5","v":2538},{"$f":"J3","v":2538},{"$f":"IF(ISNUMBER(E3),((J3*E3)/C3)*N3,\"\")","v":""},{"$f":"IF(ISNUMBER(F3),((K3*F3)/C3)*O3,\"\")","v":""},1,1]
["Råvandsstationer"]
["Råvandsstation komplet montering og boringshus/tørbrønd","stk.",{"$f":"Genanskaffelsespriser!E7","v":30},57,null,null,{"$f":"IF($D5=\"\",IF($E5>0,\"Ny data\",IF($E5=\"\",\"\",0)),IF($D5=0,IF($E5=0,0,\"Ny data\"),($E5-$D5)/$D5))","v":-1},{"$f":"IF($E5=\"\",IF($F5>0,\"Ny data\",IF($F5=\"\",\"\",0)),IF($E5=0,IF($F5=0,0,\"Ny data\"),($F5-$E5)/$E5))","v":""},null,{"$f":"Genanskaffelsespriser!$D7","v":57810},{"$f":"J5","v":57810},{"$f":"IF(ISNUMBER(E5),((J5*E5)/C5)*N5,\"\")","v":""},{"$f":"IF(ISNUMBER(F5),((K5*F5)/C5)*O5,\"\")","v":""},1,1]
["Instrumenter (flowmåler+tryk transducer+alarmer)","stk.",{"$f":"Genanskaffelsespriser!E8","v":10},507,null,null,-1,"",null,{"$f":"Genanskaffelsespriser!$D8","v":65241},{"$f":"J6","v":65241},"","",1,1]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. 1","m³/h ",{"$f":"Genanskaffelsespriser!E9","v":15},50,null,null,-1,"",null,{"$f":"IF(E7=0,\"Variabel pris\",IFERROR(((HLOOKUP(E7,'Variable priser'!$C$2:$H$4,2)+(E7-HLOOKUP(E7,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(E7,'Variable priser'!$C$2:$H$4,3))/E7*(1+Genanskaffelsespriser!$D$207)),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F7=0,\"Variabel pris\",IFERROR(((HLOOKUP(F7,'Variable priser'!$C$2:$H$4,2)+(F7-HLOOKUP(F7,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(F7,'Variable priser'!$C$2:$H$4,3))/F7*(1+Genanskaffelsespriser!$D$207)),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E7),\"\",IF(E7=0,\"\",IF(ISNUMBER(E7),((J7*E7)/C7)*N7,\"\")))","v":""},{"$f":"IF(ISBLANK(F7),\"\",IF(F7=0,\"\",IF(ISNUMBER(F7),((K7*F7)/C7)*N7,\"\")))","v":""},1,1]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. 2","m³/h ",{"$f":"Genanskaffelsespriser!E9","v":15},50,null,null,-1,"",null,{"$f":"IF(E8=0,\"Variabel pris\",IFERROR(((HLOOKUP(E8,'Variable priser'!$C$2:$H$4,2)+(E8-HLOOKUP(E8,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(E8,'Variable priser'!$C$2:$H$4,3))/E8*(1+Genanskaffelsespriser!$D$207)),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F8=0,\"Variabel pris\",IFERROR(((HLOOKUP(F8,'Variable priser'!$C$2:$H$4,2)+(F8-HLOOKUP(F8,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(F8,'Variable priser'!$C$2:$H$4,3))/F8*(1+Genanskaffelsespriser!$D$207)),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E8),\"\",IF(E8=0,\"\",IF(ISNUMBER(E8),((J8*E8)/C8)*N8,\"\")))","v":""},{"$f":"IF(ISBLANK(F8),\"\",IF(F8=0,\"\",IF(ISNUMBER(F8),((K8*F8)/C8)*N8,\"\")))","v":""},1,1]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. 3","m³/h ",{"$f":"Genanskaffelsespriser!E9","v":15},50,null,null,-1,"",null,{"$f":"IF(E9=0,\"Variabel pris\",IFERROR(((HLOOKUP(E9,'Variable priser'!$C$2:$H$4,2)+(E9-HLOOKUP(E9,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(E9,'Variable priser'!$C$2:$H$4,3))/E9*(1+Genanskaffelsespriser!$D$207)),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F9=0,\"Variabel pris\",IFERROR(((HLOOKUP(F9,'Variable priser'!$C$2:$H$4,2)+(F9-HLOOKUP(F9,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(F9,'Variable priser'!$C$2:$H$4,3))/F9*(1+Genanskaffelsespriser!$D$207)),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. 4","m³/h ",{"$f":"Genanskaffelsespriser!E9","v":15},50,null,null,-1,"",null,{"$f":"IF(E10=0,\"Variabel pris\",IFERROR(((HLOOKUP(E10,'Variable priser'!$C$2:$H$4,2)+(E10-HLOOKUP(E10,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(E10,'Variable priser'!$C$2:$H$4,3))/E10*(1+Genanskaffelsespriser!$D$207)),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F10=0,\"Variabel pris\",IFERROR(((HLOOKUP(F10,'Variable priser'!$C$2:$H$4,2)+(F10-HLOOKUP(F10,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(F10,'Variable priser'!$C$2:$H$4,3))/F10*(1+Genanskaffelsespriser!$D$207)),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. 5","m³/h ",{"$f":"Genanskaffelsespriser!E9","v":15},50,null,null,-1,"",null,{"$f":"IF(E11=0,\"Variabel pris\",IFERROR(((HLOOKUP(E11,'Variable priser'!$C$2:$H$4,2)+(E11-HLOOKUP(E11,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(E11,'Variable priser'!$C$2:$H$4,3))/E11*(1+Genanskaffelsespriser!$D$207)),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F11=0,\"Variabel pris\",IFERROR(((HLOOKUP(F11,'Variable priser'!$C$2:$H$4,2)+(F11-HLOOKUP(F11,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(F11,'Variable priser'!$C$2:$H$4,3))/F11*(1+Genanskaffelsespriser!$D$207)),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. 6","m³/h ",{"$f":"Genanskaffelsespriser!E9","v":15},50,null,null,-1,"",null,{"$f":"IF(E12=0,\"Variabel pris\",IFERROR(((HLOOKUP(E12,'Variable priser'!$C$2:$H$4,2)+(E12-HLOOKUP(E12,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(E12,'Variable priser'!$C$2:$H$4,3))/E12*(1+Genanskaffelsespriser!$D$207)),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F12=0,\"Variabel pris\",IFERROR(((HLOOKUP(F12,'Variable priser'!$C$2:$H$4,2)+(F12-HLOOKUP(F12,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(F12,'Variable priser'!$C$2:$H$4,3))/F12*(1+Genanskaffelsespriser!$D$207)),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. 7","m³/h ",{"$f":"Genanskaffelsespriser!E9","v":15},50,null,null,-1,"",null,{"$f":"IF(E13=0,\"Variabel pris\",IFERROR(((HLOOKUP(E13,'Variable priser'!$C$2:$H$4,2)+(E13-HLOOKUP(E13,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(E13,'Variable priser'!$C$2:$H$4,3))/E13*(1+Genanskaffelsespriser!$D$207)),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F13=0,\"Variabel pris\",IFERROR(((HLOOKUP(F13,'Variable priser'!$C$2:$H$4,2)+(F13-HLOOKUP(F13,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(F13,'Variable priser'!$C$2:$H$4,3))/F13*(1+Genanskaffelsespriser!$D$207)),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. 8","m³/h ",{"$f":"Genanskaffelsespriser!E9","v":15},50,null,null,-1,"",null,{"$f":"IF(E14=0,\"Variabel pris\",IFERROR(((HLOOKUP(E14,'Variable priser'!$C$2:$H$4,2)+(E14-HLOOKUP(E14,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(E14,'Variable priser'!$C$2:$H$4,3))/E14*(1+Genanskaffelsespriser!$D$207)),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F14=0,\"Variabel pris\",IFERROR(((HLOOKUP(F14,'Variable priser'!$C$2:$H$4,2)+(F14-HLOOKUP(F14,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(F14,'Variable priser'!$C$2:$H$4,3))/F14*(1+Genanskaffelsespriser!$D$207)),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. 9","m³/h ",{"$f":"Genanskaffelsespriser!E9","v":15},50,null,null,-1,"",null,{"$f":"IF(E15=0,\"Variabel pris\",IFERROR(((HLOOKUP(E15,'Variable priser'!$C$2:$H$4,2)+(E15-HLOOKUP(E15,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(E15,'Variable priser'!$C$2:$H$4,3))/E15*(1+Genanskaffelsespriser!$D$207)),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F15=0,\"Variabel pris\",IFERROR(((HLOOKUP(F15,'Variable priser'!$C$2:$H$4,2)+(F15-HLOOKUP(F15,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(F15,'Variable priser'!$C$2:$H$4,3))/F15*(1+Genanskaffelsespriser!$D$207)),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. 10","m³/h ",15,50,null,null,-1,"",null,{"$f":"IF(E16=0,\"Variabel pris\",IFERROR(((HLOOKUP(E16,'Variable priser'!$C$2:$H$4,2)+(E16-HLOOKUP(E16,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(E16,'Variable priser'!$C$2:$H$4,3))/E16*(1+Genanskaffelsespriser!$D$207)),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F16=0,\"Variabel pris\",IFERROR(((HLOOKUP(F16,'Variable priser'!$C$2:$H$4,2)+(F16-HLOOKUP(F16,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(F16,'Variable priser'!$C$2:$H$4,3))/F16*(1+Genanskaffelsespriser!$D$207)),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. 11","m³/h ",15,50,null,null,-1,"",null,{"$f":"IF(E17=0,\"Variabel pris\",IFERROR(((HLOOKUP(E17,'Variable priser'!$C$2:$H$4,2)+(E17-HLOOKUP(E17,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(E17,'Variable priser'!$C$2:$H$4,3))/E17*(1+Genanskaffelsespriser!$D$207)),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F17=0,\"Variabel pris\",IFERROR(((HLOOKUP(F17,'Variable priser'!$C$2:$H$4,2)+(F17-HLOOKUP(F17,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(F17,'Variable priser'!$C$2:$H$4,3))/F17*(1+Genanskaffelsespriser!$D$207)),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E17),\"\",IF(E17=0,\"\",IF(ISNUMBER(E17),((J17*E17)/C17)*N17,\"\")))","v":""},{"$f":"IF(ISBLANK(F17),\"\",IF(F17=0,\"\",IF(ISNUMBER(F17),((K17*F17)/C17)*N17,\"\")))","v":""},1,1]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. 12","m³/h ",15,50,null,null,-1,"",null,{"$f":"IF(E18=0,\"Variabel pris\",IFERROR(((HLOOKUP(E18,'Variable priser'!$C$2:$H$4,2)+(E18-HLOOKUP(E18,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(E18,'Variable priser'!$C$2:$H$4,3))/E18*(1+Genanskaffelsespriser!$D$207)),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F18=0,\"Variabel pris\",IFERROR(((HLOOKUP(F18,'Variable priser'!$C$2:$H$4,2)+(F18-HLOOKUP(F18,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(F18,'Variable priser'!$C$2:$H$4,3))/F18*(1+Genanskaffelsespriser!$D$207)),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. 13","m³/h ",15,50,null,null,-1,"",null,{"$f":"IF(E19=0,\"Variabel pris\",IFERROR(((HLOOKUP(E19,'Variable priser'!$C$2:$H$4,2)+(E19-HLOOKUP(E19,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(E19,'Variable priser'!$C$2:$H$4,3))/E19*(1+Genanskaffelsespriser!$D$207)),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F19=0,\"Variabel pris\",IFERROR(((HLOOKUP(F19,'Variable priser'!$C$2:$H$4,2)+(F19-HLOOKUP(F19,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(F19,'Variable priser'!$C$2:$H$4,3))/F19*(1+Genanskaffelsespriser!$D$207)),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. 14","m³/h ",15,30,null,null,-1,"",null,{"$f":"IF(E20=0,\"Variabel pris\",IFERROR(((HLOOKUP(E20,'Variable priser'!$C$2:$H$4,2)+(E20-HLOOKUP(E20,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(E20,'Variable priser'!$C$2:$H$4,3))/E20*(1+Genanskaffelsespriser!$D$207)),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F20=0,\"Variabel pris\",IFERROR(((HLOOKUP(F20,'Variable priser'!$C$2:$H$4,2)+(F20-HLOOKUP(F20,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(F20,'Variable priser'!$C$2:$H$4,3))/F20*(1+Genanskaffelsespriser!$D$207)),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. 15","m³/h ",15,50,null,null,-1,"",null,{"$f":"IF(E21=0,\"Variabel pris\",IFERROR(((HLOOKUP(E21,'Variable priser'!$C$2:$H$4,2)+(E21-HLOOKUP(E21,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(E21,'Variable priser'!$C$2:$H$4,3))/E21*(1+Genanskaffelsespriser!$D$207)),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F21=0,\"Variabel pris\",IFERROR(((HLOOKUP(F21,'Variable priser'!$C$2:$H$4,2)+(F21-HLOOKUP(F21,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(F21,'Variable priser'!$C$2:$H$4,3))/F21*(1+Genanskaffelsespriser!$D$207)),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. 16","m³/h ",15,50,null,null,-1,"",null,{"$f":"IF(E22=0,\"Variabel pris\",IFERROR(((HLOOKUP(E22,'Variable priser'!$C$2:$H$4,2)+(E22-HLOOKUP(E22,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(E22,'Variable priser'!$C$2:$H$4,3))/E22*(1+Genanskaffelsespriser!$D$207)),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F22=0,\"Variabel pris\",IFERROR(((HLOOKUP(F22,'Variable priser'!$C$2:$H$4,2)+(F22-HLOOKUP(F22,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(F22,'Variable priser'!$C$2:$H$4,3))/F22*(1+Genanskaffelsespriser!$D$207)),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. 17","m³/h ",15,50,null,null,-1,"",null,{"$f":"IF(E23=0,\"Variabel pris\",IFERROR(((HLOOKUP(E23,'Variable priser'!$C$2:$H$4,2)+(E23-HLOOKUP(E23,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(E23,'Variable priser'!$C$2:$H$4,3))/E23*(1+Genanskaffelsespriser!$D$207)),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F23=0,\"Variabel pris\",IFERROR(((HLOOKUP(F23,'Variable priser'!$C$2:$H$4,2)+(F23-HLOOKUP(F23,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(F23,'Variable priser'!$C$2:$H$4,3))/F23*(1+Genanskaffelsespriser!$D$207)),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. 18","m³/h ",15,50,null,null,-1,"",null,{"$f":"IF(E24=0,\"Variabel pris\",IFERROR(((HLOOKUP(E24,'Variable priser'!$C$2:$H$4,2)+(E24-HLOOKUP(E24,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(E24,'Variable priser'!$C$2:$H$4,3))/E24*(1+Genanskaffelsespriser!$D$207)),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F24=0,\"Variabel pris\",IFERROR(((HLOOKUP(F24,'Variable priser'!$C$2:$H$4,2)+(F24-HLOOKUP(F24,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(F24,'Variable priser'!$C$2:$H$4,3))/F24*(1+Genanskaffelsespriser!$D$207)),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. 19","m³/h ",15,50,null,null,-1,"",null,{"$f":"IF(E25=0,\"Variabel pris\",IFERROR(((HLOOKUP(E25,'Variable priser'!$C$2:$H$4,2)+(E25-HLOOKUP(E25,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(E25,'Variable priser'!$C$2:$H$4,3))/E25*(1+Genanskaffelsespriser!$D$207)),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F25=0,\"Variabel pris\",IFERROR(((HLOOKUP(F25,'Variable priser'!$C$2:$H$4,2)+(F25-HLOOKUP(F25,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(F25,'Variable priser'!$C$2:$H$4,3))/F25*(1+Genanskaffelsespriser!$D$207)),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. 20","m³/h ",15,50,null,null,-1,"",null,{"$f":"IF(E26=0,\"Variabel pris\",IFERROR(((HLOOKUP(E26,'Variable priser'!$C$2:$H$4,2)+(E26-HLOOKUP(E26,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(E26,'Variable priser'!$C$2:$H$4,3))/E26*(1+Genanskaffelsespriser!$D$207)),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F26=0,\"Variabel pris\",IFERROR(((HLOOKUP(F26,'Variable priser'!$C$2:$H$4,2)+(F26-HLOOKUP(F26,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(F26,'Variable priser'!$C$2:$H$4,3))/F26*(1+Genanskaffelsespriser!$D$207)),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. 21","m³/h ",15,50,null,null,-1,"",null,{"$f":"IF(E27=0,\"Variabel pris\",IFERROR(((HLOOKUP(E27,'Variable priser'!$C$2:$H$4,2)+(E27-HLOOKUP(E27,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(E27,'Variable priser'!$C$2:$H$4,3))/E27*(1+Genanskaffelsespriser!$D$207)),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F27=0,\"Variabel pris\",IFERROR(((HLOOKUP(F27,'Variable priser'!$C$2:$H$4,2)+(F27-HLOOKUP(F27,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(F27,'Variable priser'!$C$2:$H$4,3))/F27*(1+Genanskaffelsespriser!$D$207)),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. 22","m³/h ",15,35,null,null,-1,"",null,{"$f":"IF(E28=0,\"Variabel pris\",IFERROR(((HLOOKUP(E28,'Variable priser'!$C$2:$H$4,2)+(E28-HLOOKUP(E28,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(E28,'Variable priser'!$C$2:$H$4,3))/E28*(1+Genanskaffelsespriser!$D$207)),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F28=0,\"Variabel pris\",IFERROR(((HLOOKUP(F28,'Variable priser'!$C$2:$H$4,2)+(F28-HLOOKUP(F28,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(F28,'Variable priser'!$C$2:$H$4,3))/F28*(1+Genanskaffelsespriser!$D$207)),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. 23","m³/h ",15,35,null,null,-1,"",null,{"$f":"IF(E29=0,\"Variabel pris\",IFERROR(((HLOOKUP(E29,'Variable priser'!$C$2:$H$4,2)+(E29-HLOOKUP(E29,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(E29,'Variable priser'!$C$2:$H$4,3))/E29*(1+Genanskaffelsespriser!$D$207)),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F29=0,\"Variabel pris\",IFERROR(((HLOOKUP(F29,'Variable priser'!$C$2:$H$4,2)+(F29-HLOOKUP(F29,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(F29,'Variable priser'!$C$2:$H$4,3))/F29*(1+Genanskaffelsespriser!$D$207)),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. 24","m³/h ",15,55,null,null,-1,"",null,{"$f":"IF(E30=0,\"Variabel pris\",IFERROR(((HLOOKUP(E30,'Variable priser'!$C$2:$H$4,2)+(E30-HLOOKUP(E30,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(E30,'Variable priser'!$C$2:$H$4,3))/E30*(1+Genanskaffelsespriser!$D$207)),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F30=0,\"Variabel pris\",IFERROR(((HLOOKUP(F30,'Variable priser'!$C$2:$H$4,2)+(F30-HLOOKUP(F30,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(F30,'Variable priser'!$C$2:$H$4,3))/F30*(1+Genanskaffelsespriser!$D$207)),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. 25","m³/h ",15,60,null,null,-1,"",null,{"$f":"IF(E31=0,\"Variabel pris\",IFERROR(((HLOOKUP(E31,'Variable priser'!$C$2:$H$4,2)+(E31-HLOOKUP(E31,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(E31,'Variable priser'!$C$2:$H$4,3))/E31*(1+Genanskaffelsespriser!$D$207)),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F31=0,\"Variabel pris\",IFERROR(((HLOOKUP(F31,'Variable priser'!$C$2:$H$4,2)+(F31-HLOOKUP(F31,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(F31,'Variable priser'!$C$2:$H$4,3))/F31*(1+Genanskaffelsespriser!$D$207)),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. 26","m³/h ",15,35,null,null,-1,"",null,{"$f":"IF(E32=0,\"Variabel pris\",IFERROR(((HLOOKUP(E32,'Variable priser'!$C$2:$H$4,2)+(E32-HLOOKUP(E32,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(E32,'Variable priser'!$C$2:$H$4,3))/E32*(1+Genanskaffelsespriser!$D$207)),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F32=0,\"Variabel pris\",IFERROR(((HLOOKUP(F32,'Variable priser'!$C$2:$H$4,2)+(F32-HLOOKUP(F32,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(F32,'Variable priser'!$C$2:$H$4,3))/F32*(1+Genanskaffelsespriser!$D$207)),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. 27","m³/h ",15,55,null,null,-1,"",null,{"$f":"IF(E33=0,\"Variabel pris\",IFERROR(((HLOOKUP(E33,'Variable priser'!$C$2:$H$4,2)+(E33-HLOOKUP(E33,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(E33,'Variable priser'!$C$2:$H$4,3))/E33*(1+Genanskaffelsespriser!$D$207)),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F33=0,\"Variabel pris\",IFERROR(((HLOOKUP(F33,'Variable priser'!$C$2:$H$4,2)+(F33-HLOOKUP(F33,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(F33,'Variable priser'!$C$2:$H$4,3))/F33*(1+Genanskaffelsespriser!$D$207)),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. 28","m³/h ",15,55,null,null,-1,"",null,{"$f":"IF(E34=0,\"Variabel pris\",IFERROR(((HLOOKUP(E34,'Variable priser'!$C$2:$H$4,2)+(E34-HLOOKUP(E34,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(E34,'Variable priser'!$C$2:$H$4,3))/E34*(1+Genanskaffelsespriser!$D$207)),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F34=0,\"Variabel pris\",IFERROR(((HLOOKUP(F34,'Variable priser'!$C$2:$H$4,2)+(F34-HLOOKUP(F34,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(F34,'Variable priser'!$C$2:$H$4,3))/F34*(1+Genanskaffelsespriser!$D$207)),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. 29","m³/h ",15,30,null,null,-1,"",null,{"$f":"IF(E35=0,\"Variabel pris\",IFERROR(((HLOOKUP(E35,'Variable priser'!$C$2:$H$4,2)+(E35-HLOOKUP(E35,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(E35,'Variable priser'!$C$2:$H$4,3))/E35*(1+Genanskaffelsespriser!$D$207)),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F35=0,\"Variabel pris\",IFERROR(((HLOOKUP(F35,'Variable priser'!$C$2:$H$4,2)+(F35-HLOOKUP(F35,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(F35,'Variable priser'!$C$2:$H$4,3))/F35*(1+Genanskaffelsespriser!$D$207)),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. 30","m³/h ",15,50,null,null,-1,"",null,{"$f":"IF(E36=0,\"Variabel pris\",IFERROR(((HLOOKUP(E36,'Variable priser'!$C$2:$H$4,2)+(E36-HLOOKUP(E36,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(E36,'Variable priser'!$C$2:$H$4,3))/E36*(1+Genanskaffelsespriser!$D$207)),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F36=0,\"Variabel pris\",IFERROR(((HLOOKUP(F36,'Variable priser'!$C$2:$H$4,2)+(F36-HLOOKUP(F36,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(F36,'Variable priser'!$C$2:$H$4,3))/F36*(1+Genanskaffelsespriser!$D$207)),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. 31","m³/h ",15,50,null,null,-1,"",null,{"$f":"IF(E37=0,\"Variabel pris\",IFERROR(((HLOOKUP(E37,'Variable priser'!$C$2:$H$4,2)+(E37-HLOOKUP(E37,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(E37,'Variable priser'!$C$2:$H$4,3))/E37*(1+Genanskaffelsespriser!$D$207)),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F37=0,\"Variabel pris\",IFERROR(((HLOOKUP(F37,'Variable priser'!$C$2:$H$4,2)+(F37-HLOOKUP(F37,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(F37,'Variable priser'!$C$2:$H$4,3))/F37*(1+Genanskaffelsespriser!$D$207)),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. 32","m³/h ",15,50,null,null,-1,"",null,{"$f":"IF(E38=0,\"Variabel pris\",IFERROR(((HLOOKUP(E38,'Variable priser'!$C$2:$H$4,2)+(E38-HLOOKUP(E38,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(E38,'Variable priser'!$C$2:$H$4,3))/E38*(1+Genanskaffelsespriser!$D$207)),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F38=0,\"Variabel pris\",IFERROR(((HLOOKUP(F38,'Variable priser'!$C$2:$H$4,2)+(F38-HLOOKUP(F38,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(F38,'Variable priser'!$C$2:$H$4,3))/F38*(1+Genanskaffelsespriser!$D$207)),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. 33","m³/h ",15,75,null,null,-1,"",null,{"$f":"IF(E39=0,\"Variabel pris\",IFERROR(((HLOOKUP(E39,'Variable priser'!$C$2:$H$4,2)+(E39-HLOOKUP(E39,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(E39,'Variable priser'!$C$2:$H$4,3))/E39*(1+Genanskaffelsespriser!$D$207)),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F39=0,\"Variabel pris\",IFERROR(((HLOOKUP(F39,'Variable priser'!$C$2:$H$4,2)+(F39-HLOOKUP(F39,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(F39,'Variable priser'!$C$2:$H$4,3))/F39*(1+Genanskaffelsespriser!$D$207)),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. 34","m³/h ",15,100,null,null,-1,"",null,{"$f":"IF(E40=0,\"Variabel pris\",IFERROR(((HLOOKUP(E40,'Variable priser'!$C$2:$H$4,2)+(E40-HLOOKUP(E40,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(E40,'Variable priser'!$C$2:$H$4,3))/E40*(1+Genanskaffelsespriser!$D$207)),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F40=0,\"Variabel pris\",IFERROR(((HLOOKUP(F40,'Variable priser'!$C$2:$H$4,2)+(F40-HLOOKUP(F40,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(F40,'Variable priser'!$C$2:$H$4,3))/F40*(1+Genanskaffelsespriser!$D$207)),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. 35","m³/h ",15,100,null,null,-1,"",null,{"$f":"IF(E41=0,\"Variabel pris\",IFERROR(((HLOOKUP(E41,'Variable priser'!$C$2:$H$4,2)+(E41-HLOOKUP(E41,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(E41,'Variable priser'!$C$2:$H$4,3))/E41*(1+Genanskaffelsespriser!$D$207)),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F41=0,\"Variabel pris\",IFERROR(((HLOOKUP(F41,'Variable priser'!$C$2:$H$4,2)+(F41-HLOOKUP(F41,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(F41,'Variable priser'!$C$2:$H$4,3))/F41*(1+Genanskaffelsespriser!$D$207)),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. 36","m³/h ",15,100,null,null,-1,"",null,{"$f":"IF(E42=0,\"Variabel pris\",IFERROR(((HLOOKUP(E42,'Variable priser'!$C$2:$H$4,2)+(E42-HLOOKUP(E42,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(E42,'Variable priser'!$C$2:$H$4,3))/E42*(1+Genanskaffelsespriser!$D$207)),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F42=0,\"Variabel pris\",IFERROR(((HLOOKUP(F42,'Variable priser'!$C$2:$H$4,2)+(F42-HLOOKUP(F42,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(F42,'Variable priser'!$C$2:$H$4,3))/F42*(1+Genanskaffelsespriser!$D$207)),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. 37","m³/h ",15,30,null,null,-1,"",null,{"$f":"IF(E43=0,\"Variabel pris\",IFERROR(((HLOOKUP(E43,'Variable priser'!$C$2:$H$4,2)+(E43-HLOOKUP(E43,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(E43,'Variable priser'!$C$2:$H$4,3))/E43*(1+Genanskaffelsespriser!$D$207)),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F43=0,\"Variabel pris\",IFERROR(((HLOOKUP(F43,'Variable priser'!$C$2:$H$4,2)+(F43-HLOOKUP(F43,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(F43,'Variable priser'!$C$2:$H$4,3))/F43*(1+Genanskaffelsespriser!$D$207)),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. 38","m³/h ",15,30,null,null,-1,"",null,{"$f":"IF(E44=0,\"Variabel pris\",IFERROR(((HLOOKUP(E44,'Variable priser'!$C$2:$H$4,2)+(E44-HLOOKUP(E44,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(E44,'Variable priser'!$C$2:$H$4,3))/E44*(1+Genanskaffelsespriser!$D$207)),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F44=0,\"Variabel pris\",IFERROR(((HLOOKUP(F44,'Variable priser'!$C$2:$H$4,2)+(F44-HLOOKUP(F44,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(F44,'Variable priser'!$C$2:$H$4,3))/F44*(1+Genanskaffelsespriser!$D$207)),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. 39","m³/h ",15,30,null,null,-1,"",null,{"$f":"IF(E45=0,\"Variabel pris\",IFERROR(((HLOOKUP(E45,'Variable priser'!$C$2:$H$4,2)+(E45-HLOOKUP(E45,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(E45,'Variable priser'!$C$2:$H$4,3))/E45*(1+Genanskaffelsespriser!$D$207)),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F45=0,\"Variabel pris\",IFERROR(((HLOOKUP(F45,'Variable priser'!$C$2:$H$4,2)+(F45-HLOOKUP(F45,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(F45,'Variable priser'!$C$2:$H$4,3))/F45*(1+Genanskaffelsespriser!$D$207)),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. 40","m³/h ",15,30,null,null,-1,"",null,{"$f":"IF(E46=0,\"Variabel pris\",IFERROR(((HLOOKUP(E46,'Variable priser'!$C$2:$H$4,2)+(E46-HLOOKUP(E46,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(E46,'Variable priser'!$C$2:$H$4,3))/E46*(1+Genanskaffelsespriser!$D$207)),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F46=0,\"Variabel pris\",IFERROR(((HLOOKUP(F46,'Variable priser'!$C$2:$H$4,2)+(F46-HLOOKUP(F46,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(F46,'Variable priser'!$C$2:$H$4,3))/F46*(1+Genanskaffelsespriser!$D$207)),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. 41","m³/h ",15,30,null,null,-1,"",null,{"$f":"IF(E47=0,\"Variabel pris\",IFERROR(((HLOOKUP(E47,'Variable priser'!$C$2:$H$4,2)+(E47-HLOOKUP(E47,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(E47,'Variable priser'!$C$2:$H$4,3))/E47*(1+Genanskaffelsespriser!$D$207)),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F47=0,\"Variabel pris\",IFERROR(((HLOOKUP(F47,'Variable priser'!$C$2:$H$4,2)+(F47-HLOOKUP(F47,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(F47,'Variable priser'!$C$2:$H$4,3))/F47*(1+Genanskaffelsespriser!$D$207)),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. 42","m³/h ",15,45,null,null,-1,"",null,{"$f":"IF(E48=0,\"Variabel pris\",IFERROR(((HLOOKUP(E48,'Variable priser'!$C$2:$H$4,2)+(E48-HLOOKUP(E48,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(E48,'Variable priser'!$C$2:$H$4,3))/E48*(1+Genanskaffelsespriser!$D$207)),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F48=0,\"Variabel pris\",IFERROR(((HLOOKUP(F48,'Variable priser'!$C$2:$H$4,2)+(F48-HLOOKUP(F48,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(F48,'Variable priser'!$C$2:$H$4,3))/F48*(1+Genanskaffelsespriser!$D$207)),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. 43","m³/h ",15,45,null,null,-1,"",null,{"$f":"IF(E49=0,\"Variabel pris\",IFERROR(((HLOOKUP(E49,'Variable priser'!$C$2:$H$4,2)+(E49-HLOOKUP(E49,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(E49,'Variable priser'!$C$2:$H$4,3))/E49*(1+Genanskaffelsespriser!$D$207)),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F49=0,\"Variabel pris\",IFERROR(((HLOOKUP(F49,'Variable priser'!$C$2:$H$4,2)+(F49-HLOOKUP(F49,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(F49,'Variable priser'!$C$2:$H$4,3))/F49*(1+Genanskaffelsespriser!$D$207)),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. 44","m³/h ",15,15,null,null,-1,"",null,{"$f":"IF(E50=0,\"Variabel pris\",IFERROR(((HLOOKUP(E50,'Variable priser'!$C$2:$H$4,2)+(E50-HLOOKUP(E50,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(E50,'Variable priser'!$C$2:$H$4,3))/E50*(1+Genanskaffelsespriser!$D$207)),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F50=0,\"Variabel pris\",IFERROR(((HLOOKUP(F50,'Variable priser'!$C$2:$H$4,2)+(F50-HLOOKUP(F50,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(F50,'Variable priser'!$C$2:$H$4,3))/F50*(1+Genanskaffelsespriser!$D$207)),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. 45","m³/h ",15,35,null,null,-1,"",null,{"$f":"IF(E51=0,\"Variabel pris\",IFERROR(((HLOOKUP(E51,'Variable priser'!$C$2:$H$4,2)+(E51-HLOOKUP(E51,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(E51,'Variable priser'!$C$2:$H$4,3))/E51*(1+Genanskaffelsespriser!$D$207)),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F51=0,\"Variabel pris\",IFERROR(((HLOOKUP(F51,'Variable priser'!$C$2:$H$4,2)+(F51-HLOOKUP(F51,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(F51,'Variable priser'!$C$2:$H$4,3))/F51*(1+Genanskaffelsespriser!$D$207)),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. 46","m³/h ",15,35,null,null,-1,"",null,{"$f":"IF(E52=0,\"Variabel pris\",IFERROR(((HLOOKUP(E52,'Variable priser'!$C$2:$H$4,2)+(E52-HLOOKUP(E52,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(E52,'Variable priser'!$C$2:$H$4,3))/E52*(1+Genanskaffelsespriser!$D$207)),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F52=0,\"Variabel pris\",IFERROR(((HLOOKUP(F52,'Variable priser'!$C$2:$H$4,2)+(F52-HLOOKUP(F52,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(F52,'Variable priser'!$C$2:$H$4,3))/F52*(1+Genanskaffelsespriser!$D$207)),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. 47","m³/h ",15,35,null,null,-1,"",null,{"$f":"IF(E53=0,\"Variabel pris\",IFERROR(((HLOOKUP(E53,'Variable priser'!$C$2:$H$4,2)+(E53-HLOOKUP(E53,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(E53,'Variable priser'!$C$2:$H$4,3))/E53*(1+Genanskaffelsespriser!$D$207)),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F53=0,\"Variabel pris\",IFERROR(((HLOOKUP(F53,'Variable priser'!$C$2:$H$4,2)+(F53-HLOOKUP(F53,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(F53,'Variable priser'!$C$2:$H$4,3))/F53*(1+Genanskaffelsespriser!$D$207)),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. 48","m³/h ",15,30,null,null,-1,"",null,{"$f":"IF(E54=0,\"Variabel pris\",IFERROR(((HLOOKUP(E54,'Variable priser'!$C$2:$H$4,2)+(E54-HLOOKUP(E54,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(E54,'Variable priser'!$C$2:$H$4,3))/E54*(1+Genanskaffelsespriser!$D$207)),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F54=0,\"Variabel pris\",IFERROR(((HLOOKUP(F54,'Variable priser'!$C$2:$H$4,2)+(F54-HLOOKUP(F54,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(F54,'Variable priser'!$C$2:$H$4,3))/F54*(1+Genanskaffelsespriser!$D$207)),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. 49","m³/h ",15,30,null,null,-1,"",null,{"$f":"IF(E55=0,\"Variabel pris\",IFERROR(((HLOOKUP(E55,'Variable priser'!$C$2:$H$4,2)+(E55-HLOOKUP(E55,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(E55,'Variable priser'!$C$2:$H$4,3))/E55*(1+Genanskaffelsespriser!$D$207)),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F55=0,\"Variabel pris\",IFERROR(((HLOOKUP(F55,'Variable priser'!$C$2:$H$4,2)+(F55-HLOOKUP(F55,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(F55,'Variable priser'!$C$2:$H$4,3))/F55*(1+Genanskaffelsespriser!$D$207)),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. 50","m³/h ",15,30,null,null,-1,"",null,{"$f":"IF(E56=0,\"Variabel pris\",IFERROR(((HLOOKUP(E56,'Variable priser'!$C$2:$H$4,2)+(E56-HLOOKUP(E56,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(E56,'Variable priser'!$C$2:$H$4,3))/E56*(1+Genanskaffelsespriser!$D$207)),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F56=0,\"Variabel pris\",IFERROR(((HLOOKUP(F56,'Variable priser'!$C$2:$H$4,2)+(F56-HLOOKUP(F56,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(F56,'Variable priser'!$C$2:$H$4,3))/F56*(1+Genanskaffelsespriser!$D$207)),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. 51","m³/h ",15,30,null,null,-1,"",null,{"$f":"IF(E57=0,\"Variabel pris\",IFERROR(((HLOOKUP(E57,'Variable priser'!$C$2:$H$4,2)+(E57-HLOOKUP(E57,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(E57,'Variable priser'!$C$2:$H$4,3))/E57*(1+Genanskaffelsespriser!$D$207)),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F57=0,\"Variabel pris\",IFERROR(((HLOOKUP(F57,'Variable priser'!$C$2:$H$4,2)+(F57-HLOOKUP(F57,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(F57,'Variable priser'!$C$2:$H$4,3))/F57*(1+Genanskaffelsespriser!$D$207)),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. 52","m³/h ",15,30,null,null,-1,"",null,{"$f":"IF(E58=0,\"Variabel pris\",IFERROR(((HLOOKUP(E58,'Variable priser'!$C$2:$H$4,2)+(E58-HLOOKUP(E58,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(E58,'Variable priser'!$C$2:$H$4,3))/E58*(1+Genanskaffelsespriser!$D$207)),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F58=0,\"Variabel pris\",IFERROR(((HLOOKUP(F58,'Variable priser'!$C$2:$H$4,2)+(F58-HLOOKUP(F58,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(F58,'Variable priser'!$C$2:$H$4,3))/F58*(1+Genanskaffelsespriser!$D$207)),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. 53","m³/h ",15,30,null,null,-1,"",null,{"$f":"IF(E59=0,\"Variabel pris\",IFERROR(((HLOOKUP(E59,'Variable priser'!$C$2:$H$4,2)+(E59-HLOOKUP(E59,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(E59,'Variable priser'!$C$2:$H$4,3))/E59*(1+Genanskaffelsespriser!$D$207)),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F59=0,\"Variabel pris\",IFERROR(((HLOOKUP(F59,'Variable priser'!$C$2:$H$4,2)+(F59-HLOOKUP(F59,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(F59,'Variable priser'!$C$2:$H$4,3))/F59*(1+Genanskaffelsespriser!$D$207)),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. 54","m³/h ",15,30,null,null,-1,"",null,{"$f":"IF(E60=0,\"Variabel pris\",IFERROR(((HLOOKUP(E60,'Variable priser'!$C$2:$H$4,2)+(E60-HLOOKUP(E60,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(E60,'Variable priser'!$C$2:$H$4,3))/E60*(1+Genanskaffelsespriser!$D$207)),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F60=0,\"Variabel pris\",IFERROR(((HLOOKUP(F60,'Variable priser'!$C$2:$H$4,2)+(F60-HLOOKUP(F60,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(F60,'Variable priser'!$C$2:$H$4,3))/F60*(1+Genanskaffelsespriser!$D$207)),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. 55","m³/h ",15,30,null,null,-1,"",null,{"$f":"IF(E61=0,\"Variabel pris\",IFERROR(((HLOOKUP(E61,'Variable priser'!$C$2:$H$4,2)+(E61-HLOOKUP(E61,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(E61,'Variable priser'!$C$2:$H$4,3))/E61*(1+Genanskaffelsespriser!$D$207)),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F61=0,\"Variabel pris\",IFERROR(((HLOOKUP(F61,'Variable priser'!$C$2:$H$4,2)+(F61-HLOOKUP(F61,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(F61,'Variable priser'!$C$2:$H$4,3))/F61*(1+Genanskaffelsespriser!$D$207)),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Hegn","stk.",{"$f":"Genanskaffelsespriser!E11","v":15},0,null,null,0,"",null,{"$f":"Genanskaffelsespriser!$D11","v":85428},{"$f":"J62","v":85428},"","",1,1]
["Elanlæg","boring",{"$f":"Genanskaffelsespriser!E12","v":20},56,null,null,-1,"",null,{"$f":"Genanskaffelsespriser!$D12","v":108657},{"$f":"J63","v":108657},"","",1,1]
["SRO anlæg","boring",{"$f":"Genanskaffelsespriser!E13","v":10},57,null,null,-1,"",null,{"$f":"Genanskaffelsespriser!$D13","v":29256},29256,"","",1,1]
["Råvandsledninger - Land"]
["Ø 50mm < Ledningsnet ≤ Ø110 mm","meter",{"$f":"Genanskaffelsespriser!E15","v":75},380.57,null,null,-1,"",null,{"$f":"Genanskaffelsespriser!$D15","v":354},{"$f":"J66","v":354},"","",1,1]
["Ø110 mm < Ledningsnet ≤ Ø 250 mm","meter",{"$f":"Genanskaffelsespriser!E16","v":75},5857.55,null,null,-1,"",null,{"$f":"Genanskaffelsespriser!$D16","v":1018},{"$f":"J67","v":1018},"","",1,1]
["Ø 250 mm < Ledningsnet ≤ Ø 500mm","meter",{"$f":"Genanskaffelsespriser!E17","v":75},2539.4,null,null,-1,"",null,{"$f":"Genanskaffelsespriser!$D17","v":2335},2335,"","",1,1]
["Ledningsnet > Ø 500 mm","meter",{"$f":"Genanskaffelsespriser!E18","v":75},0,null,null,0,"",null,{"$f":"Genanskaffelsespriser!$D18","v":5029},5029,"","",1,1]
["Råvandsledninger - By"]
["Ø 50mm < Ledningsnet ≤ Ø110 mm","meter",{"$f":"Genanskaffelsespriser!E20","v":75},0,null,null,0,"",null,{"$f":"Genanskaffelsespriser!$D20","v":958},{"$f":"J71","v":958},"","",1,1]
["Ø110 mm < Ledningsnet ≤ Ø 250 mm","meter",{"$f":"Genanskaffelsespriser!E21","v":75},1,null,null,-1,"",null,{"$f":"Genanskaffelsespriser!$D21","v":1684},{"$f":"J72","v":1684},"","",1,1]
["Ø 250 mm < Ledningsnet ≤ Ø 500mm","meter",{"$f":"Genanskaffelsespriser!E22","v":75},0,null,null,0,"",null,{"$f":"Genanskaffelsespriser!$D22","v":3153},3153,"","",1,1]
["Ledningsnet > Ø 500 mm","meter",{"$f":"Genanskaffelsespriser!E23","v":75},0,null,null,0,"",null,{"$f":"Genanskaffelsespriser!$D23","v":5998},5998,"","",1,1]
["Råvandsledninger - City"]
["Ø 50mm < Ledningsnet ≤ Ø110 mm","meter",{"$f":"Genanskaffelsespriser!E25","v":75},0,null,null,0,"",null,{"$f":"Genanskaffelsespriser!$D25","v":1495},{"$f":"J76","v":1495},"","",1,1]
["Ø110 mm < Ledningsnet ≤ Ø 250 mm","meter",{"$f":"Genanskaffelsespriser!E26","v":75},0,null,null,0,"",null,{"$f":"Genanskaffelsespriser!$D26","v":2192},{"$f":"J77","v":2192},"","",1,1]
["Ø 250 mm < Ledningsnet ≤ Ø 500mm","meter",{"$f":"Genanskaffelsespriser!E27","v":75},0,null,null,0,"",null,{"$f":"Genanskaffelsespriser!$D27","v":3773},3773,"","",1,1]
["Ledningsnet > Ø 500 mm","meter",{"$f":"Genanskaffelsespriser!E28","v":75},0,null,null,0,"",null,{"$f":"Genanskaffelsespriser!$D28","v":6732},6732,"","",1,1]
["Vandværk 1"]
["Beluftningsanlæg, iltningstrappe, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$30","v":50},0,null,null,0,"",null,{"$f":"IF(E81=0,\"Variabel pris\",IFERROR((HLOOKUP(E81,'Variable priser'!$C$6:$H$16,2)+(E81-HLOOKUP(E81,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E81,'Variable priser'!$C$6:$H$16,3))/E81*'Variable priser'!$K$7*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F81=0,\"Variabel pris\",IFERROR((HLOOKUP(F81,'Variable priser'!$C$6:$H$16,2)+(F81-HLOOKUP(F81,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F81,'Variable priser'!$C$6:$H$16,3))/F81*'Variable priser'!$K$7*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E81),\"\",IF(E81=0,\"\",IF(ISNUMBER(E81),((J81*E81)/C81)*N81,\"\")))","v":""},{"$f":"IF(ISBLANK(F81),\"\",IF(F81=0,\"\",IF(ISNUMBER(F81),((K81*F81)/C81)*N81,\"\")))","v":""},1,1]
["Beluftningsanlæg, iltningstrappe, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$31","v":25},0,null,null,0,"",null,{"$f":"IF(E82=0,\"Variabel pris\",IFERROR((HLOOKUP(E82,'Variable priser'!$C$6:$H$16,2)+(E82-HLOOKUP(E82,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E82,'Variable priser'!$C$6:$H$16,3))/E82*'Variable priser'!$L$7*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F82=0,\"Variabel pris\",IFERROR((HLOOKUP(F82,'Variable priser'!$C$6:$H$16,2)+(F82-HLOOKUP(F82,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F82,'Variable priser'!$C$6:$H$16,3))/F82*'Variable priser'!$L$7*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E82),\"\",IF(E82=0,\"\",IF(ISNUMBER(E82),((J82*E82)/C82)*N82,\"\")))","v":""},{"$f":"IF(ISBLANK(F82),\"\",IF(F82=0,\"\",IF(ISNUMBER(F82),((K82*F82)/C82)*N82,\"\")))","v":""},1,1]
["Beluftningsanlæg, ika-beluftning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$32","v":50},0,null,null,0,"",null,{"$f":"IF(E83=0,\"Variabel pris\",IFERROR((HLOOKUP(E83,'Variable priser'!$C$6:$H$16,4)+(E83-HLOOKUP(E83,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E83,'Variable priser'!$C$6:$H$16,5))/E83*'Variable priser'!$K$9*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F83=0,\"Variabel pris\",IFERROR((HLOOKUP(F83,'Variable priser'!$C$6:$H$16,4)+(F83-HLOOKUP(F83,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F83,'Variable priser'!$C$6:$H$16,5))/F83*'Variable priser'!$K$9*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, ika-beluftning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$33","v":25},0,null,null,0,"",null,{"$f":"IF(E84=0,\"Variabel pris\",IFERROR((HLOOKUP(E84,'Variable priser'!$C$6:$H$16,4)+(E84-HLOOKUP(E84,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E84,'Variable priser'!$C$6:$H$16,5))/E84*'Variable priser'!$L$9*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F84=0,\"Variabel pris\",IFERROR((HLOOKUP(F84,'Variable priser'!$C$6:$H$16,4)+(F84-HLOOKUP(F84,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F84,'Variable priser'!$C$6:$H$16,5))/F84*'Variable priser'!$L$9*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, bundbeluftbning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$34","v":50},0,null,null,0,"",null,{"$f":"IF(E85=0,\"Variabel pris\",IFERROR((HLOOKUP(E85,'Variable priser'!$C$6:$H$16,6)+(E85-HLOOKUP(E85,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E85,'Variable priser'!$C$6:$H$16,7))/E85*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F85=0,\"Variabel pris\",IFERROR((HLOOKUP(F85,'Variable priser'!$C$6:$H$16,6)+(F85-HLOOKUP(F85,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F85,'Variable priser'!$C$6:$H$16,7))/F85*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, bundbeluftbning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$35","v":25},0,null,null,0,"",null,{"$f":"IF(E86=0,\"Variabel pris\",IFERROR((HLOOKUP(E86,'Variable priser'!$C$6:$H$16,6)+(E86-HLOOKUP(E86,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E86,'Variable priser'!$C$6:$H$16,7))/E86*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F86=0,\"Variabel pris\",IFERROR((HLOOKUP(F86,'Variable priser'!$C$6:$H$16,6)+(F86-HLOOKUP(F86,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F86,'Variable priser'!$C$6:$H$16,7))/F86*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, rislebakke, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$36","v":50},0,null,null,0,"",null,{"$f":"IF(E87=0,\"Variabel pris\",IFERROR((HLOOKUP(E87,'Variable priser'!$C$6:$H$18,12)+(E87-HLOOKUP(E87,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(E87,'Variable priser'!$C$6:$H$18,13))/E87*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F87=0,\"Variabel pris\",IFERROR((HLOOKUP(F87,'Variable priser'!$C$6:$H$18,12)+(F87-HLOOKUP(F87,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(F87,'Variable priser'!$C$6:$H$18,13))/F87*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, rislebakke, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$37","v":25},0,null,null,0,"",null,{"$f":"IF(E88=0,\"Variabel pris\",IFERROR((HLOOKUP(E88,'Variable priser'!$C$6:$H$18,12)+(E88-HLOOKUP(E88,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(E88,'Variable priser'!$C$6:$H$18,13))/E88*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F88=0,\"Variabel pris\",IFERROR((HLOOKUP(F88,'Variable priser'!$C$6:$H$18,12)+(F88-HLOOKUP(F88,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(F88,'Variable priser'!$C$6:$H$18,13))/F88*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, kompressorbeluftning","m³/h ",{"$f":"Genanskaffelsespriser!$E$38","v":25},0,null,null,0,"",null,{"$f":"IF(E89=0,\"Variabel pris\",IFERROR((HLOOKUP(E89,'Variable priser'!$C$6:$H$16,8)+(E89-HLOOKUP(E89,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E89,'Variable priser'!$C$6:$H$16,9))/E89*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F89=0,\"Variabel pris\",IFERROR((HLOOKUP(F89,'Variable priser'!$C$6:$H$16,8)+(F89-HLOOKUP(F89,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F89,'Variable priser'!$C$6:$H$16,9))/F89*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, ren ilt","m³/h ",{"$f":"Genanskaffelsespriser!$E$39","v":25},0,null,null,0,"",null,{"$f":"IF(E90=0,\"Variabel pris\",IFERROR((HLOOKUP(E90,'Variable priser'!$C$6:$H$16,10)+(E90-HLOOKUP(E90,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E90,'Variable priser'!$C$6:$H$16,11))/E90*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F90=0,\"Variabel pris\",IFERROR((HLOOKUP(F90,'Variable priser'!$C$6:$H$16,10)+(F90-HLOOKUP(F90,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F90,'Variable priser'!$C$6:$H$16,11))/F90*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Behandlingsanlæg, kalk anlæg","m³/h ",{"$f":"Genanskaffelsespriser!$E$40","v":25},0,null,null,0,"",null,{"$f":"IF(E91=0,\"Variabel pris\",IFERROR((HLOOKUP(E91,'Variable priser'!$C$20:$G$24,3)+(E91-HLOOKUP(E91,'Variable priser'!$C$20:$G$24,1))*HLOOKUP(E91,'Variable priser'!$C$20:$G$24,4))/E91*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F91=0,\"Variabel pris\",IFERROR((HLOOKUP(F91,'Variable priser'!$C$20:$G$24,3)+(F91-HLOOKUP(F91,'Variable priser'!$C$20:$G$24,1))*HLOOKUP(F91,'Variable priser'!$C$20:$G$24,4))/F91*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Behandlingsanlæg, luddosering","m³/h ",{"$f":"Genanskaffelsespriser!$E$41","v":25},0,null,null,0,"",null,{"$f":"IF(E92=0,\"Variabel pris\",IFERROR((HLOOKUP(E92,'Variable priser'!$C$20:$G$25,5)+(E92-HLOOKUP(E92,'Variable priser'!$C$20:$G$25,1))*HLOOKUP(E92,'Variable priser'!$C$20:$G$25,6))/E92*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F92=0,\"Variabel pris\",IFERROR((HLOOKUP(F92,'Variable priser'!$C$20:$G$25,5)+(F92-HLOOKUP(F92,'Variable priser'!$C$20:$G$25,1))*HLOOKUP(F92,'Variable priser'!$C$20:$G$25,6))/F92*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, enkelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$42","v":50},0,null,null,0,"",null,{"$f":"IF(E93=0,\"Variabel pris\",IFERROR((HLOOKUP(E93,'Variable priser'!$C$28:$G$38,9)+(E93-HLOOKUP(E93,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E93,'Variable priser'!$C$28:$G$38,10))/E93*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F93=0,\"Variabel pris\",IFERROR((HLOOKUP(F93,'Variable priser'!$C$28:$G$38,9)+(F93-HLOOKUP(F93,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F93,'Variable priser'!$C$28:$G$38,10))/F93*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, enkelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$43","v":25},0,null,null,0,"",null,{"$f":"IF(E94=0,\"Variabel pris\",IFERROR((HLOOKUP(E94,'Variable priser'!$C$28:$G$38,9)+(E94-HLOOKUP(E94,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E94,'Variable priser'!$C$28:$G$38,10))/E94*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F94=0,\"Variabel pris\",IFERROR((HLOOKUP(F94,'Variable priser'!$C$28:$G$38,9)+(F94-HLOOKUP(F94,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F94,'Variable priser'!$C$28:$G$38,10))/F94*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, dobbelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$44","v":50},0,null,null,0,"",null,{"$f":"IF(E95=0,\"Variabel pris\",IFERROR((HLOOKUP(E95,'Variable priser'!$C$28:$G$38,6)+(E95-HLOOKUP(E95,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E95,'Variable priser'!$C$28:$G$38,7))/E95*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F95=0,\"Variabel pris\",IFERROR((HLOOKUP(F95,'Variable priser'!$C$28:$G$38,6)+(F95-HLOOKUP(F95,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F95,'Variable priser'!$C$28:$G$38,7))/F95*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, dobbelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$45","v":25},0,null,null,0,"",null,{"$f":"IF(E96=0,\"Variabel pris\",IFERROR((HLOOKUP(E96,'Variable priser'!$C$28:$G$38,6)+(E96-HLOOKUP(E96,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E96,'Variable priser'!$C$28:$G$38,7))/E96*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F96=0,\"Variabel pris\",IFERROR((HLOOKUP(F96,'Variable priser'!$C$28:$G$38,6)+(F96-HLOOKUP(F96,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F96,'Variable priser'!$C$28:$G$38,7))/F96*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, trykfiltre, enkelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$46","v":25},0,null,null,0,"",null,{"$f":"IF(E97=0,\"Variabel pris\",IFERROR((HLOOKUP(E97,'Variable priser'!$C$40:$H$42,2)+(E97-HLOOKUP(E97,'Variable priser'!$C$40:$H$42,1))*HLOOKUP(E97,'Variable priser'!$C$40:$H$42,3))/E97*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F97=0,\"Variabel pris\",IFERROR((HLOOKUP(F97,'Variable priser'!$C$40:$H$42,2)+(F97-HLOOKUP(F97,'Variable priser'!$C$40:$H$42,1))*HLOOKUP(F97,'Variable priser'!$C$40:$H$42,3))/F97*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, trykfiltre, dobbelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$47","v":25},0,null,null,0,"",null,{"$f":"IF(E98=0,\"Variabel pris\",IFERROR((HLOOKUP(E98,'Variable priser'!$C$44:$H$46,2)+(E98-HLOOKUP(E98,'Variable priser'!$C$44:$H$46,1))*HLOOKUP(E98,'Variable priser'!$C$44:$H$46,3))/E98*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F98=0,\"Variabel pris\",IFERROR((HLOOKUP(F98,'Variable priser'!$C$44:$H$46,2)+(F98-HLOOKUP(F98,'Variable priser'!$C$44:$H$46,1))*HLOOKUP(F98,'Variable priser'!$C$44:$H$46,3))/F98*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Rentvandsbeholder  insitu støbt","m³",{"$f":"Genanskaffelsespriser!$E$48","v":50},0,null,null,{"$f":"IF($D99=\"\",IF($E99>0,\"Ny data\",IF($E99=\"\",\"\",0)),IF($D99=0,IF($E99=0,0,\"Ny data\"),($E99-$D99)/$D99))","v":0},"",null,{"$f":"IF(E99=0,\"Variabel pris\",IFERROR((HLOOKUP(E99,'Variable priser'!$C$48:$H$50,2)+(E99-HLOOKUP(E99,'Variable priser'!$C$48:$H$50,1))*HLOOKUP(E99,'Variable priser'!$C$48:$H$50,3))/E99*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F99=0,\"Variabel pris\",IFERROR((HLOOKUP(F99,'Variable priser'!$C$48:$H$50,2)+(F99-HLOOKUP(F99,'Variable priser'!$C$48:$H$50,1))*HLOOKUP(F99,'Variable priser'!$C$48:$H$50,3))/F99*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Rentvandsbeholder  element","m³",{"$f":"Genanskaffelsespriser!$E$49","v":50},0,null,null,0,"",null,{"$f":"IF(E100=0,\"Variabel pris\",IFERROR((HLOOKUP(E100,'Variable priser'!$C$52:$H$54,2)+(E100-HLOOKUP(E100,'Variable priser'!$C$52:$H$54,1))*HLOOKUP(E100,'Variable priser'!$C$52:$H$54,3))/E100*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F100=0,\"Variabel pris\",IFERROR((HLOOKUP(F100,'Variable priser'!$C$52:$H$54,2)+(F100-HLOOKUP(F100,'Variable priser'!$C$52:$H$54,1))*HLOOKUP(F100,'Variable priser'!$C$52:$H$54,3))/F100*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Udpumpningsanlæg, rentvandspumper på vandværk","m³/h ",{"$f":"Genanskaffelsespriser!$E$50","v":25},100,null,null,-1,"",null,{"$f":"IF(E101=0,\"Variabel pris\",IFERROR((HLOOKUP(E101,'Variable priser'!$C$71:$H$73,2)+(E101-HLOOKUP(E101,'Variable priser'!$C$71:$H$73,1))*HLOOKUP(E101,'Variable priser'!$C$71:$H$73,3))/E101*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F101=0,\"Variabel pris\",IFERROR((HLOOKUP(F101,'Variable priser'!$C$71:$H$73,2)+(F101-HLOOKUP(F101,'Variable priser'!$C$71:$H$73,1))*HLOOKUP(F101,'Variable priser'!$C$71:$H$73,3))/F101*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Udpumpningsanlæg, frekvensomformer","kW",{"$f":"Genanskaffelsespriser!$E$51","v":25},8,null,null,-1,"",null,{"$f":"IF(E102=0,\"Variabel pris\",IFERROR((HLOOKUP(E102,'Variable priser'!$C$76:$J$78,2)+(E102-HLOOKUP(E102,'Variable priser'!$C$76:$J$78,1))*HLOOKUP(E102,'Variable priser'!$C$76:$J$78,3))/E102*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F102=0,\"Variabel pris\",IFERROR((HLOOKUP(F102,'Variable priser'!$C$76:$J$78,2)+(F102-HLOOKUP(F102,'Variable priser'!$C$76:$J$78,1))*HLOOKUP(F102,'Variable priser'!$C$76:$J$78,3))/F102*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Udpumpningsanlæg, Hydrofor","liter",{"$f":"Genanskaffelsespriser!$E$52","v":25},0,null,null,0,"",null,{"$f":"IF(E103=0,\"Variabel pris\",IFERROR((HLOOKUP(E103,'Variable priser'!$C$81:$J$83,2)+(E103-HLOOKUP(E103,'Variable priser'!$C$81:$J$83,1))*HLOOKUP(E103,'Variable priser'!$C$81:$J$83,3))/E103*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F103=0,\"Variabel pris\",IFERROR((HLOOKUP(F103,'Variable priser'!$C$81:$J$83,2)+(F103-HLOOKUP(F103,'Variable priser'!$C$81:$J$83,1))*HLOOKUP(F103,'Variable priser'!$C$81:$J$83,3))/F103*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevand-/slamhåndteringsanlæg - lukkede betonbeholdere","m³",{"$f":"Genanskaffelsespriser!$E$53","v":50},0,null,null,0,"",null,{"$f":"IF(E104=0,\"Variabel pris\",IFERROR((HLOOKUP(E104,'Variable priser'!$C$59:$H$61,2)+(E104-HLOOKUP(E104,'Variable priser'!$C$59:$H$61,1))*HLOOKUP(E104,'Variable priser'!$C$59:$H$61,3))/E104*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F104=0,\"Variabel pris\",IFERROR((HLOOKUP(F104,'Variable priser'!$C$59:$H$61,2)+(F104-HLOOKUP(F104,'Variable priser'!$C$59:$H$61,1))*HLOOKUP(F104,'Variable priser'!$C$59:$H$61,3))/F104*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevand-/slamhåndteringsanl. - åbne med faste sider/bund","m³",{"$f":"Genanskaffelsespriser!$E$54","v":50},0,null,null,0,"",null,{"$f":"IF(E105=0,\"Variabel pris\",IFERROR((HLOOKUP(E105,'Variable priser'!$C$59:$H$64,5)+(E105-HLOOKUP(E105,'Variable priser'!$C$59:$H$64,1))*HLOOKUP(E105,'Variable priser'!$C$59:$H$64,6))/E105*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F105=0,\"Variabel pris\",IFERROR((HLOOKUP(F105,'Variable priser'!$C$59:$H$64,5)+(F105-HLOOKUP(F105,'Variable priser'!$C$59:$H$64,1))*HLOOKUP(F105,'Variable priser'!$C$59:$H$64,6))/F105*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},0,null,null,0,"",null,{"$f":"IF(E106=0,\"Variabel pris\",IFERROR((HLOOKUP(E106,'Variable priser'!$C$59:$H$67,8)+(E106-HLOOKUP(E106,'Variable priser'!$C$59:$H$67,1))*HLOOKUP(E106,'Variable priser'!$C$59:$H$67,9))/E106*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F106=0,\"Variabel pris\",IFERROR((HLOOKUP(F106,'Variable priser'!$C$59:$H$67,8)+(F106-HLOOKUP(F106,'Variable priser'!$C$59:$H$67,1))*HLOOKUP(F106,'Variable priser'!$C$59:$H$67,9))/F106*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevandsbehandling, inkl. UV-filter mv., Mek./EL","m³/h.",{"$f":"Genanskaffelsespriser!$E$56","v":25},0,null,null,0,"",null,{"$f":"IF(E107=0,\"Variabel pris\",IFERROR((HLOOKUP(E107,'Variable priser'!$C$108:$E$110,2)+(E107-HLOOKUP(E107,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(E107,'Variable priser'!$C$108:$E$110,3))/E107*'Variable priser'!$H$109*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F107=0,\"Variabel pris\",IFERROR((HLOOKUP(F107,'Variable priser'!$C$108:$E$110,2)+(F107-HLOOKUP(F107,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(F107,'Variable priser'!$C$108:$E$110,3))/F107*'Variable priser'!$H$109*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevandsbehandling, inkl. UV-filter mv., SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$57","v":10},0,null,null,0,"",null,{"$f":"IF(E108=0,\"Variabel pris\",IFERROR((HLOOKUP(E108,'Variable priser'!$C$108:$E$110,2)+(E108-HLOOKUP(E108,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(E108,'Variable priser'!$C$108:$E$110,3))/E108*'Variable priser'!$I$109*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F108=0,\"Variabel pris\",IFERROR((HLOOKUP(F108,'Variable priser'!$C$108:$E$110,2)+(F108-HLOOKUP(F108,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(F108,'Variable priser'!$C$108:$E$110,3))/F108*'Variable priser'!$I$109*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Nødstrømsanlæg på vandværk","kW",{"$f":"Genanskaffelsespriser!$E$58","v":25},0,null,null,0,"",null,{"$f":"IF(E109=0,\"Variabel pris\",IFERROR((HLOOKUP(E109,'Variable priser'!$C$86:$H$88,2)+(E109-HLOOKUP(E109,'Variable priser'!$C$86:$H$88,1))*HLOOKUP(E109,'Variable priser'!$C$86:$H$88,3))/E109*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F109=0,\"Variabel pris\",IFERROR((HLOOKUP(F109,'Variable priser'!$C$86:$H$88,2)+(F109-HLOOKUP(F109,'Variable priser'!$C$86:$H$88,1))*HLOOKUP(F109,'Variable priser'!$C$86:$H$88,3))/F109*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Elanlæg og SRO-anlæg - vandværk, Elanlæg","m³/h.",{"$f":"Genanskaffelsespriser!$E$59","v":25},100,null,null,-1,"",null,{"$f":"IF(E110=0,\"Variabel pris\",IFERROR((HLOOKUP(E110,'Variable priser'!$C$91:$J$95,4)+(E110-HLOOKUP(E110,'Variable priser'!$C$91:$J$95,1))*HLOOKUP(E110,'Variable priser'!$C$91:$J$95,5))/E110*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F110=0,\"Variabel pris\",IFERROR((HLOOKUP(F110,'Variable priser'!$C$91:$J$95,4)+(F110-HLOOKUP(F110,'Variable priser'!$C$91:$J$95,1))*HLOOKUP(F110,'Variable priser'!$C$91:$J$95,5))/F110*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Elanlæg og SRO-anlæg - vandværk, SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$60","v":10},100,null,null,-1,"",null,{"$f":"IF(E111=0,\"Variabel pris\",IFERROR((HLOOKUP(E111,'Variable priser'!$C$91:$J$98,7)+(E111-HLOOKUP(E111,'Variable priser'!$C$91:$J$98,1))*HLOOKUP(E111,'Variable priser'!$C$91:$J$98,8))/E111*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F111=0,\"Variabel pris\",IFERROR((HLOOKUP(F111,'Variable priser'!$C$91:$J$98,7)+(F111-HLOOKUP(F111,'Variable priser'!$C$91:$J$98,1))*HLOOKUP(F111,'Variable priser'!$C$91:$J$98,8))/F111*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Vandværk 2"]
["Beluftningsanlæg, iltningstrappe, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$30","v":50},0,null,null,0,{"$f":"IF($E113=\"\",IF($F113>0,\"Ny data\",IF($F113=\"\",\"\",0)),IF($E113=0,IF($F113=0,0,\"Ny data\"),($F113-$E113)/$E113))","v":""},null,{"$f":"IF(E113=0,\"Variabel pris\",IFERROR((HLOOKUP(E113,'Variable priser'!$C$6:$H$16,2)+(E113-HLOOKUP(E113,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E113,'Variable priser'!$C$6:$H$16,3))/E113*'Variable priser'!$K$7*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F113=0,\"Variabel pris\",IFERROR((HLOOKUP(F113,'Variable priser'!$C$6:$H$16,2)+(F113-HLOOKUP(F113,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F113,'Variable priser'!$C$6:$H$16,3))/F113*'Variable priser'!$K$7*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E113),\"\",IF(E113=0,\"\",IF(ISNUMBER(E113),((J113*E113)/C113)*N113,\"\")))","v":""},{"$f":"IF(ISBLANK(F113),\"\",IF(F113=0,\"\",IF(ISNUMBER(F113),((K113*F113)/C113)*N113,\"\")))","v":""},1,1]
["Beluftningsanlæg, iltningstrappe, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$31","v":25},0,null,null,0,"",null,{"$f":"IF(E114=0,\"Variabel pris\",IFERROR((HLOOKUP(E114,'Variable priser'!$C$6:$H$16,2)+(E114-HLOOKUP(E114,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E114,'Variable priser'!$C$6:$H$16,3))/E114*'Variable priser'!$L$7*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F114=0,\"Variabel pris\",IFERROR((HLOOKUP(F114,'Variable priser'!$C$6:$H$16,2)+(F114-HLOOKUP(F114,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F114,'Variable priser'!$C$6:$H$16,3))/F114*'Variable priser'!$L$7*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E114),\"\",IF(E114=0,\"\",IF(ISNUMBER(E114),((J114*E114)/C114)*N114,\"\")))","v":""},{"$f":"IF(ISBLANK(F114),\"\",IF(F114=0,\"\",IF(ISNUMBER(F114),((K114*F114)/C114)*N114,\"\")))","v":""},1,1]
["Beluftningsanlæg, ika-beluftning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$32","v":50},0,null,null,0,"",null,{"$f":"IF(E115=0,\"Variabel pris\",IFERROR((HLOOKUP(E115,'Variable priser'!$C$6:$H$16,4)+(E115-HLOOKUP(E115,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E115,'Variable priser'!$C$6:$H$16,5))/E115*'Variable priser'!$K$9*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F115=0,\"Variabel pris\",IFERROR((HLOOKUP(F115,'Variable priser'!$C$6:$H$16,4)+(F115-HLOOKUP(F115,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F115,'Variable priser'!$C$6:$H$16,5))/F115*'Variable priser'!$K$9*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, ika-beluftning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$33","v":25},0,null,null,0,"",null,{"$f":"IF(E116=0,\"Variabel pris\",IFERROR((HLOOKUP(E116,'Variable priser'!$C$6:$H$16,4)+(E116-HLOOKUP(E116,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E116,'Variable priser'!$C$6:$H$16,5))/E116*'Variable priser'!$L$9*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F116=0,\"Variabel pris\",IFERROR((HLOOKUP(F116,'Variable priser'!$C$6:$H$16,4)+(F116-HLOOKUP(F116,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F116,'Variable priser'!$C$6:$H$16,5))/F116*'Variable priser'!$L$9*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, bundbeluftbning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$34","v":50},0,null,null,0,"",null,{"$f":"IF(E117=0,\"Variabel pris\",IFERROR((HLOOKUP(E117,'Variable priser'!$C$6:$H$16,6)+(E117-HLOOKUP(E117,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E117,'Variable priser'!$C$6:$H$16,7))/E117*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F117=0,\"Variabel pris\",IFERROR((HLOOKUP(F117,'Variable priser'!$C$6:$H$16,6)+(F117-HLOOKUP(F117,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F117,'Variable priser'!$C$6:$H$16,7))/F117*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, bundbeluftbning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$35","v":25},0,null,null,0,"",null,{"$f":"IF(E118=0,\"Variabel pris\",IFERROR((HLOOKUP(E118,'Variable priser'!$C$6:$H$16,6)+(E118-HLOOKUP(E118,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E118,'Variable priser'!$C$6:$H$16,7))/E118*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F118=0,\"Variabel pris\",IFERROR((HLOOKUP(F118,'Variable priser'!$C$6:$H$16,6)+(F118-HLOOKUP(F118,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F118,'Variable priser'!$C$6:$H$16,7))/F118*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, rislebakke, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$36","v":50},0,null,null,0,"",null,{"$f":"IF(E119=0,\"Variabel pris\",IFERROR((HLOOKUP(E119,'Variable priser'!$C$6:$H$18,12)+(E119-HLOOKUP(E119,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(E119,'Variable priser'!$C$6:$H$18,13))/E119*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F119=0,\"Variabel pris\",IFERROR((HLOOKUP(F119,'Variable priser'!$C$6:$H$18,12)+(F119-HLOOKUP(F119,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(F119,'Variable priser'!$C$6:$H$18,13))/F119*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, rislebakke, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$37","v":25},0,null,null,0,"",null,{"$f":"IF(E120=0,\"Variabel pris\",IFERROR((HLOOKUP(E120,'Variable priser'!$C$6:$H$18,12)+(E120-HLOOKUP(E120,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(E120,'Variable priser'!$C$6:$H$18,13))/E120*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F120=0,\"Variabel pris\",IFERROR((HLOOKUP(F120,'Variable priser'!$C$6:$H$18,12)+(F120-HLOOKUP(F120,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(F120,'Variable priser'!$C$6:$H$18,13))/F120*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, kompressorbeluftning","m³/h ",{"$f":"Genanskaffelsespriser!$E$38","v":25},0,null,null,0,"",null,{"$f":"IF(E121=0,\"Variabel pris\",IFERROR((HLOOKUP(E121,'Variable priser'!$C$6:$H$16,8)+(E121-HLOOKUP(E121,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E121,'Variable priser'!$C$6:$H$16,9))/E121*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F121=0,\"Variabel pris\",IFERROR((HLOOKUP(F121,'Variable priser'!$C$6:$H$16,8)+(F121-HLOOKUP(F121,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F121,'Variable priser'!$C$6:$H$16,9))/F121*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, ren ilt","m³/h ",{"$f":"Genanskaffelsespriser!$E$39","v":25},0,null,null,0,"",null,{"$f":"IF(E122=0,\"Variabel pris\",IFERROR((HLOOKUP(E122,'Variable priser'!$C$6:$H$16,10)+(E122-HLOOKUP(E122,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E122,'Variable priser'!$C$6:$H$16,11))/E122*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F122=0,\"Variabel pris\",IFERROR((HLOOKUP(F122,'Variable priser'!$C$6:$H$16,10)+(F122-HLOOKUP(F122,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F122,'Variable priser'!$C$6:$H$16,11))/F122*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Behandlingsanlæg, kalk anlæg","m³/h ",{"$f":"Genanskaffelsespriser!$E$40","v":25},0,null,null,0,"",null,{"$f":"IF(E123=0,\"Variabel pris\",IFERROR((HLOOKUP(E123,'Variable priser'!$C$20:$G$24,3)+(E123-HLOOKUP(E123,'Variable priser'!$C$20:$G$24,1))*HLOOKUP(E123,'Variable priser'!$C$20:$G$24,4))/E123*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F123=0,\"Variabel pris\",IFERROR((HLOOKUP(F123,'Variable priser'!$C$20:$G$24,3)+(F123-HLOOKUP(F123,'Variable priser'!$C$20:$G$24,1))*HLOOKUP(F123,'Variable priser'!$C$20:$G$24,4))/F123*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Behandlingsanlæg, luddosering","m³/h ",{"$f":"Genanskaffelsespriser!$E$41","v":25},0,null,null,0,"",null,{"$f":"IF(E124=0,\"Variabel pris\",IFERROR((HLOOKUP(E124,'Variable priser'!$C$20:$G$25,5)+(E124-HLOOKUP(E124,'Variable priser'!$C$20:$G$25,1))*HLOOKUP(E124,'Variable priser'!$C$20:$G$25,6))/E124*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F124=0,\"Variabel pris\",IFERROR((HLOOKUP(F124,'Variable priser'!$C$20:$G$25,5)+(F124-HLOOKUP(F124,'Variable priser'!$C$20:$G$25,1))*HLOOKUP(F124,'Variable priser'!$C$20:$G$25,6))/F124*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, enkelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$42","v":50},0,null,null,0,"",null,{"$f":"IF(E125=0,\"Variabel pris\",IFERROR((HLOOKUP(E125,'Variable priser'!$C$28:$G$38,9)+(E125-HLOOKUP(E125,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E125,'Variable priser'!$C$28:$G$38,10))/E125*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F125=0,\"Variabel pris\",IFERROR((HLOOKUP(F125,'Variable priser'!$C$28:$G$38,9)+(F125-HLOOKUP(F125,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F125,'Variable priser'!$C$28:$G$38,10))/F125*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, enkelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$43","v":25},0,null,null,0,"",null,{"$f":"IF(E126=0,\"Variabel pris\",IFERROR((HLOOKUP(E126,'Variable priser'!$C$28:$G$38,9)+(E126-HLOOKUP(E126,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E126,'Variable priser'!$C$28:$G$38,10))/E126*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F126=0,\"Variabel pris\",IFERROR((HLOOKUP(F126,'Variable priser'!$C$28:$G$38,9)+(F126-HLOOKUP(F126,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F126,'Variable priser'!$C$28:$G$38,10))/F126*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, dobbelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$44","v":50},0,null,null,0,"",null,{"$f":"IF(E127=0,\"Variabel pris\",IFERROR((HLOOKUP(E127,'Variable priser'!$C$28:$G$38,6)+(E127-HLOOKUP(E127,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E127,'Variable priser'!$C$28:$G$38,7))/E127*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F127=0,\"Variabel pris\",IFERROR((HLOOKUP(F127,'Variable priser'!$C$28:$G$38,6)+(F127-HLOOKUP(F127,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F127,'Variable priser'!$C$28:$G$38,7))/F127*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, dobbelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$45","v":25},0,null,null,0,"",null,{"$f":"IF(E128=0,\"Variabel pris\",IFERROR((HLOOKUP(E128,'Variable priser'!$C$28:$G$38,6)+(E128-HLOOKUP(E128,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E128,'Variable priser'!$C$28:$G$38,7))/E128*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F128=0,\"Variabel pris\",IFERROR((HLOOKUP(F128,'Variable priser'!$C$28:$G$38,6)+(F128-HLOOKUP(F128,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F128,'Variable priser'!$C$28:$G$38,7))/F128*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, trykfiltre, enkelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$46","v":25},0,null,null,0,"",null,{"$f":"IF(E129=0,\"Variabel pris\",IFERROR((HLOOKUP(E129,'Variable priser'!$C$40:$H$42,2)+(E129-HLOOKUP(E129,'Variable priser'!$C$40:$H$42,1))*HLOOKUP(E129,'Variable priser'!$C$40:$H$42,3))/E129*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F129=0,\"Variabel pris\",IFERROR((HLOOKUP(F129,'Variable priser'!$C$40:$H$42,2)+(F129-HLOOKUP(F129,'Variable priser'!$C$40:$H$42,1))*HLOOKUP(F129,'Variable priser'!$C$40:$H$42,3))/F129*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, trykfiltre, dobbelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$47","v":25},0,null,null,0,"",null,{"$f":"IF(E130=0,\"Variabel pris\",IFERROR((HLOOKUP(E130,'Variable priser'!$C$44:$H$46,2)+(E130-HLOOKUP(E130,'Variable priser'!$C$44:$H$46,1))*HLOOKUP(E130,'Variable priser'!$C$44:$H$46,3))/E130*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F130=0,\"Variabel pris\",IFERROR((HLOOKUP(F130,'Variable priser'!$C$44:$H$46,2)+(F130-HLOOKUP(F130,'Variable priser'!$C$44:$H$46,1))*HLOOKUP(F130,'Variable priser'!$C$44:$H$46,3))/F130*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Rentvandsbeholder  insitu støbt","m³",{"$f":"Genanskaffelsespriser!$E$48","v":50},0,null,null,0,"",null,{"$f":"IF(E131=0,\"Variabel pris\",IFERROR((HLOOKUP(E131,'Variable priser'!$C$48:$H$50,2)+(E131-HLOOKUP(E131,'Variable priser'!$C$48:$H$50,1))*HLOOKUP(E131,'Variable priser'!$C$48:$H$50,3))/E131*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F131=0,\"Variabel pris\",IFERROR((HLOOKUP(F131,'Variable priser'!$C$48:$H$50,2)+(F131-HLOOKUP(F131,'Variable priser'!$C$48:$H$50,1))*HLOOKUP(F131,'Variable priser'!$C$48:$H$50,3))/F131*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Rentvandsbeholder  element","m³",{"$f":"Genanskaffelsespriser!$E$49","v":50},0,null,null,0,"",null,{"$f":"IF(E132=0,\"Variabel pris\",IFERROR((HLOOKUP(E132,'Variable priser'!$C$52:$H$54,2)+(E132-HLOOKUP(E132,'Variable priser'!$C$52:$H$54,1))*HLOOKUP(E132,'Variable priser'!$C$52:$H$54,3))/E132*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F132=0,\"Variabel pris\",IFERROR((HLOOKUP(F132,'Variable priser'!$C$52:$H$54,2)+(F132-HLOOKUP(F132,'Variable priser'!$C$52:$H$54,1))*HLOOKUP(F132,'Variable priser'!$C$52:$H$54,3))/F132*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Udpumpningsanlæg, rentvandspumper på vandværk","m³/h ",{"$f":"Genanskaffelsespriser!$E$50","v":25},150,null,null,-1,"",null,{"$f":"IF(E133=0,\"Variabel pris\",IFERROR((HLOOKUP(E133,'Variable priser'!$C$71:$H$73,2)+(E133-HLOOKUP(E133,'Variable priser'!$C$71:$H$73,1))*HLOOKUP(E133,'Variable priser'!$C$71:$H$73,3))/E133*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F133=0,\"Variabel pris\",IFERROR((HLOOKUP(F133,'Variable priser'!$C$71:$H$73,2)+(F133-HLOOKUP(F133,'Variable priser'!$C$71:$H$73,1))*HLOOKUP(F133,'Variable priser'!$C$71:$H$73,3))/F133*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Udpumpningsanlæg, frekvensomformer","kW",{"$f":"Genanskaffelsespriser!$E$51","v":25},0,null,null,0,"",null,{"$f":"IF(E134=0,\"Variabel pris\",IFERROR((HLOOKUP(E134,'Variable priser'!$C$76:$J$78,2)+(E134-HLOOKUP(E134,'Variable priser'!$C$76:$J$78,1))*HLOOKUP(E134,'Variable priser'!$C$76:$J$78,3))/E134*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F134=0,\"Variabel pris\",IFERROR((HLOOKUP(F134,'Variable priser'!$C$76:$J$78,2)+(F134-HLOOKUP(F134,'Variable priser'!$C$76:$J$78,1))*HLOOKUP(F134,'Variable priser'!$C$76:$J$78,3))/F134*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Udpumpningsanlæg, Hydrofor","liter",{"$f":"Genanskaffelsespriser!$E$52","v":25},0,null,null,0,"",null,{"$f":"IF(E135=0,\"Variabel pris\",IFERROR((HLOOKUP(E135,'Variable priser'!$C$81:$J$83,2)+(E135-HLOOKUP(E135,'Variable priser'!$C$81:$J$83,1))*HLOOKUP(E135,'Variable priser'!$C$81:$J$83,3))/E135*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F135=0,\"Variabel pris\",IFERROR((HLOOKUP(F135,'Variable priser'!$C$81:$J$83,2)+(F135-HLOOKUP(F135,'Variable priser'!$C$81:$J$83,1))*HLOOKUP(F135,'Variable priser'!$C$81:$J$83,3))/F135*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevand-/slamhåndteringsanlæg - lukkede betonbeholdere","m³",{"$f":"Genanskaffelsespriser!$E$53","v":50},0,null,null,0,"",null,{"$f":"IF(E136=0,\"Variabel pris\",IFERROR((HLOOKUP(E136,'Variable priser'!$C$59:$H$61,2)+(E136-HLOOKUP(E136,'Variable priser'!$C$59:$H$61,1))*HLOOKUP(E136,'Variable priser'!$C$59:$H$61,3))/E136*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F136=0,\"Variabel pris\",IFERROR((HLOOKUP(F136,'Variable priser'!$C$59:$H$61,2)+(F136-HLOOKUP(F136,'Variable priser'!$C$59:$H$61,1))*HLOOKUP(F136,'Variable priser'!$C$59:$H$61,3))/F136*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevand-/slamhåndteringsanl. - åbne med faste sider/bund","m³",{"$f":"Genanskaffelsespriser!$E$54","v":50},0,null,null,0,"",null,{"$f":"IF(E137=0,\"Variabel pris\",IFERROR((HLOOKUP(E137,'Variable priser'!$C$59:$H$64,5)+(E137-HLOOKUP(E137,'Variable priser'!$C$59:$H$64,1))*HLOOKUP(E137,'Variable priser'!$C$59:$H$64,6))/E137*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F137=0,\"Variabel pris\",IFERROR((HLOOKUP(F137,'Variable priser'!$C$59:$H$64,5)+(F137-HLOOKUP(F137,'Variable priser'!$C$59:$H$64,1))*HLOOKUP(F137,'Variable priser'!$C$59:$H$64,6))/F137*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},0,null,null,0,"",null,{"$f":"IF(E138=0,\"Variabel pris\",IFERROR((HLOOKUP(E138,'Variable priser'!$C$59:$H$67,8)+(E138-HLOOKUP(E138,'Variable priser'!$C$59:$H$67,1))*HLOOKUP(E138,'Variable priser'!$C$59:$H$67,9))/E138*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F138=0,\"Variabel pris\",IFERROR((HLOOKUP(F138,'Variable priser'!$C$59:$H$67,8)+(F138-HLOOKUP(F138,'Variable priser'!$C$59:$H$67,1))*HLOOKUP(F138,'Variable priser'!$C$59:$H$67,9))/F138*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevandsbehandling, inkl. UV-filter mv., Mek./EL","m³/h.",{"$f":"Genanskaffelsespriser!$E$56","v":25},0,null,null,0,"",null,{"$f":"IF(E139=0,\"Variabel pris\",IFERROR((HLOOKUP(E139,'Variable priser'!$C$108:$E$110,2)+(E139-HLOOKUP(E139,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(E139,'Variable priser'!$C$108:$E$110,3))/E139*'Variable priser'!$H$109*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F139=0,\"Variabel pris\",IFERROR((HLOOKUP(F139,'Variable priser'!$C$108:$E$110,2)+(F139-HLOOKUP(F139,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(F139,'Variable priser'!$C$108:$E$110,3))/F139*'Variable priser'!$H$109*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevandsbehandling, inkl. UV-filter mv., SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$57","v":10},0,null,null,0,"",null,{"$f":"IF(E140=0,\"Variabel pris\",IFERROR((HLOOKUP(E140,'Variable priser'!$C$108:$E$110,2)+(E140-HLOOKUP(E140,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(E140,'Variable priser'!$C$108:$E$110,3))/E140*'Variable priser'!$I$109*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F140=0,\"Variabel pris\",IFERROR((HLOOKUP(F140,'Variable priser'!$C$108:$E$110,2)+(F140-HLOOKUP(F140,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(F140,'Variable priser'!$C$108:$E$110,3))/F140*'Variable priser'!$I$109*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Nødstrømsanlæg på vandværk","kW",{"$f":"Genanskaffelsespriser!$E$58","v":25},0,null,null,0,"",null,{"$f":"IF(E141=0,\"Variabel pris\",IFERROR((HLOOKUP(E141,'Variable priser'!$C$86:$H$88,2)+(E141-HLOOKUP(E141,'Variable priser'!$C$86:$H$88,1))*HLOOKUP(E141,'Variable priser'!$C$86:$H$88,3))/E141*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F141=0,\"Variabel pris\",IFERROR((HLOOKUP(F141,'Variable priser'!$C$86:$H$88,2)+(F141-HLOOKUP(F141,'Variable priser'!$C$86:$H$88,1))*HLOOKUP(F141,'Variable priser'!$C$86:$H$88,3))/F141*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Elanlæg og SRO-anlæg - vandværk, Elanlæg","m³/h.",{"$f":"Genanskaffelsespriser!$E$59","v":25},150,null,null,-1,"",null,{"$f":"IF(E142=0,\"Variabel pris\",IFERROR((HLOOKUP(E142,'Variable priser'!$C$91:$J$95,4)+(E142-HLOOKUP(E142,'Variable priser'!$C$91:$J$95,1))*HLOOKUP(E142,'Variable priser'!$C$91:$J$95,5))/E142*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F142=0,\"Variabel pris\",IFERROR((HLOOKUP(F142,'Variable priser'!$C$91:$J$95,4)+(F142-HLOOKUP(F142,'Variable priser'!$C$91:$J$95,1))*HLOOKUP(F142,'Variable priser'!$C$91:$J$95,5))/F142*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Elanlæg og SRO-anlæg - vandværk, SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$60","v":10},150,null,null,-1,"",null,{"$f":"IF(E143=0,\"Variabel pris\",IFERROR((HLOOKUP(E143,'Variable priser'!$C$91:$J$98,7)+(E143-HLOOKUP(E143,'Variable priser'!$C$91:$J$98,1))*HLOOKUP(E143,'Variable priser'!$C$91:$J$98,8))/E143*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F143=0,\"Variabel pris\",IFERROR((HLOOKUP(F143,'Variable priser'!$C$91:$J$98,7)+(F143-HLOOKUP(F143,'Variable priser'!$C$91:$J$98,1))*HLOOKUP(F143,'Variable priser'!$C$91:$J$98,8))/F143*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Vandværk 3"]
["Beluftningsanlæg, iltningstrappe, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$30","v":50},0,null,null,0,"",null,{"$f":"IF(E145=0,\"Variabel pris\",IFERROR((HLOOKUP(E145,'Variable priser'!$C$6:$H$16,2)+(E145-HLOOKUP(E145,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E145,'Variable priser'!$C$6:$H$16,3))/E145*'Variable priser'!$K$7*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F145=0,\"Variabel pris\",IFERROR((HLOOKUP(F145,'Variable priser'!$C$6:$H$16,2)+(F145-HLOOKUP(F145,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F145,'Variable priser'!$C$6:$H$16,3))/F145*'Variable priser'!$K$7*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E145),\"\",IF(E145=0,\"\",IF(ISNUMBER(E145),((J145*E145)/C145)*N145,\"\")))","v":""},{"$f":"IF(ISBLANK(F145),\"\",IF(F145=0,\"\",IF(ISNUMBER(F145),((K145*F145)/C145)*N145,\"\")))","v":""},1,1]
["Beluftningsanlæg, iltningstrappe, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$31","v":25},0,null,null,0,"",null,{"$f":"IF(E146=0,\"Variabel pris\",IFERROR((HLOOKUP(E146,'Variable priser'!$C$6:$H$16,2)+(E146-HLOOKUP(E146,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E146,'Variable priser'!$C$6:$H$16,3))/E146*'Variable priser'!$L$7*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F146=0,\"Variabel pris\",IFERROR((HLOOKUP(F146,'Variable priser'!$C$6:$H$16,2)+(F146-HLOOKUP(F146,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F146,'Variable priser'!$C$6:$H$16,3))/F146*'Variable priser'!$L$7*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E146),\"\",IF(E146=0,\"\",IF(ISNUMBER(E146),((J146*E146)/C146)*N146,\"\")))","v":""},{"$f":"IF(ISBLANK(F146),\"\",IF(F146=0,\"\",IF(ISNUMBER(F146),((K146*F146)/C146)*N146,\"\")))","v":""},1,1]
["Beluftningsanlæg, ika-beluftning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$32","v":50},0,null,null,0,"",null,{"$f":"IF(E147=0,\"Variabel pris\",IFERROR((HLOOKUP(E147,'Variable priser'!$C$6:$H$16,4)+(E147-HLOOKUP(E147,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E147,'Variable priser'!$C$6:$H$16,5))/E147*'Variable priser'!$K$9*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F147=0,\"Variabel pris\",IFERROR((HLOOKUP(F147,'Variable priser'!$C$6:$H$16,4)+(F147-HLOOKUP(F147,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F147,'Variable priser'!$C$6:$H$16,5))/F147*'Variable priser'!$K$9*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, ika-beluftning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$33","v":25},0,null,null,0,"",null,{"$f":"IF(E148=0,\"Variabel pris\",IFERROR((HLOOKUP(E148,'Variable priser'!$C$6:$H$16,4)+(E148-HLOOKUP(E148,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E148,'Variable priser'!$C$6:$H$16,5))/E148*'Variable priser'!$L$9*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F148=0,\"Variabel pris\",IFERROR((HLOOKUP(F148,'Variable priser'!$C$6:$H$16,4)+(F148-HLOOKUP(F148,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F148,'Variable priser'!$C$6:$H$16,5))/F148*'Variable priser'!$L$9*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, bundbeluftbning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$34","v":50},0,null,null,0,"",null,{"$f":"IF(E149=0,\"Variabel pris\",IFERROR((HLOOKUP(E149,'Variable priser'!$C$6:$H$16,6)+(E149-HLOOKUP(E149,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E149,'Variable priser'!$C$6:$H$16,7))/E149*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F149=0,\"Variabel pris\",IFERROR((HLOOKUP(F149,'Variable priser'!$C$6:$H$16,6)+(F149-HLOOKUP(F149,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F149,'Variable priser'!$C$6:$H$16,7))/F149*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, bundbeluftbning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$35","v":25},0,null,null,0,"",null,{"$f":"IF(E150=0,\"Variabel pris\",IFERROR((HLOOKUP(E150,'Variable priser'!$C$6:$H$16,6)+(E150-HLOOKUP(E150,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E150,'Variable priser'!$C$6:$H$16,7))/E150*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F150=0,\"Variabel pris\",IFERROR((HLOOKUP(F150,'Variable priser'!$C$6:$H$16,6)+(F150-HLOOKUP(F150,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F150,'Variable priser'!$C$6:$H$16,7))/F150*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, rislebakke, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$36","v":50},0,null,null,0,"",null,{"$f":"IF(E151=0,\"Variabel pris\",IFERROR((HLOOKUP(E151,'Variable priser'!$C$6:$H$18,12)+(E151-HLOOKUP(E151,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(E151,'Variable priser'!$C$6:$H$18,13))/E151*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F151=0,\"Variabel pris\",IFERROR((HLOOKUP(F151,'Variable priser'!$C$6:$H$18,12)+(F151-HLOOKUP(F151,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(F151,'Variable priser'!$C$6:$H$18,13))/F151*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, rislebakke, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$37","v":25},0,null,null,0,"",null,{"$f":"IF(E152=0,\"Variabel pris\",IFERROR((HLOOKUP(E152,'Variable priser'!$C$6:$H$18,12)+(E152-HLOOKUP(E152,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(E152,'Variable priser'!$C$6:$H$18,13))/E152*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F152=0,\"Variabel pris\",IFERROR((HLOOKUP(F152,'Variable priser'!$C$6:$H$18,12)+(F152-HLOOKUP(F152,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(F152,'Variable priser'!$C$6:$H$18,13))/F152*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, kompressorbeluftning","m³/h ",{"$f":"Genanskaffelsespriser!$E$38","v":25},0,null,null,0,"",null,{"$f":"IF(E153=0,\"Variabel pris\",IFERROR((HLOOKUP(E153,'Variable priser'!$C$6:$H$16,8)+(E153-HLOOKUP(E153,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E153,'Variable priser'!$C$6:$H$16,9))/E153*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F153=0,\"Variabel pris\",IFERROR((HLOOKUP(F153,'Variable priser'!$C$6:$H$16,8)+(F153-HLOOKUP(F153,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F153,'Variable priser'!$C$6:$H$16,9))/F153*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, ren ilt","m³/h ",{"$f":"Genanskaffelsespriser!$E$39","v":25},0,null,null,0,"",null,{"$f":"IF(E154=0,\"Variabel pris\",IFERROR((HLOOKUP(E154,'Variable priser'!$C$6:$H$16,10)+(E154-HLOOKUP(E154,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E154,'Variable priser'!$C$6:$H$16,11))/E154*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F154=0,\"Variabel pris\",IFERROR((HLOOKUP(F154,'Variable priser'!$C$6:$H$16,10)+(F154-HLOOKUP(F154,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F154,'Variable priser'!$C$6:$H$16,11))/F154*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Behandlingsanlæg, kalk anlæg","m³/h ",{"$f":"Genanskaffelsespriser!$E$40","v":25},0,null,null,0,"",null,{"$f":"IF(E155=0,\"Variabel pris\",IFERROR((HLOOKUP(E155,'Variable priser'!$C$20:$G$24,3)+(E155-HLOOKUP(E155,'Variable priser'!$C$20:$G$24,1))*HLOOKUP(E155,'Variable priser'!$C$20:$G$24,4))/E155*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F155=0,\"Variabel pris\",IFERROR((HLOOKUP(F155,'Variable priser'!$C$20:$G$24,3)+(F155-HLOOKUP(F155,'Variable priser'!$C$20:$G$24,1))*HLOOKUP(F155,'Variable priser'!$C$20:$G$24,4))/F155*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Behandlingsanlæg, luddosering","m³/h ",{"$f":"Genanskaffelsespriser!$E$41","v":25},0,null,null,0,"",null,{"$f":"IF(E156=0,\"Variabel pris\",IFERROR((HLOOKUP(E156,'Variable priser'!$C$20:$G$25,5)+(E156-HLOOKUP(E156,'Variable priser'!$C$20:$G$25,1))*HLOOKUP(E156,'Variable priser'!$C$20:$G$25,6))/E156*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F156=0,\"Variabel pris\",IFERROR((HLOOKUP(F156,'Variable priser'!$C$20:$G$25,5)+(F156-HLOOKUP(F156,'Variable priser'!$C$20:$G$25,1))*HLOOKUP(F156,'Variable priser'!$C$20:$G$25,6))/F156*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, enkelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$42","v":50},0,null,null,0,"",null,{"$f":"IF(E157=0,\"Variabel pris\",IFERROR((HLOOKUP(E157,'Variable priser'!$C$28:$G$38,9)+(E157-HLOOKUP(E157,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E157,'Variable priser'!$C$28:$G$38,10))/E157*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F157=0,\"Variabel pris\",IFERROR((HLOOKUP(F157,'Variable priser'!$C$28:$G$38,9)+(F157-HLOOKUP(F157,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F157,'Variable priser'!$C$28:$G$38,10))/F157*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, enkelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$43","v":25},0,null,null,0,"",null,{"$f":"IF(E158=0,\"Variabel pris\",IFERROR((HLOOKUP(E158,'Variable priser'!$C$28:$G$38,9)+(E158-HLOOKUP(E158,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E158,'Variable priser'!$C$28:$G$38,10))/E158*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F158=0,\"Variabel pris\",IFERROR((HLOOKUP(F158,'Variable priser'!$C$28:$G$38,9)+(F158-HLOOKUP(F158,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F158,'Variable priser'!$C$28:$G$38,10))/F158*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, dobbelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$44","v":50},0,null,null,0,"",null,{"$f":"IF(E159=0,\"Variabel pris\",IFERROR((HLOOKUP(E159,'Variable priser'!$C$28:$G$38,6)+(E159-HLOOKUP(E159,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E159,'Variable priser'!$C$28:$G$38,7))/E159*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F159=0,\"Variabel pris\",IFERROR((HLOOKUP(F159,'Variable priser'!$C$28:$G$38,6)+(F159-HLOOKUP(F159,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F159,'Variable priser'!$C$28:$G$38,7))/F159*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, dobbelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$45","v":25},0,null,null,0,"",null,{"$f":"IF(E160=0,\"Variabel pris\",IFERROR((HLOOKUP(E160,'Variable priser'!$C$28:$G$38,6)+(E160-HLOOKUP(E160,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E160,'Variable priser'!$C$28:$G$38,7))/E160*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F160=0,\"Variabel pris\",IFERROR((HLOOKUP(F160,'Variable priser'!$C$28:$G$38,6)+(F160-HLOOKUP(F160,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F160,'Variable priser'!$C$28:$G$38,7))/F160*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, trykfiltre, enkelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$46","v":25},0,null,null,0,"",null,{"$f":"IF(E161=0,\"Variabel pris\",IFERROR((HLOOKUP(E161,'Variable priser'!$C$40:$H$42,2)+(E161-HLOOKUP(E161,'Variable priser'!$C$40:$H$42,1))*HLOOKUP(E161,'Variable priser'!$C$40:$H$42,3))/E161*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F161=0,\"Variabel pris\",IFERROR((HLOOKUP(F161,'Variable priser'!$C$40:$H$42,2)+(F161-HLOOKUP(F161,'Variable priser'!$C$40:$H$42,1))*HLOOKUP(F161,'Variable priser'!$C$40:$H$42,3))/F161*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, trykfiltre, dobbelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$47","v":25},0,null,null,0,"",null,{"$f":"IF(E162=0,\"Variabel pris\",IFERROR((HLOOKUP(E162,'Variable priser'!$C$44:$H$46,2)+(E162-HLOOKUP(E162,'Variable priser'!$C$44:$H$46,1))*HLOOKUP(E162,'Variable priser'!$C$44:$H$46,3))/E162*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F162=0,\"Variabel pris\",IFERROR((HLOOKUP(F162,'Variable priser'!$C$44:$H$46,2)+(F162-HLOOKUP(F162,'Variable priser'!$C$44:$H$46,1))*HLOOKUP(F162,'Variable priser'!$C$44:$H$46,3))/F162*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Rentvandsbeholder  insitu støbt","m³",{"$f":"Genanskaffelsespriser!$E$48","v":50},0,null,null,{"$f":"IF($D163=\"\",IF($E163>0,\"Ny data\",IF($E163=\"\",\"\",0)),IF($D163=0,IF($E163=0,0,\"Ny data\"),($E163-$D163)/$D163))","v":0},"",null,{"$f":"IF(E163=0,\"Variabel pris\",IFERROR((HLOOKUP(E163,'Variable priser'!$C$48:$H$50,2)+(E163-HLOOKUP(E163,'Variable priser'!$C$48:$H$50,1))*HLOOKUP(E163,'Variable priser'!$C$48:$H$50,3))/E163*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F163=0,\"Variabel pris\",IFERROR((HLOOKUP(F163,'Variable priser'!$C$48:$H$50,2)+(F163-HLOOKUP(F163,'Variable priser'!$C$48:$H$50,1))*HLOOKUP(F163,'Variable priser'!$C$48:$H$50,3))/F163*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Rentvandsbeholder  element","m³",{"$f":"Genanskaffelsespriser!$E$49","v":50},0,null,null,0,"",null,{"$f":"IF(E164=0,\"Variabel pris\",IFERROR((HLOOKUP(E164,'Variable priser'!$C$52:$H$54,2)+(E164-HLOOKUP(E164,'Variable priser'!$C$52:$H$54,1))*HLOOKUP(E164,'Variable priser'!$C$52:$H$54,3))/E164*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F164=0,\"Variabel pris\",IFERROR((HLOOKUP(F164,'Variable priser'!$C$52:$H$54,2)+(F164-HLOOKUP(F164,'Variable priser'!$C$52:$H$54,1))*HLOOKUP(F164,'Variable priser'!$C$52:$H$54,3))/F164*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Udpumpningsanlæg, rentvandspumper på vandværk","m³/h ",{"$f":"Genanskaffelsespriser!$E$50","v":25},250,null,null,-1,"",null,{"$f":"IF(E165=0,\"Variabel pris\",IFERROR((HLOOKUP(E165,'Variable priser'!$C$71:$H$73,2)+(E165-HLOOKUP(E165,'Variable priser'!$C$71:$H$73,1))*HLOOKUP(E165,'Variable priser'!$C$71:$H$73,3))/E165*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F165=0,\"Variabel pris\",IFERROR((HLOOKUP(F165,'Variable priser'!$C$71:$H$73,2)+(F165-HLOOKUP(F165,'Variable priser'!$C$71:$H$73,1))*HLOOKUP(F165,'Variable priser'!$C$71:$H$73,3))/F165*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Udpumpningsanlæg, frekvensomformer","kW",{"$f":"Genanskaffelsespriser!$E$51","v":25},75,null,null,-1,"",null,{"$f":"IF(E166=0,\"Variabel pris\",IFERROR((HLOOKUP(E166,'Variable priser'!$C$76:$J$78,2)+(E166-HLOOKUP(E166,'Variable priser'!$C$76:$J$78,1))*HLOOKUP(E166,'Variable priser'!$C$76:$J$78,3))/E166*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F166=0,\"Variabel pris\",IFERROR((HLOOKUP(F166,'Variable priser'!$C$76:$J$78,2)+(F166-HLOOKUP(F166,'Variable priser'!$C$76:$J$78,1))*HLOOKUP(F166,'Variable priser'!$C$76:$J$78,3))/F166*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Udpumpningsanlæg, Hydrofor","liter",{"$f":"Genanskaffelsespriser!$E$52","v":25},0,null,null,0,"",null,{"$f":"IF(E167=0,\"Variabel pris\",IFERROR((HLOOKUP(E167,'Variable priser'!$C$81:$J$83,2)+(E167-HLOOKUP(E167,'Variable priser'!$C$81:$J$83,1))*HLOOKUP(E167,'Variable priser'!$C$81:$J$83,3))/E167*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F167=0,\"Variabel pris\",IFERROR((HLOOKUP(F167,'Variable priser'!$C$81:$J$83,2)+(F167-HLOOKUP(F167,'Variable priser'!$C$81:$J$83,1))*HLOOKUP(F167,'Variable priser'!$C$81:$J$83,3))/F167*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevand-/slamhåndteringsanlæg - lukkede betonbeholdere","m³",{"$f":"Genanskaffelsespriser!$E$53","v":50},0,null,null,0,"",null,{"$f":"IF(E168=0,\"Variabel pris\",IFERROR((HLOOKUP(E168,'Variable priser'!$C$59:$H$61,2)+(E168-HLOOKUP(E168,'Variable priser'!$C$59:$H$61,1))*HLOOKUP(E168,'Variable priser'!$C$59:$H$61,3))/E168*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F168=0,\"Variabel pris\",IFERROR((HLOOKUP(F168,'Variable priser'!$C$59:$H$61,2)+(F168-HLOOKUP(F168,'Variable priser'!$C$59:$H$61,1))*HLOOKUP(F168,'Variable priser'!$C$59:$H$61,3))/F168*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevand-/slamhåndteringsanl. - åbne med faste sider/bund","m³",{"$f":"Genanskaffelsespriser!$E$54","v":50},0,null,null,0,"",null,{"$f":"IF(E169=0,\"Variabel pris\",IFERROR((HLOOKUP(E169,'Variable priser'!$C$59:$H$64,5)+(E169-HLOOKUP(E169,'Variable priser'!$C$59:$H$64,1))*HLOOKUP(E169,'Variable priser'!$C$59:$H$64,6))/E169*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F169=0,\"Variabel pris\",IFERROR((HLOOKUP(F169,'Variable priser'!$C$59:$H$64,5)+(F169-HLOOKUP(F169,'Variable priser'!$C$59:$H$64,1))*HLOOKUP(F169,'Variable priser'!$C$59:$H$64,6))/F169*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},0,null,null,0,"",null,{"$f":"IF(E170=0,\"Variabel pris\",IFERROR((HLOOKUP(E170,'Variable priser'!$C$59:$H$67,8)+(E170-HLOOKUP(E170,'Variable priser'!$C$59:$H$67,1))*HLOOKUP(E170,'Variable priser'!$C$59:$H$67,9))/E170*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F170=0,\"Variabel pris\",IFERROR((HLOOKUP(F170,'Variable priser'!$C$59:$H$67,8)+(F170-HLOOKUP(F170,'Variable priser'!$C$59:$H$67,1))*HLOOKUP(F170,'Variable priser'!$C$59:$H$67,9))/F170*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevandsbehandling, inkl. UV-filter mv., Mek./EL","m³/h.",{"$f":"Genanskaffelsespriser!$E$56","v":25},0,null,null,0,"",null,{"$f":"IF(E171=0,\"Variabel pris\",IFERROR((HLOOKUP(E171,'Variable priser'!$C$108:$E$110,2)+(E171-HLOOKUP(E171,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(E171,'Variable priser'!$C$108:$E$110,3))/E171*'Variable priser'!$H$109*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F171=0,\"Variabel pris\",IFERROR((HLOOKUP(F171,'Variable priser'!$C$108:$E$110,2)+(F171-HLOOKUP(F171,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(F171,'Variable priser'!$C$108:$E$110,3))/F171*'Variable priser'!$H$109*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevandsbehandling, inkl. UV-filter mv., SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$57","v":10},0,null,null,0,"",null,{"$f":"IF(E172=0,\"Variabel pris\",IFERROR((HLOOKUP(E172,'Variable priser'!$C$108:$E$110,2)+(E172-HLOOKUP(E172,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(E172,'Variable priser'!$C$108:$E$110,3))/E172*'Variable priser'!$I$109*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F172=0,\"Variabel pris\",IFERROR((HLOOKUP(F172,'Variable priser'!$C$108:$E$110,2)+(F172-HLOOKUP(F172,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(F172,'Variable priser'!$C$108:$E$110,3))/F172*'Variable priser'!$I$109*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Nødstrømsanlæg på vandværk","kW",{"$f":"Genanskaffelsespriser!$E$58","v":25},0,null,null,0,"",null,{"$f":"IF(E173=0,\"Variabel pris\",IFERROR((HLOOKUP(E173,'Variable priser'!$C$86:$H$88,2)+(E173-HLOOKUP(E173,'Variable priser'!$C$86:$H$88,1))*HLOOKUP(E173,'Variable priser'!$C$86:$H$88,3))/E173*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F173=0,\"Variabel pris\",IFERROR((HLOOKUP(F173,'Variable priser'!$C$86:$H$88,2)+(F173-HLOOKUP(F173,'Variable priser'!$C$86:$H$88,1))*HLOOKUP(F173,'Variable priser'!$C$86:$H$88,3))/F173*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Elanlæg og SRO-anlæg - vandværk, Elanlæg","m³/h.",{"$f":"Genanskaffelsespriser!$E$59","v":25},250,null,null,-1,"",null,{"$f":"IF(E174=0,\"Variabel pris\",IFERROR((HLOOKUP(E174,'Variable priser'!$C$91:$J$95,4)+(E174-HLOOKUP(E174,'Variable priser'!$C$91:$J$95,1))*HLOOKUP(E174,'Variable priser'!$C$91:$J$95,5))/E174*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F174=0,\"Variabel pris\",IFERROR((HLOOKUP(F174,'Variable priser'!$C$91:$J$95,4)+(F174-HLOOKUP(F174,'Variable priser'!$C$91:$J$95,1))*HLOOKUP(F174,'Variable priser'!$C$91:$J$95,5))/F174*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Elanlæg og SRO-anlæg - vandværk, SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$60","v":10},250,null,null,-1,"",null,{"$f":"IF(E175=0,\"Variabel pris\",IFERROR((HLOOKUP(E175,'Variable priser'!$C$91:$J$98,7)+(E175-HLOOKUP(E175,'Variable priser'!$C$91:$J$98,1))*HLOOKUP(E175,'Variable priser'!$C$91:$J$98,8))/E175*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F175=0,\"Variabel pris\",IFERROR((HLOOKUP(F175,'Variable priser'!$C$91:$J$98,7)+(F175-HLOOKUP(F175,'Variable priser'!$C$91:$J$98,1))*HLOOKUP(F175,'Variable priser'!$C$91:$J$98,8))/F175*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Vandværk 4"]
["Beluftningsanlæg, iltningstrappe, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$30","v":50},0,null,null,{"$f":"IF($D177=\"\",IF($E177>0,\"Ny data\",IF($E177=\"\",\"\",0)),IF($D177=0,IF($E177=0,0,\"Ny data\"),($E177-$D177)/$D177))","v":0},"",null,{"$f":"IF(E177=0,\"Variabel pris\",IFERROR((HLOOKUP(E177,'Variable priser'!$C$6:$H$16,2)+(E177-HLOOKUP(E177,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E177,'Variable priser'!$C$6:$H$16,3))/E177*'Variable priser'!$K$7*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F177=0,\"Variabel pris\",IFERROR((HLOOKUP(F177,'Variable priser'!$C$6:$H$16,2)+(F177-HLOOKUP(F177,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F177,'Variable priser'!$C$6:$H$16,3))/F177*'Variable priser'!$K$7*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E177),\"\",IF(E177=0,\"\",IF(ISNUMBER(E177),((J177*E177)/C177)*N177,\"\")))","v":""},{"$f":"IF(ISBLANK(F177),\"\",IF(F177=0,\"\",IF(ISNUMBER(F177),((K177*F177)/C177)*N177,\"\")))","v":""},1,1]
["Beluftningsanlæg, iltningstrappe, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$31","v":25},0,null,null,0,{"$f":"IF($E178=\"\",IF($F178>0,\"Ny data\",IF($F178=\"\",\"\",0)),IF($E178=0,IF($F178=0,0,\"Ny data\"),($F178-$E178)/$E178))","v":""},null,{"$f":"IF(E178=0,\"Variabel pris\",IFERROR((HLOOKUP(E178,'Variable priser'!$C$6:$H$16,2)+(E178-HLOOKUP(E178,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E178,'Variable priser'!$C$6:$H$16,3))/E178*'Variable priser'!$L$7*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F178=0,\"Variabel pris\",IFERROR((HLOOKUP(F178,'Variable priser'!$C$6:$H$16,2)+(F178-HLOOKUP(F178,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F178,'Variable priser'!$C$6:$H$16,3))/F178*'Variable priser'!$L$7*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E178),\"\",IF(E178=0,\"\",IF(ISNUMBER(E178),((J178*E178)/C178)*N178,\"\")))","v":""},{"$f":"IF(ISBLANK(F178),\"\",IF(F178=0,\"\",IF(ISNUMBER(F178),((K178*F178)/C178)*N178,\"\")))","v":""},1,1]
["Beluftningsanlæg, ika-beluftning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$32","v":50},0,null,null,0,"",null,{"$f":"IF(E179=0,\"Variabel pris\",IFERROR((HLOOKUP(E179,'Variable priser'!$C$6:$H$16,4)+(E179-HLOOKUP(E179,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E179,'Variable priser'!$C$6:$H$16,5))/E179*'Variable priser'!$K$9*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F179=0,\"Variabel pris\",IFERROR((HLOOKUP(F179,'Variable priser'!$C$6:$H$16,4)+(F179-HLOOKUP(F179,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F179,'Variable priser'!$C$6:$H$16,5))/F179*'Variable priser'!$K$9*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, ika-beluftning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$33","v":25},0,null,null,0,"",null,{"$f":"IF(E180=0,\"Variabel pris\",IFERROR((HLOOKUP(E180,'Variable priser'!$C$6:$H$16,4)+(E180-HLOOKUP(E180,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E180,'Variable priser'!$C$6:$H$16,5))/E180*'Variable priser'!$L$9*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F180=0,\"Variabel pris\",IFERROR((HLOOKUP(F180,'Variable priser'!$C$6:$H$16,4)+(F180-HLOOKUP(F180,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F180,'Variable priser'!$C$6:$H$16,5))/F180*'Variable priser'!$L$9*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, bundbeluftbning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$34","v":50},0,null,null,0,"",null,{"$f":"IF(E181=0,\"Variabel pris\",IFERROR((HLOOKUP(E181,'Variable priser'!$C$6:$H$16,6)+(E181-HLOOKUP(E181,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E181,'Variable priser'!$C$6:$H$16,7))/E181*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F181=0,\"Variabel pris\",IFERROR((HLOOKUP(F181,'Variable priser'!$C$6:$H$16,6)+(F181-HLOOKUP(F181,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F181,'Variable priser'!$C$6:$H$16,7))/F181*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, bundbeluftbning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$35","v":25},0,null,null,0,"",null,{"$f":"IF(E182=0,\"Variabel pris\",IFERROR((HLOOKUP(E182,'Variable priser'!$C$6:$H$16,6)+(E182-HLOOKUP(E182,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E182,'Variable priser'!$C$6:$H$16,7))/E182*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F182=0,\"Variabel pris\",IFERROR((HLOOKUP(F182,'Variable priser'!$C$6:$H$16,6)+(F182-HLOOKUP(F182,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F182,'Variable priser'!$C$6:$H$16,7))/F182*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, rislebakke, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$36","v":50},0,null,null,0,"",null,{"$f":"IF(E183=0,\"Variabel pris\",IFERROR((HLOOKUP(E183,'Variable priser'!$C$6:$H$18,12)+(E183-HLOOKUP(E183,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(E183,'Variable priser'!$C$6:$H$18,13))/E183*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F183=0,\"Variabel pris\",IFERROR((HLOOKUP(F183,'Variable priser'!$C$6:$H$18,12)+(F183-HLOOKUP(F183,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(F183,'Variable priser'!$C$6:$H$18,13))/F183*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, rislebakke, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$37","v":25},0,null,null,0,"",null,{"$f":"IF(E184=0,\"Variabel pris\",IFERROR((HLOOKUP(E184,'Variable priser'!$C$6:$H$18,12)+(E184-HLOOKUP(E184,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(E184,'Variable priser'!$C$6:$H$18,13))/E184*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F184=0,\"Variabel pris\",IFERROR((HLOOKUP(F184,'Variable priser'!$C$6:$H$18,12)+(F184-HLOOKUP(F184,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(F184,'Variable priser'!$C$6:$H$18,13))/F184*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, kompressorbeluftning","m³/h ",{"$f":"Genanskaffelsespriser!$E$38","v":25},0,null,null,0,"",null,{"$f":"IF(E185=0,\"Variabel pris\",IFERROR((HLOOKUP(E185,'Variable priser'!$C$6:$H$16,8)+(E185-HLOOKUP(E185,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E185,'Variable priser'!$C$6:$H$16,9))/E185*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F185=0,\"Variabel pris\",IFERROR((HLOOKUP(F185,'Variable priser'!$C$6:$H$16,8)+(F185-HLOOKUP(F185,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F185,'Variable priser'!$C$6:$H$16,9))/F185*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, ren ilt","m³/h ",{"$f":"Genanskaffelsespriser!$E$39","v":25},0,null,null,0,"",null,{"$f":"IF(E186=0,\"Variabel pris\",IFERROR((HLOOKUP(E186,'Variable priser'!$C$6:$H$16,10)+(E186-HLOOKUP(E186,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E186,'Variable priser'!$C$6:$H$16,11))/E186*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F186=0,\"Variabel pris\",IFERROR((HLOOKUP(F186,'Variable priser'!$C$6:$H$16,10)+(F186-HLOOKUP(F186,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F186,'Variable priser'!$C$6:$H$16,11))/F186*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Behandlingsanlæg, kalk anlæg","m³/h ",{"$f":"Genanskaffelsespriser!$E$40","v":25},0,null,null,0,"",null,{"$f":"IF(E187=0,\"Variabel pris\",IFERROR((HLOOKUP(E187,'Variable priser'!$C$20:$G$24,3)+(E187-HLOOKUP(E187,'Variable priser'!$C$20:$G$24,1))*HLOOKUP(E187,'Variable priser'!$C$20:$G$24,4))/E187*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F187=0,\"Variabel pris\",IFERROR((HLOOKUP(F187,'Variable priser'!$C$20:$G$24,3)+(F187-HLOOKUP(F187,'Variable priser'!$C$20:$G$24,1))*HLOOKUP(F187,'Variable priser'!$C$20:$G$24,4))/F187*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Behandlingsanlæg, luddosering","m³/h ",{"$f":"Genanskaffelsespriser!$E$41","v":25},0,null,null,0,"",null,{"$f":"IF(E188=0,\"Variabel pris\",IFERROR((HLOOKUP(E188,'Variable priser'!$C$20:$G$25,5)+(E188-HLOOKUP(E188,'Variable priser'!$C$20:$G$25,1))*HLOOKUP(E188,'Variable priser'!$C$20:$G$25,6))/E188*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F188=0,\"Variabel pris\",IFERROR((HLOOKUP(F188,'Variable priser'!$C$20:$G$25,5)+(F188-HLOOKUP(F188,'Variable priser'!$C$20:$G$25,1))*HLOOKUP(F188,'Variable priser'!$C$20:$G$25,6))/F188*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, enkelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$42","v":50},0,null,null,0,"",null,{"$f":"IF(E189=0,\"Variabel pris\",IFERROR((HLOOKUP(E189,'Variable priser'!$C$28:$G$38,9)+(E189-HLOOKUP(E189,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E189,'Variable priser'!$C$28:$G$38,10))/E189*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F189=0,\"Variabel pris\",IFERROR((HLOOKUP(F189,'Variable priser'!$C$28:$G$38,9)+(F189-HLOOKUP(F189,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F189,'Variable priser'!$C$28:$G$38,10))/F189*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, enkelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$43","v":25},0,null,null,0,"",null,{"$f":"IF(E190=0,\"Variabel pris\",IFERROR((HLOOKUP(E190,'Variable priser'!$C$28:$G$38,9)+(E190-HLOOKUP(E190,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E190,'Variable priser'!$C$28:$G$38,10))/E190*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F190=0,\"Variabel pris\",IFERROR((HLOOKUP(F190,'Variable priser'!$C$28:$G$38,9)+(F190-HLOOKUP(F190,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F190,'Variable priser'!$C$28:$G$38,10))/F190*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, dobbelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$44","v":50},0,null,null,0,"",null,{"$f":"IF(E191=0,\"Variabel pris\",IFERROR((HLOOKUP(E191,'Variable priser'!$C$28:$G$38,6)+(E191-HLOOKUP(E191,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E191,'Variable priser'!$C$28:$G$38,7))/E191*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F191=0,\"Variabel pris\",IFERROR((HLOOKUP(F191,'Variable priser'!$C$28:$G$38,6)+(F191-HLOOKUP(F191,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F191,'Variable priser'!$C$28:$G$38,7))/F191*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, dobbelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$45","v":25},0,null,null,0,"",null,{"$f":"IF(E192=0,\"Variabel pris\",IFERROR((HLOOKUP(E192,'Variable priser'!$C$28:$G$38,6)+(E192-HLOOKUP(E192,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E192,'Variable priser'!$C$28:$G$38,7))/E192*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F192=0,\"Variabel pris\",IFERROR((HLOOKUP(F192,'Variable priser'!$C$28:$G$38,6)+(F192-HLOOKUP(F192,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F192,'Variable priser'!$C$28:$G$38,7))/F192*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, trykfiltre, enkelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$46","v":25},0,null,null,0,"",null,{"$f":"IF(E193=0,\"Variabel pris\",IFERROR((HLOOKUP(E193,'Variable priser'!$C$40:$H$42,2)+(E193-HLOOKUP(E193,'Variable priser'!$C$40:$H$42,1))*HLOOKUP(E193,'Variable priser'!$C$40:$H$42,3))/E193*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F193=0,\"Variabel pris\",IFERROR((HLOOKUP(F193,'Variable priser'!$C$40:$H$42,2)+(F193-HLOOKUP(F193,'Variable priser'!$C$40:$H$42,1))*HLOOKUP(F193,'Variable priser'!$C$40:$H$42,3))/F193*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, trykfiltre, dobbelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$47","v":25},0,null,null,0,"",null,{"$f":"IF(E194=0,\"Variabel pris\",IFERROR((HLOOKUP(E194,'Variable priser'!$C$44:$H$46,2)+(E194-HLOOKUP(E194,'Variable priser'!$C$44:$H$46,1))*HLOOKUP(E194,'Variable priser'!$C$44:$H$46,3))/E194*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F194=0,\"Variabel pris\",IFERROR((HLOOKUP(F194,'Variable priser'!$C$44:$H$46,2)+(F194-HLOOKUP(F194,'Variable priser'!$C$44:$H$46,1))*HLOOKUP(F194,'Variable priser'!$C$44:$H$46,3))/F194*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Rentvandsbeholder  insitu støbt","m³",{"$f":"Genanskaffelsespriser!$E$48","v":50},500,null,null,-1,"",null,{"$f":"IF(E195=0,\"Variabel pris\",IFERROR((HLOOKUP(E195,'Variable priser'!$C$48:$H$50,2)+(E195-HLOOKUP(E195,'Variable priser'!$C$48:$H$50,1))*HLOOKUP(E195,'Variable priser'!$C$48:$H$50,3))/E195*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F195=0,\"Variabel pris\",IFERROR((HLOOKUP(F195,'Variable priser'!$C$48:$H$50,2)+(F195-HLOOKUP(F195,'Variable priser'!$C$48:$H$50,1))*HLOOKUP(F195,'Variable priser'!$C$48:$H$50,3))/F195*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Rentvandsbeholder  element","m³",{"$f":"Genanskaffelsespriser!$E$49","v":50},0,null,null,0,"",null,{"$f":"IF(E196=0,\"Variabel pris\",IFERROR((HLOOKUP(E196,'Variable priser'!$C$52:$H$54,2)+(E196-HLOOKUP(E196,'Variable priser'!$C$52:$H$54,1))*HLOOKUP(E196,'Variable priser'!$C$52:$H$54,3))/E196*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F196=0,\"Variabel pris\",IFERROR((HLOOKUP(F196,'Variable priser'!$C$52:$H$54,2)+(F196-HLOOKUP(F196,'Variable priser'!$C$52:$H$54,1))*HLOOKUP(F196,'Variable priser'!$C$52:$H$54,3))/F196*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Udpumpningsanlæg, rentvandspumper på vandværk","m³/h ",{"$f":"Genanskaffelsespriser!$E$50","v":25},0,null,null,0,"",null,{"$f":"IF(E197=0,\"Variabel pris\",IFERROR((HLOOKUP(E197,'Variable priser'!$C$71:$H$73,2)+(E197-HLOOKUP(E197,'Variable priser'!$C$71:$H$73,1))*HLOOKUP(E197,'Variable priser'!$C$71:$H$73,3))/E197*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F197=0,\"Variabel pris\",IFERROR((HLOOKUP(F197,'Variable priser'!$C$71:$H$73,2)+(F197-HLOOKUP(F197,'Variable priser'!$C$71:$H$73,1))*HLOOKUP(F197,'Variable priser'!$C$71:$H$73,3))/F197*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Udpumpningsanlæg, frekvensomformer","kW",{"$f":"Genanskaffelsespriser!$E$51","v":25},0,null,null,0,"",null,{"$f":"IF(E198=0,\"Variabel pris\",IFERROR((HLOOKUP(E198,'Variable priser'!$C$76:$J$78,2)+(E198-HLOOKUP(E198,'Variable priser'!$C$76:$J$78,1))*HLOOKUP(E198,'Variable priser'!$C$76:$J$78,3))/E198*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F198=0,\"Variabel pris\",IFERROR((HLOOKUP(F198,'Variable priser'!$C$76:$J$78,2)+(F198-HLOOKUP(F198,'Variable priser'!$C$76:$J$78,1))*HLOOKUP(F198,'Variable priser'!$C$76:$J$78,3))/F198*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Udpumpningsanlæg, Hydrofor","liter",{"$f":"Genanskaffelsespriser!$E$52","v":25},0,null,null,0,"",null,{"$f":"IF(E199=0,\"Variabel pris\",IFERROR((HLOOKUP(E199,'Variable priser'!$C$81:$J$83,2)+(E199-HLOOKUP(E199,'Variable priser'!$C$81:$J$83,1))*HLOOKUP(E199,'Variable priser'!$C$81:$J$83,3))/E199*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F199=0,\"Variabel pris\",IFERROR((HLOOKUP(F199,'Variable priser'!$C$81:$J$83,2)+(F199-HLOOKUP(F199,'Variable priser'!$C$81:$J$83,1))*HLOOKUP(F199,'Variable priser'!$C$81:$J$83,3))/F199*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevand-/slamhåndteringsanlæg - lukkede betonbeholdere","m³",{"$f":"Genanskaffelsespriser!$E$53","v":50},0,null,null,0,"",null,{"$f":"IF(E200=0,\"Variabel pris\",IFERROR((HLOOKUP(E200,'Variable priser'!$C$59:$H$61,2)+(E200-HLOOKUP(E200,'Variable priser'!$C$59:$H$61,1))*HLOOKUP(E200,'Variable priser'!$C$59:$H$61,3))/E200*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F200=0,\"Variabel pris\",IFERROR((HLOOKUP(F200,'Variable priser'!$C$59:$H$61,2)+(F200-HLOOKUP(F200,'Variable priser'!$C$59:$H$61,1))*HLOOKUP(F200,'Variable priser'!$C$59:$H$61,3))/F200*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevand-/slamhåndteringsanl. - åbne med faste sider/bund","m³",{"$f":"Genanskaffelsespriser!$E$54","v":50},0,null,null,0,"",null,{"$f":"IF(E201=0,\"Variabel pris\",IFERROR((HLOOKUP(E201,'Variable priser'!$C$59:$H$64,5)+(E201-HLOOKUP(E201,'Variable priser'!$C$59:$H$64,1))*HLOOKUP(E201,'Variable priser'!$C$59:$H$64,6))/E201*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F201=0,\"Variabel pris\",IFERROR((HLOOKUP(F201,'Variable priser'!$C$59:$H$64,5)+(F201-HLOOKUP(F201,'Variable priser'!$C$59:$H$64,1))*HLOOKUP(F201,'Variable priser'!$C$59:$H$64,6))/F201*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},0,null,null,0,"",null,{"$f":"IF(E202=0,\"Variabel pris\",IFERROR((HLOOKUP(E202,'Variable priser'!$C$59:$H$67,8)+(E202-HLOOKUP(E202,'Variable priser'!$C$59:$H$67,1))*HLOOKUP(E202,'Variable priser'!$C$59:$H$67,9))/E202*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F202=0,\"Variabel pris\",IFERROR((HLOOKUP(F202,'Variable priser'!$C$59:$H$67,8)+(F202-HLOOKUP(F202,'Variable priser'!$C$59:$H$67,1))*HLOOKUP(F202,'Variable priser'!$C$59:$H$67,9))/F202*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevandsbehandling, inkl. UV-filter mv., Mek./EL","m³/h.",{"$f":"Genanskaffelsespriser!$E$56","v":25},0,null,null,0,"",null,{"$f":"IF(E203=0,\"Variabel pris\",IFERROR((HLOOKUP(E203,'Variable priser'!$C$108:$E$110,2)+(E203-HLOOKUP(E203,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(E203,'Variable priser'!$C$108:$E$110,3))/E203*'Variable priser'!$H$109*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F203=0,\"Variabel pris\",IFERROR((HLOOKUP(F203,'Variable priser'!$C$108:$E$110,2)+(F203-HLOOKUP(F203,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(F203,'Variable priser'!$C$108:$E$110,3))/F203*'Variable priser'!$H$109*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevandsbehandling, inkl. UV-filter mv., SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$57","v":10},0,null,null,0,"",null,{"$f":"IF(E204=0,\"Variabel pris\",IFERROR((HLOOKUP(E204,'Variable priser'!$C$108:$E$110,2)+(E204-HLOOKUP(E204,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(E204,'Variable priser'!$C$108:$E$110,3))/E204*'Variable priser'!$I$109*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F204=0,\"Variabel pris\",IFERROR((HLOOKUP(F204,'Variable priser'!$C$108:$E$110,2)+(F204-HLOOKUP(F204,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(F204,'Variable priser'!$C$108:$E$110,3))/F204*'Variable priser'!$I$109*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Nødstrømsanlæg på vandværk","kW",{"$f":"Genanskaffelsespriser!$E$58","v":25},0,null,null,0,"",null,{"$f":"IF(E205=0,\"Variabel pris\",IFERROR((HLOOKUP(E205,'Variable priser'!$C$86:$H$88,2)+(E205-HLOOKUP(E205,'Variable priser'!$C$86:$H$88,1))*HLOOKUP(E205,'Variable priser'!$C$86:$H$88,3))/E205*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F205=0,\"Variabel pris\",IFERROR((HLOOKUP(F205,'Variable priser'!$C$86:$H$88,2)+(F205-HLOOKUP(F205,'Variable priser'!$C$86:$H$88,1))*HLOOKUP(F205,'Variable priser'!$C$86:$H$88,3))/F205*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Elanlæg og SRO-anlæg - vandværk, Elanlæg","m³/h.",{"$f":"Genanskaffelsespriser!$E$59","v":25},500,null,null,-1,"",null,{"$f":"IF(E206=0,\"Variabel pris\",IFERROR((HLOOKUP(E206,'Variable priser'!$C$91:$J$95,4)+(E206-HLOOKUP(E206,'Variable priser'!$C$91:$J$95,1))*HLOOKUP(E206,'Variable priser'!$C$91:$J$95,5))/E206*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F206=0,\"Variabel pris\",IFERROR((HLOOKUP(F206,'Variable priser'!$C$91:$J$95,4)+(F206-HLOOKUP(F206,'Variable priser'!$C$91:$J$95,1))*HLOOKUP(F206,'Variable priser'!$C$91:$J$95,5))/F206*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Elanlæg og SRO-anlæg - vandværk, SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$60","v":10},500,null,null,-1,"",null,{"$f":"IF(E207=0,\"Variabel pris\",IFERROR((HLOOKUP(E207,'Variable priser'!$C$91:$J$98,7)+(E207-HLOOKUP(E207,'Variable priser'!$C$91:$J$98,1))*HLOOKUP(E207,'Variable priser'!$C$91:$J$98,8))/E207*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F207=0,\"Variabel pris\",IFERROR((HLOOKUP(F207,'Variable priser'!$C$91:$J$98,7)+(F207-HLOOKUP(F207,'Variable priser'!$C$91:$J$98,1))*HLOOKUP(F207,'Variable priser'!$C$91:$J$98,8))/F207*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Vandværk 5"]
["Beluftningsanlæg, iltningstrappe, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$30","v":50},0,null,null,{"$f":"IF($D209=\"\",IF($E209>0,\"Ny data\",IF($E209=\"\",\"\",0)),IF($D209=0,IF($E209=0,0,\"Ny data\"),($E209-$D209)/$D209))","v":0},{"$f":"IF($E209=\"\",IF($F209>0,\"Ny data\",IF($F209=\"\",\"\",0)),IF($E209=0,IF($F209=0,0,\"Ny data\"),($F209-$E209)/$E209))","v":""},null,{"$f":"IF(E209=0,\"Variabel pris\",IFERROR((HLOOKUP(E209,'Variable priser'!$C$6:$H$16,2)+(E209-HLOOKUP(E209,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E209,'Variable priser'!$C$6:$H$16,3))/E209*'Variable priser'!$K$7*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F209=0,\"Variabel pris\",IFERROR((HLOOKUP(F209,'Variable priser'!$C$6:$H$16,2)+(F209-HLOOKUP(F209,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F209,'Variable priser'!$C$6:$H$16,3))/F209*'Variable priser'!$K$7*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E209),\"\",IF(E209=0,\"\",IF(ISNUMBER(E209),((J209*E209)/C209)*N209,\"\")))","v":""},{"$f":"IF(ISBLANK(F209),\"\",IF(F209=0,\"\",IF(ISNUMBER(F209),((K209*F209)/C209)*N209,\"\")))","v":""},1,1]
["Beluftningsanlæg, iltningstrappe, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$31","v":25},0,null,null,0,"",null,{"$f":"IF(E210=0,\"Variabel pris\",IFERROR((HLOOKUP(E210,'Variable priser'!$C$6:$H$16,2)+(E210-HLOOKUP(E210,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E210,'Variable priser'!$C$6:$H$16,3))/E210*'Variable priser'!$L$7*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F210=0,\"Variabel pris\",IFERROR((HLOOKUP(F210,'Variable priser'!$C$6:$H$16,2)+(F210-HLOOKUP(F210,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F210,'Variable priser'!$C$6:$H$16,3))/F210*'Variable priser'!$L$7*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E210),\"\",IF(E210=0,\"\",IF(ISNUMBER(E210),((J210*E210)/C210)*N210,\"\")))","v":""},{"$f":"IF(ISBLANK(F210),\"\",IF(F210=0,\"\",IF(ISNUMBER(F210),((K210*F210)/C210)*N210,\"\")))","v":""},1,1]
["Beluftningsanlæg, ika-beluftning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$32","v":50},0,null,null,0,"",null,{"$f":"IF(E211=0,\"Variabel pris\",IFERROR((HLOOKUP(E211,'Variable priser'!$C$6:$H$16,4)+(E211-HLOOKUP(E211,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E211,'Variable priser'!$C$6:$H$16,5))/E211*'Variable priser'!$K$9*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F211=0,\"Variabel pris\",IFERROR((HLOOKUP(F211,'Variable priser'!$C$6:$H$16,4)+(F211-HLOOKUP(F211,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F211,'Variable priser'!$C$6:$H$16,5))/F211*'Variable priser'!$K$9*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, ika-beluftning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$33","v":25},0,null,null,0,"",null,{"$f":"IF(E212=0,\"Variabel pris\",IFERROR((HLOOKUP(E212,'Variable priser'!$C$6:$H$16,4)+(E212-HLOOKUP(E212,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E212,'Variable priser'!$C$6:$H$16,5))/E212*'Variable priser'!$L$9*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F212=0,\"Variabel pris\",IFERROR((HLOOKUP(F212,'Variable priser'!$C$6:$H$16,4)+(F212-HLOOKUP(F212,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F212,'Variable priser'!$C$6:$H$16,5))/F212*'Variable priser'!$L$9*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, bundbeluftbning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$34","v":50},0,null,null,0,"",null,{"$f":"IF(E213=0,\"Variabel pris\",IFERROR((HLOOKUP(E213,'Variable priser'!$C$6:$H$16,6)+(E213-HLOOKUP(E213,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E213,'Variable priser'!$C$6:$H$16,7))/E213*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F213=0,\"Variabel pris\",IFERROR((HLOOKUP(F213,'Variable priser'!$C$6:$H$16,6)+(F213-HLOOKUP(F213,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F213,'Variable priser'!$C$6:$H$16,7))/F213*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, bundbeluftbning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$35","v":25},0,null,null,0,"",null,{"$f":"IF(E214=0,\"Variabel pris\",IFERROR((HLOOKUP(E214,'Variable priser'!$C$6:$H$16,6)+(E214-HLOOKUP(E214,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E214,'Variable priser'!$C$6:$H$16,7))/E214*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F214=0,\"Variabel pris\",IFERROR((HLOOKUP(F214,'Variable priser'!$C$6:$H$16,6)+(F214-HLOOKUP(F214,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F214,'Variable priser'!$C$6:$H$16,7))/F214*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, rislebakke, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$36","v":50},0,null,null,0,"",null,{"$f":"IF(E215=0,\"Variabel pris\",IFERROR((HLOOKUP(E215,'Variable priser'!$C$6:$H$18,12)+(E215-HLOOKUP(E215,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(E215,'Variable priser'!$C$6:$H$18,13))/E215*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F215=0,\"Variabel pris\",IFERROR((HLOOKUP(F215,'Variable priser'!$C$6:$H$18,12)+(F215-HLOOKUP(F215,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(F215,'Variable priser'!$C$6:$H$18,13))/F215*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, rislebakke, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$37","v":25},0,null,null,0,"",null,{"$f":"IF(E216=0,\"Variabel pris\",IFERROR((HLOOKUP(E216,'Variable priser'!$C$6:$H$18,12)+(E216-HLOOKUP(E216,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(E216,'Variable priser'!$C$6:$H$18,13))/E216*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F216=0,\"Variabel pris\",IFERROR((HLOOKUP(F216,'Variable priser'!$C$6:$H$18,12)+(F216-HLOOKUP(F216,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(F216,'Variable priser'!$C$6:$H$18,13))/F216*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, kompressorbeluftning","m³/h ",{"$f":"Genanskaffelsespriser!$E$38","v":25},0,null,null,0,"",null,{"$f":"IF(E217=0,\"Variabel pris\",IFERROR((HLOOKUP(E217,'Variable priser'!$C$6:$H$16,8)+(E217-HLOOKUP(E217,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E217,'Variable priser'!$C$6:$H$16,9))/E217*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F217=0,\"Variabel pris\",IFERROR((HLOOKUP(F217,'Variable priser'!$C$6:$H$16,8)+(F217-HLOOKUP(F217,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F217,'Variable priser'!$C$6:$H$16,9))/F217*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, ren ilt","m³/h ",{"$f":"Genanskaffelsespriser!$E$39","v":25},0,null,null,0,"",null,{"$f":"IF(E218=0,\"Variabel pris\",IFERROR((HLOOKUP(E218,'Variable priser'!$C$6:$H$16,10)+(E218-HLOOKUP(E218,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E218,'Variable priser'!$C$6:$H$16,11))/E218*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F218=0,\"Variabel pris\",IFERROR((HLOOKUP(F218,'Variable priser'!$C$6:$H$16,10)+(F218-HLOOKUP(F218,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F218,'Variable priser'!$C$6:$H$16,11))/F218*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Behandlingsanlæg, kalk anlæg","m³/h ",{"$f":"Genanskaffelsespriser!$E$40","v":25},0,null,null,0,"",null,{"$f":"IF(E219=0,\"Variabel pris\",IFERROR((HLOOKUP(E219,'Variable priser'!$C$20:$G$24,3)+(E219-HLOOKUP(E219,'Variable priser'!$C$20:$G$24,1))*HLOOKUP(E219,'Variable priser'!$C$20:$G$24,4))/E219*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F219=0,\"Variabel pris\",IFERROR((HLOOKUP(F219,'Variable priser'!$C$20:$G$24,3)+(F219-HLOOKUP(F219,'Variable priser'!$C$20:$G$24,1))*HLOOKUP(F219,'Variable priser'!$C$20:$G$24,4))/F219*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Behandlingsanlæg, luddosering","m³/h ",{"$f":"Genanskaffelsespriser!$E$41","v":25},0,null,null,0,"",null,{"$f":"IF(E220=0,\"Variabel pris\",IFERROR((HLOOKUP(E220,'Variable priser'!$C$20:$G$25,5)+(E220-HLOOKUP(E220,'Variable priser'!$C$20:$G$25,1))*HLOOKUP(E220,'Variable priser'!$C$20:$G$25,6))/E220*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F220=0,\"Variabel pris\",IFERROR((HLOOKUP(F220,'Variable priser'!$C$20:$G$25,5)+(F220-HLOOKUP(F220,'Variable priser'!$C$20:$G$25,1))*HLOOKUP(F220,'Variable priser'!$C$20:$G$25,6))/F220*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, enkelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$42","v":50},0,null,null,0,"",null,{"$f":"IF(E221=0,\"Variabel pris\",IFERROR((HLOOKUP(E221,'Variable priser'!$C$28:$G$38,9)+(E221-HLOOKUP(E221,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E221,'Variable priser'!$C$28:$G$38,10))/E221*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F221=0,\"Variabel pris\",IFERROR((HLOOKUP(F221,'Variable priser'!$C$28:$G$38,9)+(F221-HLOOKUP(F221,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F221,'Variable priser'!$C$28:$G$38,10))/F221*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, enkelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$43","v":25},0,null,null,0,"",null,{"$f":"IF(E222=0,\"Variabel pris\",IFERROR((HLOOKUP(E222,'Variable priser'!$C$28:$G$38,9)+(E222-HLOOKUP(E222,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E222,'Variable priser'!$C$28:$G$38,10))/E222*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F222=0,\"Variabel pris\",IFERROR((HLOOKUP(F222,'Variable priser'!$C$28:$G$38,9)+(F222-HLOOKUP(F222,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F222,'Variable priser'!$C$28:$G$38,10))/F222*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, dobbelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$44","v":50},0,null,null,0,"",null,{"$f":"IF(E223=0,\"Variabel pris\",IFERROR((HLOOKUP(E223,'Variable priser'!$C$28:$G$38,6)+(E223-HLOOKUP(E223,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E223,'Variable priser'!$C$28:$G$38,7))/E223*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F223=0,\"Variabel pris\",IFERROR((HLOOKUP(F223,'Variable priser'!$C$28:$G$38,6)+(F223-HLOOKUP(F223,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F223,'Variable priser'!$C$28:$G$38,7))/F223*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, dobbelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$45","v":25},0,null,null,0,"",null,{"$f":"IF(E224=0,\"Variabel pris\",IFERROR((HLOOKUP(E224,'Variable priser'!$C$28:$G$38,6)+(E224-HLOOKUP(E224,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E224,'Variable priser'!$C$28:$G$38,7))/E224*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F224=0,\"Variabel pris\",IFERROR((HLOOKUP(F224,'Variable priser'!$C$28:$G$38,6)+(F224-HLOOKUP(F224,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F224,'Variable priser'!$C$28:$G$38,7))/F224*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, trykfiltre, enkelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$46","v":25},0,null,null,0,"",null,{"$f":"IF(E225=0,\"Variabel pris\",IFERROR((HLOOKUP(E225,'Variable priser'!$C$40:$H$42,2)+(E225-HLOOKUP(E225,'Variable priser'!$C$40:$H$42,1))*HLOOKUP(E225,'Variable priser'!$C$40:$H$42,3))/E225*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F225=0,\"Variabel pris\",IFERROR((HLOOKUP(F225,'Variable priser'!$C$40:$H$42,2)+(F225-HLOOKUP(F225,'Variable priser'!$C$40:$H$42,1))*HLOOKUP(F225,'Variable priser'!$C$40:$H$42,3))/F225*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, trykfiltre, dobbelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$47","v":25},0,null,null,0,"",null,{"$f":"IF(E226=0,\"Variabel pris\",IFERROR((HLOOKUP(E226,'Variable priser'!$C$44:$H$46,2)+(E226-HLOOKUP(E226,'Variable priser'!$C$44:$H$46,1))*HLOOKUP(E226,'Variable priser'!$C$44:$H$46,3))/E226*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F226=0,\"Variabel pris\",IFERROR((HLOOKUP(F226,'Variable priser'!$C$44:$H$46,2)+(F226-HLOOKUP(F226,'Variable priser'!$C$44:$H$46,1))*HLOOKUP(F226,'Variable priser'!$C$44:$H$46,3))/F226*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Rentvandsbeholder  insitu støbt","m³",{"$f":"Genanskaffelsespriser!$E$48","v":50},3000,null,null,-1,"",null,{"$f":"IF(E227=0,\"Variabel pris\",IFERROR((HLOOKUP(E227,'Variable priser'!$C$48:$H$50,2)+(E227-HLOOKUP(E227,'Variable priser'!$C$48:$H$50,1))*HLOOKUP(E227,'Variable priser'!$C$48:$H$50,3))/E227*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F227=0,\"Variabel pris\",IFERROR((HLOOKUP(F227,'Variable priser'!$C$48:$H$50,2)+(F227-HLOOKUP(F227,'Variable priser'!$C$48:$H$50,1))*HLOOKUP(F227,'Variable priser'!$C$48:$H$50,3))/F227*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Rentvandsbeholder  element","m³",{"$f":"Genanskaffelsespriser!$E$49","v":50},0,null,null,0,"",null,{"$f":"IF(E228=0,\"Variabel pris\",IFERROR((HLOOKUP(E228,'Variable priser'!$C$52:$H$54,2)+(E228-HLOOKUP(E228,'Variable priser'!$C$52:$H$54,1))*HLOOKUP(E228,'Variable priser'!$C$52:$H$54,3))/E228*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F228=0,\"Variabel pris\",IFERROR((HLOOKUP(F228,'Variable priser'!$C$52:$H$54,2)+(F228-HLOOKUP(F228,'Variable priser'!$C$52:$H$54,1))*HLOOKUP(F228,'Variable priser'!$C$52:$H$54,3))/F228*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Udpumpningsanlæg, rentvandspumper på vandværk","m³/h ",{"$f":"Genanskaffelsespriser!$E$50","v":25},85,null,null,-1,"",null,{"$f":"IF(E229=0,\"Variabel pris\",IFERROR((HLOOKUP(E229,'Variable priser'!$C$71:$H$73,2)+(E229-HLOOKUP(E229,'Variable priser'!$C$71:$H$73,1))*HLOOKUP(E229,'Variable priser'!$C$71:$H$73,3))/E229*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F229=0,\"Variabel pris\",IFERROR((HLOOKUP(F229,'Variable priser'!$C$71:$H$73,2)+(F229-HLOOKUP(F229,'Variable priser'!$C$71:$H$73,1))*HLOOKUP(F229,'Variable priser'!$C$71:$H$73,3))/F229*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Udpumpningsanlæg, frekvensomformer","kW",{"$f":"Genanskaffelsespriser!$E$51","v":25},0,null,null,0,"",null,{"$f":"IF(E230=0,\"Variabel pris\",IFERROR((HLOOKUP(E230,'Variable priser'!$C$76:$J$78,2)+(E230-HLOOKUP(E230,'Variable priser'!$C$76:$J$78,1))*HLOOKUP(E230,'Variable priser'!$C$76:$J$78,3))/E230*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F230=0,\"Variabel pris\",IFERROR((HLOOKUP(F230,'Variable priser'!$C$76:$J$78,2)+(F230-HLOOKUP(F230,'Variable priser'!$C$76:$J$78,1))*HLOOKUP(F230,'Variable priser'!$C$76:$J$78,3))/F230*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Udpumpningsanlæg, Hydrofor","liter",{"$f":"Genanskaffelsespriser!$E$52","v":25},0,null,null,0,"",null,{"$f":"IF(E231=0,\"Variabel pris\",IFERROR((HLOOKUP(E231,'Variable priser'!$C$81:$J$83,2)+(E231-HLOOKUP(E231,'Variable priser'!$C$81:$J$83,1))*HLOOKUP(E231,'Variable priser'!$C$81:$J$83,3))/E231*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F231=0,\"Variabel pris\",IFERROR((HLOOKUP(F231,'Variable priser'!$C$81:$J$83,2)+(F231-HLOOKUP(F231,'Variable priser'!$C$81:$J$83,1))*HLOOKUP(F231,'Variable priser'!$C$81:$J$83,3))/F231*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevand-/slamhåndteringsanlæg - lukkede betonbeholdere","m³",{"$f":"Genanskaffelsespriser!$E$53","v":50},0,null,null,0,"",null,{"$f":"IF(E232=0,\"Variabel pris\",IFERROR((HLOOKUP(E232,'Variable priser'!$C$59:$H$61,2)+(E232-HLOOKUP(E232,'Variable priser'!$C$59:$H$61,1))*HLOOKUP(E232,'Variable priser'!$C$59:$H$61,3))/E232*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F232=0,\"Variabel pris\",IFERROR((HLOOKUP(F232,'Variable priser'!$C$59:$H$61,2)+(F232-HLOOKUP(F232,'Variable priser'!$C$59:$H$61,1))*HLOOKUP(F232,'Variable priser'!$C$59:$H$61,3))/F232*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevand-/slamhåndteringsanl. - åbne med faste sider/bund","m³",{"$f":"Genanskaffelsespriser!$E$54","v":50},0,null,null,0,"",null,{"$f":"IF(E233=0,\"Variabel pris\",IFERROR((HLOOKUP(E233,'Variable priser'!$C$59:$H$64,5)+(E233-HLOOKUP(E233,'Variable priser'!$C$59:$H$64,1))*HLOOKUP(E233,'Variable priser'!$C$59:$H$64,6))/E233*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F233=0,\"Variabel pris\",IFERROR((HLOOKUP(F233,'Variable priser'!$C$59:$H$64,5)+(F233-HLOOKUP(F233,'Variable priser'!$C$59:$H$64,1))*HLOOKUP(F233,'Variable priser'!$C$59:$H$64,6))/F233*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},0,null,null,0,"",null,{"$f":"IF(E234=0,\"Variabel pris\",IFERROR((HLOOKUP(E234,'Variable priser'!$C$59:$H$67,8)+(E234-HLOOKUP(E234,'Variable priser'!$C$59:$H$67,1))*HLOOKUP(E234,'Variable priser'!$C$59:$H$67,9))/E234*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F234=0,\"Variabel pris\",IFERROR((HLOOKUP(F234,'Variable priser'!$C$59:$H$67,8)+(F234-HLOOKUP(F234,'Variable priser'!$C$59:$H$67,1))*HLOOKUP(F234,'Variable priser'!$C$59:$H$67,9))/F234*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevandsbehandling, inkl. UV-filter mv., Mek./EL","m³/h.",{"$f":"Genanskaffelsespriser!$E$56","v":25},0,null,null,0,"",null,{"$f":"IF(E235=0,\"Variabel pris\",IFERROR((HLOOKUP(E235,'Variable priser'!$C$108:$E$110,2)+(E235-HLOOKUP(E235,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(E235,'Variable priser'!$C$108:$E$110,3))/E235*'Variable priser'!$H$109*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F235=0,\"Variabel pris\",IFERROR((HLOOKUP(F235,'Variable priser'!$C$108:$E$110,2)+(F235-HLOOKUP(F235,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(F235,'Variable priser'!$C$108:$E$110,3))/F235*'Variable priser'!$H$109*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevandsbehandling, inkl. UV-filter mv., SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$57","v":10},0,null,null,0,"",null,{"$f":"IF(E236=0,\"Variabel pris\",IFERROR((HLOOKUP(E236,'Variable priser'!$C$108:$E$110,2)+(E236-HLOOKUP(E236,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(E236,'Variable priser'!$C$108:$E$110,3))/E236*'Variable priser'!$I$109*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F236=0,\"Variabel pris\",IFERROR((HLOOKUP(F236,'Variable priser'!$C$108:$E$110,2)+(F236-HLOOKUP(F236,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(F236,'Variable priser'!$C$108:$E$110,3))/F236*'Variable priser'!$I$109*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Nødstrømsanlæg på vandværk","kW",{"$f":"Genanskaffelsespriser!$E$58","v":25},0,null,null,0,"",null,{"$f":"IF(E237=0,\"Variabel pris\",IFERROR((HLOOKUP(E237,'Variable priser'!$C$86:$H$88,2)+(E237-HLOOKUP(E237,'Variable priser'!$C$86:$H$88,1))*HLOOKUP(E237,'Variable priser'!$C$86:$H$88,3))/E237*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F237=0,\"Variabel pris\",IFERROR((HLOOKUP(F237,'Variable priser'!$C$86:$H$88,2)+(F237-HLOOKUP(F237,'Variable priser'!$C$86:$H$88,1))*HLOOKUP(F237,'Variable priser'!$C$86:$H$88,3))/F237*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Elanlæg og SRO-anlæg - vandværk, Elanlæg","m³/h.",{"$f":"Genanskaffelsespriser!$E$59","v":25},85,null,null,-1,"",null,{"$f":"IF(E238=0,\"Variabel pris\",IFERROR((HLOOKUP(E238,'Variable priser'!$C$91:$J$95,4)+(E238-HLOOKUP(E238,'Variable priser'!$C$91:$J$95,1))*HLOOKUP(E238,'Variable priser'!$C$91:$J$95,5))/E238*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F238=0,\"Variabel pris\",IFERROR((HLOOKUP(F238,'Variable priser'!$C$91:$J$95,4)+(F238-HLOOKUP(F238,'Variable priser'!$C$91:$J$95,1))*HLOOKUP(F238,'Variable priser'!$C$91:$J$95,5))/F238*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Elanlæg og SRO-anlæg - vandværk, SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$60","v":10},85,null,null,-1,"",null,{"$f":"IF(E239=0,\"Variabel pris\",IFERROR((HLOOKUP(E239,'Variable priser'!$C$91:$J$98,7)+(E239-HLOOKUP(E239,'Variable priser'!$C$91:$J$98,1))*HLOOKUP(E239,'Variable priser'!$C$91:$J$98,8))/E239*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F239=0,\"Variabel pris\",IFERROR((HLOOKUP(F239,'Variable priser'!$C$91:$J$98,7)+(F239-HLOOKUP(F239,'Variable priser'!$C$91:$J$98,1))*HLOOKUP(F239,'Variable priser'!$C$91:$J$98,8))/F239*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Vandværk 6"]
["Beluftningsanlæg, iltningstrappe, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$30","v":50},0,null,null,{"$f":"IF($D241=\"\",IF($E241>0,\"Ny data\",IF($E241=\"\",\"\",0)),IF($D241=0,IF($E241=0,0,\"Ny data\"),($E241-$D241)/$D241))","v":0},{"$f":"IF($E241=\"\",IF($F241>0,\"Ny data\",IF($F241=\"\",\"\",0)),IF($E241=0,IF($F241=0,0,\"Ny data\"),($F241-$E241)/$E241))","v":""},null,{"$f":"IF(E241=0,\"Variabel pris\",IFERROR((HLOOKUP(E241,'Variable priser'!$C$6:$H$16,2)+(E241-HLOOKUP(E241,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E241,'Variable priser'!$C$6:$H$16,3))/E241*'Variable priser'!$K$7*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F241=0,\"Variabel pris\",IFERROR((HLOOKUP(F241,'Variable priser'!$C$6:$H$16,2)+(F241-HLOOKUP(F241,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F241,'Variable priser'!$C$6:$H$16,3))/F241*'Variable priser'!$K$7*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E241),\"\",IF(E241=0,\"\",IF(ISNUMBER(E241),((J241*E241)/C241)*N241,\"\")))","v":""},{"$f":"IF(ISBLANK(F241),\"\",IF(F241=0,\"\",IF(ISNUMBER(F241),((K241*F241)/C241)*N241,\"\")))","v":""},1,1]
["Beluftningsanlæg, iltningstrappe, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$31","v":25},0,null,null,0,"",null,{"$f":"IF(E242=0,\"Variabel pris\",IFERROR((HLOOKUP(E242,'Variable priser'!$C$6:$H$16,2)+(E242-HLOOKUP(E242,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E242,'Variable priser'!$C$6:$H$16,3))/E242*'Variable priser'!$L$7*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F242=0,\"Variabel pris\",IFERROR((HLOOKUP(F242,'Variable priser'!$C$6:$H$16,2)+(F242-HLOOKUP(F242,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F242,'Variable priser'!$C$6:$H$16,3))/F242*'Variable priser'!$L$7*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E242),\"\",IF(E242=0,\"\",IF(ISNUMBER(E242),((J242*E242)/C242)*N242,\"\")))","v":""},{"$f":"IF(ISBLANK(F242),\"\",IF(F242=0,\"\",IF(ISNUMBER(F242),((K242*F242)/C242)*N242,\"\")))","v":""},1,1]
["Beluftningsanlæg, ika-beluftning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$32","v":50},0,null,null,0,"",null,{"$f":"IF(E243=0,\"Variabel pris\",IFERROR((HLOOKUP(E243,'Variable priser'!$C$6:$H$16,4)+(E243-HLOOKUP(E243,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E243,'Variable priser'!$C$6:$H$16,5))/E243*'Variable priser'!$K$9*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F243=0,\"Variabel pris\",IFERROR((HLOOKUP(F243,'Variable priser'!$C$6:$H$16,4)+(F243-HLOOKUP(F243,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F243,'Variable priser'!$C$6:$H$16,5))/F243*'Variable priser'!$K$9*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, ika-beluftning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$33","v":25},0,null,null,0,"",null,{"$f":"IF(E244=0,\"Variabel pris\",IFERROR((HLOOKUP(E244,'Variable priser'!$C$6:$H$16,4)+(E244-HLOOKUP(E244,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E244,'Variable priser'!$C$6:$H$16,5))/E244*'Variable priser'!$L$9*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F244=0,\"Variabel pris\",IFERROR((HLOOKUP(F244,'Variable priser'!$C$6:$H$16,4)+(F244-HLOOKUP(F244,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F244,'Variable priser'!$C$6:$H$16,5))/F244*'Variable priser'!$L$9*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, bundbeluftbning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$34","v":50},0,null,null,0,"",null,{"$f":"IF(E245=0,\"Variabel pris\",IFERROR((HLOOKUP(E245,'Variable priser'!$C$6:$H$16,6)+(E245-HLOOKUP(E245,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E245,'Variable priser'!$C$6:$H$16,7))/E245*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F245=0,\"Variabel pris\",IFERROR((HLOOKUP(F245,'Variable priser'!$C$6:$H$16,6)+(F245-HLOOKUP(F245,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F245,'Variable priser'!$C$6:$H$16,7))/F245*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, bundbeluftbning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$35","v":25},0,null,null,0,"",null,{"$f":"IF(E246=0,\"Variabel pris\",IFERROR((HLOOKUP(E246,'Variable priser'!$C$6:$H$16,6)+(E246-HLOOKUP(E246,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E246,'Variable priser'!$C$6:$H$16,7))/E246*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F246=0,\"Variabel pris\",IFERROR((HLOOKUP(F246,'Variable priser'!$C$6:$H$16,6)+(F246-HLOOKUP(F246,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F246,'Variable priser'!$C$6:$H$16,7))/F246*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, rislebakke, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$36","v":50},0,null,null,0,"",null,{"$f":"IF(E247=0,\"Variabel pris\",IFERROR((HLOOKUP(E247,'Variable priser'!$C$6:$H$18,12)+(E247-HLOOKUP(E247,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(E247,'Variable priser'!$C$6:$H$18,13))/E247*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F247=0,\"Variabel pris\",IFERROR((HLOOKUP(F247,'Variable priser'!$C$6:$H$18,12)+(F247-HLOOKUP(F247,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(F247,'Variable priser'!$C$6:$H$18,13))/F247*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, rislebakke, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$37","v":25},0,null,null,0,"",null,{"$f":"IF(E248=0,\"Variabel pris\",IFERROR((HLOOKUP(E248,'Variable priser'!$C$6:$H$18,12)+(E248-HLOOKUP(E248,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(E248,'Variable priser'!$C$6:$H$18,13))/E248*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F248=0,\"Variabel pris\",IFERROR((HLOOKUP(F248,'Variable priser'!$C$6:$H$18,12)+(F248-HLOOKUP(F248,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(F248,'Variable priser'!$C$6:$H$18,13))/F248*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, kompressorbeluftning","m³/h ",{"$f":"Genanskaffelsespriser!$E$38","v":25},0,null,null,0,"",null,{"$f":"IF(E249=0,\"Variabel pris\",IFERROR((HLOOKUP(E249,'Variable priser'!$C$6:$H$16,8)+(E249-HLOOKUP(E249,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E249,'Variable priser'!$C$6:$H$16,9))/E249*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F249=0,\"Variabel pris\",IFERROR((HLOOKUP(F249,'Variable priser'!$C$6:$H$16,8)+(F249-HLOOKUP(F249,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F249,'Variable priser'!$C$6:$H$16,9))/F249*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, ren ilt","m³/h ",{"$f":"Genanskaffelsespriser!$E$39","v":25},0,null,null,0,"",null,{"$f":"IF(E250=0,\"Variabel pris\",IFERROR((HLOOKUP(E250,'Variable priser'!$C$6:$H$16,10)+(E250-HLOOKUP(E250,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E250,'Variable priser'!$C$6:$H$16,11))/E250*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F250=0,\"Variabel pris\",IFERROR((HLOOKUP(F250,'Variable priser'!$C$6:$H$16,10)+(F250-HLOOKUP(F250,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F250,'Variable priser'!$C$6:$H$16,11))/F250*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Behandlingsanlæg, kalk anlæg","m³/h ",{"$f":"Genanskaffelsespriser!$E$40","v":25},0,null,null,0,"",null,{"$f":"IF(E251=0,\"Variabel pris\",IFERROR((HLOOKUP(E251,'Variable priser'!$C$20:$G$24,3)+(E251-HLOOKUP(E251,'Variable priser'!$C$20:$G$24,1))*HLOOKUP(E251,'Variable priser'!$C$20:$G$24,4))/E251*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F251=0,\"Variabel pris\",IFERROR((HLOOKUP(F251,'Variable priser'!$C$20:$G$24,3)+(F251-HLOOKUP(F251,'Variable priser'!$C$20:$G$24,1))*HLOOKUP(F251,'Variable priser'!$C$20:$G$24,4))/F251*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Behandlingsanlæg, luddosering","m³/h ",{"$f":"Genanskaffelsespriser!$E$41","v":25},0,null,null,0,"",null,{"$f":"IF(E252=0,\"Variabel pris\",IFERROR((HLOOKUP(E252,'Variable priser'!$C$20:$G$25,5)+(E252-HLOOKUP(E252,'Variable priser'!$C$20:$G$25,1))*HLOOKUP(E252,'Variable priser'!$C$20:$G$25,6))/E252*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F252=0,\"Variabel pris\",IFERROR((HLOOKUP(F252,'Variable priser'!$C$20:$G$25,5)+(F252-HLOOKUP(F252,'Variable priser'!$C$20:$G$25,1))*HLOOKUP(F252,'Variable priser'!$C$20:$G$25,6))/F252*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, enkelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$42","v":50},0,null,null,0,"",null,{"$f":"IF(E253=0,\"Variabel pris\",IFERROR((HLOOKUP(E253,'Variable priser'!$C$28:$G$38,9)+(E253-HLOOKUP(E253,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E253,'Variable priser'!$C$28:$G$38,10))/E253*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F253=0,\"Variabel pris\",IFERROR((HLOOKUP(F253,'Variable priser'!$C$28:$G$38,9)+(F253-HLOOKUP(F253,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F253,'Variable priser'!$C$28:$G$38,10))/F253*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, enkelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$43","v":25},0,null,null,0,"",null,{"$f":"IF(E254=0,\"Variabel pris\",IFERROR((HLOOKUP(E254,'Variable priser'!$C$28:$G$38,9)+(E254-HLOOKUP(E254,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E254,'Variable priser'!$C$28:$G$38,10))/E254*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F254=0,\"Variabel pris\",IFERROR((HLOOKUP(F254,'Variable priser'!$C$28:$G$38,9)+(F254-HLOOKUP(F254,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F254,'Variable priser'!$C$28:$G$38,10))/F254*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, dobbelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$44","v":50},0,null,null,0,"",null,{"$f":"IF(E255=0,\"Variabel pris\",IFERROR((HLOOKUP(E255,'Variable priser'!$C$28:$G$38,6)+(E255-HLOOKUP(E255,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E255,'Variable priser'!$C$28:$G$38,7))/E255*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F255=0,\"Variabel pris\",IFERROR((HLOOKUP(F255,'Variable priser'!$C$28:$G$38,6)+(F255-HLOOKUP(F255,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F255,'Variable priser'!$C$28:$G$38,7))/F255*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, dobbelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$45","v":25},0,null,null,0,"",null,{"$f":"IF(E256=0,\"Variabel pris\",IFERROR((HLOOKUP(E256,'Variable priser'!$C$28:$G$38,6)+(E256-HLOOKUP(E256,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E256,'Variable priser'!$C$28:$G$38,7))/E256*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F256=0,\"Variabel pris\",IFERROR((HLOOKUP(F256,'Variable priser'!$C$28:$G$38,6)+(F256-HLOOKUP(F256,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F256,'Variable priser'!$C$28:$G$38,7))/F256*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, trykfiltre, enkelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$46","v":25},0,null,null,0,"",null,{"$f":"IF(E257=0,\"Variabel pris\",IFERROR((HLOOKUP(E257,'Variable priser'!$C$40:$H$42,2)+(E257-HLOOKUP(E257,'Variable priser'!$C$40:$H$42,1))*HLOOKUP(E257,'Variable priser'!$C$40:$H$42,3))/E257*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F257=0,\"Variabel pris\",IFERROR((HLOOKUP(F257,'Variable priser'!$C$40:$H$42,2)+(F257-HLOOKUP(F257,'Variable priser'!$C$40:$H$42,1))*HLOOKUP(F257,'Variable priser'!$C$40:$H$42,3))/F257*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, trykfiltre, dobbelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$47","v":25},0,null,null,0,"",null,{"$f":"IF(E258=0,\"Variabel pris\",IFERROR((HLOOKUP(E258,'Variable priser'!$C$44:$H$46,2)+(E258-HLOOKUP(E258,'Variable priser'!$C$44:$H$46,1))*HLOOKUP(E258,'Variable priser'!$C$44:$H$46,3))/E258*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F258=0,\"Variabel pris\",IFERROR((HLOOKUP(F258,'Variable priser'!$C$44:$H$46,2)+(F258-HLOOKUP(F258,'Variable priser'!$C$44:$H$46,1))*HLOOKUP(F258,'Variable priser'!$C$44:$H$46,3))/F258*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Rentvandsbeholder  insitu støbt","m³",{"$f":"Genanskaffelsespriser!$E$48","v":50},0,null,null,0,"",null,{"$f":"IF(E259=0,\"Variabel pris\",IFERROR((HLOOKUP(E259,'Variable priser'!$C$48:$H$50,2)+(E259-HLOOKUP(E259,'Variable priser'!$C$48:$H$50,1))*HLOOKUP(E259,'Variable priser'!$C$48:$H$50,3))/E259*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F259=0,\"Variabel pris\",IFERROR((HLOOKUP(F259,'Variable priser'!$C$48:$H$50,2)+(F259-HLOOKUP(F259,'Variable priser'!$C$48:$H$50,1))*HLOOKUP(F259,'Variable priser'!$C$48:$H$50,3))/F259*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Rentvandsbeholder  element","m³",{"$f":"Genanskaffelsespriser!$E$49","v":50},0,null,null,0,"",null,{"$f":"IF(E260=0,\"Variabel pris\",IFERROR((HLOOKUP(E260,'Variable priser'!$C$52:$H$54,2)+(E260-HLOOKUP(E260,'Variable priser'!$C$52:$H$54,1))*HLOOKUP(E260,'Variable priser'!$C$52:$H$54,3))/E260*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F260=0,\"Variabel pris\",IFERROR((HLOOKUP(F260,'Variable priser'!$C$52:$H$54,2)+(F260-HLOOKUP(F260,'Variable priser'!$C$52:$H$54,1))*HLOOKUP(F260,'Variable priser'!$C$52:$H$54,3))/F260*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Udpumpningsanlæg, rentvandspumper på vandværk","m³/h ",{"$f":"Genanskaffelsespriser!$E$50","v":25},275,null,null,-1,"",null,{"$f":"IF(E261=0,\"Variabel pris\",IFERROR((HLOOKUP(E261,'Variable priser'!$C$71:$H$73,2)+(E261-HLOOKUP(E261,'Variable priser'!$C$71:$H$73,1))*HLOOKUP(E261,'Variable priser'!$C$71:$H$73,3))/E261*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F261=0,\"Variabel pris\",IFERROR((HLOOKUP(F261,'Variable priser'!$C$71:$H$73,2)+(F261-HLOOKUP(F261,'Variable priser'!$C$71:$H$73,1))*HLOOKUP(F261,'Variable priser'!$C$71:$H$73,3))/F261*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Udpumpningsanlæg, frekvensomformer","kW",{"$f":"Genanskaffelsespriser!$E$51","v":25},26,null,null,-1,"",null,{"$f":"IF(E262=0,\"Variabel pris\",IFERROR((HLOOKUP(E262,'Variable priser'!$C$76:$J$78,2)+(E262-HLOOKUP(E262,'Variable priser'!$C$76:$J$78,1))*HLOOKUP(E262,'Variable priser'!$C$76:$J$78,3))/E262*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F262=0,\"Variabel pris\",IFERROR((HLOOKUP(F262,'Variable priser'!$C$76:$J$78,2)+(F262-HLOOKUP(F262,'Variable priser'!$C$76:$J$78,1))*HLOOKUP(F262,'Variable priser'!$C$76:$J$78,3))/F262*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Udpumpningsanlæg, Hydrofor","liter",{"$f":"Genanskaffelsespriser!$E$52","v":25},0,null,null,0,"",null,{"$f":"IF(E263=0,\"Variabel pris\",IFERROR((HLOOKUP(E263,'Variable priser'!$C$81:$J$83,2)+(E263-HLOOKUP(E263,'Variable priser'!$C$81:$J$83,1))*HLOOKUP(E263,'Variable priser'!$C$81:$J$83,3))/E263*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F263=0,\"Variabel pris\",IFERROR((HLOOKUP(F263,'Variable priser'!$C$81:$J$83,2)+(F263-HLOOKUP(F263,'Variable priser'!$C$81:$J$83,1))*HLOOKUP(F263,'Variable priser'!$C$81:$J$83,3))/F263*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevand-/slamhåndteringsanlæg - lukkede betonbeholdere","m³",{"$f":"Genanskaffelsespriser!$E$53","v":50},0,null,null,0,"",null,{"$f":"IF(E264=0,\"Variabel pris\",IFERROR((HLOOKUP(E264,'Variable priser'!$C$59:$H$61,2)+(E264-HLOOKUP(E264,'Variable priser'!$C$59:$H$61,1))*HLOOKUP(E264,'Variable priser'!$C$59:$H$61,3))/E264*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F264=0,\"Variabel pris\",IFERROR((HLOOKUP(F264,'Variable priser'!$C$59:$H$61,2)+(F264-HLOOKUP(F264,'Variable priser'!$C$59:$H$61,1))*HLOOKUP(F264,'Variable priser'!$C$59:$H$61,3))/F264*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevand-/slamhåndteringsanl. - åbne med faste sider/bund","m³",{"$f":"Genanskaffelsespriser!$E$54","v":50},0,null,null,0,"",null,{"$f":"IF(E265=0,\"Variabel pris\",IFERROR((HLOOKUP(E265,'Variable priser'!$C$59:$H$64,5)+(E265-HLOOKUP(E265,'Variable priser'!$C$59:$H$64,1))*HLOOKUP(E265,'Variable priser'!$C$59:$H$64,6))/E265*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F265=0,\"Variabel pris\",IFERROR((HLOOKUP(F265,'Variable priser'!$C$59:$H$64,5)+(F265-HLOOKUP(F265,'Variable priser'!$C$59:$H$64,1))*HLOOKUP(F265,'Variable priser'!$C$59:$H$64,6))/F265*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},0,null,null,0,"",null,{"$f":"IF(E266=0,\"Variabel pris\",IFERROR((HLOOKUP(E266,'Variable priser'!$C$59:$H$67,8)+(E266-HLOOKUP(E266,'Variable priser'!$C$59:$H$67,1))*HLOOKUP(E266,'Variable priser'!$C$59:$H$67,9))/E266*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F266=0,\"Variabel pris\",IFERROR((HLOOKUP(F266,'Variable priser'!$C$59:$H$67,8)+(F266-HLOOKUP(F266,'Variable priser'!$C$59:$H$67,1))*HLOOKUP(F266,'Variable priser'!$C$59:$H$67,9))/F266*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevandsbehandling, inkl. UV-filter mv., Mek./EL","m³/h.",{"$f":"Genanskaffelsespriser!$E$56","v":25},0,null,null,0,"",null,{"$f":"IF(E267=0,\"Variabel pris\",IFERROR((HLOOKUP(E267,'Variable priser'!$C$108:$E$110,2)+(E267-HLOOKUP(E267,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(E267,'Variable priser'!$C$108:$E$110,3))/E267*'Variable priser'!$H$109*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F267=0,\"Variabel pris\",IFERROR((HLOOKUP(F267,'Variable priser'!$C$108:$E$110,2)+(F267-HLOOKUP(F267,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(F267,'Variable priser'!$C$108:$E$110,3))/F267*'Variable priser'!$H$109*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevandsbehandling, inkl. UV-filter mv., SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$57","v":10},0,null,null,0,"",null,{"$f":"IF(E268=0,\"Variabel pris\",IFERROR((HLOOKUP(E268,'Variable priser'!$C$108:$E$110,2)+(E268-HLOOKUP(E268,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(E268,'Variable priser'!$C$108:$E$110,3))/E268*'Variable priser'!$I$109*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F268=0,\"Variabel pris\",IFERROR((HLOOKUP(F268,'Variable priser'!$C$108:$E$110,2)+(F268-HLOOKUP(F268,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(F268,'Variable priser'!$C$108:$E$110,3))/F268*'Variable priser'!$I$109*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Nødstrømsanlæg på vandværk","kW",{"$f":"Genanskaffelsespriser!$E$58","v":25},0,null,null,0,"",null,{"$f":"IF(E269=0,\"Variabel pris\",IFERROR((HLOOKUP(E269,'Variable priser'!$C$86:$H$88,2)+(E269-HLOOKUP(E269,'Variable priser'!$C$86:$H$88,1))*HLOOKUP(E269,'Variable priser'!$C$86:$H$88,3))/E269*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F269=0,\"Variabel pris\",IFERROR((HLOOKUP(F269,'Variable priser'!$C$86:$H$88,2)+(F269-HLOOKUP(F269,'Variable priser'!$C$86:$H$88,1))*HLOOKUP(F269,'Variable priser'!$C$86:$H$88,3))/F269*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Elanlæg og SRO-anlæg - vandværk, Elanlæg","m³/h.",{"$f":"Genanskaffelsespriser!$E$59","v":25},275,null,null,-1,"",null,{"$f":"IF(E270=0,\"Variabel pris\",IFERROR((HLOOKUP(E270,'Variable priser'!$C$91:$J$95,4)+(E270-HLOOKUP(E270,'Variable priser'!$C$91:$J$95,1))*HLOOKUP(E270,'Variable priser'!$C$91:$J$95,5))/E270*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F270=0,\"Variabel pris\",IFERROR((HLOOKUP(F270,'Variable priser'!$C$91:$J$95,4)+(F270-HLOOKUP(F270,'Variable priser'!$C$91:$J$95,1))*HLOOKUP(F270,'Variable priser'!$C$91:$J$95,5))/F270*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Elanlæg og SRO-anlæg - vandværk, SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$60","v":10},275,null,null,-1,"",null,{"$f":"IF(E271=0,\"Variabel pris\",IFERROR((HLOOKUP(E271,'Variable priser'!$C$91:$J$98,7)+(E271-HLOOKUP(E271,'Variable priser'!$C$91:$J$98,1))*HLOOKUP(E271,'Variable priser'!$C$91:$J$98,8))/E271*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F271=0,\"Variabel pris\",IFERROR((HLOOKUP(F271,'Variable priser'!$C$91:$J$98,7)+(F271-HLOOKUP(F271,'Variable priser'!$C$91:$J$98,1))*HLOOKUP(F271,'Variable priser'!$C$91:$J$98,8))/F271*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Vandværk 7"]
["Beluftningsanlæg, iltningstrappe, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$30","v":50},0,null,null,{"$f":"IF($D273=\"\",IF($E273>0,\"Ny data\",IF($E273=\"\",\"\",0)),IF($D273=0,IF($E273=0,0,\"Ny data\"),($E273-$D273)/$D273))","v":0},{"$f":"IF($E273=\"\",IF($F273>0,\"Ny data\",IF($F273=\"\",\"\",0)),IF($E273=0,IF($F273=0,0,\"Ny data\"),($F273-$E273)/$E273))","v":""},null,{"$f":"IF(E273=0,\"Variabel pris\",IFERROR((HLOOKUP(E273,'Variable priser'!$C$6:$H$16,2)+(E273-HLOOKUP(E273,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E273,'Variable priser'!$C$6:$H$16,3))/E273*'Variable priser'!$K$7*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F273=0,\"Variabel pris\",IFERROR((HLOOKUP(F273,'Variable priser'!$C$6:$H$16,2)+(F273-HLOOKUP(F273,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F273,'Variable priser'!$C$6:$H$16,3))/F273*'Variable priser'!$K$7*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E273),\"\",IF(E273=0,\"\",IF(ISNUMBER(E273),((J273*E273)/C273)*N273,\"\")))","v":""},{"$f":"IF(ISBLANK(F273),\"\",IF(F273=0,\"\",IF(ISNUMBER(F273),((K273*F273)/C273)*N273,\"\")))","v":""},1,1]
["Beluftningsanlæg, iltningstrappe, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$31","v":25},0,null,null,0,"",null,{"$f":"IF(E274=0,\"Variabel pris\",IFERROR((HLOOKUP(E274,'Variable priser'!$C$6:$H$16,2)+(E274-HLOOKUP(E274,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E274,'Variable priser'!$C$6:$H$16,3))/E274*'Variable priser'!$L$7*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F274=0,\"Variabel pris\",IFERROR((HLOOKUP(F274,'Variable priser'!$C$6:$H$16,2)+(F274-HLOOKUP(F274,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F274,'Variable priser'!$C$6:$H$16,3))/F274*'Variable priser'!$L$7*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E274),\"\",IF(E274=0,\"\",IF(ISNUMBER(E274),((J274*E274)/C274)*N274,\"\")))","v":""},{"$f":"IF(ISBLANK(F274),\"\",IF(F274=0,\"\",IF(ISNUMBER(F274),((K274*F274)/C274)*N274,\"\")))","v":""},1,1]
["Beluftningsanlæg, ika-beluftning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$32","v":50},0,null,null,0,"",null,{"$f":"IF(E275=0,\"Variabel pris\",IFERROR((HLOOKUP(E275,'Variable priser'!$C$6:$H$16,4)+(E275-HLOOKUP(E275,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E275,'Variable priser'!$C$6:$H$16,5))/E275*'Variable priser'!$K$9*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F275=0,\"Variabel pris\",IFERROR((HLOOKUP(F275,'Variable priser'!$C$6:$H$16,4)+(F275-HLOOKUP(F275,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F275,'Variable priser'!$C$6:$H$16,5))/F275*'Variable priser'!$K$9*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, ika-beluftning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$33","v":25},0,null,null,0,"",null,{"$f":"IF(E276=0,\"Variabel pris\",IFERROR((HLOOKUP(E276,'Variable priser'!$C$6:$H$16,4)+(E276-HLOOKUP(E276,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E276,'Variable priser'!$C$6:$H$16,5))/E276*'Variable priser'!$L$9*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F276=0,\"Variabel pris\",IFERROR((HLOOKUP(F276,'Variable priser'!$C$6:$H$16,4)+(F276-HLOOKUP(F276,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F276,'Variable priser'!$C$6:$H$16,5))/F276*'Variable priser'!$L$9*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, bundbeluftbning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$34","v":50},0,null,null,0,"",null,{"$f":"IF(E277=0,\"Variabel pris\",IFERROR((HLOOKUP(E277,'Variable priser'!$C$6:$H$16,6)+(E277-HLOOKUP(E277,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E277,'Variable priser'!$C$6:$H$16,7))/E277*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F277=0,\"Variabel pris\",IFERROR((HLOOKUP(F277,'Variable priser'!$C$6:$H$16,6)+(F277-HLOOKUP(F277,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F277,'Variable priser'!$C$6:$H$16,7))/F277*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, bundbeluftbning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$35","v":25},0,null,null,0,"",null,{"$f":"IF(E278=0,\"Variabel pris\",IFERROR((HLOOKUP(E278,'Variable priser'!$C$6:$H$16,6)+(E278-HLOOKUP(E278,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E278,'Variable priser'!$C$6:$H$16,7))/E278*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F278=0,\"Variabel pris\",IFERROR((HLOOKUP(F278,'Variable priser'!$C$6:$H$16,6)+(F278-HLOOKUP(F278,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F278,'Variable priser'!$C$6:$H$16,7))/F278*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, rislebakke, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$36","v":50},0,null,null,0,"",null,{"$f":"IF(E279=0,\"Variabel pris\",IFERROR((HLOOKUP(E279,'Variable priser'!$C$6:$H$18,12)+(E279-HLOOKUP(E279,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(E279,'Variable priser'!$C$6:$H$18,13))/E279*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F279=0,\"Variabel pris\",IFERROR((HLOOKUP(F279,'Variable priser'!$C$6:$H$18,12)+(F279-HLOOKUP(F279,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(F279,'Variable priser'!$C$6:$H$18,13))/F279*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, rislebakke, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$37","v":25},0,null,null,0,"",null,{"$f":"IF(E280=0,\"Variabel pris\",IFERROR((HLOOKUP(E280,'Variable priser'!$C$6:$H$18,12)+(E280-HLOOKUP(E280,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(E280,'Variable priser'!$C$6:$H$18,13))/E280*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F280=0,\"Variabel pris\",IFERROR((HLOOKUP(F280,'Variable priser'!$C$6:$H$18,12)+(F280-HLOOKUP(F280,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(F280,'Variable priser'!$C$6:$H$18,13))/F280*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, kompressorbeluftning","m³/h ",{"$f":"Genanskaffelsespriser!$E$38","v":25},0,null,null,0,"",null,{"$f":"IF(E281=0,\"Variabel pris\",IFERROR((HLOOKUP(E281,'Variable priser'!$C$6:$H$16,8)+(E281-HLOOKUP(E281,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E281,'Variable priser'!$C$6:$H$16,9))/E281*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F281=0,\"Variabel pris\",IFERROR((HLOOKUP(F281,'Variable priser'!$C$6:$H$16,8)+(F281-HLOOKUP(F281,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F281,'Variable priser'!$C$6:$H$16,9))/F281*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, ren ilt","m³/h ",{"$f":"Genanskaffelsespriser!$E$39","v":25},0,null,null,0,"",null,{"$f":"IF(E282=0,\"Variabel pris\",IFERROR((HLOOKUP(E282,'Variable priser'!$C$6:$H$16,10)+(E282-HLOOKUP(E282,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E282,'Variable priser'!$C$6:$H$16,11))/E282*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F282=0,\"Variabel pris\",IFERROR((HLOOKUP(F282,'Variable priser'!$C$6:$H$16,10)+(F282-HLOOKUP(F282,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F282,'Variable priser'!$C$6:$H$16,11))/F282*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Behandlingsanlæg, kalk anlæg","m³/h ",{"$f":"Genanskaffelsespriser!$E$40","v":25},0,null,null,0,"",null,{"$f":"IF(E283=0,\"Variabel pris\",IFERROR((HLOOKUP(E283,'Variable priser'!$C$20:$G$24,3)+(E283-HLOOKUP(E283,'Variable priser'!$C$20:$G$24,1))*HLOOKUP(E283,'Variable priser'!$C$20:$G$24,4))/E283*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F283=0,\"Variabel pris\",IFERROR((HLOOKUP(F283,'Variable priser'!$C$20:$G$24,3)+(F283-HLOOKUP(F283,'Variable priser'!$C$20:$G$24,1))*HLOOKUP(F283,'Variable priser'!$C$20:$G$24,4))/F283*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Behandlingsanlæg, luddosering","m³/h ",{"$f":"Genanskaffelsespriser!$E$41","v":25},0,null,null,0,"",null,{"$f":"IF(E284=0,\"Variabel pris\",IFERROR((HLOOKUP(E284,'Variable priser'!$C$20:$G$25,5)+(E284-HLOOKUP(E284,'Variable priser'!$C$20:$G$25,1))*HLOOKUP(E284,'Variable priser'!$C$20:$G$25,6))/E284*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F284=0,\"Variabel pris\",IFERROR((HLOOKUP(F284,'Variable priser'!$C$20:$G$25,5)+(F284-HLOOKUP(F284,'Variable priser'!$C$20:$G$25,1))*HLOOKUP(F284,'Variable priser'!$C$20:$G$25,6))/F284*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, enkelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$42","v":50},0,null,null,0,"",null,{"$f":"IF(E285=0,\"Variabel pris\",IFERROR((HLOOKUP(E285,'Variable priser'!$C$28:$G$38,9)+(E285-HLOOKUP(E285,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E285,'Variable priser'!$C$28:$G$38,10))/E285*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F285=0,\"Variabel pris\",IFERROR((HLOOKUP(F285,'Variable priser'!$C$28:$G$38,9)+(F285-HLOOKUP(F285,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F285,'Variable priser'!$C$28:$G$38,10))/F285*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, enkelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$43","v":25},0,null,null,0,"",null,{"$f":"IF(E286=0,\"Variabel pris\",IFERROR((HLOOKUP(E286,'Variable priser'!$C$28:$G$38,9)+(E286-HLOOKUP(E286,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E286,'Variable priser'!$C$28:$G$38,10))/E286*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F286=0,\"Variabel pris\",IFERROR((HLOOKUP(F286,'Variable priser'!$C$28:$G$38,9)+(F286-HLOOKUP(F286,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F286,'Variable priser'!$C$28:$G$38,10))/F286*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, dobbelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$44","v":50},0,null,null,0,"",null,{"$f":"IF(E287=0,\"Variabel pris\",IFERROR((HLOOKUP(E287,'Variable priser'!$C$28:$G$38,6)+(E287-HLOOKUP(E287,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E287,'Variable priser'!$C$28:$G$38,7))/E287*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F287=0,\"Variabel pris\",IFERROR((HLOOKUP(F287,'Variable priser'!$C$28:$G$38,6)+(F287-HLOOKUP(F287,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F287,'Variable priser'!$C$28:$G$38,7))/F287*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, dobbelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$45","v":25},0,null,null,0,"",null,{"$f":"IF(E288=0,\"Variabel pris\",IFERROR((HLOOKUP(E288,'Variable priser'!$C$28:$G$38,6)+(E288-HLOOKUP(E288,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E288,'Variable priser'!$C$28:$G$38,7))/E288*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F288=0,\"Variabel pris\",IFERROR((HLOOKUP(F288,'Variable priser'!$C$28:$G$38,6)+(F288-HLOOKUP(F288,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F288,'Variable priser'!$C$28:$G$38,7))/F288*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, trykfiltre, enkelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$46","v":25},0,null,null,0,"",null,{"$f":"IF(E289=0,\"Variabel pris\",IFERROR((HLOOKUP(E289,'Variable priser'!$C$40:$H$42,2)+(E289-HLOOKUP(E289,'Variable priser'!$C$40:$H$42,1))*HLOOKUP(E289,'Variable priser'!$C$40:$H$42,3))/E289*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F289=0,\"Variabel pris\",IFERROR((HLOOKUP(F289,'Variable priser'!$C$40:$H$42,2)+(F289-HLOOKUP(F289,'Variable priser'!$C$40:$H$42,1))*HLOOKUP(F289,'Variable priser'!$C$40:$H$42,3))/F289*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, trykfiltre, dobbelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$47","v":25},0,null,null,0,"",null,{"$f":"IF(E290=0,\"Variabel pris\",IFERROR((HLOOKUP(E290,'Variable priser'!$C$44:$H$46,2)+(E290-HLOOKUP(E290,'Variable priser'!$C$44:$H$46,1))*HLOOKUP(E290,'Variable priser'!$C$44:$H$46,3))/E290*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F290=0,\"Variabel pris\",IFERROR((HLOOKUP(F290,'Variable priser'!$C$44:$H$46,2)+(F290-HLOOKUP(F290,'Variable priser'!$C$44:$H$46,1))*HLOOKUP(F290,'Variable priser'!$C$44:$H$46,3))/F290*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Rentvandsbeholder  insitu støbt","m³",{"$f":"Genanskaffelsespriser!$E$48","v":50},0,null,null,0,"",null,{"$f":"IF(E291=0,\"Variabel pris\",IFERROR((HLOOKUP(E291,'Variable priser'!$C$48:$H$50,2)+(E291-HLOOKUP(E291,'Variable priser'!$C$48:$H$50,1))*HLOOKUP(E291,'Variable priser'!$C$48:$H$50,3))/E291*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F291=0,\"Variabel pris\",IFERROR((HLOOKUP(F291,'Variable priser'!$C$48:$H$50,2)+(F291-HLOOKUP(F291,'Variable priser'!$C$48:$H$50,1))*HLOOKUP(F291,'Variable priser'!$C$48:$H$50,3))/F291*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Rentvandsbeholder  element","m³",{"$f":"Genanskaffelsespriser!$E$49","v":50},0,null,null,0,"",null,{"$f":"IF(E292=0,\"Variabel pris\",IFERROR((HLOOKUP(E292,'Variable priser'!$C$52:$H$54,2)+(E292-HLOOKUP(E292,'Variable priser'!$C$52:$H$54,1))*HLOOKUP(E292,'Variable priser'!$C$52:$H$54,3))/E292*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F292=0,\"Variabel pris\",IFERROR((HLOOKUP(F292,'Variable priser'!$C$52:$H$54,2)+(F292-HLOOKUP(F292,'Variable priser'!$C$52:$H$54,1))*HLOOKUP(F292,'Variable priser'!$C$52:$H$54,3))/F292*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Udpumpningsanlæg, rentvandspumper på vandværk","m³/h ",{"$f":"Genanskaffelsespriser!$E$50","v":25},250,null,null,-1,"",null,{"$f":"IF(E293=0,\"Variabel pris\",IFERROR((HLOOKUP(E293,'Variable priser'!$C$71:$H$73,2)+(E293-HLOOKUP(E293,'Variable priser'!$C$71:$H$73,1))*HLOOKUP(E293,'Variable priser'!$C$71:$H$73,3))/E293*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F293=0,\"Variabel pris\",IFERROR((HLOOKUP(F293,'Variable priser'!$C$71:$H$73,2)+(F293-HLOOKUP(F293,'Variable priser'!$C$71:$H$73,1))*HLOOKUP(F293,'Variable priser'!$C$71:$H$73,3))/F293*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Udpumpningsanlæg, frekvensomformer","kW",{"$f":"Genanskaffelsespriser!$E$51","v":25},0,null,null,0,"",null,{"$f":"IF(E294=0,\"Variabel pris\",IFERROR((HLOOKUP(E294,'Variable priser'!$C$76:$J$78,2)+(E294-HLOOKUP(E294,'Variable priser'!$C$76:$J$78,1))*HLOOKUP(E294,'Variable priser'!$C$76:$J$78,3))/E294*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F294=0,\"Variabel pris\",IFERROR((HLOOKUP(F294,'Variable priser'!$C$76:$J$78,2)+(F294-HLOOKUP(F294,'Variable priser'!$C$76:$J$78,1))*HLOOKUP(F294,'Variable priser'!$C$76:$J$78,3))/F294*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Udpumpningsanlæg, Hydrofor","liter",{"$f":"Genanskaffelsespriser!$E$52","v":25},0,null,null,0,"",null,{"$f":"IF(E295=0,\"Variabel pris\",IFERROR((HLOOKUP(E295,'Variable priser'!$C$81:$J$83,2)+(E295-HLOOKUP(E295,'Variable priser'!$C$81:$J$83,1))*HLOOKUP(E295,'Variable priser'!$C$81:$J$83,3))/E295*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F295=0,\"Variabel pris\",IFERROR((HLOOKUP(F295,'Variable priser'!$C$81:$J$83,2)+(F295-HLOOKUP(F295,'Variable priser'!$C$81:$J$83,1))*HLOOKUP(F295,'Variable priser'!$C$81:$J$83,3))/F295*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevand-/slamhåndteringsanlæg - lukkede betonbeholdere","m³",{"$f":"Genanskaffelsespriser!$E$53","v":50},0,null,null,0,"",null,{"$f":"IF(E296=0,\"Variabel pris\",IFERROR((HLOOKUP(E296,'Variable priser'!$C$59:$H$61,2)+(E296-HLOOKUP(E296,'Variable priser'!$C$59:$H$61,1))*HLOOKUP(E296,'Variable priser'!$C$59:$H$61,3))/E296*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F296=0,\"Variabel pris\",IFERROR((HLOOKUP(F296,'Variable priser'!$C$59:$H$61,2)+(F296-HLOOKUP(F296,'Variable priser'!$C$59:$H$61,1))*HLOOKUP(F296,'Variable priser'!$C$59:$H$61,3))/F296*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevand-/slamhåndteringsanl. - åbne med faste sider/bund","m³",{"$f":"Genanskaffelsespriser!$E$54","v":50},0,null,null,0,"",null,{"$f":"IF(E297=0,\"Variabel pris\",IFERROR((HLOOKUP(E297,'Variable priser'!$C$59:$H$64,5)+(E297-HLOOKUP(E297,'Variable priser'!$C$59:$H$64,1))*HLOOKUP(E297,'Variable priser'!$C$59:$H$64,6))/E297*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F297=0,\"Variabel pris\",IFERROR((HLOOKUP(F297,'Variable priser'!$C$59:$H$64,5)+(F297-HLOOKUP(F297,'Variable priser'!$C$59:$H$64,1))*HLOOKUP(F297,'Variable priser'!$C$59:$H$64,6))/F297*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},0,null,null,0,"",null,{"$f":"IF(E298=0,\"Variabel pris\",IFERROR((HLOOKUP(E298,'Variable priser'!$C$59:$H$67,8)+(E298-HLOOKUP(E298,'Variable priser'!$C$59:$H$67,1))*HLOOKUP(E298,'Variable priser'!$C$59:$H$67,9))/E298*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F298=0,\"Variabel pris\",IFERROR((HLOOKUP(F298,'Variable priser'!$C$59:$H$67,8)+(F298-HLOOKUP(F298,'Variable priser'!$C$59:$H$67,1))*HLOOKUP(F298,'Variable priser'!$C$59:$H$67,9))/F298*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevandsbehandling, inkl. UV-filter mv., Mek./EL","m³/h.",{"$f":"Genanskaffelsespriser!$E$56","v":25},0,null,null,0,"",null,{"$f":"IF(E299=0,\"Variabel pris\",IFERROR((HLOOKUP(E299,'Variable priser'!$C$108:$E$110,2)+(E299-HLOOKUP(E299,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(E299,'Variable priser'!$C$108:$E$110,3))/E299*'Variable priser'!$H$109*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F299=0,\"Variabel pris\",IFERROR((HLOOKUP(F299,'Variable priser'!$C$108:$E$110,2)+(F299-HLOOKUP(F299,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(F299,'Variable priser'!$C$108:$E$110,3))/F299*'Variable priser'!$H$109*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevandsbehandling, inkl. UV-filter mv., SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$57","v":10},0,null,null,0,"",null,{"$f":"IF(E300=0,\"Variabel pris\",IFERROR((HLOOKUP(E300,'Variable priser'!$C$108:$E$110,2)+(E300-HLOOKUP(E300,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(E300,'Variable priser'!$C$108:$E$110,3))/E300*'Variable priser'!$I$109*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F300=0,\"Variabel pris\",IFERROR((HLOOKUP(F300,'Variable priser'!$C$108:$E$110,2)+(F300-HLOOKUP(F300,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(F300,'Variable priser'!$C$108:$E$110,3))/F300*'Variable priser'!$I$109*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Nødstrømsanlæg på vandværk","kW",{"$f":"Genanskaffelsespriser!$E$58","v":25},0,null,null,0,"",null,{"$f":"IF(E301=0,\"Variabel pris\",IFERROR((HLOOKUP(E301,'Variable priser'!$C$86:$H$88,2)+(E301-HLOOKUP(E301,'Variable priser'!$C$86:$H$88,1))*HLOOKUP(E301,'Variable priser'!$C$86:$H$88,3))/E301*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F301=0,\"Variabel pris\",IFERROR((HLOOKUP(F301,'Variable priser'!$C$86:$H$88,2)+(F301-HLOOKUP(F301,'Variable priser'!$C$86:$H$88,1))*HLOOKUP(F301,'Variable priser'!$C$86:$H$88,3))/F301*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Elanlæg og SRO-anlæg - vandværk, Elanlæg","m³/h.",{"$f":"Genanskaffelsespriser!$E$59","v":25},250,null,null,-1,"",null,{"$f":"IF(E302=0,\"Variabel pris\",IFERROR((HLOOKUP(E302,'Variable priser'!$C$91:$J$95,4)+(E302-HLOOKUP(E302,'Variable priser'!$C$91:$J$95,1))*HLOOKUP(E302,'Variable priser'!$C$91:$J$95,5))/E302*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F302=0,\"Variabel pris\",IFERROR((HLOOKUP(F302,'Variable priser'!$C$91:$J$95,4)+(F302-HLOOKUP(F302,'Variable priser'!$C$91:$J$95,1))*HLOOKUP(F302,'Variable priser'!$C$91:$J$95,5))/F302*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Elanlæg og SRO-anlæg - vandværk, SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$60","v":10},250,null,null,-1,"",null,{"$f":"IF(E303=0,\"Variabel pris\",IFERROR((HLOOKUP(E303,'Variable priser'!$C$91:$J$98,7)+(E303-HLOOKUP(E303,'Variable priser'!$C$91:$J$98,1))*HLOOKUP(E303,'Variable priser'!$C$91:$J$98,8))/E303*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F303=0,\"Variabel pris\",IFERROR((HLOOKUP(F303,'Variable priser'!$C$91:$J$98,7)+(F303-HLOOKUP(F303,'Variable priser'!$C$91:$J$98,1))*HLOOKUP(F303,'Variable priser'!$C$91:$J$98,8))/F303*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Vandværk 8"]
["Beluftningsanlæg, iltningstrappe, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$30","v":50},0,null,null,{"$f":"IF($D305=\"\",IF($E305>0,\"Ny data\",IF($E305=\"\",\"\",0)),IF($D305=0,IF($E305=0,0,\"Ny data\"),($E305-$D305)/$D305))","v":0},{"$f":"IF($E305=\"\",IF($F305>0,\"Ny data\",IF($F305=\"\",\"\",0)),IF($E305=0,IF($F305=0,0,\"Ny data\"),($F305-$E305)/$E305))","v":""},null,{"$f":"IF(E305=0,\"Variabel pris\",IFERROR((HLOOKUP(E305,'Variable priser'!$C$6:$H$16,2)+(E305-HLOOKUP(E305,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E305,'Variable priser'!$C$6:$H$16,3))/E305*'Variable priser'!$K$7*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F305=0,\"Variabel pris\",IFERROR((HLOOKUP(F305,'Variable priser'!$C$6:$H$16,2)+(F305-HLOOKUP(F305,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F305,'Variable priser'!$C$6:$H$16,3))/F305*'Variable priser'!$K$7*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E305),\"\",IF(E305=0,\"\",IF(ISNUMBER(E305),((J305*E305)/C305)*N305,\"\")))","v":""},{"$f":"IF(ISBLANK(F305),\"\",IF(F305=0,\"\",IF(ISNUMBER(F305),((K305*F305)/C305)*N305,\"\")))","v":""},1,1]
["Beluftningsanlæg, iltningstrappe, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$31","v":25},0,null,null,0,"",null,{"$f":"IF(E306=0,\"Variabel pris\",IFERROR((HLOOKUP(E306,'Variable priser'!$C$6:$H$16,2)+(E306-HLOOKUP(E306,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E306,'Variable priser'!$C$6:$H$16,3))/E306*'Variable priser'!$L$7*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F306=0,\"Variabel pris\",IFERROR((HLOOKUP(F306,'Variable priser'!$C$6:$H$16,2)+(F306-HLOOKUP(F306,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F306,'Variable priser'!$C$6:$H$16,3))/F306*'Variable priser'!$L$7*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E306),\"\",IF(E306=0,\"\",IF(ISNUMBER(E306),((J306*E306)/C306)*N306,\"\")))","v":""},{"$f":"IF(ISBLANK(F306),\"\",IF(F306=0,\"\",IF(ISNUMBER(F306),((K306*F306)/C306)*N306,\"\")))","v":""},1,1]
["Beluftningsanlæg, ika-beluftning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$32","v":50},0,null,null,0,"",null,{"$f":"IF(E307=0,\"Variabel pris\",IFERROR((HLOOKUP(E307,'Variable priser'!$C$6:$H$16,4)+(E307-HLOOKUP(E307,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E307,'Variable priser'!$C$6:$H$16,5))/E307*'Variable priser'!$K$9*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F307=0,\"Variabel pris\",IFERROR((HLOOKUP(F307,'Variable priser'!$C$6:$H$16,4)+(F307-HLOOKUP(F307,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F307,'Variable priser'!$C$6:$H$16,5))/F307*'Variable priser'!$K$9*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, ika-beluftning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$33","v":25},0,null,null,0,"",null,{"$f":"IF(E308=0,\"Variabel pris\",IFERROR((HLOOKUP(E308,'Variable priser'!$C$6:$H$16,4)+(E308-HLOOKUP(E308,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E308,'Variable priser'!$C$6:$H$16,5))/E308*'Variable priser'!$L$9*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F308=0,\"Variabel pris\",IFERROR((HLOOKUP(F308,'Variable priser'!$C$6:$H$16,4)+(F308-HLOOKUP(F308,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F308,'Variable priser'!$C$6:$H$16,5))/F308*'Variable priser'!$L$9*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, bundbeluftbning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$34","v":50},0,null,null,0,"",null,{"$f":"IF(E309=0,\"Variabel pris\",IFERROR((HLOOKUP(E309,'Variable priser'!$C$6:$H$16,6)+(E309-HLOOKUP(E309,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E309,'Variable priser'!$C$6:$H$16,7))/E309*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F309=0,\"Variabel pris\",IFERROR((HLOOKUP(F309,'Variable priser'!$C$6:$H$16,6)+(F309-HLOOKUP(F309,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F309,'Variable priser'!$C$6:$H$16,7))/F309*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, bundbeluftbning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$35","v":25},0,null,null,0,"",null,{"$f":"IF(E310=0,\"Variabel pris\",IFERROR((HLOOKUP(E310,'Variable priser'!$C$6:$H$16,6)+(E310-HLOOKUP(E310,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E310,'Variable priser'!$C$6:$H$16,7))/E310*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F310=0,\"Variabel pris\",IFERROR((HLOOKUP(F310,'Variable priser'!$C$6:$H$16,6)+(F310-HLOOKUP(F310,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F310,'Variable priser'!$C$6:$H$16,7))/F310*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, rislebakke, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$36","v":50},0,null,null,0,"",null,{"$f":"IF(E311=0,\"Variabel pris\",IFERROR((HLOOKUP(E311,'Variable priser'!$C$6:$H$18,12)+(E311-HLOOKUP(E311,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(E311,'Variable priser'!$C$6:$H$18,13))/E311*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F311=0,\"Variabel pris\",IFERROR((HLOOKUP(F311,'Variable priser'!$C$6:$H$18,12)+(F311-HLOOKUP(F311,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(F311,'Variable priser'!$C$6:$H$18,13))/F311*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, rislebakke, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$37","v":25},0,null,null,0,"",null,{"$f":"IF(E312=0,\"Variabel pris\",IFERROR((HLOOKUP(E312,'Variable priser'!$C$6:$H$18,12)+(E312-HLOOKUP(E312,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(E312,'Variable priser'!$C$6:$H$18,13))/E312*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F312=0,\"Variabel pris\",IFERROR((HLOOKUP(F312,'Variable priser'!$C$6:$H$18,12)+(F312-HLOOKUP(F312,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(F312,'Variable priser'!$C$6:$H$18,13))/F312*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, kompressorbeluftning","m³/h ",{"$f":"Genanskaffelsespriser!$E$38","v":25},0,null,null,0,"",null,{"$f":"IF(E313=0,\"Variabel pris\",IFERROR((HLOOKUP(E313,'Variable priser'!$C$6:$H$16,8)+(E313-HLOOKUP(E313,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E313,'Variable priser'!$C$6:$H$16,9))/E313*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F313=0,\"Variabel pris\",IFERROR((HLOOKUP(F313,'Variable priser'!$C$6:$H$16,8)+(F313-HLOOKUP(F313,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F313,'Variable priser'!$C$6:$H$16,9))/F313*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, ren ilt","m³/h ",{"$f":"Genanskaffelsespriser!$E$39","v":25},0,null,null,0,"",null,{"$f":"IF(E314=0,\"Variabel pris\",IFERROR((HLOOKUP(E314,'Variable priser'!$C$6:$H$16,10)+(E314-HLOOKUP(E314,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E314,'Variable priser'!$C$6:$H$16,11))/E314*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F314=0,\"Variabel pris\",IFERROR((HLOOKUP(F314,'Variable priser'!$C$6:$H$16,10)+(F314-HLOOKUP(F314,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F314,'Variable priser'!$C$6:$H$16,11))/F314*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Behandlingsanlæg, kalk anlæg","m³/h ",{"$f":"Genanskaffelsespriser!$E$40","v":25},0,null,null,0,"",null,{"$f":"IF(E315=0,\"Variabel pris\",IFERROR((HLOOKUP(E315,'Variable priser'!$C$20:$G$24,3)+(E315-HLOOKUP(E315,'Variable priser'!$C$20:$G$24,1))*HLOOKUP(E315,'Variable priser'!$C$20:$G$24,4))/E315*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F315=0,\"Variabel pris\",IFERROR((HLOOKUP(F315,'Variable priser'!$C$20:$G$24,3)+(F315-HLOOKUP(F315,'Variable priser'!$C$20:$G$24,1))*HLOOKUP(F315,'Variable priser'!$C$20:$G$24,4))/F315*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Behandlingsanlæg, luddosering","m³/h ",{"$f":"Genanskaffelsespriser!$E$41","v":25},0,null,null,0,"",null,{"$f":"IF(E316=0,\"Variabel pris\",IFERROR((HLOOKUP(E316,'Variable priser'!$C$20:$G$25,5)+(E316-HLOOKUP(E316,'Variable priser'!$C$20:$G$25,1))*HLOOKUP(E316,'Variable priser'!$C$20:$G$25,6))/E316*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F316=0,\"Variabel pris\",IFERROR((HLOOKUP(F316,'Variable priser'!$C$20:$G$25,5)+(F316-HLOOKUP(F316,'Variable priser'!$C$20:$G$25,1))*HLOOKUP(F316,'Variable priser'!$C$20:$G$25,6))/F316*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, enkelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$42","v":50},0,null,null,0,"",null,{"$f":"IF(E317=0,\"Variabel pris\",IFERROR((HLOOKUP(E317,'Variable priser'!$C$28:$G$38,9)+(E317-HLOOKUP(E317,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E317,'Variable priser'!$C$28:$G$38,10))/E317*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F317=0,\"Variabel pris\",IFERROR((HLOOKUP(F317,'Variable priser'!$C$28:$G$38,9)+(F317-HLOOKUP(F317,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F317,'Variable priser'!$C$28:$G$38,10))/F317*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, enkelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$43","v":25},0,null,null,0,"",null,{"$f":"IF(E318=0,\"Variabel pris\",IFERROR((HLOOKUP(E318,'Variable priser'!$C$28:$G$38,9)+(E318-HLOOKUP(E318,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E318,'Variable priser'!$C$28:$G$38,10))/E318*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F318=0,\"Variabel pris\",IFERROR((HLOOKUP(F318,'Variable priser'!$C$28:$G$38,9)+(F318-HLOOKUP(F318,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F318,'Variable priser'!$C$28:$G$38,10))/F318*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, dobbelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$44","v":50},0,null,null,0,"",null,{"$f":"IF(E319=0,\"Variabel pris\",IFERROR((HLOOKUP(E319,'Variable priser'!$C$28:$G$38,6)+(E319-HLOOKUP(E319,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E319,'Variable priser'!$C$28:$G$38,7))/E319*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F319=0,\"Variabel pris\",IFERROR((HLOOKUP(F319,'Variable priser'!$C$28:$G$38,6)+(F319-HLOOKUP(F319,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F319,'Variable priser'!$C$28:$G$38,7))/F319*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, dobbelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$45","v":25},0,null,null,0,"",null,{"$f":"IF(E320=0,\"Variabel pris\",IFERROR((HLOOKUP(E320,'Variable priser'!$C$28:$G$38,6)+(E320-HLOOKUP(E320,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E320,'Variable priser'!$C$28:$G$38,7))/E320*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F320=0,\"Variabel pris\",IFERROR((HLOOKUP(F320,'Variable priser'!$C$28:$G$38,6)+(F320-HLOOKUP(F320,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F320,'Variable priser'!$C$28:$G$38,7))/F320*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, trykfiltre, enkelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$46","v":25},0,null,null,0,"",null,{"$f":"IF(E321=0,\"Variabel pris\",IFERROR((HLOOKUP(E321,'Variable priser'!$C$40:$H$42,2)+(E321-HLOOKUP(E321,'Variable priser'!$C$40:$H$42,1))*HLOOKUP(E321,'Variable priser'!$C$40:$H$42,3))/E321*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F321=0,\"Variabel pris\",IFERROR((HLOOKUP(F321,'Variable priser'!$C$40:$H$42,2)+(F321-HLOOKUP(F321,'Variable priser'!$C$40:$H$42,1))*HLOOKUP(F321,'Variable priser'!$C$40:$H$42,3))/F321*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, trykfiltre, dobbelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$47","v":25},0,null,null,0,"",null,{"$f":"IF(E322=0,\"Variabel pris\",IFERROR((HLOOKUP(E322,'Variable priser'!$C$44:$H$46,2)+(E322-HLOOKUP(E322,'Variable priser'!$C$44:$H$46,1))*HLOOKUP(E322,'Variable priser'!$C$44:$H$46,3))/E322*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F322=0,\"Variabel pris\",IFERROR((HLOOKUP(F322,'Variable priser'!$C$44:$H$46,2)+(F322-HLOOKUP(F322,'Variable priser'!$C$44:$H$46,1))*HLOOKUP(F322,'Variable priser'!$C$44:$H$46,3))/F322*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Rentvandsbeholder  insitu støbt","m³",{"$f":"Genanskaffelsespriser!$E$48","v":50},4000,null,null,-1,"",null,{"$f":"IF(E323=0,\"Variabel pris\",IFERROR((HLOOKUP(E323,'Variable priser'!$C$48:$H$50,2)+(E323-HLOOKUP(E323,'Variable priser'!$C$48:$H$50,1))*HLOOKUP(E323,'Variable priser'!$C$48:$H$50,3))/E323*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F323=0,\"Variabel pris\",IFERROR((HLOOKUP(F323,'Variable priser'!$C$48:$H$50,2)+(F323-HLOOKUP(F323,'Variable priser'!$C$48:$H$50,1))*HLOOKUP(F323,'Variable priser'!$C$48:$H$50,3))/F323*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Rentvandsbeholder  element","m³",{"$f":"Genanskaffelsespriser!$E$49","v":50},0,null,null,0,"",null,{"$f":"IF(E324=0,\"Variabel pris\",IFERROR((HLOOKUP(E324,'Variable priser'!$C$52:$H$54,2)+(E324-HLOOKUP(E324,'Variable priser'!$C$52:$H$54,1))*HLOOKUP(E324,'Variable priser'!$C$52:$H$54,3))/E324*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F324=0,\"Variabel pris\",IFERROR((HLOOKUP(F324,'Variable priser'!$C$52:$H$54,2)+(F324-HLOOKUP(F324,'Variable priser'!$C$52:$H$54,1))*HLOOKUP(F324,'Variable priser'!$C$52:$H$54,3))/F324*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Udpumpningsanlæg, rentvandspumper på vandværk","m³/h ",{"$f":"Genanskaffelsespriser!$E$50","v":25},240,null,null,-1,"",null,{"$f":"IF(E325=0,\"Variabel pris\",IFERROR((HLOOKUP(E325,'Variable priser'!$C$71:$H$73,2)+(E325-HLOOKUP(E325,'Variable priser'!$C$71:$H$73,1))*HLOOKUP(E325,'Variable priser'!$C$71:$H$73,3))/E325*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F325=0,\"Variabel pris\",IFERROR((HLOOKUP(F325,'Variable priser'!$C$71:$H$73,2)+(F325-HLOOKUP(F325,'Variable priser'!$C$71:$H$73,1))*HLOOKUP(F325,'Variable priser'!$C$71:$H$73,3))/F325*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Udpumpningsanlæg, frekvensomformer","kW",{"$f":"Genanskaffelsespriser!$E$51","v":25},60,null,null,-1,"",null,{"$f":"IF(E326=0,\"Variabel pris\",IFERROR((HLOOKUP(E326,'Variable priser'!$C$76:$J$78,2)+(E326-HLOOKUP(E326,'Variable priser'!$C$76:$J$78,1))*HLOOKUP(E326,'Variable priser'!$C$76:$J$78,3))/E326*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F326=0,\"Variabel pris\",IFERROR((HLOOKUP(F326,'Variable priser'!$C$76:$J$78,2)+(F326-HLOOKUP(F326,'Variable priser'!$C$76:$J$78,1))*HLOOKUP(F326,'Variable priser'!$C$76:$J$78,3))/F326*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Udpumpningsanlæg, Hydrofor","liter",{"$f":"Genanskaffelsespriser!$E$52","v":25},0,null,null,0,"",null,{"$f":"IF(E327=0,\"Variabel pris\",IFERROR((HLOOKUP(E327,'Variable priser'!$C$81:$J$83,2)+(E327-HLOOKUP(E327,'Variable priser'!$C$81:$J$83,1))*HLOOKUP(E327,'Variable priser'!$C$81:$J$83,3))/E327*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F327=0,\"Variabel pris\",IFERROR((HLOOKUP(F327,'Variable priser'!$C$81:$J$83,2)+(F327-HLOOKUP(F327,'Variable priser'!$C$81:$J$83,1))*HLOOKUP(F327,'Variable priser'!$C$81:$J$83,3))/F327*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevand-/slamhåndteringsanlæg - lukkede betonbeholdere","m³",{"$f":"Genanskaffelsespriser!$E$53","v":50},0,null,null,0,"",null,{"$f":"IF(E328=0,\"Variabel pris\",IFERROR((HLOOKUP(E328,'Variable priser'!$C$59:$H$61,2)+(E328-HLOOKUP(E328,'Variable priser'!$C$59:$H$61,1))*HLOOKUP(E328,'Variable priser'!$C$59:$H$61,3))/E328*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F328=0,\"Variabel pris\",IFERROR((HLOOKUP(F328,'Variable priser'!$C$59:$H$61,2)+(F328-HLOOKUP(F328,'Variable priser'!$C$59:$H$61,1))*HLOOKUP(F328,'Variable priser'!$C$59:$H$61,3))/F328*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevand-/slamhåndteringsanl. - åbne med faste sider/bund","m³",{"$f":"Genanskaffelsespriser!$E$54","v":50},0,null,null,0,"",null,{"$f":"IF(E329=0,\"Variabel pris\",IFERROR((HLOOKUP(E329,'Variable priser'!$C$59:$H$64,5)+(E329-HLOOKUP(E329,'Variable priser'!$C$59:$H$64,1))*HLOOKUP(E329,'Variable priser'!$C$59:$H$64,6))/E329*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F329=0,\"Variabel pris\",IFERROR((HLOOKUP(F329,'Variable priser'!$C$59:$H$64,5)+(F329-HLOOKUP(F329,'Variable priser'!$C$59:$H$64,1))*HLOOKUP(F329,'Variable priser'!$C$59:$H$64,6))/F329*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},0,null,null,0,"",null,{"$f":"IF(E330=0,\"Variabel pris\",IFERROR((HLOOKUP(E330,'Variable priser'!$C$59:$H$67,8)+(E330-HLOOKUP(E330,'Variable priser'!$C$59:$H$67,1))*HLOOKUP(E330,'Variable priser'!$C$59:$H$67,9))/E330*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F330=0,\"Variabel pris\",IFERROR((HLOOKUP(F330,'Variable priser'!$C$59:$H$67,8)+(F330-HLOOKUP(F330,'Variable priser'!$C$59:$H$67,1))*HLOOKUP(F330,'Variable priser'!$C$59:$H$67,9))/F330*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevandsbehandling, inkl. UV-filter mv., Mek./EL","m³/h.",{"$f":"Genanskaffelsespriser!$E$56","v":25},0,null,null,0,"",null,{"$f":"IF(E331=0,\"Variabel pris\",IFERROR((HLOOKUP(E331,'Variable priser'!$C$108:$E$110,2)+(E331-HLOOKUP(E331,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(E331,'Variable priser'!$C$108:$E$110,3))/E331*'Variable priser'!$H$109*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F331=0,\"Variabel pris\",IFERROR((HLOOKUP(F331,'Variable priser'!$C$108:$E$110,2)+(F331-HLOOKUP(F331,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(F331,'Variable priser'!$C$108:$E$110,3))/F331*'Variable priser'!$H$109*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevandsbehandling, inkl. UV-filter mv., SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$57","v":10},0,null,null,0,"",null,{"$f":"IF(E332=0,\"Variabel pris\",IFERROR((HLOOKUP(E332,'Variable priser'!$C$108:$E$110,2)+(E332-HLOOKUP(E332,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(E332,'Variable priser'!$C$108:$E$110,3))/E332*'Variable priser'!$I$109*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F332=0,\"Variabel pris\",IFERROR((HLOOKUP(F332,'Variable priser'!$C$108:$E$110,2)+(F332-HLOOKUP(F332,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(F332,'Variable priser'!$C$108:$E$110,3))/F332*'Variable priser'!$I$109*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Nødstrømsanlæg på vandværk","kW",{"$f":"Genanskaffelsespriser!$E$58","v":25},60,null,null,-1,"",null,{"$f":"IF(E333=0,\"Variabel pris\",IFERROR((HLOOKUP(E333,'Variable priser'!$C$86:$H$88,2)+(E333-HLOOKUP(E333,'Variable priser'!$C$86:$H$88,1))*HLOOKUP(E333,'Variable priser'!$C$86:$H$88,3))/E333*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F333=0,\"Variabel pris\",IFERROR((HLOOKUP(F333,'Variable priser'!$C$86:$H$88,2)+(F333-HLOOKUP(F333,'Variable priser'!$C$86:$H$88,1))*HLOOKUP(F333,'Variable priser'!$C$86:$H$88,3))/F333*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Elanlæg og SRO-anlæg - vandværk, Elanlæg","m³/h.",{"$f":"Genanskaffelsespriser!$E$59","v":25},240,null,null,-1,"",null,{"$f":"IF(E334=0,\"Variabel pris\",IFERROR((HLOOKUP(E334,'Variable priser'!$C$91:$J$95,4)+(E334-HLOOKUP(E334,'Variable priser'!$C$91:$J$95,1))*HLOOKUP(E334,'Variable priser'!$C$91:$J$95,5))/E334*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F334=0,\"Variabel pris\",IFERROR((HLOOKUP(F334,'Variable priser'!$C$91:$J$95,4)+(F334-HLOOKUP(F334,'Variable priser'!$C$91:$J$95,1))*HLOOKUP(F334,'Variable priser'!$C$91:$J$95,5))/F334*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Elanlæg og SRO-anlæg - vandværk, SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$60","v":10},240,null,null,-1,"",null,{"$f":"IF(E335=0,\"Variabel pris\",IFERROR((HLOOKUP(E335,'Variable priser'!$C$91:$J$98,7)+(E335-HLOOKUP(E335,'Variable priser'!$C$91:$J$98,1))*HLOOKUP(E335,'Variable priser'!$C$91:$J$98,8))/E335*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F335=0,\"Variabel pris\",IFERROR((HLOOKUP(F335,'Variable priser'!$C$91:$J$98,7)+(F335-HLOOKUP(F335,'Variable priser'!$C$91:$J$98,1))*HLOOKUP(F335,'Variable priser'!$C$91:$J$98,8))/F335*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Vandværk 9"]
["Beluftningsanlæg, iltningstrappe, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$30","v":50},0,null,null,{"$f":"IF($D337=\"\",IF($E337>0,\"Ny data\",IF($E337=\"\",\"\",0)),IF($D337=0,IF($E337=0,0,\"Ny data\"),($E337-$D337)/$D337))","v":0},{"$f":"IF($E337=\"\",IF($F337>0,\"Ny data\",IF($F337=\"\",\"\",0)),IF($E337=0,IF($F337=0,0,\"Ny data\"),($F337-$E337)/$E337))","v":""},null,{"$f":"IF(E337=0,\"Variabel pris\",IFERROR((HLOOKUP(E337,'Variable priser'!$C$6:$H$16,2)+(E337-HLOOKUP(E337,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E337,'Variable priser'!$C$6:$H$16,3))/E337*'Variable priser'!$K$7*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F337=0,\"Variabel pris\",IFERROR((HLOOKUP(F337,'Variable priser'!$C$6:$H$16,2)+(F337-HLOOKUP(F337,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F337,'Variable priser'!$C$6:$H$16,3))/F337*'Variable priser'!$K$7*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E337),\"\",IF(E337=0,\"\",IF(ISNUMBER(E337),((J337*E337)/C337)*N337,\"\")))","v":""},{"$f":"IF(ISBLANK(F337),\"\",IF(F337=0,\"\",IF(ISNUMBER(F337),((K337*F337)/C337)*N337,\"\")))","v":""},1,1]
["Beluftningsanlæg, iltningstrappe, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$31","v":25},0,null,null,0,"",null,{"$f":"IF(E338=0,\"Variabel pris\",IFERROR((HLOOKUP(E338,'Variable priser'!$C$6:$H$16,2)+(E338-HLOOKUP(E338,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E338,'Variable priser'!$C$6:$H$16,3))/E338*'Variable priser'!$L$7*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F338=0,\"Variabel pris\",IFERROR((HLOOKUP(F338,'Variable priser'!$C$6:$H$16,2)+(F338-HLOOKUP(F338,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F338,'Variable priser'!$C$6:$H$16,3))/F338*'Variable priser'!$L$7*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E338),\"\",IF(E338=0,\"\",IF(ISNUMBER(E338),((J338*E338)/C338)*N338,\"\")))","v":""},{"$f":"IF(ISBLANK(F338),\"\",IF(F338=0,\"\",IF(ISNUMBER(F338),((K338*F338)/C338)*N338,\"\")))","v":""},1,1]
["Beluftningsanlæg, ika-beluftning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$32","v":50},0,null,null,0,"",null,{"$f":"IF(E339=0,\"Variabel pris\",IFERROR((HLOOKUP(E339,'Variable priser'!$C$6:$H$16,4)+(E339-HLOOKUP(E339,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E339,'Variable priser'!$C$6:$H$16,5))/E339*'Variable priser'!$K$9*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F339=0,\"Variabel pris\",IFERROR((HLOOKUP(F339,'Variable priser'!$C$6:$H$16,4)+(F339-HLOOKUP(F339,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F339,'Variable priser'!$C$6:$H$16,5))/F339*'Variable priser'!$K$9*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, ika-beluftning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$33","v":25},0,null,null,0,"",null,{"$f":"IF(E340=0,\"Variabel pris\",IFERROR((HLOOKUP(E340,'Variable priser'!$C$6:$H$16,4)+(E340-HLOOKUP(E340,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E340,'Variable priser'!$C$6:$H$16,5))/E340*'Variable priser'!$L$9*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F340=0,\"Variabel pris\",IFERROR((HLOOKUP(F340,'Variable priser'!$C$6:$H$16,4)+(F340-HLOOKUP(F340,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F340,'Variable priser'!$C$6:$H$16,5))/F340*'Variable priser'!$L$9*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, bundbeluftbning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$34","v":50},0,null,null,0,"",null,{"$f":"IF(E341=0,\"Variabel pris\",IFERROR((HLOOKUP(E341,'Variable priser'!$C$6:$H$16,6)+(E341-HLOOKUP(E341,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E341,'Variable priser'!$C$6:$H$16,7))/E341*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F341=0,\"Variabel pris\",IFERROR((HLOOKUP(F341,'Variable priser'!$C$6:$H$16,6)+(F341-HLOOKUP(F341,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F341,'Variable priser'!$C$6:$H$16,7))/F341*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, bundbeluftbning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$35","v":25},0,null,null,0,"",null,{"$f":"IF(E342=0,\"Variabel pris\",IFERROR((HLOOKUP(E342,'Variable priser'!$C$6:$H$16,6)+(E342-HLOOKUP(E342,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E342,'Variable priser'!$C$6:$H$16,7))/E342*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F342=0,\"Variabel pris\",IFERROR((HLOOKUP(F342,'Variable priser'!$C$6:$H$16,6)+(F342-HLOOKUP(F342,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F342,'Variable priser'!$C$6:$H$16,7))/F342*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, rislebakke, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$36","v":50},0,null,null,0,"",null,{"$f":"IF(E343=0,\"Variabel pris\",IFERROR((HLOOKUP(E343,'Variable priser'!$C$6:$H$18,12)+(E343-HLOOKUP(E343,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(E343,'Variable priser'!$C$6:$H$18,13))/E343*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F343=0,\"Variabel pris\",IFERROR((HLOOKUP(F343,'Variable priser'!$C$6:$H$18,12)+(F343-HLOOKUP(F343,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(F343,'Variable priser'!$C$6:$H$18,13))/F343*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, rislebakke, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$37","v":25},0,null,null,0,"",null,{"$f":"IF(E344=0,\"Variabel pris\",IFERROR((HLOOKUP(E344,'Variable priser'!$C$6:$H$18,12)+(E344-HLOOKUP(E344,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(E344,'Variable priser'!$C$6:$H$18,13))/E344*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F344=0,\"Variabel pris\",IFERROR((HLOOKUP(F344,'Variable priser'!$C$6:$H$18,12)+(F344-HLOOKUP(F344,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(F344,'Variable priser'!$C$6:$H$18,13))/F344*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, kompressorbeluftning","m³/h ",{"$f":"Genanskaffelsespriser!$E$38","v":25},0,null,null,0,"",null,{"$f":"IF(E345=0,\"Variabel pris\",IFERROR((HLOOKUP(E345,'Variable priser'!$C$6:$H$16,8)+(E345-HLOOKUP(E345,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E345,'Variable priser'!$C$6:$H$16,9))/E345*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F345=0,\"Variabel pris\",IFERROR((HLOOKUP(F345,'Variable priser'!$C$6:$H$16,8)+(F345-HLOOKUP(F345,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F345,'Variable priser'!$C$6:$H$16,9))/F345*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, ren ilt","m³/h ",{"$f":"Genanskaffelsespriser!$E$39","v":25},0,null,null,0,"",null,{"$f":"IF(E346=0,\"Variabel pris\",IFERROR((HLOOKUP(E346,'Variable priser'!$C$6:$H$16,10)+(E346-HLOOKUP(E346,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E346,'Variable priser'!$C$6:$H$16,11))/E346*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F346=0,\"Variabel pris\",IFERROR((HLOOKUP(F346,'Variable priser'!$C$6:$H$16,10)+(F346-HLOOKUP(F346,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F346,'Variable priser'!$C$6:$H$16,11))/F346*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Behandlingsanlæg, kalk anlæg","m³/h ",{"$f":"Genanskaffelsespriser!$E$40","v":25},0,null,null,0,"",null,{"$f":"IF(E347=0,\"Variabel pris\",IFERROR((HLOOKUP(E347,'Variable priser'!$C$20:$G$24,3)+(E347-HLOOKUP(E347,'Variable priser'!$C$20:$G$24,1))*HLOOKUP(E347,'Variable priser'!$C$20:$G$24,4))/E347*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F347=0,\"Variabel pris\",IFERROR((HLOOKUP(F347,'Variable priser'!$C$20:$G$24,3)+(F347-HLOOKUP(F347,'Variable priser'!$C$20:$G$24,1))*HLOOKUP(F347,'Variable priser'!$C$20:$G$24,4))/F347*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Behandlingsanlæg, luddosering","m³/h ",{"$f":"Genanskaffelsespriser!$E$41","v":25},0,null,null,0,"",null,{"$f":"IF(E348=0,\"Variabel pris\",IFERROR((HLOOKUP(E348,'Variable priser'!$C$20:$G$25,5)+(E348-HLOOKUP(E348,'Variable priser'!$C$20:$G$25,1))*HLOOKUP(E348,'Variable priser'!$C$20:$G$25,6))/E348*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F348=0,\"Variabel pris\",IFERROR((HLOOKUP(F348,'Variable priser'!$C$20:$G$25,5)+(F348-HLOOKUP(F348,'Variable priser'!$C$20:$G$25,1))*HLOOKUP(F348,'Variable priser'!$C$20:$G$25,6))/F348*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, enkelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$42","v":50},0,null,null,0,"",null,{"$f":"IF(E349=0,\"Variabel pris\",IFERROR((HLOOKUP(E349,'Variable priser'!$C$28:$G$38,9)+(E349-HLOOKUP(E349,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E349,'Variable priser'!$C$28:$G$38,10))/E349*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F349=0,\"Variabel pris\",IFERROR((HLOOKUP(F349,'Variable priser'!$C$28:$G$38,9)+(F349-HLOOKUP(F349,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F349,'Variable priser'!$C$28:$G$38,10))/F349*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, enkelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$43","v":25},0,null,null,0,"",null,{"$f":"IF(E350=0,\"Variabel pris\",IFERROR((HLOOKUP(E350,'Variable priser'!$C$28:$G$38,9)+(E350-HLOOKUP(E350,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E350,'Variable priser'!$C$28:$G$38,10))/E350*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F350=0,\"Variabel pris\",IFERROR((HLOOKUP(F350,'Variable priser'!$C$28:$G$38,9)+(F350-HLOOKUP(F350,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F350,'Variable priser'!$C$28:$G$38,10))/F350*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, dobbelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$44","v":50},0,null,null,0,"",null,{"$f":"IF(E351=0,\"Variabel pris\",IFERROR((HLOOKUP(E351,'Variable priser'!$C$28:$G$38,6)+(E351-HLOOKUP(E351,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E351,'Variable priser'!$C$28:$G$38,7))/E351*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F351=0,\"Variabel pris\",IFERROR((HLOOKUP(F351,'Variable priser'!$C$28:$G$38,6)+(F351-HLOOKUP(F351,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F351,'Variable priser'!$C$28:$G$38,7))/F351*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, dobbelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$45","v":25},0,null,null,0,"",null,{"$f":"IF(E352=0,\"Variabel pris\",IFERROR((HLOOKUP(E352,'Variable priser'!$C$28:$G$38,6)+(E352-HLOOKUP(E352,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E352,'Variable priser'!$C$28:$G$38,7))/E352*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F352=0,\"Variabel pris\",IFERROR((HLOOKUP(F352,'Variable priser'!$C$28:$G$38,6)+(F352-HLOOKUP(F352,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F352,'Variable priser'!$C$28:$G$38,7))/F352*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, trykfiltre, enkelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$46","v":25},0,null,null,0,"",null,{"$f":"IF(E353=0,\"Variabel pris\",IFERROR((HLOOKUP(E353,'Variable priser'!$C$40:$H$42,2)+(E353-HLOOKUP(E353,'Variable priser'!$C$40:$H$42,1))*HLOOKUP(E353,'Variable priser'!$C$40:$H$42,3))/E353*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F353=0,\"Variabel pris\",IFERROR((HLOOKUP(F353,'Variable priser'!$C$40:$H$42,2)+(F353-HLOOKUP(F353,'Variable priser'!$C$40:$H$42,1))*HLOOKUP(F353,'Variable priser'!$C$40:$H$42,3))/F353*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, trykfiltre, dobbelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$47","v":25},0,null,null,0,"",null,{"$f":"IF(E354=0,\"Variabel pris\",IFERROR((HLOOKUP(E354,'Variable priser'!$C$44:$H$46,2)+(E354-HLOOKUP(E354,'Variable priser'!$C$44:$H$46,1))*HLOOKUP(E354,'Variable priser'!$C$44:$H$46,3))/E354*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F354=0,\"Variabel pris\",IFERROR((HLOOKUP(F354,'Variable priser'!$C$44:$H$46,2)+(F354-HLOOKUP(F354,'Variable priser'!$C$44:$H$46,1))*HLOOKUP(F354,'Variable priser'!$C$44:$H$46,3))/F354*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Rentvandsbeholder  insitu støbt","m³",{"$f":"Genanskaffelsespriser!$E$48","v":50},0,null,null,0,"",null,{"$f":"IF(E355=0,\"Variabel pris\",IFERROR((HLOOKUP(E355,'Variable priser'!$C$48:$H$50,2)+(E355-HLOOKUP(E355,'Variable priser'!$C$48:$H$50,1))*HLOOKUP(E355,'Variable priser'!$C$48:$H$50,3))/E355*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F355=0,\"Variabel pris\",IFERROR((HLOOKUP(F355,'Variable priser'!$C$48:$H$50,2)+(F355-HLOOKUP(F355,'Variable priser'!$C$48:$H$50,1))*HLOOKUP(F355,'Variable priser'!$C$48:$H$50,3))/F355*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Rentvandsbeholder  element","m³",{"$f":"Genanskaffelsespriser!$E$49","v":50},0,null,null,0,"",null,{"$f":"IF(E356=0,\"Variabel pris\",IFERROR((HLOOKUP(E356,'Variable priser'!$C$52:$H$54,2)+(E356-HLOOKUP(E356,'Variable priser'!$C$52:$H$54,1))*HLOOKUP(E356,'Variable priser'!$C$52:$H$54,3))/E356*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F356=0,\"Variabel pris\",IFERROR((HLOOKUP(F356,'Variable priser'!$C$52:$H$54,2)+(F356-HLOOKUP(F356,'Variable priser'!$C$52:$H$54,1))*HLOOKUP(F356,'Variable priser'!$C$52:$H$54,3))/F356*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Udpumpningsanlæg, rentvandspumper på vandværk","m³/h ",{"$f":"Genanskaffelsespriser!$E$50","v":25},52,null,null,-1,"",null,{"$f":"IF(E357=0,\"Variabel pris\",IFERROR((HLOOKUP(E357,'Variable priser'!$C$71:$H$73,2)+(E357-HLOOKUP(E357,'Variable priser'!$C$71:$H$73,1))*HLOOKUP(E357,'Variable priser'!$C$71:$H$73,3))/E357*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F357=0,\"Variabel pris\",IFERROR((HLOOKUP(F357,'Variable priser'!$C$71:$H$73,2)+(F357-HLOOKUP(F357,'Variable priser'!$C$71:$H$73,1))*HLOOKUP(F357,'Variable priser'!$C$71:$H$73,3))/F357*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Udpumpningsanlæg, frekvensomformer","kW",{"$f":"Genanskaffelsespriser!$E$51","v":25},5,null,null,-1,"",null,{"$f":"IF(E358=0,\"Variabel pris\",IFERROR((HLOOKUP(E358,'Variable priser'!$C$76:$J$78,2)+(E358-HLOOKUP(E358,'Variable priser'!$C$76:$J$78,1))*HLOOKUP(E358,'Variable priser'!$C$76:$J$78,3))/E358*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F358=0,\"Variabel pris\",IFERROR((HLOOKUP(F358,'Variable priser'!$C$76:$J$78,2)+(F358-HLOOKUP(F358,'Variable priser'!$C$76:$J$78,1))*HLOOKUP(F358,'Variable priser'!$C$76:$J$78,3))/F358*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Udpumpningsanlæg, Hydrofor","liter",{"$f":"Genanskaffelsespriser!$E$52","v":25},0,null,null,0,"",null,{"$f":"IF(E359=0,\"Variabel pris\",IFERROR((HLOOKUP(E359,'Variable priser'!$C$81:$J$83,2)+(E359-HLOOKUP(E359,'Variable priser'!$C$81:$J$83,1))*HLOOKUP(E359,'Variable priser'!$C$81:$J$83,3))/E359*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F359=0,\"Variabel pris\",IFERROR((HLOOKUP(F359,'Variable priser'!$C$81:$J$83,2)+(F359-HLOOKUP(F359,'Variable priser'!$C$81:$J$83,1))*HLOOKUP(F359,'Variable priser'!$C$81:$J$83,3))/F359*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevand-/slamhåndteringsanlæg - lukkede betonbeholdere","m³",{"$f":"Genanskaffelsespriser!$E$53","v":50},0,null,null,0,"",null,{"$f":"IF(E360=0,\"Variabel pris\",IFERROR((HLOOKUP(E360,'Variable priser'!$C$59:$H$61,2)+(E360-HLOOKUP(E360,'Variable priser'!$C$59:$H$61,1))*HLOOKUP(E360,'Variable priser'!$C$59:$H$61,3))/E360*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F360=0,\"Variabel pris\",IFERROR((HLOOKUP(F360,'Variable priser'!$C$59:$H$61,2)+(F360-HLOOKUP(F360,'Variable priser'!$C$59:$H$61,1))*HLOOKUP(F360,'Variable priser'!$C$59:$H$61,3))/F360*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevand-/slamhåndteringsanl. - åbne med faste sider/bund","m³",{"$f":"Genanskaffelsespriser!$E$54","v":50},0,null,null,0,"",null,{"$f":"IF(E361=0,\"Variabel pris\",IFERROR((HLOOKUP(E361,'Variable priser'!$C$59:$H$64,5)+(E361-HLOOKUP(E361,'Variable priser'!$C$59:$H$64,1))*HLOOKUP(E361,'Variable priser'!$C$59:$H$64,6))/E361*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F361=0,\"Variabel pris\",IFERROR((HLOOKUP(F361,'Variable priser'!$C$59:$H$64,5)+(F361-HLOOKUP(F361,'Variable priser'!$C$59:$H$64,1))*HLOOKUP(F361,'Variable priser'!$C$59:$H$64,6))/F361*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},0,null,null,0,"",null,{"$f":"IF(E362=0,\"Variabel pris\",IFERROR((HLOOKUP(E362,'Variable priser'!$C$59:$H$67,8)+(E362-HLOOKUP(E362,'Variable priser'!$C$59:$H$67,1))*HLOOKUP(E362,'Variable priser'!$C$59:$H$67,9))/E362*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F362=0,\"Variabel pris\",IFERROR((HLOOKUP(F362,'Variable priser'!$C$59:$H$67,8)+(F362-HLOOKUP(F362,'Variable priser'!$C$59:$H$67,1))*HLOOKUP(F362,'Variable priser'!$C$59:$H$67,9))/F362*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevandsbehandling, inkl. UV-filter mv., Mek./EL","m³/h.",{"$f":"Genanskaffelsespriser!$E$56","v":25},0,null,null,0,"",null,{"$f":"IF(E363=0,\"Variabel pris\",IFERROR((HLOOKUP(E363,'Variable priser'!$C$108:$E$110,2)+(E363-HLOOKUP(E363,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(E363,'Variable priser'!$C$108:$E$110,3))/E363*'Variable priser'!$H$109*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F363=0,\"Variabel pris\",IFERROR((HLOOKUP(F363,'Variable priser'!$C$108:$E$110,2)+(F363-HLOOKUP(F363,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(F363,'Variable priser'!$C$108:$E$110,3))/F363*'Variable priser'!$H$109*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevandsbehandling, inkl. UV-filter mv., SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$57","v":10},0,null,null,0,"",null,{"$f":"IF(E364=0,\"Variabel pris\",IFERROR((HLOOKUP(E364,'Variable priser'!$C$108:$E$110,2)+(E364-HLOOKUP(E364,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(E364,'Variable priser'!$C$108:$E$110,3))/E364*'Variable priser'!$I$109*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F364=0,\"Variabel pris\",IFERROR((HLOOKUP(F364,'Variable priser'!$C$108:$E$110,2)+(F364-HLOOKUP(F364,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(F364,'Variable priser'!$C$108:$E$110,3))/F364*'Variable priser'!$I$109*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Nødstrømsanlæg på vandværk","kW",{"$f":"Genanskaffelsespriser!$E$58","v":25},0,null,null,0,"",null,{"$f":"IF(E365=0,\"Variabel pris\",IFERROR((HLOOKUP(E365,'Variable priser'!$C$86:$H$88,2)+(E365-HLOOKUP(E365,'Variable priser'!$C$86:$H$88,1))*HLOOKUP(E365,'Variable priser'!$C$86:$H$88,3))/E365*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F365=0,\"Variabel pris\",IFERROR((HLOOKUP(F365,'Variable priser'!$C$86:$H$88,2)+(F365-HLOOKUP(F365,'Variable priser'!$C$86:$H$88,1))*HLOOKUP(F365,'Variable priser'!$C$86:$H$88,3))/F365*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Elanlæg og SRO-anlæg - vandværk, Elanlæg","m³/h.",{"$f":"Genanskaffelsespriser!$E$59","v":25},52,null,null,-1,"",null,{"$f":"IF(E366=0,\"Variabel pris\",IFERROR((HLOOKUP(E366,'Variable priser'!$C$91:$J$95,4)+(E366-HLOOKUP(E366,'Variable priser'!$C$91:$J$95,1))*HLOOKUP(E366,'Variable priser'!$C$91:$J$95,5))/E366*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F366=0,\"Variabel pris\",IFERROR((HLOOKUP(F366,'Variable priser'!$C$91:$J$95,4)+(F366-HLOOKUP(F366,'Variable priser'!$C$91:$J$95,1))*HLOOKUP(F366,'Variable priser'!$C$91:$J$95,5))/F366*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Elanlæg og SRO-anlæg - vandværk, SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$60","v":10},52,null,null,-1,"",null,{"$f":"IF(E367=0,\"Variabel pris\",IFERROR((HLOOKUP(E367,'Variable priser'!$C$91:$J$98,7)+(E367-HLOOKUP(E367,'Variable priser'!$C$91:$J$98,1))*HLOOKUP(E367,'Variable priser'!$C$91:$J$98,8))/E367*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F367=0,\"Variabel pris\",IFERROR((HLOOKUP(F367,'Variable priser'!$C$91:$J$98,7)+(F367-HLOOKUP(F367,'Variable priser'!$C$91:$J$98,1))*HLOOKUP(F367,'Variable priser'!$C$91:$J$98,8))/F367*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Vandværk 10"]
["Beluftningsanlæg, iltningstrappe, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$30","v":50},0,null,null,{"$f":"IF($D369=\"\",IF($E369>0,\"Ny data\",IF($E369=\"\",\"\",0)),IF($D369=0,IF($E369=0,0,\"Ny data\"),($E369-$D369)/$D369))","v":0},{"$f":"IF($E369=\"\",IF($F369>0,\"Ny data\",IF($F369=\"\",\"\",0)),IF($E369=0,IF($F369=0,0,\"Ny data\"),($F369-$E369)/$E369))","v":""},null,{"$f":"IF(E369=0,\"Variabel pris\",IFERROR((HLOOKUP(E369,'Variable priser'!$C$6:$H$16,2)+(E369-HLOOKUP(E369,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E369,'Variable priser'!$C$6:$H$16,3))/E369*'Variable priser'!$K$7*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F369=0,\"Variabel pris\",IFERROR((HLOOKUP(F369,'Variable priser'!$C$6:$H$16,2)+(F369-HLOOKUP(F369,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F369,'Variable priser'!$C$6:$H$16,3))/F369*'Variable priser'!$K$7*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E369),\"\",IF(E369=0,\"\",IF(ISNUMBER(E369),((J369*E369)/C369)*N369,\"\")))","v":""},{"$f":"IF(ISBLANK(F369),\"\",IF(F369=0,\"\",IF(ISNUMBER(F369),((K369*F369)/C369)*N369,\"\")))","v":""},1,1]
["Beluftningsanlæg, iltningstrappe, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$31","v":25},0,null,null,0,"",null,{"$f":"IF(E370=0,\"Variabel pris\",IFERROR((HLOOKUP(E370,'Variable priser'!$C$6:$H$16,2)+(E370-HLOOKUP(E370,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E370,'Variable priser'!$C$6:$H$16,3))/E370*'Variable priser'!$L$7*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F370=0,\"Variabel pris\",IFERROR((HLOOKUP(F370,'Variable priser'!$C$6:$H$16,2)+(F370-HLOOKUP(F370,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F370,'Variable priser'!$C$6:$H$16,3))/F370*'Variable priser'!$L$7*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E370),\"\",IF(E370=0,\"\",IF(ISNUMBER(E370),((J370*E370)/C370)*N370,\"\")))","v":""},{"$f":"IF(ISBLANK(F370),\"\",IF(F370=0,\"\",IF(ISNUMBER(F370),((K370*F370)/C370)*N370,\"\")))","v":""},1,1]
["Beluftningsanlæg, ika-beluftning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$32","v":50},0,null,null,0,"",null,{"$f":"IF(E371=0,\"Variabel pris\",IFERROR((HLOOKUP(E371,'Variable priser'!$C$6:$H$16,4)+(E371-HLOOKUP(E371,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E371,'Variable priser'!$C$6:$H$16,5))/E371*'Variable priser'!$K$9*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F371=0,\"Variabel pris\",IFERROR((HLOOKUP(F371,'Variable priser'!$C$6:$H$16,4)+(F371-HLOOKUP(F371,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F371,'Variable priser'!$C$6:$H$16,5))/F371*'Variable priser'!$K$9*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, ika-beluftning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$33","v":25},0,null,null,0,"",null,{"$f":"IF(E372=0,\"Variabel pris\",IFERROR((HLOOKUP(E372,'Variable priser'!$C$6:$H$16,4)+(E372-HLOOKUP(E372,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E372,'Variable priser'!$C$6:$H$16,5))/E372*'Variable priser'!$L$9*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F372=0,\"Variabel pris\",IFERROR((HLOOKUP(F372,'Variable priser'!$C$6:$H$16,4)+(F372-HLOOKUP(F372,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F372,'Variable priser'!$C$6:$H$16,5))/F372*'Variable priser'!$L$9*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, bundbeluftbning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$34","v":50},0,null,null,0,"",null,{"$f":"IF(E373=0,\"Variabel pris\",IFERROR((HLOOKUP(E373,'Variable priser'!$C$6:$H$16,6)+(E373-HLOOKUP(E373,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E373,'Variable priser'!$C$6:$H$16,7))/E373*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F373=0,\"Variabel pris\",IFERROR((HLOOKUP(F373,'Variable priser'!$C$6:$H$16,6)+(F373-HLOOKUP(F373,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F373,'Variable priser'!$C$6:$H$16,7))/F373*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, bundbeluftbning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$35","v":25},0,null,null,0,"",null,{"$f":"IF(E374=0,\"Variabel pris\",IFERROR((HLOOKUP(E374,'Variable priser'!$C$6:$H$16,6)+(E374-HLOOKUP(E374,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E374,'Variable priser'!$C$6:$H$16,7))/E374*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F374=0,\"Variabel pris\",IFERROR((HLOOKUP(F374,'Variable priser'!$C$6:$H$16,6)+(F374-HLOOKUP(F374,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F374,'Variable priser'!$C$6:$H$16,7))/F374*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, rislebakke, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$36","v":50},0,null,null,0,"",null,{"$f":"IF(E375=0,\"Variabel pris\",IFERROR((HLOOKUP(E375,'Variable priser'!$C$6:$H$18,12)+(E375-HLOOKUP(E375,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(E375,'Variable priser'!$C$6:$H$18,13))/E375*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F375=0,\"Variabel pris\",IFERROR((HLOOKUP(F375,'Variable priser'!$C$6:$H$18,12)+(F375-HLOOKUP(F375,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(F375,'Variable priser'!$C$6:$H$18,13))/F375*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, rislebakke, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$37","v":25},0,null,null,0,"",null,{"$f":"IF(E376=0,\"Variabel pris\",IFERROR((HLOOKUP(E376,'Variable priser'!$C$6:$H$18,12)+(E376-HLOOKUP(E376,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(E376,'Variable priser'!$C$6:$H$18,13))/E376*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F376=0,\"Variabel pris\",IFERROR((HLOOKUP(F376,'Variable priser'!$C$6:$H$18,12)+(F376-HLOOKUP(F376,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(F376,'Variable priser'!$C$6:$H$18,13))/F376*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, kompressorbeluftning","m³/h ",{"$f":"Genanskaffelsespriser!$E$38","v":25},0,null,null,0,"",null,{"$f":"IF(E377=0,\"Variabel pris\",IFERROR((HLOOKUP(E377,'Variable priser'!$C$6:$H$16,8)+(E377-HLOOKUP(E377,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E377,'Variable priser'!$C$6:$H$16,9))/E377*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F377=0,\"Variabel pris\",IFERROR((HLOOKUP(F377,'Variable priser'!$C$6:$H$16,8)+(F377-HLOOKUP(F377,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F377,'Variable priser'!$C$6:$H$16,9))/F377*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, ren ilt","m³/h ",{"$f":"Genanskaffelsespriser!$E$39","v":25},0,null,null,0,"",null,{"$f":"IF(E378=0,\"Variabel pris\",IFERROR((HLOOKUP(E378,'Variable priser'!$C$6:$H$16,10)+(E378-HLOOKUP(E378,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E378,'Variable priser'!$C$6:$H$16,11))/E378*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F378=0,\"Variabel pris\",IFERROR((HLOOKUP(F378,'Variable priser'!$C$6:$H$16,10)+(F378-HLOOKUP(F378,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F378,'Variable priser'!$C$6:$H$16,11))/F378*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Behandlingsanlæg, kalk anlæg","m³/h ",{"$f":"Genanskaffelsespriser!$E$40","v":25},0,null,null,0,"",null,{"$f":"IF(E379=0,\"Variabel pris\",IFERROR((HLOOKUP(E379,'Variable priser'!$C$20:$G$24,3)+(E379-HLOOKUP(E379,'Variable priser'!$C$20:$G$24,1))*HLOOKUP(E379,'Variable priser'!$C$20:$G$24,4))/E379*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F379=0,\"Variabel pris\",IFERROR((HLOOKUP(F379,'Variable priser'!$C$20:$G$24,3)+(F379-HLOOKUP(F379,'Variable priser'!$C$20:$G$24,1))*HLOOKUP(F379,'Variable priser'!$C$20:$G$24,4))/F379*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Behandlingsanlæg, luddosering","m³/h ",{"$f":"Genanskaffelsespriser!$E$41","v":25},0,null,null,0,"",null,{"$f":"IF(E380=0,\"Variabel pris\",IFERROR((HLOOKUP(E380,'Variable priser'!$C$20:$G$25,5)+(E380-HLOOKUP(E380,'Variable priser'!$C$20:$G$25,1))*HLOOKUP(E380,'Variable priser'!$C$20:$G$25,6))/E380*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F380=0,\"Variabel pris\",IFERROR((HLOOKUP(F380,'Variable priser'!$C$20:$G$25,5)+(F380-HLOOKUP(F380,'Variable priser'!$C$20:$G$25,1))*HLOOKUP(F380,'Variable priser'!$C$20:$G$25,6))/F380*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, enkelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$42","v":50},0,null,null,0,"",null,{"$f":"IF(E381=0,\"Variabel pris\",IFERROR((HLOOKUP(E381,'Variable priser'!$C$28:$G$38,9)+(E381-HLOOKUP(E381,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E381,'Variable priser'!$C$28:$G$38,10))/E381*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F381=0,\"Variabel pris\",IFERROR((HLOOKUP(F381,'Variable priser'!$C$28:$G$38,9)+(F381-HLOOKUP(F381,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F381,'Variable priser'!$C$28:$G$38,10))/F381*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, enkelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$43","v":25},0,null,null,0,"",null,{"$f":"IF(E382=0,\"Variabel pris\",IFERROR((HLOOKUP(E382,'Variable priser'!$C$28:$G$38,9)+(E382-HLOOKUP(E382,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E382,'Variable priser'!$C$28:$G$38,10))/E382*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F382=0,\"Variabel pris\",IFERROR((HLOOKUP(F382,'Variable priser'!$C$28:$G$38,9)+(F382-HLOOKUP(F382,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F382,'Variable priser'!$C$28:$G$38,10))/F382*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, dobbelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$44","v":50},0,null,null,0,"",null,{"$f":"IF(E383=0,\"Variabel pris\",IFERROR((HLOOKUP(E383,'Variable priser'!$C$28:$G$38,6)+(E383-HLOOKUP(E383,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E383,'Variable priser'!$C$28:$G$38,7))/E383*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F383=0,\"Variabel pris\",IFERROR((HLOOKUP(F383,'Variable priser'!$C$28:$G$38,6)+(F383-HLOOKUP(F383,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F383,'Variable priser'!$C$28:$G$38,7))/F383*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, dobbelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$45","v":25},0,null,null,0,"",null,{"$f":"IF(E384=0,\"Variabel pris\",IFERROR((HLOOKUP(E384,'Variable priser'!$C$28:$G$38,6)+(E384-HLOOKUP(E384,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E384,'Variable priser'!$C$28:$G$38,7))/E384*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F384=0,\"Variabel pris\",IFERROR((HLOOKUP(F384,'Variable priser'!$C$28:$G$38,6)+(F384-HLOOKUP(F384,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F384,'Variable priser'!$C$28:$G$38,7))/F384*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, trykfiltre, enkelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$46","v":25},0,null,null,0,"",null,{"$f":"IF(E385=0,\"Variabel pris\",IFERROR((HLOOKUP(E385,'Variable priser'!$C$40:$H$42,2)+(E385-HLOOKUP(E385,'Variable priser'!$C$40:$H$42,1))*HLOOKUP(E385,'Variable priser'!$C$40:$H$42,3))/E385*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F385=0,\"Variabel pris\",IFERROR((HLOOKUP(F385,'Variable priser'!$C$40:$H$42,2)+(F385-HLOOKUP(F385,'Variable priser'!$C$40:$H$42,1))*HLOOKUP(F385,'Variable priser'!$C$40:$H$42,3))/F385*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, trykfiltre, dobbelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$47","v":25},0,null,null,0,"",null,{"$f":"IF(E386=0,\"Variabel pris\",IFERROR((HLOOKUP(E386,'Variable priser'!$C$44:$H$46,2)+(E386-HLOOKUP(E386,'Variable priser'!$C$44:$H$46,1))*HLOOKUP(E386,'Variable priser'!$C$44:$H$46,3))/E386*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F386=0,\"Variabel pris\",IFERROR((HLOOKUP(F386,'Variable priser'!$C$44:$H$46,2)+(F386-HLOOKUP(F386,'Variable priser'!$C$44:$H$46,1))*HLOOKUP(F386,'Variable priser'!$C$44:$H$46,3))/F386*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Rentvandsbeholder  insitu støbt","m³",{"$f":"Genanskaffelsespriser!$E$48","v":50},4000,null,null,-1,"",null,{"$f":"IF(E387=0,\"Variabel pris\",IFERROR((HLOOKUP(E387,'Variable priser'!$C$48:$H$50,2)+(E387-HLOOKUP(E387,'Variable priser'!$C$48:$H$50,1))*HLOOKUP(E387,'Variable priser'!$C$48:$H$50,3))/E387*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F387=0,\"Variabel pris\",IFERROR((HLOOKUP(F387,'Variable priser'!$C$48:$H$50,2)+(F387-HLOOKUP(F387,'Variable priser'!$C$48:$H$50,1))*HLOOKUP(F387,'Variable priser'!$C$48:$H$50,3))/F387*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Rentvandsbeholder  element","m³",{"$f":"Genanskaffelsespriser!$E$49","v":50},0,null,null,0,"",null,{"$f":"IF(E388=0,\"Variabel pris\",IFERROR((HLOOKUP(E388,'Variable priser'!$C$52:$H$54,2)+(E388-HLOOKUP(E388,'Variable priser'!$C$52:$H$54,1))*HLOOKUP(E388,'Variable priser'!$C$52:$H$54,3))/E388*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F388=0,\"Variabel pris\",IFERROR((HLOOKUP(F388,'Variable priser'!$C$52:$H$54,2)+(F388-HLOOKUP(F388,'Variable priser'!$C$52:$H$54,1))*HLOOKUP(F388,'Variable priser'!$C$52:$H$54,3))/F388*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Udpumpningsanlæg, rentvandspumper på vandværk","m³/h ",{"$f":"Genanskaffelsespriser!$E$50","v":25},32,null,null,-1,"",null,{"$f":"IF(E389=0,\"Variabel pris\",IFERROR((HLOOKUP(E389,'Variable priser'!$C$71:$H$73,2)+(E389-HLOOKUP(E389,'Variable priser'!$C$71:$H$73,1))*HLOOKUP(E389,'Variable priser'!$C$71:$H$73,3))/E389*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F389=0,\"Variabel pris\",IFERROR((HLOOKUP(F389,'Variable priser'!$C$71:$H$73,2)+(F389-HLOOKUP(F389,'Variable priser'!$C$71:$H$73,1))*HLOOKUP(F389,'Variable priser'!$C$71:$H$73,3))/F389*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Udpumpningsanlæg, frekvensomformer","kW",{"$f":"Genanskaffelsespriser!$E$51","v":25},5,null,null,-1,"",null,{"$f":"IF(E390=0,\"Variabel pris\",IFERROR((HLOOKUP(E390,'Variable priser'!$C$76:$J$78,2)+(E390-HLOOKUP(E390,'Variable priser'!$C$76:$J$78,1))*HLOOKUP(E390,'Variable priser'!$C$76:$J$78,3))/E390*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F390=0,\"Variabel pris\",IFERROR((HLOOKUP(F390,'Variable priser'!$C$76:$J$78,2)+(F390-HLOOKUP(F390,'Variable priser'!$C$76:$J$78,1))*HLOOKUP(F390,'Variable priser'!$C$76:$J$78,3))/F390*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Udpumpningsanlæg, Hydrofor","liter",{"$f":"Genanskaffelsespriser!$E$52","v":25},0,null,null,0,"",null,{"$f":"IF(E391=0,\"Variabel pris\",IFERROR((HLOOKUP(E391,'Variable priser'!$C$81:$J$83,2)+(E391-HLOOKUP(E391,'Variable priser'!$C$81:$J$83,1))*HLOOKUP(E391,'Variable priser'!$C$81:$J$83,3))/E391*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F391=0,\"Variabel pris\",IFERROR((HLOOKUP(F391,'Variable priser'!$C$81:$J$83,2)+(F391-HLOOKUP(F391,'Variable priser'!$C$81:$J$83,1))*HLOOKUP(F391,'Variable priser'!$C$81:$J$83,3))/F391*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevand-/slamhåndteringsanlæg - lukkede betonbeholdere","m³",{"$f":"Genanskaffelsespriser!$E$53","v":50},0,null,null,0,"",null,{"$f":"IF(E392=0,\"Variabel pris\",IFERROR((HLOOKUP(E392,'Variable priser'!$C$59:$H$61,2)+(E392-HLOOKUP(E392,'Variable priser'!$C$59:$H$61,1))*HLOOKUP(E392,'Variable priser'!$C$59:$H$61,3))/E392*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F392=0,\"Variabel pris\",IFERROR((HLOOKUP(F392,'Variable priser'!$C$59:$H$61,2)+(F392-HLOOKUP(F392,'Variable priser'!$C$59:$H$61,1))*HLOOKUP(F392,'Variable priser'!$C$59:$H$61,3))/F392*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevand-/slamhåndteringsanl. - åbne med faste sider/bund","m³",{"$f":"Genanskaffelsespriser!$E$54","v":50},0,null,null,0,"",null,{"$f":"IF(E393=0,\"Variabel pris\",IFERROR((HLOOKUP(E393,'Variable priser'!$C$59:$H$64,5)+(E393-HLOOKUP(E393,'Variable priser'!$C$59:$H$64,1))*HLOOKUP(E393,'Variable priser'!$C$59:$H$64,6))/E393*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F393=0,\"Variabel pris\",IFERROR((HLOOKUP(F393,'Variable priser'!$C$59:$H$64,5)+(F393-HLOOKUP(F393,'Variable priser'!$C$59:$H$64,1))*HLOOKUP(F393,'Variable priser'!$C$59:$H$64,6))/F393*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},0,null,null,0,"",null,{"$f":"IF(E394=0,\"Variabel pris\",IFERROR((HLOOKUP(E394,'Variable priser'!$C$59:$H$67,8)+(E394-HLOOKUP(E394,'Variable priser'!$C$59:$H$67,1))*HLOOKUP(E394,'Variable priser'!$C$59:$H$67,9))/E394*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F394=0,\"Variabel pris\",IFERROR((HLOOKUP(F394,'Variable priser'!$C$59:$H$67,8)+(F394-HLOOKUP(F394,'Variable priser'!$C$59:$H$67,1))*HLOOKUP(F394,'Variable priser'!$C$59:$H$67,9))/F394*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevandsbehandling, inkl. UV-filter mv., Mek./EL","m³/h.",{"$f":"Genanskaffelsespriser!$E$56","v":25},0,null,null,0,"",null,{"$f":"IF(E395=0,\"Variabel pris\",IFERROR((HLOOKUP(E395,'Variable priser'!$C$108:$E$110,2)+(E395-HLOOKUP(E395,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(E395,'Variable priser'!$C$108:$E$110,3))/E395*'Variable priser'!$H$109*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F395=0,\"Variabel pris\",IFERROR((HLOOKUP(F395,'Variable priser'!$C$108:$E$110,2)+(F395-HLOOKUP(F395,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(F395,'Variable priser'!$C$108:$E$110,3))/F395*'Variable priser'!$H$109*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevandsbehandling, inkl. UV-filter mv., SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$57","v":10},0,null,null,0,"",null,{"$f":"IF(E396=0,\"Variabel pris\",IFERROR((HLOOKUP(E396,'Variable priser'!$C$108:$E$110,2)+(E396-HLOOKUP(E396,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(E396,'Variable priser'!$C$108:$E$110,3))/E396*'Variable priser'!$I$109*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F396=0,\"Variabel pris\",IFERROR((HLOOKUP(F396,'Variable priser'!$C$108:$E$110,2)+(F396-HLOOKUP(F396,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(F396,'Variable priser'!$C$108:$E$110,3))/F396*'Variable priser'!$I$109*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Nødstrømsanlæg på vandværk","kW",{"$f":"Genanskaffelsespriser!$E$58","v":25},0,null,null,0,"",null,{"$f":"IF(E397=0,\"Variabel pris\",IFERROR((HLOOKUP(E397,'Variable priser'!$C$86:$H$88,2)+(E397-HLOOKUP(E397,'Variable priser'!$C$86:$H$88,1))*HLOOKUP(E397,'Variable priser'!$C$86:$H$88,3))/E397*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F397=0,\"Variabel pris\",IFERROR((HLOOKUP(F397,'Variable priser'!$C$86:$H$88,2)+(F397-HLOOKUP(F397,'Variable priser'!$C$86:$H$88,1))*HLOOKUP(F397,'Variable priser'!$C$86:$H$88,3))/F397*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Elanlæg og SRO-anlæg - vandværk, Elanlæg","m³/h.",{"$f":"Genanskaffelsespriser!$E$59","v":25},32,null,null,-1,"",null,{"$f":"IF(E398=0,\"Variabel pris\",IFERROR((HLOOKUP(E398,'Variable priser'!$C$91:$J$95,4)+(E398-HLOOKUP(E398,'Variable priser'!$C$91:$J$95,1))*HLOOKUP(E398,'Variable priser'!$C$91:$J$95,5))/E398*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F398=0,\"Variabel pris\",IFERROR((HLOOKUP(F398,'Variable priser'!$C$91:$J$95,4)+(F398-HLOOKUP(F398,'Variable priser'!$C$91:$J$95,1))*HLOOKUP(F398,'Variable priser'!$C$91:$J$95,5))/F398*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Elanlæg og SRO-anlæg - vandværk, SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$60","v":10},32,null,null,-1,"",null,{"$f":"IF(E399=0,\"Variabel pris\",IFERROR((HLOOKUP(E399,'Variable priser'!$C$91:$J$98,7)+(E399-HLOOKUP(E399,'Variable priser'!$C$91:$J$98,1))*HLOOKUP(E399,'Variable priser'!$C$91:$J$98,8))/E399*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F399=0,\"Variabel pris\",IFERROR((HLOOKUP(F399,'Variable priser'!$C$91:$J$98,7)+(F399-HLOOKUP(F399,'Variable priser'!$C$91:$J$98,1))*HLOOKUP(F399,'Variable priser'!$C$91:$J$98,8))/F399*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Vandværk 11"]
["Beluftningsanlæg, iltningstrappe, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$30","v":50},0,null,null,{"$f":"IF($D401=\"\",IF($E401>0,\"Ny data\",IF($E401=\"\",\"\",0)),IF($D401=0,IF($E401=0,0,\"Ny data\"),($E401-$D401)/$D401))","v":0},{"$f":"IF($E401=\"\",IF($F401>0,\"Ny data\",IF($F401=\"\",\"\",0)),IF($E401=0,IF($F401=0,0,\"Ny data\"),($F401-$E401)/$E401))","v":""},null,{"$f":"IF(E401=0,\"Variabel pris\",IFERROR((HLOOKUP(E401,'Variable priser'!$C$6:$H$16,2)+(E401-HLOOKUP(E401,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E401,'Variable priser'!$C$6:$H$16,3))/E401*'Variable priser'!$K$7*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F401=0,\"Variabel pris\",IFERROR((HLOOKUP(F401,'Variable priser'!$C$6:$H$16,2)+(F401-HLOOKUP(F401,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F401,'Variable priser'!$C$6:$H$16,3))/F401*'Variable priser'!$K$7*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E401),\"\",IF(E401=0,\"\",IF(ISNUMBER(E401),((J401*E401)/C401)*N401,\"\")))","v":""},{"$f":"IF(ISBLANK(F401),\"\",IF(F401=0,\"\",IF(ISNUMBER(F401),((K401*F401)/C401)*N401,\"\")))","v":""},1,1]
["Beluftningsanlæg, iltningstrappe, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$31","v":25},0,null,null,0,"",null,{"$f":"IF(E402=0,\"Variabel pris\",IFERROR((HLOOKUP(E402,'Variable priser'!$C$6:$H$16,2)+(E402-HLOOKUP(E402,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E402,'Variable priser'!$C$6:$H$16,3))/E402*'Variable priser'!$L$7*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F402=0,\"Variabel pris\",IFERROR((HLOOKUP(F402,'Variable priser'!$C$6:$H$16,2)+(F402-HLOOKUP(F402,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F402,'Variable priser'!$C$6:$H$16,3))/F402*'Variable priser'!$L$7*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E402),\"\",IF(E402=0,\"\",IF(ISNUMBER(E402),((J402*E402)/C402)*N402,\"\")))","v":""},{"$f":"IF(ISBLANK(F402),\"\",IF(F402=0,\"\",IF(ISNUMBER(F402),((K402*F402)/C402)*N402,\"\")))","v":""},1,1]
["Beluftningsanlæg, ika-beluftning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$32","v":50},0,null,null,0,"",null,{"$f":"IF(E403=0,\"Variabel pris\",IFERROR((HLOOKUP(E403,'Variable priser'!$C$6:$H$16,4)+(E403-HLOOKUP(E403,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E403,'Variable priser'!$C$6:$H$16,5))/E403*'Variable priser'!$K$9*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F403=0,\"Variabel pris\",IFERROR((HLOOKUP(F403,'Variable priser'!$C$6:$H$16,4)+(F403-HLOOKUP(F403,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F403,'Variable priser'!$C$6:$H$16,5))/F403*'Variable priser'!$K$9*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, ika-beluftning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$33","v":25},0,null,null,0,"",null,{"$f":"IF(E404=0,\"Variabel pris\",IFERROR((HLOOKUP(E404,'Variable priser'!$C$6:$H$16,4)+(E404-HLOOKUP(E404,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E404,'Variable priser'!$C$6:$H$16,5))/E404*'Variable priser'!$L$9*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F404=0,\"Variabel pris\",IFERROR((HLOOKUP(F404,'Variable priser'!$C$6:$H$16,4)+(F404-HLOOKUP(F404,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F404,'Variable priser'!$C$6:$H$16,5))/F404*'Variable priser'!$L$9*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, bundbeluftbning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$34","v":50},0,null,null,0,"",null,{"$f":"IF(E405=0,\"Variabel pris\",IFERROR((HLOOKUP(E405,'Variable priser'!$C$6:$H$16,6)+(E405-HLOOKUP(E405,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E405,'Variable priser'!$C$6:$H$16,7))/E405*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F405=0,\"Variabel pris\",IFERROR((HLOOKUP(F405,'Variable priser'!$C$6:$H$16,6)+(F405-HLOOKUP(F405,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F405,'Variable priser'!$C$6:$H$16,7))/F405*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, bundbeluftbning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$35","v":25},0,null,null,0,"",null,{"$f":"IF(E406=0,\"Variabel pris\",IFERROR((HLOOKUP(E406,'Variable priser'!$C$6:$H$16,6)+(E406-HLOOKUP(E406,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E406,'Variable priser'!$C$6:$H$16,7))/E406*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F406=0,\"Variabel pris\",IFERROR((HLOOKUP(F406,'Variable priser'!$C$6:$H$16,6)+(F406-HLOOKUP(F406,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F406,'Variable priser'!$C$6:$H$16,7))/F406*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, rislebakke, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$36","v":50},0,null,null,0,"",null,{"$f":"IF(E407=0,\"Variabel pris\",IFERROR((HLOOKUP(E407,'Variable priser'!$C$6:$H$18,12)+(E407-HLOOKUP(E407,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(E407,'Variable priser'!$C$6:$H$18,13))/E407*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F407=0,\"Variabel pris\",IFERROR((HLOOKUP(F407,'Variable priser'!$C$6:$H$18,12)+(F407-HLOOKUP(F407,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(F407,'Variable priser'!$C$6:$H$18,13))/F407*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, rislebakke, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$37","v":25},0,null,null,0,"",null,{"$f":"IF(E408=0,\"Variabel pris\",IFERROR((HLOOKUP(E408,'Variable priser'!$C$6:$H$18,12)+(E408-HLOOKUP(E408,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(E408,'Variable priser'!$C$6:$H$18,13))/E408*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F408=0,\"Variabel pris\",IFERROR((HLOOKUP(F408,'Variable priser'!$C$6:$H$18,12)+(F408-HLOOKUP(F408,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(F408,'Variable priser'!$C$6:$H$18,13))/F408*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, kompressorbeluftning","m³/h ",{"$f":"Genanskaffelsespriser!$E$38","v":25},0,null,null,0,"",null,{"$f":"IF(E409=0,\"Variabel pris\",IFERROR((HLOOKUP(E409,'Variable priser'!$C$6:$H$16,8)+(E409-HLOOKUP(E409,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E409,'Variable priser'!$C$6:$H$16,9))/E409*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F409=0,\"Variabel pris\",IFERROR((HLOOKUP(F409,'Variable priser'!$C$6:$H$16,8)+(F409-HLOOKUP(F409,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F409,'Variable priser'!$C$6:$H$16,9))/F409*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, ren ilt","m³/h ",{"$f":"Genanskaffelsespriser!$E$39","v":25},0,null,null,0,"",null,{"$f":"IF(E410=0,\"Variabel pris\",IFERROR((HLOOKUP(E410,'Variable priser'!$C$6:$H$16,10)+(E410-HLOOKUP(E410,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E410,'Variable priser'!$C$6:$H$16,11))/E410*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F410=0,\"Variabel pris\",IFERROR((HLOOKUP(F410,'Variable priser'!$C$6:$H$16,10)+(F410-HLOOKUP(F410,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F410,'Variable priser'!$C$6:$H$16,11))/F410*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Behandlingsanlæg, kalk anlæg","m³/h ",{"$f":"Genanskaffelsespriser!$E$40","v":25},0,null,null,0,"",null,{"$f":"IF(E411=0,\"Variabel pris\",IFERROR((HLOOKUP(E411,'Variable priser'!$C$20:$G$24,3)+(E411-HLOOKUP(E411,'Variable priser'!$C$20:$G$24,1))*HLOOKUP(E411,'Variable priser'!$C$20:$G$24,4))/E411*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F411=0,\"Variabel pris\",IFERROR((HLOOKUP(F411,'Variable priser'!$C$20:$G$24,3)+(F411-HLOOKUP(F411,'Variable priser'!$C$20:$G$24,1))*HLOOKUP(F411,'Variable priser'!$C$20:$G$24,4))/F411*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Behandlingsanlæg, luddosering","m³/h ",{"$f":"Genanskaffelsespriser!$E$41","v":25},0,null,null,0,"",null,{"$f":"IF(E412=0,\"Variabel pris\",IFERROR((HLOOKUP(E412,'Variable priser'!$C$20:$G$25,5)+(E412-HLOOKUP(E412,'Variable priser'!$C$20:$G$25,1))*HLOOKUP(E412,'Variable priser'!$C$20:$G$25,6))/E412*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F412=0,\"Variabel pris\",IFERROR((HLOOKUP(F412,'Variable priser'!$C$20:$G$25,5)+(F412-HLOOKUP(F412,'Variable priser'!$C$20:$G$25,1))*HLOOKUP(F412,'Variable priser'!$C$20:$G$25,6))/F412*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, enkelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$42","v":50},0,null,null,0,"",null,{"$f":"IF(E413=0,\"Variabel pris\",IFERROR((HLOOKUP(E413,'Variable priser'!$C$28:$G$38,9)+(E413-HLOOKUP(E413,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E413,'Variable priser'!$C$28:$G$38,10))/E413*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F413=0,\"Variabel pris\",IFERROR((HLOOKUP(F413,'Variable priser'!$C$28:$G$38,9)+(F413-HLOOKUP(F413,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F413,'Variable priser'!$C$28:$G$38,10))/F413*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, enkelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$43","v":25},0,null,null,0,"",null,{"$f":"IF(E414=0,\"Variabel pris\",IFERROR((HLOOKUP(E414,'Variable priser'!$C$28:$G$38,9)+(E414-HLOOKUP(E414,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E414,'Variable priser'!$C$28:$G$38,10))/E414*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F414=0,\"Variabel pris\",IFERROR((HLOOKUP(F414,'Variable priser'!$C$28:$G$38,9)+(F414-HLOOKUP(F414,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F414,'Variable priser'!$C$28:$G$38,10))/F414*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, dobbelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$44","v":50},0,null,null,0,"",null,{"$f":"IF(E415=0,\"Variabel pris\",IFERROR((HLOOKUP(E415,'Variable priser'!$C$28:$G$38,6)+(E415-HLOOKUP(E415,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E415,'Variable priser'!$C$28:$G$38,7))/E415*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F415=0,\"Variabel pris\",IFERROR((HLOOKUP(F415,'Variable priser'!$C$28:$G$38,6)+(F415-HLOOKUP(F415,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F415,'Variable priser'!$C$28:$G$38,7))/F415*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, dobbelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$45","v":25},0,null,null,0,"",null,{"$f":"IF(E416=0,\"Variabel pris\",IFERROR((HLOOKUP(E416,'Variable priser'!$C$28:$G$38,6)+(E416-HLOOKUP(E416,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E416,'Variable priser'!$C$28:$G$38,7))/E416*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F416=0,\"Variabel pris\",IFERROR((HLOOKUP(F416,'Variable priser'!$C$28:$G$38,6)+(F416-HLOOKUP(F416,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F416,'Variable priser'!$C$28:$G$38,7))/F416*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, trykfiltre, enkelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$46","v":25},0,null,null,0,"",null,{"$f":"IF(E417=0,\"Variabel pris\",IFERROR((HLOOKUP(E417,'Variable priser'!$C$40:$H$42,2)+(E417-HLOOKUP(E417,'Variable priser'!$C$40:$H$42,1))*HLOOKUP(E417,'Variable priser'!$C$40:$H$42,3))/E417*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F417=0,\"Variabel pris\",IFERROR((HLOOKUP(F417,'Variable priser'!$C$40:$H$42,2)+(F417-HLOOKUP(F417,'Variable priser'!$C$40:$H$42,1))*HLOOKUP(F417,'Variable priser'!$C$40:$H$42,3))/F417*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, trykfiltre, dobbelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$47","v":25},0,null,null,0,"",null,{"$f":"IF(E418=0,\"Variabel pris\",IFERROR((HLOOKUP(E418,'Variable priser'!$C$44:$H$46,2)+(E418-HLOOKUP(E418,'Variable priser'!$C$44:$H$46,1))*HLOOKUP(E418,'Variable priser'!$C$44:$H$46,3))/E418*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F418=0,\"Variabel pris\",IFERROR((HLOOKUP(F418,'Variable priser'!$C$44:$H$46,2)+(F418-HLOOKUP(F418,'Variable priser'!$C$44:$H$46,1))*HLOOKUP(F418,'Variable priser'!$C$44:$H$46,3))/F418*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Rentvandsbeholder  insitu støbt","m³",{"$f":"Genanskaffelsespriser!$E$48","v":50},0,null,null,0,"",null,{"$f":"IF(E419=0,\"Variabel pris\",IFERROR((HLOOKUP(E419,'Variable priser'!$C$48:$H$50,2)+(E419-HLOOKUP(E419,'Variable priser'!$C$48:$H$50,1))*HLOOKUP(E419,'Variable priser'!$C$48:$H$50,3))/E419*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F419=0,\"Variabel pris\",IFERROR((HLOOKUP(F419,'Variable priser'!$C$48:$H$50,2)+(F419-HLOOKUP(F419,'Variable priser'!$C$48:$H$50,1))*HLOOKUP(F419,'Variable priser'!$C$48:$H$50,3))/F419*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Rentvandsbeholder  element","m³",{"$f":"Genanskaffelsespriser!$E$49","v":50},0,null,null,0,"",null,{"$f":"IF(E420=0,\"Variabel pris\",IFERROR((HLOOKUP(E420,'Variable priser'!$C$52:$H$54,2)+(E420-HLOOKUP(E420,'Variable priser'!$C$52:$H$54,1))*HLOOKUP(E420,'Variable priser'!$C$52:$H$54,3))/E420*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F420=0,\"Variabel pris\",IFERROR((HLOOKUP(F420,'Variable priser'!$C$52:$H$54,2)+(F420-HLOOKUP(F420,'Variable priser'!$C$52:$H$54,1))*HLOOKUP(F420,'Variable priser'!$C$52:$H$54,3))/F420*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Udpumpningsanlæg, rentvandspumper på vandværk","m³/h ",{"$f":"Genanskaffelsespriser!$E$50","v":25},360,null,null,-1,"",null,{"$f":"IF(E421=0,\"Variabel pris\",IFERROR((HLOOKUP(E421,'Variable priser'!$C$71:$H$73,2)+(E421-HLOOKUP(E421,'Variable priser'!$C$71:$H$73,1))*HLOOKUP(E421,'Variable priser'!$C$71:$H$73,3))/E421*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F421=0,\"Variabel pris\",IFERROR((HLOOKUP(F421,'Variable priser'!$C$71:$H$73,2)+(F421-HLOOKUP(F421,'Variable priser'!$C$71:$H$73,1))*HLOOKUP(F421,'Variable priser'!$C$71:$H$73,3))/F421*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Udpumpningsanlæg, frekvensomformer","kW",{"$f":"Genanskaffelsespriser!$E$51","v":25},35,null,null,-1,"",null,{"$f":"IF(E422=0,\"Variabel pris\",IFERROR((HLOOKUP(E422,'Variable priser'!$C$76:$J$78,2)+(E422-HLOOKUP(E422,'Variable priser'!$C$76:$J$78,1))*HLOOKUP(E422,'Variable priser'!$C$76:$J$78,3))/E422*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F422=0,\"Variabel pris\",IFERROR((HLOOKUP(F422,'Variable priser'!$C$76:$J$78,2)+(F422-HLOOKUP(F422,'Variable priser'!$C$76:$J$78,1))*HLOOKUP(F422,'Variable priser'!$C$76:$J$78,3))/F422*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Udpumpningsanlæg, Hydrofor","liter",{"$f":"Genanskaffelsespriser!$E$52","v":25},0,null,null,0,"",null,{"$f":"IF(E423=0,\"Variabel pris\",IFERROR((HLOOKUP(E423,'Variable priser'!$C$81:$J$83,2)+(E423-HLOOKUP(E423,'Variable priser'!$C$81:$J$83,1))*HLOOKUP(E423,'Variable priser'!$C$81:$J$83,3))/E423*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F423=0,\"Variabel pris\",IFERROR((HLOOKUP(F423,'Variable priser'!$C$81:$J$83,2)+(F423-HLOOKUP(F423,'Variable priser'!$C$81:$J$83,1))*HLOOKUP(F423,'Variable priser'!$C$81:$J$83,3))/F423*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevand-/slamhåndteringsanlæg - lukkede betonbeholdere","m³",{"$f":"Genanskaffelsespriser!$E$53","v":50},0,null,null,0,"",null,{"$f":"IF(E424=0,\"Variabel pris\",IFERROR((HLOOKUP(E424,'Variable priser'!$C$59:$H$61,2)+(E424-HLOOKUP(E424,'Variable priser'!$C$59:$H$61,1))*HLOOKUP(E424,'Variable priser'!$C$59:$H$61,3))/E424*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F424=0,\"Variabel pris\",IFERROR((HLOOKUP(F424,'Variable priser'!$C$59:$H$61,2)+(F424-HLOOKUP(F424,'Variable priser'!$C$59:$H$61,1))*HLOOKUP(F424,'Variable priser'!$C$59:$H$61,3))/F424*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevand-/slamhåndteringsanl. - åbne med faste sider/bund","m³",{"$f":"Genanskaffelsespriser!$E$54","v":50},0,null,null,0,"",null,{"$f":"IF(E425=0,\"Variabel pris\",IFERROR((HLOOKUP(E425,'Variable priser'!$C$59:$H$64,5)+(E425-HLOOKUP(E425,'Variable priser'!$C$59:$H$64,1))*HLOOKUP(E425,'Variable priser'!$C$59:$H$64,6))/E425*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F425=0,\"Variabel pris\",IFERROR((HLOOKUP(F425,'Variable priser'!$C$59:$H$64,5)+(F425-HLOOKUP(F425,'Variable priser'!$C$59:$H$64,1))*HLOOKUP(F425,'Variable priser'!$C$59:$H$64,6))/F425*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},0,null,null,0,"",null,{"$f":"IF(E426=0,\"Variabel pris\",IFERROR((HLOOKUP(E426,'Variable priser'!$C$59:$H$67,8)+(E426-HLOOKUP(E426,'Variable priser'!$C$59:$H$67,1))*HLOOKUP(E426,'Variable priser'!$C$59:$H$67,9))/E426*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F426=0,\"Variabel pris\",IFERROR((HLOOKUP(F426,'Variable priser'!$C$59:$H$67,8)+(F426-HLOOKUP(F426,'Variable priser'!$C$59:$H$67,1))*HLOOKUP(F426,'Variable priser'!$C$59:$H$67,9))/F426*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevandsbehandling, inkl. UV-filter mv., Mek./EL","m³/h.",{"$f":"Genanskaffelsespriser!$E$56","v":25},0,null,null,0,"",null,{"$f":"IF(E427=0,\"Variabel pris\",IFERROR((HLOOKUP(E427,'Variable priser'!$C$108:$E$110,2)+(E427-HLOOKUP(E427,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(E427,'Variable priser'!$C$108:$E$110,3))/E427*'Variable priser'!$H$109*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F427=0,\"Variabel pris\",IFERROR((HLOOKUP(F427,'Variable priser'!$C$108:$E$110,2)+(F427-HLOOKUP(F427,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(F427,'Variable priser'!$C$108:$E$110,3))/F427*'Variable priser'!$H$109*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevandsbehandling, inkl. UV-filter mv., SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$57","v":10},0,null,null,0,"",null,{"$f":"IF(E428=0,\"Variabel pris\",IFERROR((HLOOKUP(E428,'Variable priser'!$C$108:$E$110,2)+(E428-HLOOKUP(E428,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(E428,'Variable priser'!$C$108:$E$110,3))/E428*'Variable priser'!$I$109*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F428=0,\"Variabel pris\",IFERROR((HLOOKUP(F428,'Variable priser'!$C$108:$E$110,2)+(F428-HLOOKUP(F428,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(F428,'Variable priser'!$C$108:$E$110,3))/F428*'Variable priser'!$I$109*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Nødstrømsanlæg på vandværk","kW",{"$f":"Genanskaffelsespriser!$E$58","v":25},0,null,null,0,"",null,{"$f":"IF(E429=0,\"Variabel pris\",IFERROR((HLOOKUP(E429,'Variable priser'!$C$86:$H$88,2)+(E429-HLOOKUP(E429,'Variable priser'!$C$86:$H$88,1))*HLOOKUP(E429,'Variable priser'!$C$86:$H$88,3))/E429*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F429=0,\"Variabel pris\",IFERROR((HLOOKUP(F429,'Variable priser'!$C$86:$H$88,2)+(F429-HLOOKUP(F429,'Variable priser'!$C$86:$H$88,1))*HLOOKUP(F429,'Variable priser'!$C$86:$H$88,3))/F429*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Elanlæg og SRO-anlæg - vandværk, Elanlæg","m³/h.",{"$f":"Genanskaffelsespriser!$E$59","v":25},360,null,null,-1,"",null,{"$f":"IF(E430=0,\"Variabel pris\",IFERROR((HLOOKUP(E430,'Variable priser'!$C$91:$J$95,4)+(E430-HLOOKUP(E430,'Variable priser'!$C$91:$J$95,1))*HLOOKUP(E430,'Variable priser'!$C$91:$J$95,5))/E430*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F430=0,\"Variabel pris\",IFERROR((HLOOKUP(F430,'Variable priser'!$C$91:$J$95,4)+(F430-HLOOKUP(F430,'Variable priser'!$C$91:$J$95,1))*HLOOKUP(F430,'Variable priser'!$C$91:$J$95,5))/F430*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Elanlæg og SRO-anlæg - vandværk, SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$60","v":10},360,null,null,-1,"",null,{"$f":"IF(E431=0,\"Variabel pris\",IFERROR((HLOOKUP(E431,'Variable priser'!$C$91:$J$98,7)+(E431-HLOOKUP(E431,'Variable priser'!$C$91:$J$98,1))*HLOOKUP(E431,'Variable priser'!$C$91:$J$98,8))/E431*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F431=0,\"Variabel pris\",IFERROR((HLOOKUP(F431,'Variable priser'!$C$91:$J$98,7)+(F431-HLOOKUP(F431,'Variable priser'!$C$91:$J$98,1))*HLOOKUP(F431,'Variable priser'!$C$91:$J$98,8))/F431*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Vandværk 12"]
["Beluftningsanlæg, iltningstrappe, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$30","v":50},0,null,null,{"$f":"IF($D433=\"\",IF($E433>0,\"Ny data\",IF($E433=\"\",\"\",0)),IF($D433=0,IF($E433=0,0,\"Ny data\"),($E433-$D433)/$D433))","v":0},{"$f":"IF($E433=\"\",IF($F433>0,\"Ny data\",IF($F433=\"\",\"\",0)),IF($E433=0,IF($F433=0,0,\"Ny data\"),($F433-$E433)/$E433))","v":""},null,{"$f":"IF(E433=0,\"Variabel pris\",IFERROR((HLOOKUP(E433,'Variable priser'!$C$6:$H$16,2)+(E433-HLOOKUP(E433,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E433,'Variable priser'!$C$6:$H$16,3))/E433*'Variable priser'!$K$7*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F433=0,\"Variabel pris\",IFERROR((HLOOKUP(F433,'Variable priser'!$C$6:$H$16,2)+(F433-HLOOKUP(F433,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F433,'Variable priser'!$C$6:$H$16,3))/F433*'Variable priser'!$K$7*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E433),\"\",IF(E433=0,\"\",IF(ISNUMBER(E433),((J433*E433)/C433)*N433,\"\")))","v":""},{"$f":"IF(ISBLANK(F433),\"\",IF(F433=0,\"\",IF(ISNUMBER(F433),((K433*F433)/C433)*N433,\"\")))","v":""},1,1]
["Beluftningsanlæg, iltningstrappe, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$31","v":25},0,null,null,0,"",null,{"$f":"IF(E434=0,\"Variabel pris\",IFERROR((HLOOKUP(E434,'Variable priser'!$C$6:$H$16,2)+(E434-HLOOKUP(E434,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E434,'Variable priser'!$C$6:$H$16,3))/E434*'Variable priser'!$L$7*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F434=0,\"Variabel pris\",IFERROR((HLOOKUP(F434,'Variable priser'!$C$6:$H$16,2)+(F434-HLOOKUP(F434,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F434,'Variable priser'!$C$6:$H$16,3))/F434*'Variable priser'!$L$7*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E434),\"\",IF(E434=0,\"\",IF(ISNUMBER(E434),((J434*E434)/C434)*N434,\"\")))","v":""},{"$f":"IF(ISBLANK(F434),\"\",IF(F434=0,\"\",IF(ISNUMBER(F434),((K434*F434)/C434)*N434,\"\")))","v":""},1,1]
["Beluftningsanlæg, ika-beluftning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$32","v":50},0,null,null,0,"",null,{"$f":"IF(E435=0,\"Variabel pris\",IFERROR((HLOOKUP(E435,'Variable priser'!$C$6:$H$16,4)+(E435-HLOOKUP(E435,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E435,'Variable priser'!$C$6:$H$16,5))/E435*'Variable priser'!$K$9*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F435=0,\"Variabel pris\",IFERROR((HLOOKUP(F435,'Variable priser'!$C$6:$H$16,4)+(F435-HLOOKUP(F435,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F435,'Variable priser'!$C$6:$H$16,5))/F435*'Variable priser'!$K$9*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, ika-beluftning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$33","v":25},0,null,null,0,"",null,{"$f":"IF(E436=0,\"Variabel pris\",IFERROR((HLOOKUP(E436,'Variable priser'!$C$6:$H$16,4)+(E436-HLOOKUP(E436,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E436,'Variable priser'!$C$6:$H$16,5))/E436*'Variable priser'!$L$9*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F436=0,\"Variabel pris\",IFERROR((HLOOKUP(F436,'Variable priser'!$C$6:$H$16,4)+(F436-HLOOKUP(F436,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F436,'Variable priser'!$C$6:$H$16,5))/F436*'Variable priser'!$L$9*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, bundbeluftbning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$34","v":50},0,null,null,0,"",null,{"$f":"IF(E437=0,\"Variabel pris\",IFERROR((HLOOKUP(E437,'Variable priser'!$C$6:$H$16,6)+(E437-HLOOKUP(E437,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E437,'Variable priser'!$C$6:$H$16,7))/E437*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F437=0,\"Variabel pris\",IFERROR((HLOOKUP(F437,'Variable priser'!$C$6:$H$16,6)+(F437-HLOOKUP(F437,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F437,'Variable priser'!$C$6:$H$16,7))/F437*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, bundbeluftbning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$35","v":25},0,null,null,0,"",null,{"$f":"IF(E438=0,\"Variabel pris\",IFERROR((HLOOKUP(E438,'Variable priser'!$C$6:$H$16,6)+(E438-HLOOKUP(E438,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E438,'Variable priser'!$C$6:$H$16,7))/E438*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F438=0,\"Variabel pris\",IFERROR((HLOOKUP(F438,'Variable priser'!$C$6:$H$16,6)+(F438-HLOOKUP(F438,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F438,'Variable priser'!$C$6:$H$16,7))/F438*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, rislebakke, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$36","v":50},0,null,null,0,"",null,{"$f":"IF(E439=0,\"Variabel pris\",IFERROR((HLOOKUP(E439,'Variable priser'!$C$6:$H$18,12)+(E439-HLOOKUP(E439,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(E439,'Variable priser'!$C$6:$H$18,13))/E439*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F439=0,\"Variabel pris\",IFERROR((HLOOKUP(F439,'Variable priser'!$C$6:$H$18,12)+(F439-HLOOKUP(F439,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(F439,'Variable priser'!$C$6:$H$18,13))/F439*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, rislebakke, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$37","v":25},0,null,null,0,"",null,{"$f":"IF(E440=0,\"Variabel pris\",IFERROR((HLOOKUP(E440,'Variable priser'!$C$6:$H$18,12)+(E440-HLOOKUP(E440,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(E440,'Variable priser'!$C$6:$H$18,13))/E440*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F440=0,\"Variabel pris\",IFERROR((HLOOKUP(F440,'Variable priser'!$C$6:$H$18,12)+(F440-HLOOKUP(F440,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(F440,'Variable priser'!$C$6:$H$18,13))/F440*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, kompressorbeluftning","m³/h ",{"$f":"Genanskaffelsespriser!$E$38","v":25},0,null,null,0,"",null,{"$f":"IF(E441=0,\"Variabel pris\",IFERROR((HLOOKUP(E441,'Variable priser'!$C$6:$H$16,8)+(E441-HLOOKUP(E441,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E441,'Variable priser'!$C$6:$H$16,9))/E441*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F441=0,\"Variabel pris\",IFERROR((HLOOKUP(F441,'Variable priser'!$C$6:$H$16,8)+(F441-HLOOKUP(F441,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F441,'Variable priser'!$C$6:$H$16,9))/F441*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, ren ilt","m³/h ",{"$f":"Genanskaffelsespriser!$E$39","v":25},0,null,null,0,"",null,{"$f":"IF(E442=0,\"Variabel pris\",IFERROR((HLOOKUP(E442,'Variable priser'!$C$6:$H$16,10)+(E442-HLOOKUP(E442,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E442,'Variable priser'!$C$6:$H$16,11))/E442*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F442=0,\"Variabel pris\",IFERROR((HLOOKUP(F442,'Variable priser'!$C$6:$H$16,10)+(F442-HLOOKUP(F442,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F442,'Variable priser'!$C$6:$H$16,11))/F442*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Behandlingsanlæg, kalk anlæg","m³/h ",{"$f":"Genanskaffelsespriser!$E$40","v":25},0,null,null,0,"",null,{"$f":"IF(E443=0,\"Variabel pris\",IFERROR((HLOOKUP(E443,'Variable priser'!$C$20:$G$24,3)+(E443-HLOOKUP(E443,'Variable priser'!$C$20:$G$24,1))*HLOOKUP(E443,'Variable priser'!$C$20:$G$24,4))/E443*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F443=0,\"Variabel pris\",IFERROR((HLOOKUP(F443,'Variable priser'!$C$20:$G$24,3)+(F443-HLOOKUP(F443,'Variable priser'!$C$20:$G$24,1))*HLOOKUP(F443,'Variable priser'!$C$20:$G$24,4))/F443*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Behandlingsanlæg, luddosering","m³/h ",{"$f":"Genanskaffelsespriser!$E$41","v":25},0,null,null,0,"",null,{"$f":"IF(E444=0,\"Variabel pris\",IFERROR((HLOOKUP(E444,'Variable priser'!$C$20:$G$25,5)+(E444-HLOOKUP(E444,'Variable priser'!$C$20:$G$25,1))*HLOOKUP(E444,'Variable priser'!$C$20:$G$25,6))/E444*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F444=0,\"Variabel pris\",IFERROR((HLOOKUP(F444,'Variable priser'!$C$20:$G$25,5)+(F444-HLOOKUP(F444,'Variable priser'!$C$20:$G$25,1))*HLOOKUP(F444,'Variable priser'!$C$20:$G$25,6))/F444*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, enkelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$42","v":50},0,null,null,0,"",null,{"$f":"IF(E445=0,\"Variabel pris\",IFERROR((HLOOKUP(E445,'Variable priser'!$C$28:$G$38,9)+(E445-HLOOKUP(E445,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E445,'Variable priser'!$C$28:$G$38,10))/E445*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F445=0,\"Variabel pris\",IFERROR((HLOOKUP(F445,'Variable priser'!$C$28:$G$38,9)+(F445-HLOOKUP(F445,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F445,'Variable priser'!$C$28:$G$38,10))/F445*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, enkelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$43","v":25},0,null,null,0,"",null,{"$f":"IF(E446=0,\"Variabel pris\",IFERROR((HLOOKUP(E446,'Variable priser'!$C$28:$G$38,9)+(E446-HLOOKUP(E446,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E446,'Variable priser'!$C$28:$G$38,10))/E446*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F446=0,\"Variabel pris\",IFERROR((HLOOKUP(F446,'Variable priser'!$C$28:$G$38,9)+(F446-HLOOKUP(F446,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F446,'Variable priser'!$C$28:$G$38,10))/F446*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, dobbelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$44","v":50},0,null,null,0,"",null,{"$f":"IF(E447=0,\"Variabel pris\",IFERROR((HLOOKUP(E447,'Variable priser'!$C$28:$G$38,6)+(E447-HLOOKUP(E447,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E447,'Variable priser'!$C$28:$G$38,7))/E447*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F447=0,\"Variabel pris\",IFERROR((HLOOKUP(F447,'Variable priser'!$C$28:$G$38,6)+(F447-HLOOKUP(F447,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F447,'Variable priser'!$C$28:$G$38,7))/F447*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, dobbelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$45","v":25},0,null,null,0,"",null,{"$f":"IF(E448=0,\"Variabel pris\",IFERROR((HLOOKUP(E448,'Variable priser'!$C$28:$G$38,6)+(E448-HLOOKUP(E448,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E448,'Variable priser'!$C$28:$G$38,7))/E448*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F448=0,\"Variabel pris\",IFERROR((HLOOKUP(F448,'Variable priser'!$C$28:$G$38,6)+(F448-HLOOKUP(F448,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F448,'Variable priser'!$C$28:$G$38,7))/F448*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, trykfiltre, enkelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$46","v":25},0,null,null,0,"",null,{"$f":"IF(E449=0,\"Variabel pris\",IFERROR((HLOOKUP(E449,'Variable priser'!$C$40:$H$42,2)+(E449-HLOOKUP(E449,'Variable priser'!$C$40:$H$42,1))*HLOOKUP(E449,'Variable priser'!$C$40:$H$42,3))/E449*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F449=0,\"Variabel pris\",IFERROR((HLOOKUP(F449,'Variable priser'!$C$40:$H$42,2)+(F449-HLOOKUP(F449,'Variable priser'!$C$40:$H$42,1))*HLOOKUP(F449,'Variable priser'!$C$40:$H$42,3))/F449*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, trykfiltre, dobbelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$47","v":25},0,null,null,0,"",null,{"$f":"IF(E450=0,\"Variabel pris\",IFERROR((HLOOKUP(E450,'Variable priser'!$C$44:$H$46,2)+(E450-HLOOKUP(E450,'Variable priser'!$C$44:$H$46,1))*HLOOKUP(E450,'Variable priser'!$C$44:$H$46,3))/E450*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F450=0,\"Variabel pris\",IFERROR((HLOOKUP(F450,'Variable priser'!$C$44:$H$46,2)+(F450-HLOOKUP(F450,'Variable priser'!$C$44:$H$46,1))*HLOOKUP(F450,'Variable priser'!$C$44:$H$46,3))/F450*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Rentvandsbeholder  insitu støbt","m³",{"$f":"Genanskaffelsespriser!$E$48","v":50},0,null,null,0,"",null,{"$f":"IF(E451=0,\"Variabel pris\",IFERROR((HLOOKUP(E451,'Variable priser'!$C$48:$H$50,2)+(E451-HLOOKUP(E451,'Variable priser'!$C$48:$H$50,1))*HLOOKUP(E451,'Variable priser'!$C$48:$H$50,3))/E451*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F451=0,\"Variabel pris\",IFERROR((HLOOKUP(F451,'Variable priser'!$C$48:$H$50,2)+(F451-HLOOKUP(F451,'Variable priser'!$C$48:$H$50,1))*HLOOKUP(F451,'Variable priser'!$C$48:$H$50,3))/F451*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Rentvandsbeholder  element","m³",{"$f":"Genanskaffelsespriser!$E$49","v":50},0,null,null,0,"",null,{"$f":"IF(E452=0,\"Variabel pris\",IFERROR((HLOOKUP(E452,'Variable priser'!$C$52:$H$54,2)+(E452-HLOOKUP(E452,'Variable priser'!$C$52:$H$54,1))*HLOOKUP(E452,'Variable priser'!$C$52:$H$54,3))/E452*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F452=0,\"Variabel pris\",IFERROR((HLOOKUP(F452,'Variable priser'!$C$52:$H$54,2)+(F452-HLOOKUP(F452,'Variable priser'!$C$52:$H$54,1))*HLOOKUP(F452,'Variable priser'!$C$52:$H$54,3))/F452*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Udpumpningsanlæg, rentvandspumper på vandværk","m³/h ",{"$f":"Genanskaffelsespriser!$E$50","v":25},200,null,null,-1,"",null,{"$f":"IF(E453=0,\"Variabel pris\",IFERROR((HLOOKUP(E453,'Variable priser'!$C$71:$H$73,2)+(E453-HLOOKUP(E453,'Variable priser'!$C$71:$H$73,1))*HLOOKUP(E453,'Variable priser'!$C$71:$H$73,3))/E453*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F453=0,\"Variabel pris\",IFERROR((HLOOKUP(F453,'Variable priser'!$C$71:$H$73,2)+(F453-HLOOKUP(F453,'Variable priser'!$C$71:$H$73,1))*HLOOKUP(F453,'Variable priser'!$C$71:$H$73,3))/F453*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Udpumpningsanlæg, frekvensomformer","kW",{"$f":"Genanskaffelsespriser!$E$51","v":25},10,null,null,-1,"",null,{"$f":"IF(E454=0,\"Variabel pris\",IFERROR((HLOOKUP(E454,'Variable priser'!$C$76:$J$78,2)+(E454-HLOOKUP(E454,'Variable priser'!$C$76:$J$78,1))*HLOOKUP(E454,'Variable priser'!$C$76:$J$78,3))/E454*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F454=0,\"Variabel pris\",IFERROR((HLOOKUP(F454,'Variable priser'!$C$76:$J$78,2)+(F454-HLOOKUP(F454,'Variable priser'!$C$76:$J$78,1))*HLOOKUP(F454,'Variable priser'!$C$76:$J$78,3))/F454*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Udpumpningsanlæg, Hydrofor","liter",{"$f":"Genanskaffelsespriser!$E$52","v":25},0,null,null,0,"",null,{"$f":"IF(E455=0,\"Variabel pris\",IFERROR((HLOOKUP(E455,'Variable priser'!$C$81:$J$83,2)+(E455-HLOOKUP(E455,'Variable priser'!$C$81:$J$83,1))*HLOOKUP(E455,'Variable priser'!$C$81:$J$83,3))/E455*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F455=0,\"Variabel pris\",IFERROR((HLOOKUP(F455,'Variable priser'!$C$81:$J$83,2)+(F455-HLOOKUP(F455,'Variable priser'!$C$81:$J$83,1))*HLOOKUP(F455,'Variable priser'!$C$81:$J$83,3))/F455*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevand-/slamhåndteringsanlæg - lukkede betonbeholdere","m³",{"$f":"Genanskaffelsespriser!$E$53","v":50},0,null,null,0,"",null,{"$f":"IF(E456=0,\"Variabel pris\",IFERROR((HLOOKUP(E456,'Variable priser'!$C$59:$H$61,2)+(E456-HLOOKUP(E456,'Variable priser'!$C$59:$H$61,1))*HLOOKUP(E456,'Variable priser'!$C$59:$H$61,3))/E456*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F456=0,\"Variabel pris\",IFERROR((HLOOKUP(F456,'Variable priser'!$C$59:$H$61,2)+(F456-HLOOKUP(F456,'Variable priser'!$C$59:$H$61,1))*HLOOKUP(F456,'Variable priser'!$C$59:$H$61,3))/F456*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevand-/slamhåndteringsanl. - åbne med faste sider/bund","m³",{"$f":"Genanskaffelsespriser!$E$54","v":50},0,null,null,0,"",null,{"$f":"IF(E457=0,\"Variabel pris\",IFERROR((HLOOKUP(E457,'Variable priser'!$C$59:$H$64,5)+(E457-HLOOKUP(E457,'Variable priser'!$C$59:$H$64,1))*HLOOKUP(E457,'Variable priser'!$C$59:$H$64,6))/E457*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F457=0,\"Variabel pris\",IFERROR((HLOOKUP(F457,'Variable priser'!$C$59:$H$64,5)+(F457-HLOOKUP(F457,'Variable priser'!$C$59:$H$64,1))*HLOOKUP(F457,'Variable priser'!$C$59:$H$64,6))/F457*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},0,null,null,0,"",null,{"$f":"IF(E458=0,\"Variabel pris\",IFERROR((HLOOKUP(E458,'Variable priser'!$C$59:$H$67,8)+(E458-HLOOKUP(E458,'Variable priser'!$C$59:$H$67,1))*HLOOKUP(E458,'Variable priser'!$C$59:$H$67,9))/E458*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F458=0,\"Variabel pris\",IFERROR((HLOOKUP(F458,'Variable priser'!$C$59:$H$67,8)+(F458-HLOOKUP(F458,'Variable priser'!$C$59:$H$67,1))*HLOOKUP(F458,'Variable priser'!$C$59:$H$67,9))/F458*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevandsbehandling, inkl. UV-filter mv., Mek./EL","m³/h.",{"$f":"Genanskaffelsespriser!$E$56","v":25},0,null,null,0,"",null,{"$f":"IF(E459=0,\"Variabel pris\",IFERROR((HLOOKUP(E459,'Variable priser'!$C$108:$E$110,2)+(E459-HLOOKUP(E459,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(E459,'Variable priser'!$C$108:$E$110,3))/E459*'Variable priser'!$H$109*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F459=0,\"Variabel pris\",IFERROR((HLOOKUP(F459,'Variable priser'!$C$108:$E$110,2)+(F459-HLOOKUP(F459,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(F459,'Variable priser'!$C$108:$E$110,3))/F459*'Variable priser'!$H$109*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevandsbehandling, inkl. UV-filter mv., SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$57","v":10},0,null,null,0,"",null,{"$f":"IF(E460=0,\"Variabel pris\",IFERROR((HLOOKUP(E460,'Variable priser'!$C$108:$E$110,2)+(E460-HLOOKUP(E460,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(E460,'Variable priser'!$C$108:$E$110,3))/E460*'Variable priser'!$I$109*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F460=0,\"Variabel pris\",IFERROR((HLOOKUP(F460,'Variable priser'!$C$108:$E$110,2)+(F460-HLOOKUP(F460,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(F460,'Variable priser'!$C$108:$E$110,3))/F460*'Variable priser'!$I$109*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Nødstrømsanlæg på vandværk","kW",{"$f":"Genanskaffelsespriser!$E$58","v":25},0,null,null,0,"",null,{"$f":"IF(E461=0,\"Variabel pris\",IFERROR((HLOOKUP(E461,'Variable priser'!$C$86:$H$88,2)+(E461-HLOOKUP(E461,'Variable priser'!$C$86:$H$88,1))*HLOOKUP(E461,'Variable priser'!$C$86:$H$88,3))/E461*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F461=0,\"Variabel pris\",IFERROR((HLOOKUP(F461,'Variable priser'!$C$86:$H$88,2)+(F461-HLOOKUP(F461,'Variable priser'!$C$86:$H$88,1))*HLOOKUP(F461,'Variable priser'!$C$86:$H$88,3))/F461*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Elanlæg og SRO-anlæg - vandværk, Elanlæg","m³/h.",{"$f":"Genanskaffelsespriser!$E$59","v":25},200,null,null,-1,"",null,{"$f":"IF(E462=0,\"Variabel pris\",IFERROR((HLOOKUP(E462,'Variable priser'!$C$91:$J$95,4)+(E462-HLOOKUP(E462,'Variable priser'!$C$91:$J$95,1))*HLOOKUP(E462,'Variable priser'!$C$91:$J$95,5))/E462*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F462=0,\"Variabel pris\",IFERROR((HLOOKUP(F462,'Variable priser'!$C$91:$J$95,4)+(F462-HLOOKUP(F462,'Variable priser'!$C$91:$J$95,1))*HLOOKUP(F462,'Variable priser'!$C$91:$J$95,5))/F462*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Elanlæg og SRO-anlæg - vandværk, SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$60","v":10},200,null,null,-1,"",null,{"$f":"IF(E463=0,\"Variabel pris\",IFERROR((HLOOKUP(E463,'Variable priser'!$C$91:$J$98,7)+(E463-HLOOKUP(E463,'Variable priser'!$C$91:$J$98,1))*HLOOKUP(E463,'Variable priser'!$C$91:$J$98,8))/E463*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F463=0,\"Variabel pris\",IFERROR((HLOOKUP(F463,'Variable priser'!$C$91:$J$98,7)+(F463-HLOOKUP(F463,'Variable priser'!$C$91:$J$98,1))*HLOOKUP(F463,'Variable priser'!$C$91:$J$98,8))/F463*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Vandværk 13"]
["Beluftningsanlæg, iltningstrappe, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$30","v":50},0,null,null,{"$f":"IF($D465=\"\",IF($E465>0,\"Ny data\",IF($E465=\"\",\"\",0)),IF($D465=0,IF($E465=0,0,\"Ny data\"),($E465-$D465)/$D465))","v":0},{"$f":"IF($E465=\"\",IF($F465>0,\"Ny data\",IF($F465=\"\",\"\",0)),IF($E465=0,IF($F465=0,0,\"Ny data\"),($F465-$E465)/$E465))","v":""},null,{"$f":"IF(E465=0,\"Variabel pris\",IFERROR((HLOOKUP(E465,'Variable priser'!$C$6:$H$16,2)+(E465-HLOOKUP(E465,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E465,'Variable priser'!$C$6:$H$16,3))/E465*'Variable priser'!$K$7*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F465=0,\"Variabel pris\",IFERROR((HLOOKUP(F465,'Variable priser'!$C$6:$H$16,2)+(F465-HLOOKUP(F465,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F465,'Variable priser'!$C$6:$H$16,3))/F465*'Variable priser'!$K$7*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E465),\"\",IF(E465=0,\"\",IF(ISNUMBER(E465),((J465*E465)/C465)*N465,\"\")))","v":""},{"$f":"IF(ISBLANK(F465),\"\",IF(F465=0,\"\",IF(ISNUMBER(F465),((K465*F465)/C465)*N465,\"\")))","v":""},1,1]
["Beluftningsanlæg, iltningstrappe, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$31","v":25},0,null,null,0,"",null,{"$f":"IF(E466=0,\"Variabel pris\",IFERROR((HLOOKUP(E466,'Variable priser'!$C$6:$H$16,2)+(E466-HLOOKUP(E466,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E466,'Variable priser'!$C$6:$H$16,3))/E466*'Variable priser'!$L$7*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F466=0,\"Variabel pris\",IFERROR((HLOOKUP(F466,'Variable priser'!$C$6:$H$16,2)+(F466-HLOOKUP(F466,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F466,'Variable priser'!$C$6:$H$16,3))/F466*'Variable priser'!$L$7*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E466),\"\",IF(E466=0,\"\",IF(ISNUMBER(E466),((J466*E466)/C466)*N466,\"\")))","v":""},{"$f":"IF(ISBLANK(F466),\"\",IF(F466=0,\"\",IF(ISNUMBER(F466),((K466*F466)/C466)*N466,\"\")))","v":""},1,1]
["Beluftningsanlæg, ika-beluftning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$32","v":50},0,null,null,0,"",null,{"$f":"IF(E467=0,\"Variabel pris\",IFERROR((HLOOKUP(E467,'Variable priser'!$C$6:$H$16,4)+(E467-HLOOKUP(E467,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E467,'Variable priser'!$C$6:$H$16,5))/E467*'Variable priser'!$K$9*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F467=0,\"Variabel pris\",IFERROR((HLOOKUP(F467,'Variable priser'!$C$6:$H$16,4)+(F467-HLOOKUP(F467,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F467,'Variable priser'!$C$6:$H$16,5))/F467*'Variable priser'!$K$9*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, ika-beluftning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$33","v":25},0,null,null,0,"",null,{"$f":"IF(E468=0,\"Variabel pris\",IFERROR((HLOOKUP(E468,'Variable priser'!$C$6:$H$16,4)+(E468-HLOOKUP(E468,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E468,'Variable priser'!$C$6:$H$16,5))/E468*'Variable priser'!$L$9*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F468=0,\"Variabel pris\",IFERROR((HLOOKUP(F468,'Variable priser'!$C$6:$H$16,4)+(F468-HLOOKUP(F468,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F468,'Variable priser'!$C$6:$H$16,5))/F468*'Variable priser'!$L$9*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, bundbeluftbning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$34","v":50},0,null,null,0,"",null,{"$f":"IF(E469=0,\"Variabel pris\",IFERROR((HLOOKUP(E469,'Variable priser'!$C$6:$H$16,6)+(E469-HLOOKUP(E469,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E469,'Variable priser'!$C$6:$H$16,7))/E469*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F469=0,\"Variabel pris\",IFERROR((HLOOKUP(F469,'Variable priser'!$C$6:$H$16,6)+(F469-HLOOKUP(F469,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F469,'Variable priser'!$C$6:$H$16,7))/F469*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, bundbeluftbning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$35","v":25},0,null,null,0,"",null,{"$f":"IF(E470=0,\"Variabel pris\",IFERROR((HLOOKUP(E470,'Variable priser'!$C$6:$H$16,6)+(E470-HLOOKUP(E470,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E470,'Variable priser'!$C$6:$H$16,7))/E470*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F470=0,\"Variabel pris\",IFERROR((HLOOKUP(F470,'Variable priser'!$C$6:$H$16,6)+(F470-HLOOKUP(F470,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F470,'Variable priser'!$C$6:$H$16,7))/F470*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, rislebakke, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$36","v":50},0,null,null,0,"",null,{"$f":"IF(E471=0,\"Variabel pris\",IFERROR((HLOOKUP(E471,'Variable priser'!$C$6:$H$18,12)+(E471-HLOOKUP(E471,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(E471,'Variable priser'!$C$6:$H$18,13))/E471*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F471=0,\"Variabel pris\",IFERROR((HLOOKUP(F471,'Variable priser'!$C$6:$H$18,12)+(F471-HLOOKUP(F471,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(F471,'Variable priser'!$C$6:$H$18,13))/F471*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, rislebakke, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$37","v":25},0,null,null,0,"",null,{"$f":"IF(E472=0,\"Variabel pris\",IFERROR((HLOOKUP(E472,'Variable priser'!$C$6:$H$18,12)+(E472-HLOOKUP(E472,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(E472,'Variable priser'!$C$6:$H$18,13))/E472*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F472=0,\"Variabel pris\",IFERROR((HLOOKUP(F472,'Variable priser'!$C$6:$H$18,12)+(F472-HLOOKUP(F472,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(F472,'Variable priser'!$C$6:$H$18,13))/F472*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, kompressorbeluftning","m³/h ",{"$f":"Genanskaffelsespriser!$E$38","v":25},0,null,null,0,"",null,{"$f":"IF(E473=0,\"Variabel pris\",IFERROR((HLOOKUP(E473,'Variable priser'!$C$6:$H$16,8)+(E473-HLOOKUP(E473,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E473,'Variable priser'!$C$6:$H$16,9))/E473*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F473=0,\"Variabel pris\",IFERROR((HLOOKUP(F473,'Variable priser'!$C$6:$H$16,8)+(F473-HLOOKUP(F473,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F473,'Variable priser'!$C$6:$H$16,9))/F473*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, ren ilt","m³/h ",{"$f":"Genanskaffelsespriser!$E$39","v":25},0,null,null,0,"",null,{"$f":"IF(E474=0,\"Variabel pris\",IFERROR((HLOOKUP(E474,'Variable priser'!$C$6:$H$16,10)+(E474-HLOOKUP(E474,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E474,'Variable priser'!$C$6:$H$16,11))/E474*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F474=0,\"Variabel pris\",IFERROR((HLOOKUP(F474,'Variable priser'!$C$6:$H$16,10)+(F474-HLOOKUP(F474,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F474,'Variable priser'!$C$6:$H$16,11))/F474*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Behandlingsanlæg, kalk anlæg","m³/h ",{"$f":"Genanskaffelsespriser!$E$40","v":25},0,null,null,0,"",null,{"$f":"IF(E475=0,\"Variabel pris\",IFERROR((HLOOKUP(E475,'Variable priser'!$C$20:$G$24,3)+(E475-HLOOKUP(E475,'Variable priser'!$C$20:$G$24,1))*HLOOKUP(E475,'Variable priser'!$C$20:$G$24,4))/E475*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F475=0,\"Variabel pris\",IFERROR((HLOOKUP(F475,'Variable priser'!$C$20:$G$24,3)+(F475-HLOOKUP(F475,'Variable priser'!$C$20:$G$24,1))*HLOOKUP(F475,'Variable priser'!$C$20:$G$24,4))/F475*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Behandlingsanlæg, luddosering","m³/h ",{"$f":"Genanskaffelsespriser!$E$41","v":25},0,null,null,0,"",null,{"$f":"IF(E476=0,\"Variabel pris\",IFERROR((HLOOKUP(E476,'Variable priser'!$C$20:$G$25,5)+(E476-HLOOKUP(E476,'Variable priser'!$C$20:$G$25,1))*HLOOKUP(E476,'Variable priser'!$C$20:$G$25,6))/E476*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F476=0,\"Variabel pris\",IFERROR((HLOOKUP(F476,'Variable priser'!$C$20:$G$25,5)+(F476-HLOOKUP(F476,'Variable priser'!$C$20:$G$25,1))*HLOOKUP(F476,'Variable priser'!$C$20:$G$25,6))/F476*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, enkelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$42","v":50},0,null,null,0,"",null,{"$f":"IF(E477=0,\"Variabel pris\",IFERROR((HLOOKUP(E477,'Variable priser'!$C$28:$G$38,9)+(E477-HLOOKUP(E477,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E477,'Variable priser'!$C$28:$G$38,10))/E477*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F477=0,\"Variabel pris\",IFERROR((HLOOKUP(F477,'Variable priser'!$C$28:$G$38,9)+(F477-HLOOKUP(F477,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F477,'Variable priser'!$C$28:$G$38,10))/F477*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, enkelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$43","v":25},0,null,null,0,"",null,{"$f":"IF(E478=0,\"Variabel pris\",IFERROR((HLOOKUP(E478,'Variable priser'!$C$28:$G$38,9)+(E478-HLOOKUP(E478,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E478,'Variable priser'!$C$28:$G$38,10))/E478*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F478=0,\"Variabel pris\",IFERROR((HLOOKUP(F478,'Variable priser'!$C$28:$G$38,9)+(F478-HLOOKUP(F478,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F478,'Variable priser'!$C$28:$G$38,10))/F478*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, dobbelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$44","v":50},0,null,null,0,"",null,{"$f":"IF(E479=0,\"Variabel pris\",IFERROR((HLOOKUP(E479,'Variable priser'!$C$28:$G$38,6)+(E479-HLOOKUP(E479,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E479,'Variable priser'!$C$28:$G$38,7))/E479*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F479=0,\"Variabel pris\",IFERROR((HLOOKUP(F479,'Variable priser'!$C$28:$G$38,6)+(F479-HLOOKUP(F479,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F479,'Variable priser'!$C$28:$G$38,7))/F479*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, dobbelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$45","v":25},0,null,null,0,"",null,{"$f":"IF(E480=0,\"Variabel pris\",IFERROR((HLOOKUP(E480,'Variable priser'!$C$28:$G$38,6)+(E480-HLOOKUP(E480,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E480,'Variable priser'!$C$28:$G$38,7))/E480*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F480=0,\"Variabel pris\",IFERROR((HLOOKUP(F480,'Variable priser'!$C$28:$G$38,6)+(F480-HLOOKUP(F480,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F480,'Variable priser'!$C$28:$G$38,7))/F480*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, trykfiltre, enkelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$46","v":25},0,null,null,0,"",null,{"$f":"IF(E481=0,\"Variabel pris\",IFERROR((HLOOKUP(E481,'Variable priser'!$C$40:$H$42,2)+(E481-HLOOKUP(E481,'Variable priser'!$C$40:$H$42,1))*HLOOKUP(E481,'Variable priser'!$C$40:$H$42,3))/E481*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F481=0,\"Variabel pris\",IFERROR((HLOOKUP(F481,'Variable priser'!$C$40:$H$42,2)+(F481-HLOOKUP(F481,'Variable priser'!$C$40:$H$42,1))*HLOOKUP(F481,'Variable priser'!$C$40:$H$42,3))/F481*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, trykfiltre, dobbelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$47","v":25},0,null,null,0,"",null,{"$f":"IF(E482=0,\"Variabel pris\",IFERROR((HLOOKUP(E482,'Variable priser'!$C$44:$H$46,2)+(E482-HLOOKUP(E482,'Variable priser'!$C$44:$H$46,1))*HLOOKUP(E482,'Variable priser'!$C$44:$H$46,3))/E482*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F482=0,\"Variabel pris\",IFERROR((HLOOKUP(F482,'Variable priser'!$C$44:$H$46,2)+(F482-HLOOKUP(F482,'Variable priser'!$C$44:$H$46,1))*HLOOKUP(F482,'Variable priser'!$C$44:$H$46,3))/F482*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Rentvandsbeholder  insitu støbt","m³",{"$f":"Genanskaffelsespriser!$E$48","v":50},0,null,null,0,"",null,{"$f":"IF(E483=0,\"Variabel pris\",IFERROR((HLOOKUP(E483,'Variable priser'!$C$48:$H$50,2)+(E483-HLOOKUP(E483,'Variable priser'!$C$48:$H$50,1))*HLOOKUP(E483,'Variable priser'!$C$48:$H$50,3))/E483*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F483=0,\"Variabel pris\",IFERROR((HLOOKUP(F483,'Variable priser'!$C$48:$H$50,2)+(F483-HLOOKUP(F483,'Variable priser'!$C$48:$H$50,1))*HLOOKUP(F483,'Variable priser'!$C$48:$H$50,3))/F483*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Rentvandsbeholder  element","m³",{"$f":"Genanskaffelsespriser!$E$49","v":50},0,null,null,0,"",null,{"$f":"IF(E484=0,\"Variabel pris\",IFERROR((HLOOKUP(E484,'Variable priser'!$C$52:$H$54,2)+(E484-HLOOKUP(E484,'Variable priser'!$C$52:$H$54,1))*HLOOKUP(E484,'Variable priser'!$C$52:$H$54,3))/E484*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F484=0,\"Variabel pris\",IFERROR((HLOOKUP(F484,'Variable priser'!$C$52:$H$54,2)+(F484-HLOOKUP(F484,'Variable priser'!$C$52:$H$54,1))*HLOOKUP(F484,'Variable priser'!$C$52:$H$54,3))/F484*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Udpumpningsanlæg, rentvandspumper på vandværk","m³/h ",{"$f":"Genanskaffelsespriser!$E$50","v":25},15,null,null,-1,"",null,{"$f":"IF(E485=0,\"Variabel pris\",IFERROR((HLOOKUP(E485,'Variable priser'!$C$71:$H$73,2)+(E485-HLOOKUP(E485,'Variable priser'!$C$71:$H$73,1))*HLOOKUP(E485,'Variable priser'!$C$71:$H$73,3))/E485*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F485=0,\"Variabel pris\",IFERROR((HLOOKUP(F485,'Variable priser'!$C$71:$H$73,2)+(F485-HLOOKUP(F485,'Variable priser'!$C$71:$H$73,1))*HLOOKUP(F485,'Variable priser'!$C$71:$H$73,3))/F485*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Udpumpningsanlæg, frekvensomformer","kW",{"$f":"Genanskaffelsespriser!$E$51","v":25},5,null,null,-1,"",null,{"$f":"IF(E486=0,\"Variabel pris\",IFERROR((HLOOKUP(E486,'Variable priser'!$C$76:$J$78,2)+(E486-HLOOKUP(E486,'Variable priser'!$C$76:$J$78,1))*HLOOKUP(E486,'Variable priser'!$C$76:$J$78,3))/E486*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F486=0,\"Variabel pris\",IFERROR((HLOOKUP(F486,'Variable priser'!$C$76:$J$78,2)+(F486-HLOOKUP(F486,'Variable priser'!$C$76:$J$78,1))*HLOOKUP(F486,'Variable priser'!$C$76:$J$78,3))/F486*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Udpumpningsanlæg, Hydrofor","liter",{"$f":"Genanskaffelsespriser!$E$52","v":25},0,null,null,0,"",null,{"$f":"IF(E487=0,\"Variabel pris\",IFERROR((HLOOKUP(E487,'Variable priser'!$C$81:$J$83,2)+(E487-HLOOKUP(E487,'Variable priser'!$C$81:$J$83,1))*HLOOKUP(E487,'Variable priser'!$C$81:$J$83,3))/E487*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F487=0,\"Variabel pris\",IFERROR((HLOOKUP(F487,'Variable priser'!$C$81:$J$83,2)+(F487-HLOOKUP(F487,'Variable priser'!$C$81:$J$83,1))*HLOOKUP(F487,'Variable priser'!$C$81:$J$83,3))/F487*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevand-/slamhåndteringsanlæg - lukkede betonbeholdere","m³",{"$f":"Genanskaffelsespriser!$E$53","v":50},0,null,null,0,"",null,{"$f":"IF(E488=0,\"Variabel pris\",IFERROR((HLOOKUP(E488,'Variable priser'!$C$59:$H$61,2)+(E488-HLOOKUP(E488,'Variable priser'!$C$59:$H$61,1))*HLOOKUP(E488,'Variable priser'!$C$59:$H$61,3))/E488*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F488=0,\"Variabel pris\",IFERROR((HLOOKUP(F488,'Variable priser'!$C$59:$H$61,2)+(F488-HLOOKUP(F488,'Variable priser'!$C$59:$H$61,1))*HLOOKUP(F488,'Variable priser'!$C$59:$H$61,3))/F488*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevand-/slamhåndteringsanl. - åbne med faste sider/bund","m³",{"$f":"Genanskaffelsespriser!$E$54","v":50},0,null,null,0,"",null,{"$f":"IF(E489=0,\"Variabel pris\",IFERROR((HLOOKUP(E489,'Variable priser'!$C$59:$H$64,5)+(E489-HLOOKUP(E489,'Variable priser'!$C$59:$H$64,1))*HLOOKUP(E489,'Variable priser'!$C$59:$H$64,6))/E489*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F489=0,\"Variabel pris\",IFERROR((HLOOKUP(F489,'Variable priser'!$C$59:$H$64,5)+(F489-HLOOKUP(F489,'Variable priser'!$C$59:$H$64,1))*HLOOKUP(F489,'Variable priser'!$C$59:$H$64,6))/F489*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},0,null,null,0,"",null,{"$f":"IF(E490=0,\"Variabel pris\",IFERROR((HLOOKUP(E490,'Variable priser'!$C$59:$H$67,8)+(E490-HLOOKUP(E490,'Variable priser'!$C$59:$H$67,1))*HLOOKUP(E490,'Variable priser'!$C$59:$H$67,9))/E490*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F490=0,\"Variabel pris\",IFERROR((HLOOKUP(F490,'Variable priser'!$C$59:$H$67,8)+(F490-HLOOKUP(F490,'Variable priser'!$C$59:$H$67,1))*HLOOKUP(F490,'Variable priser'!$C$59:$H$67,9))/F490*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevandsbehandling, inkl. UV-filter mv., Mek./EL","m³/h.",{"$f":"Genanskaffelsespriser!$E$56","v":25},0,null,null,0,"",null,{"$f":"IF(E491=0,\"Variabel pris\",IFERROR((HLOOKUP(E491,'Variable priser'!$C$108:$E$110,2)+(E491-HLOOKUP(E491,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(E491,'Variable priser'!$C$108:$E$110,3))/E491*'Variable priser'!$H$109*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F491=0,\"Variabel pris\",IFERROR((HLOOKUP(F491,'Variable priser'!$C$108:$E$110,2)+(F491-HLOOKUP(F491,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(F491,'Variable priser'!$C$108:$E$110,3))/F491*'Variable priser'!$H$109*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevandsbehandling, inkl. UV-filter mv., SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$57","v":10},0,null,null,0,"",null,{"$f":"IF(E492=0,\"Variabel pris\",IFERROR((HLOOKUP(E492,'Variable priser'!$C$108:$E$110,2)+(E492-HLOOKUP(E492,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(E492,'Variable priser'!$C$108:$E$110,3))/E492*'Variable priser'!$I$109*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F492=0,\"Variabel pris\",IFERROR((HLOOKUP(F492,'Variable priser'!$C$108:$E$110,2)+(F492-HLOOKUP(F492,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(F492,'Variable priser'!$C$108:$E$110,3))/F492*'Variable priser'!$I$109*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Nødstrømsanlæg på vandværk","kW",{"$f":"Genanskaffelsespriser!$E$58","v":25},0,null,null,0,"",null,{"$f":"IF(E493=0,\"Variabel pris\",IFERROR((HLOOKUP(E493,'Variable priser'!$C$86:$H$88,2)+(E493-HLOOKUP(E493,'Variable priser'!$C$86:$H$88,1))*HLOOKUP(E493,'Variable priser'!$C$86:$H$88,3))/E493*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F493=0,\"Variabel pris\",IFERROR((HLOOKUP(F493,'Variable priser'!$C$86:$H$88,2)+(F493-HLOOKUP(F493,'Variable priser'!$C$86:$H$88,1))*HLOOKUP(F493,'Variable priser'!$C$86:$H$88,3))/F493*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Elanlæg og SRO-anlæg - vandværk, Elanlæg","m³/h.",{"$f":"Genanskaffelsespriser!$E$59","v":25},15,null,null,-1,"",null,{"$f":"IF(E494=0,\"Variabel pris\",IFERROR((HLOOKUP(E494,'Variable priser'!$C$91:$J$95,4)+(E494-HLOOKUP(E494,'Variable priser'!$C$91:$J$95,1))*HLOOKUP(E494,'Variable priser'!$C$91:$J$95,5))/E494*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F494=0,\"Variabel pris\",IFERROR((HLOOKUP(F494,'Variable priser'!$C$91:$J$95,4)+(F494-HLOOKUP(F494,'Variable priser'!$C$91:$J$95,1))*HLOOKUP(F494,'Variable priser'!$C$91:$J$95,5))/F494*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Elanlæg og SRO-anlæg - vandværk, SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$60","v":10},15,null,null,-1,"",null,{"$f":"IF(E495=0,\"Variabel pris\",IFERROR((HLOOKUP(E495,'Variable priser'!$C$91:$J$98,7)+(E495-HLOOKUP(E495,'Variable priser'!$C$91:$J$98,1))*HLOOKUP(E495,'Variable priser'!$C$91:$J$98,8))/E495*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F495=0,\"Variabel pris\",IFERROR((HLOOKUP(F495,'Variable priser'!$C$91:$J$98,7)+(F495-HLOOKUP(F495,'Variable priser'!$C$91:$J$98,1))*HLOOKUP(F495,'Variable priser'!$C$91:$J$98,8))/F495*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Vandværk 14"]
["Beluftningsanlæg, iltningstrappe, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$30","v":50},0,null,null,{"$f":"IF($D497=\"\",IF($E497>0,\"Ny data\",IF($E497=\"\",\"\",0)),IF($D497=0,IF($E497=0,0,\"Ny data\"),($E497-$D497)/$D497))","v":0},{"$f":"IF($E497=\"\",IF($F497>0,\"Ny data\",IF($F497=\"\",\"\",0)),IF($E497=0,IF($F497=0,0,\"Ny data\"),($F497-$E497)/$E497))","v":""},null,{"$f":"IF(E497=0,\"Variabel pris\",IFERROR((HLOOKUP(E497,'Variable priser'!$C$6:$H$16,2)+(E497-HLOOKUP(E497,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E497,'Variable priser'!$C$6:$H$16,3))/E497*'Variable priser'!$K$7*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F497=0,\"Variabel pris\",IFERROR((HLOOKUP(F497,'Variable priser'!$C$6:$H$16,2)+(F497-HLOOKUP(F497,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F497,'Variable priser'!$C$6:$H$16,3))/F497*'Variable priser'!$K$7*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E497),\"\",IF(E497=0,\"\",IF(ISNUMBER(E497),((J497*E497)/C497)*N497,\"\")))","v":""},{"$f":"IF(ISBLANK(F497),\"\",IF(F497=0,\"\",IF(ISNUMBER(F497),((K497*F497)/C497)*N497,\"\")))","v":""},1,1]
["Beluftningsanlæg, iltningstrappe, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$31","v":25},0,null,null,0,"",null,{"$f":"IF(E498=0,\"Variabel pris\",IFERROR((HLOOKUP(E498,'Variable priser'!$C$6:$H$16,2)+(E498-HLOOKUP(E498,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E498,'Variable priser'!$C$6:$H$16,3))/E498*'Variable priser'!$L$7*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F498=0,\"Variabel pris\",IFERROR((HLOOKUP(F498,'Variable priser'!$C$6:$H$16,2)+(F498-HLOOKUP(F498,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F498,'Variable priser'!$C$6:$H$16,3))/F498*'Variable priser'!$L$7*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E498),\"\",IF(E498=0,\"\",IF(ISNUMBER(E498),((J498*E498)/C498)*N498,\"\")))","v":""},{"$f":"IF(ISBLANK(F498),\"\",IF(F498=0,\"\",IF(ISNUMBER(F498),((K498*F498)/C498)*N498,\"\")))","v":""},1,1]
["Beluftningsanlæg, ika-beluftning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$32","v":50},0,null,null,0,"",null,{"$f":"IF(E499=0,\"Variabel pris\",IFERROR((HLOOKUP(E499,'Variable priser'!$C$6:$H$16,4)+(E499-HLOOKUP(E499,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E499,'Variable priser'!$C$6:$H$16,5))/E499*'Variable priser'!$K$9*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F499=0,\"Variabel pris\",IFERROR((HLOOKUP(F499,'Variable priser'!$C$6:$H$16,4)+(F499-HLOOKUP(F499,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F499,'Variable priser'!$C$6:$H$16,5))/F499*'Variable priser'!$K$9*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, ika-beluftning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$33","v":25},0,null,null,0,"",null,{"$f":"IF(E500=0,\"Variabel pris\",IFERROR((HLOOKUP(E500,'Variable priser'!$C$6:$H$16,4)+(E500-HLOOKUP(E500,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E500,'Variable priser'!$C$6:$H$16,5))/E500*'Variable priser'!$L$9*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F500=0,\"Variabel pris\",IFERROR((HLOOKUP(F500,'Variable priser'!$C$6:$H$16,4)+(F500-HLOOKUP(F500,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F500,'Variable priser'!$C$6:$H$16,5))/F500*'Variable priser'!$L$9*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, bundbeluftbning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$34","v":50},0,null,null,0,"",null,{"$f":"IF(E501=0,\"Variabel pris\",IFERROR((HLOOKUP(E501,'Variable priser'!$C$6:$H$16,6)+(E501-HLOOKUP(E501,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E501,'Variable priser'!$C$6:$H$16,7))/E501*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F501=0,\"Variabel pris\",IFERROR((HLOOKUP(F501,'Variable priser'!$C$6:$H$16,6)+(F501-HLOOKUP(F501,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F501,'Variable priser'!$C$6:$H$16,7))/F501*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, bundbeluftbning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$35","v":25},0,null,null,0,"",null,{"$f":"IF(E502=0,\"Variabel pris\",IFERROR((HLOOKUP(E502,'Variable priser'!$C$6:$H$16,6)+(E502-HLOOKUP(E502,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E502,'Variable priser'!$C$6:$H$16,7))/E502*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F502=0,\"Variabel pris\",IFERROR((HLOOKUP(F502,'Variable priser'!$C$6:$H$16,6)+(F502-HLOOKUP(F502,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F502,'Variable priser'!$C$6:$H$16,7))/F502*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, rislebakke, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$36","v":50},0,null,null,0,"",null,{"$f":"IF(E503=0,\"Variabel pris\",IFERROR((HLOOKUP(E503,'Variable priser'!$C$6:$H$18,12)+(E503-HLOOKUP(E503,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(E503,'Variable priser'!$C$6:$H$18,13))/E503*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F503=0,\"Variabel pris\",IFERROR((HLOOKUP(F503,'Variable priser'!$C$6:$H$18,12)+(F503-HLOOKUP(F503,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(F503,'Variable priser'!$C$6:$H$18,13))/F503*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, rislebakke, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$37","v":25},0,null,null,0,"",null,{"$f":"IF(E504=0,\"Variabel pris\",IFERROR((HLOOKUP(E504,'Variable priser'!$C$6:$H$18,12)+(E504-HLOOKUP(E504,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(E504,'Variable priser'!$C$6:$H$18,13))/E504*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F504=0,\"Variabel pris\",IFERROR((HLOOKUP(F504,'Variable priser'!$C$6:$H$18,12)+(F504-HLOOKUP(F504,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(F504,'Variable priser'!$C$6:$H$18,13))/F504*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, kompressorbeluftning","m³/h ",{"$f":"Genanskaffelsespriser!$E$38","v":25},0,null,null,0,"",null,{"$f":"IF(E505=0,\"Variabel pris\",IFERROR((HLOOKUP(E505,'Variable priser'!$C$6:$H$16,8)+(E505-HLOOKUP(E505,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E505,'Variable priser'!$C$6:$H$16,9))/E505*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F505=0,\"Variabel pris\",IFERROR((HLOOKUP(F505,'Variable priser'!$C$6:$H$16,8)+(F505-HLOOKUP(F505,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F505,'Variable priser'!$C$6:$H$16,9))/F505*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, ren ilt","m³/h ",{"$f":"Genanskaffelsespriser!$E$39","v":25},0,null,null,0,"",null,{"$f":"IF(E506=0,\"Variabel pris\",IFERROR((HLOOKUP(E506,'Variable priser'!$C$6:$H$16,10)+(E506-HLOOKUP(E506,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E506,'Variable priser'!$C$6:$H$16,11))/E506*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F506=0,\"Variabel pris\",IFERROR((HLOOKUP(F506,'Variable priser'!$C$6:$H$16,10)+(F506-HLOOKUP(F506,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F506,'Variable priser'!$C$6:$H$16,11))/F506*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Behandlingsanlæg, kalk anlæg","m³/h ",{"$f":"Genanskaffelsespriser!$E$40","v":25},0,null,null,0,"",null,{"$f":"IF(E507=0,\"Variabel pris\",IFERROR((HLOOKUP(E507,'Variable priser'!$C$20:$G$24,3)+(E507-HLOOKUP(E507,'Variable priser'!$C$20:$G$24,1))*HLOOKUP(E507,'Variable priser'!$C$20:$G$24,4))/E507*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F507=0,\"Variabel pris\",IFERROR((HLOOKUP(F507,'Variable priser'!$C$20:$G$24,3)+(F507-HLOOKUP(F507,'Variable priser'!$C$20:$G$24,1))*HLOOKUP(F507,'Variable priser'!$C$20:$G$24,4))/F507*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Behandlingsanlæg, luddosering","m³/h ",{"$f":"Genanskaffelsespriser!$E$41","v":25},0,null,null,0,"",null,{"$f":"IF(E508=0,\"Variabel pris\",IFERROR((HLOOKUP(E508,'Variable priser'!$C$20:$G$25,5)+(E508-HLOOKUP(E508,'Variable priser'!$C$20:$G$25,1))*HLOOKUP(E508,'Variable priser'!$C$20:$G$25,6))/E508*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F508=0,\"Variabel pris\",IFERROR((HLOOKUP(F508,'Variable priser'!$C$20:$G$25,5)+(F508-HLOOKUP(F508,'Variable priser'!$C$20:$G$25,1))*HLOOKUP(F508,'Variable priser'!$C$20:$G$25,6))/F508*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, enkelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$42","v":50},0,null,null,0,"",null,{"$f":"IF(E509=0,\"Variabel pris\",IFERROR((HLOOKUP(E509,'Variable priser'!$C$28:$G$38,9)+(E509-HLOOKUP(E509,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E509,'Variable priser'!$C$28:$G$38,10))/E509*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F509=0,\"Variabel pris\",IFERROR((HLOOKUP(F509,'Variable priser'!$C$28:$G$38,9)+(F509-HLOOKUP(F509,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F509,'Variable priser'!$C$28:$G$38,10))/F509*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, enkelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$43","v":25},0,null,null,0,"",null,{"$f":"IF(E510=0,\"Variabel pris\",IFERROR((HLOOKUP(E510,'Variable priser'!$C$28:$G$38,9)+(E510-HLOOKUP(E510,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E510,'Variable priser'!$C$28:$G$38,10))/E510*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F510=0,\"Variabel pris\",IFERROR((HLOOKUP(F510,'Variable priser'!$C$28:$G$38,9)+(F510-HLOOKUP(F510,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F510,'Variable priser'!$C$28:$G$38,10))/F510*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, dobbelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$44","v":50},0,null,null,0,"",null,{"$f":"IF(E511=0,\"Variabel pris\",IFERROR((HLOOKUP(E511,'Variable priser'!$C$28:$G$38,6)+(E511-HLOOKUP(E511,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E511,'Variable priser'!$C$28:$G$38,7))/E511*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F511=0,\"Variabel pris\",IFERROR((HLOOKUP(F511,'Variable priser'!$C$28:$G$38,6)+(F511-HLOOKUP(F511,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F511,'Variable priser'!$C$28:$G$38,7))/F511*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, dobbelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$45","v":25},0,null,null,0,"",null,{"$f":"IF(E512=0,\"Variabel pris\",IFERROR((HLOOKUP(E512,'Variable priser'!$C$28:$G$38,6)+(E512-HLOOKUP(E512,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E512,'Variable priser'!$C$28:$G$38,7))/E512*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F512=0,\"Variabel pris\",IFERROR((HLOOKUP(F512,'Variable priser'!$C$28:$G$38,6)+(F512-HLOOKUP(F512,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F512,'Variable priser'!$C$28:$G$38,7))/F512*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, trykfiltre, enkelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$46","v":25},0,null,null,0,"",null,{"$f":"IF(E513=0,\"Variabel pris\",IFERROR((HLOOKUP(E513,'Variable priser'!$C$40:$H$42,2)+(E513-HLOOKUP(E513,'Variable priser'!$C$40:$H$42,1))*HLOOKUP(E513,'Variable priser'!$C$40:$H$42,3))/E513*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F513=0,\"Variabel pris\",IFERROR((HLOOKUP(F513,'Variable priser'!$C$40:$H$42,2)+(F513-HLOOKUP(F513,'Variable priser'!$C$40:$H$42,1))*HLOOKUP(F513,'Variable priser'!$C$40:$H$42,3))/F513*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, trykfiltre, dobbelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$47","v":25},0,null,null,0,"",null,{"$f":"IF(E514=0,\"Variabel pris\",IFERROR((HLOOKUP(E514,'Variable priser'!$C$44:$H$46,2)+(E514-HLOOKUP(E514,'Variable priser'!$C$44:$H$46,1))*HLOOKUP(E514,'Variable priser'!$C$44:$H$46,3))/E514*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F514=0,\"Variabel pris\",IFERROR((HLOOKUP(F514,'Variable priser'!$C$44:$H$46,2)+(F514-HLOOKUP(F514,'Variable priser'!$C$44:$H$46,1))*HLOOKUP(F514,'Variable priser'!$C$44:$H$46,3))/F514*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Rentvandsbeholder  insitu støbt","m³",{"$f":"Genanskaffelsespriser!$E$48","v":50},0,null,null,0,"",null,{"$f":"IF(E515=0,\"Variabel pris\",IFERROR((HLOOKUP(E515,'Variable priser'!$C$48:$H$50,2)+(E515-HLOOKUP(E515,'Variable priser'!$C$48:$H$50,1))*HLOOKUP(E515,'Variable priser'!$C$48:$H$50,3))/E515*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F515=0,\"Variabel pris\",IFERROR((HLOOKUP(F515,'Variable priser'!$C$48:$H$50,2)+(F515-HLOOKUP(F515,'Variable priser'!$C$48:$H$50,1))*HLOOKUP(F515,'Variable priser'!$C$48:$H$50,3))/F515*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Rentvandsbeholder  element","m³",{"$f":"Genanskaffelsespriser!$E$49","v":50},0,null,null,0,"",null,{"$f":"IF(E516=0,\"Variabel pris\",IFERROR((HLOOKUP(E516,'Variable priser'!$C$52:$H$54,2)+(E516-HLOOKUP(E516,'Variable priser'!$C$52:$H$54,1))*HLOOKUP(E516,'Variable priser'!$C$52:$H$54,3))/E516*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F516=0,\"Variabel pris\",IFERROR((HLOOKUP(F516,'Variable priser'!$C$52:$H$54,2)+(F516-HLOOKUP(F516,'Variable priser'!$C$52:$H$54,1))*HLOOKUP(F516,'Variable priser'!$C$52:$H$54,3))/F516*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Udpumpningsanlæg, rentvandspumper på vandværk","m³/h ",{"$f":"Genanskaffelsespriser!$E$50","v":25},0,null,null,0,"",null,{"$f":"IF(E517=0,\"Variabel pris\",IFERROR((HLOOKUP(E517,'Variable priser'!$C$71:$H$73,2)+(E517-HLOOKUP(E517,'Variable priser'!$C$71:$H$73,1))*HLOOKUP(E517,'Variable priser'!$C$71:$H$73,3))/E517*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F517=0,\"Variabel pris\",IFERROR((HLOOKUP(F517,'Variable priser'!$C$71:$H$73,2)+(F517-HLOOKUP(F517,'Variable priser'!$C$71:$H$73,1))*HLOOKUP(F517,'Variable priser'!$C$71:$H$73,3))/F517*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Udpumpningsanlæg, frekvensomformer","kW",{"$f":"Genanskaffelsespriser!$E$51","v":25},0,null,null,0,"",null,{"$f":"IF(E518=0,\"Variabel pris\",IFERROR((HLOOKUP(E518,'Variable priser'!$C$76:$J$78,2)+(E518-HLOOKUP(E518,'Variable priser'!$C$76:$J$78,1))*HLOOKUP(E518,'Variable priser'!$C$76:$J$78,3))/E518*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F518=0,\"Variabel pris\",IFERROR((HLOOKUP(F518,'Variable priser'!$C$76:$J$78,2)+(F518-HLOOKUP(F518,'Variable priser'!$C$76:$J$78,1))*HLOOKUP(F518,'Variable priser'!$C$76:$J$78,3))/F518*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Udpumpningsanlæg, Hydrofor","liter",{"$f":"Genanskaffelsespriser!$E$52","v":25},0,null,null,0,"",null,{"$f":"IF(E519=0,\"Variabel pris\",IFERROR((HLOOKUP(E519,'Variable priser'!$C$81:$J$83,2)+(E519-HLOOKUP(E519,'Variable priser'!$C$81:$J$83,1))*HLOOKUP(E519,'Variable priser'!$C$81:$J$83,3))/E519*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F519=0,\"Variabel pris\",IFERROR((HLOOKUP(F519,'Variable priser'!$C$81:$J$83,2)+(F519-HLOOKUP(F519,'Variable priser'!$C$81:$J$83,1))*HLOOKUP(F519,'Variable priser'!$C$81:$J$83,3))/F519*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevand-/slamhåndteringsanlæg - lukkede betonbeholdere","m³",{"$f":"Genanskaffelsespriser!$E$53","v":50},0,null,null,0,"",null,{"$f":"IF(E520=0,\"Variabel pris\",IFERROR((HLOOKUP(E520,'Variable priser'!$C$59:$H$61,2)+(E520-HLOOKUP(E520,'Variable priser'!$C$59:$H$61,1))*HLOOKUP(E520,'Variable priser'!$C$59:$H$61,3))/E520*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F520=0,\"Variabel pris\",IFERROR((HLOOKUP(F520,'Variable priser'!$C$59:$H$61,2)+(F520-HLOOKUP(F520,'Variable priser'!$C$59:$H$61,1))*HLOOKUP(F520,'Variable priser'!$C$59:$H$61,3))/F520*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevand-/slamhåndteringsanl. - åbne med faste sider/bund","m³",{"$f":"Genanskaffelsespriser!$E$54","v":50},0,null,null,0,"",null,{"$f":"IF(E521=0,\"Variabel pris\",IFERROR((HLOOKUP(E521,'Variable priser'!$C$59:$H$64,5)+(E521-HLOOKUP(E521,'Variable priser'!$C$59:$H$64,1))*HLOOKUP(E521,'Variable priser'!$C$59:$H$64,6))/E521*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F521=0,\"Variabel pris\",IFERROR((HLOOKUP(F521,'Variable priser'!$C$59:$H$64,5)+(F521-HLOOKUP(F521,'Variable priser'!$C$59:$H$64,1))*HLOOKUP(F521,'Variable priser'!$C$59:$H$64,6))/F521*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},0,null,null,0,"",null,{"$f":"IF(E522=0,\"Variabel pris\",IFERROR((HLOOKUP(E522,'Variable priser'!$C$59:$H$67,8)+(E522-HLOOKUP(E522,'Variable priser'!$C$59:$H$67,1))*HLOOKUP(E522,'Variable priser'!$C$59:$H$67,9))/E522*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F522=0,\"Variabel pris\",IFERROR((HLOOKUP(F522,'Variable priser'!$C$59:$H$67,8)+(F522-HLOOKUP(F522,'Variable priser'!$C$59:$H$67,1))*HLOOKUP(F522,'Variable priser'!$C$59:$H$67,9))/F522*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevandsbehandling, inkl. UV-filter mv., Mek./EL","m³/h.",{"$f":"Genanskaffelsespriser!$E$56","v":25},0,null,null,0,"",null,{"$f":"IF(E523=0,\"Variabel pris\",IFERROR((HLOOKUP(E523,'Variable priser'!$C$108:$E$110,2)+(E523-HLOOKUP(E523,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(E523,'Variable priser'!$C$108:$E$110,3))/E523*'Variable priser'!$H$109*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F523=0,\"Variabel pris\",IFERROR((HLOOKUP(F523,'Variable priser'!$C$108:$E$110,2)+(F523-HLOOKUP(F523,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(F523,'Variable priser'!$C$108:$E$110,3))/F523*'Variable priser'!$H$109*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevandsbehandling, inkl. UV-filter mv., SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$57","v":10},0,null,null,0,"",null,{"$f":"IF(E524=0,\"Variabel pris\",IFERROR((HLOOKUP(E524,'Variable priser'!$C$108:$E$110,2)+(E524-HLOOKUP(E524,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(E524,'Variable priser'!$C$108:$E$110,3))/E524*'Variable priser'!$I$109*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F524=0,\"Variabel pris\",IFERROR((HLOOKUP(F524,'Variable priser'!$C$108:$E$110,2)+(F524-HLOOKUP(F524,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(F524,'Variable priser'!$C$108:$E$110,3))/F524*'Variable priser'!$I$109*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Nødstrømsanlæg på vandværk","kW",{"$f":"Genanskaffelsespriser!$E$58","v":25},0,null,null,0,"",null,{"$f":"IF(E525=0,\"Variabel pris\",IFERROR((HLOOKUP(E525,'Variable priser'!$C$86:$H$88,2)+(E525-HLOOKUP(E525,'Variable priser'!$C$86:$H$88,1))*HLOOKUP(E525,'Variable priser'!$C$86:$H$88,3))/E525*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F525=0,\"Variabel pris\",IFERROR((HLOOKUP(F525,'Variable priser'!$C$86:$H$88,2)+(F525-HLOOKUP(F525,'Variable priser'!$C$86:$H$88,1))*HLOOKUP(F525,'Variable priser'!$C$86:$H$88,3))/F525*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Elanlæg og SRO-anlæg - vandværk, Elanlæg","m³/h.",{"$f":"Genanskaffelsespriser!$E$59","v":25},0,null,null,0,"",null,{"$f":"IF(E526=0,\"Variabel pris\",IFERROR((HLOOKUP(E526,'Variable priser'!$C$91:$J$95,4)+(E526-HLOOKUP(E526,'Variable priser'!$C$91:$J$95,1))*HLOOKUP(E526,'Variable priser'!$C$91:$J$95,5))/E526*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F526=0,\"Variabel pris\",IFERROR((HLOOKUP(F526,'Variable priser'!$C$91:$J$95,4)+(F526-HLOOKUP(F526,'Variable priser'!$C$91:$J$95,1))*HLOOKUP(F526,'Variable priser'!$C$91:$J$95,5))/F526*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Elanlæg og SRO-anlæg - vandværk, SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$60","v":10},0,null,null,0,"",null,{"$f":"IF(E527=0,\"Variabel pris\",IFERROR((HLOOKUP(E527,'Variable priser'!$C$91:$J$98,7)+(E527-HLOOKUP(E527,'Variable priser'!$C$91:$J$98,1))*HLOOKUP(E527,'Variable priser'!$C$91:$J$98,8))/E527*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F527=0,\"Variabel pris\",IFERROR((HLOOKUP(F527,'Variable priser'!$C$91:$J$98,7)+(F527-HLOOKUP(F527,'Variable priser'!$C$91:$J$98,1))*HLOOKUP(F527,'Variable priser'!$C$91:$J$98,8))/F527*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Vandværk 15"]
["Beluftningsanlæg, iltningstrappe, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$30","v":50},0,null,null,{"$f":"IF($D529=\"\",IF($E529>0,\"Ny data\",IF($E529=\"\",\"\",0)),IF($D529=0,IF($E529=0,0,\"Ny data\"),($E529-$D529)/$D529))","v":0},{"$f":"IF($E529=\"\",IF($F529>0,\"Ny data\",IF($F529=\"\",\"\",0)),IF($E529=0,IF($F529=0,0,\"Ny data\"),($F529-$E529)/$E529))","v":""},null,{"$f":"IF(E529=0,\"Variabel pris\",IFERROR((HLOOKUP(E529,'Variable priser'!$C$6:$H$16,2)+(E529-HLOOKUP(E529,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E529,'Variable priser'!$C$6:$H$16,3))/E529*'Variable priser'!$K$7*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F529=0,\"Variabel pris\",IFERROR((HLOOKUP(F529,'Variable priser'!$C$6:$H$16,2)+(F529-HLOOKUP(F529,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F529,'Variable priser'!$C$6:$H$16,3))/F529*'Variable priser'!$K$7*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E529),\"\",IF(E529=0,\"\",IF(ISNUMBER(E529),((J529*E529)/C529)*N529,\"\")))","v":""},{"$f":"IF(ISBLANK(F529),\"\",IF(F529=0,\"\",IF(ISNUMBER(F529),((K529*F529)/C529)*N529,\"\")))","v":""},1,1]
["Beluftningsanlæg, iltningstrappe, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$31","v":25},0,null,null,0,"",null,{"$f":"IF(E530=0,\"Variabel pris\",IFERROR((HLOOKUP(E530,'Variable priser'!$C$6:$H$16,2)+(E530-HLOOKUP(E530,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E530,'Variable priser'!$C$6:$H$16,3))/E530*'Variable priser'!$L$7*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F530=0,\"Variabel pris\",IFERROR((HLOOKUP(F530,'Variable priser'!$C$6:$H$16,2)+(F530-HLOOKUP(F530,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F530,'Variable priser'!$C$6:$H$16,3))/F530*'Variable priser'!$L$7*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E530),\"\",IF(E530=0,\"\",IF(ISNUMBER(E530),((J530*E530)/C530)*N530,\"\")))","v":""},{"$f":"IF(ISBLANK(F530),\"\",IF(F530=0,\"\",IF(ISNUMBER(F530),((K530*F530)/C530)*N530,\"\")))","v":""},1,1]
["Beluftningsanlæg, ika-beluftning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$32","v":50},0,null,null,0,"",null,{"$f":"IF(E531=0,\"Variabel pris\",IFERROR((HLOOKUP(E531,'Variable priser'!$C$6:$H$16,4)+(E531-HLOOKUP(E531,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E531,'Variable priser'!$C$6:$H$16,5))/E531*'Variable priser'!$K$9*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F531=0,\"Variabel pris\",IFERROR((HLOOKUP(F531,'Variable priser'!$C$6:$H$16,4)+(F531-HLOOKUP(F531,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F531,'Variable priser'!$C$6:$H$16,5))/F531*'Variable priser'!$K$9*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, ika-beluftning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$33","v":25},0,null,null,0,"",null,{"$f":"IF(E532=0,\"Variabel pris\",IFERROR((HLOOKUP(E532,'Variable priser'!$C$6:$H$16,4)+(E532-HLOOKUP(E532,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E532,'Variable priser'!$C$6:$H$16,5))/E532*'Variable priser'!$L$9*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F532=0,\"Variabel pris\",IFERROR((HLOOKUP(F532,'Variable priser'!$C$6:$H$16,4)+(F532-HLOOKUP(F532,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F532,'Variable priser'!$C$6:$H$16,5))/F532*'Variable priser'!$L$9*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, bundbeluftbning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$34","v":50},0,null,null,0,"",null,{"$f":"IF(E533=0,\"Variabel pris\",IFERROR((HLOOKUP(E533,'Variable priser'!$C$6:$H$16,6)+(E533-HLOOKUP(E533,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E533,'Variable priser'!$C$6:$H$16,7))/E533*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F533=0,\"Variabel pris\",IFERROR((HLOOKUP(F533,'Variable priser'!$C$6:$H$16,6)+(F533-HLOOKUP(F533,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F533,'Variable priser'!$C$6:$H$16,7))/F533*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, bundbeluftbning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$35","v":25},0,null,null,0,"",null,{"$f":"IF(E534=0,\"Variabel pris\",IFERROR((HLOOKUP(E534,'Variable priser'!$C$6:$H$16,6)+(E534-HLOOKUP(E534,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E534,'Variable priser'!$C$6:$H$16,7))/E534*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F534=0,\"Variabel pris\",IFERROR((HLOOKUP(F534,'Variable priser'!$C$6:$H$16,6)+(F534-HLOOKUP(F534,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F534,'Variable priser'!$C$6:$H$16,7))/F534*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, rislebakke, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$36","v":50},0,null,null,0,"",null,{"$f":"IF(E535=0,\"Variabel pris\",IFERROR((HLOOKUP(E535,'Variable priser'!$C$6:$H$18,12)+(E535-HLOOKUP(E535,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(E535,'Variable priser'!$C$6:$H$18,13))/E535*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F535=0,\"Variabel pris\",IFERROR((HLOOKUP(F535,'Variable priser'!$C$6:$H$18,12)+(F535-HLOOKUP(F535,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(F535,'Variable priser'!$C$6:$H$18,13))/F535*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, rislebakke, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$37","v":25},0,null,null,0,"",null,{"$f":"IF(E536=0,\"Variabel pris\",IFERROR((HLOOKUP(E536,'Variable priser'!$C$6:$H$18,12)+(E536-HLOOKUP(E536,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(E536,'Variable priser'!$C$6:$H$18,13))/E536*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F536=0,\"Variabel pris\",IFERROR((HLOOKUP(F536,'Variable priser'!$C$6:$H$18,12)+(F536-HLOOKUP(F536,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(F536,'Variable priser'!$C$6:$H$18,13))/F536*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, kompressorbeluftning","m³/h ",{"$f":"Genanskaffelsespriser!$E$38","v":25},0,null,null,0,"",null,{"$f":"IF(E537=0,\"Variabel pris\",IFERROR((HLOOKUP(E537,'Variable priser'!$C$6:$H$16,8)+(E537-HLOOKUP(E537,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E537,'Variable priser'!$C$6:$H$16,9))/E537*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F537=0,\"Variabel pris\",IFERROR((HLOOKUP(F537,'Variable priser'!$C$6:$H$16,8)+(F537-HLOOKUP(F537,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F537,'Variable priser'!$C$6:$H$16,9))/F537*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, ren ilt","m³/h ",{"$f":"Genanskaffelsespriser!$E$39","v":25},0,null,null,0,"",null,{"$f":"IF(E538=0,\"Variabel pris\",IFERROR((HLOOKUP(E538,'Variable priser'!$C$6:$H$16,10)+(E538-HLOOKUP(E538,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E538,'Variable priser'!$C$6:$H$16,11))/E538*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F538=0,\"Variabel pris\",IFERROR((HLOOKUP(F538,'Variable priser'!$C$6:$H$16,10)+(F538-HLOOKUP(F538,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F538,'Variable priser'!$C$6:$H$16,11))/F538*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Behandlingsanlæg, kalk anlæg","m³/h ",{"$f":"Genanskaffelsespriser!$E$40","v":25},0,null,null,0,"",null,{"$f":"IF(E539=0,\"Variabel pris\",IFERROR((HLOOKUP(E539,'Variable priser'!$C$20:$G$24,3)+(E539-HLOOKUP(E539,'Variable priser'!$C$20:$G$24,1))*HLOOKUP(E539,'Variable priser'!$C$20:$G$24,4))/E539*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F539=0,\"Variabel pris\",IFERROR((HLOOKUP(F539,'Variable priser'!$C$20:$G$24,3)+(F539-HLOOKUP(F539,'Variable priser'!$C$20:$G$24,1))*HLOOKUP(F539,'Variable priser'!$C$20:$G$24,4))/F539*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Behandlingsanlæg, luddosering","m³/h ",{"$f":"Genanskaffelsespriser!$E$41","v":25},0,null,null,0,"",null,{"$f":"IF(E540=0,\"Variabel pris\",IFERROR((HLOOKUP(E540,'Variable priser'!$C$20:$G$25,5)+(E540-HLOOKUP(E540,'Variable priser'!$C$20:$G$25,1))*HLOOKUP(E540,'Variable priser'!$C$20:$G$25,6))/E540*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F540=0,\"Variabel pris\",IFERROR((HLOOKUP(F540,'Variable priser'!$C$20:$G$25,5)+(F540-HLOOKUP(F540,'Variable priser'!$C$20:$G$25,1))*HLOOKUP(F540,'Variable priser'!$C$20:$G$25,6))/F540*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, enkelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$42","v":50},0,null,null,0,"",null,{"$f":"IF(E541=0,\"Variabel pris\",IFERROR((HLOOKUP(E541,'Variable priser'!$C$28:$G$38,9)+(E541-HLOOKUP(E541,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E541,'Variable priser'!$C$28:$G$38,10))/E541*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F541=0,\"Variabel pris\",IFERROR((HLOOKUP(F541,'Variable priser'!$C$28:$G$38,9)+(F541-HLOOKUP(F541,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F541,'Variable priser'!$C$28:$G$38,10))/F541*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, enkelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$43","v":25},0,null,null,0,"",null,{"$f":"IF(E542=0,\"Variabel pris\",IFERROR((HLOOKUP(E542,'Variable priser'!$C$28:$G$38,9)+(E542-HLOOKUP(E542,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E542,'Variable priser'!$C$28:$G$38,10))/E542*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F542=0,\"Variabel pris\",IFERROR((HLOOKUP(F542,'Variable priser'!$C$28:$G$38,9)+(F542-HLOOKUP(F542,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F542,'Variable priser'!$C$28:$G$38,10))/F542*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, dobbelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$44","v":50},0,null,null,0,"",null,{"$f":"IF(E543=0,\"Variabel pris\",IFERROR((HLOOKUP(E543,'Variable priser'!$C$28:$G$38,6)+(E543-HLOOKUP(E543,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E543,'Variable priser'!$C$28:$G$38,7))/E543*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F543=0,\"Variabel pris\",IFERROR((HLOOKUP(F543,'Variable priser'!$C$28:$G$38,6)+(F543-HLOOKUP(F543,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F543,'Variable priser'!$C$28:$G$38,7))/F543*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, dobbelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$45","v":25},0,null,null,0,"",null,{"$f":"IF(E544=0,\"Variabel pris\",IFERROR((HLOOKUP(E544,'Variable priser'!$C$28:$G$38,6)+(E544-HLOOKUP(E544,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E544,'Variable priser'!$C$28:$G$38,7))/E544*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F544=0,\"Variabel pris\",IFERROR((HLOOKUP(F544,'Variable priser'!$C$28:$G$38,6)+(F544-HLOOKUP(F544,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F544,'Variable priser'!$C$28:$G$38,7))/F544*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, trykfiltre, enkelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$46","v":25},0,null,null,0,"",null,{"$f":"IF(E545=0,\"Variabel pris\",IFERROR((HLOOKUP(E545,'Variable priser'!$C$40:$H$42,2)+(E545-HLOOKUP(E545,'Variable priser'!$C$40:$H$42,1))*HLOOKUP(E545,'Variable priser'!$C$40:$H$42,3))/E545*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F545=0,\"Variabel pris\",IFERROR((HLOOKUP(F545,'Variable priser'!$C$40:$H$42,2)+(F545-HLOOKUP(F545,'Variable priser'!$C$40:$H$42,1))*HLOOKUP(F545,'Variable priser'!$C$40:$H$42,3))/F545*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, trykfiltre, dobbelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$47","v":25},0,null,null,0,"",null,{"$f":"IF(E546=0,\"Variabel pris\",IFERROR((HLOOKUP(E546,'Variable priser'!$C$44:$H$46,2)+(E546-HLOOKUP(E546,'Variable priser'!$C$44:$H$46,1))*HLOOKUP(E546,'Variable priser'!$C$44:$H$46,3))/E546*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F546=0,\"Variabel pris\",IFERROR((HLOOKUP(F546,'Variable priser'!$C$44:$H$46,2)+(F546-HLOOKUP(F546,'Variable priser'!$C$44:$H$46,1))*HLOOKUP(F546,'Variable priser'!$C$44:$H$46,3))/F546*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Rentvandsbeholder  insitu støbt","m³",{"$f":"Genanskaffelsespriser!$E$48","v":50},0,null,null,0,"",null,{"$f":"IF(E547=0,\"Variabel pris\",IFERROR((HLOOKUP(E547,'Variable priser'!$C$48:$H$50,2)+(E547-HLOOKUP(E547,'Variable priser'!$C$48:$H$50,1))*HLOOKUP(E547,'Variable priser'!$C$48:$H$50,3))/E547*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F547=0,\"Variabel pris\",IFERROR((HLOOKUP(F547,'Variable priser'!$C$48:$H$50,2)+(F547-HLOOKUP(F547,'Variable priser'!$C$48:$H$50,1))*HLOOKUP(F547,'Variable priser'!$C$48:$H$50,3))/F547*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Rentvandsbeholder  element","m³",{"$f":"Genanskaffelsespriser!$E$49","v":50},0,null,null,0,"",null,{"$f":"IF(E548=0,\"Variabel pris\",IFERROR((HLOOKUP(E548,'Variable priser'!$C$52:$H$54,2)+(E548-HLOOKUP(E548,'Variable priser'!$C$52:$H$54,1))*HLOOKUP(E548,'Variable priser'!$C$52:$H$54,3))/E548*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F548=0,\"Variabel pris\",IFERROR((HLOOKUP(F548,'Variable priser'!$C$52:$H$54,2)+(F548-HLOOKUP(F548,'Variable priser'!$C$52:$H$54,1))*HLOOKUP(F548,'Variable priser'!$C$52:$H$54,3))/F548*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Udpumpningsanlæg, rentvandspumper på vandværk","m³/h ",{"$f":"Genanskaffelsespriser!$E$50","v":25},10,null,null,-1,"",null,{"$f":"IF(E549=0,\"Variabel pris\",IFERROR((HLOOKUP(E549,'Variable priser'!$C$71:$H$73,2)+(E549-HLOOKUP(E549,'Variable priser'!$C$71:$H$73,1))*HLOOKUP(E549,'Variable priser'!$C$71:$H$73,3))/E549*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F549=0,\"Variabel pris\",IFERROR((HLOOKUP(F549,'Variable priser'!$C$71:$H$73,2)+(F549-HLOOKUP(F549,'Variable priser'!$C$71:$H$73,1))*HLOOKUP(F549,'Variable priser'!$C$71:$H$73,3))/F549*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Udpumpningsanlæg, frekvensomformer","kW",{"$f":"Genanskaffelsespriser!$E$51","v":25},3,null,null,-1,"",null,{"$f":"IF(E550=0,\"Variabel pris\",IFERROR((HLOOKUP(E550,'Variable priser'!$C$76:$J$78,2)+(E550-HLOOKUP(E550,'Variable priser'!$C$76:$J$78,1))*HLOOKUP(E550,'Variable priser'!$C$76:$J$78,3))/E550*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F550=0,\"Variabel pris\",IFERROR((HLOOKUP(F550,'Variable priser'!$C$76:$J$78,2)+(F550-HLOOKUP(F550,'Variable priser'!$C$76:$J$78,1))*HLOOKUP(F550,'Variable priser'!$C$76:$J$78,3))/F550*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Udpumpningsanlæg, Hydrofor","liter",{"$f":"Genanskaffelsespriser!$E$52","v":25},0,null,null,0,"",null,{"$f":"IF(E551=0,\"Variabel pris\",IFERROR((HLOOKUP(E551,'Variable priser'!$C$81:$J$83,2)+(E551-HLOOKUP(E551,'Variable priser'!$C$81:$J$83,1))*HLOOKUP(E551,'Variable priser'!$C$81:$J$83,3))/E551*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F551=0,\"Variabel pris\",IFERROR((HLOOKUP(F551,'Variable priser'!$C$81:$J$83,2)+(F551-HLOOKUP(F551,'Variable priser'!$C$81:$J$83,1))*HLOOKUP(F551,'Variable priser'!$C$81:$J$83,3))/F551*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevand-/slamhåndteringsanlæg - lukkede betonbeholdere","m³",{"$f":"Genanskaffelsespriser!$E$53","v":50},0,null,null,0,"",null,{"$f":"IF(E552=0,\"Variabel pris\",IFERROR((HLOOKUP(E552,'Variable priser'!$C$59:$H$61,2)+(E552-HLOOKUP(E552,'Variable priser'!$C$59:$H$61,1))*HLOOKUP(E552,'Variable priser'!$C$59:$H$61,3))/E552*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F552=0,\"Variabel pris\",IFERROR((HLOOKUP(F552,'Variable priser'!$C$59:$H$61,2)+(F552-HLOOKUP(F552,'Variable priser'!$C$59:$H$61,1))*HLOOKUP(F552,'Variable priser'!$C$59:$H$61,3))/F552*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevand-/slamhåndteringsanl. - åbne med faste sider/bund","m³",{"$f":"Genanskaffelsespriser!$E$54","v":50},0,null,null,0,"",null,{"$f":"IF(E553=0,\"Variabel pris\",IFERROR((HLOOKUP(E553,'Variable priser'!$C$59:$H$64,5)+(E553-HLOOKUP(E553,'Variable priser'!$C$59:$H$64,1))*HLOOKUP(E553,'Variable priser'!$C$59:$H$64,6))/E553*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F553=0,\"Variabel pris\",IFERROR((HLOOKUP(F553,'Variable priser'!$C$59:$H$64,5)+(F553-HLOOKUP(F553,'Variable priser'!$C$59:$H$64,1))*HLOOKUP(F553,'Variable priser'!$C$59:$H$64,6))/F553*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},0,null,null,0,"",null,{"$f":"IF(E554=0,\"Variabel pris\",IFERROR((HLOOKUP(E554,'Variable priser'!$C$59:$H$67,8)+(E554-HLOOKUP(E554,'Variable priser'!$C$59:$H$67,1))*HLOOKUP(E554,'Variable priser'!$C$59:$H$67,9))/E554*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F554=0,\"Variabel pris\",IFERROR((HLOOKUP(F554,'Variable priser'!$C$59:$H$67,8)+(F554-HLOOKUP(F554,'Variable priser'!$C$59:$H$67,1))*HLOOKUP(F554,'Variable priser'!$C$59:$H$67,9))/F554*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevandsbehandling, inkl. UV-filter mv., Mek./EL","m³/h.",{"$f":"Genanskaffelsespriser!$E$56","v":25},0,null,null,0,"",null,{"$f":"IF(E555=0,\"Variabel pris\",IFERROR((HLOOKUP(E555,'Variable priser'!$C$108:$E$110,2)+(E555-HLOOKUP(E555,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(E555,'Variable priser'!$C$108:$E$110,3))/E555*'Variable priser'!$H$109*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F555=0,\"Variabel pris\",IFERROR((HLOOKUP(F555,'Variable priser'!$C$108:$E$110,2)+(F555-HLOOKUP(F555,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(F555,'Variable priser'!$C$108:$E$110,3))/F555*'Variable priser'!$H$109*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevandsbehandling, inkl. UV-filter mv., SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$57","v":10},0,null,null,0,"",null,{"$f":"IF(E556=0,\"Variabel pris\",IFERROR((HLOOKUP(E556,'Variable priser'!$C$108:$E$110,2)+(E556-HLOOKUP(E556,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(E556,'Variable priser'!$C$108:$E$110,3))/E556*'Variable priser'!$I$109*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F556=0,\"Variabel pris\",IFERROR((HLOOKUP(F556,'Variable priser'!$C$108:$E$110,2)+(F556-HLOOKUP(F556,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(F556,'Variable priser'!$C$108:$E$110,3))/F556*'Variable priser'!$I$109*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Nødstrømsanlæg på vandværk","kW",{"$f":"Genanskaffelsespriser!$E$58","v":25},0,null,null,0,"",null,{"$f":"IF(E557=0,\"Variabel pris\",IFERROR((HLOOKUP(E557,'Variable priser'!$C$86:$H$88,2)+(E557-HLOOKUP(E557,'Variable priser'!$C$86:$H$88,1))*HLOOKUP(E557,'Variable priser'!$C$86:$H$88,3))/E557*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F557=0,\"Variabel pris\",IFERROR((HLOOKUP(F557,'Variable priser'!$C$86:$H$88,2)+(F557-HLOOKUP(F557,'Variable priser'!$C$86:$H$88,1))*HLOOKUP(F557,'Variable priser'!$C$86:$H$88,3))/F557*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Elanlæg og SRO-anlæg - vandværk, Elanlæg","m³/h.",{"$f":"Genanskaffelsespriser!$E$59","v":25},10,null,null,-1,"",null,{"$f":"IF(E558=0,\"Variabel pris\",IFERROR((HLOOKUP(E558,'Variable priser'!$C$91:$J$95,4)+(E558-HLOOKUP(E558,'Variable priser'!$C$91:$J$95,1))*HLOOKUP(E558,'Variable priser'!$C$91:$J$95,5))/E558*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F558=0,\"Variabel pris\",IFERROR((HLOOKUP(F558,'Variable priser'!$C$91:$J$95,4)+(F558-HLOOKUP(F558,'Variable priser'!$C$91:$J$95,1))*HLOOKUP(F558,'Variable priser'!$C$91:$J$95,5))/F558*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Elanlæg og SRO-anlæg - vandværk, SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$60","v":10},10,null,null,-1,"",null,{"$f":"IF(E559=0,\"Variabel pris\",IFERROR((HLOOKUP(E559,'Variable priser'!$C$91:$J$98,7)+(E559-HLOOKUP(E559,'Variable priser'!$C$91:$J$98,1))*HLOOKUP(E559,'Variable priser'!$C$91:$J$98,8))/E559*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F559=0,\"Variabel pris\",IFERROR((HLOOKUP(F559,'Variable priser'!$C$91:$J$98,7)+(F559-HLOOKUP(F559,'Variable priser'!$C$91:$J$98,1))*HLOOKUP(F559,'Variable priser'!$C$91:$J$98,8))/F559*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Vandværk 16"]
["Beluftningsanlæg, iltningstrappe, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$30","v":50},0,null,null,{"$f":"IF($D561=\"\",IF($E561>0,\"Ny data\",IF($E561=\"\",\"\",0)),IF($D561=0,IF($E561=0,0,\"Ny data\"),($E561-$D561)/$D561))","v":0},{"$f":"IF($E561=\"\",IF($F561>0,\"Ny data\",IF($F561=\"\",\"\",0)),IF($E561=0,IF($F561=0,0,\"Ny data\"),($F561-$E561)/$E561))","v":""},null,{"$f":"IF(E561=0,\"Variabel pris\",IFERROR((HLOOKUP(E561,'Variable priser'!$C$6:$H$16,2)+(E561-HLOOKUP(E561,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E561,'Variable priser'!$C$6:$H$16,3))/E561*'Variable priser'!$K$7*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F561=0,\"Variabel pris\",IFERROR((HLOOKUP(F561,'Variable priser'!$C$6:$H$16,2)+(F561-HLOOKUP(F561,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F561,'Variable priser'!$C$6:$H$16,3))/F561*'Variable priser'!$K$7*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E561),\"\",IF(E561=0,\"\",IF(ISNUMBER(E561),((J561*E561)/C561)*N561,\"\")))","v":""},{"$f":"IF(ISBLANK(F561),\"\",IF(F561=0,\"\",IF(ISNUMBER(F561),((K561*F561)/C561)*N561,\"\")))","v":""},1,1]
["Beluftningsanlæg, iltningstrappe, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$31","v":25},0,null,null,0,"",null,{"$f":"IF(E562=0,\"Variabel pris\",IFERROR((HLOOKUP(E562,'Variable priser'!$C$6:$H$16,2)+(E562-HLOOKUP(E562,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E562,'Variable priser'!$C$6:$H$16,3))/E562*'Variable priser'!$L$7*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F562=0,\"Variabel pris\",IFERROR((HLOOKUP(F562,'Variable priser'!$C$6:$H$16,2)+(F562-HLOOKUP(F562,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F562,'Variable priser'!$C$6:$H$16,3))/F562*'Variable priser'!$L$7*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E562),\"\",IF(E562=0,\"\",IF(ISNUMBER(E562),((J562*E562)/C562)*N562,\"\")))","v":""},{"$f":"IF(ISBLANK(F562),\"\",IF(F562=0,\"\",IF(ISNUMBER(F562),((K562*F562)/C562)*N562,\"\")))","v":""},1,1]
["Beluftningsanlæg, ika-beluftning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$32","v":50},0,null,null,0,"",null,{"$f":"IF(E563=0,\"Variabel pris\",IFERROR((HLOOKUP(E563,'Variable priser'!$C$6:$H$16,4)+(E563-HLOOKUP(E563,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E563,'Variable priser'!$C$6:$H$16,5))/E563*'Variable priser'!$K$9*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F563=0,\"Variabel pris\",IFERROR((HLOOKUP(F563,'Variable priser'!$C$6:$H$16,4)+(F563-HLOOKUP(F563,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F563,'Variable priser'!$C$6:$H$16,5))/F563*'Variable priser'!$K$9*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, ika-beluftning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$33","v":25},0,null,null,0,"",null,{"$f":"IF(E564=0,\"Variabel pris\",IFERROR((HLOOKUP(E564,'Variable priser'!$C$6:$H$16,4)+(E564-HLOOKUP(E564,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E564,'Variable priser'!$C$6:$H$16,5))/E564*'Variable priser'!$L$9*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F564=0,\"Variabel pris\",IFERROR((HLOOKUP(F564,'Variable priser'!$C$6:$H$16,4)+(F564-HLOOKUP(F564,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F564,'Variable priser'!$C$6:$H$16,5))/F564*'Variable priser'!$L$9*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, bundbeluftbning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$34","v":50},0,null,null,0,"",null,{"$f":"IF(E565=0,\"Variabel pris\",IFERROR((HLOOKUP(E565,'Variable priser'!$C$6:$H$16,6)+(E565-HLOOKUP(E565,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E565,'Variable priser'!$C$6:$H$16,7))/E565*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F565=0,\"Variabel pris\",IFERROR((HLOOKUP(F565,'Variable priser'!$C$6:$H$16,6)+(F565-HLOOKUP(F565,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F565,'Variable priser'!$C$6:$H$16,7))/F565*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, bundbeluftbning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$35","v":25},0,null,null,0,"",null,{"$f":"IF(E566=0,\"Variabel pris\",IFERROR((HLOOKUP(E566,'Variable priser'!$C$6:$H$16,6)+(E566-HLOOKUP(E566,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E566,'Variable priser'!$C$6:$H$16,7))/E566*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F566=0,\"Variabel pris\",IFERROR((HLOOKUP(F566,'Variable priser'!$C$6:$H$16,6)+(F566-HLOOKUP(F566,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F566,'Variable priser'!$C$6:$H$16,7))/F566*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, rislebakke, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$36","v":50},0,null,null,0,"",null,{"$f":"IF(E567=0,\"Variabel pris\",IFERROR((HLOOKUP(E567,'Variable priser'!$C$6:$H$18,12)+(E567-HLOOKUP(E567,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(E567,'Variable priser'!$C$6:$H$18,13))/E567*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F567=0,\"Variabel pris\",IFERROR((HLOOKUP(F567,'Variable priser'!$C$6:$H$18,12)+(F567-HLOOKUP(F567,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(F567,'Variable priser'!$C$6:$H$18,13))/F567*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, rislebakke, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$37","v":25},0,null,null,0,"",null,{"$f":"IF(E568=0,\"Variabel pris\",IFERROR((HLOOKUP(E568,'Variable priser'!$C$6:$H$18,12)+(E568-HLOOKUP(E568,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(E568,'Variable priser'!$C$6:$H$18,13))/E568*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F568=0,\"Variabel pris\",IFERROR((HLOOKUP(F568,'Variable priser'!$C$6:$H$18,12)+(F568-HLOOKUP(F568,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(F568,'Variable priser'!$C$6:$H$18,13))/F568*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, kompressorbeluftning","m³/h ",{"$f":"Genanskaffelsespriser!$E$38","v":25},0,null,null,0,"",null,{"$f":"IF(E569=0,\"Variabel pris\",IFERROR((HLOOKUP(E569,'Variable priser'!$C$6:$H$16,8)+(E569-HLOOKUP(E569,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E569,'Variable priser'!$C$6:$H$16,9))/E569*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F569=0,\"Variabel pris\",IFERROR((HLOOKUP(F569,'Variable priser'!$C$6:$H$16,8)+(F569-HLOOKUP(F569,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F569,'Variable priser'!$C$6:$H$16,9))/F569*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, ren ilt","m³/h ",{"$f":"Genanskaffelsespriser!$E$39","v":25},0,null,null,0,"",null,{"$f":"IF(E570=0,\"Variabel pris\",IFERROR((HLOOKUP(E570,'Variable priser'!$C$6:$H$16,10)+(E570-HLOOKUP(E570,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E570,'Variable priser'!$C$6:$H$16,11))/E570*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F570=0,\"Variabel pris\",IFERROR((HLOOKUP(F570,'Variable priser'!$C$6:$H$16,10)+(F570-HLOOKUP(F570,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F570,'Variable priser'!$C$6:$H$16,11))/F570*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Behandlingsanlæg, kalk anlæg","m³/h ",{"$f":"Genanskaffelsespriser!$E$40","v":25},0,null,null,0,"",null,{"$f":"IF(E571=0,\"Variabel pris\",IFERROR((HLOOKUP(E571,'Variable priser'!$C$20:$G$24,3)+(E571-HLOOKUP(E571,'Variable priser'!$C$20:$G$24,1))*HLOOKUP(E571,'Variable priser'!$C$20:$G$24,4))/E571*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F571=0,\"Variabel pris\",IFERROR((HLOOKUP(F571,'Variable priser'!$C$20:$G$24,3)+(F571-HLOOKUP(F571,'Variable priser'!$C$20:$G$24,1))*HLOOKUP(F571,'Variable priser'!$C$20:$G$24,4))/F571*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Behandlingsanlæg, luddosering","m³/h ",{"$f":"Genanskaffelsespriser!$E$41","v":25},0,null,null,0,"",null,{"$f":"IF(E572=0,\"Variabel pris\",IFERROR((HLOOKUP(E572,'Variable priser'!$C$20:$G$25,5)+(E572-HLOOKUP(E572,'Variable priser'!$C$20:$G$25,1))*HLOOKUP(E572,'Variable priser'!$C$20:$G$25,6))/E572*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F572=0,\"Variabel pris\",IFERROR((HLOOKUP(F572,'Variable priser'!$C$20:$G$25,5)+(F572-HLOOKUP(F572,'Variable priser'!$C$20:$G$25,1))*HLOOKUP(F572,'Variable priser'!$C$20:$G$25,6))/F572*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, enkelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$42","v":50},0,null,null,0,"",null,{"$f":"IF(E573=0,\"Variabel pris\",IFERROR((HLOOKUP(E573,'Variable priser'!$C$28:$G$38,9)+(E573-HLOOKUP(E573,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E573,'Variable priser'!$C$28:$G$38,10))/E573*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F573=0,\"Variabel pris\",IFERROR((HLOOKUP(F573,'Variable priser'!$C$28:$G$38,9)+(F573-HLOOKUP(F573,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F573,'Variable priser'!$C$28:$G$38,10))/F573*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, enkelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$43","v":25},0,null,null,0,"",null,{"$f":"IF(E574=0,\"Variabel pris\",IFERROR((HLOOKUP(E574,'Variable priser'!$C$28:$G$38,9)+(E574-HLOOKUP(E574,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E574,'Variable priser'!$C$28:$G$38,10))/E574*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F574=0,\"Variabel pris\",IFERROR((HLOOKUP(F574,'Variable priser'!$C$28:$G$38,9)+(F574-HLOOKUP(F574,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F574,'Variable priser'!$C$28:$G$38,10))/F574*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, dobbelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$44","v":50},0,null,null,0,"",null,{"$f":"IF(E575=0,\"Variabel pris\",IFERROR((HLOOKUP(E575,'Variable priser'!$C$28:$G$38,6)+(E575-HLOOKUP(E575,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E575,'Variable priser'!$C$28:$G$38,7))/E575*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F575=0,\"Variabel pris\",IFERROR((HLOOKUP(F575,'Variable priser'!$C$28:$G$38,6)+(F575-HLOOKUP(F575,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F575,'Variable priser'!$C$28:$G$38,7))/F575*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, dobbelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$45","v":25},0,null,null,0,"",null,{"$f":"IF(E576=0,\"Variabel pris\",IFERROR((HLOOKUP(E576,'Variable priser'!$C$28:$G$38,6)+(E576-HLOOKUP(E576,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E576,'Variable priser'!$C$28:$G$38,7))/E576*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F576=0,\"Variabel pris\",IFERROR((HLOOKUP(F576,'Variable priser'!$C$28:$G$38,6)+(F576-HLOOKUP(F576,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F576,'Variable priser'!$C$28:$G$38,7))/F576*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, trykfiltre, enkelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$46","v":25},0,null,null,0,"",null,{"$f":"IF(E577=0,\"Variabel pris\",IFERROR((HLOOKUP(E577,'Variable priser'!$C$40:$H$42,2)+(E577-HLOOKUP(E577,'Variable priser'!$C$40:$H$42,1))*HLOOKUP(E577,'Variable priser'!$C$40:$H$42,3))/E577*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F577=0,\"Variabel pris\",IFERROR((HLOOKUP(F577,'Variable priser'!$C$40:$H$42,2)+(F577-HLOOKUP(F577,'Variable priser'!$C$40:$H$42,1))*HLOOKUP(F577,'Variable priser'!$C$40:$H$42,3))/F577*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, trykfiltre, dobbelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$47","v":25},0,null,null,0,"",null,{"$f":"IF(E578=0,\"Variabel pris\",IFERROR((HLOOKUP(E578,'Variable priser'!$C$44:$H$46,2)+(E578-HLOOKUP(E578,'Variable priser'!$C$44:$H$46,1))*HLOOKUP(E578,'Variable priser'!$C$44:$H$46,3))/E578*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F578=0,\"Variabel pris\",IFERROR((HLOOKUP(F578,'Variable priser'!$C$44:$H$46,2)+(F578-HLOOKUP(F578,'Variable priser'!$C$44:$H$46,1))*HLOOKUP(F578,'Variable priser'!$C$44:$H$46,3))/F578*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Rentvandsbeholder  insitu støbt","m³",{"$f":"Genanskaffelsespriser!$E$48","v":50},0,null,null,0,"",null,{"$f":"IF(E579=0,\"Variabel pris\",IFERROR((HLOOKUP(E579,'Variable priser'!$C$48:$H$50,2)+(E579-HLOOKUP(E579,'Variable priser'!$C$48:$H$50,1))*HLOOKUP(E579,'Variable priser'!$C$48:$H$50,3))/E579*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F579=0,\"Variabel pris\",IFERROR((HLOOKUP(F579,'Variable priser'!$C$48:$H$50,2)+(F579-HLOOKUP(F579,'Variable priser'!$C$48:$H$50,1))*HLOOKUP(F579,'Variable priser'!$C$48:$H$50,3))/F579*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Rentvandsbeholder  element","m³",{"$f":"Genanskaffelsespriser!$E$49","v":50},0,null,null,0,"",null,{"$f":"IF(E580=0,\"Variabel pris\",IFERROR((HLOOKUP(E580,'Variable priser'!$C$52:$H$54,2)+(E580-HLOOKUP(E580,'Variable priser'!$C$52:$H$54,1))*HLOOKUP(E580,'Variable priser'!$C$52:$H$54,3))/E580*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F580=0,\"Variabel pris\",IFERROR((HLOOKUP(F580,'Variable priser'!$C$52:$H$54,2)+(F580-HLOOKUP(F580,'Variable priser'!$C$52:$H$54,1))*HLOOKUP(F580,'Variable priser'!$C$52:$H$54,3))/F580*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Udpumpningsanlæg, rentvandspumper på vandværk","m³/h ",{"$f":"Genanskaffelsespriser!$E$50","v":25},0,null,null,0,"",null,{"$f":"IF(E581=0,\"Variabel pris\",IFERROR((HLOOKUP(E581,'Variable priser'!$C$71:$H$73,2)+(E581-HLOOKUP(E581,'Variable priser'!$C$71:$H$73,1))*HLOOKUP(E581,'Variable priser'!$C$71:$H$73,3))/E581*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F581=0,\"Variabel pris\",IFERROR((HLOOKUP(F581,'Variable priser'!$C$71:$H$73,2)+(F581-HLOOKUP(F581,'Variable priser'!$C$71:$H$73,1))*HLOOKUP(F581,'Variable priser'!$C$71:$H$73,3))/F581*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Udpumpningsanlæg, frekvensomformer","kW",{"$f":"Genanskaffelsespriser!$E$51","v":25},0,null,null,0,"",null,{"$f":"IF(E582=0,\"Variabel pris\",IFERROR((HLOOKUP(E582,'Variable priser'!$C$76:$J$78,2)+(E582-HLOOKUP(E582,'Variable priser'!$C$76:$J$78,1))*HLOOKUP(E582,'Variable priser'!$C$76:$J$78,3))/E582*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F582=0,\"Variabel pris\",IFERROR((HLOOKUP(F582,'Variable priser'!$C$76:$J$78,2)+(F582-HLOOKUP(F582,'Variable priser'!$C$76:$J$78,1))*HLOOKUP(F582,'Variable priser'!$C$76:$J$78,3))/F582*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Udpumpningsanlæg, Hydrofor","liter",{"$f":"Genanskaffelsespriser!$E$52","v":25},0,null,null,0,"",null,{"$f":"IF(E583=0,\"Variabel pris\",IFERROR((HLOOKUP(E583,'Variable priser'!$C$81:$J$83,2)+(E583-HLOOKUP(E583,'Variable priser'!$C$81:$J$83,1))*HLOOKUP(E583,'Variable priser'!$C$81:$J$83,3))/E583*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F583=0,\"Variabel pris\",IFERROR((HLOOKUP(F583,'Variable priser'!$C$81:$J$83,2)+(F583-HLOOKUP(F583,'Variable priser'!$C$81:$J$83,1))*HLOOKUP(F583,'Variable priser'!$C$81:$J$83,3))/F583*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevand-/slamhåndteringsanlæg - lukkede betonbeholdere","m³",{"$f":"Genanskaffelsespriser!$E$53","v":50},0,null,null,0,"",null,{"$f":"IF(E584=0,\"Variabel pris\",IFERROR((HLOOKUP(E584,'Variable priser'!$C$59:$H$61,2)+(E584-HLOOKUP(E584,'Variable priser'!$C$59:$H$61,1))*HLOOKUP(E584,'Variable priser'!$C$59:$H$61,3))/E584*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F584=0,\"Variabel pris\",IFERROR((HLOOKUP(F584,'Variable priser'!$C$59:$H$61,2)+(F584-HLOOKUP(F584,'Variable priser'!$C$59:$H$61,1))*HLOOKUP(F584,'Variable priser'!$C$59:$H$61,3))/F584*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevand-/slamhåndteringsanl. - åbne med faste sider/bund","m³",{"$f":"Genanskaffelsespriser!$E$54","v":50},0,null,null,0,"",null,{"$f":"IF(E585=0,\"Variabel pris\",IFERROR((HLOOKUP(E585,'Variable priser'!$C$59:$H$64,5)+(E585-HLOOKUP(E585,'Variable priser'!$C$59:$H$64,1))*HLOOKUP(E585,'Variable priser'!$C$59:$H$64,6))/E585*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F585=0,\"Variabel pris\",IFERROR((HLOOKUP(F585,'Variable priser'!$C$59:$H$64,5)+(F585-HLOOKUP(F585,'Variable priser'!$C$59:$H$64,1))*HLOOKUP(F585,'Variable priser'!$C$59:$H$64,6))/F585*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},0,null,null,0,"",null,{"$f":"IF(E586=0,\"Variabel pris\",IFERROR((HLOOKUP(E586,'Variable priser'!$C$59:$H$67,8)+(E586-HLOOKUP(E586,'Variable priser'!$C$59:$H$67,1))*HLOOKUP(E586,'Variable priser'!$C$59:$H$67,9))/E586*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F586=0,\"Variabel pris\",IFERROR((HLOOKUP(F586,'Variable priser'!$C$59:$H$67,8)+(F586-HLOOKUP(F586,'Variable priser'!$C$59:$H$67,1))*HLOOKUP(F586,'Variable priser'!$C$59:$H$67,9))/F586*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevandsbehandling, inkl. UV-filter mv., Mek./EL","m³/h.",{"$f":"Genanskaffelsespriser!$E$56","v":25},0,null,null,0,"",null,{"$f":"IF(E587=0,\"Variabel pris\",IFERROR((HLOOKUP(E587,'Variable priser'!$C$108:$E$110,2)+(E587-HLOOKUP(E587,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(E587,'Variable priser'!$C$108:$E$110,3))/E587*'Variable priser'!$H$109*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F587=0,\"Variabel pris\",IFERROR((HLOOKUP(F587,'Variable priser'!$C$108:$E$110,2)+(F587-HLOOKUP(F587,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(F587,'Variable priser'!$C$108:$E$110,3))/F587*'Variable priser'!$H$109*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevandsbehandling, inkl. UV-filter mv., SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$57","v":10},0,null,null,0,"",null,{"$f":"IF(E588=0,\"Variabel pris\",IFERROR((HLOOKUP(E588,'Variable priser'!$C$108:$E$110,2)+(E588-HLOOKUP(E588,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(E588,'Variable priser'!$C$108:$E$110,3))/E588*'Variable priser'!$I$109*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F588=0,\"Variabel pris\",IFERROR((HLOOKUP(F588,'Variable priser'!$C$108:$E$110,2)+(F588-HLOOKUP(F588,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(F588,'Variable priser'!$C$108:$E$110,3))/F588*'Variable priser'!$I$109*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Nødstrømsanlæg på vandværk","kW",{"$f":"Genanskaffelsespriser!$E$58","v":25},0,null,null,0,"",null,{"$f":"IF(E589=0,\"Variabel pris\",IFERROR((HLOOKUP(E589,'Variable priser'!$C$86:$H$88,2)+(E589-HLOOKUP(E589,'Variable priser'!$C$86:$H$88,1))*HLOOKUP(E589,'Variable priser'!$C$86:$H$88,3))/E589*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F589=0,\"Variabel pris\",IFERROR((HLOOKUP(F589,'Variable priser'!$C$86:$H$88,2)+(F589-HLOOKUP(F589,'Variable priser'!$C$86:$H$88,1))*HLOOKUP(F589,'Variable priser'!$C$86:$H$88,3))/F589*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Elanlæg og SRO-anlæg - vandværk, Elanlæg","m³/h.",{"$f":"Genanskaffelsespriser!$E$59","v":25},0,null,null,0,"",null,{"$f":"IF(E590=0,\"Variabel pris\",IFERROR((HLOOKUP(E590,'Variable priser'!$C$91:$J$95,4)+(E590-HLOOKUP(E590,'Variable priser'!$C$91:$J$95,1))*HLOOKUP(E590,'Variable priser'!$C$91:$J$95,5))/E590*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F590=0,\"Variabel pris\",IFERROR((HLOOKUP(F590,'Variable priser'!$C$91:$J$95,4)+(F590-HLOOKUP(F590,'Variable priser'!$C$91:$J$95,1))*HLOOKUP(F590,'Variable priser'!$C$91:$J$95,5))/F590*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Elanlæg og SRO-anlæg - vandværk, SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$60","v":10},0,null,null,0,"",null,{"$f":"IF(E591=0,\"Variabel pris\",IFERROR((HLOOKUP(E591,'Variable priser'!$C$91:$J$98,7)+(E591-HLOOKUP(E591,'Variable priser'!$C$91:$J$98,1))*HLOOKUP(E591,'Variable priser'!$C$91:$J$98,8))/E591*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F591=0,\"Variabel pris\",IFERROR((HLOOKUP(F591,'Variable priser'!$C$91:$J$98,7)+(F591-HLOOKUP(F591,'Variable priser'!$C$91:$J$98,1))*HLOOKUP(F591,'Variable priser'!$C$91:$J$98,8))/F591*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Vandværk 17"]
["Beluftningsanlæg, iltningstrappe, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$30","v":50},0,null,null,{"$f":"IF($D593=\"\",IF($E593>0,\"Ny data\",IF($E593=\"\",\"\",0)),IF($D593=0,IF($E593=0,0,\"Ny data\"),($E593-$D593)/$D593))","v":0},{"$f":"IF($E593=\"\",IF($F593>0,\"Ny data\",IF($F593=\"\",\"\",0)),IF($E593=0,IF($F593=0,0,\"Ny data\"),($F593-$E593)/$E593))","v":""},null,{"$f":"IF(E593=0,\"Variabel pris\",IFERROR((HLOOKUP(E593,'Variable priser'!$C$6:$H$16,2)+(E593-HLOOKUP(E593,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E593,'Variable priser'!$C$6:$H$16,3))/E593*'Variable priser'!$K$7*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F593=0,\"Variabel pris\",IFERROR((HLOOKUP(F593,'Variable priser'!$C$6:$H$16,2)+(F593-HLOOKUP(F593,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F593,'Variable priser'!$C$6:$H$16,3))/F593*'Variable priser'!$K$7*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E593),\"\",IF(E593=0,\"\",IF(ISNUMBER(E593),((J593*E593)/C593)*N593,\"\")))","v":""},{"$f":"IF(ISBLANK(F593),\"\",IF(F593=0,\"\",IF(ISNUMBER(F593),((K593*F593)/C593)*N593,\"\")))","v":""},1,1]
["Beluftningsanlæg, iltningstrappe, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$31","v":25},0,null,null,0,"",null,{"$f":"IF(E594=0,\"Variabel pris\",IFERROR((HLOOKUP(E594,'Variable priser'!$C$6:$H$16,2)+(E594-HLOOKUP(E594,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E594,'Variable priser'!$C$6:$H$16,3))/E594*'Variable priser'!$L$7*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F594=0,\"Variabel pris\",IFERROR((HLOOKUP(F594,'Variable priser'!$C$6:$H$16,2)+(F594-HLOOKUP(F594,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F594,'Variable priser'!$C$6:$H$16,3))/F594*'Variable priser'!$L$7*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E594),\"\",IF(E594=0,\"\",IF(ISNUMBER(E594),((J594*E594)/C594)*N594,\"\")))","v":""},{"$f":"IF(ISBLANK(F594),\"\",IF(F594=0,\"\",IF(ISNUMBER(F594),((K594*F594)/C594)*N594,\"\")))","v":""},1,1]
["Beluftningsanlæg, ika-beluftning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$32","v":50},0,null,null,0,"",null,{"$f":"IF(E595=0,\"Variabel pris\",IFERROR((HLOOKUP(E595,'Variable priser'!$C$6:$H$16,4)+(E595-HLOOKUP(E595,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E595,'Variable priser'!$C$6:$H$16,5))/E595*'Variable priser'!$K$9*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F595=0,\"Variabel pris\",IFERROR((HLOOKUP(F595,'Variable priser'!$C$6:$H$16,4)+(F595-HLOOKUP(F595,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F595,'Variable priser'!$C$6:$H$16,5))/F595*'Variable priser'!$K$9*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, ika-beluftning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$33","v":25},0,null,null,0,"",null,{"$f":"IF(E596=0,\"Variabel pris\",IFERROR((HLOOKUP(E596,'Variable priser'!$C$6:$H$16,4)+(E596-HLOOKUP(E596,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E596,'Variable priser'!$C$6:$H$16,5))/E596*'Variable priser'!$L$9*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F596=0,\"Variabel pris\",IFERROR((HLOOKUP(F596,'Variable priser'!$C$6:$H$16,4)+(F596-HLOOKUP(F596,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F596,'Variable priser'!$C$6:$H$16,5))/F596*'Variable priser'!$L$9*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, bundbeluftbning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$34","v":50},0,null,null,0,"",null,{"$f":"IF(E597=0,\"Variabel pris\",IFERROR((HLOOKUP(E597,'Variable priser'!$C$6:$H$16,6)+(E597-HLOOKUP(E597,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E597,'Variable priser'!$C$6:$H$16,7))/E597*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F597=0,\"Variabel pris\",IFERROR((HLOOKUP(F597,'Variable priser'!$C$6:$H$16,6)+(F597-HLOOKUP(F597,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F597,'Variable priser'!$C$6:$H$16,7))/F597*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, bundbeluftbning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$35","v":25},0,null,null,0,"",null,{"$f":"IF(E598=0,\"Variabel pris\",IFERROR((HLOOKUP(E598,'Variable priser'!$C$6:$H$16,6)+(E598-HLOOKUP(E598,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E598,'Variable priser'!$C$6:$H$16,7))/E598*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F598=0,\"Variabel pris\",IFERROR((HLOOKUP(F598,'Variable priser'!$C$6:$H$16,6)+(F598-HLOOKUP(F598,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F598,'Variable priser'!$C$6:$H$16,7))/F598*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, rislebakke, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$36","v":50},0,null,null,0,"",null,{"$f":"IF(E599=0,\"Variabel pris\",IFERROR((HLOOKUP(E599,'Variable priser'!$C$6:$H$18,12)+(E599-HLOOKUP(E599,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(E599,'Variable priser'!$C$6:$H$18,13))/E599*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F599=0,\"Variabel pris\",IFERROR((HLOOKUP(F599,'Variable priser'!$C$6:$H$18,12)+(F599-HLOOKUP(F599,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(F599,'Variable priser'!$C$6:$H$18,13))/F599*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, rislebakke, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$37","v":25},0,null,null,0,"",null,{"$f":"IF(E600=0,\"Variabel pris\",IFERROR((HLOOKUP(E600,'Variable priser'!$C$6:$H$18,12)+(E600-HLOOKUP(E600,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(E600,'Variable priser'!$C$6:$H$18,13))/E600*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F600=0,\"Variabel pris\",IFERROR((HLOOKUP(F600,'Variable priser'!$C$6:$H$18,12)+(F600-HLOOKUP(F600,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(F600,'Variable priser'!$C$6:$H$18,13))/F600*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, kompressorbeluftning","m³/h ",{"$f":"Genanskaffelsespriser!$E$38","v":25},0,null,null,0,"",null,{"$f":"IF(E601=0,\"Variabel pris\",IFERROR((HLOOKUP(E601,'Variable priser'!$C$6:$H$16,8)+(E601-HLOOKUP(E601,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E601,'Variable priser'!$C$6:$H$16,9))/E601*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F601=0,\"Variabel pris\",IFERROR((HLOOKUP(F601,'Variable priser'!$C$6:$H$16,8)+(F601-HLOOKUP(F601,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F601,'Variable priser'!$C$6:$H$16,9))/F601*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, ren ilt","m³/h ",{"$f":"Genanskaffelsespriser!$E$39","v":25},0,null,null,0,"",null,{"$f":"IF(E602=0,\"Variabel pris\",IFERROR((HLOOKUP(E602,'Variable priser'!$C$6:$H$16,10)+(E602-HLOOKUP(E602,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E602,'Variable priser'!$C$6:$H$16,11))/E602*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F602=0,\"Variabel pris\",IFERROR((HLOOKUP(F602,'Variable priser'!$C$6:$H$16,10)+(F602-HLOOKUP(F602,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F602,'Variable priser'!$C$6:$H$16,11))/F602*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Behandlingsanlæg, kalk anlæg","m³/h ",{"$f":"Genanskaffelsespriser!$E$40","v":25},0,null,null,0,"",null,{"$f":"IF(E603=0,\"Variabel pris\",IFERROR((HLOOKUP(E603,'Variable priser'!$C$20:$G$24,3)+(E603-HLOOKUP(E603,'Variable priser'!$C$20:$G$24,1))*HLOOKUP(E603,'Variable priser'!$C$20:$G$24,4))/E603*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F603=0,\"Variabel pris\",IFERROR((HLOOKUP(F603,'Variable priser'!$C$20:$G$24,3)+(F603-HLOOKUP(F603,'Variable priser'!$C$20:$G$24,1))*HLOOKUP(F603,'Variable priser'!$C$20:$G$24,4))/F603*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Behandlingsanlæg, luddosering","m³/h ",{"$f":"Genanskaffelsespriser!$E$41","v":25},0,null,null,0,"",null,{"$f":"IF(E604=0,\"Variabel pris\",IFERROR((HLOOKUP(E604,'Variable priser'!$C$20:$G$25,5)+(E604-HLOOKUP(E604,'Variable priser'!$C$20:$G$25,1))*HLOOKUP(E604,'Variable priser'!$C$20:$G$25,6))/E604*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F604=0,\"Variabel pris\",IFERROR((HLOOKUP(F604,'Variable priser'!$C$20:$G$25,5)+(F604-HLOOKUP(F604,'Variable priser'!$C$20:$G$25,1))*HLOOKUP(F604,'Variable priser'!$C$20:$G$25,6))/F604*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, enkelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$42","v":50},0,null,null,0,"",null,{"$f":"IF(E605=0,\"Variabel pris\",IFERROR((HLOOKUP(E605,'Variable priser'!$C$28:$G$38,9)+(E605-HLOOKUP(E605,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E605,'Variable priser'!$C$28:$G$38,10))/E605*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F605=0,\"Variabel pris\",IFERROR((HLOOKUP(F605,'Variable priser'!$C$28:$G$38,9)+(F605-HLOOKUP(F605,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F605,'Variable priser'!$C$28:$G$38,10))/F605*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, enkelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$43","v":25},0,null,null,0,"",null,{"$f":"IF(E606=0,\"Variabel pris\",IFERROR((HLOOKUP(E606,'Variable priser'!$C$28:$G$38,9)+(E606-HLOOKUP(E606,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E606,'Variable priser'!$C$28:$G$38,10))/E606*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F606=0,\"Variabel pris\",IFERROR((HLOOKUP(F606,'Variable priser'!$C$28:$G$38,9)+(F606-HLOOKUP(F606,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F606,'Variable priser'!$C$28:$G$38,10))/F606*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, dobbelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$44","v":50},0,null,null,0,"",null,{"$f":"IF(E607=0,\"Variabel pris\",IFERROR((HLOOKUP(E607,'Variable priser'!$C$28:$G$38,6)+(E607-HLOOKUP(E607,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E607,'Variable priser'!$C$28:$G$38,7))/E607*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F607=0,\"Variabel pris\",IFERROR((HLOOKUP(F607,'Variable priser'!$C$28:$G$38,6)+(F607-HLOOKUP(F607,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F607,'Variable priser'!$C$28:$G$38,7))/F607*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, dobbelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$45","v":25},0,null,null,0,"",null,{"$f":"IF(E608=0,\"Variabel pris\",IFERROR((HLOOKUP(E608,'Variable priser'!$C$28:$G$38,6)+(E608-HLOOKUP(E608,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E608,'Variable priser'!$C$28:$G$38,7))/E608*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F608=0,\"Variabel pris\",IFERROR((HLOOKUP(F608,'Variable priser'!$C$28:$G$38,6)+(F608-HLOOKUP(F608,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F608,'Variable priser'!$C$28:$G$38,7))/F608*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, trykfiltre, enkelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$46","v":25},0,null,null,0,"",null,{"$f":"IF(E609=0,\"Variabel pris\",IFERROR((HLOOKUP(E609,'Variable priser'!$C$40:$H$42,2)+(E609-HLOOKUP(E609,'Variable priser'!$C$40:$H$42,1))*HLOOKUP(E609,'Variable priser'!$C$40:$H$42,3))/E609*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F609=0,\"Variabel pris\",IFERROR((HLOOKUP(F609,'Variable priser'!$C$40:$H$42,2)+(F609-HLOOKUP(F609,'Variable priser'!$C$40:$H$42,1))*HLOOKUP(F609,'Variable priser'!$C$40:$H$42,3))/F609*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, trykfiltre, dobbelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$47","v":25},0,null,null,0,"",null,{"$f":"IF(E610=0,\"Variabel pris\",IFERROR((HLOOKUP(E610,'Variable priser'!$C$44:$H$46,2)+(E610-HLOOKUP(E610,'Variable priser'!$C$44:$H$46,1))*HLOOKUP(E610,'Variable priser'!$C$44:$H$46,3))/E610*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F610=0,\"Variabel pris\",IFERROR((HLOOKUP(F610,'Variable priser'!$C$44:$H$46,2)+(F610-HLOOKUP(F610,'Variable priser'!$C$44:$H$46,1))*HLOOKUP(F610,'Variable priser'!$C$44:$H$46,3))/F610*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Rentvandsbeholder  insitu støbt","m³",{"$f":"Genanskaffelsespriser!$E$48","v":50},300,null,null,-1,"",null,{"$f":"IF(E611=0,\"Variabel pris\",IFERROR((HLOOKUP(E611,'Variable priser'!$C$48:$H$50,2)+(E611-HLOOKUP(E611,'Variable priser'!$C$48:$H$50,1))*HLOOKUP(E611,'Variable priser'!$C$48:$H$50,3))/E611*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F611=0,\"Variabel pris\",IFERROR((HLOOKUP(F611,'Variable priser'!$C$48:$H$50,2)+(F611-HLOOKUP(F611,'Variable priser'!$C$48:$H$50,1))*HLOOKUP(F611,'Variable priser'!$C$48:$H$50,3))/F611*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Rentvandsbeholder  element","m³",{"$f":"Genanskaffelsespriser!$E$49","v":50},0,null,null,0,"",null,{"$f":"IF(E612=0,\"Variabel pris\",IFERROR((HLOOKUP(E612,'Variable priser'!$C$52:$H$54,2)+(E612-HLOOKUP(E612,'Variable priser'!$C$52:$H$54,1))*HLOOKUP(E612,'Variable priser'!$C$52:$H$54,3))/E612*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F612=0,\"Variabel pris\",IFERROR((HLOOKUP(F612,'Variable priser'!$C$52:$H$54,2)+(F612-HLOOKUP(F612,'Variable priser'!$C$52:$H$54,1))*HLOOKUP(F612,'Variable priser'!$C$52:$H$54,3))/F612*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Udpumpningsanlæg, rentvandspumper på vandværk","m³/h ",{"$f":"Genanskaffelsespriser!$E$50","v":25},858,null,null,-1,"",null,{"$f":"IF(E613=0,\"Variabel pris\",IFERROR((HLOOKUP(E613,'Variable priser'!$C$71:$H$73,2)+(E613-HLOOKUP(E613,'Variable priser'!$C$71:$H$73,1))*HLOOKUP(E613,'Variable priser'!$C$71:$H$73,3))/E613*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F613=0,\"Variabel pris\",IFERROR((HLOOKUP(F613,'Variable priser'!$C$71:$H$73,2)+(F613-HLOOKUP(F613,'Variable priser'!$C$71:$H$73,1))*HLOOKUP(F613,'Variable priser'!$C$71:$H$73,3))/F613*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Udpumpningsanlæg, frekvensomformer","kW",{"$f":"Genanskaffelsespriser!$E$51","v":25},166.5,null,null,-1,"",null,{"$f":"IF(E614=0,\"Variabel pris\",IFERROR((HLOOKUP(E614,'Variable priser'!$C$76:$J$78,2)+(E614-HLOOKUP(E614,'Variable priser'!$C$76:$J$78,1))*HLOOKUP(E614,'Variable priser'!$C$76:$J$78,3))/E614*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F614=0,\"Variabel pris\",IFERROR((HLOOKUP(F614,'Variable priser'!$C$76:$J$78,2)+(F614-HLOOKUP(F614,'Variable priser'!$C$76:$J$78,1))*HLOOKUP(F614,'Variable priser'!$C$76:$J$78,3))/F614*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Udpumpningsanlæg, Hydrofor","liter",{"$f":"Genanskaffelsespriser!$E$52","v":25},0,null,null,0,"",null,{"$f":"IF(E615=0,\"Variabel pris\",IFERROR((HLOOKUP(E615,'Variable priser'!$C$81:$J$83,2)+(E615-HLOOKUP(E615,'Variable priser'!$C$81:$J$83,1))*HLOOKUP(E615,'Variable priser'!$C$81:$J$83,3))/E615*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F615=0,\"Variabel pris\",IFERROR((HLOOKUP(F615,'Variable priser'!$C$81:$J$83,2)+(F615-HLOOKUP(F615,'Variable priser'!$C$81:$J$83,1))*HLOOKUP(F615,'Variable priser'!$C$81:$J$83,3))/F615*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevand-/slamhåndteringsanlæg - lukkede betonbeholdere","m³",{"$f":"Genanskaffelsespriser!$E$53","v":50},0,null,null,0,"",null,{"$f":"IF(E616=0,\"Variabel pris\",IFERROR((HLOOKUP(E616,'Variable priser'!$C$59:$H$61,2)+(E616-HLOOKUP(E616,'Variable priser'!$C$59:$H$61,1))*HLOOKUP(E616,'Variable priser'!$C$59:$H$61,3))/E616*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F616=0,\"Variabel pris\",IFERROR((HLOOKUP(F616,'Variable priser'!$C$59:$H$61,2)+(F616-HLOOKUP(F616,'Variable priser'!$C$59:$H$61,1))*HLOOKUP(F616,'Variable priser'!$C$59:$H$61,3))/F616*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevand-/slamhåndteringsanl. - åbne med faste sider/bund","m³",{"$f":"Genanskaffelsespriser!$E$54","v":50},0,null,null,0,"",null,{"$f":"IF(E617=0,\"Variabel pris\",IFERROR((HLOOKUP(E617,'Variable priser'!$C$59:$H$64,5)+(E617-HLOOKUP(E617,'Variable priser'!$C$59:$H$64,1))*HLOOKUP(E617,'Variable priser'!$C$59:$H$64,6))/E617*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F617=0,\"Variabel pris\",IFERROR((HLOOKUP(F617,'Variable priser'!$C$59:$H$64,5)+(F617-HLOOKUP(F617,'Variable priser'!$C$59:$H$64,1))*HLOOKUP(F617,'Variable priser'!$C$59:$H$64,6))/F617*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},0,null,null,0,"",null,{"$f":"IF(E618=0,\"Variabel pris\",IFERROR((HLOOKUP(E618,'Variable priser'!$C$59:$H$67,8)+(E618-HLOOKUP(E618,'Variable priser'!$C$59:$H$67,1))*HLOOKUP(E618,'Variable priser'!$C$59:$H$67,9))/E618*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F618=0,\"Variabel pris\",IFERROR((HLOOKUP(F618,'Variable priser'!$C$59:$H$67,8)+(F618-HLOOKUP(F618,'Variable priser'!$C$59:$H$67,1))*HLOOKUP(F618,'Variable priser'!$C$59:$H$67,9))/F618*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevandsbehandling, inkl. UV-filter mv., Mek./EL","m³/h.",{"$f":"Genanskaffelsespriser!$E$56","v":25},0,null,null,0,"",null,{"$f":"IF(E619=0,\"Variabel pris\",IFERROR((HLOOKUP(E619,'Variable priser'!$C$108:$E$110,2)+(E619-HLOOKUP(E619,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(E619,'Variable priser'!$C$108:$E$110,3))/E619*'Variable priser'!$H$109*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F619=0,\"Variabel pris\",IFERROR((HLOOKUP(F619,'Variable priser'!$C$108:$E$110,2)+(F619-HLOOKUP(F619,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(F619,'Variable priser'!$C$108:$E$110,3))/F619*'Variable priser'!$H$109*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevandsbehandling, inkl. UV-filter mv., SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$57","v":10},0,null,null,0,"",null,{"$f":"IF(E620=0,\"Variabel pris\",IFERROR((HLOOKUP(E620,'Variable priser'!$C$108:$E$110,2)+(E620-HLOOKUP(E620,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(E620,'Variable priser'!$C$108:$E$110,3))/E620*'Variable priser'!$I$109*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F620=0,\"Variabel pris\",IFERROR((HLOOKUP(F620,'Variable priser'!$C$108:$E$110,2)+(F620-HLOOKUP(F620,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(F620,'Variable priser'!$C$108:$E$110,3))/F620*'Variable priser'!$I$109*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Nødstrømsanlæg på vandværk","kW",{"$f":"Genanskaffelsespriser!$E$58","v":25},0,null,null,0,"",null,{"$f":"IF(E621=0,\"Variabel pris\",IFERROR((HLOOKUP(E621,'Variable priser'!$C$86:$H$88,2)+(E621-HLOOKUP(E621,'Variable priser'!$C$86:$H$88,1))*HLOOKUP(E621,'Variable priser'!$C$86:$H$88,3))/E621*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F621=0,\"Variabel pris\",IFERROR((HLOOKUP(F621,'Variable priser'!$C$86:$H$88,2)+(F621-HLOOKUP(F621,'Variable priser'!$C$86:$H$88,1))*HLOOKUP(F621,'Variable priser'!$C$86:$H$88,3))/F621*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Elanlæg og SRO-anlæg - vandværk, Elanlæg","m³/h.",{"$f":"Genanskaffelsespriser!$E$59","v":25},858,null,null,-1,"",null,{"$f":"IF(E622=0,\"Variabel pris\",IFERROR((HLOOKUP(E622,'Variable priser'!$C$91:$J$95,4)+(E622-HLOOKUP(E622,'Variable priser'!$C$91:$J$95,1))*HLOOKUP(E622,'Variable priser'!$C$91:$J$95,5))/E622*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F622=0,\"Variabel pris\",IFERROR((HLOOKUP(F622,'Variable priser'!$C$91:$J$95,4)+(F622-HLOOKUP(F622,'Variable priser'!$C$91:$J$95,1))*HLOOKUP(F622,'Variable priser'!$C$91:$J$95,5))/F622*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Elanlæg og SRO-anlæg - vandværk, SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$60","v":10},858,null,null,-1,"",null,{"$f":"IF(E623=0,\"Variabel pris\",IFERROR((HLOOKUP(E623,'Variable priser'!$C$91:$J$98,7)+(E623-HLOOKUP(E623,'Variable priser'!$C$91:$J$98,1))*HLOOKUP(E623,'Variable priser'!$C$91:$J$98,8))/E623*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F623=0,\"Variabel pris\",IFERROR((HLOOKUP(F623,'Variable priser'!$C$91:$J$98,7)+(F623-HLOOKUP(F623,'Variable priser'!$C$91:$J$98,1))*HLOOKUP(F623,'Variable priser'!$C$91:$J$98,8))/F623*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Vandværk 18"]
["Beluftningsanlæg, iltningstrappe, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$30","v":50},0,null,null,{"$f":"IF($D625=\"\",IF($E625>0,\"Ny data\",IF($E625=\"\",\"\",0)),IF($D625=0,IF($E625=0,0,\"Ny data\"),($E625-$D625)/$D625))","v":0},{"$f":"IF($E625=\"\",IF($F625>0,\"Ny data\",IF($F625=\"\",\"\",0)),IF($E625=0,IF($F625=0,0,\"Ny data\"),($F625-$E625)/$E625))","v":""},null,{"$f":"IF(E625=0,\"Variabel pris\",IFERROR((HLOOKUP(E625,'Variable priser'!$C$6:$H$16,2)+(E625-HLOOKUP(E625,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E625,'Variable priser'!$C$6:$H$16,3))/E625*'Variable priser'!$K$7*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F625=0,\"Variabel pris\",IFERROR((HLOOKUP(F625,'Variable priser'!$C$6:$H$16,2)+(F625-HLOOKUP(F625,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F625,'Variable priser'!$C$6:$H$16,3))/F625*'Variable priser'!$K$7*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E625),\"\",IF(E625=0,\"\",IF(ISNUMBER(E625),((J625*E625)/C625)*N625,\"\")))","v":""},{"$f":"IF(ISBLANK(F625),\"\",IF(F625=0,\"\",IF(ISNUMBER(F625),((K625*F625)/C625)*N625,\"\")))","v":""},1,1]
["Beluftningsanlæg, iltningstrappe, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$31","v":25},0,null,null,0,"",null,{"$f":"IF(E626=0,\"Variabel pris\",IFERROR((HLOOKUP(E626,'Variable priser'!$C$6:$H$16,2)+(E626-HLOOKUP(E626,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E626,'Variable priser'!$C$6:$H$16,3))/E626*'Variable priser'!$L$7*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F626=0,\"Variabel pris\",IFERROR((HLOOKUP(F626,'Variable priser'!$C$6:$H$16,2)+(F626-HLOOKUP(F626,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F626,'Variable priser'!$C$6:$H$16,3))/F626*'Variable priser'!$L$7*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E626),\"\",IF(E626=0,\"\",IF(ISNUMBER(E626),((J626*E626)/C626)*N626,\"\")))","v":""},{"$f":"IF(ISBLANK(F626),\"\",IF(F626=0,\"\",IF(ISNUMBER(F626),((K626*F626)/C626)*N626,\"\")))","v":""},1,1]
["Beluftningsanlæg, ika-beluftning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$32","v":50},0,null,null,0,"",null,{"$f":"IF(E627=0,\"Variabel pris\",IFERROR((HLOOKUP(E627,'Variable priser'!$C$6:$H$16,4)+(E627-HLOOKUP(E627,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E627,'Variable priser'!$C$6:$H$16,5))/E627*'Variable priser'!$K$9*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F627=0,\"Variabel pris\",IFERROR((HLOOKUP(F627,'Variable priser'!$C$6:$H$16,4)+(F627-HLOOKUP(F627,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F627,'Variable priser'!$C$6:$H$16,5))/F627*'Variable priser'!$K$9*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, ika-beluftning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$33","v":25},0,null,null,0,"",null,{"$f":"IF(E628=0,\"Variabel pris\",IFERROR((HLOOKUP(E628,'Variable priser'!$C$6:$H$16,4)+(E628-HLOOKUP(E628,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E628,'Variable priser'!$C$6:$H$16,5))/E628*'Variable priser'!$L$9*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F628=0,\"Variabel pris\",IFERROR((HLOOKUP(F628,'Variable priser'!$C$6:$H$16,4)+(F628-HLOOKUP(F628,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F628,'Variable priser'!$C$6:$H$16,5))/F628*'Variable priser'!$L$9*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, bundbeluftbning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$34","v":50},0,null,null,0,"",null,{"$f":"IF(E629=0,\"Variabel pris\",IFERROR((HLOOKUP(E629,'Variable priser'!$C$6:$H$16,6)+(E629-HLOOKUP(E629,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E629,'Variable priser'!$C$6:$H$16,7))/E629*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F629=0,\"Variabel pris\",IFERROR((HLOOKUP(F629,'Variable priser'!$C$6:$H$16,6)+(F629-HLOOKUP(F629,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F629,'Variable priser'!$C$6:$H$16,7))/F629*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, bundbeluftbning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$35","v":25},0,null,null,0,"",null,{"$f":"IF(E630=0,\"Variabel pris\",IFERROR((HLOOKUP(E630,'Variable priser'!$C$6:$H$16,6)+(E630-HLOOKUP(E630,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E630,'Variable priser'!$C$6:$H$16,7))/E630*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F630=0,\"Variabel pris\",IFERROR((HLOOKUP(F630,'Variable priser'!$C$6:$H$16,6)+(F630-HLOOKUP(F630,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F630,'Variable priser'!$C$6:$H$16,7))/F630*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, rislebakke, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$36","v":50},0,null,null,0,"",null,{"$f":"IF(E631=0,\"Variabel pris\",IFERROR((HLOOKUP(E631,'Variable priser'!$C$6:$H$18,12)+(E631-HLOOKUP(E631,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(E631,'Variable priser'!$C$6:$H$18,13))/E631*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F631=0,\"Variabel pris\",IFERROR((HLOOKUP(F631,'Variable priser'!$C$6:$H$18,12)+(F631-HLOOKUP(F631,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(F631,'Variable priser'!$C$6:$H$18,13))/F631*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, rislebakke, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$37","v":25},0,null,null,0,"",null,{"$f":"IF(E632=0,\"Variabel pris\",IFERROR((HLOOKUP(E632,'Variable priser'!$C$6:$H$18,12)+(E632-HLOOKUP(E632,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(E632,'Variable priser'!$C$6:$H$18,13))/E632*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F632=0,\"Variabel pris\",IFERROR((HLOOKUP(F632,'Variable priser'!$C$6:$H$18,12)+(F632-HLOOKUP(F632,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(F632,'Variable priser'!$C$6:$H$18,13))/F632*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, kompressorbeluftning","m³/h ",{"$f":"Genanskaffelsespriser!$E$38","v":25},0,null,null,0,"",null,{"$f":"IF(E633=0,\"Variabel pris\",IFERROR((HLOOKUP(E633,'Variable priser'!$C$6:$H$16,8)+(E633-HLOOKUP(E633,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E633,'Variable priser'!$C$6:$H$16,9))/E633*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F633=0,\"Variabel pris\",IFERROR((HLOOKUP(F633,'Variable priser'!$C$6:$H$16,8)+(F633-HLOOKUP(F633,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F633,'Variable priser'!$C$6:$H$16,9))/F633*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, ren ilt","m³/h ",{"$f":"Genanskaffelsespriser!$E$39","v":25},0,null,null,0,"",null,{"$f":"IF(E634=0,\"Variabel pris\",IFERROR((HLOOKUP(E634,'Variable priser'!$C$6:$H$16,10)+(E634-HLOOKUP(E634,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E634,'Variable priser'!$C$6:$H$16,11))/E634*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F634=0,\"Variabel pris\",IFERROR((HLOOKUP(F634,'Variable priser'!$C$6:$H$16,10)+(F634-HLOOKUP(F634,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F634,'Variable priser'!$C$6:$H$16,11))/F634*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Behandlingsanlæg, kalk anlæg","m³/h ",{"$f":"Genanskaffelsespriser!$E$40","v":25},0,null,null,0,"",null,{"$f":"IF(E635=0,\"Variabel pris\",IFERROR((HLOOKUP(E635,'Variable priser'!$C$20:$G$24,3)+(E635-HLOOKUP(E635,'Variable priser'!$C$20:$G$24,1))*HLOOKUP(E635,'Variable priser'!$C$20:$G$24,4))/E635*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F635=0,\"Variabel pris\",IFERROR((HLOOKUP(F635,'Variable priser'!$C$20:$G$24,3)+(F635-HLOOKUP(F635,'Variable priser'!$C$20:$G$24,1))*HLOOKUP(F635,'Variable priser'!$C$20:$G$24,4))/F635*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Behandlingsanlæg, luddosering","m³/h ",{"$f":"Genanskaffelsespriser!$E$41","v":25},0,null,null,0,"",null,{"$f":"IF(E636=0,\"Variabel pris\",IFERROR((HLOOKUP(E636,'Variable priser'!$C$20:$G$25,5)+(E636-HLOOKUP(E636,'Variable priser'!$C$20:$G$25,1))*HLOOKUP(E636,'Variable priser'!$C$20:$G$25,6))/E636*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F636=0,\"Variabel pris\",IFERROR((HLOOKUP(F636,'Variable priser'!$C$20:$G$25,5)+(F636-HLOOKUP(F636,'Variable priser'!$C$20:$G$25,1))*HLOOKUP(F636,'Variable priser'!$C$20:$G$25,6))/F636*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, enkelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$42","v":50},0,null,null,0,"",null,{"$f":"IF(E637=0,\"Variabel pris\",IFERROR((HLOOKUP(E637,'Variable priser'!$C$28:$G$38,9)+(E637-HLOOKUP(E637,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E637,'Variable priser'!$C$28:$G$38,10))/E637*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F637=0,\"Variabel pris\",IFERROR((HLOOKUP(F637,'Variable priser'!$C$28:$G$38,9)+(F637-HLOOKUP(F637,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F637,'Variable priser'!$C$28:$G$38,10))/F637*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, enkelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$43","v":25},0,null,null,0,"",null,{"$f":"IF(E638=0,\"Variabel pris\",IFERROR((HLOOKUP(E638,'Variable priser'!$C$28:$G$38,9)+(E638-HLOOKUP(E638,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E638,'Variable priser'!$C$28:$G$38,10))/E638*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F638=0,\"Variabel pris\",IFERROR((HLOOKUP(F638,'Variable priser'!$C$28:$G$38,9)+(F638-HLOOKUP(F638,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F638,'Variable priser'!$C$28:$G$38,10))/F638*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, dobbelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$44","v":50},0,null,null,0,"",null,{"$f":"IF(E639=0,\"Variabel pris\",IFERROR((HLOOKUP(E639,'Variable priser'!$C$28:$G$38,6)+(E639-HLOOKUP(E639,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E639,'Variable priser'!$C$28:$G$38,7))/E639*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F639=0,\"Variabel pris\",IFERROR((HLOOKUP(F639,'Variable priser'!$C$28:$G$38,6)+(F639-HLOOKUP(F639,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F639,'Variable priser'!$C$28:$G$38,7))/F639*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, dobbelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$45","v":25},0,null,null,0,"",null,{"$f":"IF(E640=0,\"Variabel pris\",IFERROR((HLOOKUP(E640,'Variable priser'!$C$28:$G$38,6)+(E640-HLOOKUP(E640,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E640,'Variable priser'!$C$28:$G$38,7))/E640*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F640=0,\"Variabel pris\",IFERROR((HLOOKUP(F640,'Variable priser'!$C$28:$G$38,6)+(F640-HLOOKUP(F640,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F640,'Variable priser'!$C$28:$G$38,7))/F640*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, trykfiltre, enkelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$46","v":25},0,null,null,0,"",null,{"$f":"IF(E641=0,\"Variabel pris\",IFERROR((HLOOKUP(E641,'Variable priser'!$C$40:$H$42,2)+(E641-HLOOKUP(E641,'Variable priser'!$C$40:$H$42,1))*HLOOKUP(E641,'Variable priser'!$C$40:$H$42,3))/E641*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F641=0,\"Variabel pris\",IFERROR((HLOOKUP(F641,'Variable priser'!$C$40:$H$42,2)+(F641-HLOOKUP(F641,'Variable priser'!$C$40:$H$42,1))*HLOOKUP(F641,'Variable priser'!$C$40:$H$42,3))/F641*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, trykfiltre, dobbelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$47","v":25},0,null,null,0,"",null,{"$f":"IF(E642=0,\"Variabel pris\",IFERROR((HLOOKUP(E642,'Variable priser'!$C$44:$H$46,2)+(E642-HLOOKUP(E642,'Variable priser'!$C$44:$H$46,1))*HLOOKUP(E642,'Variable priser'!$C$44:$H$46,3))/E642*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F642=0,\"Variabel pris\",IFERROR((HLOOKUP(F642,'Variable priser'!$C$44:$H$46,2)+(F642-HLOOKUP(F642,'Variable priser'!$C$44:$H$46,1))*HLOOKUP(F642,'Variable priser'!$C$44:$H$46,3))/F642*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Rentvandsbeholder  insitu støbt","m³",{"$f":"Genanskaffelsespriser!$E$48","v":50},400,null,null,-1,"",null,{"$f":"IF(E643=0,\"Variabel pris\",IFERROR((HLOOKUP(E643,'Variable priser'!$C$48:$H$50,2)+(E643-HLOOKUP(E643,'Variable priser'!$C$48:$H$50,1))*HLOOKUP(E643,'Variable priser'!$C$48:$H$50,3))/E643*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F643=0,\"Variabel pris\",IFERROR((HLOOKUP(F643,'Variable priser'!$C$48:$H$50,2)+(F643-HLOOKUP(F643,'Variable priser'!$C$48:$H$50,1))*HLOOKUP(F643,'Variable priser'!$C$48:$H$50,3))/F643*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Rentvandsbeholder  element","m³",{"$f":"Genanskaffelsespriser!$E$49","v":50},0,null,null,0,"",null,{"$f":"IF(E644=0,\"Variabel pris\",IFERROR((HLOOKUP(E644,'Variable priser'!$C$52:$H$54,2)+(E644-HLOOKUP(E644,'Variable priser'!$C$52:$H$54,1))*HLOOKUP(E644,'Variable priser'!$C$52:$H$54,3))/E644*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F644=0,\"Variabel pris\",IFERROR((HLOOKUP(F644,'Variable priser'!$C$52:$H$54,2)+(F644-HLOOKUP(F644,'Variable priser'!$C$52:$H$54,1))*HLOOKUP(F644,'Variable priser'!$C$52:$H$54,3))/F644*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Udpumpningsanlæg, rentvandspumper på vandværk","m³/h ",{"$f":"Genanskaffelsespriser!$E$50","v":25},675,null,null,-1,"",null,{"$f":"IF(E645=0,\"Variabel pris\",IFERROR((HLOOKUP(E645,'Variable priser'!$C$71:$H$73,2)+(E645-HLOOKUP(E645,'Variable priser'!$C$71:$H$73,1))*HLOOKUP(E645,'Variable priser'!$C$71:$H$73,3))/E645*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F645=0,\"Variabel pris\",IFERROR((HLOOKUP(F645,'Variable priser'!$C$71:$H$73,2)+(F645-HLOOKUP(F645,'Variable priser'!$C$71:$H$73,1))*HLOOKUP(F645,'Variable priser'!$C$71:$H$73,3))/F645*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Udpumpningsanlæg, frekvensomformer","kW",{"$f":"Genanskaffelsespriser!$E$51","v":25},75,null,null,-1,"",null,{"$f":"IF(E646=0,\"Variabel pris\",IFERROR((HLOOKUP(E646,'Variable priser'!$C$76:$J$78,2)+(E646-HLOOKUP(E646,'Variable priser'!$C$76:$J$78,1))*HLOOKUP(E646,'Variable priser'!$C$76:$J$78,3))/E646*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F646=0,\"Variabel pris\",IFERROR((HLOOKUP(F646,'Variable priser'!$C$76:$J$78,2)+(F646-HLOOKUP(F646,'Variable priser'!$C$76:$J$78,1))*HLOOKUP(F646,'Variable priser'!$C$76:$J$78,3))/F646*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Udpumpningsanlæg, Hydrofor","liter",{"$f":"Genanskaffelsespriser!$E$52","v":25},0,null,null,0,"",null,{"$f":"IF(E647=0,\"Variabel pris\",IFERROR((HLOOKUP(E647,'Variable priser'!$C$81:$J$83,2)+(E647-HLOOKUP(E647,'Variable priser'!$C$81:$J$83,1))*HLOOKUP(E647,'Variable priser'!$C$81:$J$83,3))/E647*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F647=0,\"Variabel pris\",IFERROR((HLOOKUP(F647,'Variable priser'!$C$81:$J$83,2)+(F647-HLOOKUP(F647,'Variable priser'!$C$81:$J$83,1))*HLOOKUP(F647,'Variable priser'!$C$81:$J$83,3))/F647*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevand-/slamhåndteringsanlæg - lukkede betonbeholdere","m³",{"$f":"Genanskaffelsespriser!$E$53","v":50},0,null,null,0,"",null,{"$f":"IF(E648=0,\"Variabel pris\",IFERROR((HLOOKUP(E648,'Variable priser'!$C$59:$H$61,2)+(E648-HLOOKUP(E648,'Variable priser'!$C$59:$H$61,1))*HLOOKUP(E648,'Variable priser'!$C$59:$H$61,3))/E648*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F648=0,\"Variabel pris\",IFERROR((HLOOKUP(F648,'Variable priser'!$C$59:$H$61,2)+(F648-HLOOKUP(F648,'Variable priser'!$C$59:$H$61,1))*HLOOKUP(F648,'Variable priser'!$C$59:$H$61,3))/F648*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevand-/slamhåndteringsanl. - åbne med faste sider/bund","m³",{"$f":"Genanskaffelsespriser!$E$54","v":50},0,null,null,0,"",null,{"$f":"IF(E649=0,\"Variabel pris\",IFERROR((HLOOKUP(E649,'Variable priser'!$C$59:$H$64,5)+(E649-HLOOKUP(E649,'Variable priser'!$C$59:$H$64,1))*HLOOKUP(E649,'Variable priser'!$C$59:$H$64,6))/E649*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F649=0,\"Variabel pris\",IFERROR((HLOOKUP(F649,'Variable priser'!$C$59:$H$64,5)+(F649-HLOOKUP(F649,'Variable priser'!$C$59:$H$64,1))*HLOOKUP(F649,'Variable priser'!$C$59:$H$64,6))/F649*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},0,null,null,0,"",null,{"$f":"IF(E650=0,\"Variabel pris\",IFERROR((HLOOKUP(E650,'Variable priser'!$C$59:$H$67,8)+(E650-HLOOKUP(E650,'Variable priser'!$C$59:$H$67,1))*HLOOKUP(E650,'Variable priser'!$C$59:$H$67,9))/E650*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F650=0,\"Variabel pris\",IFERROR((HLOOKUP(F650,'Variable priser'!$C$59:$H$67,8)+(F650-HLOOKUP(F650,'Variable priser'!$C$59:$H$67,1))*HLOOKUP(F650,'Variable priser'!$C$59:$H$67,9))/F650*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevandsbehandling, inkl. UV-filter mv., Mek./EL","m³/h.",{"$f":"Genanskaffelsespriser!$E$56","v":25},0,null,null,0,"",null,{"$f":"IF(E651=0,\"Variabel pris\",IFERROR((HLOOKUP(E651,'Variable priser'!$C$108:$E$110,2)+(E651-HLOOKUP(E651,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(E651,'Variable priser'!$C$108:$E$110,3))/E651*'Variable priser'!$H$109*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F651=0,\"Variabel pris\",IFERROR((HLOOKUP(F651,'Variable priser'!$C$108:$E$110,2)+(F651-HLOOKUP(F651,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(F651,'Variable priser'!$C$108:$E$110,3))/F651*'Variable priser'!$H$109*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevandsbehandling, inkl. UV-filter mv., SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$57","v":10},0,null,null,0,"",null,{"$f":"IF(E652=0,\"Variabel pris\",IFERROR((HLOOKUP(E652,'Variable priser'!$C$108:$E$110,2)+(E652-HLOOKUP(E652,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(E652,'Variable priser'!$C$108:$E$110,3))/E652*'Variable priser'!$I$109*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F652=0,\"Variabel pris\",IFERROR((HLOOKUP(F652,'Variable priser'!$C$108:$E$110,2)+(F652-HLOOKUP(F652,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(F652,'Variable priser'!$C$108:$E$110,3))/F652*'Variable priser'!$I$109*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Nødstrømsanlæg på vandværk","kW",{"$f":"Genanskaffelsespriser!$E$58","v":25},350,null,null,-1,"",null,{"$f":"IF(E653=0,\"Variabel pris\",IFERROR((HLOOKUP(E653,'Variable priser'!$C$86:$H$88,2)+(E653-HLOOKUP(E653,'Variable priser'!$C$86:$H$88,1))*HLOOKUP(E653,'Variable priser'!$C$86:$H$88,3))/E653*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F653=0,\"Variabel pris\",IFERROR((HLOOKUP(F653,'Variable priser'!$C$86:$H$88,2)+(F653-HLOOKUP(F653,'Variable priser'!$C$86:$H$88,1))*HLOOKUP(F653,'Variable priser'!$C$86:$H$88,3))/F653*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Elanlæg og SRO-anlæg - vandværk, Elanlæg","m³/h.",{"$f":"Genanskaffelsespriser!$E$59","v":25},675,null,null,-1,"",null,{"$f":"IF(E654=0,\"Variabel pris\",IFERROR((HLOOKUP(E654,'Variable priser'!$C$91:$J$95,4)+(E654-HLOOKUP(E654,'Variable priser'!$C$91:$J$95,1))*HLOOKUP(E654,'Variable priser'!$C$91:$J$95,5))/E654*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F654=0,\"Variabel pris\",IFERROR((HLOOKUP(F654,'Variable priser'!$C$91:$J$95,4)+(F654-HLOOKUP(F654,'Variable priser'!$C$91:$J$95,1))*HLOOKUP(F654,'Variable priser'!$C$91:$J$95,5))/F654*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Elanlæg og SRO-anlæg - vandværk, SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$60","v":10},675,null,null,-1,"",null,{"$f":"IF(E655=0,\"Variabel pris\",IFERROR((HLOOKUP(E655,'Variable priser'!$C$91:$J$98,7)+(E655-HLOOKUP(E655,'Variable priser'!$C$91:$J$98,1))*HLOOKUP(E655,'Variable priser'!$C$91:$J$98,8))/E655*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F655=0,\"Variabel pris\",IFERROR((HLOOKUP(F655,'Variable priser'!$C$91:$J$98,7)+(F655-HLOOKUP(F655,'Variable priser'!$C$91:$J$98,1))*HLOOKUP(F655,'Variable priser'!$C$91:$J$98,8))/F655*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Vandværk 19"]
["Beluftningsanlæg, iltningstrappe, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$30","v":50},0,null,null,{"$f":"IF($D657=\"\",IF($E657>0,\"Ny data\",IF($E657=\"\",\"\",0)),IF($D657=0,IF($E657=0,0,\"Ny data\"),($E657-$D657)/$D657))","v":0},{"$f":"IF($E657=\"\",IF($F657>0,\"Ny data\",IF($F657=\"\",\"\",0)),IF($E657=0,IF($F657=0,0,\"Ny data\"),($F657-$E657)/$E657))","v":""},null,{"$f":"IF(E657=0,\"Variabel pris\",IFERROR((HLOOKUP(E657,'Variable priser'!$C$6:$H$16,2)+(E657-HLOOKUP(E657,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E657,'Variable priser'!$C$6:$H$16,3))/E657*'Variable priser'!$K$7*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F657=0,\"Variabel pris\",IFERROR((HLOOKUP(F657,'Variable priser'!$C$6:$H$16,2)+(F657-HLOOKUP(F657,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F657,'Variable priser'!$C$6:$H$16,3))/F657*'Variable priser'!$K$7*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E657),\"\",IF(E657=0,\"\",IF(ISNUMBER(E657),((J657*E657)/C657)*N657,\"\")))","v":""},{"$f":"IF(ISBLANK(F657),\"\",IF(F657=0,\"\",IF(ISNUMBER(F657),((K657*F657)/C657)*N657,\"\")))","v":""},1,1]
["Beluftningsanlæg, iltningstrappe, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$31","v":25},0,null,null,0,"",null,{"$f":"IF(E658=0,\"Variabel pris\",IFERROR((HLOOKUP(E658,'Variable priser'!$C$6:$H$16,2)+(E658-HLOOKUP(E658,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E658,'Variable priser'!$C$6:$H$16,3))/E658*'Variable priser'!$L$7*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F658=0,\"Variabel pris\",IFERROR((HLOOKUP(F658,'Variable priser'!$C$6:$H$16,2)+(F658-HLOOKUP(F658,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F658,'Variable priser'!$C$6:$H$16,3))/F658*'Variable priser'!$L$7*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E658),\"\",IF(E658=0,\"\",IF(ISNUMBER(E658),((J658*E658)/C658)*N658,\"\")))","v":""},{"$f":"IF(ISBLANK(F658),\"\",IF(F658=0,\"\",IF(ISNUMBER(F658),((K658*F658)/C658)*N658,\"\")))","v":""},1,1]
["Beluftningsanlæg, ika-beluftning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$32","v":50},0,null,null,0,"",null,{"$f":"IF(E659=0,\"Variabel pris\",IFERROR((HLOOKUP(E659,'Variable priser'!$C$6:$H$16,4)+(E659-HLOOKUP(E659,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E659,'Variable priser'!$C$6:$H$16,5))/E659*'Variable priser'!$K$9*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F659=0,\"Variabel pris\",IFERROR((HLOOKUP(F659,'Variable priser'!$C$6:$H$16,4)+(F659-HLOOKUP(F659,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F659,'Variable priser'!$C$6:$H$16,5))/F659*'Variable priser'!$K$9*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, ika-beluftning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$33","v":25},0,null,null,0,"",null,{"$f":"IF(E660=0,\"Variabel pris\",IFERROR((HLOOKUP(E660,'Variable priser'!$C$6:$H$16,4)+(E660-HLOOKUP(E660,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E660,'Variable priser'!$C$6:$H$16,5))/E660*'Variable priser'!$L$9*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F660=0,\"Variabel pris\",IFERROR((HLOOKUP(F660,'Variable priser'!$C$6:$H$16,4)+(F660-HLOOKUP(F660,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F660,'Variable priser'!$C$6:$H$16,5))/F660*'Variable priser'!$L$9*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, bundbeluftbning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$34","v":50},0,null,null,0,"",null,{"$f":"IF(E661=0,\"Variabel pris\",IFERROR((HLOOKUP(E661,'Variable priser'!$C$6:$H$16,6)+(E661-HLOOKUP(E661,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E661,'Variable priser'!$C$6:$H$16,7))/E661*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F661=0,\"Variabel pris\",IFERROR((HLOOKUP(F661,'Variable priser'!$C$6:$H$16,6)+(F661-HLOOKUP(F661,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F661,'Variable priser'!$C$6:$H$16,7))/F661*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, bundbeluftbning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$35","v":25},0,null,null,0,"",null,{"$f":"IF(E662=0,\"Variabel pris\",IFERROR((HLOOKUP(E662,'Variable priser'!$C$6:$H$16,6)+(E662-HLOOKUP(E662,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E662,'Variable priser'!$C$6:$H$16,7))/E662*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F662=0,\"Variabel pris\",IFERROR((HLOOKUP(F662,'Variable priser'!$C$6:$H$16,6)+(F662-HLOOKUP(F662,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F662,'Variable priser'!$C$6:$H$16,7))/F662*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, rislebakke, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$36","v":50},0,null,null,0,"",null,{"$f":"IF(E663=0,\"Variabel pris\",IFERROR((HLOOKUP(E663,'Variable priser'!$C$6:$H$18,12)+(E663-HLOOKUP(E663,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(E663,'Variable priser'!$C$6:$H$18,13))/E663*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F663=0,\"Variabel pris\",IFERROR((HLOOKUP(F663,'Variable priser'!$C$6:$H$18,12)+(F663-HLOOKUP(F663,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(F663,'Variable priser'!$C$6:$H$18,13))/F663*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, rislebakke, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$37","v":25},0,null,null,0,"",null,{"$f":"IF(E664=0,\"Variabel pris\",IFERROR((HLOOKUP(E664,'Variable priser'!$C$6:$H$18,12)+(E664-HLOOKUP(E664,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(E664,'Variable priser'!$C$6:$H$18,13))/E664*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F664=0,\"Variabel pris\",IFERROR((HLOOKUP(F664,'Variable priser'!$C$6:$H$18,12)+(F664-HLOOKUP(F664,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(F664,'Variable priser'!$C$6:$H$18,13))/F664*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, kompressorbeluftning","m³/h ",{"$f":"Genanskaffelsespriser!$E$38","v":25},0,null,null,0,"",null,{"$f":"IF(E665=0,\"Variabel pris\",IFERROR((HLOOKUP(E665,'Variable priser'!$C$6:$H$16,8)+(E665-HLOOKUP(E665,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E665,'Variable priser'!$C$6:$H$16,9))/E665*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F665=0,\"Variabel pris\",IFERROR((HLOOKUP(F665,'Variable priser'!$C$6:$H$16,8)+(F665-HLOOKUP(F665,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F665,'Variable priser'!$C$6:$H$16,9))/F665*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, ren ilt","m³/h ",{"$f":"Genanskaffelsespriser!$E$39","v":25},0,null,null,0,"",null,{"$f":"IF(E666=0,\"Variabel pris\",IFERROR((HLOOKUP(E666,'Variable priser'!$C$6:$H$16,10)+(E666-HLOOKUP(E666,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E666,'Variable priser'!$C$6:$H$16,11))/E666*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F666=0,\"Variabel pris\",IFERROR((HLOOKUP(F666,'Variable priser'!$C$6:$H$16,10)+(F666-HLOOKUP(F666,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F666,'Variable priser'!$C$6:$H$16,11))/F666*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Behandlingsanlæg, kalk anlæg","m³/h ",{"$f":"Genanskaffelsespriser!$E$40","v":25},0,null,null,0,"",null,{"$f":"IF(E667=0,\"Variabel pris\",IFERROR((HLOOKUP(E667,'Variable priser'!$C$20:$G$24,3)+(E667-HLOOKUP(E667,'Variable priser'!$C$20:$G$24,1))*HLOOKUP(E667,'Variable priser'!$C$20:$G$24,4))/E667*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F667=0,\"Variabel pris\",IFERROR((HLOOKUP(F667,'Variable priser'!$C$20:$G$24,3)+(F667-HLOOKUP(F667,'Variable priser'!$C$20:$G$24,1))*HLOOKUP(F667,'Variable priser'!$C$20:$G$24,4))/F667*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Behandlingsanlæg, luddosering","m³/h ",{"$f":"Genanskaffelsespriser!$E$41","v":25},0,null,null,0,"",null,{"$f":"IF(E668=0,\"Variabel pris\",IFERROR((HLOOKUP(E668,'Variable priser'!$C$20:$G$25,5)+(E668-HLOOKUP(E668,'Variable priser'!$C$20:$G$25,1))*HLOOKUP(E668,'Variable priser'!$C$20:$G$25,6))/E668*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F668=0,\"Variabel pris\",IFERROR((HLOOKUP(F668,'Variable priser'!$C$20:$G$25,5)+(F668-HLOOKUP(F668,'Variable priser'!$C$20:$G$25,1))*HLOOKUP(F668,'Variable priser'!$C$20:$G$25,6))/F668*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, enkelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$42","v":50},0,null,null,0,"",null,{"$f":"IF(E669=0,\"Variabel pris\",IFERROR((HLOOKUP(E669,'Variable priser'!$C$28:$G$38,9)+(E669-HLOOKUP(E669,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E669,'Variable priser'!$C$28:$G$38,10))/E669*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F669=0,\"Variabel pris\",IFERROR((HLOOKUP(F669,'Variable priser'!$C$28:$G$38,9)+(F669-HLOOKUP(F669,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F669,'Variable priser'!$C$28:$G$38,10))/F669*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, enkelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$43","v":25},0,null,null,0,"",null,{"$f":"IF(E670=0,\"Variabel pris\",IFERROR((HLOOKUP(E670,'Variable priser'!$C$28:$G$38,9)+(E670-HLOOKUP(E670,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E670,'Variable priser'!$C$28:$G$38,10))/E670*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F670=0,\"Variabel pris\",IFERROR((HLOOKUP(F670,'Variable priser'!$C$28:$G$38,9)+(F670-HLOOKUP(F670,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F670,'Variable priser'!$C$28:$G$38,10))/F670*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, dobbelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$44","v":50},0,null,null,0,"",null,{"$f":"IF(E671=0,\"Variabel pris\",IFERROR((HLOOKUP(E671,'Variable priser'!$C$28:$G$38,6)+(E671-HLOOKUP(E671,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E671,'Variable priser'!$C$28:$G$38,7))/E671*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F671=0,\"Variabel pris\",IFERROR((HLOOKUP(F671,'Variable priser'!$C$28:$G$38,6)+(F671-HLOOKUP(F671,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F671,'Variable priser'!$C$28:$G$38,7))/F671*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, dobbelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$45","v":25},0,null,null,0,"",null,{"$f":"IF(E672=0,\"Variabel pris\",IFERROR((HLOOKUP(E672,'Variable priser'!$C$28:$G$38,6)+(E672-HLOOKUP(E672,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E672,'Variable priser'!$C$28:$G$38,7))/E672*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F672=0,\"Variabel pris\",IFERROR((HLOOKUP(F672,'Variable priser'!$C$28:$G$38,6)+(F672-HLOOKUP(F672,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F672,'Variable priser'!$C$28:$G$38,7))/F672*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, trykfiltre, enkelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$46","v":25},0,null,null,0,"",null,{"$f":"IF(E673=0,\"Variabel pris\",IFERROR((HLOOKUP(E673,'Variable priser'!$C$40:$H$42,2)+(E673-HLOOKUP(E673,'Variable priser'!$C$40:$H$42,1))*HLOOKUP(E673,'Variable priser'!$C$40:$H$42,3))/E673*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F673=0,\"Variabel pris\",IFERROR((HLOOKUP(F673,'Variable priser'!$C$40:$H$42,2)+(F673-HLOOKUP(F673,'Variable priser'!$C$40:$H$42,1))*HLOOKUP(F673,'Variable priser'!$C$40:$H$42,3))/F673*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, trykfiltre, dobbelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$47","v":25},0,null,null,0,"",null,{"$f":"IF(E674=0,\"Variabel pris\",IFERROR((HLOOKUP(E674,'Variable priser'!$C$44:$H$46,2)+(E674-HLOOKUP(E674,'Variable priser'!$C$44:$H$46,1))*HLOOKUP(E674,'Variable priser'!$C$44:$H$46,3))/E674*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F674=0,\"Variabel pris\",IFERROR((HLOOKUP(F674,'Variable priser'!$C$44:$H$46,2)+(F674-HLOOKUP(F674,'Variable priser'!$C$44:$H$46,1))*HLOOKUP(F674,'Variable priser'!$C$44:$H$46,3))/F674*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Rentvandsbeholder  insitu støbt","m³",{"$f":"Genanskaffelsespriser!$E$48","v":50},0,null,null,0,"",null,{"$f":"IF(E675=0,\"Variabel pris\",IFERROR((HLOOKUP(E675,'Variable priser'!$C$48:$H$50,2)+(E675-HLOOKUP(E675,'Variable priser'!$C$48:$H$50,1))*HLOOKUP(E675,'Variable priser'!$C$48:$H$50,3))/E675*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F675=0,\"Variabel pris\",IFERROR((HLOOKUP(F675,'Variable priser'!$C$48:$H$50,2)+(F675-HLOOKUP(F675,'Variable priser'!$C$48:$H$50,1))*HLOOKUP(F675,'Variable priser'!$C$48:$H$50,3))/F675*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Rentvandsbeholder  element","m³",{"$f":"Genanskaffelsespriser!$E$49","v":50},0,null,null,0,"",null,{"$f":"IF(E676=0,\"Variabel pris\",IFERROR((HLOOKUP(E676,'Variable priser'!$C$52:$H$54,2)+(E676-HLOOKUP(E676,'Variable priser'!$C$52:$H$54,1))*HLOOKUP(E676,'Variable priser'!$C$52:$H$54,3))/E676*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F676=0,\"Variabel pris\",IFERROR((HLOOKUP(F676,'Variable priser'!$C$52:$H$54,2)+(F676-HLOOKUP(F676,'Variable priser'!$C$52:$H$54,1))*HLOOKUP(F676,'Variable priser'!$C$52:$H$54,3))/F676*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Udpumpningsanlæg, rentvandspumper på vandværk","m³/h ",{"$f":"Genanskaffelsespriser!$E$50","v":25},60,null,null,-1,"",null,{"$f":"IF(E677=0,\"Variabel pris\",IFERROR((HLOOKUP(E677,'Variable priser'!$C$71:$H$73,2)+(E677-HLOOKUP(E677,'Variable priser'!$C$71:$H$73,1))*HLOOKUP(E677,'Variable priser'!$C$71:$H$73,3))/E677*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F677=0,\"Variabel pris\",IFERROR((HLOOKUP(F677,'Variable priser'!$C$71:$H$73,2)+(F677-HLOOKUP(F677,'Variable priser'!$C$71:$H$73,1))*HLOOKUP(F677,'Variable priser'!$C$71:$H$73,3))/F677*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Udpumpningsanlæg, frekvensomformer","kW",{"$f":"Genanskaffelsespriser!$E$51","v":25},0,null,null,0,"",null,{"$f":"IF(E678=0,\"Variabel pris\",IFERROR((HLOOKUP(E678,'Variable priser'!$C$76:$J$78,2)+(E678-HLOOKUP(E678,'Variable priser'!$C$76:$J$78,1))*HLOOKUP(E678,'Variable priser'!$C$76:$J$78,3))/E678*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F678=0,\"Variabel pris\",IFERROR((HLOOKUP(F678,'Variable priser'!$C$76:$J$78,2)+(F678-HLOOKUP(F678,'Variable priser'!$C$76:$J$78,1))*HLOOKUP(F678,'Variable priser'!$C$76:$J$78,3))/F678*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Udpumpningsanlæg, Hydrofor","liter",{"$f":"Genanskaffelsespriser!$E$52","v":25},0,null,null,0,"",null,{"$f":"IF(E679=0,\"Variabel pris\",IFERROR((HLOOKUP(E679,'Variable priser'!$C$81:$J$83,2)+(E679-HLOOKUP(E679,'Variable priser'!$C$81:$J$83,1))*HLOOKUP(E679,'Variable priser'!$C$81:$J$83,3))/E679*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F679=0,\"Variabel pris\",IFERROR((HLOOKUP(F679,'Variable priser'!$C$81:$J$83,2)+(F679-HLOOKUP(F679,'Variable priser'!$C$81:$J$83,1))*HLOOKUP(F679,'Variable priser'!$C$81:$J$83,3))/F679*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevand-/slamhåndteringsanlæg - lukkede betonbeholdere","m³",{"$f":"Genanskaffelsespriser!$E$53","v":50},0,null,null,0,"",null,{"$f":"IF(E680=0,\"Variabel pris\",IFERROR((HLOOKUP(E680,'Variable priser'!$C$59:$H$61,2)+(E680-HLOOKUP(E680,'Variable priser'!$C$59:$H$61,1))*HLOOKUP(E680,'Variable priser'!$C$59:$H$61,3))/E680*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F680=0,\"Variabel pris\",IFERROR((HLOOKUP(F680,'Variable priser'!$C$59:$H$61,2)+(F680-HLOOKUP(F680,'Variable priser'!$C$59:$H$61,1))*HLOOKUP(F680,'Variable priser'!$C$59:$H$61,3))/F680*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevand-/slamhåndteringsanl. - åbne med faste sider/bund","m³",{"$f":"Genanskaffelsespriser!$E$54","v":50},0,null,null,0,"",null,{"$f":"IF(E681=0,\"Variabel pris\",IFERROR((HLOOKUP(E681,'Variable priser'!$C$59:$H$64,5)+(E681-HLOOKUP(E681,'Variable priser'!$C$59:$H$64,1))*HLOOKUP(E681,'Variable priser'!$C$59:$H$64,6))/E681*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F681=0,\"Variabel pris\",IFERROR((HLOOKUP(F681,'Variable priser'!$C$59:$H$64,5)+(F681-HLOOKUP(F681,'Variable priser'!$C$59:$H$64,1))*HLOOKUP(F681,'Variable priser'!$C$59:$H$64,6))/F681*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},0,null,null,0,"",null,{"$f":"IF(E682=0,\"Variabel pris\",IFERROR((HLOOKUP(E682,'Variable priser'!$C$59:$H$67,8)+(E682-HLOOKUP(E682,'Variable priser'!$C$59:$H$67,1))*HLOOKUP(E682,'Variable priser'!$C$59:$H$67,9))/E682*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F682=0,\"Variabel pris\",IFERROR((HLOOKUP(F682,'Variable priser'!$C$59:$H$67,8)+(F682-HLOOKUP(F682,'Variable priser'!$C$59:$H$67,1))*HLOOKUP(F682,'Variable priser'!$C$59:$H$67,9))/F682*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevandsbehandling, inkl. UV-filter mv., Mek./EL","m³/h.",{"$f":"Genanskaffelsespriser!$E$56","v":25},0,null,null,0,"",null,{"$f":"IF(E683=0,\"Variabel pris\",IFERROR((HLOOKUP(E683,'Variable priser'!$C$108:$E$110,2)+(E683-HLOOKUP(E683,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(E683,'Variable priser'!$C$108:$E$110,3))/E683*'Variable priser'!$H$109*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F683=0,\"Variabel pris\",IFERROR((HLOOKUP(F683,'Variable priser'!$C$108:$E$110,2)+(F683-HLOOKUP(F683,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(F683,'Variable priser'!$C$108:$E$110,3))/F683*'Variable priser'!$H$109*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevandsbehandling, inkl. UV-filter mv., SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$57","v":10},0,null,null,0,"",null,{"$f":"IF(E684=0,\"Variabel pris\",IFERROR((HLOOKUP(E684,'Variable priser'!$C$108:$E$110,2)+(E684-HLOOKUP(E684,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(E684,'Variable priser'!$C$108:$E$110,3))/E684*'Variable priser'!$I$109*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F684=0,\"Variabel pris\",IFERROR((HLOOKUP(F684,'Variable priser'!$C$108:$E$110,2)+(F684-HLOOKUP(F684,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(F684,'Variable priser'!$C$108:$E$110,3))/F684*'Variable priser'!$I$109*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Nødstrømsanlæg på vandværk","kW",{"$f":"Genanskaffelsespriser!$E$58","v":25},0,null,null,0,"",null,{"$f":"IF(E685=0,\"Variabel pris\",IFERROR((HLOOKUP(E685,'Variable priser'!$C$86:$H$88,2)+(E685-HLOOKUP(E685,'Variable priser'!$C$86:$H$88,1))*HLOOKUP(E685,'Variable priser'!$C$86:$H$88,3))/E685*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F685=0,\"Variabel pris\",IFERROR((HLOOKUP(F685,'Variable priser'!$C$86:$H$88,2)+(F685-HLOOKUP(F685,'Variable priser'!$C$86:$H$88,1))*HLOOKUP(F685,'Variable priser'!$C$86:$H$88,3))/F685*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Elanlæg og SRO-anlæg - vandværk, Elanlæg","m³/h.",{"$f":"Genanskaffelsespriser!$E$59","v":25},60,null,null,-1,"",null,{"$f":"IF(E686=0,\"Variabel pris\",IFERROR((HLOOKUP(E686,'Variable priser'!$C$91:$J$95,4)+(E686-HLOOKUP(E686,'Variable priser'!$C$91:$J$95,1))*HLOOKUP(E686,'Variable priser'!$C$91:$J$95,5))/E686*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F686=0,\"Variabel pris\",IFERROR((HLOOKUP(F686,'Variable priser'!$C$91:$J$95,4)+(F686-HLOOKUP(F686,'Variable priser'!$C$91:$J$95,1))*HLOOKUP(F686,'Variable priser'!$C$91:$J$95,5))/F686*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Elanlæg og SRO-anlæg - vandværk, SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$60","v":10},60,null,null,-1,"",null,{"$f":"IF(E687=0,\"Variabel pris\",IFERROR((HLOOKUP(E687,'Variable priser'!$C$91:$J$98,7)+(E687-HLOOKUP(E687,'Variable priser'!$C$91:$J$98,1))*HLOOKUP(E687,'Variable priser'!$C$91:$J$98,8))/E687*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F687=0,\"Variabel pris\",IFERROR((HLOOKUP(F687,'Variable priser'!$C$91:$J$98,7)+(F687-HLOOKUP(F687,'Variable priser'!$C$91:$J$98,1))*HLOOKUP(F687,'Variable priser'!$C$91:$J$98,8))/F687*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Vandværk 20"]
["Beluftningsanlæg, iltningstrappe, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$30","v":50},0,null,null,{"$f":"IF($D689=\"\",IF($E689>0,\"Ny data\",IF($E689=\"\",\"\",0)),IF($D689=0,IF($E689=0,0,\"Ny data\"),($E689-$D689)/$D689))","v":0},{"$f":"IF($E689=\"\",IF($F689>0,\"Ny data\",IF($F689=\"\",\"\",0)),IF($E689=0,IF($F689=0,0,\"Ny data\"),($F689-$E689)/$E689))","v":""},null,{"$f":"IF(E689=0,\"Variabel pris\",IFERROR((HLOOKUP(E689,'Variable priser'!$C$6:$H$16,2)+(E689-HLOOKUP(E689,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E689,'Variable priser'!$C$6:$H$16,3))/E689*'Variable priser'!$K$7*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F689=0,\"Variabel pris\",IFERROR((HLOOKUP(F689,'Variable priser'!$C$6:$H$16,2)+(F689-HLOOKUP(F689,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F689,'Variable priser'!$C$6:$H$16,3))/F689*'Variable priser'!$K$7*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E689),\"\",IF(E689=0,\"\",IF(ISNUMBER(E689),((J689*E689)/C689)*N689,\"\")))","v":""},{"$f":"IF(ISBLANK(F689),\"\",IF(F689=0,\"\",IF(ISNUMBER(F689),((K689*F689)/C689)*N689,\"\")))","v":""},1,1]
["Beluftningsanlæg, iltningstrappe, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$31","v":25},0,null,null,0,"",null,{"$f":"IF(E690=0,\"Variabel pris\",IFERROR((HLOOKUP(E690,'Variable priser'!$C$6:$H$16,2)+(E690-HLOOKUP(E690,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E690,'Variable priser'!$C$6:$H$16,3))/E690*'Variable priser'!$L$7*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F690=0,\"Variabel pris\",IFERROR((HLOOKUP(F690,'Variable priser'!$C$6:$H$16,2)+(F690-HLOOKUP(F690,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F690,'Variable priser'!$C$6:$H$16,3))/F690*'Variable priser'!$L$7*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E690),\"\",IF(E690=0,\"\",IF(ISNUMBER(E690),((J690*E690)/C690)*N690,\"\")))","v":""},{"$f":"IF(ISBLANK(F690),\"\",IF(F690=0,\"\",IF(ISNUMBER(F690),((K690*F690)/C690)*N690,\"\")))","v":""},1,1]
["Beluftningsanlæg, ika-beluftning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$32","v":50},0,null,null,0,"",null,{"$f":"IF(E691=0,\"Variabel pris\",IFERROR((HLOOKUP(E691,'Variable priser'!$C$6:$H$16,4)+(E691-HLOOKUP(E691,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E691,'Variable priser'!$C$6:$H$16,5))/E691*'Variable priser'!$K$9*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F691=0,\"Variabel pris\",IFERROR((HLOOKUP(F691,'Variable priser'!$C$6:$H$16,4)+(F691-HLOOKUP(F691,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F691,'Variable priser'!$C$6:$H$16,5))/F691*'Variable priser'!$K$9*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, ika-beluftning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$33","v":25},0,null,null,0,"",null,{"$f":"IF(E692=0,\"Variabel pris\",IFERROR((HLOOKUP(E692,'Variable priser'!$C$6:$H$16,4)+(E692-HLOOKUP(E692,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E692,'Variable priser'!$C$6:$H$16,5))/E692*'Variable priser'!$L$9*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F692=0,\"Variabel pris\",IFERROR((HLOOKUP(F692,'Variable priser'!$C$6:$H$16,4)+(F692-HLOOKUP(F692,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F692,'Variable priser'!$C$6:$H$16,5))/F692*'Variable priser'!$L$9*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, bundbeluftbning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$34","v":50},0,null,null,0,"",null,{"$f":"IF(E693=0,\"Variabel pris\",IFERROR((HLOOKUP(E693,'Variable priser'!$C$6:$H$16,6)+(E693-HLOOKUP(E693,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E693,'Variable priser'!$C$6:$H$16,7))/E693*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F693=0,\"Variabel pris\",IFERROR((HLOOKUP(F693,'Variable priser'!$C$6:$H$16,6)+(F693-HLOOKUP(F693,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F693,'Variable priser'!$C$6:$H$16,7))/F693*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, bundbeluftbning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$35","v":25},0,null,null,0,"",null,{"$f":"IF(E694=0,\"Variabel pris\",IFERROR((HLOOKUP(E694,'Variable priser'!$C$6:$H$16,6)+(E694-HLOOKUP(E694,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E694,'Variable priser'!$C$6:$H$16,7))/E694*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F694=0,\"Variabel pris\",IFERROR((HLOOKUP(F694,'Variable priser'!$C$6:$H$16,6)+(F694-HLOOKUP(F694,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F694,'Variable priser'!$C$6:$H$16,7))/F694*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, rislebakke, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$36","v":50},0,null,null,0,"",null,{"$f":"IF(E695=0,\"Variabel pris\",IFERROR((HLOOKUP(E695,'Variable priser'!$C$6:$H$18,12)+(E695-HLOOKUP(E695,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(E695,'Variable priser'!$C$6:$H$18,13))/E695*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F695=0,\"Variabel pris\",IFERROR((HLOOKUP(F695,'Variable priser'!$C$6:$H$18,12)+(F695-HLOOKUP(F695,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(F695,'Variable priser'!$C$6:$H$18,13))/F695*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, rislebakke, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$37","v":25},0,null,null,0,"",null,{"$f":"IF(E696=0,\"Variabel pris\",IFERROR((HLOOKUP(E696,'Variable priser'!$C$6:$H$18,12)+(E696-HLOOKUP(E696,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(E696,'Variable priser'!$C$6:$H$18,13))/E696*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F696=0,\"Variabel pris\",IFERROR((HLOOKUP(F696,'Variable priser'!$C$6:$H$18,12)+(F696-HLOOKUP(F696,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(F696,'Variable priser'!$C$6:$H$18,13))/F696*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, kompressorbeluftning","m³/h ",{"$f":"Genanskaffelsespriser!$E$38","v":25},0,null,null,0,"",null,{"$f":"IF(E697=0,\"Variabel pris\",IFERROR((HLOOKUP(E697,'Variable priser'!$C$6:$H$16,8)+(E697-HLOOKUP(E697,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E697,'Variable priser'!$C$6:$H$16,9))/E697*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F697=0,\"Variabel pris\",IFERROR((HLOOKUP(F697,'Variable priser'!$C$6:$H$16,8)+(F697-HLOOKUP(F697,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F697,'Variable priser'!$C$6:$H$16,9))/F697*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, ren ilt","m³/h ",{"$f":"Genanskaffelsespriser!$E$39","v":25},0,null,null,0,"",null,{"$f":"IF(E698=0,\"Variabel pris\",IFERROR((HLOOKUP(E698,'Variable priser'!$C$6:$H$16,10)+(E698-HLOOKUP(E698,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E698,'Variable priser'!$C$6:$H$16,11))/E698*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F698=0,\"Variabel pris\",IFERROR((HLOOKUP(F698,'Variable priser'!$C$6:$H$16,10)+(F698-HLOOKUP(F698,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F698,'Variable priser'!$C$6:$H$16,11))/F698*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Behandlingsanlæg, kalk anlæg","m³/h ",{"$f":"Genanskaffelsespriser!$E$40","v":25},0,null,null,0,"",null,{"$f":"IF(E699=0,\"Variabel pris\",IFERROR((HLOOKUP(E699,'Variable priser'!$C$20:$G$24,3)+(E699-HLOOKUP(E699,'Variable priser'!$C$20:$G$24,1))*HLOOKUP(E699,'Variable priser'!$C$20:$G$24,4))/E699*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F699=0,\"Variabel pris\",IFERROR((HLOOKUP(F699,'Variable priser'!$C$20:$G$24,3)+(F699-HLOOKUP(F699,'Variable priser'!$C$20:$G$24,1))*HLOOKUP(F699,'Variable priser'!$C$20:$G$24,4))/F699*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Behandlingsanlæg, luddosering","m³/h ",{"$f":"Genanskaffelsespriser!$E$41","v":25},0,null,null,0,"",null,{"$f":"IF(E700=0,\"Variabel pris\",IFERROR((HLOOKUP(E700,'Variable priser'!$C$20:$G$25,5)+(E700-HLOOKUP(E700,'Variable priser'!$C$20:$G$25,1))*HLOOKUP(E700,'Variable priser'!$C$20:$G$25,6))/E700*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F700=0,\"Variabel pris\",IFERROR((HLOOKUP(F700,'Variable priser'!$C$20:$G$25,5)+(F700-HLOOKUP(F700,'Variable priser'!$C$20:$G$25,1))*HLOOKUP(F700,'Variable priser'!$C$20:$G$25,6))/F700*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, enkelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$42","v":50},0,null,null,0,"",null,{"$f":"IF(E701=0,\"Variabel pris\",IFERROR((HLOOKUP(E701,'Variable priser'!$C$28:$G$38,9)+(E701-HLOOKUP(E701,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E701,'Variable priser'!$C$28:$G$38,10))/E701*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F701=0,\"Variabel pris\",IFERROR((HLOOKUP(F701,'Variable priser'!$C$28:$G$38,9)+(F701-HLOOKUP(F701,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F701,'Variable priser'!$C$28:$G$38,10))/F701*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, enkelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$43","v":25},0,null,null,0,"",null,{"$f":"IF(E702=0,\"Variabel pris\",IFERROR((HLOOKUP(E702,'Variable priser'!$C$28:$G$38,9)+(E702-HLOOKUP(E702,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E702,'Variable priser'!$C$28:$G$38,10))/E702*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F702=0,\"Variabel pris\",IFERROR((HLOOKUP(F702,'Variable priser'!$C$28:$G$38,9)+(F702-HLOOKUP(F702,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F702,'Variable priser'!$C$28:$G$38,10))/F702*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, dobbelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$44","v":50},0,null,null,0,"",null,{"$f":"IF(E703=0,\"Variabel pris\",IFERROR((HLOOKUP(E703,'Variable priser'!$C$28:$G$38,6)+(E703-HLOOKUP(E703,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E703,'Variable priser'!$C$28:$G$38,7))/E703*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F703=0,\"Variabel pris\",IFERROR((HLOOKUP(F703,'Variable priser'!$C$28:$G$38,6)+(F703-HLOOKUP(F703,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F703,'Variable priser'!$C$28:$G$38,7))/F703*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, dobbelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$45","v":25},0,null,null,0,"",null,{"$f":"IF(E704=0,\"Variabel pris\",IFERROR((HLOOKUP(E704,'Variable priser'!$C$28:$G$38,6)+(E704-HLOOKUP(E704,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E704,'Variable priser'!$C$28:$G$38,7))/E704*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F704=0,\"Variabel pris\",IFERROR((HLOOKUP(F704,'Variable priser'!$C$28:$G$38,6)+(F704-HLOOKUP(F704,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F704,'Variable priser'!$C$28:$G$38,7))/F704*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, trykfiltre, enkelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$46","v":25},0,null,null,0,"",null,{"$f":"IF(E705=0,\"Variabel pris\",IFERROR((HLOOKUP(E705,'Variable priser'!$C$40:$H$42,2)+(E705-HLOOKUP(E705,'Variable priser'!$C$40:$H$42,1))*HLOOKUP(E705,'Variable priser'!$C$40:$H$42,3))/E705*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F705=0,\"Variabel pris\",IFERROR((HLOOKUP(F705,'Variable priser'!$C$40:$H$42,2)+(F705-HLOOKUP(F705,'Variable priser'!$C$40:$H$42,1))*HLOOKUP(F705,'Variable priser'!$C$40:$H$42,3))/F705*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, trykfiltre, dobbelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$47","v":25},0,null,null,0,"",null,{"$f":"IF(E706=0,\"Variabel pris\",IFERROR((HLOOKUP(E706,'Variable priser'!$C$44:$H$46,2)+(E706-HLOOKUP(E706,'Variable priser'!$C$44:$H$46,1))*HLOOKUP(E706,'Variable priser'!$C$44:$H$46,3))/E706*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F706=0,\"Variabel pris\",IFERROR((HLOOKUP(F706,'Variable priser'!$C$44:$H$46,2)+(F706-HLOOKUP(F706,'Variable priser'!$C$44:$H$46,1))*HLOOKUP(F706,'Variable priser'!$C$44:$H$46,3))/F706*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Rentvandsbeholder  insitu støbt","m³",{"$f":"Genanskaffelsespriser!$E$48","v":50},0,null,null,0,"",null,{"$f":"IF(E707=0,\"Variabel pris\",IFERROR((HLOOKUP(E707,'Variable priser'!$C$48:$H$50,2)+(E707-HLOOKUP(E707,'Variable priser'!$C$48:$H$50,1))*HLOOKUP(E707,'Variable priser'!$C$48:$H$50,3))/E707*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F707=0,\"Variabel pris\",IFERROR((HLOOKUP(F707,'Variable priser'!$C$48:$H$50,2)+(F707-HLOOKUP(F707,'Variable priser'!$C$48:$H$50,1))*HLOOKUP(F707,'Variable priser'!$C$48:$H$50,3))/F707*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Rentvandsbeholder  element","m³",{"$f":"Genanskaffelsespriser!$E$49","v":50},0,null,null,0,"",null,{"$f":"IF(E708=0,\"Variabel pris\",IFERROR((HLOOKUP(E708,'Variable priser'!$C$52:$H$54,2)+(E708-HLOOKUP(E708,'Variable priser'!$C$52:$H$54,1))*HLOOKUP(E708,'Variable priser'!$C$52:$H$54,3))/E708*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F708=0,\"Variabel pris\",IFERROR((HLOOKUP(F708,'Variable priser'!$C$52:$H$54,2)+(F708-HLOOKUP(F708,'Variable priser'!$C$52:$H$54,1))*HLOOKUP(F708,'Variable priser'!$C$52:$H$54,3))/F708*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Udpumpningsanlæg, rentvandspumper på vandværk","m³/h ",{"$f":"Genanskaffelsespriser!$E$50","v":25},0,null,null,0,"",null,{"$f":"IF(E709=0,\"Variabel pris\",IFERROR((HLOOKUP(E709,'Variable priser'!$C$71:$H$73,2)+(E709-HLOOKUP(E709,'Variable priser'!$C$71:$H$73,1))*HLOOKUP(E709,'Variable priser'!$C$71:$H$73,3))/E709*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F709=0,\"Variabel pris\",IFERROR((HLOOKUP(F709,'Variable priser'!$C$71:$H$73,2)+(F709-HLOOKUP(F709,'Variable priser'!$C$71:$H$73,1))*HLOOKUP(F709,'Variable priser'!$C$71:$H$73,3))/F709*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Udpumpningsanlæg, frekvensomformer","kW",{"$f":"Genanskaffelsespriser!$E$51","v":25},35,null,null,-1,"",null,{"$f":"IF(E710=0,\"Variabel pris\",IFERROR((HLOOKUP(E710,'Variable priser'!$C$76:$J$78,2)+(E710-HLOOKUP(E710,'Variable priser'!$C$76:$J$78,1))*HLOOKUP(E710,'Variable priser'!$C$76:$J$78,3))/E710*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F710=0,\"Variabel pris\",IFERROR((HLOOKUP(F710,'Variable priser'!$C$76:$J$78,2)+(F710-HLOOKUP(F710,'Variable priser'!$C$76:$J$78,1))*HLOOKUP(F710,'Variable priser'!$C$76:$J$78,3))/F710*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Udpumpningsanlæg, Hydrofor","liter",{"$f":"Genanskaffelsespriser!$E$52","v":25},0,null,null,0,"",null,{"$f":"IF(E711=0,\"Variabel pris\",IFERROR((HLOOKUP(E711,'Variable priser'!$C$81:$J$83,2)+(E711-HLOOKUP(E711,'Variable priser'!$C$81:$J$83,1))*HLOOKUP(E711,'Variable priser'!$C$81:$J$83,3))/E711*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F711=0,\"Variabel pris\",IFERROR((HLOOKUP(F711,'Variable priser'!$C$81:$J$83,2)+(F711-HLOOKUP(F711,'Variable priser'!$C$81:$J$83,1))*HLOOKUP(F711,'Variable priser'!$C$81:$J$83,3))/F711*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevand-/slamhåndteringsanlæg - lukkede betonbeholdere","m³",{"$f":"Genanskaffelsespriser!$E$53","v":50},0,null,null,0,"",null,{"$f":"IF(E712=0,\"Variabel pris\",IFERROR((HLOOKUP(E712,'Variable priser'!$C$59:$H$61,2)+(E712-HLOOKUP(E712,'Variable priser'!$C$59:$H$61,1))*HLOOKUP(E712,'Variable priser'!$C$59:$H$61,3))/E712*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F712=0,\"Variabel pris\",IFERROR((HLOOKUP(F712,'Variable priser'!$C$59:$H$61,2)+(F712-HLOOKUP(F712,'Variable priser'!$C$59:$H$61,1))*HLOOKUP(F712,'Variable priser'!$C$59:$H$61,3))/F712*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevand-/slamhåndteringsanl. - åbne med faste sider/bund","m³",{"$f":"Genanskaffelsespriser!$E$54","v":50},0,null,null,0,"",null,{"$f":"IF(E713=0,\"Variabel pris\",IFERROR((HLOOKUP(E713,'Variable priser'!$C$59:$H$64,5)+(E713-HLOOKUP(E713,'Variable priser'!$C$59:$H$64,1))*HLOOKUP(E713,'Variable priser'!$C$59:$H$64,6))/E713*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F713=0,\"Variabel pris\",IFERROR((HLOOKUP(F713,'Variable priser'!$C$59:$H$64,5)+(F713-HLOOKUP(F713,'Variable priser'!$C$59:$H$64,1))*HLOOKUP(F713,'Variable priser'!$C$59:$H$64,6))/F713*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},0,null,null,0,"",null,{"$f":"IF(E714=0,\"Variabel pris\",IFERROR((HLOOKUP(E714,'Variable priser'!$C$59:$H$67,8)+(E714-HLOOKUP(E714,'Variable priser'!$C$59:$H$67,1))*HLOOKUP(E714,'Variable priser'!$C$59:$H$67,9))/E714*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F714=0,\"Variabel pris\",IFERROR((HLOOKUP(F714,'Variable priser'!$C$59:$H$67,8)+(F714-HLOOKUP(F714,'Variable priser'!$C$59:$H$67,1))*HLOOKUP(F714,'Variable priser'!$C$59:$H$67,9))/F714*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevandsbehandling, inkl. UV-filter mv., Mek./EL","m³/h.",{"$f":"Genanskaffelsespriser!$E$56","v":25},0,null,null,0,"",null,{"$f":"IF(E715=0,\"Variabel pris\",IFERROR((HLOOKUP(E715,'Variable priser'!$C$108:$E$110,2)+(E715-HLOOKUP(E715,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(E715,'Variable priser'!$C$108:$E$110,3))/E715*'Variable priser'!$H$109*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F715=0,\"Variabel pris\",IFERROR((HLOOKUP(F715,'Variable priser'!$C$108:$E$110,2)+(F715-HLOOKUP(F715,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(F715,'Variable priser'!$C$108:$E$110,3))/F715*'Variable priser'!$H$109*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevandsbehandling, inkl. UV-filter mv., SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$57","v":10},0,null,null,0,"",null,{"$f":"IF(E716=0,\"Variabel pris\",IFERROR((HLOOKUP(E716,'Variable priser'!$C$108:$E$110,2)+(E716-HLOOKUP(E716,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(E716,'Variable priser'!$C$108:$E$110,3))/E716*'Variable priser'!$I$109*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F716=0,\"Variabel pris\",IFERROR((HLOOKUP(F716,'Variable priser'!$C$108:$E$110,2)+(F716-HLOOKUP(F716,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(F716,'Variable priser'!$C$108:$E$110,3))/F716*'Variable priser'!$I$109*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Nødstrømsanlæg på vandværk","kW",{"$f":"Genanskaffelsespriser!$E$58","v":25},0,null,null,0,"",null,{"$f":"IF(E717=0,\"Variabel pris\",IFERROR((HLOOKUP(E717,'Variable priser'!$C$86:$H$88,2)+(E717-HLOOKUP(E717,'Variable priser'!$C$86:$H$88,1))*HLOOKUP(E717,'Variable priser'!$C$86:$H$88,3))/E717*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F717=0,\"Variabel pris\",IFERROR((HLOOKUP(F717,'Variable priser'!$C$86:$H$88,2)+(F717-HLOOKUP(F717,'Variable priser'!$C$86:$H$88,1))*HLOOKUP(F717,'Variable priser'!$C$86:$H$88,3))/F717*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Elanlæg og SRO-anlæg - vandværk, Elanlæg","m³/h.",{"$f":"Genanskaffelsespriser!$E$59","v":25},35,null,null,-1,"",null,{"$f":"IF(E718=0,\"Variabel pris\",IFERROR((HLOOKUP(E718,'Variable priser'!$C$91:$J$95,4)+(E718-HLOOKUP(E718,'Variable priser'!$C$91:$J$95,1))*HLOOKUP(E718,'Variable priser'!$C$91:$J$95,5))/E718*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F718=0,\"Variabel pris\",IFERROR((HLOOKUP(F718,'Variable priser'!$C$91:$J$95,4)+(F718-HLOOKUP(F718,'Variable priser'!$C$91:$J$95,1))*HLOOKUP(F718,'Variable priser'!$C$91:$J$95,5))/F718*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Elanlæg og SRO-anlæg - vandværk, SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$60","v":10},35,null,null,-1,"",null,{"$f":"IF(E719=0,\"Variabel pris\",IFERROR((HLOOKUP(E719,'Variable priser'!$C$91:$J$98,7)+(E719-HLOOKUP(E719,'Variable priser'!$C$91:$J$98,1))*HLOOKUP(E719,'Variable priser'!$C$91:$J$98,8))/E719*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F719=0,\"Variabel pris\",IFERROR((HLOOKUP(F719,'Variable priser'!$C$91:$J$98,7)+(F719-HLOOKUP(F719,'Variable priser'!$C$91:$J$98,1))*HLOOKUP(F719,'Variable priser'!$C$91:$J$98,8))/F719*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Vandværk 21"]
["Beluftningsanlæg, iltningstrappe, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$30","v":50},0,null,null,{"$f":"IF($D721=\"\",IF($E721>0,\"Ny data\",IF($E721=\"\",\"\",0)),IF($D721=0,IF($E721=0,0,\"Ny data\"),($E721-$D721)/$D721))","v":0},{"$f":"IF($E721=\"\",IF($F721>0,\"Ny data\",IF($F721=\"\",\"\",0)),IF($E721=0,IF($F721=0,0,\"Ny data\"),($F721-$E721)/$E721))","v":""},null,{"$f":"IF(E721=0,\"Variabel pris\",IFERROR((HLOOKUP(E721,'Variable priser'!$C$6:$H$16,2)+(E721-HLOOKUP(E721,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E721,'Variable priser'!$C$6:$H$16,3))/E721*'Variable priser'!$K$7*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F721=0,\"Variabel pris\",IFERROR((HLOOKUP(F721,'Variable priser'!$C$6:$H$16,2)+(F721-HLOOKUP(F721,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F721,'Variable priser'!$C$6:$H$16,3))/F721*'Variable priser'!$K$7*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E721),\"\",IF(E721=0,\"\",IF(ISNUMBER(E721),((J721*E721)/C721)*N721,\"\")))","v":""},{"$f":"IF(ISBLANK(F721),\"\",IF(F721=0,\"\",IF(ISNUMBER(F721),((K721*F721)/C721)*N721,\"\")))","v":""},1,1]
["Beluftningsanlæg, iltningstrappe, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$31","v":25},0,null,null,0,"",null,{"$f":"IF(E722=0,\"Variabel pris\",IFERROR((HLOOKUP(E722,'Variable priser'!$C$6:$H$16,2)+(E722-HLOOKUP(E722,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E722,'Variable priser'!$C$6:$H$16,3))/E722*'Variable priser'!$L$7*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F722=0,\"Variabel pris\",IFERROR((HLOOKUP(F722,'Variable priser'!$C$6:$H$16,2)+(F722-HLOOKUP(F722,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F722,'Variable priser'!$C$6:$H$16,3))/F722*'Variable priser'!$L$7*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E722),\"\",IF(E722=0,\"\",IF(ISNUMBER(E722),((J722*E722)/C722)*N722,\"\")))","v":""},{"$f":"IF(ISBLANK(F722),\"\",IF(F722=0,\"\",IF(ISNUMBER(F722),((K722*F722)/C722)*N722,\"\")))","v":""},1,1]
["Beluftningsanlæg, ika-beluftning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$32","v":50},0,null,null,0,"",null,{"$f":"IF(E723=0,\"Variabel pris\",IFERROR((HLOOKUP(E723,'Variable priser'!$C$6:$H$16,4)+(E723-HLOOKUP(E723,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E723,'Variable priser'!$C$6:$H$16,5))/E723*'Variable priser'!$K$9*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F723=0,\"Variabel pris\",IFERROR((HLOOKUP(F723,'Variable priser'!$C$6:$H$16,4)+(F723-HLOOKUP(F723,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F723,'Variable priser'!$C$6:$H$16,5))/F723*'Variable priser'!$K$9*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, ika-beluftning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$33","v":25},0,null,null,0,"",null,{"$f":"IF(E724=0,\"Variabel pris\",IFERROR((HLOOKUP(E724,'Variable priser'!$C$6:$H$16,4)+(E724-HLOOKUP(E724,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E724,'Variable priser'!$C$6:$H$16,5))/E724*'Variable priser'!$L$9*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F724=0,\"Variabel pris\",IFERROR((HLOOKUP(F724,'Variable priser'!$C$6:$H$16,4)+(F724-HLOOKUP(F724,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F724,'Variable priser'!$C$6:$H$16,5))/F724*'Variable priser'!$L$9*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, bundbeluftbning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$34","v":50},0,null,null,0,"",null,{"$f":"IF(E725=0,\"Variabel pris\",IFERROR((HLOOKUP(E725,'Variable priser'!$C$6:$H$16,6)+(E725-HLOOKUP(E725,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E725,'Variable priser'!$C$6:$H$16,7))/E725*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F725=0,\"Variabel pris\",IFERROR((HLOOKUP(F725,'Variable priser'!$C$6:$H$16,6)+(F725-HLOOKUP(F725,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F725,'Variable priser'!$C$6:$H$16,7))/F725*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, bundbeluftbning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$35","v":25},0,null,null,0,"",null,{"$f":"IF(E726=0,\"Variabel pris\",IFERROR((HLOOKUP(E726,'Variable priser'!$C$6:$H$16,6)+(E726-HLOOKUP(E726,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E726,'Variable priser'!$C$6:$H$16,7))/E726*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F726=0,\"Variabel pris\",IFERROR((HLOOKUP(F726,'Variable priser'!$C$6:$H$16,6)+(F726-HLOOKUP(F726,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F726,'Variable priser'!$C$6:$H$16,7))/F726*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, rislebakke, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$36","v":50},0,null,null,0,"",null,{"$f":"IF(E727=0,\"Variabel pris\",IFERROR((HLOOKUP(E727,'Variable priser'!$C$6:$H$18,12)+(E727-HLOOKUP(E727,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(E727,'Variable priser'!$C$6:$H$18,13))/E727*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F727=0,\"Variabel pris\",IFERROR((HLOOKUP(F727,'Variable priser'!$C$6:$H$18,12)+(F727-HLOOKUP(F727,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(F727,'Variable priser'!$C$6:$H$18,13))/F727*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, rislebakke, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$37","v":25},0,null,null,0,"",null,{"$f":"IF(E728=0,\"Variabel pris\",IFERROR((HLOOKUP(E728,'Variable priser'!$C$6:$H$18,12)+(E728-HLOOKUP(E728,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(E728,'Variable priser'!$C$6:$H$18,13))/E728*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F728=0,\"Variabel pris\",IFERROR((HLOOKUP(F728,'Variable priser'!$C$6:$H$18,12)+(F728-HLOOKUP(F728,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(F728,'Variable priser'!$C$6:$H$18,13))/F728*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, kompressorbeluftning","m³/h ",{"$f":"Genanskaffelsespriser!$E$38","v":25},0,null,null,0,"",null,{"$f":"IF(E729=0,\"Variabel pris\",IFERROR((HLOOKUP(E729,'Variable priser'!$C$6:$H$16,8)+(E729-HLOOKUP(E729,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E729,'Variable priser'!$C$6:$H$16,9))/E729*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F729=0,\"Variabel pris\",IFERROR((HLOOKUP(F729,'Variable priser'!$C$6:$H$16,8)+(F729-HLOOKUP(F729,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F729,'Variable priser'!$C$6:$H$16,9))/F729*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, ren ilt","m³/h ",{"$f":"Genanskaffelsespriser!$E$39","v":25},0,null,null,0,"",null,{"$f":"IF(E730=0,\"Variabel pris\",IFERROR((HLOOKUP(E730,'Variable priser'!$C$6:$H$16,10)+(E730-HLOOKUP(E730,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E730,'Variable priser'!$C$6:$H$16,11))/E730*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F730=0,\"Variabel pris\",IFERROR((HLOOKUP(F730,'Variable priser'!$C$6:$H$16,10)+(F730-HLOOKUP(F730,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F730,'Variable priser'!$C$6:$H$16,11))/F730*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Behandlingsanlæg, kalk anlæg","m³/h ",{"$f":"Genanskaffelsespriser!$E$40","v":25},0,null,null,0,"",null,{"$f":"IF(E731=0,\"Variabel pris\",IFERROR((HLOOKUP(E731,'Variable priser'!$C$20:$G$24,3)+(E731-HLOOKUP(E731,'Variable priser'!$C$20:$G$24,1))*HLOOKUP(E731,'Variable priser'!$C$20:$G$24,4))/E731*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F731=0,\"Variabel pris\",IFERROR((HLOOKUP(F731,'Variable priser'!$C$20:$G$24,3)+(F731-HLOOKUP(F731,'Variable priser'!$C$20:$G$24,1))*HLOOKUP(F731,'Variable priser'!$C$20:$G$24,4))/F731*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Behandlingsanlæg, luddosering","m³/h ",{"$f":"Genanskaffelsespriser!$E$41","v":25},0,null,null,0,"",null,{"$f":"IF(E732=0,\"Variabel pris\",IFERROR((HLOOKUP(E732,'Variable priser'!$C$20:$G$25,5)+(E732-HLOOKUP(E732,'Variable priser'!$C$20:$G$25,1))*HLOOKUP(E732,'Variable priser'!$C$20:$G$25,6))/E732*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F732=0,\"Variabel pris\",IFERROR((HLOOKUP(F732,'Variable priser'!$C$20:$G$25,5)+(F732-HLOOKUP(F732,'Variable priser'!$C$20:$G$25,1))*HLOOKUP(F732,'Variable priser'!$C$20:$G$25,6))/F732*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, enkelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$42","v":50},0,null,null,0,"",null,{"$f":"IF(E733=0,\"Variabel pris\",IFERROR((HLOOKUP(E733,'Variable priser'!$C$28:$G$38,9)+(E733-HLOOKUP(E733,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E733,'Variable priser'!$C$28:$G$38,10))/E733*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F733=0,\"Variabel pris\",IFERROR((HLOOKUP(F733,'Variable priser'!$C$28:$G$38,9)+(F733-HLOOKUP(F733,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F733,'Variable priser'!$C$28:$G$38,10))/F733*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, enkelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$43","v":25},0,null,null,0,"",null,{"$f":"IF(E734=0,\"Variabel pris\",IFERROR((HLOOKUP(E734,'Variable priser'!$C$28:$G$38,9)+(E734-HLOOKUP(E734,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E734,'Variable priser'!$C$28:$G$38,10))/E734*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F734=0,\"Variabel pris\",IFERROR((HLOOKUP(F734,'Variable priser'!$C$28:$G$38,9)+(F734-HLOOKUP(F734,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F734,'Variable priser'!$C$28:$G$38,10))/F734*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, dobbelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$44","v":50},0,null,null,0,"",null,{"$f":"IF(E735=0,\"Variabel pris\",IFERROR((HLOOKUP(E735,'Variable priser'!$C$28:$G$38,6)+(E735-HLOOKUP(E735,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E735,'Variable priser'!$C$28:$G$38,7))/E735*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F735=0,\"Variabel pris\",IFERROR((HLOOKUP(F735,'Variable priser'!$C$28:$G$38,6)+(F735-HLOOKUP(F735,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F735,'Variable priser'!$C$28:$G$38,7))/F735*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, dobbelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$45","v":25},0,null,null,0,"",null,{"$f":"IF(E736=0,\"Variabel pris\",IFERROR((HLOOKUP(E736,'Variable priser'!$C$28:$G$38,6)+(E736-HLOOKUP(E736,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E736,'Variable priser'!$C$28:$G$38,7))/E736*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F736=0,\"Variabel pris\",IFERROR((HLOOKUP(F736,'Variable priser'!$C$28:$G$38,6)+(F736-HLOOKUP(F736,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F736,'Variable priser'!$C$28:$G$38,7))/F736*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, trykfiltre, enkelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$46","v":25},0,null,null,0,"",null,{"$f":"IF(E737=0,\"Variabel pris\",IFERROR((HLOOKUP(E737,'Variable priser'!$C$40:$H$42,2)+(E737-HLOOKUP(E737,'Variable priser'!$C$40:$H$42,1))*HLOOKUP(E737,'Variable priser'!$C$40:$H$42,3))/E737*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F737=0,\"Variabel pris\",IFERROR((HLOOKUP(F737,'Variable priser'!$C$40:$H$42,2)+(F737-HLOOKUP(F737,'Variable priser'!$C$40:$H$42,1))*HLOOKUP(F737,'Variable priser'!$C$40:$H$42,3))/F737*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, trykfiltre, dobbelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$47","v":25},0,null,null,0,"",null,{"$f":"IF(E738=0,\"Variabel pris\",IFERROR((HLOOKUP(E738,'Variable priser'!$C$44:$H$46,2)+(E738-HLOOKUP(E738,'Variable priser'!$C$44:$H$46,1))*HLOOKUP(E738,'Variable priser'!$C$44:$H$46,3))/E738*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F738=0,\"Variabel pris\",IFERROR((HLOOKUP(F738,'Variable priser'!$C$44:$H$46,2)+(F738-HLOOKUP(F738,'Variable priser'!$C$44:$H$46,1))*HLOOKUP(F738,'Variable priser'!$C$44:$H$46,3))/F738*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Rentvandsbeholder  insitu støbt","m³",{"$f":"Genanskaffelsespriser!$E$48","v":50},0,null,null,0,"",null,{"$f":"IF(E739=0,\"Variabel pris\",IFERROR((HLOOKUP(E739,'Variable priser'!$C$48:$H$50,2)+(E739-HLOOKUP(E739,'Variable priser'!$C$48:$H$50,1))*HLOOKUP(E739,'Variable priser'!$C$48:$H$50,3))/E739*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F739=0,\"Variabel pris\",IFERROR((HLOOKUP(F739,'Variable priser'!$C$48:$H$50,2)+(F739-HLOOKUP(F739,'Variable priser'!$C$48:$H$50,1))*HLOOKUP(F739,'Variable priser'!$C$48:$H$50,3))/F739*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Rentvandsbeholder  element","m³",{"$f":"Genanskaffelsespriser!$E$49","v":50},0,null,null,0,"",null,{"$f":"IF(E740=0,\"Variabel pris\",IFERROR((HLOOKUP(E740,'Variable priser'!$C$52:$H$54,2)+(E740-HLOOKUP(E740,'Variable priser'!$C$52:$H$54,1))*HLOOKUP(E740,'Variable priser'!$C$52:$H$54,3))/E740*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F740=0,\"Variabel pris\",IFERROR((HLOOKUP(F740,'Variable priser'!$C$52:$H$54,2)+(F740-HLOOKUP(F740,'Variable priser'!$C$52:$H$54,1))*HLOOKUP(F740,'Variable priser'!$C$52:$H$54,3))/F740*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Udpumpningsanlæg, rentvandspumper på vandværk","m³/h ",{"$f":"Genanskaffelsespriser!$E$50","v":25},0,null,null,0,"",null,{"$f":"IF(E741=0,\"Variabel pris\",IFERROR((HLOOKUP(E741,'Variable priser'!$C$71:$H$73,2)+(E741-HLOOKUP(E741,'Variable priser'!$C$71:$H$73,1))*HLOOKUP(E741,'Variable priser'!$C$71:$H$73,3))/E741*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F741=0,\"Variabel pris\",IFERROR((HLOOKUP(F741,'Variable priser'!$C$71:$H$73,2)+(F741-HLOOKUP(F741,'Variable priser'!$C$71:$H$73,1))*HLOOKUP(F741,'Variable priser'!$C$71:$H$73,3))/F741*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Udpumpningsanlæg, frekvensomformer","kW",{"$f":"Genanskaffelsespriser!$E$51","v":25},0,null,null,0,"",null,{"$f":"IF(E742=0,\"Variabel pris\",IFERROR((HLOOKUP(E742,'Variable priser'!$C$76:$J$78,2)+(E742-HLOOKUP(E742,'Variable priser'!$C$76:$J$78,1))*HLOOKUP(E742,'Variable priser'!$C$76:$J$78,3))/E742*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F742=0,\"Variabel pris\",IFERROR((HLOOKUP(F742,'Variable priser'!$C$76:$J$78,2)+(F742-HLOOKUP(F742,'Variable priser'!$C$76:$J$78,1))*HLOOKUP(F742,'Variable priser'!$C$76:$J$78,3))/F742*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Udpumpningsanlæg, Hydrofor","liter",{"$f":"Genanskaffelsespriser!$E$52","v":25},0,null,null,0,"",null,{"$f":"IF(E743=0,\"Variabel pris\",IFERROR((HLOOKUP(E743,'Variable priser'!$C$81:$J$83,2)+(E743-HLOOKUP(E743,'Variable priser'!$C$81:$J$83,1))*HLOOKUP(E743,'Variable priser'!$C$81:$J$83,3))/E743*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F743=0,\"Variabel pris\",IFERROR((HLOOKUP(F743,'Variable priser'!$C$81:$J$83,2)+(F743-HLOOKUP(F743,'Variable priser'!$C$81:$J$83,1))*HLOOKUP(F743,'Variable priser'!$C$81:$J$83,3))/F743*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevand-/slamhåndteringsanlæg - lukkede betonbeholdere","m³",{"$f":"Genanskaffelsespriser!$E$53","v":50},0,null,null,0,"",null,{"$f":"IF(E744=0,\"Variabel pris\",IFERROR((HLOOKUP(E744,'Variable priser'!$C$59:$H$61,2)+(E744-HLOOKUP(E744,'Variable priser'!$C$59:$H$61,1))*HLOOKUP(E744,'Variable priser'!$C$59:$H$61,3))/E744*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F744=0,\"Variabel pris\",IFERROR((HLOOKUP(F744,'Variable priser'!$C$59:$H$61,2)+(F744-HLOOKUP(F744,'Variable priser'!$C$59:$H$61,1))*HLOOKUP(F744,'Variable priser'!$C$59:$H$61,3))/F744*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevand-/slamhåndteringsanl. - åbne med faste sider/bund","m³",{"$f":"Genanskaffelsespriser!$E$54","v":50},0,null,null,0,"",null,{"$f":"IF(E745=0,\"Variabel pris\",IFERROR((HLOOKUP(E745,'Variable priser'!$C$59:$H$64,5)+(E745-HLOOKUP(E745,'Variable priser'!$C$59:$H$64,1))*HLOOKUP(E745,'Variable priser'!$C$59:$H$64,6))/E745*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F745=0,\"Variabel pris\",IFERROR((HLOOKUP(F745,'Variable priser'!$C$59:$H$64,5)+(F745-HLOOKUP(F745,'Variable priser'!$C$59:$H$64,1))*HLOOKUP(F745,'Variable priser'!$C$59:$H$64,6))/F745*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},0,null,null,{"$f":"IF($D746=\"\",IF($E746>0,\"Ny data\",IF($E746=\"\",\"\",0)),IF($D746=0,IF($E746=0,0,\"Ny data\"),($E746-$D746)/$D746))","v":0},"",null,{"$f":"IF(E746=0,\"Variabel pris\",IFERROR((HLOOKUP(E746,'Variable priser'!$C$59:$H$67,8)+(E746-HLOOKUP(E746,'Variable priser'!$C$59:$H$67,1))*HLOOKUP(E746,'Variable priser'!$C$59:$H$67,9))/E746*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F746=0,\"Variabel pris\",IFERROR((HLOOKUP(F746,'Variable priser'!$C$59:$H$67,8)+(F746-HLOOKUP(F746,'Variable priser'!$C$59:$H$67,1))*HLOOKUP(F746,'Variable priser'!$C$59:$H$67,9))/F746*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevandsbehandling, inkl. UV-filter mv., Mek./EL","m³/h.",{"$f":"Genanskaffelsespriser!$E$56","v":25},0,null,null,0,"",null,{"$f":"IF(E747=0,\"Variabel pris\",IFERROR((HLOOKUP(E747,'Variable priser'!$C$108:$E$110,2)+(E747-HLOOKUP(E747,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(E747,'Variable priser'!$C$108:$E$110,3))/E747*'Variable priser'!$H$109*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F747=0,\"Variabel pris\",IFERROR((HLOOKUP(F747,'Variable priser'!$C$108:$E$110,2)+(F747-HLOOKUP(F747,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(F747,'Variable priser'!$C$108:$E$110,3))/F747*'Variable priser'!$H$109*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevandsbehandling, inkl. UV-filter mv., SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$57","v":10},130,null,null,-1,"",null,{"$f":"IF(E748=0,\"Variabel pris\",IFERROR((HLOOKUP(E748,'Variable priser'!$C$108:$E$110,2)+(E748-HLOOKUP(E748,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(E748,'Variable priser'!$C$108:$E$110,3))/E748*'Variable priser'!$I$109*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F748=0,\"Variabel pris\",IFERROR((HLOOKUP(F748,'Variable priser'!$C$108:$E$110,2)+(F748-HLOOKUP(F748,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(F748,'Variable priser'!$C$108:$E$110,3))/F748*'Variable priser'!$I$109*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Nødstrømsanlæg på vandværk","kW",{"$f":"Genanskaffelsespriser!$E$58","v":25},0,null,null,0,"",null,{"$f":"IF(E749=0,\"Variabel pris\",IFERROR((HLOOKUP(E749,'Variable priser'!$C$86:$H$88,2)+(E749-HLOOKUP(E749,'Variable priser'!$C$86:$H$88,1))*HLOOKUP(E749,'Variable priser'!$C$86:$H$88,3))/E749*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F749=0,\"Variabel pris\",IFERROR((HLOOKUP(F749,'Variable priser'!$C$86:$H$88,2)+(F749-HLOOKUP(F749,'Variable priser'!$C$86:$H$88,1))*HLOOKUP(F749,'Variable priser'!$C$86:$H$88,3))/F749*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Elanlæg og SRO-anlæg - vandværk, Elanlæg","m³/h.",{"$f":"Genanskaffelsespriser!$E$59","v":25},130,null,null,-1,"",null,{"$f":"IF(E750=0,\"Variabel pris\",IFERROR((HLOOKUP(E750,'Variable priser'!$C$91:$J$95,4)+(E750-HLOOKUP(E750,'Variable priser'!$C$91:$J$95,1))*HLOOKUP(E750,'Variable priser'!$C$91:$J$95,5))/E750*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F750=0,\"Variabel pris\",IFERROR((HLOOKUP(F750,'Variable priser'!$C$91:$J$95,4)+(F750-HLOOKUP(F750,'Variable priser'!$C$91:$J$95,1))*HLOOKUP(F750,'Variable priser'!$C$91:$J$95,5))/F750*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Elanlæg og SRO-anlæg - vandværk, SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$60","v":10},130,null,null,-1,"",null,{"$f":"IF(E751=0,\"Variabel pris\",IFERROR((HLOOKUP(E751,'Variable priser'!$C$91:$J$98,7)+(E751-HLOOKUP(E751,'Variable priser'!$C$91:$J$98,1))*HLOOKUP(E751,'Variable priser'!$C$91:$J$98,8))/E751*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F751=0,\"Variabel pris\",IFERROR((HLOOKUP(F751,'Variable priser'!$C$91:$J$98,7)+(F751-HLOOKUP(F751,'Variable priser'!$C$91:$J$98,1))*HLOOKUP(F751,'Variable priser'!$C$91:$J$98,8))/F751*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Vandværk 22"]
["Beluftningsanlæg, iltningstrappe, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$30","v":50},0,null,null,{"$f":"IF($D753=\"\",IF($E753>0,\"Ny data\",IF($E753=\"\",\"\",0)),IF($D753=0,IF($E753=0,0,\"Ny data\"),($E753-$D753)/$D753))","v":0},{"$f":"IF($E753=\"\",IF($F753>0,\"Ny data\",IF($F753=\"\",\"\",0)),IF($E753=0,IF($F753=0,0,\"Ny data\"),($F753-$E753)/$E753))","v":""},null,{"$f":"IF(E753=0,\"Variabel pris\",IFERROR((HLOOKUP(E753,'Variable priser'!$C$6:$H$16,2)+(E753-HLOOKUP(E753,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E753,'Variable priser'!$C$6:$H$16,3))/E753*'Variable priser'!$K$7*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F753=0,\"Variabel pris\",IFERROR((HLOOKUP(F753,'Variable priser'!$C$6:$H$16,2)+(F753-HLOOKUP(F753,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F753,'Variable priser'!$C$6:$H$16,3))/F753*'Variable priser'!$K$7*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E753),\"\",IF(E753=0,\"\",IF(ISNUMBER(E753),((J753*E753)/C753)*N753,\"\")))","v":""},{"$f":"IF(ISBLANK(F753),\"\",IF(F753=0,\"\",IF(ISNUMBER(F753),((K753*F753)/C753)*N753,\"\")))","v":""},1,1]
["Beluftningsanlæg, iltningstrappe, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$31","v":25},0,null,null,0,"",null,{"$f":"IF(E754=0,\"Variabel pris\",IFERROR((HLOOKUP(E754,'Variable priser'!$C$6:$H$16,2)+(E754-HLOOKUP(E754,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E754,'Variable priser'!$C$6:$H$16,3))/E754*'Variable priser'!$L$7*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F754=0,\"Variabel pris\",IFERROR((HLOOKUP(F754,'Variable priser'!$C$6:$H$16,2)+(F754-HLOOKUP(F754,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F754,'Variable priser'!$C$6:$H$16,3))/F754*'Variable priser'!$L$7*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E754),\"\",IF(E754=0,\"\",IF(ISNUMBER(E754),((J754*E754)/C754)*N754,\"\")))","v":""},{"$f":"IF(ISBLANK(F754),\"\",IF(F754=0,\"\",IF(ISNUMBER(F754),((K754*F754)/C754)*N754,\"\")))","v":""},1,1]
["Beluftningsanlæg, ika-beluftning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$32","v":50},0,null,null,0,"",null,{"$f":"IF(E755=0,\"Variabel pris\",IFERROR((HLOOKUP(E755,'Variable priser'!$C$6:$H$16,4)+(E755-HLOOKUP(E755,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E755,'Variable priser'!$C$6:$H$16,5))/E755*'Variable priser'!$K$9*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F755=0,\"Variabel pris\",IFERROR((HLOOKUP(F755,'Variable priser'!$C$6:$H$16,4)+(F755-HLOOKUP(F755,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F755,'Variable priser'!$C$6:$H$16,5))/F755*'Variable priser'!$K$9*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, ika-beluftning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$33","v":25},0,null,null,0,"",null,{"$f":"IF(E756=0,\"Variabel pris\",IFERROR((HLOOKUP(E756,'Variable priser'!$C$6:$H$16,4)+(E756-HLOOKUP(E756,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E756,'Variable priser'!$C$6:$H$16,5))/E756*'Variable priser'!$L$9*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F756=0,\"Variabel pris\",IFERROR((HLOOKUP(F756,'Variable priser'!$C$6:$H$16,4)+(F756-HLOOKUP(F756,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F756,'Variable priser'!$C$6:$H$16,5))/F756*'Variable priser'!$L$9*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, bundbeluftbning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$34","v":50},0,null,null,0,"",null,{"$f":"IF(E757=0,\"Variabel pris\",IFERROR((HLOOKUP(E757,'Variable priser'!$C$6:$H$16,6)+(E757-HLOOKUP(E757,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E757,'Variable priser'!$C$6:$H$16,7))/E757*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F757=0,\"Variabel pris\",IFERROR((HLOOKUP(F757,'Variable priser'!$C$6:$H$16,6)+(F757-HLOOKUP(F757,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F757,'Variable priser'!$C$6:$H$16,7))/F757*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, bundbeluftbning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$35","v":25},0,null,null,0,"",null,{"$f":"IF(E758=0,\"Variabel pris\",IFERROR((HLOOKUP(E758,'Variable priser'!$C$6:$H$16,6)+(E758-HLOOKUP(E758,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E758,'Variable priser'!$C$6:$H$16,7))/E758*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F758=0,\"Variabel pris\",IFERROR((HLOOKUP(F758,'Variable priser'!$C$6:$H$16,6)+(F758-HLOOKUP(F758,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F758,'Variable priser'!$C$6:$H$16,7))/F758*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, rislebakke, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$36","v":50},0,null,null,0,"",null,{"$f":"IF(E759=0,\"Variabel pris\",IFERROR((HLOOKUP(E759,'Variable priser'!$C$6:$H$18,12)+(E759-HLOOKUP(E759,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(E759,'Variable priser'!$C$6:$H$18,13))/E759*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F759=0,\"Variabel pris\",IFERROR((HLOOKUP(F759,'Variable priser'!$C$6:$H$18,12)+(F759-HLOOKUP(F759,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(F759,'Variable priser'!$C$6:$H$18,13))/F759*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, rislebakke, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$37","v":25},0,null,null,0,"",null,{"$f":"IF(E760=0,\"Variabel pris\",IFERROR((HLOOKUP(E760,'Variable priser'!$C$6:$H$18,12)+(E760-HLOOKUP(E760,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(E760,'Variable priser'!$C$6:$H$18,13))/E760*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F760=0,\"Variabel pris\",IFERROR((HLOOKUP(F760,'Variable priser'!$C$6:$H$18,12)+(F760-HLOOKUP(F760,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(F760,'Variable priser'!$C$6:$H$18,13))/F760*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, kompressorbeluftning","m³/h ",{"$f":"Genanskaffelsespriser!$E$38","v":25},0,null,null,0,"",null,{"$f":"IF(E761=0,\"Variabel pris\",IFERROR((HLOOKUP(E761,'Variable priser'!$C$6:$H$16,8)+(E761-HLOOKUP(E761,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E761,'Variable priser'!$C$6:$H$16,9))/E761*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F761=0,\"Variabel pris\",IFERROR((HLOOKUP(F761,'Variable priser'!$C$6:$H$16,8)+(F761-HLOOKUP(F761,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F761,'Variable priser'!$C$6:$H$16,9))/F761*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, ren ilt","m³/h ",{"$f":"Genanskaffelsespriser!$E$39","v":25},0,null,null,0,"",null,{"$f":"IF(E762=0,\"Variabel pris\",IFERROR((HLOOKUP(E762,'Variable priser'!$C$6:$H$16,10)+(E762-HLOOKUP(E762,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E762,'Variable priser'!$C$6:$H$16,11))/E762*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F762=0,\"Variabel pris\",IFERROR((HLOOKUP(F762,'Variable priser'!$C$6:$H$16,10)+(F762-HLOOKUP(F762,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F762,'Variable priser'!$C$6:$H$16,11))/F762*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Behandlingsanlæg, kalk anlæg","m³/h ",{"$f":"Genanskaffelsespriser!$E$40","v":25},0,null,null,0,"",null,{"$f":"IF(E763=0,\"Variabel pris\",IFERROR((HLOOKUP(E763,'Variable priser'!$C$20:$G$24,3)+(E763-HLOOKUP(E763,'Variable priser'!$C$20:$G$24,1))*HLOOKUP(E763,'Variable priser'!$C$20:$G$24,4))/E763*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F763=0,\"Variabel pris\",IFERROR((HLOOKUP(F763,'Variable priser'!$C$20:$G$24,3)+(F763-HLOOKUP(F763,'Variable priser'!$C$20:$G$24,1))*HLOOKUP(F763,'Variable priser'!$C$20:$G$24,4))/F763*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Behandlingsanlæg, luddosering","m³/h ",{"$f":"Genanskaffelsespriser!$E$41","v":25},0,null,null,0,"",null,{"$f":"IF(E764=0,\"Variabel pris\",IFERROR((HLOOKUP(E764,'Variable priser'!$C$20:$G$25,5)+(E764-HLOOKUP(E764,'Variable priser'!$C$20:$G$25,1))*HLOOKUP(E764,'Variable priser'!$C$20:$G$25,6))/E764*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F764=0,\"Variabel pris\",IFERROR((HLOOKUP(F764,'Variable priser'!$C$20:$G$25,5)+(F764-HLOOKUP(F764,'Variable priser'!$C$20:$G$25,1))*HLOOKUP(F764,'Variable priser'!$C$20:$G$25,6))/F764*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, enkelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$42","v":50},0,null,null,0,"",null,{"$f":"IF(E765=0,\"Variabel pris\",IFERROR((HLOOKUP(E765,'Variable priser'!$C$28:$G$38,9)+(E765-HLOOKUP(E765,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E765,'Variable priser'!$C$28:$G$38,10))/E765*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F765=0,\"Variabel pris\",IFERROR((HLOOKUP(F765,'Variable priser'!$C$28:$G$38,9)+(F765-HLOOKUP(F765,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F765,'Variable priser'!$C$28:$G$38,10))/F765*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, enkelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$43","v":25},0,null,null,0,"",null,{"$f":"IF(E766=0,\"Variabel pris\",IFERROR((HLOOKUP(E766,'Variable priser'!$C$28:$G$38,9)+(E766-HLOOKUP(E766,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E766,'Variable priser'!$C$28:$G$38,10))/E766*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F766=0,\"Variabel pris\",IFERROR((HLOOKUP(F766,'Variable priser'!$C$28:$G$38,9)+(F766-HLOOKUP(F766,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F766,'Variable priser'!$C$28:$G$38,10))/F766*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, dobbelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$44","v":50},0,null,null,0,"",null,{"$f":"IF(E767=0,\"Variabel pris\",IFERROR((HLOOKUP(E767,'Variable priser'!$C$28:$G$38,6)+(E767-HLOOKUP(E767,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E767,'Variable priser'!$C$28:$G$38,7))/E767*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F767=0,\"Variabel pris\",IFERROR((HLOOKUP(F767,'Variable priser'!$C$28:$G$38,6)+(F767-HLOOKUP(F767,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F767,'Variable priser'!$C$28:$G$38,7))/F767*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, dobbelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$45","v":25},0,null,null,0,"",null,{"$f":"IF(E768=0,\"Variabel pris\",IFERROR((HLOOKUP(E768,'Variable priser'!$C$28:$G$38,6)+(E768-HLOOKUP(E768,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E768,'Variable priser'!$C$28:$G$38,7))/E768*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F768=0,\"Variabel pris\",IFERROR((HLOOKUP(F768,'Variable priser'!$C$28:$G$38,6)+(F768-HLOOKUP(F768,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F768,'Variable priser'!$C$28:$G$38,7))/F768*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, trykfiltre, enkelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$46","v":25},0,null,null,0,"",null,{"$f":"IF(E769=0,\"Variabel pris\",IFERROR((HLOOKUP(E769,'Variable priser'!$C$40:$H$42,2)+(E769-HLOOKUP(E769,'Variable priser'!$C$40:$H$42,1))*HLOOKUP(E769,'Variable priser'!$C$40:$H$42,3))/E769*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F769=0,\"Variabel pris\",IFERROR((HLOOKUP(F769,'Variable priser'!$C$40:$H$42,2)+(F769-HLOOKUP(F769,'Variable priser'!$C$40:$H$42,1))*HLOOKUP(F769,'Variable priser'!$C$40:$H$42,3))/F769*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, trykfiltre, dobbelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$47","v":25},0,null,null,0,"",null,{"$f":"IF(E770=0,\"Variabel pris\",IFERROR((HLOOKUP(E770,'Variable priser'!$C$44:$H$46,2)+(E770-HLOOKUP(E770,'Variable priser'!$C$44:$H$46,1))*HLOOKUP(E770,'Variable priser'!$C$44:$H$46,3))/E770*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F770=0,\"Variabel pris\",IFERROR((HLOOKUP(F770,'Variable priser'!$C$44:$H$46,2)+(F770-HLOOKUP(F770,'Variable priser'!$C$44:$H$46,1))*HLOOKUP(F770,'Variable priser'!$C$44:$H$46,3))/F770*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Rentvandsbeholder  insitu støbt","m³",{"$f":"Genanskaffelsespriser!$E$48","v":50},0,null,null,0,"",null,{"$f":"IF(E771=0,\"Variabel pris\",IFERROR((HLOOKUP(E771,'Variable priser'!$C$48:$H$50,2)+(E771-HLOOKUP(E771,'Variable priser'!$C$48:$H$50,1))*HLOOKUP(E771,'Variable priser'!$C$48:$H$50,3))/E771*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F771=0,\"Variabel pris\",IFERROR((HLOOKUP(F771,'Variable priser'!$C$48:$H$50,2)+(F771-HLOOKUP(F771,'Variable priser'!$C$48:$H$50,1))*HLOOKUP(F771,'Variable priser'!$C$48:$H$50,3))/F771*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Rentvandsbeholder  element","m³",{"$f":"Genanskaffelsespriser!$E$49","v":50},0,null,null,0,"",null,{"$f":"IF(E772=0,\"Variabel pris\",IFERROR((HLOOKUP(E772,'Variable priser'!$C$52:$H$54,2)+(E772-HLOOKUP(E772,'Variable priser'!$C$52:$H$54,1))*HLOOKUP(E772,'Variable priser'!$C$52:$H$54,3))/E772*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F772=0,\"Variabel pris\",IFERROR((HLOOKUP(F772,'Variable priser'!$C$52:$H$54,2)+(F772-HLOOKUP(F772,'Variable priser'!$C$52:$H$54,1))*HLOOKUP(F772,'Variable priser'!$C$52:$H$54,3))/F772*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Udpumpningsanlæg, rentvandspumper på vandværk","m³/h ",{"$f":"Genanskaffelsespriser!$E$50","v":25},90,null,null,-1,"",null,{"$f":"IF(E773=0,\"Variabel pris\",IFERROR((HLOOKUP(E773,'Variable priser'!$C$71:$H$73,2)+(E773-HLOOKUP(E773,'Variable priser'!$C$71:$H$73,1))*HLOOKUP(E773,'Variable priser'!$C$71:$H$73,3))/E773*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F773=0,\"Variabel pris\",IFERROR((HLOOKUP(F773,'Variable priser'!$C$71:$H$73,2)+(F773-HLOOKUP(F773,'Variable priser'!$C$71:$H$73,1))*HLOOKUP(F773,'Variable priser'!$C$71:$H$73,3))/F773*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Udpumpningsanlæg, frekvensomformer","kW",{"$f":"Genanskaffelsespriser!$E$51","v":25},22,null,null,-1,"",null,{"$f":"IF(E774=0,\"Variabel pris\",IFERROR((HLOOKUP(E774,'Variable priser'!$C$76:$J$78,2)+(E774-HLOOKUP(E774,'Variable priser'!$C$76:$J$78,1))*HLOOKUP(E774,'Variable priser'!$C$76:$J$78,3))/E774*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F774=0,\"Variabel pris\",IFERROR((HLOOKUP(F774,'Variable priser'!$C$76:$J$78,2)+(F774-HLOOKUP(F774,'Variable priser'!$C$76:$J$78,1))*HLOOKUP(F774,'Variable priser'!$C$76:$J$78,3))/F774*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Udpumpningsanlæg, Hydrofor","liter",{"$f":"Genanskaffelsespriser!$E$52","v":25},0,null,null,0,"",null,{"$f":"IF(E775=0,\"Variabel pris\",IFERROR((HLOOKUP(E775,'Variable priser'!$C$81:$J$83,2)+(E775-HLOOKUP(E775,'Variable priser'!$C$81:$J$83,1))*HLOOKUP(E775,'Variable priser'!$C$81:$J$83,3))/E775*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F775=0,\"Variabel pris\",IFERROR((HLOOKUP(F775,'Variable priser'!$C$81:$J$83,2)+(F775-HLOOKUP(F775,'Variable priser'!$C$81:$J$83,1))*HLOOKUP(F775,'Variable priser'!$C$81:$J$83,3))/F775*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevand-/slamhåndteringsanlæg - lukkede betonbeholdere","m³",{"$f":"Genanskaffelsespriser!$E$53","v":50},0,null,null,0,"",null,{"$f":"IF(E776=0,\"Variabel pris\",IFERROR((HLOOKUP(E776,'Variable priser'!$C$59:$H$61,2)+(E776-HLOOKUP(E776,'Variable priser'!$C$59:$H$61,1))*HLOOKUP(E776,'Variable priser'!$C$59:$H$61,3))/E776*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F776=0,\"Variabel pris\",IFERROR((HLOOKUP(F776,'Variable priser'!$C$59:$H$61,2)+(F776-HLOOKUP(F776,'Variable priser'!$C$59:$H$61,1))*HLOOKUP(F776,'Variable priser'!$C$59:$H$61,3))/F776*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevand-/slamhåndteringsanl. - åbne med faste sider/bund","m³",{"$f":"Genanskaffelsespriser!$E$54","v":50},0,null,null,0,"",null,{"$f":"IF(E777=0,\"Variabel pris\",IFERROR((HLOOKUP(E777,'Variable priser'!$C$59:$H$64,5)+(E777-HLOOKUP(E777,'Variable priser'!$C$59:$H$64,1))*HLOOKUP(E777,'Variable priser'!$C$59:$H$64,6))/E777*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F777=0,\"Variabel pris\",IFERROR((HLOOKUP(F777,'Variable priser'!$C$59:$H$64,5)+(F777-HLOOKUP(F777,'Variable priser'!$C$59:$H$64,1))*HLOOKUP(F777,'Variable priser'!$C$59:$H$64,6))/F777*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},0,null,null,0,"",null,{"$f":"IF(E778=0,\"Variabel pris\",IFERROR((HLOOKUP(E778,'Variable priser'!$C$59:$H$67,8)+(E778-HLOOKUP(E778,'Variable priser'!$C$59:$H$67,1))*HLOOKUP(E778,'Variable priser'!$C$59:$H$67,9))/E778*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F778=0,\"Variabel pris\",IFERROR((HLOOKUP(F778,'Variable priser'!$C$59:$H$67,8)+(F778-HLOOKUP(F778,'Variable priser'!$C$59:$H$67,1))*HLOOKUP(F778,'Variable priser'!$C$59:$H$67,9))/F778*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevandsbehandling, inkl. UV-filter mv., Mek./EL","m³/h.",{"$f":"Genanskaffelsespriser!$E$56","v":25},0,null,null,0,"",null,{"$f":"IF(E779=0,\"Variabel pris\",IFERROR((HLOOKUP(E779,'Variable priser'!$C$108:$E$110,2)+(E779-HLOOKUP(E779,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(E779,'Variable priser'!$C$108:$E$110,3))/E779*'Variable priser'!$H$109*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F779=0,\"Variabel pris\",IFERROR((HLOOKUP(F779,'Variable priser'!$C$108:$E$110,2)+(F779-HLOOKUP(F779,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(F779,'Variable priser'!$C$108:$E$110,3))/F779*'Variable priser'!$H$109*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevandsbehandling, inkl. UV-filter mv., SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$57","v":10},0,null,null,0,"",null,{"$f":"IF(E780=0,\"Variabel pris\",IFERROR((HLOOKUP(E780,'Variable priser'!$C$108:$E$110,2)+(E780-HLOOKUP(E780,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(E780,'Variable priser'!$C$108:$E$110,3))/E780*'Variable priser'!$I$109*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F780=0,\"Variabel pris\",IFERROR((HLOOKUP(F780,'Variable priser'!$C$108:$E$110,2)+(F780-HLOOKUP(F780,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(F780,'Variable priser'!$C$108:$E$110,3))/F780*'Variable priser'!$I$109*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Nødstrømsanlæg på vandværk","kW",{"$f":"Genanskaffelsespriser!$E$58","v":25},0,null,null,0,"",null,{"$f":"IF(E781=0,\"Variabel pris\",IFERROR((HLOOKUP(E781,'Variable priser'!$C$86:$H$88,2)+(E781-HLOOKUP(E781,'Variable priser'!$C$86:$H$88,1))*HLOOKUP(E781,'Variable priser'!$C$86:$H$88,3))/E781*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F781=0,\"Variabel pris\",IFERROR((HLOOKUP(F781,'Variable priser'!$C$86:$H$88,2)+(F781-HLOOKUP(F781,'Variable priser'!$C$86:$H$88,1))*HLOOKUP(F781,'Variable priser'!$C$86:$H$88,3))/F781*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Elanlæg og SRO-anlæg - vandværk, Elanlæg","m³/h.",{"$f":"Genanskaffelsespriser!$E$59","v":25},90,null,null,-1,"",null,{"$f":"IF(E782=0,\"Variabel pris\",IFERROR((HLOOKUP(E782,'Variable priser'!$C$91:$J$95,4)+(E782-HLOOKUP(E782,'Variable priser'!$C$91:$J$95,1))*HLOOKUP(E782,'Variable priser'!$C$91:$J$95,5))/E782*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F782=0,\"Variabel pris\",IFERROR((HLOOKUP(F782,'Variable priser'!$C$91:$J$95,4)+(F782-HLOOKUP(F782,'Variable priser'!$C$91:$J$95,1))*HLOOKUP(F782,'Variable priser'!$C$91:$J$95,5))/F782*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Elanlæg og SRO-anlæg - vandværk, SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$60","v":10},90,null,null,-1,"",null,{"$f":"IF(E783=0,\"Variabel pris\",IFERROR((HLOOKUP(E783,'Variable priser'!$C$91:$J$98,7)+(E783-HLOOKUP(E783,'Variable priser'!$C$91:$J$98,1))*HLOOKUP(E783,'Variable priser'!$C$91:$J$98,8))/E783*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F783=0,\"Variabel pris\",IFERROR((HLOOKUP(F783,'Variable priser'!$C$91:$J$98,7)+(F783-HLOOKUP(F783,'Variable priser'!$C$91:$J$98,1))*HLOOKUP(F783,'Variable priser'!$C$91:$J$98,8))/F783*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Vandværk 23"]
["Beluftningsanlæg, iltningstrappe, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$30","v":50},null,null,null,{"$f":"IF($D785=\"\",IF($E785>0,\"Ny data\",IF($E785=\"\",\"\",0)),IF($D785=0,IF($E785=0,0,\"Ny data\"),($E785-$D785)/$D785))","v":""},{"$f":"IF($E785=\"\",IF($F785>0,\"Ny data\",IF($F785=\"\",\"\",0)),IF($E785=0,IF($F785=0,0,\"Ny data\"),($F785-$E785)/$E785))","v":""},null,{"$f":"IF(E785=0,\"Variabel pris\",IFERROR((HLOOKUP(E785,'Variable priser'!$C$6:$H$16,2)+(E785-HLOOKUP(E785,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E785,'Variable priser'!$C$6:$H$16,3))/E785*'Variable priser'!$K$7*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F785=0,\"Variabel pris\",IFERROR((HLOOKUP(F785,'Variable priser'!$C$6:$H$16,2)+(F785-HLOOKUP(F785,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F785,'Variable priser'!$C$6:$H$16,3))/F785*'Variable priser'!$K$7*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E785),\"\",IF(E785=0,\"\",IF(ISNUMBER(E785),((J785*E785)/C785)*N785,\"\")))","v":""},{"$f":"IF(ISBLANK(F785),\"\",IF(F785=0,\"\",IF(ISNUMBER(F785),((K785*F785)/C785)*N785,\"\")))","v":""},1,1]
["Beluftningsanlæg, iltningstrappe, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$31","v":25},null,null,null,"","",null,{"$f":"IF(E786=0,\"Variabel pris\",IFERROR((HLOOKUP(E786,'Variable priser'!$C$6:$H$16,2)+(E786-HLOOKUP(E786,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E786,'Variable priser'!$C$6:$H$16,3))/E786*'Variable priser'!$L$7*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F786=0,\"Variabel pris\",IFERROR((HLOOKUP(F786,'Variable priser'!$C$6:$H$16,2)+(F786-HLOOKUP(F786,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F786,'Variable priser'!$C$6:$H$16,3))/F786*'Variable priser'!$L$7*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E786),\"\",IF(E786=0,\"\",IF(ISNUMBER(E786),((J786*E786)/C786)*N786,\"\")))","v":""},{"$f":"IF(ISBLANK(F786),\"\",IF(F786=0,\"\",IF(ISNUMBER(F786),((K786*F786)/C786)*N786,\"\")))","v":""},1,1]
["Beluftningsanlæg, ika-beluftning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$32","v":50},null,null,null,"","",null,{"$f":"IF(E787=0,\"Variabel pris\",IFERROR((HLOOKUP(E787,'Variable priser'!$C$6:$H$16,4)+(E787-HLOOKUP(E787,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E787,'Variable priser'!$C$6:$H$16,5))/E787*'Variable priser'!$K$9*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F787=0,\"Variabel pris\",IFERROR((HLOOKUP(F787,'Variable priser'!$C$6:$H$16,4)+(F787-HLOOKUP(F787,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F787,'Variable priser'!$C$6:$H$16,5))/F787*'Variable priser'!$K$9*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, ika-beluftning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$33","v":25},null,null,null,"","",null,{"$f":"IF(E788=0,\"Variabel pris\",IFERROR((HLOOKUP(E788,'Variable priser'!$C$6:$H$16,4)+(E788-HLOOKUP(E788,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E788,'Variable priser'!$C$6:$H$16,5))/E788*'Variable priser'!$L$9*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F788=0,\"Variabel pris\",IFERROR((HLOOKUP(F788,'Variable priser'!$C$6:$H$16,4)+(F788-HLOOKUP(F788,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F788,'Variable priser'!$C$6:$H$16,5))/F788*'Variable priser'!$L$9*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, bundbeluftbning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$34","v":50},null,null,null,"","",null,{"$f":"IF(E789=0,\"Variabel pris\",IFERROR((HLOOKUP(E789,'Variable priser'!$C$6:$H$16,6)+(E789-HLOOKUP(E789,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E789,'Variable priser'!$C$6:$H$16,7))/E789*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F789=0,\"Variabel pris\",IFERROR((HLOOKUP(F789,'Variable priser'!$C$6:$H$16,6)+(F789-HLOOKUP(F789,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F789,'Variable priser'!$C$6:$H$16,7))/F789*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, bundbeluftbning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$35","v":25},null,null,null,"","",null,{"$f":"IF(E790=0,\"Variabel pris\",IFERROR((HLOOKUP(E790,'Variable priser'!$C$6:$H$16,6)+(E790-HLOOKUP(E790,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E790,'Variable priser'!$C$6:$H$16,7))/E790*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F790=0,\"Variabel pris\",IFERROR((HLOOKUP(F790,'Variable priser'!$C$6:$H$16,6)+(F790-HLOOKUP(F790,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F790,'Variable priser'!$C$6:$H$16,7))/F790*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, rislebakke, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$36","v":50},null,null,null,"","",null,{"$f":"IF(E791=0,\"Variabel pris\",IFERROR((HLOOKUP(E791,'Variable priser'!$C$6:$H$18,12)+(E791-HLOOKUP(E791,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(E791,'Variable priser'!$C$6:$H$18,13))/E791*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F791=0,\"Variabel pris\",IFERROR((HLOOKUP(F791,'Variable priser'!$C$6:$H$18,12)+(F791-HLOOKUP(F791,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(F791,'Variable priser'!$C$6:$H$18,13))/F791*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, rislebakke, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$37","v":25},null,null,null,"","",null,{"$f":"IF(E792=0,\"Variabel pris\",IFERROR((HLOOKUP(E792,'Variable priser'!$C$6:$H$18,12)+(E792-HLOOKUP(E792,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(E792,'Variable priser'!$C$6:$H$18,13))/E792*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F792=0,\"Variabel pris\",IFERROR((HLOOKUP(F792,'Variable priser'!$C$6:$H$18,12)+(F792-HLOOKUP(F792,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(F792,'Variable priser'!$C$6:$H$18,13))/F792*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, kompressorbeluftning","m³/h ",{"$f":"Genanskaffelsespriser!$E$38","v":25},null,null,null,"","",null,{"$f":"IF(E793=0,\"Variabel pris\",IFERROR((HLOOKUP(E793,'Variable priser'!$C$6:$H$16,8)+(E793-HLOOKUP(E793,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E793,'Variable priser'!$C$6:$H$16,9))/E793*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F793=0,\"Variabel pris\",IFERROR((HLOOKUP(F793,'Variable priser'!$C$6:$H$16,8)+(F793-HLOOKUP(F793,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F793,'Variable priser'!$C$6:$H$16,9))/F793*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, ren ilt","m³/h ",{"$f":"Genanskaffelsespriser!$E$39","v":25},null,null,null,"","",null,{"$f":"IF(E794=0,\"Variabel pris\",IFERROR((HLOOKUP(E794,'Variable priser'!$C$6:$H$16,10)+(E794-HLOOKUP(E794,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E794,'Variable priser'!$C$6:$H$16,11))/E794*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F794=0,\"Variabel pris\",IFERROR((HLOOKUP(F794,'Variable priser'!$C$6:$H$16,10)+(F794-HLOOKUP(F794,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F794,'Variable priser'!$C$6:$H$16,11))/F794*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Behandlingsanlæg, kalk anlæg","m³/h ",{"$f":"Genanskaffelsespriser!$E$40","v":25},null,null,null,"","",null,{"$f":"IF(E795=0,\"Variabel pris\",IFERROR((HLOOKUP(E795,'Variable priser'!$C$20:$G$24,3)+(E795-HLOOKUP(E795,'Variable priser'!$C$20:$G$24,1))*HLOOKUP(E795,'Variable priser'!$C$20:$G$24,4))/E795*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F795=0,\"Variabel pris\",IFERROR((HLOOKUP(F795,'Variable priser'!$C$20:$G$24,3)+(F795-HLOOKUP(F795,'Variable priser'!$C$20:$G$24,1))*HLOOKUP(F795,'Variable priser'!$C$20:$G$24,4))/F795*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Behandlingsanlæg, luddosering","m³/h ",{"$f":"Genanskaffelsespriser!$E$41","v":25},null,null,null,"","",null,{"$f":"IF(E796=0,\"Variabel pris\",IFERROR((HLOOKUP(E796,'Variable priser'!$C$20:$G$25,5)+(E796-HLOOKUP(E796,'Variable priser'!$C$20:$G$25,1))*HLOOKUP(E796,'Variable priser'!$C$20:$G$25,6))/E796*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F796=0,\"Variabel pris\",IFERROR((HLOOKUP(F796,'Variable priser'!$C$20:$G$25,5)+(F796-HLOOKUP(F796,'Variable priser'!$C$20:$G$25,1))*HLOOKUP(F796,'Variable priser'!$C$20:$G$25,6))/F796*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, enkelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$42","v":50},null,null,null,"","",null,{"$f":"IF(E797=0,\"Variabel pris\",IFERROR((HLOOKUP(E797,'Variable priser'!$C$28:$G$38,9)+(E797-HLOOKUP(E797,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E797,'Variable priser'!$C$28:$G$38,10))/E797*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F797=0,\"Variabel pris\",IFERROR((HLOOKUP(F797,'Variable priser'!$C$28:$G$38,9)+(F797-HLOOKUP(F797,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F797,'Variable priser'!$C$28:$G$38,10))/F797*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, enkelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$43","v":25},null,null,null,"","",null,{"$f":"IF(E798=0,\"Variabel pris\",IFERROR((HLOOKUP(E798,'Variable priser'!$C$28:$G$38,9)+(E798-HLOOKUP(E798,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E798,'Variable priser'!$C$28:$G$38,10))/E798*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F798=0,\"Variabel pris\",IFERROR((HLOOKUP(F798,'Variable priser'!$C$28:$G$38,9)+(F798-HLOOKUP(F798,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F798,'Variable priser'!$C$28:$G$38,10))/F798*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, dobbelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$44","v":50},null,null,null,"","",null,{"$f":"IF(E799=0,\"Variabel pris\",IFERROR((HLOOKUP(E799,'Variable priser'!$C$28:$G$38,6)+(E799-HLOOKUP(E799,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E799,'Variable priser'!$C$28:$G$38,7))/E799*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F799=0,\"Variabel pris\",IFERROR((HLOOKUP(F799,'Variable priser'!$C$28:$G$38,6)+(F799-HLOOKUP(F799,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F799,'Variable priser'!$C$28:$G$38,7))/F799*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, dobbelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$45","v":25},null,null,null,"","",null,{"$f":"IF(E800=0,\"Variabel pris\",IFERROR((HLOOKUP(E800,'Variable priser'!$C$28:$G$38,6)+(E800-HLOOKUP(E800,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E800,'Variable priser'!$C$28:$G$38,7))/E800*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F800=0,\"Variabel pris\",IFERROR((HLOOKUP(F800,'Variable priser'!$C$28:$G$38,6)+(F800-HLOOKUP(F800,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F800,'Variable priser'!$C$28:$G$38,7))/F800*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, trykfiltre, enkelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$46","v":25},null,null,null,"","",null,{"$f":"IF(E801=0,\"Variabel pris\",IFERROR((HLOOKUP(E801,'Variable priser'!$C$40:$H$42,2)+(E801-HLOOKUP(E801,'Variable priser'!$C$40:$H$42,1))*HLOOKUP(E801,'Variable priser'!$C$40:$H$42,3))/E801*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F801=0,\"Variabel pris\",IFERROR((HLOOKUP(F801,'Variable priser'!$C$40:$H$42,2)+(F801-HLOOKUP(F801,'Variable priser'!$C$40:$H$42,1))*HLOOKUP(F801,'Variable priser'!$C$40:$H$42,3))/F801*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, trykfiltre, dobbelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$47","v":25},null,null,null,"","",null,{"$f":"IF(E802=0,\"Variabel pris\",IFERROR((HLOOKUP(E802,'Variable priser'!$C$44:$H$46,2)+(E802-HLOOKUP(E802,'Variable priser'!$C$44:$H$46,1))*HLOOKUP(E802,'Variable priser'!$C$44:$H$46,3))/E802*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F802=0,\"Variabel pris\",IFERROR((HLOOKUP(F802,'Variable priser'!$C$44:$H$46,2)+(F802-HLOOKUP(F802,'Variable priser'!$C$44:$H$46,1))*HLOOKUP(F802,'Variable priser'!$C$44:$H$46,3))/F802*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Rentvandsbeholder  insitu støbt","m³",{"$f":"Genanskaffelsespriser!$E$48","v":50},null,null,null,"","",null,{"$f":"IF(E803=0,\"Variabel pris\",IFERROR((HLOOKUP(E803,'Variable priser'!$C$48:$H$50,2)+(E803-HLOOKUP(E803,'Variable priser'!$C$48:$H$50,1))*HLOOKUP(E803,'Variable priser'!$C$48:$H$50,3))/E803*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F803=0,\"Variabel pris\",IFERROR((HLOOKUP(F803,'Variable priser'!$C$48:$H$50,2)+(F803-HLOOKUP(F803,'Variable priser'!$C$48:$H$50,1))*HLOOKUP(F803,'Variable priser'!$C$48:$H$50,3))/F803*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Rentvandsbeholder  element","m³",{"$f":"Genanskaffelsespriser!$E$49","v":50},null,null,null,"","",null,{"$f":"IF(E804=0,\"Variabel pris\",IFERROR((HLOOKUP(E804,'Variable priser'!$C$52:$H$54,2)+(E804-HLOOKUP(E804,'Variable priser'!$C$52:$H$54,1))*HLOOKUP(E804,'Variable priser'!$C$52:$H$54,3))/E804*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F804=0,\"Variabel pris\",IFERROR((HLOOKUP(F804,'Variable priser'!$C$52:$H$54,2)+(F804-HLOOKUP(F804,'Variable priser'!$C$52:$H$54,1))*HLOOKUP(F804,'Variable priser'!$C$52:$H$54,3))/F804*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Udpumpningsanlæg, rentvandspumper på vandværk","m³/h ",{"$f":"Genanskaffelsespriser!$E$50","v":25},null,null,null,"","",null,{"$f":"IF(E805=0,\"Variabel pris\",IFERROR((HLOOKUP(E805,'Variable priser'!$C$71:$H$73,2)+(E805-HLOOKUP(E805,'Variable priser'!$C$71:$H$73,1))*HLOOKUP(E805,'Variable priser'!$C$71:$H$73,3))/E805*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F805=0,\"Variabel pris\",IFERROR((HLOOKUP(F805,'Variable priser'!$C$71:$H$73,2)+(F805-HLOOKUP(F805,'Variable priser'!$C$71:$H$73,1))*HLOOKUP(F805,'Variable priser'!$C$71:$H$73,3))/F805*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Udpumpningsanlæg, frekvensomformer","kW",{"$f":"Genanskaffelsespriser!$E$51","v":25},null,null,null,"","",null,{"$f":"IF(E806=0,\"Variabel pris\",IFERROR((HLOOKUP(E806,'Variable priser'!$C$76:$J$78,2)+(E806-HLOOKUP(E806,'Variable priser'!$C$76:$J$78,1))*HLOOKUP(E806,'Variable priser'!$C$76:$J$78,3))/E806*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F806=0,\"Variabel pris\",IFERROR((HLOOKUP(F806,'Variable priser'!$C$76:$J$78,2)+(F806-HLOOKUP(F806,'Variable priser'!$C$76:$J$78,1))*HLOOKUP(F806,'Variable priser'!$C$76:$J$78,3))/F806*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Udpumpningsanlæg, Hydrofor","liter",{"$f":"Genanskaffelsespriser!$E$52","v":25},null,null,null,"","",null,{"$f":"IF(E807=0,\"Variabel pris\",IFERROR((HLOOKUP(E807,'Variable priser'!$C$81:$J$83,2)+(E807-HLOOKUP(E807,'Variable priser'!$C$81:$J$83,1))*HLOOKUP(E807,'Variable priser'!$C$81:$J$83,3))/E807*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F807=0,\"Variabel pris\",IFERROR((HLOOKUP(F807,'Variable priser'!$C$81:$J$83,2)+(F807-HLOOKUP(F807,'Variable priser'!$C$81:$J$83,1))*HLOOKUP(F807,'Variable priser'!$C$81:$J$83,3))/F807*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevand-/slamhåndteringsanlæg - lukkede betonbeholdere","m³",{"$f":"Genanskaffelsespriser!$E$53","v":50},null,null,null,"","",null,{"$f":"IF(E808=0,\"Variabel pris\",IFERROR((HLOOKUP(E808,'Variable priser'!$C$59:$H$61,2)+(E808-HLOOKUP(E808,'Variable priser'!$C$59:$H$61,1))*HLOOKUP(E808,'Variable priser'!$C$59:$H$61,3))/E808*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F808=0,\"Variabel pris\",IFERROR((HLOOKUP(F808,'Variable priser'!$C$59:$H$61,2)+(F808-HLOOKUP(F808,'Variable priser'!$C$59:$H$61,1))*HLOOKUP(F808,'Variable priser'!$C$59:$H$61,3))/F808*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevand-/slamhåndteringsanl. - åbne med faste sider/bund","m³",{"$f":"Genanskaffelsespriser!$E$54","v":50},null,null,null,"","",null,{"$f":"IF(E809=0,\"Variabel pris\",IFERROR((HLOOKUP(E809,'Variable priser'!$C$59:$H$64,5)+(E809-HLOOKUP(E809,'Variable priser'!$C$59:$H$64,1))*HLOOKUP(E809,'Variable priser'!$C$59:$H$64,6))/E809*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F809=0,\"Variabel pris\",IFERROR((HLOOKUP(F809,'Variable priser'!$C$59:$H$64,5)+(F809-HLOOKUP(F809,'Variable priser'!$C$59:$H$64,1))*HLOOKUP(F809,'Variable priser'!$C$59:$H$64,6))/F809*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},null,null,null,"","",null,{"$f":"IF(E810=0,\"Variabel pris\",IFERROR((HLOOKUP(E810,'Variable priser'!$C$59:$H$67,8)+(E810-HLOOKUP(E810,'Variable priser'!$C$59:$H$67,1))*HLOOKUP(E810,'Variable priser'!$C$59:$H$67,9))/E810*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F810=0,\"Variabel pris\",IFERROR((HLOOKUP(F810,'Variable priser'!$C$59:$H$67,8)+(F810-HLOOKUP(F810,'Variable priser'!$C$59:$H$67,1))*HLOOKUP(F810,'Variable priser'!$C$59:$H$67,9))/F810*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevandsbehandling, inkl. UV-filter mv., Mek./EL","m³/h.",{"$f":"Genanskaffelsespriser!$E$56","v":25},null,null,null,"","",null,{"$f":"IF(E811=0,\"Variabel pris\",IFERROR((HLOOKUP(E811,'Variable priser'!$C$108:$E$110,2)+(E811-HLOOKUP(E811,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(E811,'Variable priser'!$C$108:$E$110,3))/E811*'Variable priser'!$H$109*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F811=0,\"Variabel pris\",IFERROR((HLOOKUP(F811,'Variable priser'!$C$108:$E$110,2)+(F811-HLOOKUP(F811,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(F811,'Variable priser'!$C$108:$E$110,3))/F811*'Variable priser'!$H$109*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevandsbehandling, inkl. UV-filter mv., SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$57","v":10},null,null,null,"","",null,{"$f":"IF(E812=0,\"Variabel pris\",IFERROR((HLOOKUP(E812,'Variable priser'!$C$108:$E$110,2)+(E812-HLOOKUP(E812,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(E812,'Variable priser'!$C$108:$E$110,3))/E812*'Variable priser'!$I$109*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F812=0,\"Variabel pris\",IFERROR((HLOOKUP(F812,'Variable priser'!$C$108:$E$110,2)+(F812-HLOOKUP(F812,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(F812,'Variable priser'!$C$108:$E$110,3))/F812*'Variable priser'!$I$109*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Nødstrømsanlæg på vandværk","kW",{"$f":"Genanskaffelsespriser!$E$58","v":25},null,null,null,"","",null,{"$f":"IF(E813=0,\"Variabel pris\",IFERROR((HLOOKUP(E813,'Variable priser'!$C$86:$H$88,2)+(E813-HLOOKUP(E813,'Variable priser'!$C$86:$H$88,1))*HLOOKUP(E813,'Variable priser'!$C$86:$H$88,3))/E813*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F813=0,\"Variabel pris\",IFERROR((HLOOKUP(F813,'Variable priser'!$C$86:$H$88,2)+(F813-HLOOKUP(F813,'Variable priser'!$C$86:$H$88,1))*HLOOKUP(F813,'Variable priser'!$C$86:$H$88,3))/F813*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Elanlæg og SRO-anlæg - vandværk, Elanlæg","m³/h.",{"$f":"Genanskaffelsespriser!$E$59","v":25},null,null,null,"","",null,{"$f":"IF(E814=0,\"Variabel pris\",IFERROR((HLOOKUP(E814,'Variable priser'!$C$91:$J$95,4)+(E814-HLOOKUP(E814,'Variable priser'!$C$91:$J$95,1))*HLOOKUP(E814,'Variable priser'!$C$91:$J$95,5))/E814*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F814=0,\"Variabel pris\",IFERROR((HLOOKUP(F814,'Variable priser'!$C$91:$J$95,4)+(F814-HLOOKUP(F814,'Variable priser'!$C$91:$J$95,1))*HLOOKUP(F814,'Variable priser'!$C$91:$J$95,5))/F814*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Elanlæg og SRO-anlæg - vandværk, SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$60","v":10},null,null,null,"","",null,{"$f":"IF(E815=0,\"Variabel pris\",IFERROR((HLOOKUP(E815,'Variable priser'!$C$91:$J$98,7)+(E815-HLOOKUP(E815,'Variable priser'!$C$91:$J$98,1))*HLOOKUP(E815,'Variable priser'!$C$91:$J$98,8))/E815*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F815=0,\"Variabel pris\",IFERROR((HLOOKUP(F815,'Variable priser'!$C$91:$J$98,7)+(F815-HLOOKUP(F815,'Variable priser'!$C$91:$J$98,1))*HLOOKUP(F815,'Variable priser'!$C$91:$J$98,8))/F815*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Vandværk 24"]
["Beluftningsanlæg, iltningstrappe, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$30","v":50},0,null,null,{"$f":"IF($D817=\"\",IF($E817>0,\"Ny data\",IF($E817=\"\",\"\",0)),IF($D817=0,IF($E817=0,0,\"Ny data\"),($E817-$D817)/$D817))","v":0},{"$f":"IF($E817=\"\",IF($F817>0,\"Ny data\",IF($F817=\"\",\"\",0)),IF($E817=0,IF($F817=0,0,\"Ny data\"),($F817-$E817)/$E817))","v":""},null,{"$f":"IF(E817=0,\"Variabel pris\",IFERROR((HLOOKUP(E817,'Variable priser'!$C$6:$H$16,2)+(E817-HLOOKUP(E817,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E817,'Variable priser'!$C$6:$H$16,3))/E817*'Variable priser'!$K$7*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F817=0,\"Variabel pris\",IFERROR((HLOOKUP(F817,'Variable priser'!$C$6:$H$16,2)+(F817-HLOOKUP(F817,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F817,'Variable priser'!$C$6:$H$16,3))/F817*'Variable priser'!$K$7*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E817),\"\",IF(E817=0,\"\",IF(ISNUMBER(E817),((J817*E817)/C817)*N817,\"\")))","v":""},{"$f":"IF(ISBLANK(F817),\"\",IF(F817=0,\"\",IF(ISNUMBER(F817),((K817*F817)/C817)*N817,\"\")))","v":""},1,1]
["Beluftningsanlæg, iltningstrappe, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$31","v":25},0,null,null,0,"",null,{"$f":"IF(E818=0,\"Variabel pris\",IFERROR((HLOOKUP(E818,'Variable priser'!$C$6:$H$16,2)+(E818-HLOOKUP(E818,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E818,'Variable priser'!$C$6:$H$16,3))/E818*'Variable priser'!$L$7*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F818=0,\"Variabel pris\",IFERROR((HLOOKUP(F818,'Variable priser'!$C$6:$H$16,2)+(F818-HLOOKUP(F818,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F818,'Variable priser'!$C$6:$H$16,3))/F818*'Variable priser'!$L$7*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E818),\"\",IF(E818=0,\"\",IF(ISNUMBER(E818),((J818*E818)/C818)*N818,\"\")))","v":""},{"$f":"IF(ISBLANK(F818),\"\",IF(F818=0,\"\",IF(ISNUMBER(F818),((K818*F818)/C818)*N818,\"\")))","v":""},1,1]
["Beluftningsanlæg, ika-beluftning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$32","v":50},0,null,null,0,"",null,{"$f":"IF(E819=0,\"Variabel pris\",IFERROR((HLOOKUP(E819,'Variable priser'!$C$6:$H$16,4)+(E819-HLOOKUP(E819,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E819,'Variable priser'!$C$6:$H$16,5))/E819*'Variable priser'!$K$9*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F819=0,\"Variabel pris\",IFERROR((HLOOKUP(F819,'Variable priser'!$C$6:$H$16,4)+(F819-HLOOKUP(F819,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F819,'Variable priser'!$C$6:$H$16,5))/F819*'Variable priser'!$K$9*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, ika-beluftning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$33","v":25},0,null,null,0,"",null,{"$f":"IF(E820=0,\"Variabel pris\",IFERROR((HLOOKUP(E820,'Variable priser'!$C$6:$H$16,4)+(E820-HLOOKUP(E820,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E820,'Variable priser'!$C$6:$H$16,5))/E820*'Variable priser'!$L$9*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F820=0,\"Variabel pris\",IFERROR((HLOOKUP(F820,'Variable priser'!$C$6:$H$16,4)+(F820-HLOOKUP(F820,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F820,'Variable priser'!$C$6:$H$16,5))/F820*'Variable priser'!$L$9*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, bundbeluftbning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$34","v":50},0,null,null,0,"",null,{"$f":"IF(E821=0,\"Variabel pris\",IFERROR((HLOOKUP(E821,'Variable priser'!$C$6:$H$16,6)+(E821-HLOOKUP(E821,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E821,'Variable priser'!$C$6:$H$16,7))/E821*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F821=0,\"Variabel pris\",IFERROR((HLOOKUP(F821,'Variable priser'!$C$6:$H$16,6)+(F821-HLOOKUP(F821,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F821,'Variable priser'!$C$6:$H$16,7))/F821*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, bundbeluftbning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$35","v":25},0,null,null,0,"",null,{"$f":"IF(E822=0,\"Variabel pris\",IFERROR((HLOOKUP(E822,'Variable priser'!$C$6:$H$16,6)+(E822-HLOOKUP(E822,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E822,'Variable priser'!$C$6:$H$16,7))/E822*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F822=0,\"Variabel pris\",IFERROR((HLOOKUP(F822,'Variable priser'!$C$6:$H$16,6)+(F822-HLOOKUP(F822,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F822,'Variable priser'!$C$6:$H$16,7))/F822*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, rislebakke, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$36","v":50},0,null,null,0,"",null,{"$f":"IF(E823=0,\"Variabel pris\",IFERROR((HLOOKUP(E823,'Variable priser'!$C$6:$H$18,12)+(E823-HLOOKUP(E823,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(E823,'Variable priser'!$C$6:$H$18,13))/E823*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F823=0,\"Variabel pris\",IFERROR((HLOOKUP(F823,'Variable priser'!$C$6:$H$18,12)+(F823-HLOOKUP(F823,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(F823,'Variable priser'!$C$6:$H$18,13))/F823*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, rislebakke, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$37","v":25},0,null,null,0,"",null,{"$f":"IF(E824=0,\"Variabel pris\",IFERROR((HLOOKUP(E824,'Variable priser'!$C$6:$H$18,12)+(E824-HLOOKUP(E824,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(E824,'Variable priser'!$C$6:$H$18,13))/E824*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F824=0,\"Variabel pris\",IFERROR((HLOOKUP(F824,'Variable priser'!$C$6:$H$18,12)+(F824-HLOOKUP(F824,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(F824,'Variable priser'!$C$6:$H$18,13))/F824*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, kompressorbeluftning","m³/h ",{"$f":"Genanskaffelsespriser!$E$38","v":25},0,null,null,0,"",null,{"$f":"IF(E825=0,\"Variabel pris\",IFERROR((HLOOKUP(E825,'Variable priser'!$C$6:$H$16,8)+(E825-HLOOKUP(E825,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E825,'Variable priser'!$C$6:$H$16,9))/E825*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F825=0,\"Variabel pris\",IFERROR((HLOOKUP(F825,'Variable priser'!$C$6:$H$16,8)+(F825-HLOOKUP(F825,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F825,'Variable priser'!$C$6:$H$16,9))/F825*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, ren ilt","m³/h ",{"$f":"Genanskaffelsespriser!$E$39","v":25},0,null,null,0,"",null,{"$f":"IF(E826=0,\"Variabel pris\",IFERROR((HLOOKUP(E826,'Variable priser'!$C$6:$H$16,10)+(E826-HLOOKUP(E826,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E826,'Variable priser'!$C$6:$H$16,11))/E826*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F826=0,\"Variabel pris\",IFERROR((HLOOKUP(F826,'Variable priser'!$C$6:$H$16,10)+(F826-HLOOKUP(F826,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F826,'Variable priser'!$C$6:$H$16,11))/F826*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Behandlingsanlæg, kalk anlæg","m³/h ",{"$f":"Genanskaffelsespriser!$E$40","v":25},0,null,null,0,"",null,{"$f":"IF(E827=0,\"Variabel pris\",IFERROR((HLOOKUP(E827,'Variable priser'!$C$20:$G$24,3)+(E827-HLOOKUP(E827,'Variable priser'!$C$20:$G$24,1))*HLOOKUP(E827,'Variable priser'!$C$20:$G$24,4))/E827*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F827=0,\"Variabel pris\",IFERROR((HLOOKUP(F827,'Variable priser'!$C$20:$G$24,3)+(F827-HLOOKUP(F827,'Variable priser'!$C$20:$G$24,1))*HLOOKUP(F827,'Variable priser'!$C$20:$G$24,4))/F827*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Behandlingsanlæg, luddosering","m³/h ",{"$f":"Genanskaffelsespriser!$E$41","v":25},0,null,null,0,"",null,{"$f":"IF(E828=0,\"Variabel pris\",IFERROR((HLOOKUP(E828,'Variable priser'!$C$20:$G$25,5)+(E828-HLOOKUP(E828,'Variable priser'!$C$20:$G$25,1))*HLOOKUP(E828,'Variable priser'!$C$20:$G$25,6))/E828*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F828=0,\"Variabel pris\",IFERROR((HLOOKUP(F828,'Variable priser'!$C$20:$G$25,5)+(F828-HLOOKUP(F828,'Variable priser'!$C$20:$G$25,1))*HLOOKUP(F828,'Variable priser'!$C$20:$G$25,6))/F828*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, enkelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$42","v":50},0,null,null,0,"",null,{"$f":"IF(E829=0,\"Variabel pris\",IFERROR((HLOOKUP(E829,'Variable priser'!$C$28:$G$38,9)+(E829-HLOOKUP(E829,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E829,'Variable priser'!$C$28:$G$38,10))/E829*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F829=0,\"Variabel pris\",IFERROR((HLOOKUP(F829,'Variable priser'!$C$28:$G$38,9)+(F829-HLOOKUP(F829,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F829,'Variable priser'!$C$28:$G$38,10))/F829*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, enkelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$43","v":25},0,null,null,0,"",null,{"$f":"IF(E830=0,\"Variabel pris\",IFERROR((HLOOKUP(E830,'Variable priser'!$C$28:$G$38,9)+(E830-HLOOKUP(E830,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E830,'Variable priser'!$C$28:$G$38,10))/E830*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F830=0,\"Variabel pris\",IFERROR((HLOOKUP(F830,'Variable priser'!$C$28:$G$38,9)+(F830-HLOOKUP(F830,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F830,'Variable priser'!$C$28:$G$38,10))/F830*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, dobbelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$44","v":50},0,null,null,0,"",null,{"$f":"IF(E831=0,\"Variabel pris\",IFERROR((HLOOKUP(E831,'Variable priser'!$C$28:$G$38,6)+(E831-HLOOKUP(E831,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E831,'Variable priser'!$C$28:$G$38,7))/E831*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F831=0,\"Variabel pris\",IFERROR((HLOOKUP(F831,'Variable priser'!$C$28:$G$38,6)+(F831-HLOOKUP(F831,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F831,'Variable priser'!$C$28:$G$38,7))/F831*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, dobbelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$45","v":25},0,null,null,0,"",null,{"$f":"IF(E832=0,\"Variabel pris\",IFERROR((HLOOKUP(E832,'Variable priser'!$C$28:$G$38,6)+(E832-HLOOKUP(E832,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E832,'Variable priser'!$C$28:$G$38,7))/E832*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F832=0,\"Variabel pris\",IFERROR((HLOOKUP(F832,'Variable priser'!$C$28:$G$38,6)+(F832-HLOOKUP(F832,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F832,'Variable priser'!$C$28:$G$38,7))/F832*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, trykfiltre, enkelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$46","v":25},0,null,null,0,"",null,{"$f":"IF(E833=0,\"Variabel pris\",IFERROR((HLOOKUP(E833,'Variable priser'!$C$40:$H$42,2)+(E833-HLOOKUP(E833,'Variable priser'!$C$40:$H$42,1))*HLOOKUP(E833,'Variable priser'!$C$40:$H$42,3))/E833*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F833=0,\"Variabel pris\",IFERROR((HLOOKUP(F833,'Variable priser'!$C$40:$H$42,2)+(F833-HLOOKUP(F833,'Variable priser'!$C$40:$H$42,1))*HLOOKUP(F833,'Variable priser'!$C$40:$H$42,3))/F833*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, trykfiltre, dobbelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$47","v":25},0,null,null,0,"",null,{"$f":"IF(E834=0,\"Variabel pris\",IFERROR((HLOOKUP(E834,'Variable priser'!$C$44:$H$46,2)+(E834-HLOOKUP(E834,'Variable priser'!$C$44:$H$46,1))*HLOOKUP(E834,'Variable priser'!$C$44:$H$46,3))/E834*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F834=0,\"Variabel pris\",IFERROR((HLOOKUP(F834,'Variable priser'!$C$44:$H$46,2)+(F834-HLOOKUP(F834,'Variable priser'!$C$44:$H$46,1))*HLOOKUP(F834,'Variable priser'!$C$44:$H$46,3))/F834*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Rentvandsbeholder  insitu støbt","m³",{"$f":"Genanskaffelsespriser!$E$48","v":50},0,null,null,0,"",null,{"$f":"IF(E835=0,\"Variabel pris\",IFERROR((HLOOKUP(E835,'Variable priser'!$C$48:$H$50,2)+(E835-HLOOKUP(E835,'Variable priser'!$C$48:$H$50,1))*HLOOKUP(E835,'Variable priser'!$C$48:$H$50,3))/E835*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F835=0,\"Variabel pris\",IFERROR((HLOOKUP(F835,'Variable priser'!$C$48:$H$50,2)+(F835-HLOOKUP(F835,'Variable priser'!$C$48:$H$50,1))*HLOOKUP(F835,'Variable priser'!$C$48:$H$50,3))/F835*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Rentvandsbeholder  element","m³",{"$f":"Genanskaffelsespriser!$E$49","v":50},0,null,null,0,"",null,{"$f":"IF(E836=0,\"Variabel pris\",IFERROR((HLOOKUP(E836,'Variable priser'!$C$52:$H$54,2)+(E836-HLOOKUP(E836,'Variable priser'!$C$52:$H$54,1))*HLOOKUP(E836,'Variable priser'!$C$52:$H$54,3))/E836*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F836=0,\"Variabel pris\",IFERROR((HLOOKUP(F836,'Variable priser'!$C$52:$H$54,2)+(F836-HLOOKUP(F836,'Variable priser'!$C$52:$H$54,1))*HLOOKUP(F836,'Variable priser'!$C$52:$H$54,3))/F836*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Udpumpningsanlæg, rentvandspumper på vandværk","m³/h ",{"$f":"Genanskaffelsespriser!$E$50","v":25},90,null,null,-1,"",null,{"$f":"IF(E837=0,\"Variabel pris\",IFERROR((HLOOKUP(E837,'Variable priser'!$C$71:$H$73,2)+(E837-HLOOKUP(E837,'Variable priser'!$C$71:$H$73,1))*HLOOKUP(E837,'Variable priser'!$C$71:$H$73,3))/E837*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F837=0,\"Variabel pris\",IFERROR((HLOOKUP(F837,'Variable priser'!$C$71:$H$73,2)+(F837-HLOOKUP(F837,'Variable priser'!$C$71:$H$73,1))*HLOOKUP(F837,'Variable priser'!$C$71:$H$73,3))/F837*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Udpumpningsanlæg, frekvensomformer","kW",{"$f":"Genanskaffelsespriser!$E$51","v":25},22,null,null,-1,"",null,{"$f":"IF(E838=0,\"Variabel pris\",IFERROR((HLOOKUP(E838,'Variable priser'!$C$76:$J$78,2)+(E838-HLOOKUP(E838,'Variable priser'!$C$76:$J$78,1))*HLOOKUP(E838,'Variable priser'!$C$76:$J$78,3))/E838*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F838=0,\"Variabel pris\",IFERROR((HLOOKUP(F838,'Variable priser'!$C$76:$J$78,2)+(F838-HLOOKUP(F838,'Variable priser'!$C$76:$J$78,1))*HLOOKUP(F838,'Variable priser'!$C$76:$J$78,3))/F838*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Udpumpningsanlæg, Hydrofor","liter",{"$f":"Genanskaffelsespriser!$E$52","v":25},0,null,null,0,"",null,{"$f":"IF(E839=0,\"Variabel pris\",IFERROR((HLOOKUP(E839,'Variable priser'!$C$81:$J$83,2)+(E839-HLOOKUP(E839,'Variable priser'!$C$81:$J$83,1))*HLOOKUP(E839,'Variable priser'!$C$81:$J$83,3))/E839*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F839=0,\"Variabel pris\",IFERROR((HLOOKUP(F839,'Variable priser'!$C$81:$J$83,2)+(F839-HLOOKUP(F839,'Variable priser'!$C$81:$J$83,1))*HLOOKUP(F839,'Variable priser'!$C$81:$J$83,3))/F839*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevand-/slamhåndteringsanlæg - lukkede betonbeholdere","m³",{"$f":"Genanskaffelsespriser!$E$53","v":50},0,null,null,0,"",null,{"$f":"IF(E840=0,\"Variabel pris\",IFERROR((HLOOKUP(E840,'Variable priser'!$C$59:$H$61,2)+(E840-HLOOKUP(E840,'Variable priser'!$C$59:$H$61,1))*HLOOKUP(E840,'Variable priser'!$C$59:$H$61,3))/E840*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F840=0,\"Variabel pris\",IFERROR((HLOOKUP(F840,'Variable priser'!$C$59:$H$61,2)+(F840-HLOOKUP(F840,'Variable priser'!$C$59:$H$61,1))*HLOOKUP(F840,'Variable priser'!$C$59:$H$61,3))/F840*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevand-/slamhåndteringsanl. - åbne med faste sider/bund","m³",{"$f":"Genanskaffelsespriser!$E$54","v":50},0,null,null,0,"",null,{"$f":"IF(E841=0,\"Variabel pris\",IFERROR((HLOOKUP(E841,'Variable priser'!$C$59:$H$64,5)+(E841-HLOOKUP(E841,'Variable priser'!$C$59:$H$64,1))*HLOOKUP(E841,'Variable priser'!$C$59:$H$64,6))/E841*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F841=0,\"Variabel pris\",IFERROR((HLOOKUP(F841,'Variable priser'!$C$59:$H$64,5)+(F841-HLOOKUP(F841,'Variable priser'!$C$59:$H$64,1))*HLOOKUP(F841,'Variable priser'!$C$59:$H$64,6))/F841*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},0,null,null,0,"",null,{"$f":"IF(E842=0,\"Variabel pris\",IFERROR((HLOOKUP(E842,'Variable priser'!$C$59:$H$67,8)+(E842-HLOOKUP(E842,'Variable priser'!$C$59:$H$67,1))*HLOOKUP(E842,'Variable priser'!$C$59:$H$67,9))/E842*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F842=0,\"Variabel pris\",IFERROR((HLOOKUP(F842,'Variable priser'!$C$59:$H$67,8)+(F842-HLOOKUP(F842,'Variable priser'!$C$59:$H$67,1))*HLOOKUP(F842,'Variable priser'!$C$59:$H$67,9))/F842*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevandsbehandling, inkl. UV-filter mv., Mek./EL","m³/h.",{"$f":"Genanskaffelsespriser!$E$56","v":25},0,null,null,0,"",null,{"$f":"IF(E843=0,\"Variabel pris\",IFERROR((HLOOKUP(E843,'Variable priser'!$C$108:$E$110,2)+(E843-HLOOKUP(E843,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(E843,'Variable priser'!$C$108:$E$110,3))/E843*'Variable priser'!$H$109*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F843=0,\"Variabel pris\",IFERROR((HLOOKUP(F843,'Variable priser'!$C$108:$E$110,2)+(F843-HLOOKUP(F843,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(F843,'Variable priser'!$C$108:$E$110,3))/F843*'Variable priser'!$H$109*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevandsbehandling, inkl. UV-filter mv., SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$57","v":10},0,null,null,0,"",null,{"$f":"IF(E844=0,\"Variabel pris\",IFERROR((HLOOKUP(E844,'Variable priser'!$C$108:$E$110,2)+(E844-HLOOKUP(E844,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(E844,'Variable priser'!$C$108:$E$110,3))/E844*'Variable priser'!$I$109*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F844=0,\"Variabel pris\",IFERROR((HLOOKUP(F844,'Variable priser'!$C$108:$E$110,2)+(F844-HLOOKUP(F844,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(F844,'Variable priser'!$C$108:$E$110,3))/F844*'Variable priser'!$I$109*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Nødstrømsanlæg på vandværk","kW",{"$f":"Genanskaffelsespriser!$E$58","v":25},0,null,null,0,"",null,{"$f":"IF(E845=0,\"Variabel pris\",IFERROR((HLOOKUP(E845,'Variable priser'!$C$86:$H$88,2)+(E845-HLOOKUP(E845,'Variable priser'!$C$86:$H$88,1))*HLOOKUP(E845,'Variable priser'!$C$86:$H$88,3))/E845*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F845=0,\"Variabel pris\",IFERROR((HLOOKUP(F845,'Variable priser'!$C$86:$H$88,2)+(F845-HLOOKUP(F845,'Variable priser'!$C$86:$H$88,1))*HLOOKUP(F845,'Variable priser'!$C$86:$H$88,3))/F845*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Elanlæg og SRO-anlæg - vandværk, Elanlæg","m³/h.",{"$f":"Genanskaffelsespriser!$E$59","v":25},90,null,null,-1,"",null,{"$f":"IF(E846=0,\"Variabel pris\",IFERROR((HLOOKUP(E846,'Variable priser'!$C$91:$J$95,4)+(E846-HLOOKUP(E846,'Variable priser'!$C$91:$J$95,1))*HLOOKUP(E846,'Variable priser'!$C$91:$J$95,5))/E846*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F846=0,\"Variabel pris\",IFERROR((HLOOKUP(F846,'Variable priser'!$C$91:$J$95,4)+(F846-HLOOKUP(F846,'Variable priser'!$C$91:$J$95,1))*HLOOKUP(F846,'Variable priser'!$C$91:$J$95,5))/F846*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Elanlæg og SRO-anlæg - vandværk, SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$60","v":10},90,null,null,-1,"",null,{"$f":"IF(E847=0,\"Variabel pris\",IFERROR((HLOOKUP(E847,'Variable priser'!$C$91:$J$98,7)+(E847-HLOOKUP(E847,'Variable priser'!$C$91:$J$98,1))*HLOOKUP(E847,'Variable priser'!$C$91:$J$98,8))/E847*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F847=0,\"Variabel pris\",IFERROR((HLOOKUP(F847,'Variable priser'!$C$91:$J$98,7)+(F847-HLOOKUP(F847,'Variable priser'!$C$91:$J$98,1))*HLOOKUP(F847,'Variable priser'!$C$91:$J$98,8))/F847*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Vandværk 25"]
["Beluftningsanlæg, iltningstrappe, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$30","v":50},0,null,null,{"$f":"IF($D849=\"\",IF($E849>0,\"Ny data\",IF($E849=\"\",\"\",0)),IF($D849=0,IF($E849=0,0,\"Ny data\"),($E849-$D849)/$D849))","v":0},{"$f":"IF($E849=\"\",IF($F849>0,\"Ny data\",IF($F849=\"\",\"\",0)),IF($E849=0,IF($F849=0,0,\"Ny data\"),($F849-$E849)/$E849))","v":""},null,{"$f":"IF(E849=0,\"Variabel pris\",IFERROR((HLOOKUP(E849,'Variable priser'!$C$6:$H$16,2)+(E849-HLOOKUP(E849,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E849,'Variable priser'!$C$6:$H$16,3))/E849*'Variable priser'!$K$7*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F849=0,\"Variabel pris\",IFERROR((HLOOKUP(F849,'Variable priser'!$C$6:$H$16,2)+(F849-HLOOKUP(F849,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F849,'Variable priser'!$C$6:$H$16,3))/F849*'Variable priser'!$K$7*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E849),\"\",IF(E849=0,\"\",IF(ISNUMBER(E849),((J849*E849)/C849)*N849,\"\")))","v":""},{"$f":"IF(ISBLANK(F849),\"\",IF(F849=0,\"\",IF(ISNUMBER(F849),((K849*F849)/C849)*N849,\"\")))","v":""},1,1]
["Beluftningsanlæg, iltningstrappe, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$31","v":25},0,null,null,0,"",null,{"$f":"IF(E850=0,\"Variabel pris\",IFERROR((HLOOKUP(E850,'Variable priser'!$C$6:$H$16,2)+(E850-HLOOKUP(E850,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E850,'Variable priser'!$C$6:$H$16,3))/E850*'Variable priser'!$L$7*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F850=0,\"Variabel pris\",IFERROR((HLOOKUP(F850,'Variable priser'!$C$6:$H$16,2)+(F850-HLOOKUP(F850,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F850,'Variable priser'!$C$6:$H$16,3))/F850*'Variable priser'!$L$7*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E850),\"\",IF(E850=0,\"\",IF(ISNUMBER(E850),((J850*E850)/C850)*N850,\"\")))","v":""},{"$f":"IF(ISBLANK(F850),\"\",IF(F850=0,\"\",IF(ISNUMBER(F850),((K850*F850)/C850)*N850,\"\")))","v":""},1,1]
["Beluftningsanlæg, ika-beluftning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$32","v":50},0,null,null,0,"",null,{"$f":"IF(E851=0,\"Variabel pris\",IFERROR((HLOOKUP(E851,'Variable priser'!$C$6:$H$16,4)+(E851-HLOOKUP(E851,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E851,'Variable priser'!$C$6:$H$16,5))/E851*'Variable priser'!$K$9*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F851=0,\"Variabel pris\",IFERROR((HLOOKUP(F851,'Variable priser'!$C$6:$H$16,4)+(F851-HLOOKUP(F851,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F851,'Variable priser'!$C$6:$H$16,5))/F851*'Variable priser'!$K$9*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, ika-beluftning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$33","v":25},0,null,null,0,"",null,{"$f":"IF(E852=0,\"Variabel pris\",IFERROR((HLOOKUP(E852,'Variable priser'!$C$6:$H$16,4)+(E852-HLOOKUP(E852,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E852,'Variable priser'!$C$6:$H$16,5))/E852*'Variable priser'!$L$9*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F852=0,\"Variabel pris\",IFERROR((HLOOKUP(F852,'Variable priser'!$C$6:$H$16,4)+(F852-HLOOKUP(F852,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F852,'Variable priser'!$C$6:$H$16,5))/F852*'Variable priser'!$L$9*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, bundbeluftbning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$34","v":50},0,null,null,0,"",null,{"$f":"IF(E853=0,\"Variabel pris\",IFERROR((HLOOKUP(E853,'Variable priser'!$C$6:$H$16,6)+(E853-HLOOKUP(E853,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E853,'Variable priser'!$C$6:$H$16,7))/E853*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F853=0,\"Variabel pris\",IFERROR((HLOOKUP(F853,'Variable priser'!$C$6:$H$16,6)+(F853-HLOOKUP(F853,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F853,'Variable priser'!$C$6:$H$16,7))/F853*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, bundbeluftbning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$35","v":25},0,null,null,0,"",null,{"$f":"IF(E854=0,\"Variabel pris\",IFERROR((HLOOKUP(E854,'Variable priser'!$C$6:$H$16,6)+(E854-HLOOKUP(E854,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E854,'Variable priser'!$C$6:$H$16,7))/E854*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F854=0,\"Variabel pris\",IFERROR((HLOOKUP(F854,'Variable priser'!$C$6:$H$16,6)+(F854-HLOOKUP(F854,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F854,'Variable priser'!$C$6:$H$16,7))/F854*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, rislebakke, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$36","v":50},0,null,null,0,"",null,{"$f":"IF(E855=0,\"Variabel pris\",IFERROR((HLOOKUP(E855,'Variable priser'!$C$6:$H$18,12)+(E855-HLOOKUP(E855,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(E855,'Variable priser'!$C$6:$H$18,13))/E855*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F855=0,\"Variabel pris\",IFERROR((HLOOKUP(F855,'Variable priser'!$C$6:$H$18,12)+(F855-HLOOKUP(F855,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(F855,'Variable priser'!$C$6:$H$18,13))/F855*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, rislebakke, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$37","v":25},0,null,null,0,"",null,{"$f":"IF(E856=0,\"Variabel pris\",IFERROR((HLOOKUP(E856,'Variable priser'!$C$6:$H$18,12)+(E856-HLOOKUP(E856,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(E856,'Variable priser'!$C$6:$H$18,13))/E856*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F856=0,\"Variabel pris\",IFERROR((HLOOKUP(F856,'Variable priser'!$C$6:$H$18,12)+(F856-HLOOKUP(F856,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(F856,'Variable priser'!$C$6:$H$18,13))/F856*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, kompressorbeluftning","m³/h ",{"$f":"Genanskaffelsespriser!$E$38","v":25},0,null,null,0,"",null,{"$f":"IF(E857=0,\"Variabel pris\",IFERROR((HLOOKUP(E857,'Variable priser'!$C$6:$H$16,8)+(E857-HLOOKUP(E857,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E857,'Variable priser'!$C$6:$H$16,9))/E857*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F857=0,\"Variabel pris\",IFERROR((HLOOKUP(F857,'Variable priser'!$C$6:$H$16,8)+(F857-HLOOKUP(F857,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F857,'Variable priser'!$C$6:$H$16,9))/F857*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, ren ilt","m³/h ",{"$f":"Genanskaffelsespriser!$E$39","v":25},0,null,null,0,"",null,{"$f":"IF(E858=0,\"Variabel pris\",IFERROR((HLOOKUP(E858,'Variable priser'!$C$6:$H$16,10)+(E858-HLOOKUP(E858,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E858,'Variable priser'!$C$6:$H$16,11))/E858*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F858=0,\"Variabel pris\",IFERROR((HLOOKUP(F858,'Variable priser'!$C$6:$H$16,10)+(F858-HLOOKUP(F858,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F858,'Variable priser'!$C$6:$H$16,11))/F858*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Behandlingsanlæg, kalk anlæg","m³/h ",{"$f":"Genanskaffelsespriser!$E$40","v":25},0,null,null,0,"",null,{"$f":"IF(E859=0,\"Variabel pris\",IFERROR((HLOOKUP(E859,'Variable priser'!$C$20:$G$24,3)+(E859-HLOOKUP(E859,'Variable priser'!$C$20:$G$24,1))*HLOOKUP(E859,'Variable priser'!$C$20:$G$24,4))/E859*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F859=0,\"Variabel pris\",IFERROR((HLOOKUP(F859,'Variable priser'!$C$20:$G$24,3)+(F859-HLOOKUP(F859,'Variable priser'!$C$20:$G$24,1))*HLOOKUP(F859,'Variable priser'!$C$20:$G$24,4))/F859*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Behandlingsanlæg, luddosering","m³/h ",{"$f":"Genanskaffelsespriser!$E$41","v":25},0,null,null,0,"",null,{"$f":"IF(E860=0,\"Variabel pris\",IFERROR((HLOOKUP(E860,'Variable priser'!$C$20:$G$25,5)+(E860-HLOOKUP(E860,'Variable priser'!$C$20:$G$25,1))*HLOOKUP(E860,'Variable priser'!$C$20:$G$25,6))/E860*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F860=0,\"Variabel pris\",IFERROR((HLOOKUP(F860,'Variable priser'!$C$20:$G$25,5)+(F860-HLOOKUP(F860,'Variable priser'!$C$20:$G$25,1))*HLOOKUP(F860,'Variable priser'!$C$20:$G$25,6))/F860*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, enkelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$42","v":50},0,null,null,0,"",null,{"$f":"IF(E861=0,\"Variabel pris\",IFERROR((HLOOKUP(E861,'Variable priser'!$C$28:$G$38,9)+(E861-HLOOKUP(E861,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E861,'Variable priser'!$C$28:$G$38,10))/E861*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F861=0,\"Variabel pris\",IFERROR((HLOOKUP(F861,'Variable priser'!$C$28:$G$38,9)+(F861-HLOOKUP(F861,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F861,'Variable priser'!$C$28:$G$38,10))/F861*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, enkelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$43","v":25},0,null,null,0,"",null,{"$f":"IF(E862=0,\"Variabel pris\",IFERROR((HLOOKUP(E862,'Variable priser'!$C$28:$G$38,9)+(E862-HLOOKUP(E862,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E862,'Variable priser'!$C$28:$G$38,10))/E862*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F862=0,\"Variabel pris\",IFERROR((HLOOKUP(F862,'Variable priser'!$C$28:$G$38,9)+(F862-HLOOKUP(F862,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F862,'Variable priser'!$C$28:$G$38,10))/F862*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, dobbelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$44","v":50},0,null,null,0,"",null,{"$f":"IF(E863=0,\"Variabel pris\",IFERROR((HLOOKUP(E863,'Variable priser'!$C$28:$G$38,6)+(E863-HLOOKUP(E863,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E863,'Variable priser'!$C$28:$G$38,7))/E863*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F863=0,\"Variabel pris\",IFERROR((HLOOKUP(F863,'Variable priser'!$C$28:$G$38,6)+(F863-HLOOKUP(F863,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F863,'Variable priser'!$C$28:$G$38,7))/F863*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, dobbelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$45","v":25},0,null,null,0,"",null,{"$f":"IF(E864=0,\"Variabel pris\",IFERROR((HLOOKUP(E864,'Variable priser'!$C$28:$G$38,6)+(E864-HLOOKUP(E864,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E864,'Variable priser'!$C$28:$G$38,7))/E864*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F864=0,\"Variabel pris\",IFERROR((HLOOKUP(F864,'Variable priser'!$C$28:$G$38,6)+(F864-HLOOKUP(F864,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F864,'Variable priser'!$C$28:$G$38,7))/F864*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, trykfiltre, enkelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$46","v":25},0,null,null,0,"",null,{"$f":"IF(E865=0,\"Variabel pris\",IFERROR((HLOOKUP(E865,'Variable priser'!$C$40:$H$42,2)+(E865-HLOOKUP(E865,'Variable priser'!$C$40:$H$42,1))*HLOOKUP(E865,'Variable priser'!$C$40:$H$42,3))/E865*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F865=0,\"Variabel pris\",IFERROR((HLOOKUP(F865,'Variable priser'!$C$40:$H$42,2)+(F865-HLOOKUP(F865,'Variable priser'!$C$40:$H$42,1))*HLOOKUP(F865,'Variable priser'!$C$40:$H$42,3))/F865*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, trykfiltre, dobbelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$47","v":25},0,null,null,0,"",null,{"$f":"IF(E866=0,\"Variabel pris\",IFERROR((HLOOKUP(E866,'Variable priser'!$C$44:$H$46,2)+(E866-HLOOKUP(E866,'Variable priser'!$C$44:$H$46,1))*HLOOKUP(E866,'Variable priser'!$C$44:$H$46,3))/E866*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F866=0,\"Variabel pris\",IFERROR((HLOOKUP(F866,'Variable priser'!$C$44:$H$46,2)+(F866-HLOOKUP(F866,'Variable priser'!$C$44:$H$46,1))*HLOOKUP(F866,'Variable priser'!$C$44:$H$46,3))/F866*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Rentvandsbeholder  insitu støbt","m³",{"$f":"Genanskaffelsespriser!$E$48","v":50},0,null,null,0,"",null,{"$f":"IF(E867=0,\"Variabel pris\",IFERROR((HLOOKUP(E867,'Variable priser'!$C$48:$H$50,2)+(E867-HLOOKUP(E867,'Variable priser'!$C$48:$H$50,1))*HLOOKUP(E867,'Variable priser'!$C$48:$H$50,3))/E867*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F867=0,\"Variabel pris\",IFERROR((HLOOKUP(F867,'Variable priser'!$C$48:$H$50,2)+(F867-HLOOKUP(F867,'Variable priser'!$C$48:$H$50,1))*HLOOKUP(F867,'Variable priser'!$C$48:$H$50,3))/F867*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Rentvandsbeholder  element","m³",{"$f":"Genanskaffelsespriser!$E$49","v":50},0,null,null,0,"",null,{"$f":"IF(E868=0,\"Variabel pris\",IFERROR((HLOOKUP(E868,'Variable priser'!$C$52:$H$54,2)+(E868-HLOOKUP(E868,'Variable priser'!$C$52:$H$54,1))*HLOOKUP(E868,'Variable priser'!$C$52:$H$54,3))/E868*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F868=0,\"Variabel pris\",IFERROR((HLOOKUP(F868,'Variable priser'!$C$52:$H$54,2)+(F868-HLOOKUP(F868,'Variable priser'!$C$52:$H$54,1))*HLOOKUP(F868,'Variable priser'!$C$52:$H$54,3))/F868*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Udpumpningsanlæg, rentvandspumper på vandværk","m³/h ",{"$f":"Genanskaffelsespriser!$E$50","v":25},8,null,null,-1,"",null,{"$f":"IF(E869=0,\"Variabel pris\",IFERROR((HLOOKUP(E869,'Variable priser'!$C$71:$H$73,2)+(E869-HLOOKUP(E869,'Variable priser'!$C$71:$H$73,1))*HLOOKUP(E869,'Variable priser'!$C$71:$H$73,3))/E869*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F869=0,\"Variabel pris\",IFERROR((HLOOKUP(F869,'Variable priser'!$C$71:$H$73,2)+(F869-HLOOKUP(F869,'Variable priser'!$C$71:$H$73,1))*HLOOKUP(F869,'Variable priser'!$C$71:$H$73,3))/F869*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Udpumpningsanlæg, frekvensomformer","kW",{"$f":"Genanskaffelsespriser!$E$51","v":25},3,null,null,-1,"",null,{"$f":"IF(E870=0,\"Variabel pris\",IFERROR((HLOOKUP(E870,'Variable priser'!$C$76:$J$78,2)+(E870-HLOOKUP(E870,'Variable priser'!$C$76:$J$78,1))*HLOOKUP(E870,'Variable priser'!$C$76:$J$78,3))/E870*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F870=0,\"Variabel pris\",IFERROR((HLOOKUP(F870,'Variable priser'!$C$76:$J$78,2)+(F870-HLOOKUP(F870,'Variable priser'!$C$76:$J$78,1))*HLOOKUP(F870,'Variable priser'!$C$76:$J$78,3))/F870*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Udpumpningsanlæg, Hydrofor","liter",{"$f":"Genanskaffelsespriser!$E$52","v":25},0,null,null,0,"",null,{"$f":"IF(E871=0,\"Variabel pris\",IFERROR((HLOOKUP(E871,'Variable priser'!$C$81:$J$83,2)+(E871-HLOOKUP(E871,'Variable priser'!$C$81:$J$83,1))*HLOOKUP(E871,'Variable priser'!$C$81:$J$83,3))/E871*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F871=0,\"Variabel pris\",IFERROR((HLOOKUP(F871,'Variable priser'!$C$81:$J$83,2)+(F871-HLOOKUP(F871,'Variable priser'!$C$81:$J$83,1))*HLOOKUP(F871,'Variable priser'!$C$81:$J$83,3))/F871*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevand-/slamhåndteringsanlæg - lukkede betonbeholdere","m³",{"$f":"Genanskaffelsespriser!$E$53","v":50},0,null,null,0,"",null,{"$f":"IF(E872=0,\"Variabel pris\",IFERROR((HLOOKUP(E872,'Variable priser'!$C$59:$H$61,2)+(E872-HLOOKUP(E872,'Variable priser'!$C$59:$H$61,1))*HLOOKUP(E872,'Variable priser'!$C$59:$H$61,3))/E872*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F872=0,\"Variabel pris\",IFERROR((HLOOKUP(F872,'Variable priser'!$C$59:$H$61,2)+(F872-HLOOKUP(F872,'Variable priser'!$C$59:$H$61,1))*HLOOKUP(F872,'Variable priser'!$C$59:$H$61,3))/F872*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevand-/slamhåndteringsanl. - åbne med faste sider/bund","m³",{"$f":"Genanskaffelsespriser!$E$54","v":50},0,null,null,0,"",null,{"$f":"IF(E873=0,\"Variabel pris\",IFERROR((HLOOKUP(E873,'Variable priser'!$C$59:$H$64,5)+(E873-HLOOKUP(E873,'Variable priser'!$C$59:$H$64,1))*HLOOKUP(E873,'Variable priser'!$C$59:$H$64,6))/E873*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F873=0,\"Variabel pris\",IFERROR((HLOOKUP(F873,'Variable priser'!$C$59:$H$64,5)+(F873-HLOOKUP(F873,'Variable priser'!$C$59:$H$64,1))*HLOOKUP(F873,'Variable priser'!$C$59:$H$64,6))/F873*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},0,null,null,0,"",null,{"$f":"IF(E874=0,\"Variabel pris\",IFERROR((HLOOKUP(E874,'Variable priser'!$C$59:$H$67,8)+(E874-HLOOKUP(E874,'Variable priser'!$C$59:$H$67,1))*HLOOKUP(E874,'Variable priser'!$C$59:$H$67,9))/E874*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F874=0,\"Variabel pris\",IFERROR((HLOOKUP(F874,'Variable priser'!$C$59:$H$67,8)+(F874-HLOOKUP(F874,'Variable priser'!$C$59:$H$67,1))*HLOOKUP(F874,'Variable priser'!$C$59:$H$67,9))/F874*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevandsbehandling, inkl. UV-filter mv., Mek./EL","m³/h.",{"$f":"Genanskaffelsespriser!$E$56","v":25},0,null,null,0,"",null,{"$f":"IF(E875=0,\"Variabel pris\",IFERROR((HLOOKUP(E875,'Variable priser'!$C$108:$E$110,2)+(E875-HLOOKUP(E875,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(E875,'Variable priser'!$C$108:$E$110,3))/E875*'Variable priser'!$H$109*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F875=0,\"Variabel pris\",IFERROR((HLOOKUP(F875,'Variable priser'!$C$108:$E$110,2)+(F875-HLOOKUP(F875,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(F875,'Variable priser'!$C$108:$E$110,3))/F875*'Variable priser'!$H$109*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevandsbehandling, inkl. UV-filter mv., SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$57","v":10},0,null,null,0,"",null,{"$f":"IF(E876=0,\"Variabel pris\",IFERROR((HLOOKUP(E876,'Variable priser'!$C$108:$E$110,2)+(E876-HLOOKUP(E876,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(E876,'Variable priser'!$C$108:$E$110,3))/E876*'Variable priser'!$I$109*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F876=0,\"Variabel pris\",IFERROR((HLOOKUP(F876,'Variable priser'!$C$108:$E$110,2)+(F876-HLOOKUP(F876,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(F876,'Variable priser'!$C$108:$E$110,3))/F876*'Variable priser'!$I$109*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Nødstrømsanlæg på vandværk","kW",{"$f":"Genanskaffelsespriser!$E$58","v":25},0,null,null,0,"",null,{"$f":"IF(E877=0,\"Variabel pris\",IFERROR((HLOOKUP(E877,'Variable priser'!$C$86:$H$88,2)+(E877-HLOOKUP(E877,'Variable priser'!$C$86:$H$88,1))*HLOOKUP(E877,'Variable priser'!$C$86:$H$88,3))/E877*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F877=0,\"Variabel pris\",IFERROR((HLOOKUP(F877,'Variable priser'!$C$86:$H$88,2)+(F877-HLOOKUP(F877,'Variable priser'!$C$86:$H$88,1))*HLOOKUP(F877,'Variable priser'!$C$86:$H$88,3))/F877*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Elanlæg og SRO-anlæg - vandværk, Elanlæg","m³/h.",{"$f":"Genanskaffelsespriser!$E$59","v":25},8,null,null,-1,"",null,{"$f":"IF(E878=0,\"Variabel pris\",IFERROR((HLOOKUP(E878,'Variable priser'!$C$91:$J$95,4)+(E878-HLOOKUP(E878,'Variable priser'!$C$91:$J$95,1))*HLOOKUP(E878,'Variable priser'!$C$91:$J$95,5))/E878*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F878=0,\"Variabel pris\",IFERROR((HLOOKUP(F878,'Variable priser'!$C$91:$J$95,4)+(F878-HLOOKUP(F878,'Variable priser'!$C$91:$J$95,1))*HLOOKUP(F878,'Variable priser'!$C$91:$J$95,5))/F878*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Elanlæg og SRO-anlæg - vandværk, SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$60","v":10},8,null,null,-1,"",null,{"$f":"IF(E879=0,\"Variabel pris\",IFERROR((HLOOKUP(E879,'Variable priser'!$C$91:$J$98,7)+(E879-HLOOKUP(E879,'Variable priser'!$C$91:$J$98,1))*HLOOKUP(E879,'Variable priser'!$C$91:$J$98,8))/E879*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F879=0,\"Variabel pris\",IFERROR((HLOOKUP(F879,'Variable priser'!$C$91:$J$98,7)+(F879-HLOOKUP(F879,'Variable priser'!$C$91:$J$98,1))*HLOOKUP(F879,'Variable priser'!$C$91:$J$98,8))/F879*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Vandværk 26"]
["Beluftningsanlæg, iltningstrappe, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$30","v":50},0,null,null,{"$f":"IF($D881=\"\",IF($E881>0,\"Ny data\",IF($E881=\"\",\"\",0)),IF($D881=0,IF($E881=0,0,\"Ny data\"),($E881-$D881)/$D881))","v":0},{"$f":"IF($E881=\"\",IF($F881>0,\"Ny data\",IF($F881=\"\",\"\",0)),IF($E881=0,IF($F881=0,0,\"Ny data\"),($F881-$E881)/$E881))","v":""},null,{"$f":"IF(E881=0,\"Variabel pris\",IFERROR((HLOOKUP(E881,'Variable priser'!$C$6:$H$16,2)+(E881-HLOOKUP(E881,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E881,'Variable priser'!$C$6:$H$16,3))/E881*'Variable priser'!$K$7*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F881=0,\"Variabel pris\",IFERROR((HLOOKUP(F881,'Variable priser'!$C$6:$H$16,2)+(F881-HLOOKUP(F881,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F881,'Variable priser'!$C$6:$H$16,3))/F881*'Variable priser'!$K$7*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E881),\"\",IF(E881=0,\"\",IF(ISNUMBER(E881),((J881*E881)/C881)*N881,\"\")))","v":""},{"$f":"IF(ISBLANK(F881),\"\",IF(F881=0,\"\",IF(ISNUMBER(F881),((K881*F881)/C881)*N881,\"\")))","v":""},1,1]
["Beluftningsanlæg, iltningstrappe, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$31","v":25},0,null,null,0,"",null,{"$f":"IF(E882=0,\"Variabel pris\",IFERROR((HLOOKUP(E882,'Variable priser'!$C$6:$H$16,2)+(E882-HLOOKUP(E882,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E882,'Variable priser'!$C$6:$H$16,3))/E882*'Variable priser'!$L$7*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F882=0,\"Variabel pris\",IFERROR((HLOOKUP(F882,'Variable priser'!$C$6:$H$16,2)+(F882-HLOOKUP(F882,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F882,'Variable priser'!$C$6:$H$16,3))/F882*'Variable priser'!$L$7*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E882),\"\",IF(E882=0,\"\",IF(ISNUMBER(E882),((J882*E882)/C882)*N882,\"\")))","v":""},{"$f":"IF(ISBLANK(F882),\"\",IF(F882=0,\"\",IF(ISNUMBER(F882),((K882*F882)/C882)*N882,\"\")))","v":""},1,1]
["Beluftningsanlæg, ika-beluftning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$32","v":50},0,null,null,0,"",null,{"$f":"IF(E883=0,\"Variabel pris\",IFERROR((HLOOKUP(E883,'Variable priser'!$C$6:$H$16,4)+(E883-HLOOKUP(E883,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E883,'Variable priser'!$C$6:$H$16,5))/E883*'Variable priser'!$K$9*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F883=0,\"Variabel pris\",IFERROR((HLOOKUP(F883,'Variable priser'!$C$6:$H$16,4)+(F883-HLOOKUP(F883,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F883,'Variable priser'!$C$6:$H$16,5))/F883*'Variable priser'!$K$9*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, ika-beluftning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$33","v":25},0,null,null,0,"",null,{"$f":"IF(E884=0,\"Variabel pris\",IFERROR((HLOOKUP(E884,'Variable priser'!$C$6:$H$16,4)+(E884-HLOOKUP(E884,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E884,'Variable priser'!$C$6:$H$16,5))/E884*'Variable priser'!$L$9*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F884=0,\"Variabel pris\",IFERROR((HLOOKUP(F884,'Variable priser'!$C$6:$H$16,4)+(F884-HLOOKUP(F884,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F884,'Variable priser'!$C$6:$H$16,5))/F884*'Variable priser'!$L$9*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, bundbeluftbning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$34","v":50},0,null,null,0,"",null,{"$f":"IF(E885=0,\"Variabel pris\",IFERROR((HLOOKUP(E885,'Variable priser'!$C$6:$H$16,6)+(E885-HLOOKUP(E885,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E885,'Variable priser'!$C$6:$H$16,7))/E885*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F885=0,\"Variabel pris\",IFERROR((HLOOKUP(F885,'Variable priser'!$C$6:$H$16,6)+(F885-HLOOKUP(F885,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F885,'Variable priser'!$C$6:$H$16,7))/F885*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, bundbeluftbning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$35","v":25},0,null,null,0,"",null,{"$f":"IF(E886=0,\"Variabel pris\",IFERROR((HLOOKUP(E886,'Variable priser'!$C$6:$H$16,6)+(E886-HLOOKUP(E886,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E886,'Variable priser'!$C$6:$H$16,7))/E886*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F886=0,\"Variabel pris\",IFERROR((HLOOKUP(F886,'Variable priser'!$C$6:$H$16,6)+(F886-HLOOKUP(F886,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F886,'Variable priser'!$C$6:$H$16,7))/F886*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, rislebakke, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$36","v":50},0,null,null,0,"",null,{"$f":"IF(E887=0,\"Variabel pris\",IFERROR((HLOOKUP(E887,'Variable priser'!$C$6:$H$18,12)+(E887-HLOOKUP(E887,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(E887,'Variable priser'!$C$6:$H$18,13))/E887*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F887=0,\"Variabel pris\",IFERROR((HLOOKUP(F887,'Variable priser'!$C$6:$H$18,12)+(F887-HLOOKUP(F887,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(F887,'Variable priser'!$C$6:$H$18,13))/F887*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, rislebakke, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$37","v":25},0,null,null,0,"",null,{"$f":"IF(E888=0,\"Variabel pris\",IFERROR((HLOOKUP(E888,'Variable priser'!$C$6:$H$18,12)+(E888-HLOOKUP(E888,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(E888,'Variable priser'!$C$6:$H$18,13))/E888*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F888=0,\"Variabel pris\",IFERROR((HLOOKUP(F888,'Variable priser'!$C$6:$H$18,12)+(F888-HLOOKUP(F888,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(F888,'Variable priser'!$C$6:$H$18,13))/F888*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, kompressorbeluftning","m³/h ",{"$f":"Genanskaffelsespriser!$E$38","v":25},0,null,null,0,"",null,{"$f":"IF(E889=0,\"Variabel pris\",IFERROR((HLOOKUP(E889,'Variable priser'!$C$6:$H$16,8)+(E889-HLOOKUP(E889,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E889,'Variable priser'!$C$6:$H$16,9))/E889*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F889=0,\"Variabel pris\",IFERROR((HLOOKUP(F889,'Variable priser'!$C$6:$H$16,8)+(F889-HLOOKUP(F889,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F889,'Variable priser'!$C$6:$H$16,9))/F889*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, ren ilt","m³/h ",{"$f":"Genanskaffelsespriser!$E$39","v":25},0,null,null,0,"",null,{"$f":"IF(E890=0,\"Variabel pris\",IFERROR((HLOOKUP(E890,'Variable priser'!$C$6:$H$16,10)+(E890-HLOOKUP(E890,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E890,'Variable priser'!$C$6:$H$16,11))/E890*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F890=0,\"Variabel pris\",IFERROR((HLOOKUP(F890,'Variable priser'!$C$6:$H$16,10)+(F890-HLOOKUP(F890,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F890,'Variable priser'!$C$6:$H$16,11))/F890*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Behandlingsanlæg, kalk anlæg","m³/h ",{"$f":"Genanskaffelsespriser!$E$40","v":25},0,null,null,0,"",null,{"$f":"IF(E891=0,\"Variabel pris\",IFERROR((HLOOKUP(E891,'Variable priser'!$C$20:$G$24,3)+(E891-HLOOKUP(E891,'Variable priser'!$C$20:$G$24,1))*HLOOKUP(E891,'Variable priser'!$C$20:$G$24,4))/E891*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F891=0,\"Variabel pris\",IFERROR((HLOOKUP(F891,'Variable priser'!$C$20:$G$24,3)+(F891-HLOOKUP(F891,'Variable priser'!$C$20:$G$24,1))*HLOOKUP(F891,'Variable priser'!$C$20:$G$24,4))/F891*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Behandlingsanlæg, luddosering","m³/h ",{"$f":"Genanskaffelsespriser!$E$41","v":25},0,null,null,0,"",null,{"$f":"IF(E892=0,\"Variabel pris\",IFERROR((HLOOKUP(E892,'Variable priser'!$C$20:$G$25,5)+(E892-HLOOKUP(E892,'Variable priser'!$C$20:$G$25,1))*HLOOKUP(E892,'Variable priser'!$C$20:$G$25,6))/E892*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F892=0,\"Variabel pris\",IFERROR((HLOOKUP(F892,'Variable priser'!$C$20:$G$25,5)+(F892-HLOOKUP(F892,'Variable priser'!$C$20:$G$25,1))*HLOOKUP(F892,'Variable priser'!$C$20:$G$25,6))/F892*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, enkelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$42","v":50},0,null,null,0,"",null,{"$f":"IF(E893=0,\"Variabel pris\",IFERROR((HLOOKUP(E893,'Variable priser'!$C$28:$G$38,9)+(E893-HLOOKUP(E893,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E893,'Variable priser'!$C$28:$G$38,10))/E893*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F893=0,\"Variabel pris\",IFERROR((HLOOKUP(F893,'Variable priser'!$C$28:$G$38,9)+(F893-HLOOKUP(F893,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F893,'Variable priser'!$C$28:$G$38,10))/F893*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, enkelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$43","v":25},0,null,null,0,"",null,{"$f":"IF(E894=0,\"Variabel pris\",IFERROR((HLOOKUP(E894,'Variable priser'!$C$28:$G$38,9)+(E894-HLOOKUP(E894,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E894,'Variable priser'!$C$28:$G$38,10))/E894*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F894=0,\"Variabel pris\",IFERROR((HLOOKUP(F894,'Variable priser'!$C$28:$G$38,9)+(F894-HLOOKUP(F894,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F894,'Variable priser'!$C$28:$G$38,10))/F894*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, dobbelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$44","v":50},0,null,null,0,"",null,{"$f":"IF(E895=0,\"Variabel pris\",IFERROR((HLOOKUP(E895,'Variable priser'!$C$28:$G$38,6)+(E895-HLOOKUP(E895,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E895,'Variable priser'!$C$28:$G$38,7))/E895*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F895=0,\"Variabel pris\",IFERROR((HLOOKUP(F895,'Variable priser'!$C$28:$G$38,6)+(F895-HLOOKUP(F895,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F895,'Variable priser'!$C$28:$G$38,7))/F895*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, dobbelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$45","v":25},0,null,null,0,"",null,{"$f":"IF(E896=0,\"Variabel pris\",IFERROR((HLOOKUP(E896,'Variable priser'!$C$28:$G$38,6)+(E896-HLOOKUP(E896,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E896,'Variable priser'!$C$28:$G$38,7))/E896*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F896=0,\"Variabel pris\",IFERROR((HLOOKUP(F896,'Variable priser'!$C$28:$G$38,6)+(F896-HLOOKUP(F896,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F896,'Variable priser'!$C$28:$G$38,7))/F896*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, trykfiltre, enkelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$46","v":25},0,null,null,0,"",null,{"$f":"IF(E897=0,\"Variabel pris\",IFERROR((HLOOKUP(E897,'Variable priser'!$C$40:$H$42,2)+(E897-HLOOKUP(E897,'Variable priser'!$C$40:$H$42,1))*HLOOKUP(E897,'Variable priser'!$C$40:$H$42,3))/E897*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F897=0,\"Variabel pris\",IFERROR((HLOOKUP(F897,'Variable priser'!$C$40:$H$42,2)+(F897-HLOOKUP(F897,'Variable priser'!$C$40:$H$42,1))*HLOOKUP(F897,'Variable priser'!$C$40:$H$42,3))/F897*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, trykfiltre, dobbelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$47","v":25},0,null,null,0,"",null,{"$f":"IF(E898=0,\"Variabel pris\",IFERROR((HLOOKUP(E898,'Variable priser'!$C$44:$H$46,2)+(E898-HLOOKUP(E898,'Variable priser'!$C$44:$H$46,1))*HLOOKUP(E898,'Variable priser'!$C$44:$H$46,3))/E898*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F898=0,\"Variabel pris\",IFERROR((HLOOKUP(F898,'Variable priser'!$C$44:$H$46,2)+(F898-HLOOKUP(F898,'Variable priser'!$C$44:$H$46,1))*HLOOKUP(F898,'Variable priser'!$C$44:$H$46,3))/F898*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Rentvandsbeholder  insitu støbt","m³",{"$f":"Genanskaffelsespriser!$E$48","v":50},0,null,null,0,"",null,{"$f":"IF(E899=0,\"Variabel pris\",IFERROR((HLOOKUP(E899,'Variable priser'!$C$48:$H$50,2)+(E899-HLOOKUP(E899,'Variable priser'!$C$48:$H$50,1))*HLOOKUP(E899,'Variable priser'!$C$48:$H$50,3))/E899*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F899=0,\"Variabel pris\",IFERROR((HLOOKUP(F899,'Variable priser'!$C$48:$H$50,2)+(F899-HLOOKUP(F899,'Variable priser'!$C$48:$H$50,1))*HLOOKUP(F899,'Variable priser'!$C$48:$H$50,3))/F899*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Rentvandsbeholder  element","m³",{"$f":"Genanskaffelsespriser!$E$49","v":50},0,null,null,0,"",null,{"$f":"IF(E900=0,\"Variabel pris\",IFERROR((HLOOKUP(E900,'Variable priser'!$C$52:$H$54,2)+(E900-HLOOKUP(E900,'Variable priser'!$C$52:$H$54,1))*HLOOKUP(E900,'Variable priser'!$C$52:$H$54,3))/E900*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F900=0,\"Variabel pris\",IFERROR((HLOOKUP(F900,'Variable priser'!$C$52:$H$54,2)+(F900-HLOOKUP(F900,'Variable priser'!$C$52:$H$54,1))*HLOOKUP(F900,'Variable priser'!$C$52:$H$54,3))/F900*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Udpumpningsanlæg, rentvandspumper på vandværk","m³/h ",{"$f":"Genanskaffelsespriser!$E$50","v":25},115,null,null,-1,"",null,{"$f":"IF(E901=0,\"Variabel pris\",IFERROR((HLOOKUP(E901,'Variable priser'!$C$71:$H$73,2)+(E901-HLOOKUP(E901,'Variable priser'!$C$71:$H$73,1))*HLOOKUP(E901,'Variable priser'!$C$71:$H$73,3))/E901*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F901=0,\"Variabel pris\",IFERROR((HLOOKUP(F901,'Variable priser'!$C$71:$H$73,2)+(F901-HLOOKUP(F901,'Variable priser'!$C$71:$H$73,1))*HLOOKUP(F901,'Variable priser'!$C$71:$H$73,3))/F901*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Udpumpningsanlæg, frekvensomformer","kW",{"$f":"Genanskaffelsespriser!$E$51","v":25},55,null,null,-1,"",null,{"$f":"IF(E902=0,\"Variabel pris\",IFERROR((HLOOKUP(E902,'Variable priser'!$C$76:$J$78,2)+(E902-HLOOKUP(E902,'Variable priser'!$C$76:$J$78,1))*HLOOKUP(E902,'Variable priser'!$C$76:$J$78,3))/E902*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F902=0,\"Variabel pris\",IFERROR((HLOOKUP(F902,'Variable priser'!$C$76:$J$78,2)+(F902-HLOOKUP(F902,'Variable priser'!$C$76:$J$78,1))*HLOOKUP(F902,'Variable priser'!$C$76:$J$78,3))/F902*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Udpumpningsanlæg, Hydrofor","liter",{"$f":"Genanskaffelsespriser!$E$52","v":25},0,null,null,0,"",null,{"$f":"IF(E903=0,\"Variabel pris\",IFERROR((HLOOKUP(E903,'Variable priser'!$C$81:$J$83,2)+(E903-HLOOKUP(E903,'Variable priser'!$C$81:$J$83,1))*HLOOKUP(E903,'Variable priser'!$C$81:$J$83,3))/E903*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F903=0,\"Variabel pris\",IFERROR((HLOOKUP(F903,'Variable priser'!$C$81:$J$83,2)+(F903-HLOOKUP(F903,'Variable priser'!$C$81:$J$83,1))*HLOOKUP(F903,'Variable priser'!$C$81:$J$83,3))/F903*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevand-/slamhåndteringsanlæg - lukkede betonbeholdere","m³",{"$f":"Genanskaffelsespriser!$E$53","v":50},0,null,null,0,"",null,{"$f":"IF(E904=0,\"Variabel pris\",IFERROR((HLOOKUP(E904,'Variable priser'!$C$59:$H$61,2)+(E904-HLOOKUP(E904,'Variable priser'!$C$59:$H$61,1))*HLOOKUP(E904,'Variable priser'!$C$59:$H$61,3))/E904*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F904=0,\"Variabel pris\",IFERROR((HLOOKUP(F904,'Variable priser'!$C$59:$H$61,2)+(F904-HLOOKUP(F904,'Variable priser'!$C$59:$H$61,1))*HLOOKUP(F904,'Variable priser'!$C$59:$H$61,3))/F904*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevand-/slamhåndteringsanl. - åbne med faste sider/bund","m³",{"$f":"Genanskaffelsespriser!$E$54","v":50},0,null,null,0,"",null,{"$f":"IF(E905=0,\"Variabel pris\",IFERROR((HLOOKUP(E905,'Variable priser'!$C$59:$H$64,5)+(E905-HLOOKUP(E905,'Variable priser'!$C$59:$H$64,1))*HLOOKUP(E905,'Variable priser'!$C$59:$H$64,6))/E905*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F905=0,\"Variabel pris\",IFERROR((HLOOKUP(F905,'Variable priser'!$C$59:$H$64,5)+(F905-HLOOKUP(F905,'Variable priser'!$C$59:$H$64,1))*HLOOKUP(F905,'Variable priser'!$C$59:$H$64,6))/F905*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},0,null,null,0,"",null,{"$f":"IF(E906=0,\"Variabel pris\",IFERROR((HLOOKUP(E906,'Variable priser'!$C$59:$H$67,8)+(E906-HLOOKUP(E906,'Variable priser'!$C$59:$H$67,1))*HLOOKUP(E906,'Variable priser'!$C$59:$H$67,9))/E906*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F906=0,\"Variabel pris\",IFERROR((HLOOKUP(F906,'Variable priser'!$C$59:$H$67,8)+(F906-HLOOKUP(F906,'Variable priser'!$C$59:$H$67,1))*HLOOKUP(F906,'Variable priser'!$C$59:$H$67,9))/F906*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevandsbehandling, inkl. UV-filter mv., Mek./EL","m³/h.",{"$f":"Genanskaffelsespriser!$E$56","v":25},0,null,null,0,"",null,{"$f":"IF(E907=0,\"Variabel pris\",IFERROR((HLOOKUP(E907,'Variable priser'!$C$108:$E$110,2)+(E907-HLOOKUP(E907,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(E907,'Variable priser'!$C$108:$E$110,3))/E907*'Variable priser'!$H$109*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F907=0,\"Variabel pris\",IFERROR((HLOOKUP(F907,'Variable priser'!$C$108:$E$110,2)+(F907-HLOOKUP(F907,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(F907,'Variable priser'!$C$108:$E$110,3))/F907*'Variable priser'!$H$109*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevandsbehandling, inkl. UV-filter mv., SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$57","v":10},0,null,null,0,"",null,{"$f":"IF(E908=0,\"Variabel pris\",IFERROR((HLOOKUP(E908,'Variable priser'!$C$108:$E$110,2)+(E908-HLOOKUP(E908,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(E908,'Variable priser'!$C$108:$E$110,3))/E908*'Variable priser'!$I$109*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F908=0,\"Variabel pris\",IFERROR((HLOOKUP(F908,'Variable priser'!$C$108:$E$110,2)+(F908-HLOOKUP(F908,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(F908,'Variable priser'!$C$108:$E$110,3))/F908*'Variable priser'!$I$109*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Nødstrømsanlæg på vandværk","kW",{"$f":"Genanskaffelsespriser!$E$58","v":25},0,null,null,0,"",null,{"$f":"IF(E909=0,\"Variabel pris\",IFERROR((HLOOKUP(E909,'Variable priser'!$C$86:$H$88,2)+(E909-HLOOKUP(E909,'Variable priser'!$C$86:$H$88,1))*HLOOKUP(E909,'Variable priser'!$C$86:$H$88,3))/E909*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F909=0,\"Variabel pris\",IFERROR((HLOOKUP(F909,'Variable priser'!$C$86:$H$88,2)+(F909-HLOOKUP(F909,'Variable priser'!$C$86:$H$88,1))*HLOOKUP(F909,'Variable priser'!$C$86:$H$88,3))/F909*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Elanlæg og SRO-anlæg - vandværk, Elanlæg","m³/h.",{"$f":"Genanskaffelsespriser!$E$59","v":25},115,null,null,-1,"",null,{"$f":"IF(E910=0,\"Variabel pris\",IFERROR((HLOOKUP(E910,'Variable priser'!$C$91:$J$95,4)+(E910-HLOOKUP(E910,'Variable priser'!$C$91:$J$95,1))*HLOOKUP(E910,'Variable priser'!$C$91:$J$95,5))/E910*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F910=0,\"Variabel pris\",IFERROR((HLOOKUP(F910,'Variable priser'!$C$91:$J$95,4)+(F910-HLOOKUP(F910,'Variable priser'!$C$91:$J$95,1))*HLOOKUP(F910,'Variable priser'!$C$91:$J$95,5))/F910*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Elanlæg og SRO-anlæg - vandværk, SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$60","v":10},115,null,null,-1,"",null,{"$f":"IF(E911=0,\"Variabel pris\",IFERROR((HLOOKUP(E911,'Variable priser'!$C$91:$J$98,7)+(E911-HLOOKUP(E911,'Variable priser'!$C$91:$J$98,1))*HLOOKUP(E911,'Variable priser'!$C$91:$J$98,8))/E911*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F911=0,\"Variabel pris\",IFERROR((HLOOKUP(F911,'Variable priser'!$C$91:$J$98,7)+(F911-HLOOKUP(F911,'Variable priser'!$C$91:$J$98,1))*HLOOKUP(F911,'Variable priser'!$C$91:$J$98,8))/F911*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Vandværk 27"]
["Beluftningsanlæg, iltningstrappe, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$30","v":50},0,null,null,{"$f":"IF($D913=\"\",IF($E913>0,\"Ny data\",IF($E913=\"\",\"\",0)),IF($D913=0,IF($E913=0,0,\"Ny data\"),($E913-$D913)/$D913))","v":0},{"$f":"IF($E913=\"\",IF($F913>0,\"Ny data\",IF($F913=\"\",\"\",0)),IF($E913=0,IF($F913=0,0,\"Ny data\"),($F913-$E913)/$E913))","v":""},null,{"$f":"IF(E913=0,\"Variabel pris\",IFERROR((HLOOKUP(E913,'Variable priser'!$C$6:$H$16,2)+(E913-HLOOKUP(E913,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E913,'Variable priser'!$C$6:$H$16,3))/E913*'Variable priser'!$K$7*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F913=0,\"Variabel pris\",IFERROR((HLOOKUP(F913,'Variable priser'!$C$6:$H$16,2)+(F913-HLOOKUP(F913,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F913,'Variable priser'!$C$6:$H$16,3))/F913*'Variable priser'!$K$7*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E913),\"\",IF(E913=0,\"\",IF(ISNUMBER(E913),((J913*E913)/C913)*N913,\"\")))","v":""},{"$f":"IF(ISBLANK(F913),\"\",IF(F913=0,\"\",IF(ISNUMBER(F913),((K913*F913)/C913)*N913,\"\")))","v":""},1,1]
["Beluftningsanlæg, iltningstrappe, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$31","v":25},0,null,null,0,"",null,{"$f":"IF(E914=0,\"Variabel pris\",IFERROR((HLOOKUP(E914,'Variable priser'!$C$6:$H$16,2)+(E914-HLOOKUP(E914,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E914,'Variable priser'!$C$6:$H$16,3))/E914*'Variable priser'!$L$7*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F914=0,\"Variabel pris\",IFERROR((HLOOKUP(F914,'Variable priser'!$C$6:$H$16,2)+(F914-HLOOKUP(F914,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F914,'Variable priser'!$C$6:$H$16,3))/F914*'Variable priser'!$L$7*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E914),\"\",IF(E914=0,\"\",IF(ISNUMBER(E914),((J914*E914)/C914)*N914,\"\")))","v":""},{"$f":"IF(ISBLANK(F914),\"\",IF(F914=0,\"\",IF(ISNUMBER(F914),((K914*F914)/C914)*N914,\"\")))","v":""},1,1]
["Beluftningsanlæg, ika-beluftning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$32","v":50},0,null,null,0,"",null,{"$f":"IF(E915=0,\"Variabel pris\",IFERROR((HLOOKUP(E915,'Variable priser'!$C$6:$H$16,4)+(E915-HLOOKUP(E915,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E915,'Variable priser'!$C$6:$H$16,5))/E915*'Variable priser'!$K$9*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F915=0,\"Variabel pris\",IFERROR((HLOOKUP(F915,'Variable priser'!$C$6:$H$16,4)+(F915-HLOOKUP(F915,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F915,'Variable priser'!$C$6:$H$16,5))/F915*'Variable priser'!$K$9*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, ika-beluftning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$33","v":25},0,null,null,0,"",null,{"$f":"IF(E916=0,\"Variabel pris\",IFERROR((HLOOKUP(E916,'Variable priser'!$C$6:$H$16,4)+(E916-HLOOKUP(E916,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E916,'Variable priser'!$C$6:$H$16,5))/E916*'Variable priser'!$L$9*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F916=0,\"Variabel pris\",IFERROR((HLOOKUP(F916,'Variable priser'!$C$6:$H$16,4)+(F916-HLOOKUP(F916,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F916,'Variable priser'!$C$6:$H$16,5))/F916*'Variable priser'!$L$9*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, bundbeluftbning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$34","v":50},0,null,null,0,"",null,{"$f":"IF(E917=0,\"Variabel pris\",IFERROR((HLOOKUP(E917,'Variable priser'!$C$6:$H$16,6)+(E917-HLOOKUP(E917,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E917,'Variable priser'!$C$6:$H$16,7))/E917*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F917=0,\"Variabel pris\",IFERROR((HLOOKUP(F917,'Variable priser'!$C$6:$H$16,6)+(F917-HLOOKUP(F917,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F917,'Variable priser'!$C$6:$H$16,7))/F917*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, bundbeluftbning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$35","v":25},0,null,null,0,"",null,{"$f":"IF(E918=0,\"Variabel pris\",IFERROR((HLOOKUP(E918,'Variable priser'!$C$6:$H$16,6)+(E918-HLOOKUP(E918,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E918,'Variable priser'!$C$6:$H$16,7))/E918*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F918=0,\"Variabel pris\",IFERROR((HLOOKUP(F918,'Variable priser'!$C$6:$H$16,6)+(F918-HLOOKUP(F918,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F918,'Variable priser'!$C$6:$H$16,7))/F918*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, rislebakke, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$36","v":50},0,null,null,0,"",null,{"$f":"IF(E919=0,\"Variabel pris\",IFERROR((HLOOKUP(E919,'Variable priser'!$C$6:$H$18,12)+(E919-HLOOKUP(E919,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(E919,'Variable priser'!$C$6:$H$18,13))/E919*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F919=0,\"Variabel pris\",IFERROR((HLOOKUP(F919,'Variable priser'!$C$6:$H$18,12)+(F919-HLOOKUP(F919,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(F919,'Variable priser'!$C$6:$H$18,13))/F919*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, rislebakke, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$37","v":25},0,null,null,0,"",null,{"$f":"IF(E920=0,\"Variabel pris\",IFERROR((HLOOKUP(E920,'Variable priser'!$C$6:$H$18,12)+(E920-HLOOKUP(E920,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(E920,'Variable priser'!$C$6:$H$18,13))/E920*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F920=0,\"Variabel pris\",IFERROR((HLOOKUP(F920,'Variable priser'!$C$6:$H$18,12)+(F920-HLOOKUP(F920,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(F920,'Variable priser'!$C$6:$H$18,13))/F920*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, kompressorbeluftning","m³/h ",{"$f":"Genanskaffelsespriser!$E$38","v":25},0,null,null,0,"",null,{"$f":"IF(E921=0,\"Variabel pris\",IFERROR((HLOOKUP(E921,'Variable priser'!$C$6:$H$16,8)+(E921-HLOOKUP(E921,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E921,'Variable priser'!$C$6:$H$16,9))/E921*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F921=0,\"Variabel pris\",IFERROR((HLOOKUP(F921,'Variable priser'!$C$6:$H$16,8)+(F921-HLOOKUP(F921,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F921,'Variable priser'!$C$6:$H$16,9))/F921*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, ren ilt","m³/h ",{"$f":"Genanskaffelsespriser!$E$39","v":25},0,null,null,0,"",null,{"$f":"IF(E922=0,\"Variabel pris\",IFERROR((HLOOKUP(E922,'Variable priser'!$C$6:$H$16,10)+(E922-HLOOKUP(E922,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E922,'Variable priser'!$C$6:$H$16,11))/E922*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F922=0,\"Variabel pris\",IFERROR((HLOOKUP(F922,'Variable priser'!$C$6:$H$16,10)+(F922-HLOOKUP(F922,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F922,'Variable priser'!$C$6:$H$16,11))/F922*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Behandlingsanlæg, kalk anlæg","m³/h ",{"$f":"Genanskaffelsespriser!$E$40","v":25},0,null,null,0,"",null,{"$f":"IF(E923=0,\"Variabel pris\",IFERROR((HLOOKUP(E923,'Variable priser'!$C$20:$G$24,3)+(E923-HLOOKUP(E923,'Variable priser'!$C$20:$G$24,1))*HLOOKUP(E923,'Variable priser'!$C$20:$G$24,4))/E923*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F923=0,\"Variabel pris\",IFERROR((HLOOKUP(F923,'Variable priser'!$C$20:$G$24,3)+(F923-HLOOKUP(F923,'Variable priser'!$C$20:$G$24,1))*HLOOKUP(F923,'Variable priser'!$C$20:$G$24,4))/F923*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Behandlingsanlæg, luddosering","m³/h ",{"$f":"Genanskaffelsespriser!$E$41","v":25},0,null,null,0,"",null,{"$f":"IF(E924=0,\"Variabel pris\",IFERROR((HLOOKUP(E924,'Variable priser'!$C$20:$G$25,5)+(E924-HLOOKUP(E924,'Variable priser'!$C$20:$G$25,1))*HLOOKUP(E924,'Variable priser'!$C$20:$G$25,6))/E924*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F924=0,\"Variabel pris\",IFERROR((HLOOKUP(F924,'Variable priser'!$C$20:$G$25,5)+(F924-HLOOKUP(F924,'Variable priser'!$C$20:$G$25,1))*HLOOKUP(F924,'Variable priser'!$C$20:$G$25,6))/F924*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, enkelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$42","v":50},0,null,null,0,"",null,{"$f":"IF(E925=0,\"Variabel pris\",IFERROR((HLOOKUP(E925,'Variable priser'!$C$28:$G$38,9)+(E925-HLOOKUP(E925,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E925,'Variable priser'!$C$28:$G$38,10))/E925*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F925=0,\"Variabel pris\",IFERROR((HLOOKUP(F925,'Variable priser'!$C$28:$G$38,9)+(F925-HLOOKUP(F925,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F925,'Variable priser'!$C$28:$G$38,10))/F925*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, enkelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$43","v":25},0,null,null,0,"",null,{"$f":"IF(E926=0,\"Variabel pris\",IFERROR((HLOOKUP(E926,'Variable priser'!$C$28:$G$38,9)+(E926-HLOOKUP(E926,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E926,'Variable priser'!$C$28:$G$38,10))/E926*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F926=0,\"Variabel pris\",IFERROR((HLOOKUP(F926,'Variable priser'!$C$28:$G$38,9)+(F926-HLOOKUP(F926,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F926,'Variable priser'!$C$28:$G$38,10))/F926*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, dobbelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$44","v":50},0,null,null,0,"",null,{"$f":"IF(E927=0,\"Variabel pris\",IFERROR((HLOOKUP(E927,'Variable priser'!$C$28:$G$38,6)+(E927-HLOOKUP(E927,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E927,'Variable priser'!$C$28:$G$38,7))/E927*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F927=0,\"Variabel pris\",IFERROR((HLOOKUP(F927,'Variable priser'!$C$28:$G$38,6)+(F927-HLOOKUP(F927,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F927,'Variable priser'!$C$28:$G$38,7))/F927*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, dobbelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$45","v":25},0,null,null,0,"",null,{"$f":"IF(E928=0,\"Variabel pris\",IFERROR((HLOOKUP(E928,'Variable priser'!$C$28:$G$38,6)+(E928-HLOOKUP(E928,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E928,'Variable priser'!$C$28:$G$38,7))/E928*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F928=0,\"Variabel pris\",IFERROR((HLOOKUP(F928,'Variable priser'!$C$28:$G$38,6)+(F928-HLOOKUP(F928,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F928,'Variable priser'!$C$28:$G$38,7))/F928*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, trykfiltre, enkelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$46","v":25},0,null,null,0,"",null,{"$f":"IF(E929=0,\"Variabel pris\",IFERROR((HLOOKUP(E929,'Variable priser'!$C$40:$H$42,2)+(E929-HLOOKUP(E929,'Variable priser'!$C$40:$H$42,1))*HLOOKUP(E929,'Variable priser'!$C$40:$H$42,3))/E929*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F929=0,\"Variabel pris\",IFERROR((HLOOKUP(F929,'Variable priser'!$C$40:$H$42,2)+(F929-HLOOKUP(F929,'Variable priser'!$C$40:$H$42,1))*HLOOKUP(F929,'Variable priser'!$C$40:$H$42,3))/F929*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, trykfiltre, dobbelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$47","v":25},0,null,null,0,"",null,{"$f":"IF(E930=0,\"Variabel pris\",IFERROR((HLOOKUP(E930,'Variable priser'!$C$44:$H$46,2)+(E930-HLOOKUP(E930,'Variable priser'!$C$44:$H$46,1))*HLOOKUP(E930,'Variable priser'!$C$44:$H$46,3))/E930*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F930=0,\"Variabel pris\",IFERROR((HLOOKUP(F930,'Variable priser'!$C$44:$H$46,2)+(F930-HLOOKUP(F930,'Variable priser'!$C$44:$H$46,1))*HLOOKUP(F930,'Variable priser'!$C$44:$H$46,3))/F930*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Rentvandsbeholder  insitu støbt","m³",{"$f":"Genanskaffelsespriser!$E$48","v":50},0,null,null,0,"",null,{"$f":"IF(E931=0,\"Variabel pris\",IFERROR((HLOOKUP(E931,'Variable priser'!$C$48:$H$50,2)+(E931-HLOOKUP(E931,'Variable priser'!$C$48:$H$50,1))*HLOOKUP(E931,'Variable priser'!$C$48:$H$50,3))/E931*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F931=0,\"Variabel pris\",IFERROR((HLOOKUP(F931,'Variable priser'!$C$48:$H$50,2)+(F931-HLOOKUP(F931,'Variable priser'!$C$48:$H$50,1))*HLOOKUP(F931,'Variable priser'!$C$48:$H$50,3))/F931*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Rentvandsbeholder  element","m³",{"$f":"Genanskaffelsespriser!$E$49","v":50},0,null,null,0,"",null,{"$f":"IF(E932=0,\"Variabel pris\",IFERROR((HLOOKUP(E932,'Variable priser'!$C$52:$H$54,2)+(E932-HLOOKUP(E932,'Variable priser'!$C$52:$H$54,1))*HLOOKUP(E932,'Variable priser'!$C$52:$H$54,3))/E932*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F932=0,\"Variabel pris\",IFERROR((HLOOKUP(F932,'Variable priser'!$C$52:$H$54,2)+(F932-HLOOKUP(F932,'Variable priser'!$C$52:$H$54,1))*HLOOKUP(F932,'Variable priser'!$C$52:$H$54,3))/F932*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Udpumpningsanlæg, rentvandspumper på vandværk","m³/h ",{"$f":"Genanskaffelsespriser!$E$50","v":25},0,null,null,0,"",null,{"$f":"IF(E933=0,\"Variabel pris\",IFERROR((HLOOKUP(E933,'Variable priser'!$C$71:$H$73,2)+(E933-HLOOKUP(E933,'Variable priser'!$C$71:$H$73,1))*HLOOKUP(E933,'Variable priser'!$C$71:$H$73,3))/E933*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F933=0,\"Variabel pris\",IFERROR((HLOOKUP(F933,'Variable priser'!$C$71:$H$73,2)+(F933-HLOOKUP(F933,'Variable priser'!$C$71:$H$73,1))*HLOOKUP(F933,'Variable priser'!$C$71:$H$73,3))/F933*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Udpumpningsanlæg, frekvensomformer","kW",{"$f":"Genanskaffelsespriser!$E$51","v":25},0,null,null,0,"",null,{"$f":"IF(E934=0,\"Variabel pris\",IFERROR((HLOOKUP(E934,'Variable priser'!$C$76:$J$78,2)+(E934-HLOOKUP(E934,'Variable priser'!$C$76:$J$78,1))*HLOOKUP(E934,'Variable priser'!$C$76:$J$78,3))/E934*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F934=0,\"Variabel pris\",IFERROR((HLOOKUP(F934,'Variable priser'!$C$76:$J$78,2)+(F934-HLOOKUP(F934,'Variable priser'!$C$76:$J$78,1))*HLOOKUP(F934,'Variable priser'!$C$76:$J$78,3))/F934*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Udpumpningsanlæg, Hydrofor","liter",{"$f":"Genanskaffelsespriser!$E$52","v":25},0,null,null,0,"",null,{"$f":"IF(E935=0,\"Variabel pris\",IFERROR((HLOOKUP(E935,'Variable priser'!$C$81:$J$83,2)+(E935-HLOOKUP(E935,'Variable priser'!$C$81:$J$83,1))*HLOOKUP(E935,'Variable priser'!$C$81:$J$83,3))/E935*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F935=0,\"Variabel pris\",IFERROR((HLOOKUP(F935,'Variable priser'!$C$81:$J$83,2)+(F935-HLOOKUP(F935,'Variable priser'!$C$81:$J$83,1))*HLOOKUP(F935,'Variable priser'!$C$81:$J$83,3))/F935*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevand-/slamhåndteringsanlæg - lukkede betonbeholdere","m³",{"$f":"Genanskaffelsespriser!$E$53","v":50},0,null,null,0,"",null,{"$f":"IF(E936=0,\"Variabel pris\",IFERROR((HLOOKUP(E936,'Variable priser'!$C$59:$H$61,2)+(E936-HLOOKUP(E936,'Variable priser'!$C$59:$H$61,1))*HLOOKUP(E936,'Variable priser'!$C$59:$H$61,3))/E936*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F936=0,\"Variabel pris\",IFERROR((HLOOKUP(F936,'Variable priser'!$C$59:$H$61,2)+(F936-HLOOKUP(F936,'Variable priser'!$C$59:$H$61,1))*HLOOKUP(F936,'Variable priser'!$C$59:$H$61,3))/F936*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevand-/slamhåndteringsanl. - åbne med faste sider/bund","m³",{"$f":"Genanskaffelsespriser!$E$54","v":50},0,null,null,0,"",null,{"$f":"IF(E937=0,\"Variabel pris\",IFERROR((HLOOKUP(E937,'Variable priser'!$C$59:$H$64,5)+(E937-HLOOKUP(E937,'Variable priser'!$C$59:$H$64,1))*HLOOKUP(E937,'Variable priser'!$C$59:$H$64,6))/E937*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F937=0,\"Variabel pris\",IFERROR((HLOOKUP(F937,'Variable priser'!$C$59:$H$64,5)+(F937-HLOOKUP(F937,'Variable priser'!$C$59:$H$64,1))*HLOOKUP(F937,'Variable priser'!$C$59:$H$64,6))/F937*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},0,null,null,0,"",null,{"$f":"IF(E938=0,\"Variabel pris\",IFERROR((HLOOKUP(E938,'Variable priser'!$C$59:$H$67,8)+(E938-HLOOKUP(E938,'Variable priser'!$C$59:$H$67,1))*HLOOKUP(E938,'Variable priser'!$C$59:$H$67,9))/E938*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F938=0,\"Variabel pris\",IFERROR((HLOOKUP(F938,'Variable priser'!$C$59:$H$67,8)+(F938-HLOOKUP(F938,'Variable priser'!$C$59:$H$67,1))*HLOOKUP(F938,'Variable priser'!$C$59:$H$67,9))/F938*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevandsbehandling, inkl. UV-filter mv., Mek./EL","m³/h.",{"$f":"Genanskaffelsespriser!$E$56","v":25},0,null,null,0,"",null,{"$f":"IF(E939=0,\"Variabel pris\",IFERROR((HLOOKUP(E939,'Variable priser'!$C$108:$E$110,2)+(E939-HLOOKUP(E939,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(E939,'Variable priser'!$C$108:$E$110,3))/E939*'Variable priser'!$H$109*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F939=0,\"Variabel pris\",IFERROR((HLOOKUP(F939,'Variable priser'!$C$108:$E$110,2)+(F939-HLOOKUP(F939,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(F939,'Variable priser'!$C$108:$E$110,3))/F939*'Variable priser'!$H$109*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevandsbehandling, inkl. UV-filter mv., SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$57","v":10},0,null,null,0,"",null,{"$f":"IF(E940=0,\"Variabel pris\",IFERROR((HLOOKUP(E940,'Variable priser'!$C$108:$E$110,2)+(E940-HLOOKUP(E940,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(E940,'Variable priser'!$C$108:$E$110,3))/E940*'Variable priser'!$I$109*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F940=0,\"Variabel pris\",IFERROR((HLOOKUP(F940,'Variable priser'!$C$108:$E$110,2)+(F940-HLOOKUP(F940,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(F940,'Variable priser'!$C$108:$E$110,3))/F940*'Variable priser'!$I$109*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Nødstrømsanlæg på vandværk","kW",{"$f":"Genanskaffelsespriser!$E$58","v":25},0,null,null,0,"",null,{"$f":"IF(E941=0,\"Variabel pris\",IFERROR((HLOOKUP(E941,'Variable priser'!$C$86:$H$88,2)+(E941-HLOOKUP(E941,'Variable priser'!$C$86:$H$88,1))*HLOOKUP(E941,'Variable priser'!$C$86:$H$88,3))/E941*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F941=0,\"Variabel pris\",IFERROR((HLOOKUP(F941,'Variable priser'!$C$86:$H$88,2)+(F941-HLOOKUP(F941,'Variable priser'!$C$86:$H$88,1))*HLOOKUP(F941,'Variable priser'!$C$86:$H$88,3))/F941*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Elanlæg og SRO-anlæg - vandværk, Elanlæg","m³/h.",{"$f":"Genanskaffelsespriser!$E$59","v":25},0,null,null,0,"",null,{"$f":"IF(E942=0,\"Variabel pris\",IFERROR((HLOOKUP(E942,'Variable priser'!$C$91:$J$95,4)+(E942-HLOOKUP(E942,'Variable priser'!$C$91:$J$95,1))*HLOOKUP(E942,'Variable priser'!$C$91:$J$95,5))/E942*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F942=0,\"Variabel pris\",IFERROR((HLOOKUP(F942,'Variable priser'!$C$91:$J$95,4)+(F942-HLOOKUP(F942,'Variable priser'!$C$91:$J$95,1))*HLOOKUP(F942,'Variable priser'!$C$91:$J$95,5))/F942*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Elanlæg og SRO-anlæg - vandværk, SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$60","v":10},0,null,null,0,"",null,{"$f":"IF(E943=0,\"Variabel pris\",IFERROR((HLOOKUP(E943,'Variable priser'!$C$91:$J$98,7)+(E943-HLOOKUP(E943,'Variable priser'!$C$91:$J$98,1))*HLOOKUP(E943,'Variable priser'!$C$91:$J$98,8))/E943*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F943=0,\"Variabel pris\",IFERROR((HLOOKUP(F943,'Variable priser'!$C$91:$J$98,7)+(F943-HLOOKUP(F943,'Variable priser'!$C$91:$J$98,1))*HLOOKUP(F943,'Variable priser'!$C$91:$J$98,8))/F943*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Vandværk 28"]
["Beluftningsanlæg, iltningstrappe, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$30","v":50},90,null,null,{"$f":"IF($D945=\"\",IF($E945>0,\"Ny data\",IF($E945=\"\",\"\",0)),IF($D945=0,IF($E945=0,0,\"Ny data\"),($E945-$D945)/$D945))","v":-1},{"$f":"IF($E945=\"\",IF($F945>0,\"Ny data\",IF($F945=\"\",\"\",0)),IF($E945=0,IF($F945=0,0,\"Ny data\"),($F945-$E945)/$E945))","v":""},null,{"$f":"IF(E945=0,\"Variabel pris\",IFERROR((HLOOKUP(E945,'Variable priser'!$C$6:$H$16,2)+(E945-HLOOKUP(E945,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E945,'Variable priser'!$C$6:$H$16,3))/E945*'Variable priser'!$K$7*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F945=0,\"Variabel pris\",IFERROR((HLOOKUP(F945,'Variable priser'!$C$6:$H$16,2)+(F945-HLOOKUP(F945,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F945,'Variable priser'!$C$6:$H$16,3))/F945*'Variable priser'!$K$7*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E945),\"\",IF(E945=0,\"\",IF(ISNUMBER(E945),((J945*E945)/C945)*N945,\"\")))","v":""},{"$f":"IF(ISBLANK(F945),\"\",IF(F945=0,\"\",IF(ISNUMBER(F945),((K945*F945)/C945)*N945,\"\")))","v":""},1,1]
["Beluftningsanlæg, iltningstrappe, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$31","v":25},90,null,null,-1,"",null,{"$f":"IF(E946=0,\"Variabel pris\",IFERROR((HLOOKUP(E946,'Variable priser'!$C$6:$H$16,2)+(E946-HLOOKUP(E946,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E946,'Variable priser'!$C$6:$H$16,3))/E946*'Variable priser'!$L$7*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F946=0,\"Variabel pris\",IFERROR((HLOOKUP(F946,'Variable priser'!$C$6:$H$16,2)+(F946-HLOOKUP(F946,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F946,'Variable priser'!$C$6:$H$16,3))/F946*'Variable priser'!$L$7*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E946),\"\",IF(E946=0,\"\",IF(ISNUMBER(E946),((J946*E946)/C946)*N946,\"\")))","v":""},{"$f":"IF(ISBLANK(F946),\"\",IF(F946=0,\"\",IF(ISNUMBER(F946),((K946*F946)/C946)*N946,\"\")))","v":""},1,1]
["Beluftningsanlæg, ika-beluftning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$32","v":50},0,null,null,0,"",null,{"$f":"IF(E947=0,\"Variabel pris\",IFERROR((HLOOKUP(E947,'Variable priser'!$C$6:$H$16,4)+(E947-HLOOKUP(E947,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E947,'Variable priser'!$C$6:$H$16,5))/E947*'Variable priser'!$K$9*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F947=0,\"Variabel pris\",IFERROR((HLOOKUP(F947,'Variable priser'!$C$6:$H$16,4)+(F947-HLOOKUP(F947,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F947,'Variable priser'!$C$6:$H$16,5))/F947*'Variable priser'!$K$9*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, ika-beluftning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$33","v":25},0,null,null,0,"",null,{"$f":"IF(E948=0,\"Variabel pris\",IFERROR((HLOOKUP(E948,'Variable priser'!$C$6:$H$16,4)+(E948-HLOOKUP(E948,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E948,'Variable priser'!$C$6:$H$16,5))/E948*'Variable priser'!$L$9*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F948=0,\"Variabel pris\",IFERROR((HLOOKUP(F948,'Variable priser'!$C$6:$H$16,4)+(F948-HLOOKUP(F948,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F948,'Variable priser'!$C$6:$H$16,5))/F948*'Variable priser'!$L$9*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, bundbeluftbning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$34","v":50},0,null,null,0,"",null,{"$f":"IF(E949=0,\"Variabel pris\",IFERROR((HLOOKUP(E949,'Variable priser'!$C$6:$H$16,6)+(E949-HLOOKUP(E949,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E949,'Variable priser'!$C$6:$H$16,7))/E949*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F949=0,\"Variabel pris\",IFERROR((HLOOKUP(F949,'Variable priser'!$C$6:$H$16,6)+(F949-HLOOKUP(F949,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F949,'Variable priser'!$C$6:$H$16,7))/F949*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, bundbeluftbning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$35","v":25},0,null,null,0,"",null,{"$f":"IF(E950=0,\"Variabel pris\",IFERROR((HLOOKUP(E950,'Variable priser'!$C$6:$H$16,6)+(E950-HLOOKUP(E950,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E950,'Variable priser'!$C$6:$H$16,7))/E950*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F950=0,\"Variabel pris\",IFERROR((HLOOKUP(F950,'Variable priser'!$C$6:$H$16,6)+(F950-HLOOKUP(F950,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F950,'Variable priser'!$C$6:$H$16,7))/F950*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, rislebakke, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$36","v":50},0,null,null,0,"",null,{"$f":"IF(E951=0,\"Variabel pris\",IFERROR((HLOOKUP(E951,'Variable priser'!$C$6:$H$18,12)+(E951-HLOOKUP(E951,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(E951,'Variable priser'!$C$6:$H$18,13))/E951*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F951=0,\"Variabel pris\",IFERROR((HLOOKUP(F951,'Variable priser'!$C$6:$H$18,12)+(F951-HLOOKUP(F951,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(F951,'Variable priser'!$C$6:$H$18,13))/F951*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, rislebakke, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$37","v":25},0,null,null,0,"",null,{"$f":"IF(E952=0,\"Variabel pris\",IFERROR((HLOOKUP(E952,'Variable priser'!$C$6:$H$18,12)+(E952-HLOOKUP(E952,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(E952,'Variable priser'!$C$6:$H$18,13))/E952*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F952=0,\"Variabel pris\",IFERROR((HLOOKUP(F952,'Variable priser'!$C$6:$H$18,12)+(F952-HLOOKUP(F952,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(F952,'Variable priser'!$C$6:$H$18,13))/F952*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, kompressorbeluftning","m³/h ",{"$f":"Genanskaffelsespriser!$E$38","v":25},0,null,null,0,"",null,{"$f":"IF(E953=0,\"Variabel pris\",IFERROR((HLOOKUP(E953,'Variable priser'!$C$6:$H$16,8)+(E953-HLOOKUP(E953,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E953,'Variable priser'!$C$6:$H$16,9))/E953*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F953=0,\"Variabel pris\",IFERROR((HLOOKUP(F953,'Variable priser'!$C$6:$H$16,8)+(F953-HLOOKUP(F953,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F953,'Variable priser'!$C$6:$H$16,9))/F953*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, ren ilt","m³/h ",{"$f":"Genanskaffelsespriser!$E$39","v":25},0,null,null,0,"",null,{"$f":"IF(E954=0,\"Variabel pris\",IFERROR((HLOOKUP(E954,'Variable priser'!$C$6:$H$16,10)+(E954-HLOOKUP(E954,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E954,'Variable priser'!$C$6:$H$16,11))/E954*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F954=0,\"Variabel pris\",IFERROR((HLOOKUP(F954,'Variable priser'!$C$6:$H$16,10)+(F954-HLOOKUP(F954,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F954,'Variable priser'!$C$6:$H$16,11))/F954*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Behandlingsanlæg, kalk anlæg","m³/h ",{"$f":"Genanskaffelsespriser!$E$40","v":25},0,null,null,0,"",null,{"$f":"IF(E955=0,\"Variabel pris\",IFERROR((HLOOKUP(E955,'Variable priser'!$C$20:$G$24,3)+(E955-HLOOKUP(E955,'Variable priser'!$C$20:$G$24,1))*HLOOKUP(E955,'Variable priser'!$C$20:$G$24,4))/E955*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F955=0,\"Variabel pris\",IFERROR((HLOOKUP(F955,'Variable priser'!$C$20:$G$24,3)+(F955-HLOOKUP(F955,'Variable priser'!$C$20:$G$24,1))*HLOOKUP(F955,'Variable priser'!$C$20:$G$24,4))/F955*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Behandlingsanlæg, luddosering","m³/h ",{"$f":"Genanskaffelsespriser!$E$41","v":25},0,null,null,0,"",null,{"$f":"IF(E956=0,\"Variabel pris\",IFERROR((HLOOKUP(E956,'Variable priser'!$C$20:$G$25,5)+(E956-HLOOKUP(E956,'Variable priser'!$C$20:$G$25,1))*HLOOKUP(E956,'Variable priser'!$C$20:$G$25,6))/E956*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F956=0,\"Variabel pris\",IFERROR((HLOOKUP(F956,'Variable priser'!$C$20:$G$25,5)+(F956-HLOOKUP(F956,'Variable priser'!$C$20:$G$25,1))*HLOOKUP(F956,'Variable priser'!$C$20:$G$25,6))/F956*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, enkelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$42","v":50},0,null,null,0,"",null,{"$f":"IF(E957=0,\"Variabel pris\",IFERROR((HLOOKUP(E957,'Variable priser'!$C$28:$G$38,9)+(E957-HLOOKUP(E957,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E957,'Variable priser'!$C$28:$G$38,10))/E957*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F957=0,\"Variabel pris\",IFERROR((HLOOKUP(F957,'Variable priser'!$C$28:$G$38,9)+(F957-HLOOKUP(F957,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F957,'Variable priser'!$C$28:$G$38,10))/F957*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, enkelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$43","v":25},0,null,null,0,"",null,{"$f":"IF(E958=0,\"Variabel pris\",IFERROR((HLOOKUP(E958,'Variable priser'!$C$28:$G$38,9)+(E958-HLOOKUP(E958,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E958,'Variable priser'!$C$28:$G$38,10))/E958*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F958=0,\"Variabel pris\",IFERROR((HLOOKUP(F958,'Variable priser'!$C$28:$G$38,9)+(F958-HLOOKUP(F958,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F958,'Variable priser'!$C$28:$G$38,10))/F958*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, dobbelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$44","v":50},0,null,null,0,"",null,{"$f":"IF(E959=0,\"Variabel pris\",IFERROR((HLOOKUP(E959,'Variable priser'!$C$28:$G$38,6)+(E959-HLOOKUP(E959,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E959,'Variable priser'!$C$28:$G$38,7))/E959*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F959=0,\"Variabel pris\",IFERROR((HLOOKUP(F959,'Variable priser'!$C$28:$G$38,6)+(F959-HLOOKUP(F959,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F959,'Variable priser'!$C$28:$G$38,7))/F959*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, dobbelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$45","v":25},0,null,null,0,"",null,{"$f":"IF(E960=0,\"Variabel pris\",IFERROR((HLOOKUP(E960,'Variable priser'!$C$28:$G$38,6)+(E960-HLOOKUP(E960,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E960,'Variable priser'!$C$28:$G$38,7))/E960*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F960=0,\"Variabel pris\",IFERROR((HLOOKUP(F960,'Variable priser'!$C$28:$G$38,6)+(F960-HLOOKUP(F960,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F960,'Variable priser'!$C$28:$G$38,7))/F960*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, trykfiltre, enkelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$46","v":25},0,null,null,0,"",null,{"$f":"IF(E961=0,\"Variabel pris\",IFERROR((HLOOKUP(E961,'Variable priser'!$C$40:$H$42,2)+(E961-HLOOKUP(E961,'Variable priser'!$C$40:$H$42,1))*HLOOKUP(E961,'Variable priser'!$C$40:$H$42,3))/E961*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F961=0,\"Variabel pris\",IFERROR((HLOOKUP(F961,'Variable priser'!$C$40:$H$42,2)+(F961-HLOOKUP(F961,'Variable priser'!$C$40:$H$42,1))*HLOOKUP(F961,'Variable priser'!$C$40:$H$42,3))/F961*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, trykfiltre, dobbelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$47","v":25},0,null,null,0,"",null,{"$f":"IF(E962=0,\"Variabel pris\",IFERROR((HLOOKUP(E962,'Variable priser'!$C$44:$H$46,2)+(E962-HLOOKUP(E962,'Variable priser'!$C$44:$H$46,1))*HLOOKUP(E962,'Variable priser'!$C$44:$H$46,3))/E962*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F962=0,\"Variabel pris\",IFERROR((HLOOKUP(F962,'Variable priser'!$C$44:$H$46,2)+(F962-HLOOKUP(F962,'Variable priser'!$C$44:$H$46,1))*HLOOKUP(F962,'Variable priser'!$C$44:$H$46,3))/F962*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Rentvandsbeholder  insitu støbt","m³",{"$f":"Genanskaffelsespriser!$E$48","v":50},1000,null,null,-1,"",null,{"$f":"IF(E963=0,\"Variabel pris\",IFERROR((HLOOKUP(E963,'Variable priser'!$C$48:$H$50,2)+(E963-HLOOKUP(E963,'Variable priser'!$C$48:$H$50,1))*HLOOKUP(E963,'Variable priser'!$C$48:$H$50,3))/E963*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F963=0,\"Variabel pris\",IFERROR((HLOOKUP(F963,'Variable priser'!$C$48:$H$50,2)+(F963-HLOOKUP(F963,'Variable priser'!$C$48:$H$50,1))*HLOOKUP(F963,'Variable priser'!$C$48:$H$50,3))/F963*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Rentvandsbeholder  element","m³",{"$f":"Genanskaffelsespriser!$E$49","v":50},0,null,null,0,"",null,{"$f":"IF(E964=0,\"Variabel pris\",IFERROR((HLOOKUP(E964,'Variable priser'!$C$52:$H$54,2)+(E964-HLOOKUP(E964,'Variable priser'!$C$52:$H$54,1))*HLOOKUP(E964,'Variable priser'!$C$52:$H$54,3))/E964*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F964=0,\"Variabel pris\",IFERROR((HLOOKUP(F964,'Variable priser'!$C$52:$H$54,2)+(F964-HLOOKUP(F964,'Variable priser'!$C$52:$H$54,1))*HLOOKUP(F964,'Variable priser'!$C$52:$H$54,3))/F964*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Udpumpningsanlæg, rentvandspumper på vandværk","m³/h ",{"$f":"Genanskaffelsespriser!$E$50","v":25},90,null,null,-1,"",null,{"$f":"IF(E965=0,\"Variabel pris\",IFERROR((HLOOKUP(E965,'Variable priser'!$C$71:$H$73,2)+(E965-HLOOKUP(E965,'Variable priser'!$C$71:$H$73,1))*HLOOKUP(E965,'Variable priser'!$C$71:$H$73,3))/E965*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F965=0,\"Variabel pris\",IFERROR((HLOOKUP(F965,'Variable priser'!$C$71:$H$73,2)+(F965-HLOOKUP(F965,'Variable priser'!$C$71:$H$73,1))*HLOOKUP(F965,'Variable priser'!$C$71:$H$73,3))/F965*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Udpumpningsanlæg, frekvensomformer","kW",{"$f":"Genanskaffelsespriser!$E$51","v":25},66,null,null,-1,"",null,{"$f":"IF(E966=0,\"Variabel pris\",IFERROR((HLOOKUP(E966,'Variable priser'!$C$76:$J$78,2)+(E966-HLOOKUP(E966,'Variable priser'!$C$76:$J$78,1))*HLOOKUP(E966,'Variable priser'!$C$76:$J$78,3))/E966*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F966=0,\"Variabel pris\",IFERROR((HLOOKUP(F966,'Variable priser'!$C$76:$J$78,2)+(F966-HLOOKUP(F966,'Variable priser'!$C$76:$J$78,1))*HLOOKUP(F966,'Variable priser'!$C$76:$J$78,3))/F966*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Udpumpningsanlæg, Hydrofor","liter",{"$f":"Genanskaffelsespriser!$E$52","v":25},0,null,null,0,"",null,{"$f":"IF(E967=0,\"Variabel pris\",IFERROR((HLOOKUP(E967,'Variable priser'!$C$81:$J$83,2)+(E967-HLOOKUP(E967,'Variable priser'!$C$81:$J$83,1))*HLOOKUP(E967,'Variable priser'!$C$81:$J$83,3))/E967*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F967=0,\"Variabel pris\",IFERROR((HLOOKUP(F967,'Variable priser'!$C$81:$J$83,2)+(F967-HLOOKUP(F967,'Variable priser'!$C$81:$J$83,1))*HLOOKUP(F967,'Variable priser'!$C$81:$J$83,3))/F967*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevand-/slamhåndteringsanlæg - lukkede betonbeholdere","m³",{"$f":"Genanskaffelsespriser!$E$53","v":50},0,null,null,0,"",null,{"$f":"IF(E968=0,\"Variabel pris\",IFERROR((HLOOKUP(E968,'Variable priser'!$C$59:$H$61,2)+(E968-HLOOKUP(E968,'Variable priser'!$C$59:$H$61,1))*HLOOKUP(E968,'Variable priser'!$C$59:$H$61,3))/E968*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F968=0,\"Variabel pris\",IFERROR((HLOOKUP(F968,'Variable priser'!$C$59:$H$61,2)+(F968-HLOOKUP(F968,'Variable priser'!$C$59:$H$61,1))*HLOOKUP(F968,'Variable priser'!$C$59:$H$61,3))/F968*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevand-/slamhåndteringsanl. - åbne med faste sider/bund","m³",{"$f":"Genanskaffelsespriser!$E$54","v":50},0,null,null,0,"",null,{"$f":"IF(E969=0,\"Variabel pris\",IFERROR((HLOOKUP(E969,'Variable priser'!$C$59:$H$64,5)+(E969-HLOOKUP(E969,'Variable priser'!$C$59:$H$64,1))*HLOOKUP(E969,'Variable priser'!$C$59:$H$64,6))/E969*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F969=0,\"Variabel pris\",IFERROR((HLOOKUP(F969,'Variable priser'!$C$59:$H$64,5)+(F969-HLOOKUP(F969,'Variable priser'!$C$59:$H$64,1))*HLOOKUP(F969,'Variable priser'!$C$59:$H$64,6))/F969*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},200,null,null,-1,"",null,{"$f":"IF(E970=0,\"Variabel pris\",IFERROR((HLOOKUP(E970,'Variable priser'!$C$59:$H$67,8)+(E970-HLOOKUP(E970,'Variable priser'!$C$59:$H$67,1))*HLOOKUP(E970,'Variable priser'!$C$59:$H$67,9))/E970*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F970=0,\"Variabel pris\",IFERROR((HLOOKUP(F970,'Variable priser'!$C$59:$H$67,8)+(F970-HLOOKUP(F970,'Variable priser'!$C$59:$H$67,1))*HLOOKUP(F970,'Variable priser'!$C$59:$H$67,9))/F970*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevandsbehandling, inkl. UV-filter mv., Mek./EL","m³/h.",{"$f":"Genanskaffelsespriser!$E$56","v":25},0,null,null,0,"",null,{"$f":"IF(E971=0,\"Variabel pris\",IFERROR((HLOOKUP(E971,'Variable priser'!$C$108:$E$110,2)+(E971-HLOOKUP(E971,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(E971,'Variable priser'!$C$108:$E$110,3))/E971*'Variable priser'!$H$109*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F971=0,\"Variabel pris\",IFERROR((HLOOKUP(F971,'Variable priser'!$C$108:$E$110,2)+(F971-HLOOKUP(F971,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(F971,'Variable priser'!$C$108:$E$110,3))/F971*'Variable priser'!$H$109*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevandsbehandling, inkl. UV-filter mv., SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$57","v":10},0,null,null,0,"",null,{"$f":"IF(E972=0,\"Variabel pris\",IFERROR((HLOOKUP(E972,'Variable priser'!$C$108:$E$110,2)+(E972-HLOOKUP(E972,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(E972,'Variable priser'!$C$108:$E$110,3))/E972*'Variable priser'!$I$109*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F972=0,\"Variabel pris\",IFERROR((HLOOKUP(F972,'Variable priser'!$C$108:$E$110,2)+(F972-HLOOKUP(F972,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(F972,'Variable priser'!$C$108:$E$110,3))/F972*'Variable priser'!$I$109*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Nødstrømsanlæg på vandværk","kW",{"$f":"Genanskaffelsespriser!$E$58","v":25},180,null,null,-1,"",null,{"$f":"IF(E973=0,\"Variabel pris\",IFERROR((HLOOKUP(E973,'Variable priser'!$C$86:$H$88,2)+(E973-HLOOKUP(E973,'Variable priser'!$C$86:$H$88,1))*HLOOKUP(E973,'Variable priser'!$C$86:$H$88,3))/E973*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F973=0,\"Variabel pris\",IFERROR((HLOOKUP(F973,'Variable priser'!$C$86:$H$88,2)+(F973-HLOOKUP(F973,'Variable priser'!$C$86:$H$88,1))*HLOOKUP(F973,'Variable priser'!$C$86:$H$88,3))/F973*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Elanlæg og SRO-anlæg - vandværk, Elanlæg","m³/h.",{"$f":"Genanskaffelsespriser!$E$59","v":25},90,null,null,-1,"",null,{"$f":"IF(E974=0,\"Variabel pris\",IFERROR((HLOOKUP(E974,'Variable priser'!$C$91:$J$95,4)+(E974-HLOOKUP(E974,'Variable priser'!$C$91:$J$95,1))*HLOOKUP(E974,'Variable priser'!$C$91:$J$95,5))/E974*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F974=0,\"Variabel pris\",IFERROR((HLOOKUP(F974,'Variable priser'!$C$91:$J$95,4)+(F974-HLOOKUP(F974,'Variable priser'!$C$91:$J$95,1))*HLOOKUP(F974,'Variable priser'!$C$91:$J$95,5))/F974*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Elanlæg og SRO-anlæg - vandværk, SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$60","v":10},90,null,null,-1,"",null,{"$f":"IF(E975=0,\"Variabel pris\",IFERROR((HLOOKUP(E975,'Variable priser'!$C$91:$J$98,7)+(E975-HLOOKUP(E975,'Variable priser'!$C$91:$J$98,1))*HLOOKUP(E975,'Variable priser'!$C$91:$J$98,8))/E975*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F975=0,\"Variabel pris\",IFERROR((HLOOKUP(F975,'Variable priser'!$C$91:$J$98,7)+(F975-HLOOKUP(F975,'Variable priser'!$C$91:$J$98,1))*HLOOKUP(F975,'Variable priser'!$C$91:$J$98,8))/F975*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Vandværk 29"]
["Beluftningsanlæg, iltningstrappe, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$30","v":50},0,null,null,{"$f":"IF($D977=\"\",IF($E977>0,\"Ny data\",IF($E977=\"\",\"\",0)),IF($D977=0,IF($E977=0,0,\"Ny data\"),($E977-$D977)/$D977))","v":0},{"$f":"IF($E977=\"\",IF($F977>0,\"Ny data\",IF($F977=\"\",\"\",0)),IF($E977=0,IF($F977=0,0,\"Ny data\"),($F977-$E977)/$E977))","v":""},null,{"$f":"IF(E977=0,\"Variabel pris\",IFERROR((HLOOKUP(E977,'Variable priser'!$C$6:$H$16,2)+(E977-HLOOKUP(E977,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E977,'Variable priser'!$C$6:$H$16,3))/E977*'Variable priser'!$K$7*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F977=0,\"Variabel pris\",IFERROR((HLOOKUP(F977,'Variable priser'!$C$6:$H$16,2)+(F977-HLOOKUP(F977,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F977,'Variable priser'!$C$6:$H$16,3))/F977*'Variable priser'!$K$7*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E977),\"\",IF(E977=0,\"\",IF(ISNUMBER(E977),((J977*E977)/C977)*N977,\"\")))","v":""},{"$f":"IF(ISBLANK(F977),\"\",IF(F977=0,\"\",IF(ISNUMBER(F977),((K977*F977)/C977)*N977,\"\")))","v":""},1,1]
["Beluftningsanlæg, iltningstrappe, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$31","v":25},0,null,null,0,"",null,{"$f":"IF(E978=0,\"Variabel pris\",IFERROR((HLOOKUP(E978,'Variable priser'!$C$6:$H$16,2)+(E978-HLOOKUP(E978,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E978,'Variable priser'!$C$6:$H$16,3))/E978*'Variable priser'!$L$7*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F978=0,\"Variabel pris\",IFERROR((HLOOKUP(F978,'Variable priser'!$C$6:$H$16,2)+(F978-HLOOKUP(F978,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F978,'Variable priser'!$C$6:$H$16,3))/F978*'Variable priser'!$L$7*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E978),\"\",IF(E978=0,\"\",IF(ISNUMBER(E978),((J978*E978)/C978)*N978,\"\")))","v":""},{"$f":"IF(ISBLANK(F978),\"\",IF(F978=0,\"\",IF(ISNUMBER(F978),((K978*F978)/C978)*N978,\"\")))","v":""},1,1]
["Beluftningsanlæg, ika-beluftning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$32","v":50},0,null,null,0,"",null,{"$f":"IF(E979=0,\"Variabel pris\",IFERROR((HLOOKUP(E979,'Variable priser'!$C$6:$H$16,4)+(E979-HLOOKUP(E979,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E979,'Variable priser'!$C$6:$H$16,5))/E979*'Variable priser'!$K$9*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F979=0,\"Variabel pris\",IFERROR((HLOOKUP(F979,'Variable priser'!$C$6:$H$16,4)+(F979-HLOOKUP(F979,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F979,'Variable priser'!$C$6:$H$16,5))/F979*'Variable priser'!$K$9*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, ika-beluftning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$33","v":25},0,null,null,0,"",null,{"$f":"IF(E980=0,\"Variabel pris\",IFERROR((HLOOKUP(E980,'Variable priser'!$C$6:$H$16,4)+(E980-HLOOKUP(E980,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E980,'Variable priser'!$C$6:$H$16,5))/E980*'Variable priser'!$L$9*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F980=0,\"Variabel pris\",IFERROR((HLOOKUP(F980,'Variable priser'!$C$6:$H$16,4)+(F980-HLOOKUP(F980,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F980,'Variable priser'!$C$6:$H$16,5))/F980*'Variable priser'!$L$9*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, bundbeluftbning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$34","v":50},0,null,null,0,"",null,{"$f":"IF(E981=0,\"Variabel pris\",IFERROR((HLOOKUP(E981,'Variable priser'!$C$6:$H$16,6)+(E981-HLOOKUP(E981,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E981,'Variable priser'!$C$6:$H$16,7))/E981*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F981=0,\"Variabel pris\",IFERROR((HLOOKUP(F981,'Variable priser'!$C$6:$H$16,6)+(F981-HLOOKUP(F981,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F981,'Variable priser'!$C$6:$H$16,7))/F981*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, bundbeluftbning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$35","v":25},0,null,null,0,"",null,{"$f":"IF(E982=0,\"Variabel pris\",IFERROR((HLOOKUP(E982,'Variable priser'!$C$6:$H$16,6)+(E982-HLOOKUP(E982,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E982,'Variable priser'!$C$6:$H$16,7))/E982*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F982=0,\"Variabel pris\",IFERROR((HLOOKUP(F982,'Variable priser'!$C$6:$H$16,6)+(F982-HLOOKUP(F982,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F982,'Variable priser'!$C$6:$H$16,7))/F982*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, rislebakke, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$36","v":50},0,null,null,0,"",null,{"$f":"IF(E983=0,\"Variabel pris\",IFERROR((HLOOKUP(E983,'Variable priser'!$C$6:$H$18,12)+(E983-HLOOKUP(E983,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(E983,'Variable priser'!$C$6:$H$18,13))/E983*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F983=0,\"Variabel pris\",IFERROR((HLOOKUP(F983,'Variable priser'!$C$6:$H$18,12)+(F983-HLOOKUP(F983,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(F983,'Variable priser'!$C$6:$H$18,13))/F983*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, rislebakke, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$37","v":25},0,null,null,0,"",null,{"$f":"IF(E984=0,\"Variabel pris\",IFERROR((HLOOKUP(E984,'Variable priser'!$C$6:$H$18,12)+(E984-HLOOKUP(E984,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(E984,'Variable priser'!$C$6:$H$18,13))/E984*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F984=0,\"Variabel pris\",IFERROR((HLOOKUP(F984,'Variable priser'!$C$6:$H$18,12)+(F984-HLOOKUP(F984,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(F984,'Variable priser'!$C$6:$H$18,13))/F984*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, kompressorbeluftning","m³/h ",{"$f":"Genanskaffelsespriser!$E$38","v":25},192,null,null,-1,"",null,{"$f":"IF(E985=0,\"Variabel pris\",IFERROR((HLOOKUP(E985,'Variable priser'!$C$6:$H$16,8)+(E985-HLOOKUP(E985,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E985,'Variable priser'!$C$6:$H$16,9))/E985*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F985=0,\"Variabel pris\",IFERROR((HLOOKUP(F985,'Variable priser'!$C$6:$H$16,8)+(F985-HLOOKUP(F985,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F985,'Variable priser'!$C$6:$H$16,9))/F985*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, ren ilt","m³/h ",{"$f":"Genanskaffelsespriser!$E$39","v":25},0,null,null,0,"",null,{"$f":"IF(E986=0,\"Variabel pris\",IFERROR((HLOOKUP(E986,'Variable priser'!$C$6:$H$16,10)+(E986-HLOOKUP(E986,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E986,'Variable priser'!$C$6:$H$16,11))/E986*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F986=0,\"Variabel pris\",IFERROR((HLOOKUP(F986,'Variable priser'!$C$6:$H$16,10)+(F986-HLOOKUP(F986,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F986,'Variable priser'!$C$6:$H$16,11))/F986*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Behandlingsanlæg, kalk anlæg","m³/h ",{"$f":"Genanskaffelsespriser!$E$40","v":25},0,null,null,0,"",null,{"$f":"IF(E987=0,\"Variabel pris\",IFERROR((HLOOKUP(E987,'Variable priser'!$C$20:$G$24,3)+(E987-HLOOKUP(E987,'Variable priser'!$C$20:$G$24,1))*HLOOKUP(E987,'Variable priser'!$C$20:$G$24,4))/E987*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F987=0,\"Variabel pris\",IFERROR((HLOOKUP(F987,'Variable priser'!$C$20:$G$24,3)+(F987-HLOOKUP(F987,'Variable priser'!$C$20:$G$24,1))*HLOOKUP(F987,'Variable priser'!$C$20:$G$24,4))/F987*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Behandlingsanlæg, luddosering","m³/h ",{"$f":"Genanskaffelsespriser!$E$41","v":25},0,null,null,0,"",null,{"$f":"IF(E988=0,\"Variabel pris\",IFERROR((HLOOKUP(E988,'Variable priser'!$C$20:$G$25,5)+(E988-HLOOKUP(E988,'Variable priser'!$C$20:$G$25,1))*HLOOKUP(E988,'Variable priser'!$C$20:$G$25,6))/E988*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F988=0,\"Variabel pris\",IFERROR((HLOOKUP(F988,'Variable priser'!$C$20:$G$25,5)+(F988-HLOOKUP(F988,'Variable priser'!$C$20:$G$25,1))*HLOOKUP(F988,'Variable priser'!$C$20:$G$25,6))/F988*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, enkelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$42","v":50},0,null,null,0,"",null,{"$f":"IF(E989=0,\"Variabel pris\",IFERROR((HLOOKUP(E989,'Variable priser'!$C$28:$G$38,9)+(E989-HLOOKUP(E989,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E989,'Variable priser'!$C$28:$G$38,10))/E989*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F989=0,\"Variabel pris\",IFERROR((HLOOKUP(F989,'Variable priser'!$C$28:$G$38,9)+(F989-HLOOKUP(F989,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F989,'Variable priser'!$C$28:$G$38,10))/F989*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, enkelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$43","v":25},0,null,null,0,"",null,{"$f":"IF(E990=0,\"Variabel pris\",IFERROR((HLOOKUP(E990,'Variable priser'!$C$28:$G$38,9)+(E990-HLOOKUP(E990,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E990,'Variable priser'!$C$28:$G$38,10))/E990*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F990=0,\"Variabel pris\",IFERROR((HLOOKUP(F990,'Variable priser'!$C$28:$G$38,9)+(F990-HLOOKUP(F990,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F990,'Variable priser'!$C$28:$G$38,10))/F990*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, dobbelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$44","v":50},0,null,null,0,"",null,{"$f":"IF(E991=0,\"Variabel pris\",IFERROR((HLOOKUP(E991,'Variable priser'!$C$28:$G$38,6)+(E991-HLOOKUP(E991,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E991,'Variable priser'!$C$28:$G$38,7))/E991*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F991=0,\"Variabel pris\",IFERROR((HLOOKUP(F991,'Variable priser'!$C$28:$G$38,6)+(F991-HLOOKUP(F991,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F991,'Variable priser'!$C$28:$G$38,7))/F991*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, dobbelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$45","v":25},0,null,null,0,"",null,{"$f":"IF(E992=0,\"Variabel pris\",IFERROR((HLOOKUP(E992,'Variable priser'!$C$28:$G$38,6)+(E992-HLOOKUP(E992,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E992,'Variable priser'!$C$28:$G$38,7))/E992*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F992=0,\"Variabel pris\",IFERROR((HLOOKUP(F992,'Variable priser'!$C$28:$G$38,6)+(F992-HLOOKUP(F992,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F992,'Variable priser'!$C$28:$G$38,7))/F992*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, trykfiltre, enkelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$46","v":25},192,null,null,-1,"",null,{"$f":"IF(E993=0,\"Variabel pris\",IFERROR((HLOOKUP(E993,'Variable priser'!$C$40:$H$42,2)+(E993-HLOOKUP(E993,'Variable priser'!$C$40:$H$42,1))*HLOOKUP(E993,'Variable priser'!$C$40:$H$42,3))/E993*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F993=0,\"Variabel pris\",IFERROR((HLOOKUP(F993,'Variable priser'!$C$40:$H$42,2)+(F993-HLOOKUP(F993,'Variable priser'!$C$40:$H$42,1))*HLOOKUP(F993,'Variable priser'!$C$40:$H$42,3))/F993*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, trykfiltre, dobbelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$47","v":25},0,null,null,0,"",null,{"$f":"IF(E994=0,\"Variabel pris\",IFERROR((HLOOKUP(E994,'Variable priser'!$C$44:$H$46,2)+(E994-HLOOKUP(E994,'Variable priser'!$C$44:$H$46,1))*HLOOKUP(E994,'Variable priser'!$C$44:$H$46,3))/E994*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F994=0,\"Variabel pris\",IFERROR((HLOOKUP(F994,'Variable priser'!$C$44:$H$46,2)+(F994-HLOOKUP(F994,'Variable priser'!$C$44:$H$46,1))*HLOOKUP(F994,'Variable priser'!$C$44:$H$46,3))/F994*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Rentvandsbeholder  insitu støbt","m³",{"$f":"Genanskaffelsespriser!$E$48","v":50},0,null,null,0,"",null,{"$f":"IF(E995=0,\"Variabel pris\",IFERROR((HLOOKUP(E995,'Variable priser'!$C$48:$H$50,2)+(E995-HLOOKUP(E995,'Variable priser'!$C$48:$H$50,1))*HLOOKUP(E995,'Variable priser'!$C$48:$H$50,3))/E995*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F995=0,\"Variabel pris\",IFERROR((HLOOKUP(F995,'Variable priser'!$C$48:$H$50,2)+(F995-HLOOKUP(F995,'Variable priser'!$C$48:$H$50,1))*HLOOKUP(F995,'Variable priser'!$C$48:$H$50,3))/F995*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Rentvandsbeholder  element","m³",{"$f":"Genanskaffelsespriser!$E$49","v":50},220,null,null,-1,"",null,{"$f":"IF(E996=0,\"Variabel pris\",IFERROR((HLOOKUP(E996,'Variable priser'!$C$52:$H$54,2)+(E996-HLOOKUP(E996,'Variable priser'!$C$52:$H$54,1))*HLOOKUP(E996,'Variable priser'!$C$52:$H$54,3))/E996*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F996=0,\"Variabel pris\",IFERROR((HLOOKUP(F996,'Variable priser'!$C$52:$H$54,2)+(F996-HLOOKUP(F996,'Variable priser'!$C$52:$H$54,1))*HLOOKUP(F996,'Variable priser'!$C$52:$H$54,3))/F996*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Udpumpningsanlæg, rentvandspumper på vandværk","m³/h ",{"$f":"Genanskaffelsespriser!$E$50","v":25},192,null,null,-1,"",null,{"$f":"IF(E997=0,\"Variabel pris\",IFERROR((HLOOKUP(E997,'Variable priser'!$C$71:$H$73,2)+(E997-HLOOKUP(E997,'Variable priser'!$C$71:$H$73,1))*HLOOKUP(E997,'Variable priser'!$C$71:$H$73,3))/E997*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F997=0,\"Variabel pris\",IFERROR((HLOOKUP(F997,'Variable priser'!$C$71:$H$73,2)+(F997-HLOOKUP(F997,'Variable priser'!$C$71:$H$73,1))*HLOOKUP(F997,'Variable priser'!$C$71:$H$73,3))/F997*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Udpumpningsanlæg, frekvensomformer","kW",{"$f":"Genanskaffelsespriser!$E$51","v":25},33,null,null,-1,"",null,{"$f":"IF(E998=0,\"Variabel pris\",IFERROR((HLOOKUP(E998,'Variable priser'!$C$76:$J$78,2)+(E998-HLOOKUP(E998,'Variable priser'!$C$76:$J$78,1))*HLOOKUP(E998,'Variable priser'!$C$76:$J$78,3))/E998*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F998=0,\"Variabel pris\",IFERROR((HLOOKUP(F998,'Variable priser'!$C$76:$J$78,2)+(F998-HLOOKUP(F998,'Variable priser'!$C$76:$J$78,1))*HLOOKUP(F998,'Variable priser'!$C$76:$J$78,3))/F998*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Udpumpningsanlæg, Hydrofor","liter",{"$f":"Genanskaffelsespriser!$E$52","v":25},0,null,null,0,"",null,{"$f":"IF(E999=0,\"Variabel pris\",IFERROR((HLOOKUP(E999,'Variable priser'!$C$81:$J$83,2)+(E999-HLOOKUP(E999,'Variable priser'!$C$81:$J$83,1))*HLOOKUP(E999,'Variable priser'!$C$81:$J$83,3))/E999*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F999=0,\"Variabel pris\",IFERROR((HLOOKUP(F999,'Variable priser'!$C$81:$J$83,2)+(F999-HLOOKUP(F999,'Variable priser'!$C$81:$J$83,1))*HLOOKUP(F999,'Variable priser'!$C$81:$J$83,3))/F999*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevand-/slamhåndteringsanlæg - lukkede betonbeholdere","m³",{"$f":"Genanskaffelsespriser!$E$53","v":50},0,null,null,0,"",null,{"$f":"IF(E1000=0,\"Variabel pris\",IFERROR((HLOOKUP(E1000,'Variable priser'!$C$59:$H$61,2)+(E1000-HLOOKUP(E1000,'Variable priser'!$C$59:$H$61,1))*HLOOKUP(E1000,'Variable priser'!$C$59:$H$61,3))/E1000*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F1000=0,\"Variabel pris\",IFERROR((HLOOKUP(F1000,'Variable priser'!$C$59:$H$61,2)+(F1000-HLOOKUP(F1000,'Variable priser'!$C$59:$H$61,1))*HLOOKUP(F1000,'Variable priser'!$C$59:$H$61,3))/F1000*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevand-/slamhåndteringsanl. - åbne med faste sider/bund","m³",{"$f":"Genanskaffelsespriser!$E$54","v":50},0,null,null,0,"",null,{"$f":"IF(E1001=0,\"Variabel pris\",IFERROR((HLOOKUP(E1001,'Variable priser'!$C$59:$H$64,5)+(E1001-HLOOKUP(E1001,'Variable priser'!$C$59:$H$64,1))*HLOOKUP(E1001,'Variable priser'!$C$59:$H$64,6))/E1001*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F1001=0,\"Variabel pris\",IFERROR((HLOOKUP(F1001,'Variable priser'!$C$59:$H$64,5)+(F1001-HLOOKUP(F1001,'Variable priser'!$C$59:$H$64,1))*HLOOKUP(F1001,'Variable priser'!$C$59:$H$64,6))/F1001*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},0,null,null,0,"",null,{"$f":"IF(E1002=0,\"Variabel pris\",IFERROR((HLOOKUP(E1002,'Variable priser'!$C$59:$H$67,8)+(E1002-HLOOKUP(E1002,'Variable priser'!$C$59:$H$67,1))*HLOOKUP(E1002,'Variable priser'!$C$59:$H$67,9))/E1002*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F1002=0,\"Variabel pris\",IFERROR((HLOOKUP(F1002,'Variable priser'!$C$59:$H$67,8)+(F1002-HLOOKUP(F1002,'Variable priser'!$C$59:$H$67,1))*HLOOKUP(F1002,'Variable priser'!$C$59:$H$67,9))/F1002*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevandsbehandling, inkl. UV-filter mv., Mek./EL","m³/h.",{"$f":"Genanskaffelsespriser!$E$56","v":25},0,null,null,0,"",null,{"$f":"IF(E1003=0,\"Variabel pris\",IFERROR((HLOOKUP(E1003,'Variable priser'!$C$108:$E$110,2)+(E1003-HLOOKUP(E1003,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(E1003,'Variable priser'!$C$108:$E$110,3))/E1003*'Variable priser'!$H$109*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F1003=0,\"Variabel pris\",IFERROR((HLOOKUP(F1003,'Variable priser'!$C$108:$E$110,2)+(F1003-HLOOKUP(F1003,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(F1003,'Variable priser'!$C$108:$E$110,3))/F1003*'Variable priser'!$H$109*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevandsbehandling, inkl. UV-filter mv., SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$57","v":10},192,null,null,-1,"",null,{"$f":"IF(E1004=0,\"Variabel pris\",IFERROR((HLOOKUP(E1004,'Variable priser'!$C$108:$E$110,2)+(E1004-HLOOKUP(E1004,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(E1004,'Variable priser'!$C$108:$E$110,3))/E1004*'Variable priser'!$I$109*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F1004=0,\"Variabel pris\",IFERROR((HLOOKUP(F1004,'Variable priser'!$C$108:$E$110,2)+(F1004-HLOOKUP(F1004,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(F1004,'Variable priser'!$C$108:$E$110,3))/F1004*'Variable priser'!$I$109*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Nødstrømsanlæg på vandværk","kW",{"$f":"Genanskaffelsespriser!$E$58","v":25},136,null,null,-1,"",null,{"$f":"IF(E1005=0,\"Variabel pris\",IFERROR((HLOOKUP(E1005,'Variable priser'!$C$86:$H$88,2)+(E1005-HLOOKUP(E1005,'Variable priser'!$C$86:$H$88,1))*HLOOKUP(E1005,'Variable priser'!$C$86:$H$88,3))/E1005*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F1005=0,\"Variabel pris\",IFERROR((HLOOKUP(F1005,'Variable priser'!$C$86:$H$88,2)+(F1005-HLOOKUP(F1005,'Variable priser'!$C$86:$H$88,1))*HLOOKUP(F1005,'Variable priser'!$C$86:$H$88,3))/F1005*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Elanlæg og SRO-anlæg - vandværk, Elanlæg","m³/h.",{"$f":"Genanskaffelsespriser!$E$59","v":25},192,null,null,-1,"",null,{"$f":"IF(E1006=0,\"Variabel pris\",IFERROR((HLOOKUP(E1006,'Variable priser'!$C$91:$J$95,4)+(E1006-HLOOKUP(E1006,'Variable priser'!$C$91:$J$95,1))*HLOOKUP(E1006,'Variable priser'!$C$91:$J$95,5))/E1006*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F1006=0,\"Variabel pris\",IFERROR((HLOOKUP(F1006,'Variable priser'!$C$91:$J$95,4)+(F1006-HLOOKUP(F1006,'Variable priser'!$C$91:$J$95,1))*HLOOKUP(F1006,'Variable priser'!$C$91:$J$95,5))/F1006*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Elanlæg og SRO-anlæg - vandværk, SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$60","v":10},192,null,null,-1,"",null,{"$f":"IF(E1007=0,\"Variabel pris\",IFERROR((HLOOKUP(E1007,'Variable priser'!$C$91:$J$98,7)+(E1007-HLOOKUP(E1007,'Variable priser'!$C$91:$J$98,1))*HLOOKUP(E1007,'Variable priser'!$C$91:$J$98,8))/E1007*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F1007=0,\"Variabel pris\",IFERROR((HLOOKUP(F1007,'Variable priser'!$C$91:$J$98,7)+(F1007-HLOOKUP(F1007,'Variable priser'!$C$91:$J$98,1))*HLOOKUP(F1007,'Variable priser'!$C$91:$J$98,8))/F1007*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Vandværk 30",null,null,0]
["Beluftningsanlæg, iltningstrappe, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$30","v":50},0,null,null,0,"",null,{"$f":"IF(E1009=0,\"Variabel pris\",IFERROR((HLOOKUP(E1009,'Variable priser'!$C$6:$H$16,2)+(E1009-HLOOKUP(E1009,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E1009,'Variable priser'!$C$6:$H$16,3))/E1009*'Variable priser'!$K$7*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F1009=0,\"Variabel pris\",IFERROR((HLOOKUP(F1009,'Variable priser'!$C$6:$H$16,2)+(F1009-HLOOKUP(F1009,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F1009,'Variable priser'!$C$6:$H$16,3))/F1009*'Variable priser'!$K$7*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E1009),\"\",IF(E1009=0,\"\",IF(ISNUMBER(E1009),((J1009*E1009)/C1009)*N1009,\"\")))","v":""},{"$f":"IF(ISBLANK(F1009),\"\",IF(F1009=0,\"\",IF(ISNUMBER(F1009),((K1009*F1009)/C1009)*N1009,\"\")))","v":""},1,1]
["Beluftningsanlæg, iltningstrappe, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$31","v":25},0,null,null,0,"",null,{"$f":"IF(E1010=0,\"Variabel pris\",IFERROR((HLOOKUP(E1010,'Variable priser'!$C$6:$H$16,2)+(E1010-HLOOKUP(E1010,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E1010,'Variable priser'!$C$6:$H$16,3))/E1010*'Variable priser'!$L$7*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F1010=0,\"Variabel pris\",IFERROR((HLOOKUP(F1010,'Variable priser'!$C$6:$H$16,2)+(F1010-HLOOKUP(F1010,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F1010,'Variable priser'!$C$6:$H$16,3))/F1010*'Variable priser'!$L$7*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E1010),\"\",IF(E1010=0,\"\",IF(ISNUMBER(E1010),((J1010*E1010)/C1010)*N1010,\"\")))","v":""},{"$f":"IF(ISBLANK(F1010),\"\",IF(F1010=0,\"\",IF(ISNUMBER(F1010),((K1010*F1010)/C1010)*N1010,\"\")))","v":""},1,1]
["Beluftningsanlæg, ika-beluftning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$32","v":50},0,null,null,0,"",null,{"$f":"IF(E1011=0,\"Variabel pris\",IFERROR((HLOOKUP(E1011,'Variable priser'!$C$6:$H$16,4)+(E1011-HLOOKUP(E1011,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E1011,'Variable priser'!$C$6:$H$16,5))/E1011*'Variable priser'!$K$9*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F1011=0,\"Variabel pris\",IFERROR((HLOOKUP(F1011,'Variable priser'!$C$6:$H$16,4)+(F1011-HLOOKUP(F1011,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F1011,'Variable priser'!$C$6:$H$16,5))/F1011*'Variable priser'!$K$9*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, ika-beluftning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$33","v":25},0,null,null,0,"",null,{"$f":"IF(E1012=0,\"Variabel pris\",IFERROR((HLOOKUP(E1012,'Variable priser'!$C$6:$H$16,4)+(E1012-HLOOKUP(E1012,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E1012,'Variable priser'!$C$6:$H$16,5))/E1012*'Variable priser'!$L$9*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F1012=0,\"Variabel pris\",IFERROR((HLOOKUP(F1012,'Variable priser'!$C$6:$H$16,4)+(F1012-HLOOKUP(F1012,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F1012,'Variable priser'!$C$6:$H$16,5))/F1012*'Variable priser'!$L$9*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, bundbeluftbning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$34","v":50},0,null,null,0,"",null,{"$f":"IF(E1013=0,\"Variabel pris\",IFERROR((HLOOKUP(E1013,'Variable priser'!$C$6:$H$16,6)+(E1013-HLOOKUP(E1013,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E1013,'Variable priser'!$C$6:$H$16,7))/E1013*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F1013=0,\"Variabel pris\",IFERROR((HLOOKUP(F1013,'Variable priser'!$C$6:$H$16,6)+(F1013-HLOOKUP(F1013,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F1013,'Variable priser'!$C$6:$H$16,7))/F1013*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, bundbeluftbning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$35","v":25},0,null,null,0,"",null,{"$f":"IF(E1014=0,\"Variabel pris\",IFERROR((HLOOKUP(E1014,'Variable priser'!$C$6:$H$16,6)+(E1014-HLOOKUP(E1014,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E1014,'Variable priser'!$C$6:$H$16,7))/E1014*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F1014=0,\"Variabel pris\",IFERROR((HLOOKUP(F1014,'Variable priser'!$C$6:$H$16,6)+(F1014-HLOOKUP(F1014,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F1014,'Variable priser'!$C$6:$H$16,7))/F1014*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, rislebakke, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$36","v":50},0,null,null,0,"",null,{"$f":"IF(E1015=0,\"Variabel pris\",IFERROR((HLOOKUP(E1015,'Variable priser'!$C$6:$H$18,12)+(E1015-HLOOKUP(E1015,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(E1015,'Variable priser'!$C$6:$H$18,13))/E1015*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F1015=0,\"Variabel pris\",IFERROR((HLOOKUP(F1015,'Variable priser'!$C$6:$H$18,12)+(F1015-HLOOKUP(F1015,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(F1015,'Variable priser'!$C$6:$H$18,13))/F1015*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, rislebakke, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$37","v":25},0,null,null,0,"",null,{"$f":"IF(E1016=0,\"Variabel pris\",IFERROR((HLOOKUP(E1016,'Variable priser'!$C$6:$H$18,12)+(E1016-HLOOKUP(E1016,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(E1016,'Variable priser'!$C$6:$H$18,13))/E1016*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F1016=0,\"Variabel pris\",IFERROR((HLOOKUP(F1016,'Variable priser'!$C$6:$H$18,12)+(F1016-HLOOKUP(F1016,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(F1016,'Variable priser'!$C$6:$H$18,13))/F1016*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, kompressorbeluftning","m³/h ",{"$f":"Genanskaffelsespriser!$E$38","v":25},120,null,null,-1,"",null,{"$f":"IF(E1017=0,\"Variabel pris\",IFERROR((HLOOKUP(E1017,'Variable priser'!$C$6:$H$16,8)+(E1017-HLOOKUP(E1017,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E1017,'Variable priser'!$C$6:$H$16,9))/E1017*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F1017=0,\"Variabel pris\",IFERROR((HLOOKUP(F1017,'Variable priser'!$C$6:$H$16,8)+(F1017-HLOOKUP(F1017,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F1017,'Variable priser'!$C$6:$H$16,9))/F1017*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, ren ilt","m³/h ",{"$f":"Genanskaffelsespriser!$E$39","v":25},0,null,null,0,"",null,{"$f":"IF(E1018=0,\"Variabel pris\",IFERROR((HLOOKUP(E1018,'Variable priser'!$C$6:$H$16,10)+(E1018-HLOOKUP(E1018,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E1018,'Variable priser'!$C$6:$H$16,11))/E1018*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F1018=0,\"Variabel pris\",IFERROR((HLOOKUP(F1018,'Variable priser'!$C$6:$H$16,10)+(F1018-HLOOKUP(F1018,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F1018,'Variable priser'!$C$6:$H$16,11))/F1018*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Behandlingsanlæg, kalk anlæg","m³/h ",{"$f":"Genanskaffelsespriser!$E$40","v":25},0,null,null,0,"",null,{"$f":"IF(E1019=0,\"Variabel pris\",IFERROR((HLOOKUP(E1019,'Variable priser'!$C$20:$G$24,3)+(E1019-HLOOKUP(E1019,'Variable priser'!$C$20:$G$24,1))*HLOOKUP(E1019,'Variable priser'!$C$20:$G$24,4))/E1019*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F1019=0,\"Variabel pris\",IFERROR((HLOOKUP(F1019,'Variable priser'!$C$20:$G$24,3)+(F1019-HLOOKUP(F1019,'Variable priser'!$C$20:$G$24,1))*HLOOKUP(F1019,'Variable priser'!$C$20:$G$24,4))/F1019*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Behandlingsanlæg, luddosering","m³/h ",{"$f":"Genanskaffelsespriser!$E$41","v":25},0,null,null,0,"",null,{"$f":"IF(E1020=0,\"Variabel pris\",IFERROR((HLOOKUP(E1020,'Variable priser'!$C$20:$G$25,5)+(E1020-HLOOKUP(E1020,'Variable priser'!$C$20:$G$25,1))*HLOOKUP(E1020,'Variable priser'!$C$20:$G$25,6))/E1020*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F1020=0,\"Variabel pris\",IFERROR((HLOOKUP(F1020,'Variable priser'!$C$20:$G$25,5)+(F1020-HLOOKUP(F1020,'Variable priser'!$C$20:$G$25,1))*HLOOKUP(F1020,'Variable priser'!$C$20:$G$25,6))/F1020*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, enkelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$42","v":50},0,null,null,0,"",null,{"$f":"IF(E1021=0,\"Variabel pris\",IFERROR((HLOOKUP(E1021,'Variable priser'!$C$28:$G$38,9)+(E1021-HLOOKUP(E1021,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E1021,'Variable priser'!$C$28:$G$38,10))/E1021*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F1021=0,\"Variabel pris\",IFERROR((HLOOKUP(F1021,'Variable priser'!$C$28:$G$38,9)+(F1021-HLOOKUP(F1021,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F1021,'Variable priser'!$C$28:$G$38,10))/F1021*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, enkelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$43","v":25},0,null,null,0,"",null,{"$f":"IF(E1022=0,\"Variabel pris\",IFERROR((HLOOKUP(E1022,'Variable priser'!$C$28:$G$38,9)+(E1022-HLOOKUP(E1022,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E1022,'Variable priser'!$C$28:$G$38,10))/E1022*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F1022=0,\"Variabel pris\",IFERROR((HLOOKUP(F1022,'Variable priser'!$C$28:$G$38,9)+(F1022-HLOOKUP(F1022,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F1022,'Variable priser'!$C$28:$G$38,10))/F1022*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, dobbelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$44","v":50},0,null,null,0,"",null,{"$f":"IF(E1023=0,\"Variabel pris\",IFERROR((HLOOKUP(E1023,'Variable priser'!$C$28:$G$38,6)+(E1023-HLOOKUP(E1023,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E1023,'Variable priser'!$C$28:$G$38,7))/E1023*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F1023=0,\"Variabel pris\",IFERROR((HLOOKUP(F1023,'Variable priser'!$C$28:$G$38,6)+(F1023-HLOOKUP(F1023,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F1023,'Variable priser'!$C$28:$G$38,7))/F1023*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, dobbelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$45","v":25},0,null,null,0,"",null,{"$f":"IF(E1024=0,\"Variabel pris\",IFERROR((HLOOKUP(E1024,'Variable priser'!$C$28:$G$38,6)+(E1024-HLOOKUP(E1024,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E1024,'Variable priser'!$C$28:$G$38,7))/E1024*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F1024=0,\"Variabel pris\",IFERROR((HLOOKUP(F1024,'Variable priser'!$C$28:$G$38,6)+(F1024-HLOOKUP(F1024,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F1024,'Variable priser'!$C$28:$G$38,7))/F1024*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, trykfiltre, enkelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$46","v":25},0,null,null,0,"",null,{"$f":"IF(E1025=0,\"Variabel pris\",IFERROR((HLOOKUP(E1025,'Variable priser'!$C$40:$H$42,2)+(E1025-HLOOKUP(E1025,'Variable priser'!$C$40:$H$42,1))*HLOOKUP(E1025,'Variable priser'!$C$40:$H$42,3))/E1025*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F1025=0,\"Variabel pris\",IFERROR((HLOOKUP(F1025,'Variable priser'!$C$40:$H$42,2)+(F1025-HLOOKUP(F1025,'Variable priser'!$C$40:$H$42,1))*HLOOKUP(F1025,'Variable priser'!$C$40:$H$42,3))/F1025*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, trykfiltre, dobbelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$47","v":25},0,null,null,0,"",null,{"$f":"IF(E1026=0,\"Variabel pris\",IFERROR((HLOOKUP(E1026,'Variable priser'!$C$44:$H$46,2)+(E1026-HLOOKUP(E1026,'Variable priser'!$C$44:$H$46,1))*HLOOKUP(E1026,'Variable priser'!$C$44:$H$46,3))/E1026*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F1026=0,\"Variabel pris\",IFERROR((HLOOKUP(F1026,'Variable priser'!$C$44:$H$46,2)+(F1026-HLOOKUP(F1026,'Variable priser'!$C$44:$H$46,1))*HLOOKUP(F1026,'Variable priser'!$C$44:$H$46,3))/F1026*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Rentvandsbeholder  insitu støbt","m³",{"$f":"Genanskaffelsespriser!$E$48","v":50},0,null,null,0,"",null,{"$f":"IF(E1027=0,\"Variabel pris\",IFERROR((HLOOKUP(E1027,'Variable priser'!$C$48:$H$50,2)+(E1027-HLOOKUP(E1027,'Variable priser'!$C$48:$H$50,1))*HLOOKUP(E1027,'Variable priser'!$C$48:$H$50,3))/E1027*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F1027=0,\"Variabel pris\",IFERROR((HLOOKUP(F1027,'Variable priser'!$C$48:$H$50,2)+(F1027-HLOOKUP(F1027,'Variable priser'!$C$48:$H$50,1))*HLOOKUP(F1027,'Variable priser'!$C$48:$H$50,3))/F1027*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Rentvandsbeholder  element","m³",{"$f":"Genanskaffelsespriser!$E$49","v":50},250,null,null,-1,"",null,{"$f":"IF(E1028=0,\"Variabel pris\",IFERROR((HLOOKUP(E1028,'Variable priser'!$C$52:$H$54,2)+(E1028-HLOOKUP(E1028,'Variable priser'!$C$52:$H$54,1))*HLOOKUP(E1028,'Variable priser'!$C$52:$H$54,3))/E1028*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F1028=0,\"Variabel pris\",IFERROR((HLOOKUP(F1028,'Variable priser'!$C$52:$H$54,2)+(F1028-HLOOKUP(F1028,'Variable priser'!$C$52:$H$54,1))*HLOOKUP(F1028,'Variable priser'!$C$52:$H$54,3))/F1028*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Udpumpningsanlæg, rentvandspumper på vandværk","m³/h ",{"$f":"Genanskaffelsespriser!$E$50","v":25},120,null,null,-1,"",null,{"$f":"IF(E1029=0,\"Variabel pris\",IFERROR((HLOOKUP(E1029,'Variable priser'!$C$71:$H$73,2)+(E1029-HLOOKUP(E1029,'Variable priser'!$C$71:$H$73,1))*HLOOKUP(E1029,'Variable priser'!$C$71:$H$73,3))/E1029*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F1029=0,\"Variabel pris\",IFERROR((HLOOKUP(F1029,'Variable priser'!$C$71:$H$73,2)+(F1029-HLOOKUP(F1029,'Variable priser'!$C$71:$H$73,1))*HLOOKUP(F1029,'Variable priser'!$C$71:$H$73,3))/F1029*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Udpumpningsanlæg, frekvensomformer","kW",{"$f":"Genanskaffelsespriser!$E$51","v":25},22,null,null,-1,"",null,{"$f":"IF(E1030=0,\"Variabel pris\",IFERROR((HLOOKUP(E1030,'Variable priser'!$C$76:$J$78,2)+(E1030-HLOOKUP(E1030,'Variable priser'!$C$76:$J$78,1))*HLOOKUP(E1030,'Variable priser'!$C$76:$J$78,3))/E1030*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F1030=0,\"Variabel pris\",IFERROR((HLOOKUP(F1030,'Variable priser'!$C$76:$J$78,2)+(F1030-HLOOKUP(F1030,'Variable priser'!$C$76:$J$78,1))*HLOOKUP(F1030,'Variable priser'!$C$76:$J$78,3))/F1030*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Udpumpningsanlæg, Hydrofor","liter",{"$f":"Genanskaffelsespriser!$E$52","v":25},0,null,null,0,"",null,{"$f":"IF(E1031=0,\"Variabel pris\",IFERROR((HLOOKUP(E1031,'Variable priser'!$C$81:$J$83,2)+(E1031-HLOOKUP(E1031,'Variable priser'!$C$81:$J$83,1))*HLOOKUP(E1031,'Variable priser'!$C$81:$J$83,3))/E1031*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F1031=0,\"Variabel pris\",IFERROR((HLOOKUP(F1031,'Variable priser'!$C$81:$J$83,2)+(F1031-HLOOKUP(F1031,'Variable priser'!$C$81:$J$83,1))*HLOOKUP(F1031,'Variable priser'!$C$81:$J$83,3))/F1031*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevand-/slamhåndteringsanlæg - lukkede betonbeholdere","m³",{"$f":"Genanskaffelsespriser!$E$53","v":50},100,null,null,-1,"",null,{"$f":"IF(E1032=0,\"Variabel pris\",IFERROR((HLOOKUP(E1032,'Variable priser'!$C$59:$H$61,2)+(E1032-HLOOKUP(E1032,'Variable priser'!$C$59:$H$61,1))*HLOOKUP(E1032,'Variable priser'!$C$59:$H$61,3))/E1032*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F1032=0,\"Variabel pris\",IFERROR((HLOOKUP(F1032,'Variable priser'!$C$59:$H$61,2)+(F1032-HLOOKUP(F1032,'Variable priser'!$C$59:$H$61,1))*HLOOKUP(F1032,'Variable priser'!$C$59:$H$61,3))/F1032*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevand-/slamhåndteringsanl. - åbne med faste sider/bund","m³",{"$f":"Genanskaffelsespriser!$E$54","v":50},0,null,null,0,"",null,{"$f":"IF(E1033=0,\"Variabel pris\",IFERROR((HLOOKUP(E1033,'Variable priser'!$C$59:$H$64,5)+(E1033-HLOOKUP(E1033,'Variable priser'!$C$59:$H$64,1))*HLOOKUP(E1033,'Variable priser'!$C$59:$H$64,6))/E1033*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F1033=0,\"Variabel pris\",IFERROR((HLOOKUP(F1033,'Variable priser'!$C$59:$H$64,5)+(F1033-HLOOKUP(F1033,'Variable priser'!$C$59:$H$64,1))*HLOOKUP(F1033,'Variable priser'!$C$59:$H$64,6))/F1033*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},0,null,null,0,"",null,{"$f":"IF(E1034=0,\"Variabel pris\",IFERROR((HLOOKUP(E1034,'Variable priser'!$C$59:$H$67,8)+(E1034-HLOOKUP(E1034,'Variable priser'!$C$59:$H$67,1))*HLOOKUP(E1034,'Variable priser'!$C$59:$H$67,9))/E1034*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F1034=0,\"Variabel pris\",IFERROR((HLOOKUP(F1034,'Variable priser'!$C$59:$H$67,8)+(F1034-HLOOKUP(F1034,'Variable priser'!$C$59:$H$67,1))*HLOOKUP(F1034,'Variable priser'!$C$59:$H$67,9))/F1034*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevandsbehandling, inkl. UV-filter mv., Mek./EL","m³/h.",{"$f":"Genanskaffelsespriser!$E$56","v":25},0,null,null,0,"",null,{"$f":"IF(E1035=0,\"Variabel pris\",IFERROR((HLOOKUP(E1035,'Variable priser'!$C$108:$E$110,2)+(E1035-HLOOKUP(E1035,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(E1035,'Variable priser'!$C$108:$E$110,3))/E1035*'Variable priser'!$H$109*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F1035=0,\"Variabel pris\",IFERROR((HLOOKUP(F1035,'Variable priser'!$C$108:$E$110,2)+(F1035-HLOOKUP(F1035,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(F1035,'Variable priser'!$C$108:$E$110,3))/F1035*'Variable priser'!$H$109*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevandsbehandling, inkl. UV-filter mv., SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$57","v":10},0,null,null,0,"",null,{"$f":"IF(E1036=0,\"Variabel pris\",IFERROR((HLOOKUP(E1036,'Variable priser'!$C$108:$E$110,2)+(E1036-HLOOKUP(E1036,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(E1036,'Variable priser'!$C$108:$E$110,3))/E1036*'Variable priser'!$I$109*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F1036=0,\"Variabel pris\",IFERROR((HLOOKUP(F1036,'Variable priser'!$C$108:$E$110,2)+(F1036-HLOOKUP(F1036,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(F1036,'Variable priser'!$C$108:$E$110,3))/F1036*'Variable priser'!$I$109*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Nødstrømsanlæg på vandværk","kW",{"$f":"Genanskaffelsespriser!$E$58","v":25},120,null,null,-1,"",null,{"$f":"IF(E1037=0,\"Variabel pris\",IFERROR((HLOOKUP(E1037,'Variable priser'!$C$86:$H$88,2)+(E1037-HLOOKUP(E1037,'Variable priser'!$C$86:$H$88,1))*HLOOKUP(E1037,'Variable priser'!$C$86:$H$88,3))/E1037*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F1037=0,\"Variabel pris\",IFERROR((HLOOKUP(F1037,'Variable priser'!$C$86:$H$88,2)+(F1037-HLOOKUP(F1037,'Variable priser'!$C$86:$H$88,1))*HLOOKUP(F1037,'Variable priser'!$C$86:$H$88,3))/F1037*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Elanlæg og SRO-anlæg - vandværk, Elanlæg","m³/h.",{"$f":"Genanskaffelsespriser!$E$59","v":25},120,null,null,-1,"",null,{"$f":"IF(E1038=0,\"Variabel pris\",IFERROR((HLOOKUP(E1038,'Variable priser'!$C$91:$J$95,4)+(E1038-HLOOKUP(E1038,'Variable priser'!$C$91:$J$95,1))*HLOOKUP(E1038,'Variable priser'!$C$91:$J$95,5))/E1038*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F1038=0,\"Variabel pris\",IFERROR((HLOOKUP(F1038,'Variable priser'!$C$91:$J$95,4)+(F1038-HLOOKUP(F1038,'Variable priser'!$C$91:$J$95,1))*HLOOKUP(F1038,'Variable priser'!$C$91:$J$95,5))/F1038*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Elanlæg og SRO-anlæg - vandværk, SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$60","v":10},120,null,null,-1,"",null,{"$f":"IF(E1039=0,\"Variabel pris\",IFERROR((HLOOKUP(E1039,'Variable priser'!$C$91:$J$98,7)+(E1039-HLOOKUP(E1039,'Variable priser'!$C$91:$J$98,1))*HLOOKUP(E1039,'Variable priser'!$C$91:$J$98,8))/E1039*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F1039=0,\"Variabel pris\",IFERROR((HLOOKUP(F1039,'Variable priser'!$C$91:$J$98,7)+(F1039-HLOOKUP(F1039,'Variable priser'!$C$91:$J$98,1))*HLOOKUP(F1039,'Variable priser'!$C$91:$J$98,8))/F1039*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Bygninger"]
["Etageareal vandbehandlingsbygning","m²",{"$f":"Genanskaffelsespriser!E62","v":75},2940,null,null,-1,{"$f":"IF($E1041=\"\",IF($F1041>0,\"Ny data\",IF($F1041=\"\",\"\",0)),IF($E1041=0,IF($F1041=0,0,\"Ny data\"),($F1041-$E1041)/$E1041))","v":""},null,{"$f":"Genanskaffelsespriser!$D62","v":18108},{"$f":"J1041","v":18108},{"$f":"IF(ISNUMBER(E1041),((J1041*E1041)/C1041)*N1041,\"\")","v":""},{"$f":"IF(ISNUMBER(F1041),((K1041*F1041)/C1041)*O1041,\"\")","v":""},1,1]
["Etageareal kontor og mandskabsfaciliteter","m²",{"$f":"Genanskaffelsespriser!E63","v":75},1718,null,null,-1,"",null,{"$f":"Genanskaffelsespriser!$D63","v":19309},{"$f":"J1042","v":19309},"","",1,1]
["Værksted","m²",{"$f":"Genanskaffelsespriser!E64","v":75},1138,null,null,-1,"",null,{"$f":"Genanskaffelsespriser!$D64","v":14921},14921,"","",1,1]
["Lager","m²",{"$f":"Genanskaffelsespriser!E65","v":75},246,null,null,-1,"",null,{"$f":"Genanskaffelsespriser!$D65","v":14921},14921,"","",1,1]
["Garage og rørlager","m²",{"$f":"Genanskaffelsespriser!E66","v":75},338,null,null,-1,"",null,{"$f":"Genanskaffelsespriser!$D66","v":10444},10444,"","",1,1]
["Bygning for trykforøgere","m²",{"$f":"Genanskaffelsespriser!E67","v":75},266,null,null,-1,"",null,{"$f":"Genanskaffelsespriser!$D67","v":20318},20318,"","",1,1]
["Laboratorium (bygning, inkl. inventar+udstyr), Konstruktioner","m²",{"$f":"Genanskaffelsespriser!E68","v":75},0,null,null,0,"",null,{"$f":"Genanskaffelsespriser!$D68","v":20362},20362,"","",1,1]
["Laboratorium (bygning, inkl. inventar+udstyr), Mek./EL","m²",{"$f":"Genanskaffelsespriser!E69","v":10},0,null,null,0,"",null,{"$f":"Genanskaffelsespriser!$D69","v":13575},13575,"","",1,1]
["Andre"]
["Sikring (terror, hærværk), Mek./EL","stk.",{"$f":"Genanskaffelsespriser!E71","v":25},10,null,null,-1,"",null,{"$f":"Genanskaffelsespriser!$D71","v":6372},{"$f":"J1050","v":6372},"","",1,1]
["Sikring (terror, hærværk), SRO","stk.",{"$f":"Genanskaffelsespriser!E72","v":10},10,null,null,-1,"",null,{"$f":"Genanskaffelsespriser!$D72","v":14868},{"$f":"J1051","v":14868},"","",1,1]
["Sikring, mindre avanceret (hegn, porte), Mek./EL","stk.",{"$f":"Genanskaffelsespriser!E73","v":25},5,null,null,-1,"",null,{"$f":"Genanskaffelsespriser!$D73","v":26067},26067,"","",1,1]
["Sikring, mindre avanceret (hegn, porte), SRO","stk.",{"$f":"Genanskaffelsespriser!E74","v":10},5,null,null,-1,"",null,{"$f":"Genanskaffelsespriser!$D74","v":60823},60823,"","",1,1]
["Sikring, avanceret (hegn, porte og overvågningssystemer), Mek./EL","stk.",{"$f":"Genanskaffelsespriser!E75","v":25},0,null,null,0,"",null,{"$f":"Genanskaffelsespriser!$D75","v":56318},56318,"","",1,1]
["Sikring, avanceret (hegn, porte og overvågningssystemer), SRO","stk.",{"$f":"Genanskaffelsespriser!E76","v":10},3,null,null,-1,"",null,{"$f":"Genanskaffelsespriser!$D76","v":225271},225271,"","",1,1]

{"sheet":"Distributionsanlæg","index":1,"n_rows":128,"n_cols":15,"rows_kept":128,"cut":false,"hidden":false,"merged":[],"read":"row_number_cap"}
["Distributionsanlæg","Enhed","Standard-levetid","Samlet mængde per 31/12-2023","Samlet mængde per 31/12-2024","Samlet mængde per 31/12-2025","Afvigelse \n2023-2024","Afvigelse\n2024-2025","Bemærkninger","Enhedspris\n2024","Enhedspris\n2025","Netvolumenbidrag\n2024","Netvolumenbidrag\n2025","Ejerandel\n2024 (%)","Ejerandel\n2025 (%)"]
["Ledningsnet - Land",null,null,null,null,null,null,null,null,null,null,null,null,1]
["Ledningsnet ≤ Ø50 mm","meter",{"$f":"Genanskaffelsespriser!E81","v":75},7637.42,null,null,{"$f":"IF($D3=\"\",IF($E3>0,\"Ny data\",IF($E3=\"\",\"\",0)),IF($D3=0,IF($E3=0,0,\"Ny data\"),($E3-$D3)/$D3))","v":-1},{"$f":"IF($E3=\"\",IF($F3>0,\"Ny data\",IF($F3=\"\",\"\",0)),IF($E3=0,IF($F3=0,0,\"Ny data\"),($F3-$E3)/$E3))","v":""},null,{"$f":"Genanskaffelsespriser!$D81","v":529},{"$f":"J3","v":529},{"$f":"IF(ISNUMBER(E3),((J3*E3)/C3)*N3,\"\")","v":""},{"$f":"IF(ISNUMBER(F3),((K3*F3)/C3)*O3,\"\")","v":""},1,1]
["Ø 50mm < Ledningsnet ≤ Ø110 mm","meter",{"$f":"Genanskaffelsespriser!E82","v":75},59994.05,null,null,{"$f":"IF($D4=\"\",IF($E4>0,\"Ny data\",IF($E4=\"\",\"\",0)),IF($D4=0,IF($E4=0,0,\"Ny data\"),($E4-$D4)/$D4))","v":-1},{"$f":"IF($E4=\"\",IF($F4>0,\"Ny data\",IF($F4=\"\",\"\",0)),IF($E4=0,IF($F4=0,0,\"Ny data\"),($F4-$E4)/$E4))","v":""},null,{"$f":"Genanskaffelsespriser!$D82","v":808},{"$f":"J4","v":808},{"$f":"IF(ISNUMBER(E4),((J4*E4)/C4)*N4,\"\")","v":""},{"$f":"IF(ISNUMBER(F4),((K4*F4)/C4)*O4,\"\")","v":""},1,1]
["Ø110 mm < Ledningsnet ≤ Ø 250 mm","meter",{"$f":"Genanskaffelsespriser!E83","v":75},20641.78,null,null,-1,"",null,{"$f":"Genanskaffelsespriser!$D83","v":1513},1513,"","",1,1]
["Ø 250 mm < Ledningsnet ≤ Ø 500mm","meter",{"$f":"Genanskaffelsespriser!E84","v":75},33228.9,null,null,-1,"",null,{"$f":"Genanskaffelsespriser!$D84","v":2944},2944,"","",1,1]
["Ledningsnet > Ø 500 mm","meter",{"$f":"Genanskaffelsespriser!E85","v":75},0,null,null,0,"",null,{"$f":"Genanskaffelsespriser!$D85","v":5751},5751,"","",1,1]
["Støbejernsledninger ≤ Ø50 mm","meter",{"$f":"Genanskaffelsespriser!E86","v":100},0,null,null,0,"",null,{"$f":"Genanskaffelsespriser!$D86","v":899},899,"","",1,1]
["Støbejernsledninger Ø 50mm < Ledningsnet ≤ Ø110 mm","meter",{"$f":"Genanskaffelsespriser!E87","v":100},3.58,null,null,-1,"",null,{"$f":"Genanskaffelsespriser!$D87","v":1053},1053,"","",1,1]
["Støbejernsledninger Ø110 mm < Ledningsnet ≤ Ø 250 mm","meter",{"$f":"Genanskaffelsespriser!E88","v":100},1196.55,null,null,-1,"",null,{"$f":"Genanskaffelsespriser!$D88","v":1490},1490,"","",1,1]
["Støbejernsledninger Ø 250 mm < Ledningsnet ≤ Ø 500mm","meter",{"$f":"Genanskaffelsespriser!E89","v":100},926.68,null,null,-1,"",null,{"$f":"Genanskaffelsespriser!$D89","v":2762},2762,"","",1,1]
["Støbejernsledninger Ledningsnet > Ø 500 mm","meter",{"$f":"Genanskaffelsespriser!E90","v":100},0,null,null,0,"",null,{"$f":"Genanskaffelsespriser!$D90","v":5484},5484,"","",1,1]
["Eternitledninger ≤ Ø50 mm","meter",{"$f":"Genanskaffelsespriser!E91","v":75},0,null,null,0,"",null,{"$f":"Genanskaffelsespriser!$D91","v":655},655,"","",1,1]
["Eternitledninger Ø 50mm < Ledningsnet ≤ Ø110 mm","meter",{"$f":"Genanskaffelsespriser!E92","v":75},0,null,null,0,"",null,{"$f":"Genanskaffelsespriser!$D92","v":885},885,"","",1,1]
["Eternitledninger Ø110 mm < Ledningsnet ≤ Ø 250 mm","meter",{"$f":"Genanskaffelsespriser!E93","v":75},4406.03,null,null,-1,"",null,{"$f":"Genanskaffelsespriser!$D93","v":1287},1287,"","",1,1]
["Eternitledninger Ø 250 mm < Ledningsnet ≤ Ø 500mm","meter",{"$f":"Genanskaffelsespriser!E94","v":75},6830.45,null,null,-1,"",null,{"$f":"Genanskaffelsespriser!$D94","v":3056},3056,"","",1,1]
["Eternitledninger Ledningsnet > Ø 500 mm","meter",{"$f":"Genanskaffelsespriser!E95","v":75},136.41,null,null,-1,"",null,{"$f":"Genanskaffelsespriser!$D95","v":8477},8477,"","",1,1]
["Skelbrønd, Konstruktioner","stk.",{"$f":"Genanskaffelsespriser!E96","v":50},0,null,null,0,"",null,{"$f":"Genanskaffelsespriser!$D96","v":10415},10415,"","",1,1]
["Skelbrønd, Mek./EL","stk.",{"$f":"Genanskaffelsespriser!E97","v":15},0,null,null,0,"",null,{"$f":"Genanskaffelsespriser!$D97","v":15623},15623,"","",1,1]
["Inspektionsbrønd, Konstruktioner","stk.",{"$f":"Genanskaffelsespriser!E98","v":50},0,null,null,0,"",null,{"$f":"Genanskaffelsespriser!$D98","v":10415},10415,"","",1,1]
["Inspektionsbrønd, Mek./EL","stk.",{"$f":"Genanskaffelsespriser!E99","v":15},0,null,null,0,"",null,{"$f":"Genanskaffelsespriser!$D99","v":13019},13019,"","",1,1]
["Stik på ledningsnet, Konstruktioner","stk.",{"$f":"Genanskaffelsespriser!E100","v":75},3877,null,null,-1,"",null,{"$f":"Genanskaffelsespriser!$D100","v":4722},4722,"","",1,1]
["Stik på ledningsnet, Mek./EL","stk.",{"$f":"Genanskaffelsespriser!E101","v":75},0,null,null,0,"",null,{"$f":"Genanskaffelsespriser!$D101","v":4722},4722,"","",1,1]
["Ledningsnet - By"]
["Ledningsnet ≤ Ø50 mm","meter",{"$f":"Genanskaffelsespriser!E103","v":75},12959,null,null,-1,"",null,{"$f":"Genanskaffelsespriser!$D103","v":650},{"$f":"J25","v":650},"","",1,1]
["Ø 50mm < Ledningsnet ≤ Ø110 mm","meter",{"$f":"Genanskaffelsespriser!E104","v":75},230797,null,null,-1,"",null,{"$f":"Genanskaffelsespriser!$D104","v":958},{"$f":"J26","v":958},"","",1,1]
["Ø110 mm < Ledningsnet ≤ Ø 250 mm","meter",{"$f":"Genanskaffelsespriser!E105","v":75},96917,null,null,-1,"",null,{"$f":"Genanskaffelsespriser!$D105","v":1684},1684,"","",1,1]
["Ø 250 mm < Ledningsnet ≤ Ø 500mm","meter",{"$f":"Genanskaffelsespriser!E106","v":75},19596,null,null,-1,"",null,{"$f":"Genanskaffelsespriser!$D106","v":3153},3153,"","",1,1]
["Ledningsnet > Ø 500 mm","meter",{"$f":"Genanskaffelsespriser!E107","v":75},0,null,null,0,"",null,{"$f":"Genanskaffelsespriser!$D107","v":5998},5998,"","",1,1]
["Støbejernsledninger ≤ Ø50 mm","meter",{"$f":"Genanskaffelsespriser!E108","v":100},366.96,null,null,-1,"",null,{"$f":"Genanskaffelsespriser!$D108","v":1020},1020,"","",1,1]
["Støbejernsledninger Ø 50mm < Ledningsnet ≤ Ø110 mm","meter",{"$f":"Genanskaffelsespriser!E109","v":100},9689.76,null,null,-1,"",null,{"$f":"Genanskaffelsespriser!$D109","v":1203},1203,"","",1,1]
["Støbejernsledninger Ø110 mm < Ledningsnet ≤ Ø 250 mm","meter",{"$f":"Genanskaffelsespriser!E110","v":100},24641.55,null,null,-1,"",null,{"$f":"Genanskaffelsespriser!$D110","v":1661},1661,"","",1,1]
["Støbejernsledninger Ø 250 mm < Ledningsnet ≤ Ø 500mm","meter",{"$f":"Genanskaffelsespriser!E111","v":100},3723.14,null,null,-1,"",null,{"$f":"Genanskaffelsespriser!$D111","v":2971},2971,"","",1,1]
["Støbejernsledninger Ledningsnet > Ø 500 mm","meter",{"$f":"Genanskaffelsespriser!E112","v":100},0,null,null,0,"",null,{"$f":"Genanskaffelsespriser!$D112","v":5731},5731,"","",1,1]
["Eternitledninger ≤ Ø50 mm","meter",{"$f":"Genanskaffelsespriser!E113","v":75},0,null,null,0,"",null,{"$f":"Genanskaffelsespriser!$D113","v":776},776,"","",1,1]
["Eternitledninger Ø 50mm < Ledningsnet ≤ Ø110 mm","meter",{"$f":"Genanskaffelsespriser!E114","v":75},2932.69,null,null,-1,"",null,{"$f":"Genanskaffelsespriser!$D114","v":1035},1035,"","",1,1]
["Eternitledninger Ø110 mm < Ledningsnet ≤ Ø 250 mm","meter",{"$f":"Genanskaffelsespriser!E115","v":75},87369.79,null,null,-1,"",null,{"$f":"Genanskaffelsespriser!$D115","v":1456},1456,"","",1,1]
["Eternitledninger Ø 250 mm < Ledningsnet ≤ Ø 500mm","meter",{"$f":"Genanskaffelsespriser!E116","v":75},33996.82,null,null,-1,"",null,{"$f":"Genanskaffelsespriser!$D116","v":3265},3265,"","",1,1]
["Eternitledninger Ledningsnet > Ø 500 mm","meter",{"$f":"Genanskaffelsespriser!E117","v":75},1073.94,null,null,-1,"",null,{"$f":"Genanskaffelsespriser!$D117","v":8724},8724,"","",1,1]
["Skelbrønd, Konstruktioner","stk.",{"$f":"Genanskaffelsespriser!E118","v":50},0,null,null,0,"",null,{"$f":"Genanskaffelsespriser!$D118","v":11457},11457,"","",1,1]
["Skelbrønd, Mek./EL","stk.",{"$f":"Genanskaffelsespriser!E119","v":15},0,null,null,0,"",null,{"$f":"Genanskaffelsespriser!$D119","v":17185},17185,"","",1,1]
["Inspektionsbrønd, Konstruktioner","stk.",{"$f":"Genanskaffelsespriser!E120","v":50},0,null,null,0,"",null,{"$f":"Genanskaffelsespriser!$D120","v":11457},11457,"","",1,1]
["Inspektionsbrønd, Mek./EL","stk.",{"$f":"Genanskaffelsespriser!E121","v":15},0,null,null,0,"",null,{"$f":"Genanskaffelsespriser!$D121","v":14321},14321,"","",1,1]
["Stik på ledningsnet, Konstruktioner","stk.",{"$f":"Genanskaffelsespriser!E122","v":75},25742,null,null,-1,"",null,{"$f":"Genanskaffelsespriser!$D122","v":5666},5666,"","",1,1]
["Stik på ledningsnet, Mek./EL","stk.",{"$f":"Genanskaffelsespriser!E123","v":75},0,null,null,0,"",null,{"$f":"Genanskaffelsespriser!$D123","v":5666},5666,"","",1,1]
["Ledningsnet - City"]
["Ledningsnet ≤ Ø50 mm","meter",{"$f":"Genanskaffelsespriser!E125","v":75},104.55,null,null,-1,"",null,{"$f":"Genanskaffelsespriser!$D125","v":1078},{"$f":"J47","v":1078},"","",1,1]
["Ø 50mm < Ledningsnet ≤ Ø110 mm","meter",{"$f":"Genanskaffelsespriser!E126","v":75},9963.76,null,null,-1,"",null,{"$f":"Genanskaffelsespriser!$D126","v":1495},{"$f":"J48","v":1495},"","",1,1]
["Ø110 mm < Ledningsnet ≤ Ø 250 mm","meter",{"$f":"Genanskaffelsespriser!E127","v":75},4313.01,null,null,-1,"",null,{"$f":"Genanskaffelsespriser!$D127","v":2192},2192,"","",1,1]
["Ø 250 mm < Ledningsnet ≤ Ø 500mm","meter",{"$f":"Genanskaffelsespriser!E128","v":75},825.65,null,null,-1,"",null,{"$f":"Genanskaffelsespriser!$D128","v":3773},3773,"","",1,1]
["Ledningsnet > Ø 500 mm","meter",{"$f":"Genanskaffelsespriser!E129","v":75},0,null,null,0,"",null,{"$f":"Genanskaffelsespriser!$D129","v":6732},6732,"","",1,1]
["Støbejernsledninger ≤ Ø50 mm","meter",{"$f":"Genanskaffelsespriser!E130","v":100},0,null,null,0,"",null,{"$f":"Genanskaffelsespriser!$D130","v":1448},1448,"","",1,1]
["Støbejernsledninger Ø 50mm < Ledningsnet ≤ Ø110 mm","meter",{"$f":"Genanskaffelsespriser!E131","v":100},144.24,null,null,-1,"",null,{"$f":"Genanskaffelsespriser!$D131","v":1740},1740,"","",1,1]
["Støbejernsledninger Ø110 mm < Ledningsnet ≤ Ø 250 mm","meter",{"$f":"Genanskaffelsespriser!E132","v":100},2544.9699999999998,null,null,-1,"",null,{"$f":"Genanskaffelsespriser!$D132","v":2169},2169,"","",1,1]
["Støbejernsledninger Ø 250 mm < Ledningsnet ≤ Ø 500mm","meter",{"$f":"Genanskaffelsespriser!E133","v":100},181,null,null,-1,"",null,{"$f":"Genanskaffelsespriser!$D133","v":3591},3591,"","",1,1]
["Støbejernsledninger Ledningsnet > Ø 500 mm","meter",{"$f":"Genanskaffelsespriser!E134","v":100},0,null,null,0,"",null,{"$f":"Genanskaffelsespriser!$D134","v":6465},6465,"","",1,1]
["Eternitledninger ≤ Ø50 mm","meter",{"$f":"Genanskaffelsespriser!E135","v":75},0,null,null,0,"",null,{"$f":"Genanskaffelsespriser!$D135","v":1204},1204,"","",1,1]
["Eternitledninger Ø 50mm < Ledningsnet ≤ Ø110 mm","meter",{"$f":"Genanskaffelsespriser!E136","v":75},0,null,null,0,"",null,{"$f":"Genanskaffelsespriser!$D136","v":1572},1572,"","",1,1]
["Eternitledninger Ø110 mm < Ledningsnet ≤ Ø 250 mm","meter",{"$f":"Genanskaffelsespriser!E137","v":75},9649.73,null,null,-1,"",null,{"$f":"Genanskaffelsespriser!$D137","v":1966},1966,"","",1,1]
["Eternitledninger Ø 250 mm < Ledningsnet ≤ Ø 500mm","meter",{"$f":"Genanskaffelsespriser!E138","v":75},945.23,null,null,-1,"",null,{"$f":"Genanskaffelsespriser!$D138","v":3885},3885,"","",1,1]
["Eternitledninger Ledningsnet > Ø 500 mm","meter",{"$f":"Genanskaffelsespriser!E139","v":75},0,null,null,0,"",null,{"$f":"Genanskaffelsespriser!$D139","v":9458},9458,"","",1,1]
["Skelbrønd, Konstruktioner","stk.",{"$f":"Genanskaffelsespriser!E140","v":50},0,null,null,0,"",null,{"$f":"Genanskaffelsespriser!$D140","v":12498},12498,"","",1,1]
["Skelbrønd, Mek./EL","stk.",{"$f":"Genanskaffelsespriser!E141","v":15},0,null,null,0,"",null,{"$f":"Genanskaffelsespriser!$D141","v":18747},18747,"","",1,1]
["Inspektionsbrønd, Konstruktioner","stk.",{"$f":"Genanskaffelsespriser!E142","v":50},0,null,null,0,"",null,{"$f":"Genanskaffelsespriser!$D142","v":12498},12498,"","",1,1]
["Inspektionsbrønd, Mek./EL","stk.",{"$f":"Genanskaffelsespriser!E143","v":15},0,null,null,0,"",null,{"$f":"Genanskaffelsespriser!$D143","v":15623},15623,"","",1,1]
["Stik på ledningsnet, Konstruktioner","stk.",{"$f":"Genanskaffelsespriser!E144","v":75},1409,null,null,-1,"",null,{"$f":"Genanskaffelsespriser!$D144","v":6139},6139,"","",1,1]
["Stik på ledningsnet, Mek./EL","stk.",{"$f":"Genanskaffelsespriser!E145","v":75},0,null,null,0,"",null,{"$f":"Genanskaffelsespriser!$D145","v":6139},6139,"","",1,1]
["Ledningsnet - Indre city"]
["Ledningsnet ≤ Ø50 mm","meter",{"$f":"Genanskaffelsespriser!E147","v":75},414.24,null,null,{"$f":"IF($D69=\"\",IF($E69>0,\"Ny data\",IF($E69=\"\",\"\",0)),IF($D69=0,IF($E69=0,0,\"Ny data\"),($E69-$D69)/$D69))","v":-1},{"$f":"IF($E69=\"\",IF($F69>0,\"Ny data\",IF($F69=\"\",\"\",0)),IF($E69=0,IF($F69=0,0,\"Ny data\"),($F69-$E69)/$E69))","v":""},null,{"$f":"Genanskaffelsespriser!$D147","v":1697},{"$f":"J69","v":1697},{"$f":"IF(ISNUMBER(E69),((J69*E69)/C69)*N69,\"\")","v":""},{"$f":"IF(ISNUMBER(F69),((K69*F69)/C69)*O69,\"\")","v":""},1,1]
["Ø 50mm < Ledningsnet ≤ Ø110 mm","meter",{"$f":"Genanskaffelsespriser!E148","v":75},28382.21,null,null,-1,"",null,{"$f":"Genanskaffelsespriser!$D148","v":2268},{"$f":"J70","v":2268},"","",1,1]
["Ø110 mm < Ledningsnet ≤ Ø 250 mm","meter",{"$f":"Genanskaffelsespriser!E149","v":75},16313.04,null,null,-1,"",null,{"$f":"Genanskaffelsespriser!$D149","v":3009},3009,"","",1,1]
["Ø 250 mm < Ledningsnet ≤ Ø 500mm","meter",{"$f":"Genanskaffelsespriser!E150","v":75},503.72,null,null,-1,"",null,{"$f":"Genanskaffelsespriser!$D150","v":4773},4773,"","",1,1]
["Ledningsnet > Ø 500 mm","meter",{"$f":"Genanskaffelsespriser!E151","v":75},0,null,null,0,"",null,{"$f":"Genanskaffelsespriser!$D151","v":7915},7915,"","",1,1]
["Støbejernsledninger ≤ Ø50 mm","meter",{"$f":"Genanskaffelsespriser!E152","v":100},0,null,null,0,"",null,{"$f":"Genanskaffelsespriser!$D152","v":2067},2067,"","",1,1]
["Støbejernsledninger Ø 50mm < Ledningsnet ≤ Ø110 mm","meter",{"$f":"Genanskaffelsespriser!E153","v":100},1250.5999999999999,null,null,-1,"",null,{"$f":"Genanskaffelsespriser!$D153","v":2513},2513,"","",1,1]
["Støbejernsledninger Ø110 mm < Ledningsnet ≤ Ø 250 mm","meter",{"$f":"Genanskaffelsespriser!E154","v":100},8008.8,null,null,-1,"",null,{"$f":"Genanskaffelsespriser!$D154","v":2986},2986,"","",1,1]
["Støbejernsledninger Ø 250 mm < Ledningsnet ≤ Ø 500mm","meter",{"$f":"Genanskaffelsespriser!E155","v":100},327,null,null,-1,"",null,{"$f":"Genanskaffelsespriser!$D155","v":4591},4591,"","",1,1]
["Støbejernsledninger Ledningsnet > Ø 500 mm","meter",{"$f":"Genanskaffelsespriser!E156","v":100},0,null,null,0,"",null,{"$f":"Genanskaffelsespriser!$D156","v":7648},7648,"","",1,1]
["Eternitledninger ≤ Ø50 mm","meter",{"$f":"Genanskaffelsespriser!E157","v":75},0,null,null,0,"",null,{"$f":"Genanskaffelsespriser!$D157","v":1823},1823,"","",1,1]
["Eternitledninger Ø 50mm < Ledningsnet ≤ Ø110 mm","meter",{"$f":"Genanskaffelsespriser!E158","v":75},308.42,null,null,-1,"",null,{"$f":"Genanskaffelsespriser!$D158","v":2345},2345,"","",1,1]
["Eternitledninger Ø110 mm < Ledningsnet ≤ Ø 250 mm","meter",{"$f":"Genanskaffelsespriser!E159","v":75},2400.75,null,null,-1,"",null,{"$f":"Genanskaffelsespriser!$D159","v":2783},2783,"","",1,1]
["Eternitledninger Ø 250 mm < Ledningsnet ≤ Ø 500mm","meter",{"$f":"Genanskaffelsespriser!E160","v":75},1043.98,null,null,-1,"",null,{"$f":"Genanskaffelsespriser!$D160","v":4885},4885,"","",1,1]
["Eternitledninger Ledningsnet > Ø 500 mm","meter",{"$f":"Genanskaffelsespriser!E161","v":75},0,null,null,0,"",null,{"$f":"Genanskaffelsespriser!$D161","v":10641},10641,"","",1,1]
["Skelbrønd, Konstruktioner","stk.",{"$f":"Genanskaffelsespriser!E162","v":50},0,null,null,0,"",null,{"$f":"Genanskaffelsespriser!$D162","v":13540},13540,"","",1,1]
["Skelbrønd, Mek./EL","stk.",{"$f":"Genanskaffelsespriser!E163","v":15},0,null,null,0,"",null,{"$f":"Genanskaffelsespriser!$D163","v":20310},20310,"","",1,1]
["Inspektionsbrønd, Konstruktioner","stk.",{"$f":"Genanskaffelsespriser!E164","v":50},0,null,null,0,"",null,{"$f":"Genanskaffelsespriser!$D164","v":13540},13540,"","",1,1]
["Inspektionsbrønd, Mek./EL","stk.",{"$f":"Genanskaffelsespriser!E165","v":15},0,null,null,0,"",null,{"$f":"Genanskaffelsespriser!$D165","v":16925},16925,"","",1,1]
["Stik på ledningsnet, Konstruktioner","stk.",{"$f":"Genanskaffelsespriser!E166","v":75},4850,null,null,-1,"",null,{"$f":"Genanskaffelsespriser!$D166","v":7555},7555,"","",1,1]
["Stik på ledningsnet, Mek./EL","stk.",{"$f":"Genanskaffelsespriser!E167","v":75},0,null,null,0,"",null,{"$f":"Genanskaffelsespriser!$D167","v":7555},7555,"","",1,1]
["Ventiler"]
["Ventiler på ledningsnet ≤ Ø50 mm","stk.",{"$f":"Genanskaffelsespriser!E169","v":75},20781,null,null,-1,"",null,{"$f":"Genanskaffelsespriser!$D169","v":7732},{"$f":"J91","v":7732},"","",1,1]
["Ventiler på Ø 50mm < Ledningsnet ≤ Ø110 mm","stk.",{"$f":"Genanskaffelsespriser!E170","v":75},4994,null,null,-1,"",null,{"$f":"Genanskaffelsespriser!$D170","v":8980},{"$f":"J92","v":8980},"","",1,1]
["Ventiler på Ø110 mm < Ledningsnet ≤ Ø 250 mm","stk.",{"$f":"Genanskaffelsespriser!E171","v":75},1789,null,null,-1,"",null,{"$f":"Genanskaffelsespriser!$D171","v":21736},21736,"","",1,1]
["Ventiler på Ø 250 mm < Ledningsnet ≤ Ø 500mm","stk.",{"$f":"Genanskaffelsespriser!E172","v":75},211,null,null,{"$f":"IF($D94=\"\",IF($E94>0,\"Ny data\",IF($E94=\"\",\"\",0)),IF($D94=0,IF($E94=0,0,\"Ny data\"),($E94-$D94)/$D94))","v":-1},{"$f":"IF($E94=\"\",IF($F94>0,\"Ny data\",IF($F94=\"\",\"\",0)),IF($E94=0,IF($F94=0,0,\"Ny data\"),($F94-$E94)/$E94))","v":""},null,{"$f":"Genanskaffelsespriser!$D172","v":78299},78299,"","",1,1]
["Ventiler på ledningsnet > Ø 500 mm","stk.",{"$f":"Genanskaffelsespriser!E173","v":75},0,null,null,0,"",null,{"$f":"Genanskaffelsespriser!$D173","v":223733},223733,"","",1,1]
["Pumpestationer, bygværker og bassiner 1"]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},0,null,null,0,"",null,{"$f":"IF(E97=0,\"Variabel pris\",IFERROR((HLOOKUP(E97,'Variable priser'!$C$103:$F$105,2)+(E97-HLOOKUP(E97,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(E97,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$I$102/E97*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F97=0,\"Variabel pris\",IFERROR((HLOOKUP(F97,'Variable priser'!$C$103:$F$105,2)+(F97-HLOOKUP(F97,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(F97,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$I$102/F97*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E97),\"\",IF(E97=0,\"\",IF(ISNUMBER(E97),((J97*E97)/$C97)*N97,\"\")))","v":""},{"$f":"IF(ISBLANK(F97),\"\",IF(F97=0,\"\",IF(ISNUMBER(F97),((K97*F97)/$C97)*O97,\"\")))","v":""},1,1]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},0,null,null,0,"",null,{"$f":"IF(E98=0,\"Variabel pris\",IFERROR((HLOOKUP(E98,'Variable priser'!$C$103:$F$105,2)+(E98-HLOOKUP(E98,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(E98,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$J$102/E98*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F98=0,\"Variabel pris\",IFERROR((HLOOKUP(F98,'Variable priser'!$C$103:$F$105,2)+(F98-HLOOKUP(F98,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(F98,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$J$102/F98*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E98),\"\",IF(E98=0,\"\",IF(ISNUMBER(E98),((J98*E98)/$C98)*N97,\"\")))","v":""},{"$f":"IF(ISBLANK(F98),\"\",IF(F98=0,\"\",IF(ISNUMBER(F98),((K98*F98)/$C98)*O97,\"\")))","v":""},1,1]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},0,null,null,0,"",null,{"$f":"IF(E99=0,\"Variabel pris\",IFERROR((HLOOKUP(E99,'Variable priser'!$C$103:$F$105,2)+(E99-HLOOKUP(E99,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(E99,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$L$102/E99*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F99=0,\"Variabel pris\",IFERROR((HLOOKUP(F99,'Variable priser'!$C$103:$F$105,2)+(F99-HLOOKUP(F99,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(F99,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$L$102/F99*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E99),\"\",IF(E99=0,\"\",IF(ISNUMBER(E99),((J99*E99)/$C99)*N97,\"\")))","v":""},{"$f":"IF(ISBLANK(F99),\"\",IF(F99=0,\"Samlet mængde kan ikke være nul i 2025\",IF(ISNUMBER(F99),((K99*F99)/$C99)*O97,\"\")))","v":""},1,1]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},0,null,null,0,"",null,{"$f":"IF(E100=0,\"Variabel pris\",IFERROR((HLOOKUP(E100,'Variable priser'!$C$48:$H$50,2)+(E100-HLOOKUP(E100,'Variable priser'!$C$48:$H$50,1))*HLOOKUP(E100,'Variable priser'!$C$48:$H$50,3))/E100*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F100=0,\"Variabel pris\",IFERROR((HLOOKUP(F100,'Variable priser'!$C$48:$H$50,2)+(F100-HLOOKUP(F100,'Variable priser'!$C$48:$H$50,1))*HLOOKUP(F100,'Variable priser'!$C$48:$H$50,3))/F100*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E100),\"\",IF(E100=0,\"\",IF(ISNUMBER(E100),((J100*E100)/$C100)*N97,\"\")))","v":""},{"$f":"IF(ISBLANK(F100),\"\",IF(F100=0,\"\",IF(ISNUMBER(F100),((K100*F100)/$C100)*O97,\"\")))","v":""},1,1]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},800,null,null,-1,"",null,{"$f":"IF(E101=0,\"Variabel pris\",IFERROR((HLOOKUP(E101,'Variable priser'!$C$55:$H$57,2)+(E101-HLOOKUP(E101,'Variable priser'!$C$55:$H$57,1))*HLOOKUP(E101,'Variable priser'!$C$55:$H$57,3))/E101*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F101=0,\"Variabel pris\",IFERROR((HLOOKUP(F101,'Variable priser'!$C$55:$H$57,2)+(F101-HLOOKUP(F101,'Variable priser'!$C$55:$H$57,1))*HLOOKUP(F101,'Variable priser'!$C$55:$H$57,3))/F101*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E101),\"\",IF(E101=0,\"\",IF(ISNUMBER(E101),((J101*E101)/$C101)*N97,\"\")))","v":""},{"$f":"IF(ISBLANK(F101),\"\",IF(F101=0,\"\",IF(ISNUMBER(F101),((K101*F101)/$C101)*O97,\"\")))","v":""},1,1]
["Pumpestationer, bygværker og bassiner 2"]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},0,null,null,0,"",null,{"$f":"IF(E103=0,\"Variabel pris\",IFERROR((HLOOKUP(E103,'Variable priser'!$C$103:$F$105,2)+(E103-HLOOKUP(E103,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(E103,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$I$102/E103*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F103=0,\"Variabel pris\",IFERROR((HLOOKUP(F103,'Variable priser'!$C$103:$F$105,2)+(F103-HLOOKUP(F103,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(F103,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$I$102/F103*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E103),\"\",IF(E103=0,\"\",IF(ISNUMBER(E103),((J103*E103)/$C103)*N103,\"\")))","v":""},{"$f":"IF(ISBLANK(F103),\"\",IF(F103=0,\"\",IF(ISNUMBER(F103),((K103*F103)/$C103)*O103,\"\")))","v":""},1,1]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},0,null,null,0,"",null,{"$f":"IF(E104=0,\"Variabel pris\",IFERROR((HLOOKUP(E104,'Variable priser'!$C$103:$F$105,2)+(E104-HLOOKUP(E104,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(E104,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$J$102/E104*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F104=0,\"Variabel pris\",IFERROR((HLOOKUP(F104,'Variable priser'!$C$103:$F$105,2)+(F104-HLOOKUP(F104,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(F104,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$J$102/F104*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E104),\"\",IF(E104=0,\"\",IF(ISNUMBER(E104),((J104*E104)/$C104)*N103,\"\")))","v":""},{"$f":"IF(ISBLANK(F104),\"\",IF(F104=0,\"\",IF(ISNUMBER(F104),((K104*F104)/$C104)*O103,\"\")))","v":""},1,1]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},0,null,null,0,"",null,{"$f":"IF(E105=0,\"Variabel pris\",IFERROR((HLOOKUP(E105,'Variable priser'!$C$103:$F$105,2)+(E105-HLOOKUP(E105,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(E105,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$L$102/E105*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F105=0,\"Variabel pris\",IFERROR((HLOOKUP(F105,'Variable priser'!$C$103:$F$105,2)+(F105-HLOOKUP(F105,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(F105,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$L$102/F105*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E105),\"\",IF(E105=0,\"\",IF(ISNUMBER(E105),((J105*E105)/$C105)*N103,\"\")))","v":""},{"$f":"IF(ISBLANK(F105),\"\",IF(F105=0,\"Samlet mængde kan ikke være nul i 2025\",IF(ISNUMBER(F105),((K105*F105)/$C105)*O103,\"\")))","v":""},1,1]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},4000,null,null,-1,"",null,{"$f":"IF(E106=0,\"Variabel pris\",IFERROR((HLOOKUP(E106,'Variable priser'!$C$48:$H$50,2)+(E106-HLOOKUP(E106,'Variable priser'!$C$48:$H$50,1))*HLOOKUP(E106,'Variable priser'!$C$48:$H$50,3))/E106*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F106=0,\"Variabel pris\",IFERROR((HLOOKUP(F106,'Variable priser'!$C$48:$H$50,2)+(F106-HLOOKUP(F106,'Variable priser'!$C$48:$H$50,1))*HLOOKUP(F106,'Variable priser'!$C$48:$H$50,3))/F106*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E106),\"\",IF(E106=0,\"\",IF(ISNUMBER(E106),((J106*E106)/$C106)*N103,\"\")))","v":""},{"$f":"IF(ISBLANK(F106),\"\",IF(F106=0,\"\",IF(ISNUMBER(F106),((K106*F106)/$C106)*O103,\"\")))","v":""},1,1]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},0,null,null,0,"",null,{"$f":"IF(E107=0,\"Variabel pris\",IFERROR((HLOOKUP(E107,'Variable priser'!$C$55:$H$57,2)+(E107-HLOOKUP(E107,'Variable priser'!$C$55:$H$57,1))*HLOOKUP(E107,'Variable priser'!$C$55:$H$57,3))/E107*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F107=0,\"Variabel pris\",IFERROR((HLOOKUP(F107,'Variable priser'!$C$55:$H$57,2)+(F107-HLOOKUP(F107,'Variable priser'!$C$55:$H$57,1))*HLOOKUP(F107,'Variable priser'!$C$55:$H$57,3))/F107*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E107),\"\",IF(E107=0,\"\",IF(ISNUMBER(E107),((J107*E107)/$C107)*N103,\"\")))","v":""},{"$f":"IF(ISBLANK(F107),\"\",IF(F107=0,\"\",IF(ISNUMBER(F107),((K107*F107)/$C107)*O103,\"\")))","v":""},1,1]
["Pumpestationer, bygværker og bassiner 3"]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},0,null,null,0,"",null,{"$f":"IF(E109=0,\"Variabel pris\",IFERROR((HLOOKUP(E109,'Variable priser'!$C$103:$F$105,2)+(E109-HLOOKUP(E109,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(E109,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$I$102/E109*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F109=0,\"Variabel pris\",IFERROR((HLOOKUP(F109,'Variable priser'!$C$103:$F$105,2)+(F109-HLOOKUP(F109,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(F109,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$I$102/F109*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E109),\"\",IF(E109=0,\"\",IF(ISNUMBER(E109),((J109*E109)/$C109)*N109,\"\")))","v":""},{"$f":"IF(ISBLANK(F109),\"\",IF(F109=0,\"\",IF(ISNUMBER(F109),((K109*F109)/$C109)*O109,\"\")))","v":""},1,1]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},0,null,null,0,"",null,{"$f":"IF(E110=0,\"Variabel pris\",IFERROR((HLOOKUP(E110,'Variable priser'!$C$103:$F$105,2)+(E110-HLOOKUP(E110,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(E110,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$J$102/E110*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F110=0,\"Variabel pris\",IFERROR((HLOOKUP(F110,'Variable priser'!$C$103:$F$105,2)+(F110-HLOOKUP(F110,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(F110,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$J$102/F110*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E110),\"\",IF(E110=0,\"\",IF(ISNUMBER(E110),((J110*E110)/$C110)*N109,\"\")))","v":""},{"$f":"IF(ISBLANK(F110),\"\",IF(F110=0,\"\",IF(ISNUMBER(F110),((K110*F110)/$C110)*O109,\"\")))","v":""},1,1]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},0,null,null,0,"",null,{"$f":"IF(E111=0,\"Variabel pris\",IFERROR((HLOOKUP(E111,'Variable priser'!$C$103:$F$105,2)+(E111-HLOOKUP(E111,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(E111,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$L$102/E111*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F111=0,\"Variabel pris\",IFERROR((HLOOKUP(F111,'Variable priser'!$C$103:$F$105,2)+(F111-HLOOKUP(F111,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(F111,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$L$102/F111*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E111),\"\",IF(E111=0,\"\",IF(ISNUMBER(E111),((J111*E111)/$C111)*N109,\"\")))","v":""},{"$f":"IF(ISBLANK(F111),\"\",IF(F111=0,\"Samlet mængde kan ikke være nul i 2025\",IF(ISNUMBER(F111),((K111*F111)/$C111)*O109,\"\")))","v":""},1,1]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},0,null,null,0,"",null,{"$f":"IF(E112=0,\"Variabel pris\",IFERROR((HLOOKUP(E112,'Variable priser'!$C$48:$H$50,2)+(E112-HLOOKUP(E112,'Variable priser'!$C$48:$H$50,1))*HLOOKUP(E112,'Variable priser'!$C$48:$H$50,3))/E112*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F112=0,\"Variabel pris\",IFERROR((HLOOKUP(F112,'Variable priser'!$C$48:$H$50,2)+(F112-HLOOKUP(F112,'Variable priser'!$C$48:$H$50,1))*HLOOKUP(F112,'Variable priser'!$C$48:$H$50,3))/F112*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E112),\"\",IF(E112=0,\"\",IF(ISNUMBER(E112),((J112*E112)/$C112)*N109,\"\")))","v":""},{"$f":"IF(ISBLANK(F112),\"\",IF(F112=0,\"\",IF(ISNUMBER(F112),((K112*F112)/$C112)*O109,\"\")))","v":""},1,1]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},2000,null,null,-1,"",null,{"$f":"IF(E113=0,\"Variabel pris\",IFERROR((HLOOKUP(E113,'Variable priser'!$C$55:$H$57,2)+(E113-HLOOKUP(E113,'Variable priser'!$C$55:$H$57,1))*HLOOKUP(E113,'Variable priser'!$C$55:$H$57,3))/E113*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F113=0,\"Variabel pris\",IFERROR((HLOOKUP(F113,'Variable priser'!$C$55:$H$57,2)+(F113-HLOOKUP(F113,'Variable priser'!$C$55:$H$57,1))*HLOOKUP(F113,'Variable priser'!$C$55:$H$57,3))/F113*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E113),\"\",IF(E113=0,\"\",IF(ISNUMBER(E113),((J113*E113)/$C113)*N109,\"\")))","v":""},{"$f":"IF(ISBLANK(F113),\"\",IF(F113=0,\"\",IF(ISNUMBER(F113),((K113*F113)/$C113)*O109,\"\")))","v":""},1,1]
["Pumpestationer, bygværker og bassiner 4"]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},0,null,null,0,"",null,{"$f":"IF(E115=0,\"Variabel pris\",IFERROR((HLOOKUP(E115,'Variable priser'!$C$103:$F$105,2)+(E115-HLOOKUP(E115,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(E115,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$I$102/E115*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F115=0,\"Variabel pris\",IFERROR((HLOOKUP(F115,'Variable priser'!$C$103:$F$105,2)+(F115-HLOOKUP(F115,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(F115,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$I$102/F115*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E115),\"\",IF(E115=0,\"\",IF(ISNUMBER(E115),((J115*E115)/$C115)*N115,\"\")))","v":""},{"$f":"IF(ISBLANK(F115),\"\",IF(F115=0,\"\",IF(ISNUMBER(F115),((K115*F115)/$C115)*O115,\"\")))","v":""},1,1]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},0,null,null,0,"",null,{"$f":"IF(E116=0,\"Variabel pris\",IFERROR((HLOOKUP(E116,'Variable priser'!$C$103:$F$105,2)+(E116-HLOOKUP(E116,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(E116,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$J$102/E116*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F116=0,\"Variabel pris\",IFERROR((HLOOKUP(F116,'Variable priser'!$C$103:$F$105,2)+(F116-HLOOKUP(F116,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(F116,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$J$102/F116*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E116),\"\",IF(E116=0,\"\",IF(ISNUMBER(E116),((J116*E116)/$C116)*N115,\"\")))","v":""},{"$f":"IF(ISBLANK(F116),\"\",IF(F116=0,\"\",IF(ISNUMBER(F116),((K116*F116)/$C116)*O115,\"\")))","v":""},1,1]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},0,null,null,0,"",null,{"$f":"IF(E117=0,\"Variabel pris\",IFERROR((HLOOKUP(E117,'Variable priser'!$C$103:$F$105,2)+(E117-HLOOKUP(E117,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(E117,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$L$102/E117*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F117=0,\"Variabel pris\",IFERROR((HLOOKUP(F117,'Variable priser'!$C$103:$F$105,2)+(F117-HLOOKUP(F117,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(F117,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$L$102/F117*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E117),\"\",IF(E117=0,\"\",IF(ISNUMBER(E117),((J117*E117)/$C117)*N115,\"\")))","v":""},{"$f":"IF(ISBLANK(F117),\"\",IF(F117=0,\"Samlet mængde kan ikke være nul i 2025\",IF(ISNUMBER(F117),((K117*F117)/$C117)*O115,\"\")))","v":""},1,1]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},7600,null,null,-1,"",null,{"$f":"IF(E118=0,\"Variabel pris\",IFERROR((HLOOKUP(E118,'Variable priser'!$C$48:$H$50,2)+(E118-HLOOKUP(E118,'Variable priser'!$C$48:$H$50,1))*HLOOKUP(E118,'Variable priser'!$C$48:$H$50,3))/E118*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F118=0,\"Variabel pris\",IFERROR((HLOOKUP(F118,'Variable priser'!$C$48:$H$50,2)+(F118-HLOOKUP(F118,'Variable priser'!$C$48:$H$50,1))*HLOOKUP(F118,'Variable priser'!$C$48:$H$50,3))/F118*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E118),\"\",IF(E118=0,\"\",IF(ISNUMBER(E118),((J118*E118)/$C118)*N115,\"\")))","v":""},{"$f":"IF(ISBLANK(F118),\"\",IF(F118=0,\"\",IF(ISNUMBER(F118),((K118*F118)/$C118)*O115,\"\")))","v":""},1,1]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},0,null,null,0,"",null,{"$f":"IF(E119=0,\"Variabel pris\",IFERROR((HLOOKUP(E119,'Variable priser'!$C$55:$H$57,2)+(E119-HLOOKUP(E119,'Variable priser'!$C$55:$H$57,1))*HLOOKUP(E119,'Variable priser'!$C$55:$H$57,3))/E119*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F119=0,\"Variabel pris\",IFERROR((HLOOKUP(F119,'Variable priser'!$C$55:$H$57,2)+(F119-HLOOKUP(F119,'Variable priser'!$C$55:$H$57,1))*HLOOKUP(F119,'Variable priser'!$C$55:$H$57,3))/F119*(1+Genanskaffelsespriser!$D$207),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E119),\"\",IF(E119=0,\"\",IF(ISNUMBER(E119),((J119*E119)/$C119)*N115,\"\")))","v":""},{"$f":"IF(ISBLANK(F119),\"\",IF(F119=0,\"\",IF(ISNUMBER(F119),((K119*F119)/$C119)*O115,\"\")))","v":""},1,1]
["Andre"]
["Afregningsmålere, mekaniske, ","stk.",{"$f":"Genanskaffelsespriser!E181","v":8},192,null,null,-1,"",null,{"$f":"Genanskaffelsespriser!$D181","v":1300},{"$f":"J121","v":1300},"","",1,1]
["Afregningsmålere, elektroniske med maksimal gennemstrømning ≤ 4 m3/t","stk.",10,20672,null,null,-1,"",null,{"$f":"Genanskaffelsespriser!$D182","v":1450},{"$f":"J122","v":1450},"","",1,1]
["Afregningsmålere, elektroniske med maksimal gennemstrømning > 4 m3/t ≤ 15 m3/t","stk.",10,3450,null,null,-1,"",null,{"$f":"Genanskaffelsespriser!$D183","v":2076},2076,"","",1,1]
["Afregningsmålere, elektroniske med maksimal gennemstrømning > 15 m3/t ≤ 300 m3/t ","stk.",10,34,null,null,-1,"",null,{"$f":"Genanskaffelsespriser!$D184","v":20000},20000,"","",1,1]
["Afregningsmålere, elektroniske med maksimal gennemstrømning > 300 m3/t","stk.",10,0,null,null,0,"",null,{"$f":"Genanskaffelsespriser!$D185","v":26000},26000,"","",1,1]
["SRO-brønd/kvarterbrønd/sektionsbrønd, Konstruktioner","stk.",{"$f":"Genanskaffelsespriser!E184","v":10},0,null,null,{"$f":"IF($D126=\"\",IF($E126>0,\"Ny data\",IF($E126=\"\",\"\",0)),IF($D126=0,IF($E126=0,0,\"Ny data\"),($E126-$D126)/$D126))","v":0},{"$f":"IF($E126=\"\",IF($F126>0,\"Ny data\",IF($F126=\"\",\"\",0)),IF($E126=0,IF($F126=0,0,\"Ny data\"),($F126-$E126)/$E126))","v":""},null,{"$f":"Genanskaffelsespriser!$D186","v":78845},78845,{"$f":"IF(ISNUMBER(E126),((J126*E126)/C126)*N126,\"\")","v":""},{"$f":"IF(ISNUMBER(F126),((K126*F126)/C126)*O126,\"\")","v":""},1,1]
["SRO-brønd/kvarterbrønd/sektionsbrønd, Mek./EL","stk.",{"$f":"Genanskaffelsespriser!E185","v":10},0,null,null,0,"",null,{"$f":"Genanskaffelsespriser!$D187","v":90108},90108,"","",1,1]
["SRO-brønd/kvarterbrønd/sektionsbrønd, SRO","stk.",{"$f":"Genanskaffelsespriser!E186","v":50},0,null,null,0,"",null,{"$f":"Genanskaffelsespriser!$D188","v":56318},56318,"","",1,1]

{"sheet":"Fællesfunktionsanlæg","index":2,"n_rows":11,"n_cols":15,"rows_kept":11,"cut":false,"hidden":false,"merged":[]}
["Fællesfunktionsanlæg","Enhed","Standard-levetid","Samlet mængde per 31/12-2023","Samlet mængde per 31/12-2024","Samlet mængde per 31/12-2025","Afvigelse\n2023-2024","Afvigelse\n2024-2025","Bemærkninger","Enhedspris\n2024","Enhedspris\n2025","Netvolumenbidrag\n2024","Netvolumenbidrag\n2025","Ejerandel 2024 (%)","Ejerandel 2025 (%)"]
["Andre",null,null,null,null,null,{"$f":"IF($D$2=\"\",IF($E$2>0,\"Ny data\",IF($E$2=\"\",\"\",0)),IF($D$2=0,IF($E$2=0,0,\"Ny data\"),($E$2-$D$2)/$D$2))","v":""},{"$f":"IF($E$2=\"\",IF($F$2>0,\"Ny data\",IF($F$2=\"\",\"\",0)),IF($E$2=0,IF($F$2=0,0,\"Ny data\"),($F$2-$E$2)/$E$2))","v":""},null,null,null,null,null,1]
["Arbejdsplads og kontor","stk.",5,27,null,null,{"$f":"IF($D$3=\"\",IF($E$3>0,\"Ny data\",IF($E$3=\"\",\"\",0)),IF($D$3=0,IF($E$3=0,0,\"Ny data\"),($E$3-$D$3)/$D$3))","v":-1},{"$f":"IF($E$3=\"\",IF($F$3>0,\"Ny data\",IF($F$3=\"\",\"\",0)),IF($E$3=0,IF($F$3=0,0,\"Ny data\"),($F$3-$E$3)/$E$3))","v":""},null,{"$f":"Genanskaffelsespriser!D193","v":35000},{"$f":"J3","v":35000},{"$f":"IF(ISNUMBER(E3),((J3*E3)/C3)*N3,\"\")","v":""},{"$f":"IF(ISNUMBER(F3),((K3*F3)/C3)*O3,\"\")","v":""},1,1]
["Køretøjer, personbil","stk.",5,3,null,null,{"$f":"IF($D$4=\"\",IF($E$4>0,\"Ny data\",IF($E$4=\"\",\"\",0)),IF($D$4=0,IF($E$4=0,0,\"Ny data\"),($E$4-$D$4)/$D$4))","v":-1},{"$f":"IF($E$4=\"\",IF($F$4>0,\"Ny data\",IF($F$4=\"\",\"\",0)),IF($E$4=0,IF($F$4=0,0,\"Ny data\"),($F$4-$E$4)/$E$4))","v":""},null,{"$f":"Genanskaffelsespriser!D194","v":225000},{"$f":"J4","v":225000},{"$f":"IF(ISNUMBER(E4),((J4*E4)/C4)*N4,\"\")","v":""},{"$f":"IF(ISNUMBER(F4),((K4*F4)/C4)*O4,\"\")","v":""},1,1]
["Køretøjer, små lastvogne (< 3.500 kg.)","stk.",5,23,null,null,{"$f":"IF($D$5=\"\",IF($E$5>0,\"Ny data\",IF($E$5=\"\",\"\",0)),IF($D$5=0,IF($E$5=0,0,\"Ny data\"),($E$5-$D$5)/$D$5))","v":-1},{"$f":"IF($E$5=\"\",IF($F$5>0,\"Ny data\",IF($F$5=\"\",\"\",0)),IF($E$5=0,IF($F$5=0,0,\"Ny data\"),($F$5-$E$5)/$E$5))","v":""},null,{"$f":"Genanskaffelsespriser!D195","v":250000},250000,"","",1,1]
["Køretøjer, store lastvogne (> 3.500 kg.)","stk.",5,0,null,null,{"$f":"IF($D$6=\"\",IF($E$6>0,\"Ny data\",IF($E$6=\"\",\"\",0)),IF($D$6=0,IF($E$6=0,0,\"Ny data\"),($E$6-$D$6)/$D$6))","v":0},{"$f":"IF($E$6=\"\",IF($F$6>0,\"Ny data\",IF($F$6=\"\",\"\",0)),IF($E$6=0,IF($F$6=0,0,\"Ny data\"),($F$6-$E$6)/$E$6))","v":""},null,{"$f":"Genanskaffelsespriser!$D196","v":1300000},1300000,"","",1,1]
["Køretøjer, entreprenørmaskiner","stk.",5,1,null,null,{"$f":"IF($D$7=\"\",IF($E$7>0,\"Ny data\",IF($E$7=\"\",\"\",0)),IF($D$7=0,IF($E$7=0,0,\"Ny data\"),($E$7-$D$7)/$D$7))","v":-1},{"$f":"IF($E$7=\"\",IF($F$7>0,\"Ny data\",IF($F$7=\"\",\"\",0)),IF($E$7=0,IF($F$7=0,0,\"Ny data\"),($F$7-$E$7)/$E$7))","v":""},null,{"$f":"Genanskaffelsespriser!D197","v":400000},400000,"","",1,1]
["Solcelleanlæg ekskl. Inverter","kWp",25,0,null,null,{"$f":"IF($D$8=\"\",IF($E$8>0,\"Ny data\",IF($E$8=\"\",\"\",0)),IF($D$8=0,IF($E$8=0,0,\"Ny data\"),($E$8-$D$8)/$D$8))","v":0},{"$f":"IF($E$8=\"\",IF($F$8>0,\"Ny data\",IF($F$8=\"\",\"\",0)),IF($E$8=0,IF($F$8=0,0,\"Ny data\"),($F$8-$E$8)/$E$8))","v":""},null,{"$f":"Genanskaffelsespriser!D199","v":5400},5400,{"$f":"IF(OR(ISBLANK(E8),ISBLANK(N8)),\"\",(((E8*J8)/C8)*N8)*(IF(SUM(E10:E11)<>0,E11/SUM(E10:E11),1)))","v":""},{"$f":"IF(OR(ISBLANK(F8),ISBLANK(O8)),\"\",(((F8*K8)/C8)*O8)*(IF(SUM(F10:F11)<>0,F11/SUM(F10:F11),1)))","v":""},1,1]
["Inverter til solcelleanlæg","kWp",10,0,null,null,{"$f":"IF($D$9=\"\",IF($E$9>0,\"Ny data\",IF($E$9=\"\",\"\",0)),IF($D$9=0,IF($E$9=0,0,\"Ny data\"),($E$9-$D$9)/$D$9))","v":0},{"$f":"IF($E$9=\"\",IF($F$9>0,\"Ny data\",IF($F$9=\"\",\"\",0)),IF($E$9=0,IF($F$9=0,0,\"Ny data\"),($F$9-$E$9)/$E$9))","v":""},null,{"$f":"Genanskaffelsespriser!D200","v":600},600,{"$f":"IF(OR(ISBLANK(E9),ISBLANK(N9)),\"\",(((E9*J9)/C9)*N9)*(IF(SUM(E10:E11)<>0,E11/SUM(E10:E11),1)))","v":""},{"$f":"IF(OR(ISBLANK(F9),ISBLANK(O9)),\"\",(((F9*K9)/C9)*O9)*(IF(SUM(F10:F11)<>0,F11/SUM(F10:F11),1)))","v":""},1,1]
["Internt brug af produceret solcellestrøm 2024","MWh",null,0,null,null,{"$f":"IF($D10=\"\",IF($E10>0,\"Ny data\",IF($E10=\"\",\"\",0)),IF($D10=0,IF($E10=0,0,\"Ny data\"),($E10-$D10)/$D10))","v":0},{"$f":"IF($E$10=\"\",IF($F$10>0,\"Ny data\",IF($F$10=\"\",\"\",0)),IF($E$10=0,IF($F$10=0,0,\"Ny data\"),($F$10-$E$10)/$E$10))","v":""},null,null,null,null,null,1,1]
["Eksternt afsat produceret solcellestrøm 2024","MWh",null,0,null,null,{"$f":"IF($D11=\"\",IF($E11>0,\"Ny data\",IF($E11=\"\",\"\",0)),IF($D11=0,IF($E11=0,0,\"Ny data\"),($E11-$D11)/$D11))","v":0},{"$f":"IF($E$11=\"\",IF($F$11>0,\"Ny data\",IF($F$11=\"\",\"\",0)),IF($E$11=0,IF($F$11=0,0,\"Ny data\"),($F$11-$E$11)/$E$11))","v":""},null,null,null,null,null,1,1]

{"sheet":"Genanskaffelsespriser","index":3,"n_rows":207,"n_cols":5,"rows_kept":207,"cut":false,"hidden":false,"merged":[[2475,2,2476,2],[2475,3,2476,3],[2475,4,2476,4],[2682,2,2683,2],[2682,3,2683,3],[2682,4,2683,4],[2061,2,2062,2],[2061,3,2062,3],[2061,4,2062,4],[2268,2,2269,2],[2268,3,2269,3],[2268,4,2269,4],[1647,2,1648,2],[1647,3,1648,3],[1647,4,1648,4],[1854,2,1855,2],[1854,3,1855,3],[1854,4,1855,4],[1440,2,1441,2],[1440,3,1441,3],[1440,4,1441,4],[0,1,1,1],[0,2,1,2],[0,3,1,3],[0,4,1,4],[4959,2,4960,2],[4959,3,4960,3],[4959,4,4960,4],[5166,2,5167,2],[5166,3,5167,3],[5166,4,5167,4],[4545,2,4546,2],[4545,3,4546,3],[4545,4,4546,4],[4752,2,4753,2],[4752,3,4753,3],[4752,4,4753,4],[4131,2,4132,2],[4131,3,4132,3],[4131,4,4132,4],[4338,2,4339,2],[4338,3,4339,3],[4338,4,4339,4],[3717,2,3718,2],[3717,3,3718,3],[3717,4,3718,4],[3924,2,3925,2],[3924,3,3925,3],[3924,4,3925,4],[3303,2,3304,2],[3303,3,3304,3],[3303,4,3304,4],[3510,2,3511,2],[3510,3,3511,3],[3510,4,3511,4],[2889,2,2890,2],[2889,3,2890,3],[2889,4,2890,4],[3096,2,3097,2],[3096,3,3097,3],[3096,4,3097,4],[7443,2,7444,2],[7443,3,7444,3],[7443,4,7444,4],[7650,2,7651,2],[7650,3,7651,3],[7650,4,7651,4],[7029,2,7030,2],[7029,3,7030,3],[7029,4,7030,4],[7236,2,7237,2],[7236,3,7237,3],[7236,4,7237,4],[6615,2,6616,2],[6615,3,6616,3],[6615,4,6616,4],[6822,2,6823,2],[6822,3,6823,3],[6822,4,6823,4],[6201,2,6202,2],[6201,3,6202,3],[6201,4,6202,4],[6408,2,6409,2],[6408,3,6409,3],[6408,4,6409,4],[5787,2,5788,2],[5787,3,5788,3],[5787,4,5788,4],[5994,2,5995,2],[5994,3,5995,3],[5994,4,5995,4],[5373,2,5374,2],[5373,3,5374,3],[5373,4,5374,4],[5580,2,5581,2],[5580,3,5581,3],[5580,4,5581,4],[9927,2,9928,2],[9927,3,9928,3],[9927,4,9928,4],[10134,2,10135,2],[10134,3,10135,3],[10134,4,10135,4],[9513,2,9514,2],[9513,3,9514,3],[9513,4,9514,4],[9720,2,9721,2],[9720,3,9721,3],[9720,4,9721,4],[9099,2,9100,2],[9099,3,9100,3],[9099,4,9100,4],[9306,2,9307,2],[9306,3,9307,3],[9306,4,9307,4],[8685,2,8686,2],[8685,3,8686,3],[8685,4,8686,4],[8892,2,8893,2],[8892,3,8893,3],[8892,4,8893,4],[8271,2,8272,2],[8271,3,8272,3],[8271,4,8272,4],[8478,2,8479,2],[8478,3,8479,3],[8478,4,8479,4],[7857,2,7858,2],[7857,3,7858,3],[7857,4,7858,4],[8064,2,8065,2],[8064,3,8065,3],[8064,4,8065,4],[12411,2,12412,2],[12411,3,12412,3],[12411,4,12412,4],[12618,2,12619,2],[12618,3,12619,3],[12618,4,12619,4],[11997,2,11998,2],[11997,3,11998,3],[11997,4,11998,4],[12204,2,12205,2],[12204,3,12205,3],[12204,4,12205,4],[11583,2,11584,2],[11583,3,11584,3],[11583,4,11584,4],[11790,2,11791,2],[11790,3,11791,3],[11790,4,11791,4],[11169,2,11170,2],[11169,3,11170,3],[11169,4,11170,4],[11376,2,11377,2],[11376,3,11377,3],[11376,4,11377,4],[10755,2,10756,2],[10755,3,10756,3],[10755,4,10756,4],[10962,2,10963,2],[10962,3,10963,3],[10962,4,10963,4],[10341,2,10342,2],[10341,3,10342,3],[10341,4,10342,4],[10548,2,10549,2],[10548,3,10549,3],[10548,4,10549,4],[14895,2,14896,2],[14895,3,14896,3],[14895,4,14896,4],[15102,2,15103,2],[15102,3,15103,3],[15102,4,15103,4],[14481,2,14482,2],[14481,3,14482,3],[14481,4,14482,4],[14688,2,14689,2],[14688,3,14689,3],[14688,4,14689,4],[14067,2,14068,2],[14067,3,14068,3],[14067,4,14068,4],[14274,2,14275,2],[14274,3,14275,3],[14274,4,14275,4],[13653,2,13654,2],[13653,3,13654,3],[13653,4,13654,4],[13860,2,13861,2],[13860,3,13861,3],[13860,4,13861,4],[13239,2,13240,2],[13239,3,13240,3],[13239,4,13240,4],[13446,2,13447,2],[13446,3,13447,3],[13446,4,13447,4],[12825,2,12826,2],[12825,3,12826,3],[12825,4,12826,4],[13032,2,13033,2],[13032,3,13033,3],[13032,4,13033,4],[17379,2,17380,2],[17379,3,17380,3],[17379,4,17380,4],[17586,2,17587,2],[17586,3,17587,3],[17586,4,17587,4],[16965,2,16966,2],[16965,3,16966,3],[16965,4,16966,4],[17172,2,17173,2],[17172,3,17173,3],[17172,4,17173,4],[16551,2,16552,2],[16551,3,16552,3],[16551,4,16552,4],[16758,2,16759,2],[16758,3,16759,3],[16758,4,16759,4],[16137,2,16138,2],[16137,3,16138,3],[16137,4,16138,4],[16344,2,16345,2],[16344,3,16345,3],[16344,4,16345,4],[15723,2,15724,2],[15723,3,15724,3],[15723,4,15724,4],[15930,2,15931,2],[15930,3,15931,3],[15930,4,15931,4],[15309,2,15310,2],[15309,3,15310,3],[15309,4,15310,4],[15516,2,15517,2],[15516,3,15517,3],[15516,4,15517,4],[19863,2,19864,2],[19863,3,19864,3],[19863,4,19864,4],[20070,2,20071,2],[20070,3,20071,3],[20070,4,20071,4],[19449,2,19450,2],[19449,3,19450,3],[19449,4,19450,4],[19656,2,19657,2],[19656,3,19657,3],[19656,4,19657,4],[19035,2,19036,2],[19035,3,19036,3],[19035,4,19036,4],[19242,2,19243,2],[19242,3,19243,3],[19242,4,19243,4],[18621,2,18622,2],[18621,3,18622,3],[18621,4,18622,4],[18828,2,18829,2],[18828,3,18829,3],[18828,4,18829,4],[18207,2,18208,2],[18207,3,18208,3],[18207,4,18208,4],[18414,2,18415,2],[18414,3,18415,3],[18414,4,18415,4],[17793,2,17794,2],[17793,3,17794,3],[17793,4,17794,4],[18000,2,18001,2],[18000,3,18001,3],[18000,4,18001,4],[22347,2,22348,2],[22347,3,22348,3],[22347,4,22348,4],[22554,2,22555,2],[22554,3,22555,3],[22554,4,22555,4],[21933,2,21934,2],[21933,3,21934,3],[21933,4,21934,4],[22140,2,22141,2],[22140,3,22141,3],[22140,4,22141,4],[21519,2,21520,2],[21519,3,21520,3],[21519,4,21520,4],[21726,2,21727,2],[21726,3,21727,3],[21726,4,21727,4],[21105,2,21106,2],[21105,3,21106,3],[21105,4,21106,4],[21312,2,21313,2],[21312,3,21313,3],[21312,4,21313,4],[20691,2,20692,2],[20691,3,20692,3],[20691,4,20692,4],[20898,2,20899,2],[20898,3,20899,3],[20898,4,20899,4],[20277,2,20278,2],[20277,3,20278,3],[20277,4,20278,4],[20484,2,20485,2],[20484,3,20485,3],[20484,4,20485,4],[24831,2,24832,2],[24831,3,24832,3],[24831,4,24832,4],[25038,2,25039,2],[25038,3,25039,3],[25038,4,25039,4],[24417,2,24418,2],[24417,3,24418,3],[24417,4,24418,4],[24624,2,24625,2],[24624,3,24625,3],[24624,4,24625,4],[24003,2,24004,2],[24003,3,24004,3],[24003,4,24004,4],[24210,2,24211,2],[24210,3,24211,3],[24210,4,24211,4],[23589,2,23590,2],[23589,3,23590,3],[23589,4,23590,4],[23796,2,23797,2],[23796,3,23797,3],[23796,4,23797,4],[23175,2,23176,2],[23175,3,23176,3],[23175,4,23176,4],[23382,2,23383,2],[23382,3,23383,3],[23382,4,23383,4],[22761,2,22762,2],[22761,3,22762,3],[22761,4,22762,4],[22968,2,22969,2],[22968,3,22969,3],[22968,4,22969,4],[27315,2,27316,2],[27315,3,27316,3],[27315,4,27316,4],[27522,2,27523,2],[27522,3,27523,3],[27522,4,27523,4],[26901,2,26902,2],[26901,3,26902,3],[26901,4,26902,4],[27108,2,27109,2],[27108,3,27109,3],[27108,4,27109,4],[26487,2,26488,2],[26487,3,26488,3],[26487,4,26488,4],[26694,2,26695,2],[26694,3,26695,3],[26694,4,26695,4],[26073,2,26074,2],[26073,3,26074,3],[26073,4,26074,4],[26280,2,26281,2],[26280,3,26281,3],[26280,4,26281,4],[25659,2,25660,2],[25659,3,25660,3],[25659,4,25660,4],[25866,2,25867,2],[25866,3,25867,3],[25866,4,25867,4],[25245,2,25246,2],[25245,3,25246,3],[25245,4,25246,4],[25452,2,25453,2],[25452,3,25453,3],[25452,4,25453,4],[29799,2,29800,2],[29799,3,29800,3],[29799,4,29800,4],[30006,2,30007,2],[30006,3,30007,3],[30006,4,30007,4],[29385,2,29386,2],[29385,3,29386,3],[29385,4,29386,4],[29592,2,29593,2],[29592,3,29593,3],[29592,4,29593,4],[28971,2,28972,2],[28971,3,28972,3],[28971,4,28972,4],[29178,2,29179,2],[29178,3,29179,3],[29178,4,29179,4],[28557,2,28558,2],[28557,3,28558,3],[28557,4,28558,4],[28764,2,28765,2],[28764,3,28765,3],[28764,4,28765,4],[28143,2,28144,2],[28143,3,28144,3],[28143,4,28144,4],[28350,2,28351,2],[28350,3,28351,3],[28350,4,28351,4],[27729,2,27730,2],[27729,3,27730,3],[27729,4,27730,4],[27936,2,27937,2],[27936,3,27937,3],[27936,4,27937,4],[32283,2,32284,2],[32283,3,32284,3],[32283,4,32284,4],[32490,2,32491,2],[32490,3,32491,3],[32490,4,32491,4],[31869,2,31870,2],[31869,3,31870,3],[31869,4,31870,4],[32076,2,32077,2],[32076,3,32077,3],[32076,4,32077,4],[31455,2,31456,2],[31455,3,31456,3],[31455,4,31456,4],[31662,2,31663,2],[31662,3,31663,3],[31662,4,31663,4],[31041,2,31042,2],[31041,3,31042,3],[31041,4,31042,4],[31248,2,31249,2],[31248,3,31249,3],[31248,4,31249,4],[30627,2,30628,2],[30627,3,30628,3],[30627,4,30628,4],[30834,2,30835,2],[30834,3,30835,3],[30834,4,30835,4],[30213,2,30214,2],[30213,3,30214,3],[30213,4,30214,4],[30420,2,30421,2],[30420,3,30421,3],[30420,4,30421,4],[34767,2,34768,2],[34767,3,34768,3],[34767,4,34768,4],[34974,2,34975,2],[34974,3,34975,3],[34974,4,34975,4],[34353,2,34354,2],[34353,3,34354,3],[34353,4,34354,4],[34560,2,34561,2],[34560,3,34561,3],[34560,4,34561,4],[33939,2,33940,2],[33939,3,33940,3],[33939,4,33940,4],[34146,2,34147,2],[34146,3,34147,3],[34146,4,34147,4],[33525,2,33526,2],[33525,3,33526,3],[33525,4,33526,4],[33732,2,33733,2],[33732,3,33733,3],[33732,4,33733,4],[33111,2,33112,2],[33111,3,33112,3],[33111,4,33112,4],[33318,2,33319,2],[33318,3,33319,3],[33318,4,33319,4],[32697,2,32698,2],[32697,3,32698,3],[32697,4,32698,4],[32904,2,32905,2],[32904,3,32905,3],[32904,4,32905,4],[37251,2,37252,2],[37251,3,37252,3],[37251,4,37252,4],[37458,2,37459,2],[37458,3,37459,3],[37458,4,37459,4],[36837,2,36838,2],[36837,3,36838,3],[36837,4,36838,4],[37044,2,37045,2],[37044,3,37045,3],[37044,4,37045,4],[36423,2,36424,2],[36423,3,36424,3],[36423,4,36424,4],[36630,2,36631,2],[36630,3,36631,3],[36630,4,36631,4],[36009,2,36010,2],[36009,3,36010,3],[36009,4,36010,4],[36216,2,36217,2],[36216,3,36217,3],[36216,4,36217,4],[35595,2,35596,2],[35595,3,35596,3],[35595,4,35596,4],[35802,2,35803,2],[35802,3,35803,3],[35802,4,35803,4],[35181,2,35182,2],[35181,3,35182,3],[35181,4,35182,4],[35388,2,35389,2],[35388,3,35389,3],[35388,4,35389,4],[39735,2,39736,2],[39735,3,39736,3],[39735,4,39736,4],[39942,2,39943,2],[39942,3,39943,3],[39942,4,39943,4],[39321,2,39322,2],[39321,3,39322,3],[39321,4,39322,4],[39528,2,39529,2],[39528,3,39529,3],[39528,4,39529,4],[38907,2,38908,2],[38907,3,38908,3],[38907,4,38908,4],[39114,2,39115,2],[39114,3,39115,3],[39114,4,39115,4],[38493,2,38494,2],[38493,3,38494,3],[38493,4,38494,4],[38700,2,38701,2],[38700,3,38701,3],[38700,4,38701,4],[38079,2,38080,2],[38079,3,38080,3],[38079,4,38080,4],[38286,2,38287,2],[38286,3,38287,3],[38286,4,38287,4],[37665,2,37666,2],[37665,3,37666,3],[37665,4,37666,4],[37872,2,37873,2],[37872,3,37873,3],[37872,4,37873,4],[42219,2,42220,2],[42219,3,42220,3],[42219,4,42220,4],[42426,2,42427,2],[42426,3,42427,3],[42426,4,42427,4],[41805,2,41806,2],[41805,3,41806,3],[41805,4,41806,4],[42012,2,42013,2],[42012,3,42013,3],[42012,4,42013,4],[41391,2,41392,2],[41391,3,41392,3],[41391,4,41392,4],[41598,2,41599,2],[41598,3,41599,3],[41598,4,41599,4],[40977,2,40978,2],[40977,3,40978,3],[40977,4,40978,4],[41184,2,41185,2],[41184,3,41185,3],[41184,4,41185,4],[40563,2,40564,2],[40563,3,40564,3],[40563,4,40564,4],[40770,2,40771,2],[40770,3,40771,3],[40770,4,40771,4],[40149,2,40150,2],[40149,3,40150,3],[40149,4,40150,4],[40356,2,40357,2],[40356,3,40357,3],[40356,4,40357,4],[44703,2,44704,2],[44703,3,44704,3],[44703,4,44704,4],[44910,2,44911,2],[44910,3,44911,3],[44910,4,44911,4],[44289,2,44290,2],[44289,3,44290,3],[44289,4,44290,4],[44496,2,44497,2],[44496,3,44497,3],[44496,4,44497,4],[43875,2,43876,2],[43875,3,43876,3],[43875,4,43876,4],[44082,2,44083,2],[44082,3,44083,3],[44082,4,44083,4],[43461,2,43462,2],[43461,3,43462,3],[43461,4,43462,4],[43668,2,43669,2],[43668,3,43669,3],[43668,4,43669,4],[43047,2,43048,2],[43047,3,43048,3],[43047,4,43048,4],[43254,2,43255,2],[43254,3,43255,3],[43254,4,43255,4],[42633,2,42634,2],[42633,3,42634,3],[42633,4,42634,4],[42840,2,42841,2],[42840,3,42841,3],[42840,4,42841,4],[47187,2,47188,2],[47187,3,47188,3],[47187,4,47188,4],[47394,2,47395,2],[47394,3,47395,3],[47394,4,47395,4],[46773,2,46774,2],[46773,3,46774,3],[46773,4,46774,4],[46980,2,46981,2],[46980,3,46981,3],[46980,4,46981,4],[46359,2,46360,2],[46359,3,46360,3],[46359,4,46360,4],[46566,2,46567,2],[46566,3,46567,3],[46566,4,46567,4],[45945,2,45946,2],[45945,3,45946,3],[45945,4,45946,4],[46152,2,46153,2],[46152,3,46153,3],[46152,4,46153,4],[45531,2,45532,2],[45531,3,45532,3],[45531,4,45532,4],[45738,2,45739,2],[45738,3,45739,3],[45738,4,45739,4],[45117,2,45118,2],[45117,3,45118,3],[45117,4,45118,4],[45324,2,45325,2],[45324,3,45325,3],[45324,4,45325,4],[49671,2,49672,2],[49671,3,49672,3],[49671,4,49672,4],[49878,2,49879,2],[49878,3,49879,3],[49878,4,49879,4],[49257,2,49258,2],[49257,3,49258,3],[49257,4,49258,4],[49464,2,49465,2],[49464,3,49465,3],[49464,4,49465,4],[48843,2,48844,2],[48843,3,48844,3],[48843,4,48844,4],[49050,2,49051,2],[49050,3,49051,3],[49050,4,49051,4],[48429,2,48430,2],[48429,3,48430,3],[48429,4,48430,4],[48636,2,48637,2],[48636,3,48637,3],[48636,4,48637,4],[48015,2,48016,2],[48015,3,48016,3],[48015,4,48016,4],[48222,2,48223,2],[48222,3,48223,3],[48222,4,48223,4],[47601,2,47602,2],[47601,3,47602,3],[47601,4,47602,4],[47808,2,47809,2],[47808,3,47809,3],[47808,4,47809,4],[52155,2,52156,2],[52155,3,52156,3],[52155,4,52156,4],[52362,2,52363,2],[52362,3,52363,3],[52362,4,52363,4],[51741,2,51742,2],[51741,3,51742,3],[51741,4,51742,4],[51948,2,51949,2],[51948,3,51949,3],[51948,4,51949,4],[51327,2,51328,2],[51327,3,51328,3],[51327,4,51328,4],[51534,2,51535,2],[51534,3,51535,3],[51534,4,51535,4],[50913,2,50914,2],[50913,3,50914,3],[50913,4,50914,4],[51120,2,51121,2],[51120,3,51121,3],[51120,4,51121,4],[50499,2,50500,2],[50499,3,50500,3],[50499,4,50500,4],[50706,2,50707,2],[50706,3,50707,3],[50706,4,50707,4],[50085,2,50086,2],[50085,3,50086,3],[50085,4,50086,4],[50292,2,50293,2],[50292,3,50293,3],[50292,4,50293,4],[54639,2,54640,2],[54639,3,54640,3],[54639,4,54640,4],[54846,2,54847,2],[54846,3,54847,3],[54846,4,54847,4],[54225,2,54226,2],[54225,3,54226,3],[54225,4,54226,4],[54432,2,54433,2],[54432,3,54433,3],[54432,4,54433,4],[53811,2,53812,2],[53811,3,53812,3],[53811,4,53812,4],[54018,2,54019,2],[54018,3,54019,3],[54018,4,54019,4],[53397,2,53398,2],[53397,3,53398,3],[53397,4,53398,4],[53604,2,53605,2],[53604,3,53605,3],[53604,4,53605,4],[52983,2,52984,2],[52983,3,52984,3],[52983,4,52984,4],[53190,2,53191,2],[53190,3,53191,3],[53190,4,53191,4],[52569,2,52570,2],[52569,3,52570,3],[52569,4,52570,4],[52776,2,52777,2],[52776,3,52777,3],[52776,4,52777,4],[57123,2,57124,2],[57123,3,57124,3],[57123,4,57124,4],[57330,2,57331,2],[57330,3,57331,3],[57330,4,57331,4],[56709,2,56710,2],[56709,3,56710,3],[56709,4,56710,4],[56916,2,56917,2],[56916,3,56917,3],[56916,4,56917,4],[56295,2,56296,2],[56295,3,56296,3],[56295,4,56296,4],[56502,2,56503,2],[56502,3,56503,3],[56502,4,56503,4],[55881,2,55882,2],[55881,3,55882,3],[55881,4,55882,4],[56088,2,56089,2],[56088,3,56089,3],[56088,4,56089,4],[55467,2,55468,2],[55467,3,55468,3],[55467,4,55468,4],[55674,2,55675,2],[55674,3,55675,3],[55674,4,55675,4],[55053,2,55054,2],[55053,3,55054,3],[55053,4,55054,4],[55260,2,55261,2],[55260,3,55261,3],[55260,4,55261,4],[59607,2,59608,2],[59607,3,59608,3],[59607,4,59608,4],[59814,2,59815,2],[59814,3,59815,3],[59814,4,59815,4],[59193,2,59194,2],[59193,3,59194,3],[59193,4,59194,4],[59400,2,59401,2],[59400,3,59401,3],[59400,4,59401,4],[58779,2,58780,2],[58779,3,58780,3],[58779,4,58780,4],[58986,2,58987,2],[58986,3,58987,3],[58986,4,58987,4],[58365,2,58366,2],[58365,3,58366,3],[58365,4,58366,4],[58572,2,58573,2],[58572,3,58573,3],[58572,4,58573,4],[57951,2,57952,2],[57951,3,57952,3],[57951,4,57952,4],[58158,2,58159,2],[58158,3,58159,3],[58158,4,58159,4],[57537,2,57538,2],[57537,3,57538,3],[57537,4,57538,4],[57744,2,57745,2],[57744,3,57745,3],[57744,4,57745,4],[62091,2,62092,2],[62091,3,62092,3],[62091,4,62092,4],[62298,2,62299,2],[62298,3,62299,3],[62298,4,62299,4],[61677,2,61678,2],[61677,3,61678,3],[61677,4,61678,4],[61884,2,61885,2],[61884,3,61885,3],[61884,4,61885,4],[61263,2,61264,2],[61263,3,61264,3],[61263,4,61264,4],[61470,2,61471,2],[61470,3,61471,3],[61470,4,61471,4],[60849,2,60850,2],[60849,3,60850,3],[60849,4,60850,4],[61056,2,61057,2],[61056,3,61057,3],[61056,4,61057,4],[60435,2,60436,2],[60435,3,60436,3],[60435,4,60436,4],[60642,2,60643,2],[60642,3,60643,3],[60642,4,60643,4],[60021,2,60022,2],[60021,3,60022,3],[60021,4,60022,4],[60228,2,60229,2],[60228,3,60229,3],[60228,4,60229,4],[64575,2,64576,2],[64575,3,64576,3],[64575,4,64576,4],[64782,2,64783,2],[64782,3,64783,3],[64782,4,64783,4],[64161,2,64162,2],[64161,3,64162,3],[64161,4,64162,4],[64368,2,64369,2],[64368,3,64369,3],[64368,4,64369,4],[63747,2,63748,2],[63747,3,63748,3],[63747,4,63748,4],[63954,2,63955,2],[63954,3,63955,3],[63954,4,63955,4],[63333,2,63334,2],[63333,3,63334,3],[63333,4,63334,4],[63540,2,63541,2],[63540,3,63541,3],[63540,4,63541,4],[62919,2,62920,2],[62919,3,62920,3],[62919,4,62920,4],[63126,2,63127,2],[63126,3,63127,3],[63126,4,63127,4],[62505,2,62506,2],[62505,3,62506,3],[62505,4,62506,4],[62712,2,62713,2],[62712,3,62713,3],[62712,4,62713,4],[67059,2,67060,2],[67059,3,67060,3],[67059,4,67060,4],[67266,2,67267,2],[67266,3,67267,3],[67266,4,67267,4],[66645,2,66646,2],[66645,3,66646,3],[66645,4,66646,4],[66852,2,66853,2],[66852,3,66853,3],[66852,4,66853,4],[66231,2,66232,2],[66231,3,66232,3],[66231,4,66232,4],[66438,2,66439,2],[66438,3,66439,3],[66438,4,66439,4],[65817,2,65818,2],[65817,3,65818,3],[65817,4,65818,4],[66024,2,66025,2],[66024,3,66025,3],[66024,4,66025,4],[65403,2,65404,2],[65403,3,65404,3],[65403,4,65404,4],[65610,2,65611,2],[65610,3,65611,3],[65610,4,65611,4],[64989,2,64990,2],[64989,3,64990,3],[64989,4,64990,4],[65196,2,65197,2],[65196,3,65197,3],[65196,4,65197,4],[69543,2,69544,2],[69543,3,69544,3],[69543,4,69544,4],[69750,2,69751,2],[69750,3,69751,3],[69750,4,69751,4],[69129,2,69130,2],[69129,3,69130,3],[69129,4,69130,4],[69336,2,69337,2],[69336,3,69337,3],[69336,4,69337,4],[68715,2,68716,2],[68715,3,68716,3],[68715,4,68716,4],[68922,2,68923,2],[68922,3,68923,3],[68922,4,68923,4],[68301,2,68302,2],[68301,3,68302,3],[68301,4,68302,4],[68508,2,68509,2],[68508,3,68509,3],[68508,4,68509,4],[67887,2,67888,2],[67887,3,67888,3],[67887,4,67888,4],[68094,2,68095,2],[68094,3,68095,3],[68094,4,68095,4],[67473,2,67474,2],[67473,3,67474,3],[67473,4,67474,4],[67680,2,67681,2],[67680,3,67681,3],[67680,4,67681,4],[72027,2,72028,2],[72027,3,72028,3],[72027,4,72028,4]],"merged_total":15181,"flags":["merged_cut"]}
[null,"Genanskaffelsespriser","Måleenhed","Vægtet \nenhedspris","Teknisk levetid"]
[]
[null,"Produktionsanlæg:"]
[null,"Boringer"]
[null,"Boring (inkl. etablering, forerør, filter og prøvepumpning)","kr./m.",{"$f":"2538*(1+D207)","v":2538},30]
[null,"Råvandsstationer"]
[null,"Råvandsstation komplet montering og boringshus/tørbrønd","kr./stk.",{"$f":"57810*(1+D207)","v":57810},30]
[null,"Instrumenter (flowmåler+tryk transducer+alarmer)","kr./stk.",{"$f":"65241*(1+D207)","v":65241},10]
[null,"Pumpe inkl. stigrør og forerørsforsejlinger mv.","kr/m³/h ","Variabel",15]
[null,"Erstatninger (OBS ingen øst-tillæg eller øvrige tillæg) ","kr/stk",{"$f":"44911*(1+D207)","v":44911},30]
[null,"Hegn","kr./stk.",{"$f":"85428*(1+D207)","v":85428},15]
[null,"Elanlæg","kr./boring",{"$f":"108657*(1+D207)","v":108657},20]
[null,"SRO anlæg","kr./boring",{"$f":"29256*(1+D207)","v":29256},10]
[null,"Råvandsledninger - Land"]
[null,"Ø 50mm < Ledningsnet ≤ Ø110 mm","kr./m.",{"$f":"354*(1+D207)","v":354},75]
[null,"Ø110 mm < Ledningsnet ≤ Ø 250 mm","kr./m.",{"$f":"1018*(1+D207)","v":1018},75]
[null,"Ø 250 mm < Ledningsnet ≤ Ø 500mm","kr./m.",{"$f":"2335*(1+D207)","v":2335},75]
[null,"Ledningsnet > Ø 500 mm","kr./m.",{"$f":"5029*(1+D207)","v":5029},75]
[null,"Råvandsledninger - By"]
[null,"Ø 50mm < Ledningsnet ≤ Ø110 mm","kr./m.",{"$f":"958*(1+D207)","v":958},75]
[null,"Ø110 mm < Ledningsnet ≤ Ø 250 mm","kr./m.",{"$f":"1684*(1+D207)","v":1684},75]
[null,"Ø 250 mm < Ledningsnet ≤ Ø 500mm","kr./m.",{"$f":"3153*(1+D207)","v":3153},75]
[null,"Ledningsnet > Ø 500 mm","kr./m.",{"$f":"5998*(1+D207)","v":5998},75]
[null,"Råvandsledninger - City"]
[null,"Ø 50mm < Ledningsnet ≤ Ø110 mm","kr./m.",{"$f":"1495*(1+D207)","v":1495},75]
[null,"Ø110 mm < Ledningsnet ≤ Ø 250 mm","kr./m.",{"$f":"2192*(1+D207)","v":2192},75]
[null,"Ø 250 mm < Ledningsnet ≤ Ø 500mm","kr./m.",{"$f":"3773*(1+D207)","v":3773},75]
[null,"Ledningsnet > Ø 500 mm","kr./m.",{"$f":"6732*(1+D207)","v":6732},75]
[null,"Vandværker: Behandling og Udpumpning"]
[null,"Beluftningsanlæg, iltningstrappe, Konstruktioner","kr/m³/h ","Variabel",50]
[null,"Beluftningsanlæg, iltningstrappe, Mek./EL","kr/m³/h ","Variabel",25]
[null,"Beluftningsanlæg, ika-beluftning, Konstruktioner","kr/m³/h ","Variabel",50]
[null,"Beluftningsanlæg, ika-beluftning, Mek./EL","kr/m³/h ","Variabel",25]
[null,"Beluftningsanlæg, bundbeluftbning, Konstruktioner","kr/m³/h ","Variabel",50]
[null,"Beluftningsanlæg, bundbeluftbning, Mek./EL","kr/m³/h ","Variabel",25]
[null,"Beluftningsanlæg, rislebakke, Konstruktioner","kr/m³/h ","Variabel",50]
[null,"Beluftningsanlæg, rislebakke, Mek./EL","kr/m³/h ","Variabel",25]
[null,"Beluftningsanlæg, kompressorbeluftning","kr/m³/h ","Variabel",25]
[null,"Beluftningsanlæg, ren ilt","kr/m³/h ","Variabel",25]
[null,"Behandlingsanlæg, kalk anlæg","kr/m³/h ","Variabel",25]
[null,"Behandlingsanlæg, luddosering","kr/m³/h ","Variabel",25]
[null,"Filteranlæg, åbne filtre, enkelt filtrering, Konstruktioner","kr/m³/h ","Variabel",50]
[null,"Filteranlæg, åbne filtre, enkelt filtrering, Mek./EL","kr/m³/h ","Variabel",25]
[null,"Filteranlæg, åbne filtre, dobbelt filtrering, Konstruktioner","kr/m³/h ","Variabel",50]
[null,"Filteranlæg, åbne filtre, dobbelt filtrering, Mek./EL","kr/m³/h ","Variabel",25]
[null,"Filteranlæg, trykfiltre, enkelt filtrering","kr/m³/h ","Variabel",25]
[null,"Filteranlæg, trykfiltre, dobbelt filtrering","kr/m³/h ","Variabel",25]
[null,"Rentvandsbeholder  insitu støbt","kr/m³","Variabel",50]
[null,"Rentvandsbeholder  element","kr/m³","Variabel",50]
[null,"Udpumpningsanlæg, rentvandspumper på vandværk","kr/m³/h ","Variabel",25]
[null,"Udpumpningsanlæg, Frekvensomformer","kr/kW","Variabel",25]
[null,"Udpumpningsanlæg, Hydrofor","kr/lilter","Variabel",25]
[null,"Skyllevand-/slamhåndteringsanlæg - lukkede betonbeholdere","kr/m³","Variabel",50]
[null,"Skyllevand-/slamhåndteringsanl. - åbne med faste sider/bund","kr/m³","Variabel",50]
[null,"Skyllevand-/slamhåndteringsanlæg - jordbassiner","kr/m³","Variabel",50]
[null,"Skyllevandsbehandling, inkl. UV-filter mv., Mek./EL","kr/m³/h ","Variabel",25]
[null,"Skyllevandsbehandling, inkl. UV-filter mv., SRO","kr/m³/h ","Variabel",10]
[null,"Nødstrømsanlæg på vandværk","kr/kW","Variabel",25]
[null,"Elanlæg og SRO-anlæg - vandværk, Elanlæg","kr./m³/h","Variabel",25]
[null,"Elanlæg og SRO-anlæg - vandværk, SRO","kr./m³/h","Variabel",10]
[null,"Bygninger"]
[null,"Etageareal vandbehandlingsbygning","kr/m²",{"$f":"18108*(1+D207)","v":18108},75]
[null,"Etageareal kontor og mandskabsfaciliteter","kr/m²",{"$f":"19309*(1+D207)","v":19309},75]
[null,"Værksted","kr/m²",{"$f":"14921*(1+D207)","v":14921},75]
[null,"Lager","kr/m²",{"$f":"14921*(1+D207)","v":14921},75]
[null,"Garage og rørlager","kr/m²",{"$f":"10444*(1+D207)","v":10444},75]
[null,"Bygning for trykforøgere","kr/m²",{"$f":"20318*(1+D207)","v":20318},75]
[null,"Laboratorium (bygning, inkl. inventar+udstyr), Konstruktioner","kr/m²",{"$f":"20362*(1+D207)","v":20362},75]
[null,"Laboratorium (bygning, inkl. inventar+udstyr), Mek./EL","kr/m²",{"$f":"13575*(1+D207)","v":13575},10]
[null,"Andre"]
[null,"Sikring (terror, hærværk), Mek./EL","kr./stk.",{"$f":"6372*(1+D207)","v":6372},25]
[null,"Sikring (terror, hærværk), SRO","kr./stk.",{"$f":"14868*(1+D207)","v":14868},10]
[null,"Sikring, mindre avanceret (hegn, porte), Mek./EL","kr./stk.",{"$f":"26067*(1+D207)","v":26067},25]
[null,"Sikring, mindre avanceret (hegn, porte), SRO","kr./stk.",{"$f":"60823*(1+D207)","v":60823},10]
[null,"Sikring, avanceret (hegn, porte og overvågningssystemer), Mek./EL","kr./stk.",{"$f":"56318*(1+D207)","v":56318},25]
[null,"Sikring, avanceret (hegn, porte og overvågningssystemer), SRO","kr./stk.",{"$f":"225271*(1+D207)","v":225271},10]
[]
[]
[null,"Distributionsanlæg:"]
[null,"Ledningsnet - Land"]
[null,"Ledningsnet ≤ Ø50 mm","kr./m.",{"$f":"529*(1+D207)","v":529},75]
[null,"Ø 50mm < Ledningsnet ≤ Ø110 mm","kr./m.",{"$f":"808*(1+D207)","v":808},75]
[null,"Ø110 mm < Ledningsnet ≤ Ø 250 mm","kr./m.",{"$f":"1513*(1+D207)","v":1513},75]
[null,"Ø 250 mm < Ledningsnet ≤ Ø 500mm","kr./m.",{"$f":"2944*(1+D207)","v":2944},75]
[null,"Ledningsnet > Ø 500 mm","kr./m.",{"$f":"5751*(1+D207)","v":5751},75]
[null,"Støbejernsledninger ≤ Ø50 mm","kr./m.",{"$f":"899*(1+D207)","v":899},100]
[null,"Støbejernsledninger Ø 50mm < Ledningsnet ≤ Ø110 mm","kr./m.",{"$f":"1053*(1+D207)","v":1053},100]
[null,"Støbejernsledninger Ø110 mm < Ledningsnet ≤ Ø 250 mm","kr./m.",{"$f":"1490*(1+D207)","v":1490},100]
[null,"Støbejernsledninger Ø 250 mm < Ledningsnet ≤ Ø 500mm","kr./m.",{"$f":"2762*(1+D207)","v":2762},100]
[null,"Støbejernsledninger Ledningsnet > Ø 500 mm","kr./m.",{"$f":"5484*(1+D207)","v":5484},100]
[null,"Eternitledninger ≤ Ø50 mm","kr./m.",{"$f":"655*(1+D207)","v":655},75]
[null,"Eternitledninger Ø 50mm < Ledningsnet ≤ Ø110 mm","kr./m.",{"$f":"885*(1+D207)","v":885},75]
[null,"Eternitledninger Ø110 mm < Ledningsnet ≤ Ø 250 mm","kr./m.",{"$f":"1287*(1+D207)","v":1287},75]
[null,"Eternitledninger Ø 250 mm < Ledningsnet ≤ Ø 500mm","kr./m.",{"$f":"3056*(1+D207)","v":3056},75]
[null,"Eternitledninger Ledningsnet > Ø 500 mm","kr./m.",{"$f":"8477*(1+D207)","v":8477},75]
[null,"Skelbrønd, Konstruktioner","kr./stk.",{"$f":"10415*(1+D207)","v":10415},50]
[null,"Skelbrønd, Mek./EL","kr./stk.",{"$f":"15623*(1+D207)","v":15623},15]
[null,"Inspektionsbrønd, Konstruktioner","kr./stk.",{"$f":"10415*(1+D207)","v":10415},50]
[null,"Inspektionsbrønd, Mek./EL","kr./stk.",{"$f":"13019*(1+D207)","v":13019},15]
[null,"Stik på ledningsnet, Konstruktioner","kr./stk.",{"$f":"4722*(1+D207)","v":4722},75]
[null,"Stik på ledningsnet, Mek./EL","kr./stk.",{"$f":"4722*(1+D207)","v":4722},75]
[null,"Ledningsnet - By"]
[null,"Ledningsnet ≤ Ø50 mm","kr./m.",{"$f":"650*(1+D207)","v":650},75]
[null,"Ø 50mm < Ledningsnet ≤ Ø110 mm","kr./m.",{"$f":"958*(1+D207)","v":958},75]
[null,"Ø110 mm < Ledningsnet ≤ Ø 250 mm","kr./m.",{"$f":"1684*(1+D207)","v":1684},75]
[null,"Ø 250 mm < Ledningsnet ≤ Ø 500mm","kr./m.",{"$f":"3153*(1+D207)","v":3153},75]
[null,"Ledningsnet > Ø 500 mm","kr./m.",{"$f":"5998*(1+D207)","v":5998},75]
[null,"Støbejernsledninger ≤ Ø50 mm","kr./m.",{"$f":"1020*(1+D207)","v":1020},100]
[null,"Støbejernsledninger Ø 50mm < Ledningsnet ≤ Ø110 mm","kr./m.",{"$f":"1203*(1+D207)","v":1203},100]
[null,"Støbejernsledninger Ø110 mm < Ledningsnet ≤ Ø 250 mm","kr./m.",{"$f":"1661*(1+D207)","v":1661},100]
[null,"Støbejernsledninger Ø 250 mm < Ledningsnet ≤ Ø 500mm","kr./m.",{"$f":"2971*(1+D207)","v":2971},100]
[null,"Støbejernsledninger Ledningsnet > Ø 500 mm","kr./m.",{"$f":"5731*(1+D207)","v":5731},100]
[null,"Eternitledninger ≤ Ø50 mm","kr./m.",{"$f":"776*(1+D207)","v":776},75]
[null,"Eternitledninger Ø 50mm < Ledningsnet ≤ Ø110 mm","kr./m.",{"$f":"1035*(1+D207)","v":1035},75]
[null,"Eternitledninger Ø110 mm < Ledningsnet ≤ Ø 250 mm","kr./m.",{"$f":"1456*(1+D207)","v":1456},75]
[null,"Eternitledninger Ø 250 mm < Ledningsnet ≤ Ø 500mm","kr./m.",{"$f":"3265*(1+D207)","v":3265},75]
[null,"Eternitledninger Ledningsnet > Ø 500 mm","kr./m.",{"$f":"8724*(1+D207)","v":8724},75]
[null,"Skelbrønd, Konstruktioner","kr./stk.",{"$f":"11457*(1+D207)","v":11457},50]
[null,"Skelbrønd, Mek./EL","kr./stk.",{"$f":"17185*(1+D207)","v":17185},15]
[null,"Inspektionsbrønd, Konstruktioner","kr./stk.",{"$f":"11457*(1+D207)","v":11457},50]
[null,"Inspektionsbrønd, Mek./EL","kr./stk.",{"$f":"14321*(1+D207)","v":14321},15]
[null,"Stik på ledningsnet, Konstruktioner","kr./stk.",{"$f":"5666*(1+D207)","v":5666},75]
[null,"Stik på ledningsnet, Mek./EL","kr./stk.",{"$f":"5666*(1+D207)","v":5666},75]
[null,"Ledningsnet - City"]
[null,"Ledningsnet ≤ Ø50 mm","kr./m.",{"$f":"1078*(1+D207)","v":1078},75]
[null,"Ø 50mm < Ledningsnet ≤ Ø110 mm","kr./m.",{"$f":"1495*(1+D207)","v":1495},75]
[null,"Ø110 mm < Ledningsnet ≤ Ø 250 mm","kr./m.",{"$f":"2192*(1+D207)","v":2192},75]
[null,"Ø 250 mm < Ledningsnet ≤ Ø 500mm","kr./m.",{"$f":"3773*(1+D207)","v":3773},75]
[null,"Ledningsnet > Ø 500 mm","kr./m.",{"$f":"6732*(1+D207)","v":6732},75]
[null,"Støbejernsledninger ≤ Ø50 mm","kr./m.",{"$f":"1448*(1+D207)","v":1448},100]
[null,"Støbejernsledninger Ø 50mm < Ledningsnet ≤ Ø110 mm","kr./m.",{"$f":"1740*(1+D207)","v":1740},100]
[null,"Støbejernsledninger Ø110 mm < Ledningsnet ≤ Ø 250 mm","kr./m.",{"$f":"2169*(1+D207)","v":2169},100]
[null,"Støbejernsledninger Ø 250 mm < Ledningsnet ≤ Ø 500mm","kr./m.",{"$f":"3591*(1+D207)","v":3591},100]
[null,"Støbejernsledninger Ledningsnet > Ø 500 mm","kr./m.",{"$f":"6465*(1+D207)","v":6465},100]
[null,"Eternitledninger ≤ Ø50 mm","kr./m.",{"$f":"1204*(1+D207)","v":1204},75]
[null,"Eternitledninger Ø 50mm < Ledningsnet ≤ Ø110 mm","kr./m.",{"$f":"1572*(1+D207)","v":1572},75]
[null,"Eternitledninger Ø110 mm < Ledningsnet ≤ Ø 250 mm","kr./m.",{"$f":"1966*(1+D207)","v":1966},75]
[null,"Eternitledninger Ø 250 mm < Ledningsnet ≤ Ø 500mm","kr./m.",{"$f":"3885*(1+D207)","v":3885},75]
[null,"Eternitledninger Ledningsnet > Ø 500 mm","kr./m.",{"$f":"9458*(1+D207)","v":9458},75]
[null,"Skelbrønd, Konstruktioner","kr./stk.",{"$f":"12498*(1+D207)","v":12498},50]
[null,"Skelbrønd, Mek./EL","kr./stk.",{"$f":"18747*(1+D207)","v":18747},15]
[null,"Inspektionsbrønd, Konstruktioner","kr./stk.",{"$f":"12498*(1+D207)","v":12498},50]
[null,"Inspektionsbrønd, Mek./EL","kr./stk.",{"$f":"15623*(1+D207)","v":15623},15]
[null,"Stik på ledningsnet, Konstruktioner","kr./stk.",{"$f":"6139*(1+D207)","v":6139},75]
[null,"Stik på ledningsnet, Mek./EL","kr./stk.",{"$f":"6139*(1+D207)","v":6139},75]
[null,"Ledningsnet - Indre city"]
[null,"Ledningsnet ≤ Ø50 mm","kr./m.",{"$f":"1697*(1+D207)","v":1697},75]
[null,"Ø 50mm < Ledningsnet ≤ Ø110 mm","kr./m.",{"$f":"2268*(1+D207)","v":2268},75]
[null,"Ø110 mm < Ledningsnet ≤ Ø 250 mm","kr./m.",{"$f":"3009*(1+D207)","v":3009},75]
[null,"Ø 250 mm < Ledningsnet ≤ Ø 500mm","kr./m.",{"$f":"4773*(1+D207)","v":4773},75]
[null,"Ledningsnet > Ø 500 mm","kr./m.",{"$f":"7915*(1+D207)","v":7915},75]
[null,"Støbejernsledninger ≤ Ø50 mm","kr./m.",{"$f":"2067*(1+D207)","v":2067},100]
[null,"Støbejernsledninger Ø 50mm < Ledningsnet ≤ Ø110 mm","kr./m.",{"$f":"2513*(1+D207)","v":2513},100]
[null,"Støbejernsledninger Ø110 mm < Ledningsnet ≤ Ø 250 mm","kr./m.",{"$f":"2986*(1+D207)","v":2986},100]
[null,"Støbejernsledninger Ø 250 mm < Ledningsnet ≤ Ø 500mm","kr./m.",{"$f":"4591*(1+D207)","v":4591},100]
[null,"Støbejernsledninger Ledningsnet > Ø 500 mm","kr./m.",{"$f":"7648*(1+D207)","v":7648},100]
[null,"Eternitledninger ≤ Ø50 mm","kr./m.",{"$f":"1823*(1+D207)","v":1823},75]
[null,"Eternitledninger Ø 50mm < Ledningsnet ≤ Ø110 mm","kr./m.",{"$f":"2345*(1+D207)","v":2345},75]
[null,"Eternitledninger Ø110 mm < Ledningsnet ≤ Ø 250 mm","kr./m.",{"$f":"2783*(1+D207)","v":2783},75]
[null,"Eternitledninger Ø 250 mm < Ledningsnet ≤ Ø 500mm","kr./m.",{"$f":"4885*(1+D207)","v":4885},75]
[null,"Eternitledninger Ledningsnet > Ø 500 mm","kr./m.",{"$f":"10641*(1+D207)","v":10641},75]
[null,"Skelbrønd, Konstruktioner","kr./stk.",{"$f":"13540*(1+D207)","v":13540},50]
[null,"Skelbrønd, Mek./EL","kr./stk.",{"$f":"20310*(1+D207)","v":20310},15]
[null,"Inspektionsbrønd, Konstruktioner","kr./stk.",{"$f":"13540*(1+D207)","v":13540},50]
[null,"Inspektionsbrønd, Mek./EL","kr./stk.",{"$f":"16925*(1+D207)","v":16925},15]
[null,"Stik på ledningsnet, Konstruktioner","kr./stk.",{"$f":"7555*(1+D207)","v":7555},75]
[null,"Stik på ledningsnet, Mek./EL","kr./stk.",{"$f":"7555*(1+D207)","v":7555},75]
[null,"Ventiler"]
[null,"Ventiler på ledningsnet ≤ Ø50 mm","kr./stk.",{"$f":"7732*(1+D207)","v":7732},75]
[null,"Ventiler på Ø 50mm < Ledningsnet ≤ Ø110 mm","kr./stk.",{"$f":"8980*(1+D207)","v":8980},75]
[null,"Ventiler på Ø110 mm < Ledningsnet ≤ Ø 250 mm","kr./stk.",{"$f":"21736*(1+D207)","v":21736},75]
[null,"Ventiler på Ø 250 mm < Ledningsnet ≤ Ø 500mm","kr./stk.",{"$f":"78299*(1+D207)","v":78299},75]
[null,"Ventiler på ledningsnet > Ø 500 mm","kr./stk.",{"$f":"223733*(1+D207)","v":223733},75]
[null,"Pumpestationer, bygværker og bassiner"]
[null,"Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","kr/m³/h ","Variabel",50]
[null,"Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","kr/m³/h ","Variabel",25]
[null,"Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","kr/m³/h ","Variabel",10]
[null,"Beholderanlæg - højdebeholder","kr/m³/h ","Variabel",50]
[null,"Beholderanlæg - vandtårn","kr/m³/h ","Variabel",50]
[null,"Andre: "]
[null,"Afregningsmålere, mekaniske, ","kr./stk.",{"$f":"1300*(1+D207)","v":1300},8]
[null,"Afregningsmålere, elektroniske med maksimal gennemstrømning ≤ 4 m3/t","kr./stk.",{"$f":"1450*(1+D207)","v":1450},10]
[null,"Afregningsmålere, elektroniske med maksimal gennemstrømning > 4 m3/t ≤ 15 m3/t","kr./stk.",{"$f":"2076*(1+D207)","v":2076},10]
[null,"Afregningsmålere, elektroniske med maksimal gennemstrømning > 15 m3/t ≤ 300 m3/t ","kr./stk.",{"$f":"20000*(1+D207)","v":20000},10]
[null,"Afregningsmålere, elektroniske med maksimal gennemstrømning > 300 m3/t","kr./stk.",{"$f":"26000*(1+D207)","v":26000},10]
[null,"SRO-brønd/kvarterbrønd/sektionsbrønd, Konstruktioner","kr./stk.",{"$f":"78845*(1+D207)","v":78845},50]
[null,"SRO-brønd/kvarterbrønd/sektionsbrønd, Mek./EL","kr./stk.",{"$f":"90108*(1+D207)","v":90108},15]
[null,"SRO-brønd/kvarterbrønd/sektionsbrønd, SRO","kr./stk.",{"$f":"56318*(1+D207)","v":56318},10]
[]
[]
[null,"Fællesfunktionsanlæg: "]
[null,"Andre"]
[null,"Arbejdsplads og kontor","kr./stk.",{"$f":"35000*(1+D207)","v":35000},5]
[null,"Køretøjer, personbil","kr./stk.",{"$f":"225000*(1+D207)","v":225000},5]
[null,"Køretøjer, små lastvogne (< 3.500 kg.)","kr./stk.",{"$f":"250000*(1+D207)","v":250000},5]
[null,"Køretøjer, store lastvogne (> 3.500 kg.)","kr./stk.",{"$f":"1300000*(1+D207)","v":1300000},5]
[null,"Køretøjer, entreprenørmaskiner","kr./stk.",{"$f":"400000*(1+D207)","v":400000},5]
[null,"Øvrige"]
[null,"Solcelleanlæg ekskl. Inverter","kWp",{"$f":"5400*(1+D207)","v":5400},25]
[null,"Inverter til solcelleanlæg","kWp",{"$f":"600*(1+D207)","v":600},10]
[null,"Elektroniske kort",null,{"$f":"0*(1+D207)","v":0},5]
[]
[null,"Administrationbygninger","m2",{"$f":"22000*(1+D207)","v":22000},75]
[null,"Slamsugere","Stk.",{"$f":"2300000*(1+D207)","v":2300000},5]
[null,"Værksteder, garager","m2",{"$f":"17000*(1+D207)","v":17000},75]
[]
[null,"Regionstillæg",null,{"$f":"IF(Produktionsanlæg!Q2=3700, 0%, IF(Produktionsanlæg!Q2<4720, 0.037%, 0%))","v":0}]

{"sheet":"Variable priser","index":4,"n_rows":110,"n_cols":12,"rows_kept":110,"cut":false,"hidden":false,"merged":[[0,0,0,12]]}
["Til bestemmelse af diverse variable priser"]
["Udpumpningsanlæg",null,0,10,20,30,45,300,"m³/time"]
[null,null,0,44147.303999999996,62958.911999999997,77148.072,90254.76,292560,"kr"]
[null,null,4414.7303999999995,1881.1608000000001,1418.9160000000004,873.77919999999961,793.35388235294113,793.35388235294113,"kr/m³"]
[]
["Beluftningsanlæg",null,0,10,50,100,200,500,null,null,"Anlæg","Mekn/El"]
["Iltningstrappe",null,0,58570.511999999995,266229.59999999998,439278.84,718819.92,1331148,"kr",null,0.8,0.2]
[null,null,5857.0511999999999,5191.4771999999994,3460.9847999999988,2795.4108000000015,2041.0935999999999,2041.0935999999999,"kr/m³/t"]
["Ikabelufter",null,0,87855.767999999982,399344.4,658918.26,1078229.8799999999,1996722,"kr",null,0.5,0.5]
[null,null,8785.5767999999989,7787.2158000000009,5191.4771999999975,4193.1162000000004,3061.6404000000002,3061.6404000000002,"kr/m³/t"]
["Bundbeluftning",null,0,52713.460799999993,239606.64,395350.95599999995,646937.92800000007,1198033.2,"kr"]
[null,null,5271.3460799999993,4672.3294799999985,3114.8863199999996,2515.8697200000011,1836.9842399999995,1836.9842399999995,"kr/m³/t"]
["Kompressorbeluftning",null,0,11714.1024,53245.919999999998,87855.767999999982,143763.984,266229.59999999998,"kr"]
[null,null,1171.4102399999999,1038.2954399999999,692.19695999999965,559.08216000000016,408.21871999999991,408.21871999999991,"kr/m³/t"]
["Rent ilt",null,0,11714.1024,53245.919999999998,87855.767999999982,143763.984,266229.59999999998,"kr"]
[null,null,1171.4102399999999,1038.2954399999999,692.19695999999965,559.08216000000016,408.21871999999991,408.21871999999991,"kr/m³/t"]
["Rislebakke",null,0,35142.307199999996,159737.76,263567.30399999995,431291.95200000005,798688.8,"kr",null,0.7,0.3]
[null,null,3514.2307199999996,3114.8863199999996,2076.5908799999993,1677.2464800000009,1224.65616,1224.65616,"kr/m³/t"]
[]
["pH Justering",null,0,50,100,200,500,"m³/time"]
["Kalkdoseringsanlæg",null,0,78552.36,133539.01199999999,213662.4192,427324.83840000001,"kr"]
[null,null,0,235657.08,400617.03599999996,640987.25760000001,1281974.5152,"kr"]
["Luddoseringsanlæg",null,4713.1415999999999,3299.1991199999993,2403.7022160000006,2136.6241920000002,2136.6241920000002,"kr/m³/time"]
[null,null,0,39276.18,66769.505999999994,106831.2096,213662.4192,"kr"]
[null,null,785.52359999999999,549.86651999999992,400.6170360000001,356.10403200000002,356.10403200000002,"kr/m³/time"]
[]
["Behandlingsanlæg"]
["Åbne filtre",null,0,50,100,200,500,"m³/time"]
["07-41,01 inkl. tillæg",null,null,544161.6]
["Skønnet inkl. tillæg",null,null,292560,null,null,null,"kr/m³/t",null,null,"Anlæg","Mekn/El"]
["Returskylning inkl. tillæg",null,null,null,null,null,null,null,null,null,0.4,0.6]
["07-61.01",null,null,714577.8]
[null,null,0,1551299.4,2637208.98,4219534.3679999998,8439068.7359999996,"kr"]
["Dobbelt filtrering",null,31025.987999999998,21718.191600000002,15823.253879999998,14065.11456,14065.11456,"kr/m³/time"]
[]
[null,null,0,1085909.58,1846046.2859999998,2953674.0575999999,5907348.1151999999,"kr "]
["Enkelt filtrering",null,21718.191600000002,15202.734119999996,11076.277716000001,9845.5801919999994,9845.5801919999994,"kr/m³/time"]
[]
["Behandlingsanlæg"]
["Lukkede filtre",null,0,30,100,200,500,"m³/t"]
["Enkelt filtrering inkl..rør mv.",null,0,516368.4,1290921,2323657.7999999998,4647315.5999999996,"kr "]
[null,null,17212.28,11065.037142857143,10327.368000000002,7745.5260000000007,7745.5260000000007,"kr/m³/time"]
[]
[null,null,0,30,100,200,500,"m³/t"]
["Dobbeltfiltrering ekskl. rør ",null,0,722915.76,1807289.4,3253120.92,6506241.8400000008,"kr"]
[null,null,24097.191999999999,15491.051999999998,14458.315200000005,10843.736400000002,10843.736400000002,"kr/m³/time"]
[]
["Rentvandsbeholdere",null,0,100,500,1000,3000,"m³"]
["In-situ støbt rentvandsbeholder ",null,0,520756.8,2343405.6,4218130.08,7500000,"kr"]
[null,null,5207.5679999999993,4556.6219999999994,3749.4489599999988,1640.9349600000005,1640.9349600000005,"kr/m³"]
[]
[null,null,0,120,500,1000,3000,"m³"]
["Element beholder ",null,0,509054.4,1883501.28,3390302.304,6600000,"kr"]
[null,null,4242.12,3616.9654736842108,3013.6020479999997,1604.8488480000001,1604.8488480000001,"kr/m³"]
["Vandtårne",null,0,100,500,1000,3000,"m³/time"]
["Skønnet inkl. tillæg",null,0,781135.2,3515108.4,6327195.1199999992,11250000,"kr"]
[null,null,7811.351999999998,6834.9329999999991,5624.1734399999996,2461.4024400000003,2461.4024400000003,"kr/m³"]
[]
["Skyllevandsbeholdere",null,0,100,200,500,1000,"m³"]
["Lukket skyllevandsbeholder 30 - 80 m³",null,0,520756.8,833210.88,1833063.936,3299515.0847999998,"kr "]
[null,null,5207.5679999999993,3124.5407999999998,3332.8435200000004,2932.9022975999997,2932.9022975999997,"kr/m³"]
[]
["Åbne beholder med faste side / bund",null,0,251601.6,402562.56,885637.6320000001,1594147.7376000001,"kr "]
[null,null,2516.0159999999996,1509.6096000000002,1610.2502400000003,1417.0202111999999,1417.0202111999999,"kr/m³"]
[]
["Jordbassin",null,0,37740.239999999998,60384.384000000005,132845.64480000001,239122.16064000002,"kr "]
[null,null,377.4024,226.44144000000009,241.53753600000002,212.55303168,212.55303168,"kr/m³"]
[]
["Udpumpningsanlæg"]
[]
["Udpumpningsanlæg",null,0,10,20,30,100,1000,"m³/time"]
[null,null,0,39349.32,51051.72,59974.8,149937,899622,"kr"]
[null,null,3934.9319999999998,1170.24,892.30800000000022,1285.1742857142858,832.98333333333335,832.98333333333335,"kr/m³"]
[]
["Frekvensomformere inkl. elinstallationer"]
[null,null,0,2.2000000000000002,4,5.5,"m³/time"]
[null,null,0,68605.320000000007,74456.52,77089.56,"kr"]
[null,null,31184.236363636359,3250.6666666666652,1755.3600000000054,1755.3600000000054,"kr/m³"]
[]
["Hydrofor"]
[null,null,0,2500,5000,"m³/time"]
["Hydrofor inkl. styring",null,0,200842.44,270032.88,"kr"]
[null,null,80.336975999999993,27.676176000000012,27.676176000000012,"kr/m³"]
[]
["Nødstrømsaggregat"]
[null,null,0,11.5,16,22,50,"kW"]
[null,null,0,134577.60000000001,155495.64000000001,174073.2,295924.44,"kr"]
[null,null,11702.4,4648.4533333333347,3096.26,4351.83,4351.83,"kr/m³"]
[]
["El + SRO Vandværk"]
[null,null,0,50,200,1000,"m³/time"]
["Eltavle + install inkl. tillæg",null,0,380328,665574,1663935,"Kr"]
[]
["Sum",null,null,380328,665574,1663935,"Kr"]
[null,null,7606.56,1901.64,1247.9512499999998,1247.9512499999998,"kr/m³"]
[]
["SRO inkl. tillæg",null,0,292560,351072,596822.4,"Kr"]
[null,null,5851.2,390.08,307.18800000000005,307.18800000000005,"kr/m³"]
[]
["Pumpestation / Trykforøgerstation"]
[null,null,null,null,null,null,null,null,"Anlæg","Mekn/El",null,"SRO"]
["Maskinanlæg pumpestation / trykforøger",null,null,null,null,null,null,null,0.25,0.65,null,0.1]
[null,null,0,30,50,250,"m³/time"]
[null,null,0,230391,296217,877680,"Kr","Inkl. El og styring"]
[null,null,7679.7,3291.3,2907.3149999999996,2907.3149999999996,"Kr/m³/time"]
[]
["Skyllevandsbehandling"]
[null,null,0,20,40,"m³/t",null,"Mekn/El","SRO"]
[null,null,0,515637,773455.5,"kr",null,0.85,0.15]
[null,null,25781.85,12890.924999999997,12890.924999999997,"kr/m³/time"]